{ "ticker": { "uuid": "a0a2b1b0-27d0-47ea-a3d3-4a821e64abad", "symbol": "NOC", "name": "Northrop Grumman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/" }, "latest_snapshot": { "ticker": { "uuid": "a0a2b1b0-27d0-47ea-a3d3-4a821e64abad", "symbol": "NOC", "name": "Northrop Grumman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.26, "quality": 0.71, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": 43 }, "headline_factors": { "price": 542.24, "market_cap": 77032255218.24, "pe_ratio": 17.1335, "earnings_yield": 0.0625, "ebitda_to_ev": 0.0778, "shareholder_yield": 0.0277, "roe": 0.2514, "piotroski_f_score": 6, "momentum_12_1": -0.1083, "volatility_252d": 0.2714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.1335, "ev_ebitda": 12.8606, "earnings_yield": 0.0625, "fcf_yield": 0.0715, "shareholder_yield": 0.0277 }, "quality": { "roe": 0.2514, "roic": 0.1525, "gross_margin": 0.2006, "fcf_margin": 0.1518, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.059, "eps_growth_1y": 0.1397, "fcf_growth_1y": 0.4042 }, "momentum": { "price_return_12m": -0.033, "momentum_12_1": -0.1083, "relative_strength": -0.2013 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.71, "momentum_percentile": 0.23, "growth_composite": 72, "yield_composite": 64, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 544.4, "os": 0.55, "value": 0.33, "quality": 0.72, "momentum": 0.64, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.8975, "earnings_yield": 0.0671, "shareholder_yield": 0.0329, "roe": 0.2674, "momentum_12_1": 0.1356 }, { "week_end_date": "2026-06-14", "price": 550.33, "os": 0.38, "value": 0.33, "quality": 0.72, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0816, "earnings_yield": 0.0665, "shareholder_yield": 0.0326, "roe": 0.2674, "momentum_12_1": 0.0583 }, { "week_end_date": "2026-06-21", "price": 521.5, "os": 0.39, "value": 0.35, "quality": 0.73, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.1867, "earnings_yield": 0.0695, "shareholder_yield": 0.0344, "roe": 0.2674, "momentum_12_1": 0.129 }, { "week_end_date": "2026-06-28", "price": 500.03, "os": 0.82, "value": 0.66, "quality": 0.71, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.5203, "earnings_yield": 0.072, "shareholder_yield": 0.0359, "roe": 0.2674, "momentum_12_1": 0.154 }, { "week_end_date": "2026-07-05", "price": 549.01, "os": 0.4, "value": 0.35, "quality": 0.73, "momentum": 0.34, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.0406, "earnings_yield": 0.0666, "shareholder_yield": 0.0327, "roe": 0.2674, "momentum_12_1": 0.097 }, { "week_end_date": "2026-07-12", "price": 539.63, "os": 0.31, "value": 0.35, "quality": 0.68, "momentum": 0.26, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.7495, "earnings_yield": 0.0676, "shareholder_yield": 0.0332, "roe": 0.2674, "momentum_12_1": 0.0866 }, { "week_end_date": "2026-07-19", "price": 521.57, "os": 0.64, "value": 0.63, "quality": 0.69, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.1889, "earnings_yield": 0.0695, "shareholder_yield": 0.0344, "roe": 0.2674, "momentum_12_1": 0.0208 }, { "week_end_date": "2026-07-26", "price": 542.24, "os": 0.21, "value": 0.26, "quality": 0.71, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 17.1335, "earnings_yield": 0.0625, "shareholder_yield": 0.0277, "roe": 0.2514, "momentum_12_1": -0.1083 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41033000000, "cost_of_revenue": 32671000000, "gross_profit": 8362000000, "ebit": 5469000000, "ebitda": 6839000000, "pretax_income": 5016000000, "tax_provision": 842000000, "net_income": 4174000000, "net_income_to_common": 4174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000000, "total_current_assets": 14088000000, "total_assets": 49359000000, "short_term_debt": 1906000000, "long_term_debt": 14692000000, "total_debt": 20194000000, "total_liabilities": 34069000000, "total_equity": 15290000000, "shares_outstanding": 147300000, "goodwill_and_intangibles": 17766000000 }, "cash_flow": { "operating_cash_flow": 4388000000, "capital_expenditure": 1767000000, "free_cash_flow": 6155000000, "dividends_paid": 1186000000, "share_repurchases": -2514000000, "shares_issued": null, "net_debt_issued": 2495000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10876000000, "cost_of_revenue": 8755000000, "gross_profit": 2121000000, "ebit": 1096000000, "ebitda": 1329000000, "pretax_income": 1168000000, "tax_provision": 74000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2307000000, "total_current_assets": 15590000000, "total_assets": 50763000000, "short_term_debt": null, "long_term_debt": 14428000000, "total_debt": 16289000000, "total_liabilities": 32879000000, "total_equity": 17884000000, "shares_outstanding": 142400000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": 1280000000, "capital_expenditure": 302000000, "free_cash_flow": 1582000000, "dividends_paid": 351000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -498000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 1192000000, "ebitda": 1564000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 1192000000, "ebitda": 1564000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 1192000000, "ebitda": 1564000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 1192000000, "ebitda": 1564000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 1192000000, "ebitda": 1564000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 1192000000, "ebitda": 1564000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1361000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 17074000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1915000000, "ebitda": 2321000000, "pretax_income": 1740000000, "tax_provision": 313000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 142900000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": 662000000, "free_cash_flow": 4559000000, "dividends_paid": 329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1915000000, "ebitda": 2321000000, "pretax_income": 1740000000, "tax_provision": 313000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 142900000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": 662000000, "free_cash_flow": 4559000000, "dividends_paid": 329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1915000000, "ebitda": 2321000000, "pretax_income": 1740000000, "tax_provision": 313000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 142900000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": 662000000, "free_cash_flow": 4559000000, "dividends_paid": 329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1915000000, "ebitda": 2321000000, "pretax_income": 1740000000, "tax_provision": 313000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 19741000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 142900000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": 662000000, "free_cash_flow": 4559000000, "dividends_paid": 329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }