{ "ticker": { "uuid": "a0a2b1b0-27d0-47ea-a3d3-4a821e64abad", "symbol": "NOC", "name": "Northrop Grumman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/" }, "ticker_metadata": { "id": 2877, "uuid": "a0a2b1b0-27d0-47ea-a3d3-4a821e64abad", "symbol": "NOC", "name": "Northrop Grumman Corporation", "asset_type": "equity", "market_cap": 78308737000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Northrop Grumman Corporation (NYSE: NOC) is an American multinational aerospace and defense technology company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0a2b1b0-27d0-47ea-a3d3-4a821e64abad", "symbol": "NOC", "name": "Northrop Grumman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0a2b1b0-27d0-47ea-a3d3-4a821e64abad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.27, "quality": 0.33, "momentum": 0.32, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 544.4, "market_cap": 77577000000, "pe_ratio": 16.953, "earnings_yield": 0.059, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.0171, "roe": 0.2674, "piotroski_f_score": 6, "momentum_12_1": 0.1304, "volatility_252d": 0.2619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.405810+00:00", "batch_id": "" }, "size": { "price_close": 544.4, "market_cap": 77577000000, "market_cap_usd": 77577000000, "enterprise_value": 90656000000, "shares_outstanding": 142500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.953, "pb_ratio": 4.5327, "ptbv_ratio": null, "ps_ratio": 1.8311, "pcf_ratio": 16.626, "pfcf_ratio": 12.8716, "ev_ebitda": 12.0955, "ev_ebit": 15.1396, "ev_sales": 2.1398, "ev_fcf": 15.0416, "earnings_yield": 0.059, "fcf_yield": 0.0665, "price_to_sales": 1.8311, "price_to_book": 4.5327, "price_to_cashflow": 16.626, "ebitda_to_ev": 0.0827, "sales_yield": 0.4673 }, "yield": { "dividend_yield": 0.0171, "buyback_yield": 0, "shareholder_yield": 0.0171, "debt_paydown_yield": null, "total_yield": 0.0171 }, "quality": { "gross_margin": 0.2052, "operating_margin": 0.1413, "net_margin": 0.108, "ebitda_margin": 0.1769, "fcf_margin": 0.1423, "roe": 0.2674, "roa": 0.0915, "roic": 0.1644, "roc_greenblatt": null, "asset_turnover": 0.8472, "cash_conversion": 1.3171, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.0028, "piotroski_f_score": 6, "altman_z_score": 3.1782, "earnings_stability_5y": 0.2758, "revenue_stability_5y": 0.0781, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1738, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9218, "net_debt_to_ebitda": 1.745, "debt_to_assets": 0.3033, "interest_coverage": 8.924, "current_ratio": 1.1367, "quick_ratio": 1.0236, "net_debt": 13079000000, "local_beta": 0.001, "volatility_252d": 0.2619, "volatility_60d": 0.6, "max_drawdown_12m": -0.2882, "risk_adjusted_momentum": 0.498 }, "growth": { "revenue_growth_1y": 0.0495, "revenue_growth_3y_cagr": 0.0465, "revenue_growth_5y_cagr": 0.0266, "eps_growth_1y": 0.2331, "eps_growth_3y_cagr": -0.0512, "eps_growth_5y_cagr": 0.0557, "fcf_growth_1y": 0.141, "book_value_growth_1y": 0.1171, "revenue_growth": 0.0495, "earnings_growth": 0.2331 }, "momentum": { "price_return_1m": -0.0048, "price_return_3m": -0.28, "price_return_6m": -0.0052, "price_return_9m": -0.0557, "price_return_12m": 0.125, "price_return_12m_ex1m": 0.1304, "momentum_6m": -0.0052, "momentum_12m": 0.125, "momentum_12_1": 0.1304, "distance_from_52w_high": -0.28, "distance_from_52w_low": 0.1146, "relative_strength": 0.0251 }, "raw_ttm": { "revenue_ttm": 42367000000, "gross_profit_ttm": 8693000000, "ebit_ttm": 5988000000, "ebitda_ttm": 7495000000, "net_income_ttm": 4576000000, "eps_diluted_ttm": 32.1123, "operating_cash_flow_ttm": 4666000000, "capital_expenditure_ttm": 1361000000, "fcf_ttm": 6027000000, "dividends_paid_ttm": 1324000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 671000000, "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_current_liabilities": 12821000000, "net_ppe": null, "total_assets": 50007000000, "total_debt": 15169000000, "total_equity": 17115000000, "net_working_capital": 420000000, "book_value_per_share": 120.1053, "retained_earnings": 17096000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -324000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 69, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 45, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 13, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 82, "rank_fcf_margin": 61, "rank_piotroski": 44, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 50 }, "composites": { "value_composite": 73, "quality_composite": 67, "momentum_composite": 68, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2985, "os_score": 0.11, "value_percentile": 0.27, "quality_percentile": 0.33, "momentum_percentile": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4643, "ticker_id": 2877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.405810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 544.4, "market_cap": 77577000000, "market_cap_usd": 77577000000, "enterprise_value": 90656000000, "shares_outstanding": 142500000, "fx_rate_to_usd": null, "pe_ratio": 16.95301573, "pb_ratio": 4.53269062, "ptbv_ratio": null, "ps_ratio": 1.83107135, "pcf_ratio": 16.626018, "pfcf_ratio": 12.8715779, "ev_ebitda": 12.09553035, "ev_ebit": 15.13961256, "ev_sales": 2.1397786, "ev_fcf": 15.04164593, "earnings_yield": 0.05898656, "fcf_yield": 0.06648209, "dividend_yield": 0.01706691, "buyback_yield": 0, "shareholder_yield": 0.01706691, "debt_paydown_yield": null, "total_yield": 0.01706691, "gross_margin": 0.20518328, "operating_margin": 0.14133642, "net_margin": 0.10800859, "ebitda_margin": 0.17690655, "fcf_margin": 0.14225695, "roe": 0.26736781, "roa": 0.09150719, "roic": 0.16440237, "roc_greenblatt": null, "asset_turnover": 0.84722139, "cash_conversion": 1.31708916, "accruals_ratio": -0.00179975, "sbc_to_revenue": 0.00280879, "debt_to_equity": 1.92182296, "net_debt_to_ebitda": 1.74503002, "debt_to_assets": 0.30333753, "interest_coverage": 8.92399404, "current_ratio": 1.13665081, "quick_ratio": 1.0235551, "net_debt": 13079000000, "revenue_growth_1y": 0.04951942, "revenue_growth_3y_cagr": 0.04654085, "revenue_growth_5y_cagr": 0.02656741, "eps_growth_1y": 0.23309081, "eps_growth_3y_cagr": -0.05118646, "eps_growth_5y_cagr": 0.05571308, "fcf_growth_1y": 0.14104506, "book_value_growth_1y": 0.11705916, "piotroski_f_score": 6, "altman_z_score": 3.17815939, "earnings_stability_5y": 0.27578, "revenue_stability_5y": 0.078112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00477922, "price_return_3m": -0.28001799, "price_return_6m": -0.00516677, "price_return_9m": -0.0557054, "price_return_12m": 0.12502002, "price_return_12m_ex1m": 0.13042255, "distance_from_52w_high": -0.28001799, "distance_from_52w_low": 0.11456701, "relative_strength": 0.02505644, "local_beta": 0.001, "volatility_252d": 0.261913, "volatility_60d": 0.599974, "max_drawdown_12m": -0.2881851, "revenue_ttm": 42367000000, "gross_profit_ttm": 8693000000, "ebit_ttm": 5988000000, "ebitda_ttm": 7495000000, "net_income_ttm": 4576000000, "eps_diluted_ttm": 32.1122807, "operating_cash_flow_ttm": 4666000000, "capital_expenditure_ttm": 1361000000, "fcf_ttm": 6027000000, "dividends_paid_ttm": 1324000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 671000000, "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_current_liabilities": 12821000000, "net_ppe": null, "total_assets": 50007000000, "total_debt": 15169000000, "total_equity": 17115000000, "net_working_capital": 420000000, "book_value_per_share": 120.10526316, "retained_earnings": 17096000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -324000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 45, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 69, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 45, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 13, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 82, "rank_fcf_margin": 61, "rank_piotroski": 44, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 50, "value_composite": 73, "quality_composite": 67, "momentum_composite": 68, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 544.4, "os": 0.11, "value": 0.27, "quality": 0.33, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.953, "earnings_yield": 0.059, "shareholder_yield": 0.0171, "roe": 0.2674, "momentum_12_1": 0.1304, "complete_fields": { "id": 4643, "ticker_id": 2877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.405810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 544.4, "market_cap": 77577000000, "market_cap_usd": 77577000000, "enterprise_value": 90656000000, "shares_outstanding": 142500000, "fx_rate_to_usd": null, "pe_ratio": 16.95301573, "pb_ratio": 4.53269062, "ptbv_ratio": null, "ps_ratio": 1.83107135, "pcf_ratio": 16.626018, "pfcf_ratio": 12.8715779, "ev_ebitda": 12.09553035, "ev_ebit": 15.13961256, "ev_sales": 2.1397786, "ev_fcf": 15.04164593, "earnings_yield": 0.05898656, "fcf_yield": 0.06648209, "dividend_yield": 0.01706691, "buyback_yield": 0, "shareholder_yield": 0.01706691, "debt_paydown_yield": null, "total_yield": 0.01706691, "gross_margin": 0.20518328, "operating_margin": 0.14133642, "net_margin": 0.10800859, "ebitda_margin": 0.17690655, "fcf_margin": 0.14225695, "roe": 0.26736781, "roa": 0.09150719, "roic": 0.16440237, "roc_greenblatt": null, "asset_turnover": 0.84722139, "cash_conversion": 1.31708916, "accruals_ratio": -0.00179975, "sbc_to_revenue": 0.00280879, "debt_to_equity": 1.92182296, "net_debt_to_ebitda": 1.74503002, "debt_to_assets": 0.30333753, "interest_coverage": 8.92399404, "current_ratio": 1.13665081, "quick_ratio": 1.0235551, "net_debt": 13079000000, "revenue_growth_1y": 0.04951942, "revenue_growth_3y_cagr": 0.04654085, "revenue_growth_5y_cagr": 0.02656741, "eps_growth_1y": 0.23309081, "eps_growth_3y_cagr": -0.05118646, "eps_growth_5y_cagr": 0.05571308, "fcf_growth_1y": 0.14104506, "book_value_growth_1y": 0.11705916, "piotroski_f_score": 6, "altman_z_score": 3.17815939, "earnings_stability_5y": 0.27578, "revenue_stability_5y": 0.078112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00477922, "price_return_3m": -0.28001799, "price_return_6m": -0.00516677, "price_return_9m": -0.0557054, "price_return_12m": 0.12502002, "price_return_12m_ex1m": 0.13042255, "distance_from_52w_high": -0.28001799, "distance_from_52w_low": 0.11456701, "relative_strength": 0.02505644, "local_beta": 0.001, "volatility_252d": 0.261913, "volatility_60d": 0.599974, "max_drawdown_12m": -0.2881851, "revenue_ttm": 42367000000, "gross_profit_ttm": 8693000000, "ebit_ttm": 5988000000, "ebitda_ttm": 7495000000, "net_income_ttm": 4576000000, "eps_diluted_ttm": 32.1122807, "operating_cash_flow_ttm": 4666000000, "capital_expenditure_ttm": 1361000000, "fcf_ttm": 6027000000, "dividends_paid_ttm": 1324000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 671000000, "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_current_liabilities": 12821000000, "net_ppe": null, "total_assets": 50007000000, "total_debt": 15169000000, "total_equity": 17115000000, "net_working_capital": 420000000, "book_value_per_share": 120.10526316, "retained_earnings": 17096000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -324000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 45, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 69, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 45, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 13, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 82, "rank_fcf_margin": 61, "rank_piotroski": 44, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 50, "value_composite": 73, "quality_composite": 67, "momentum_composite": 68, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 5733000000, "ebitda": 7205000000, "pretax_income": 5068000000, "tax_provision": 886000000, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 16027000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": 1450000000, "free_cash_flow": 6207000000, "dividends_paid": 1293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304420, "ticker_id": 2877, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5733000000", "ebitda": "7205000000", "netIncome": "4182000000", "grossProfit": "8313000000", "depreciation": "None", "totalRevenue": "41954000000", "costOfRevenue": "33641000000", "interestIncome": "665000000", "incomeBeforeTax": "5068000000", "interestExpense": "665000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "886000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "4033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472000000", "sellingGeneralAndAdministrative": "4033000000", "netIncomeFromContinuingOperations": "4182000000" }, "balance": { "goodwill": "17437000000", "inventory": "1309000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "51377000000", "longTermDebt": "15162000000", "shortTermDebt": "865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "16658000000", "totalLiabilities": "34703000000", "otherCurrentAssets": "543000000", "totalCurrentAssets": "15098000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36279000000", "currentAccountsPayable": "3240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12831000000", "shortLongTermDebtTotal": "19741000000", "totalShareholderEquity": "16674000000", "capitalLeaseObligations": "1857000000", "otherCurrentLiabilities": "5691000000", "totalCurrentLiabilities": "13882000000", "otherNonCurrentLiabilities": "2692000000", "totalNonCurrentLiabilities": "20821000000", "cashAndShortTermInvestments": "4403000000", "commonStockSharesOutstanding": "143800000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4182000000", "profitLoss": "None", "dividendPayout": "1293000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "97000000", "operatingCashflow": "4757000000", "capitalExpenditures": "1450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3552000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "research_and_development": 1100000000, "selling_general_admin": 4033000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5733000000, "depreciation_amortisation": 1472000000, "ebitda": 7205000000, "interest_expense": 665000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5068000000, "tax_provision": 886000000, "effective_tax_rate": null, "net_income": 4182000000, "net_income_continuing_ops": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4403000000, "short_term_investments": null, "net_receivables": 8843000000, "inventory": 1309000000, "other_current_assets": null, "total_current_assets": 15098000000, "net_ppe": null, "goodwill": 17437000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 17645000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36279000000, "total_assets": 51377000000, "short_term_debt": 865000000, "accounts_payable": 3240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13882000000, "long_term_debt": 15162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20821000000, "total_liabilities": 34703000000, "total_debt": 16027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16658000000, "total_equity": 16674000000, "shares_outstanding": 143800000, "operating_cash_flow": 4757000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000000, "dividends_paid": 1293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3552000000, "free_cash_flow": 6207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5733000000", "ebitda": "7205000000", "netIncome": "4182000000", "grossProfit": "8313000000", "depreciation": "None", "totalRevenue": "41954000000", "costOfRevenue": "33641000000", "interestIncome": "665000000", "incomeBeforeTax": "5068000000", "interestExpense": "665000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "886000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "4033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472000000", "sellingGeneralAndAdministrative": "4033000000", "netIncomeFromContinuingOperations": "4182000000" }, "balance": { "goodwill": "17437000000", "inventory": "1309000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "51377000000", "longTermDebt": "15162000000", "shortTermDebt": "865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "16658000000", "totalLiabilities": "34703000000", "otherCurrentAssets": "543000000", "totalCurrentAssets": "15098000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36279000000", "currentAccountsPayable": "3240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12831000000", "shortLongTermDebtTotal": "19741000000", "totalShareholderEquity": "16674000000", "capitalLeaseObligations": "1857000000", "otherCurrentLiabilities": "5691000000", "totalCurrentLiabilities": "13882000000", "otherNonCurrentLiabilities": "2692000000", "totalNonCurrentLiabilities": "20821000000", "cashAndShortTermInvestments": "4403000000", "commonStockSharesOutstanding": "143800000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4182000000", "profitLoss": "None", "dividendPayout": "1293000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "97000000", "operatingCashflow": "4757000000", "capitalExpenditures": "1450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3552000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 41033000000, "cost_of_revenue": 32671000000, "gross_profit": 8362000000, "ebit": 5469000000, "ebitda": 6839000000, "pretax_income": 5016000000, "tax_provision": 842000000, "net_income": 4174000000, "net_income_to_common": 4174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000000, "total_current_assets": 14088000000, "total_assets": 49359000000, "short_term_debt": 1906000000, "long_term_debt": 14692000000, "total_debt": 16598000000, "total_liabilities": 34069000000, "total_equity": 15290000000, "shares_outstanding": 147300000, "goodwill_and_intangibles": 17766000000 }, "cash_flow": { "operating_cash_flow": 4388000000, "capital_expenditure": 1767000000, "free_cash_flow": 6155000000, "dividends_paid": 1186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304425, "ticker_id": 2877, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5469000000", "ebitda": "6839000000", "netIncome": "4174000000", "grossProfit": "8362000000", "depreciation": "None", "totalRevenue": "41033000000", "costOfRevenue": "32671000000", "interestIncome": "621000000", "incomeBeforeTax": "5016000000", "interestExpense": "621000000", "operatingIncome": "4370000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "842000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "3992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000000", "sellingGeneralAndAdministrative": "3992000000", "netIncomeFromContinuingOperations": "4174000000" }, "balance": { "goodwill": "17512000000", "inventory": "1455000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "49359000000", "longTermDebt": "14692000000", "shortTermDebt": "1906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254000000", "reportedCurrency": "USD", "retainedEarnings": "15297000000", "totalLiabilities": "34069000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "14088000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35271000000", "currentAccountsPayable": "2599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12306000000", "shortLongTermDebtTotal": "20194000000", "totalShareholderEquity": "15290000000", "capitalLeaseObligations": "1798000000", "otherCurrentLiabilities": "5553000000", "totalCurrentLiabilities": "14128000000", "otherNonCurrentLiabilities": "2331000000", "totalNonCurrentLiabilities": "19941000000", "cashAndShortTermInvestments": "4353000000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "254000000", "cashAndCashEquivalentsAtCarryingValue": "4353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4174000000", "profitLoss": "None", "dividendPayout": "1186000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-358000000", "operatingCashflow": "4388000000", "capitalExpenditures": "1767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1395000000", "cashflowFromInvestment": "-1749000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2514000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41033000000, "cost_of_revenue": 32671000000, "gross_profit": 8362000000, "research_and_development": 1100000000, "selling_general_admin": 3992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5469000000, "depreciation_amortisation": 1370000000, "ebitda": 6839000000, "interest_expense": 621000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5016000000, "tax_provision": 842000000, "effective_tax_rate": null, "net_income": 4174000000, "net_income_continuing_ops": 4174000000, "net_income_to_common": 4174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4353000000, "short_term_investments": null, "net_receivables": 7697000000, "inventory": 1455000000, "other_current_assets": null, "total_current_assets": 14088000000, "net_ppe": null, "goodwill": 17512000000, "intangible_assets": 254000000, "goodwill_and_intangibles": 17766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35271000000, "total_assets": 49359000000, "short_term_debt": 1906000000, "accounts_payable": 2599000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14128000000, "long_term_debt": 14692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19941000000, "total_liabilities": 34069000000, "total_debt": 16598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15297000000, "total_equity": 15290000000, "shares_outstanding": 147300000, "operating_cash_flow": 4388000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1749000000, "dividends_paid": 1186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1395000000, "free_cash_flow": 6155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5469000000", "ebitda": "6839000000", "netIncome": "4174000000", "grossProfit": "8362000000", "depreciation": "None", "totalRevenue": "41033000000", "costOfRevenue": "32671000000", "interestIncome": "621000000", "incomeBeforeTax": "5016000000", "interestExpense": "621000000", "operatingIncome": "4370000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "842000000", "reportedCurrency": "USD", "netInterestIncome": "-621000000", "nonInterestIncome": "None", "operatingExpenses": "3992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000000", "sellingGeneralAndAdministrative": "3992000000", "netIncomeFromContinuingOperations": "4174000000" }, "balance": { "goodwill": "17512000000", "inventory": "1455000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "49359000000", "longTermDebt": "14692000000", "shortTermDebt": "1906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254000000", "reportedCurrency": "USD", "retainedEarnings": "15297000000", "totalLiabilities": "34069000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "14088000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35271000000", "currentAccountsPayable": "2599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12306000000", "shortLongTermDebtTotal": "20194000000", "totalShareholderEquity": "15290000000", "capitalLeaseObligations": "1798000000", "otherCurrentLiabilities": "5553000000", "totalCurrentLiabilities": "14128000000", "otherNonCurrentLiabilities": "2331000000", "totalNonCurrentLiabilities": "19941000000", "cashAndShortTermInvestments": "4353000000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "254000000", "cashAndCashEquivalentsAtCarryingValue": "4353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4174000000", "profitLoss": "None", "dividendPayout": "1186000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-358000000", "operatingCashflow": "4388000000", "capitalExpenditures": "1767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1395000000", "cashflowFromInvestment": "-1749000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2514000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 39290000000, "cost_of_revenue": 30795000000, "gross_profit": 39290000000, "ebit": 2537000000, "ebitda": 2537000000, "pretax_income": 2346000000, "tax_provision": 290000000, "net_income": 2056000000, "net_income_to_common": 2056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3109000000, "total_current_assets": 13500000000, "total_assets": 46544000000, "short_term_debt": 370000000, "long_term_debt": 13786000000, "total_debt": 14156000000, "total_liabilities": 31749000000, "total_equity": 14795000000, "shares_outstanding": 152000000, "goodwill_and_intangibles": 17822000000 }, "cash_flow": { "operating_cash_flow": 3875000000, "capital_expenditure": 1775000000, "free_cash_flow": 5650000000, "dividends_paid": 1116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304430, "ticker_id": 2877, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2537000000", "ebitda": "2537000000", "netIncome": "2056000000", "grossProfit": "39290000000", "depreciation": "None", "totalRevenue": "39290000000", "costOfRevenue": "30795000000", "interestIncome": "545000000", "incomeBeforeTax": "2346000000", "interestExpense": "545000000", "operatingIncome": "2537000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-537000000", "nonInterestIncome": "None", "operatingExpenses": "4014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338000000", "sellingGeneralAndAdministrative": "4014000000", "netIncomeFromContinuingOperations": "4671000000" }, "balance": { "goodwill": "17517000000", "inventory": "1109000000", "commonStock": "150000000", "currentDebt": "None", "investments": "None", "totalAssets": "46544000000", "longTermDebt": "13786000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "14773000000", "totalLiabilities": "31749000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "13500000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32838000000", "currentAccountsPayable": "2110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11471000000", "shortLongTermDebtTotal": "17940000000", "totalShareholderEquity": "14795000000", "capitalLeaseObligations": "1892000000", "otherCurrentLiabilities": "5269000000", "totalCurrentLiabilities": "11942000000", "otherNonCurrentLiabilities": "2839000000", "totalNonCurrentLiabilities": "19807000000", "cashAndShortTermInvestments": "3109000000", "commonStockSharesOutstanding": "152000000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "3109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2056000000", "profitLoss": "None", "dividendPayout": "1116000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-220000000", "operatingCashflow": "3875000000", "capitalExpenditures": "1775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761000000", "cashflowFromInvestment": "-1582000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39290000000, "cost_of_revenue": 30795000000, "gross_profit": 39290000000, "research_and_development": 1200000000, "selling_general_admin": 4014000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2537000000, "depreciation_amortisation": 1338000000, "ebitda": 2537000000, "interest_expense": 545000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2346000000, "tax_provision": 290000000, "effective_tax_rate": null, "net_income": 2056000000, "net_income_continuing_ops": 4671000000, "net_income_to_common": 2056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3109000000, "short_term_investments": null, "net_receivables": 8647000000, "inventory": 1109000000, "other_current_assets": null, "total_current_assets": 13500000000, "net_ppe": null, "goodwill": 17517000000, "intangible_assets": 305000000, "goodwill_and_intangibles": 17822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32838000000, "total_assets": 46544000000, "short_term_debt": 370000000, "accounts_payable": 2110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11942000000, "long_term_debt": 13786000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19807000000, "total_liabilities": 31749000000, "total_debt": 14156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14773000000, "total_equity": 14795000000, "shares_outstanding": 152000000, "operating_cash_flow": 3875000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1582000000, "dividends_paid": 1116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1761000000, "free_cash_flow": 5650000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2537000000", "ebitda": "2537000000", "netIncome": "2056000000", "grossProfit": "39290000000", "depreciation": "None", "totalRevenue": "39290000000", "costOfRevenue": "30795000000", "interestIncome": "545000000", "incomeBeforeTax": "2346000000", "interestExpense": "545000000", "operatingIncome": "2537000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-537000000", "nonInterestIncome": "None", "operatingExpenses": "4014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338000000", "sellingGeneralAndAdministrative": "4014000000", "netIncomeFromContinuingOperations": "4671000000" }, "balance": { "goodwill": "17517000000", "inventory": "1109000000", "commonStock": "150000000", "currentDebt": "None", "investments": "None", "totalAssets": "46544000000", "longTermDebt": "13786000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "14773000000", "totalLiabilities": "31749000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "13500000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32838000000", "currentAccountsPayable": "2110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11471000000", "shortLongTermDebtTotal": "17940000000", "totalShareholderEquity": "14795000000", "capitalLeaseObligations": "1892000000", "otherCurrentLiabilities": "5269000000", "totalCurrentLiabilities": "11942000000", "otherNonCurrentLiabilities": "2839000000", "totalNonCurrentLiabilities": "19807000000", "cashAndShortTermInvestments": "3109000000", "commonStockSharesOutstanding": "152000000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "3109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2056000000", "profitLoss": "None", "dividendPayout": "1116000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-220000000", "operatingCashflow": "3875000000", "capitalExpenditures": "1775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761000000", "cashflowFromInvestment": "-1582000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 36602000000, "cost_of_revenue": 29128000000, "gross_profit": 7474000000, "ebit": 6342000000, "ebitda": 7684000000, "pretax_income": 5836000000, "tax_provision": 940000000, "net_income": 4896000000, "net_income_to_common": 4896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2577000000, "total_current_assets": 12308000000, "total_assets": 43755000000, "short_term_debt": 1371000000, "long_term_debt": 11805000000, "total_debt": 13176000000, "total_liabilities": 28443000000, "total_equity": 15312000000, "shares_outstanding": 155600000, "goodwill_and_intangibles": 17900000000 }, "cash_flow": { "operating_cash_flow": 2901000000, "capital_expenditure": 1435000000, "free_cash_flow": 4336000000, "dividends_paid": 1052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304435, "ticker_id": 2877, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6342000000", "ebitda": "7684000000", "netIncome": "4896000000", "grossProfit": "7474000000", "depreciation": "None", "totalRevenue": "36602000000", "costOfRevenue": "29128000000", "interestIncome": "506000000", "incomeBeforeTax": "5836000000", "interestExpense": "506000000", "operatingIncome": "3601000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "940000000", "reportedCurrency": "USD", "netInterestIncome": "-506000000", "nonInterestIncome": "None", "operatingExpenses": "3873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "29128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000000", "sellingGeneralAndAdministrative": "3873000000", "netIncomeFromContinuingOperations": "4896000000" }, "balance": { "goodwill": "17516000000", "inventory": "978000000", "commonStock": "153000000", "currentDebt": "None", "investments": "None", "totalAssets": "43755000000", "longTermDebt": "11805000000", "shortTermDebt": "1371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "384000000", "reportedCurrency": "USD", "retainedEarnings": "15312000000", "totalLiabilities": "28443000000", "otherCurrentAssets": "1259000000", "totalCurrentAssets": "12308000000", "currentLongTermDebt": "1072000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31267000000", "currentAccountsPayable": "2587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8800000000", "shortLongTermDebtTotal": "16824000000", "totalShareholderEquity": "15312000000", "capitalLeaseObligations": "1824000000", "otherCurrentLiabilities": "4020000000", "totalCurrentLiabilities": "11587000000", "otherNonCurrentLiabilities": "4919000000", "totalNonCurrentLiabilities": "16856000000", "cashAndShortTermInvestments": "2577000000", "commonStockSharesOutstanding": "155600000", "intangibleAssetsExcludingGoodwill": "384000000", "cashAndCashEquivalentsAtCarryingValue": "2577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4896000000", "profitLoss": "None", "dividendPayout": "1052000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-205000000", "operatingCashflow": "2901000000", "capitalExpenditures": "1435000000", "changeInReceivables": "-690000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2613000000", "cashflowFromInvestment": "-1241000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-953000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36602000000, "cost_of_revenue": 29128000000, "gross_profit": 7474000000, "research_and_development": 1200000000, "selling_general_admin": 3873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6342000000, "depreciation_amortisation": 1342000000, "ebitda": 7684000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5836000000, "tax_provision": 940000000, "effective_tax_rate": null, "net_income": 4896000000, "net_income_continuing_ops": 4896000000, "net_income_to_common": 4896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2577000000, "short_term_investments": null, "net_receivables": 7494000000, "inventory": 978000000, "other_current_assets": null, "total_current_assets": 12308000000, "net_ppe": null, "goodwill": 17516000000, "intangible_assets": 384000000, "goodwill_and_intangibles": 17900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31267000000, "total_assets": 43755000000, "short_term_debt": 1371000000, "accounts_payable": 2587000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11587000000, "long_term_debt": 11805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16856000000, "total_liabilities": 28443000000, "total_debt": 13176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15312000000, "total_equity": 15312000000, "shares_outstanding": 155600000, "operating_cash_flow": 2901000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1241000000, "dividends_paid": 1052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2613000000, "free_cash_flow": 4336000000, "net_change_in_cash": -953000000 }, "raw_data": { "income": { "ebit": "6342000000", "ebitda": "7684000000", "netIncome": "4896000000", "grossProfit": "7474000000", "depreciation": "None", "totalRevenue": "36602000000", "costOfRevenue": "29128000000", "interestIncome": "506000000", "incomeBeforeTax": "5836000000", "interestExpense": "506000000", "operatingIncome": "3601000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "940000000", "reportedCurrency": "USD", "netInterestIncome": "-506000000", "nonInterestIncome": "None", "operatingExpenses": "3873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "29128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000000", "sellingGeneralAndAdministrative": "3873000000", "netIncomeFromContinuingOperations": "4896000000" }, "balance": { "goodwill": "17516000000", "inventory": "978000000", "commonStock": "153000000", "currentDebt": "None", "investments": "None", "totalAssets": "43755000000", "longTermDebt": "11805000000", "shortTermDebt": "1371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "384000000", "reportedCurrency": "USD", "retainedEarnings": "15312000000", "totalLiabilities": "28443000000", "otherCurrentAssets": "1259000000", "totalCurrentAssets": "12308000000", "currentLongTermDebt": "1072000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31267000000", "currentAccountsPayable": "2587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8800000000", "shortLongTermDebtTotal": "16824000000", "totalShareholderEquity": "15312000000", "capitalLeaseObligations": "1824000000", "otherCurrentLiabilities": "4020000000", "totalCurrentLiabilities": "11587000000", "otherNonCurrentLiabilities": "4919000000", "totalNonCurrentLiabilities": "16856000000", "cashAndShortTermInvestments": "2577000000", "commonStockSharesOutstanding": "155600000", "intangibleAssetsExcludingGoodwill": "384000000", "cashAndCashEquivalentsAtCarryingValue": "2577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4896000000", "profitLoss": "None", "dividendPayout": "1052000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-205000000", "operatingCashflow": "2901000000", "capitalExpenditures": "1435000000", "changeInReceivables": "-690000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2613000000", "cashflowFromInvestment": "-1241000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-953000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 35667000000, "cost_of_revenue": 28399000000, "gross_profit": 7268000000, "ebit": 7495000000, "ebitda": 8734000000, "pretax_income": 8938000000, "tax_provision": 1933000000, "net_income": 7005000000, "net_income_to_common": 7005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3530000000, "total_current_assets": 12244000000, "total_assets": 42579000000, "short_term_debt": 290000000, "long_term_debt": 12777000000, "total_debt": 13067000000, "total_liabilities": 29653000000, "total_equity": 12926000000, "shares_outstanding": 160900000, "goodwill_and_intangibles": 18093000000 }, "cash_flow": { "operating_cash_flow": 3567000000, "capital_expenditure": 1415000000, "free_cash_flow": 4982000000, "dividends_paid": 983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304440, "ticker_id": 2877, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7495000000", "ebitda": "8734000000", "netIncome": "7005000000", "grossProfit": "7268000000", "depreciation": "None", "totalRevenue": "35667000000", "costOfRevenue": "28399000000", "interestIncome": "556000000", "incomeBeforeTax": "8938000000", "interestExpense": "556000000", "operatingIncome": "5651000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1933000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "28399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000000", "sellingGeneralAndAdministrative": "3597000000", "netIncomeFromContinuingOperations": "6997000000" }, "balance": { "goodwill": "17515000000", "inventory": "811000000", "commonStock": "156000000", "currentDebt": "None", "investments": "None", "totalAssets": "42579000000", "longTermDebt": "12777000000", "shortTermDebt": "290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "578000000", "reportedCurrency": "USD", "retainedEarnings": "12913000000", "totalLiabilities": "29653000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "12244000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30153000000", "currentAccountsPayable": "2197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7894000000", "shortLongTermDebtTotal": "16247000000", "totalShareholderEquity": "12926000000", "capitalLeaseObligations": "1590000000", "otherCurrentLiabilities": "4017000000", "totalCurrentLiabilities": "9530000000", "otherNonCurrentLiabilities": "6856000000", "totalNonCurrentLiabilities": "20123000000", "cashAndShortTermInvestments": "3530000000", "commonStockSharesOutstanding": "160900000", "intangibleAssetsExcludingGoodwill": "578000000", "cashAndCashEquivalentsAtCarryingValue": "3530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7005000000", "profitLoss": "None", "dividendPayout": "983000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "3567000000", "capitalExpenditures": "1415000000", "changeInReceivables": "-424000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7002000000", "cashflowFromInvestment": "2058000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1377000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35667000000, "cost_of_revenue": 28399000000, "gross_profit": 7268000000, "research_and_development": 1100000000, "selling_general_admin": 3597000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7495000000, "depreciation_amortisation": 1239000000, "ebitda": 8734000000, "interest_expense": 556000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8938000000, "tax_provision": 1933000000, "effective_tax_rate": null, "net_income": 7005000000, "net_income_continuing_ops": 6997000000, "net_income_to_common": 7005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3530000000, "short_term_investments": null, "net_receivables": 6959000000, "inventory": 811000000, "other_current_assets": null, "total_current_assets": 12244000000, "net_ppe": null, "goodwill": 17515000000, "intangible_assets": 578000000, "goodwill_and_intangibles": 18093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30153000000, "total_assets": 42579000000, "short_term_debt": 290000000, "accounts_payable": 2197000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9530000000, "long_term_debt": 12777000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20123000000, "total_liabilities": 29653000000, "total_debt": 13067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12913000000, "total_equity": 12926000000, "shares_outstanding": 160900000, "operating_cash_flow": 3567000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1415000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2058000000, "dividends_paid": 983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7002000000, "free_cash_flow": 4982000000, "net_change_in_cash": -1377000000 }, "raw_data": { "income": { "ebit": "7495000000", "ebitda": "8734000000", "netIncome": "7005000000", "grossProfit": "7268000000", "depreciation": "None", "totalRevenue": "35667000000", "costOfRevenue": "28399000000", "interestIncome": "556000000", "incomeBeforeTax": "8938000000", "interestExpense": "556000000", "operatingIncome": "5651000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1933000000", "reportedCurrency": "USD", "netInterestIncome": "-556000000", "nonInterestIncome": "None", "operatingExpenses": "1617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "28399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000000", "sellingGeneralAndAdministrative": "3597000000", "netIncomeFromContinuingOperations": "6997000000" }, "balance": { "goodwill": "17515000000", "inventory": "811000000", "commonStock": "156000000", "currentDebt": "None", "investments": "None", "totalAssets": "42579000000", "longTermDebt": "12777000000", "shortTermDebt": "290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "578000000", "reportedCurrency": "USD", "retainedEarnings": "12913000000", "totalLiabilities": "29653000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "12244000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30153000000", "currentAccountsPayable": "2197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7894000000", "shortLongTermDebtTotal": "16247000000", "totalShareholderEquity": "12926000000", "capitalLeaseObligations": "1590000000", "otherCurrentLiabilities": "4017000000", "totalCurrentLiabilities": "9530000000", "otherNonCurrentLiabilities": "6856000000", "totalNonCurrentLiabilities": "20123000000", "cashAndShortTermInvestments": "3530000000", "commonStockSharesOutstanding": "160900000", "intangibleAssetsExcludingGoodwill": "578000000", "cashAndCashEquivalentsAtCarryingValue": "3530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7005000000", "profitLoss": "None", "dividendPayout": "983000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "3567000000", "capitalExpenditures": "1415000000", "changeInReceivables": "-424000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7002000000", "cashflowFromInvestment": "2058000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1377000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 36799000000, "cost_of_revenue": 29321000000, "gross_profit": 7478000000, "ebit": 4321000000, "ebitda": 5588000000, "pretax_income": 3728000000, "tax_provision": 539000000, "net_income": 3189000000, "net_income_to_common": 3189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000000, "total_current_assets": 15134000000, "total_assets": 44469000000, "short_term_debt": 1005000000, "long_term_debt": 14261000000, "total_debt": 15266000000, "total_liabilities": 33890000000, "total_equity": 10579000000, "shares_outstanding": 167600000, "goodwill_and_intangibles": 18301000000 }, "cash_flow": { "operating_cash_flow": 4305000000, "capital_expenditure": 1420000000, "free_cash_flow": 5725000000, "dividends_paid": 953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304445, "ticker_id": 2877, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4321000000", "ebitda": "5588000000", "netIncome": "3189000000", "grossProfit": "7478000000", "depreciation": "None", "totalRevenue": "36799000000", "costOfRevenue": "29321000000", "interestIncome": "593000000", "incomeBeforeTax": "3728000000", "interestExpense": "593000000", "operatingIncome": "4065000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-593000000", "nonInterestIncome": "None", "operatingExpenses": "3413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "92000000", "costofGoodsAndServicesSold": "29321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000000", "sellingGeneralAndAdministrative": "3413000000", "netIncomeFromContinuingOperations": "3148000000" }, "balance": { "goodwill": "17518000000", "inventory": "759000000", "commonStock": "167000000", "currentDebt": "None", "investments": "None", "totalAssets": "44469000000", "longTermDebt": "14261000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "10482000000", "totalLiabilities": "33890000000", "otherCurrentAssets": "2827000000", "totalCurrentAssets": "15134000000", "currentLongTermDebt": "742000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29125000000", "currentAccountsPayable": "1806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7071000000", "shortLongTermDebtTotal": "17952000000", "totalShareholderEquity": "10579000000", "capitalLeaseObligations": "1343000000", "otherCurrentLiabilities": "4252000000", "totalCurrentLiabilities": "9580000000", "otherNonCurrentLiabilities": "10049000000", "totalNonCurrentLiabilities": "24310000000", "cashAndShortTermInvestments": "4907000000", "commonStockSharesOutstanding": "167600000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "4907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189000000", "profitLoss": "None", "dividendPayout": "953000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4305000000", "capitalExpenditures": "1420000000", "changeInReceivables": "-125000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000000", "cashflowFromInvestment": "-1211000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36799000000, "cost_of_revenue": 29321000000, "gross_profit": 7478000000, "research_and_development": 1100000000, "selling_general_admin": 3413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4321000000, "depreciation_amortisation": 1267000000, "ebitda": 5588000000, "interest_expense": 593000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3728000000, "tax_provision": 539000000, "effective_tax_rate": null, "net_income": 3189000000, "net_income_continuing_ops": 3148000000, "net_income_to_common": 3189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4907000000, "short_term_investments": null, "net_receivables": 6641000000, "inventory": 759000000, "other_current_assets": null, "total_current_assets": 15134000000, "net_ppe": null, "goodwill": 17518000000, "intangible_assets": 783000000, "goodwill_and_intangibles": 18301000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29125000000, "total_assets": 44469000000, "short_term_debt": 1005000000, "accounts_payable": 1806000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9580000000, "long_term_debt": 14261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24310000000, "total_liabilities": 33890000000, "total_debt": 15266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10482000000, "total_equity": 10579000000, "shares_outstanding": 167600000, "operating_cash_flow": 4305000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1211000000, "dividends_paid": 953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432000000, "free_cash_flow": 5725000000, "net_change_in_cash": 2662000000 }, "raw_data": { "income": { "ebit": "4321000000", "ebitda": "5588000000", "netIncome": "3189000000", "grossProfit": "7478000000", "depreciation": "None", "totalRevenue": "36799000000", "costOfRevenue": "29321000000", "interestIncome": "593000000", "incomeBeforeTax": "3728000000", "interestExpense": "593000000", "operatingIncome": "4065000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "-593000000", "nonInterestIncome": "None", "operatingExpenses": "3413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "92000000", "costofGoodsAndServicesSold": "29321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000000", "sellingGeneralAndAdministrative": "3413000000", "netIncomeFromContinuingOperations": "3148000000" }, "balance": { "goodwill": "17518000000", "inventory": "759000000", "commonStock": "167000000", "currentDebt": "None", "investments": "None", "totalAssets": "44469000000", "longTermDebt": "14261000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "10482000000", "totalLiabilities": "33890000000", "otherCurrentAssets": "2827000000", "totalCurrentAssets": "15134000000", "currentLongTermDebt": "742000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29125000000", "currentAccountsPayable": "1806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7071000000", "shortLongTermDebtTotal": "17952000000", "totalShareholderEquity": "10579000000", "capitalLeaseObligations": "1343000000", "otherCurrentLiabilities": "4252000000", "totalCurrentLiabilities": "9580000000", "otherNonCurrentLiabilities": "10049000000", "totalNonCurrentLiabilities": "24310000000", "cashAndShortTermInvestments": "4907000000", "commonStockSharesOutstanding": "167600000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "4907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189000000", "profitLoss": "None", "dividendPayout": "953000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4305000000", "capitalExpenditures": "1420000000", "changeInReceivables": "-125000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000000", "cashflowFromInvestment": "-1211000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 33841000000, "cost_of_revenue": 26582000000, "gross_profit": 7259000000, "ebit": 2969000000, "ebitda": 4234000000, "pretax_income": 2548000000, "tax_provision": 300000000, "net_income": 2248000000, "net_income_to_common": 2248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2245000000, "total_current_assets": 10685000000, "total_assets": 41089000000, "short_term_debt": 1865000000, "long_term_debt": 12770000000, "total_debt": 14635000000, "total_liabilities": 32270000000, "total_equity": 8819000000, "shares_outstanding": 170000000, "goodwill_and_intangibles": 19748000000 }, "cash_flow": { "operating_cash_flow": 4297000000, "capital_expenditure": 1264000000, "free_cash_flow": 5561000000, "dividends_paid": 880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304450, "ticker_id": 2877, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2969000000", "ebitda": "4234000000", "netIncome": "2248000000", "grossProfit": "7259000000", "depreciation": "None", "totalRevenue": "33841000000", "costOfRevenue": "26582000000", "interestIncome": "528000000", "incomeBeforeTax": "2548000000", "interestExpense": "528000000", "operatingIncome": "3969000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "3290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "953000000", "otherNonOperatingIncome": "107000000", "costofGoodsAndServicesSold": "26582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000000", "sellingGeneralAndAdministrative": "3290000000", "netIncomeFromContinuingOperations": "2201000000" }, "balance": { "goodwill": "18708000000", "inventory": "783000000", "commonStock": "168000000", "currentDebt": "None", "investments": "None", "totalAssets": "41089000000", "longTermDebt": "12770000000", "shortTermDebt": "1865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1040000000", "reportedCurrency": "USD", "retainedEarnings": "8748000000", "totalLiabilities": "32270000000", "otherCurrentAssets": "997000000", "totalCurrentAssets": "10685000000", "currentLongTermDebt": "1109000000", "longTermInvestments": "382000000", "shortTermInvestments": "None", "currentNetReceivables": "6660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30404000000", "currentAccountsPayable": "2226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6912000000", "shortLongTermDebtTotal": "14635000000", "totalShareholderEquity": "8819000000", "capitalLeaseObligations": "1308000000", "otherCurrentLiabilities": "3106000000", "totalCurrentLiabilities": "9434000000", "otherNonCurrentLiabilities": "10066000000", "totalNonCurrentLiabilities": "22836000000", "cashAndShortTermInvestments": "2245000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "1040000000", "cashAndCashEquivalentsAtCarryingValue": "2245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2248000000", "profitLoss": "None", "dividendPayout": "880000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "4297000000", "capitalExpenditures": "1264000000", "changeInReceivables": "-213000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2424000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "666000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33841000000, "cost_of_revenue": 26582000000, "gross_profit": 7259000000, "research_and_development": 953000000, "selling_general_admin": 3290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2969000000, "depreciation_amortisation": 1265000000, "ebitda": 4234000000, "interest_expense": 528000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2548000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 2248000000, "net_income_continuing_ops": 2201000000, "net_income_to_common": 2248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2245000000, "short_term_investments": null, "net_receivables": 6660000000, "inventory": 783000000, "other_current_assets": null, "total_current_assets": 10685000000, "net_ppe": null, "goodwill": 18708000000, "intangible_assets": 1040000000, "goodwill_and_intangibles": 19748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30404000000, "total_assets": 41089000000, "short_term_debt": 1865000000, "accounts_payable": 2226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9434000000, "long_term_debt": 12770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22836000000, "total_liabilities": 32270000000, "total_debt": 14635000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8748000000, "total_equity": 8819000000, "shares_outstanding": 170000000, "operating_cash_flow": 4297000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1207000000, "dividends_paid": 880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2424000000, "free_cash_flow": 5561000000, "net_change_in_cash": 666000000 }, "raw_data": { "income": { "ebit": "2969000000", "ebitda": "4234000000", "netIncome": "2248000000", "grossProfit": "7259000000", "depreciation": "None", "totalRevenue": "33841000000", "costOfRevenue": "26582000000", "interestIncome": "528000000", "incomeBeforeTax": "2548000000", "interestExpense": "528000000", "operatingIncome": "3969000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "3290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "953000000", "otherNonOperatingIncome": "107000000", "costofGoodsAndServicesSold": "26582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000000", "sellingGeneralAndAdministrative": "3290000000", "netIncomeFromContinuingOperations": "2201000000" }, "balance": { "goodwill": "18708000000", "inventory": "783000000", "commonStock": "168000000", "currentDebt": "None", "investments": "None", "totalAssets": "41089000000", "longTermDebt": "12770000000", "shortTermDebt": "1865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1040000000", "reportedCurrency": "USD", "retainedEarnings": "8748000000", "totalLiabilities": "32270000000", "otherCurrentAssets": "997000000", "totalCurrentAssets": "10685000000", "currentLongTermDebt": "1109000000", "longTermInvestments": "382000000", "shortTermInvestments": "None", "currentNetReceivables": "6660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30404000000", "currentAccountsPayable": "2226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6912000000", "shortLongTermDebtTotal": "14635000000", "totalShareholderEquity": "8819000000", "capitalLeaseObligations": "1308000000", "otherCurrentLiabilities": "3106000000", "totalCurrentLiabilities": "9434000000", "otherNonCurrentLiabilities": "10066000000", "totalNonCurrentLiabilities": "22836000000", "cashAndShortTermInvestments": "2245000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "1040000000", "cashAndCashEquivalentsAtCarryingValue": "2245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2248000000", "profitLoss": "None", "dividendPayout": "880000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "4297000000", "capitalExpenditures": "1264000000", "changeInReceivables": "-213000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2424000000", "cashflowFromInvestment": "-1207000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "666000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 30095000000, "cost_of_revenue": 23304000000, "gross_profit": 6791000000, "ebit": 4304000000, "ebitda": 5104000000, "pretax_income": 3742000000, "tax_provision": 513000000, "net_income": 3229000000, "net_income_to_common": 3229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1579000000, "total_current_assets": 9680000000, "total_assets": 37653000000, "short_term_debt": 1676000000, "long_term_debt": 13883000000, "total_debt": 15559000000, "total_liabilities": 29466000000, "total_equity": 8187000000, "shares_outstanding": 174600000, "goodwill_and_intangibles": 20044000000 }, "cash_flow": { "operating_cash_flow": 3827000000, "capital_expenditure": 1249000000, "free_cash_flow": 5076000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304455, "ticker_id": 2877, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4304000000", "ebitda": "5104000000", "netIncome": "3229000000", "grossProfit": "6791000000", "depreciation": "None", "totalRevenue": "30095000000", "costOfRevenue": "23304000000", "interestIncome": "562000000", "incomeBeforeTax": "3742000000", "interestExpense": "562000000", "operatingIncome": "3780000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-562000000", "nonInterestIncome": "None", "operatingExpenses": "3040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "764000000", "otherNonOperatingIncome": "130000000", "costofGoodsAndServicesSold": "23304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "3011000000", "netIncomeFromContinuingOperations": "3169000000" }, "balance": { "goodwill": "18672000000", "inventory": "654000000", "commonStock": "171000000", "currentDebt": "None", "investments": "None", "totalAssets": "37653000000", "longTermDebt": "13883000000", "shortTermDebt": "1676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1372000000", "reportedCurrency": "USD", "retainedEarnings": "8068000000", "totalLiabilities": "29466000000", "otherCurrentAssets": "973000000", "totalCurrentAssets": "9680000000", "currentLongTermDebt": "517000000", "longTermInvestments": "335000000", "shortTermInvestments": "None", "currentNetReceivables": "6474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973000000", "currentAccountsPayable": "2182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6372000000", "shortLongTermDebtTotal": "15559000000", "totalShareholderEquity": "8187000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2499000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "7201000000", "totalNonCurrentLiabilities": "21192000000", "cashAndShortTermInvestments": "1579000000", "commonStockSharesOutstanding": "174600000", "intangibleAssetsExcludingGoodwill": "1372000000", "cashAndCashEquivalentsAtCarryingValue": "1579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3229000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "3827000000", "capitalExpenditures": "1249000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4595000000", "cashflowFromInvestment": "-8878000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9646000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1263000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30095000000, "cost_of_revenue": 23304000000, "gross_profit": 6791000000, "research_and_development": 764000000, "selling_general_admin": 3011000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4304000000, "depreciation_amortisation": 800000000, "ebitda": 5104000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3742000000, "tax_provision": 513000000, "effective_tax_rate": null, "net_income": 3229000000, "net_income_continuing_ops": 3169000000, "net_income_to_common": 3229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1579000000, "short_term_investments": null, "net_receivables": 6474000000, "inventory": 654000000, "other_current_assets": null, "total_current_assets": 9680000000, "net_ppe": null, "goodwill": 18672000000, "intangible_assets": 1372000000, "goodwill_and_intangibles": 20044000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27973000000, "total_assets": 37653000000, "short_term_debt": 1676000000, "accounts_payable": 2182000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8274000000, "long_term_debt": 13883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21192000000, "total_liabilities": 29466000000, "total_debt": 15559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8068000000, "total_equity": 8187000000, "shares_outstanding": 174600000, "operating_cash_flow": 3827000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8878000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4595000000, "free_cash_flow": 5076000000, "net_change_in_cash": -9646000000 }, "raw_data": { "income": { "ebit": "4304000000", "ebitda": "5104000000", "netIncome": "3229000000", "grossProfit": "6791000000", "depreciation": "None", "totalRevenue": "30095000000", "costOfRevenue": "23304000000", "interestIncome": "562000000", "incomeBeforeTax": "3742000000", "interestExpense": "562000000", "operatingIncome": "3780000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-562000000", "nonInterestIncome": "None", "operatingExpenses": "3040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "764000000", "otherNonOperatingIncome": "130000000", "costofGoodsAndServicesSold": "23304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "3011000000", "netIncomeFromContinuingOperations": "3169000000" }, "balance": { "goodwill": "18672000000", "inventory": "654000000", "commonStock": "171000000", "currentDebt": "None", "investments": "None", "totalAssets": "37653000000", "longTermDebt": "13883000000", "shortTermDebt": "1676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1372000000", "reportedCurrency": "USD", "retainedEarnings": "8068000000", "totalLiabilities": "29466000000", "otherCurrentAssets": "973000000", "totalCurrentAssets": "9680000000", "currentLongTermDebt": "517000000", "longTermInvestments": "335000000", "shortTermInvestments": "None", "currentNetReceivables": "6474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973000000", "currentAccountsPayable": "2182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6372000000", "shortLongTermDebtTotal": "15559000000", "totalShareholderEquity": "8187000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2499000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "7201000000", "totalNonCurrentLiabilities": "21192000000", "cashAndShortTermInvestments": "1579000000", "commonStockSharesOutstanding": "174600000", "intangibleAssetsExcludingGoodwill": "1372000000", "cashAndCashEquivalentsAtCarryingValue": "1579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3229000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "3827000000", "capitalExpenditures": "1249000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4595000000", "cashflowFromInvestment": "-8878000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9646000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1263000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1361000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14573000000, "total_assets": 50007000000, "short_term_debt": 758000000, "long_term_debt": 14411000000, "total_debt": 15169000000, "total_liabilities": 32892000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 17439000000 }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": 167000000, "free_cash_flow": -1489000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304418, "ticker_id": 2877, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "989000000", "ebitda": "1361000000", "netIncome": "875000000", "grossProfit": "1960000000", "depreciation": "None", "totalRevenue": "9881000000", "costOfRevenue": "7921000000", "interestIncome": "None", "incomeBeforeTax": "1030000000", "interestExpense": "162000000", "operatingIncome": "989000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000000", "sellingGeneralAndAdministrative": "971000000", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "17439000000", "inventory": "1450000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "50007000000", "longTermDebt": "14411000000", "shortTermDebt": "758000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17096000000", "totalLiabilities": "32892000000", "otherCurrentAssets": "571000000", "totalCurrentAssets": "14573000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35434000000", "currentAccountsPayable": "2681000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17074000000", "totalShareholderEquity": "17115000000", "capitalLeaseObligations": "1905000000", "otherCurrentLiabilities": "5685000000", "totalCurrentLiabilities": "12821000000", "otherNonCurrentLiabilities": "2660000000", "totalNonCurrentLiabilities": "20071000000", "cashAndShortTermInvestments": "2090000000", "commonStockSharesOutstanding": "142500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2090000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "875000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "-1656000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000000", "cashflowFromInvestment": "-168000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "research_and_development": null, "selling_general_admin": 971000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 989000000, "depreciation_amortisation": 372000000, "ebitda": 1361000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1030000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 875000000, "net_income_continuing_ops": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2090000000, "short_term_investments": null, "net_receivables": 10462000000, "inventory": 1450000000, "other_current_assets": null, "total_current_assets": 14573000000, "net_ppe": null, "goodwill": 17439000000, "intangible_assets": null, "goodwill_and_intangibles": 17439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35434000000, "total_assets": 50007000000, "short_term_debt": 758000000, "accounts_payable": 2681000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12821000000, "long_term_debt": 14411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20071000000, "total_liabilities": 32892000000, "total_debt": 15169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17096000000, "total_equity": 17115000000, "shares_outstanding": 142500000, "operating_cash_flow": -1656000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489000000, "free_cash_flow": -1489000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "989000000", "ebitda": "1361000000", "netIncome": "875000000", "grossProfit": "1960000000", "depreciation": "None", "totalRevenue": "9881000000", "costOfRevenue": "7921000000", "interestIncome": "None", "incomeBeforeTax": "1030000000", "interestExpense": "162000000", "operatingIncome": "989000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000000", "sellingGeneralAndAdministrative": "971000000", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "17439000000", "inventory": "1450000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "50007000000", "longTermDebt": "14411000000", "shortTermDebt": "758000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17096000000", "totalLiabilities": "32892000000", "otherCurrentAssets": "571000000", "totalCurrentAssets": "14573000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35434000000", "currentAccountsPayable": "2681000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17074000000", "totalShareholderEquity": "17115000000", "capitalLeaseObligations": "1905000000", "otherCurrentLiabilities": "5685000000", "totalCurrentLiabilities": "12821000000", "otherNonCurrentLiabilities": "2660000000", "totalNonCurrentLiabilities": "20071000000", "cashAndShortTermInvestments": "2090000000", "commonStockSharesOutstanding": "142500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2090000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "875000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "-1656000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000000", "cashflowFromInvestment": "-168000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1915000000, "ebitda": 2321000000, "pretax_income": 1740000000, "tax_provision": 313000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15098000000, "total_assets": 51377000000, "short_term_debt": 865000000, "long_term_debt": 15162000000, "total_debt": 16027000000, "total_liabilities": 34703000000, "total_equity": 16674000000, "shares_outstanding": 142900000, "goodwill_and_intangibles": 17645000000 }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": 662000000, "free_cash_flow": 4559000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304419, "ticker_id": 2877, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1915000000", "ebitda": "2321000000", "netIncome": "1427000000", "grossProfit": "2296000000", "depreciation": "None", "totalRevenue": "11712000000", "costOfRevenue": "9416000000", "interestIncome": "175000000", "incomeBeforeTax": "1740000000", "interestExpense": "175000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "1256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "1427000000" }, "balance": { "goodwill": "17437000000", "inventory": "1309000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "51377000000", "longTermDebt": "15162000000", "shortTermDebt": "865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "16658000000", "totalLiabilities": "34703000000", "otherCurrentAssets": "543000000", "totalCurrentAssets": "15098000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36279000000", "currentAccountsPayable": "3240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12831000000", "shortLongTermDebtTotal": "19741000000", "totalShareholderEquity": "16674000000", "capitalLeaseObligations": "1857000000", "otherCurrentLiabilities": "5691000000", "totalCurrentLiabilities": "13882000000", "otherNonCurrentLiabilities": "2692000000", "totalNonCurrentLiabilities": "20821000000", "cashAndShortTermInvestments": "4403000000", "commonStockSharesOutstanding": "142900000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "276000000", "operatingCashflow": "3897000000", "capitalExpenditures": "662000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "research_and_development": null, "selling_general_admin": 1025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915000000, "depreciation_amortisation": 406000000, "ebitda": 2321000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1740000000, "tax_provision": 313000000, "effective_tax_rate": null, "net_income": 1427000000, "net_income_continuing_ops": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4403000000, "short_term_investments": null, "net_receivables": 8843000000, "inventory": 1309000000, "other_current_assets": null, "total_current_assets": 15098000000, "net_ppe": null, "goodwill": 17437000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 17645000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36279000000, "total_assets": 51377000000, "short_term_debt": 865000000, "accounts_payable": 3240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13882000000, "long_term_debt": 15162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20821000000, "total_liabilities": 34703000000, "total_debt": 16027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16658000000, "total_equity": 16674000000, "shares_outstanding": 142900000, "operating_cash_flow": 3897000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000000, "free_cash_flow": 4559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1915000000", "ebitda": "2321000000", "netIncome": "1427000000", "grossProfit": "2296000000", "depreciation": "None", "totalRevenue": "11712000000", "costOfRevenue": "9416000000", "interestIncome": "175000000", "incomeBeforeTax": "1740000000", "interestExpense": "175000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "1256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "1427000000" }, "balance": { "goodwill": "17437000000", "inventory": "1309000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "51377000000", "longTermDebt": "15162000000", "shortTermDebt": "865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "16658000000", "totalLiabilities": "34703000000", "otherCurrentAssets": "543000000", "totalCurrentAssets": "15098000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36279000000", "currentAccountsPayable": "3240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12831000000", "shortLongTermDebtTotal": "19741000000", "totalShareholderEquity": "16674000000", "capitalLeaseObligations": "1857000000", "otherCurrentLiabilities": "5691000000", "totalCurrentLiabilities": "13882000000", "otherNonCurrentLiabilities": "2692000000", "totalNonCurrentLiabilities": "20821000000", "cashAndShortTermInvestments": "4403000000", "commonStockSharesOutstanding": "142900000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "276000000", "operatingCashflow": "3897000000", "capitalExpenditures": "662000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 10423000000, "cost_of_revenue": 8196000000, "gross_profit": 2227000000, "ebit": 1484000000, "ebitda": 1863000000, "pretax_income": 1323000000, "tax_provision": 223000000, "net_income": 1100000000, "net_income_to_common": 1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1957000000, "total_current_assets": 13921000000, "total_assets": 49300000000, "short_term_debt": 533000000, "long_term_debt": 15162000000, "total_debt": 15695000000, "total_liabilities": 33312000000, "total_equity": 15988000000, "shares_outstanding": 143500000, "goodwill_and_intangibles": 17656000000 }, "cash_flow": { "operating_cash_flow": 1557000000, "capital_expenditure": 301000000, "free_cash_flow": 1858000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304421, "ticker_id": 2877, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1484000000", "ebitda": "1863000000", "netIncome": "1100000000", "grossProfit": "2227000000", "depreciation": "None", "totalRevenue": "10423000000", "costOfRevenue": "8196000000", "interestIncome": "161000000", "incomeBeforeTax": "1323000000", "interestExpense": "161000000", "operatingIncome": "1242000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "1100000000" }, "balance": { "goodwill": "17436000000", "inventory": "1615000000", "commonStock": "143000000", "currentDebt": "None", "investments": "None", "totalAssets": "49300000000", "longTermDebt": "15162000000", "shortTermDebt": "533000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "15968000000", "totalLiabilities": "33312000000", "otherCurrentAssets": "550000000", "totalCurrentAssets": "13921000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35379000000", "currentAccountsPayable": "2797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12325000000", "shortLongTermDebtTotal": "19287000000", "totalShareholderEquity": "15988000000", "capitalLeaseObligations": "1796000000", "otherCurrentLiabilities": "5826000000", "totalCurrentLiabilities": "12718000000", "otherNonCurrentLiabilities": "2536000000", "totalNonCurrentLiabilities": "20594000000", "cashAndShortTermInvestments": "1957000000", "commonStockSharesOutstanding": "143500000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "1957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1557000000", "capitalExpenditures": "301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10423000000, "cost_of_revenue": 8196000000, "gross_profit": 2227000000, "research_and_development": null, "selling_general_admin": 985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1484000000, "depreciation_amortisation": 379000000, "ebitda": 1863000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1323000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 1100000000, "net_income_continuing_ops": 1100000000, "net_income_to_common": 1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1957000000, "short_term_investments": null, "net_receivables": 9799000000, "inventory": 1615000000, "other_current_assets": null, "total_current_assets": 13921000000, "net_ppe": null, "goodwill": 17436000000, "intangible_assets": 220000000, "goodwill_and_intangibles": 17656000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35379000000, "total_assets": 49300000000, "short_term_debt": 533000000, "accounts_payable": 2797000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12718000000, "long_term_debt": 15162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20594000000, "total_liabilities": 33312000000, "total_debt": 15695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15968000000, "total_equity": 15988000000, "shares_outstanding": 143500000, "operating_cash_flow": 1557000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": 330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1199000000, "free_cash_flow": 1858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1484000000", "ebitda": "1863000000", "netIncome": "1100000000", "grossProfit": "2227000000", "depreciation": "None", "totalRevenue": "10423000000", "costOfRevenue": "8196000000", "interestIncome": "161000000", "incomeBeforeTax": "1323000000", "interestExpense": "161000000", "operatingIncome": "1242000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "1100000000" }, "balance": { "goodwill": "17436000000", "inventory": "1615000000", "commonStock": "143000000", "currentDebt": "None", "investments": "None", "totalAssets": "49300000000", "longTermDebt": "15162000000", "shortTermDebt": "533000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "15968000000", "totalLiabilities": "33312000000", "otherCurrentAssets": "550000000", "totalCurrentAssets": "13921000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35379000000", "currentAccountsPayable": "2797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12325000000", "shortLongTermDebtTotal": "19287000000", "totalShareholderEquity": "15988000000", "capitalLeaseObligations": "1796000000", "otherCurrentLiabilities": "5826000000", "totalCurrentLiabilities": "12718000000", "otherNonCurrentLiabilities": "2536000000", "totalNonCurrentLiabilities": "20594000000", "cashAndShortTermInvestments": "1957000000", "commonStockSharesOutstanding": "143500000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "1957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000000", "profitLoss": "None", "dividendPayout": "330000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1557000000", "capitalExpenditures": "301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 10351000000, "cost_of_revenue": 8141000000, "gross_profit": 2210000000, "ebit": 1600000000, "ebitda": 1950000000, "pretax_income": 1427000000, "tax_provision": 253000000, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1899000000, "total_current_assets": 13850000000, "total_assets": 49451000000, "short_term_debt": 551000000, "long_term_debt": 15160000000, "total_debt": 15711000000, "total_liabilities": 33980000000, "total_equity": 15471000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 17666000000 }, "cash_flow": { "operating_cash_flow": 868000000, "capital_expenditure": 231000000, "free_cash_flow": 1099000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304422, "ticker_id": 2877, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1600000000", "ebitda": "1950000000", "netIncome": "1174000000", "grossProfit": "2210000000", "depreciation": "None", "totalRevenue": "10351000000", "costOfRevenue": "8141000000", "interestIncome": "173000000", "incomeBeforeTax": "1427000000", "interestExpense": "173000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "1174000000" }, "balance": { "goodwill": "17435000000", "inventory": "1553000000", "commonStock": "143000000", "currentDebt": "None", "investments": "None", "totalAssets": "49451000000", "longTermDebt": "15160000000", "shortTermDebt": "551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "15452000000", "totalLiabilities": "33980000000", "otherCurrentAssets": "1069000000", "totalCurrentAssets": "13850000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35601000000", "currentAccountsPayable": "2592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12320000000", "shortLongTermDebtTotal": "19321000000", "totalShareholderEquity": "15471000000", "capitalLeaseObligations": "1805000000", "otherCurrentLiabilities": "6319000000", "totalCurrentLiabilities": "13459000000", "otherNonCurrentLiabilities": "2448000000", "totalNonCurrentLiabilities": "20521000000", "cashAndShortTermInvestments": "1899000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "1899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "868000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "61000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10351000000, "cost_of_revenue": 8141000000, "gross_profit": 2210000000, "research_and_development": null, "selling_general_admin": 1016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600000000, "depreciation_amortisation": 350000000, "ebitda": 1950000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1427000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 1174000000, "net_income_continuing_ops": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1899000000, "short_term_investments": null, "net_receivables": 9329000000, "inventory": 1553000000, "other_current_assets": null, "total_current_assets": 13850000000, "net_ppe": null, "goodwill": 17435000000, "intangible_assets": 231000000, "goodwill_and_intangibles": 17666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35601000000, "total_assets": 49451000000, "short_term_debt": 551000000, "accounts_payable": 2592000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13459000000, "long_term_debt": 15160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20521000000, "total_liabilities": 33980000000, "total_debt": 15711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15452000000, "total_equity": 15471000000, "shares_outstanding": 144000000, "operating_cash_flow": 868000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000000, "free_cash_flow": 1099000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1600000000", "ebitda": "1950000000", "netIncome": "1174000000", "grossProfit": "2210000000", "depreciation": "None", "totalRevenue": "10351000000", "costOfRevenue": "8141000000", "interestIncome": "173000000", "incomeBeforeTax": "1427000000", "interestExpense": "173000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "1174000000" }, "balance": { "goodwill": "17435000000", "inventory": "1553000000", "commonStock": "143000000", "currentDebt": "None", "investments": "None", "totalAssets": "49451000000", "longTermDebt": "15160000000", "shortTermDebt": "551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "231000000", "reportedCurrency": "USD", "retainedEarnings": "15452000000", "totalLiabilities": "33980000000", "otherCurrentAssets": "1069000000", "totalCurrentAssets": "13850000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35601000000", "currentAccountsPayable": "2592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12320000000", "shortLongTermDebtTotal": "19321000000", "totalShareholderEquity": "15471000000", "capitalLeaseObligations": "1805000000", "otherCurrentLiabilities": "6319000000", "totalCurrentLiabilities": "13459000000", "otherNonCurrentLiabilities": "2448000000", "totalNonCurrentLiabilities": "20521000000", "cashAndShortTermInvestments": "1899000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "1899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "868000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "61000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 9468000000, "cost_of_revenue": 7888000000, "gross_profit": 1580000000, "ebit": 734000000, "ebitda": 1071000000, "pretax_income": 578000000, "tax_provision": 97000000, "net_income": 481000000, "net_income_to_common": 481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685000000, "total_current_assets": 13098000000, "total_assets": 48468000000, "short_term_debt": 605000000, "long_term_debt": 14167000000, "total_debt": 14772000000, "total_liabilities": 33484000000, "total_equity": 14984000000, "shares_outstanding": 144900000, "goodwill_and_intangibles": 17676000000 }, "cash_flow": { "operating_cash_flow": -1565000000, "capital_expenditure": 256000000, "free_cash_flow": -1309000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304423, "ticker_id": 2877, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "734000000", "ebitda": "1071000000", "netIncome": "481000000", "grossProfit": "1580000000", "depreciation": "None", "totalRevenue": "9468000000", "costOfRevenue": "7888000000", "interestIncome": "156000000", "incomeBeforeTax": "578000000", "interestExpense": "156000000", "operatingIncome": "573000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "1007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7888000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "1007000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "17434000000", "inventory": "1578000000", "commonStock": "144000000", "currentDebt": "None", "investments": "None", "totalAssets": "48468000000", "longTermDebt": "14167000000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "242000000", "reportedCurrency": "USD", "retainedEarnings": "14982000000", "totalLiabilities": "33484000000", "otherCurrentAssets": "1173000000", "totalCurrentAssets": "13098000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35201000000", "currentAccountsPayable": "2501000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12348000000", "shortLongTermDebtTotal": "18480000000", "totalShareholderEquity": "14984000000", "capitalLeaseObligations": "1854000000", "otherCurrentLiabilities": "7153000000", "totalCurrentLiabilities": "13969000000", "otherNonCurrentLiabilities": "2379000000", "totalNonCurrentLiabilities": "19515000000", "cashAndShortTermInvestments": "1685000000", "commonStockSharesOutstanding": "144900000", "intangibleAssetsExcludingGoodwill": "242000000", "cashAndCashEquivalentsAtCarryingValue": "1685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "-1565000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-851000000", "cashflowFromInvestment": "-252000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9468000000, "cost_of_revenue": 7888000000, "gross_profit": 1580000000, "research_and_development": null, "selling_general_admin": 1007000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734000000, "depreciation_amortisation": 337000000, "ebitda": 1071000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 578000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 481000000, "net_income_continuing_ops": 481000000, "net_income_to_common": 481000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685000000, "short_term_investments": null, "net_receivables": 8662000000, "inventory": 1578000000, "other_current_assets": null, "total_current_assets": 13098000000, "net_ppe": null, "goodwill": 17434000000, "intangible_assets": 242000000, "goodwill_and_intangibles": 17676000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35201000000, "total_assets": 48468000000, "short_term_debt": 605000000, "accounts_payable": 2501000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13969000000, "long_term_debt": 14167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19515000000, "total_liabilities": 33484000000, "total_debt": 14772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14982000000, "total_equity": 14984000000, "shares_outstanding": 144900000, "operating_cash_flow": -1565000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -851000000, "free_cash_flow": -1309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "734000000", "ebitda": "1071000000", "netIncome": "481000000", "grossProfit": "1580000000", "depreciation": "None", "totalRevenue": "9468000000", "costOfRevenue": "7888000000", "interestIncome": "156000000", "incomeBeforeTax": "578000000", "interestExpense": "156000000", "operatingIncome": "573000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "1007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7888000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "1007000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "17434000000", "inventory": "1578000000", "commonStock": "144000000", "currentDebt": "None", "investments": "None", "totalAssets": "48468000000", "longTermDebt": "14167000000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "242000000", "reportedCurrency": "USD", "retainedEarnings": "14982000000", "totalLiabilities": "33484000000", "otherCurrentAssets": "1173000000", "totalCurrentAssets": "13098000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35201000000", "currentAccountsPayable": "2501000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12348000000", "shortLongTermDebtTotal": "18480000000", "totalShareholderEquity": "14984000000", "capitalLeaseObligations": "1854000000", "otherCurrentLiabilities": "7153000000", "totalCurrentLiabilities": "13969000000", "otherNonCurrentLiabilities": "2379000000", "totalNonCurrentLiabilities": "19515000000", "cashAndShortTermInvestments": "1685000000", "commonStockSharesOutstanding": "144900000", "intangibleAssetsExcludingGoodwill": "242000000", "cashAndCashEquivalentsAtCarryingValue": "1685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "-1565000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-851000000", "cashflowFromInvestment": "-252000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 10686000000, "cost_of_revenue": 8754000000, "gross_profit": 1932000000, "ebit": 1711000000, "ebitda": 2125000000, "pretax_income": 1551000000, "tax_provision": 287000000, "net_income": 1264000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000000, "total_current_assets": 14088000000, "total_assets": 49359000000, "short_term_debt": 1906000000, "long_term_debt": 14692000000, "total_debt": 16598000000, "total_liabilities": 34069000000, "total_equity": 15290000000, "shares_outstanding": 147300000, "goodwill_and_intangibles": 17766000000 }, "cash_flow": { "operating_cash_flow": 2578000000, "capital_expenditure": 816000000, "free_cash_flow": 3394000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304424, "ticker_id": 2877, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1711000000", "ebitda": "2125000000", "netIncome": "1264000000", "grossProfit": "1932000000", "depreciation": "None", "totalRevenue": "10686000000", "costOfRevenue": "8754000000", "interestIncome": "160000000", "incomeBeforeTax": "1551000000", "interestExpense": "160000000", "operatingIncome": "1089000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000000", "sellingGeneralAndAdministrative": "843000000", "netIncomeFromContinuingOperations": "1264000000" }, "balance": { "goodwill": "17512000000", "inventory": "1455000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "49359000000", "longTermDebt": "14692000000", "shortTermDebt": "1906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254000000", "reportedCurrency": "USD", "retainedEarnings": "15297000000", "totalLiabilities": "34069000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "14088000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35271000000", "currentAccountsPayable": "2599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12306000000", "shortLongTermDebtTotal": "20194000000", "totalShareholderEquity": "15290000000", "capitalLeaseObligations": "1798000000", "otherCurrentLiabilities": "5553000000", "totalCurrentLiabilities": "14128000000", "otherNonCurrentLiabilities": "2331000000", "totalNonCurrentLiabilities": "19941000000", "cashAndShortTermInvestments": "4353000000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "254000000", "cashAndCashEquivalentsAtCarryingValue": "4353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "184000000", "operatingCashflow": "2578000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10686000000, "cost_of_revenue": 8754000000, "gross_profit": 1932000000, "research_and_development": 1100000000, "selling_general_admin": 843000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1711000000, "depreciation_amortisation": 414000000, "ebitda": 2125000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1551000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 1264000000, "net_income_continuing_ops": 1264000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4353000000, "short_term_investments": null, "net_receivables": 7697000000, "inventory": 1455000000, "other_current_assets": null, "total_current_assets": 14088000000, "net_ppe": null, "goodwill": 17512000000, "intangible_assets": 254000000, "goodwill_and_intangibles": 17766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35271000000, "total_assets": 49359000000, "short_term_debt": 1906000000, "accounts_payable": 2599000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14128000000, "long_term_debt": 14692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19941000000, "total_liabilities": 34069000000, "total_debt": 16598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15297000000, "total_equity": 15290000000, "shares_outstanding": 147300000, "operating_cash_flow": 2578000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753000000, "free_cash_flow": 3394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1711000000", "ebitda": "2125000000", "netIncome": "1264000000", "grossProfit": "1932000000", "depreciation": "None", "totalRevenue": "10686000000", "costOfRevenue": "8754000000", "interestIncome": "160000000", "incomeBeforeTax": "1551000000", "interestExpense": "160000000", "operatingIncome": "1089000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000000", "sellingGeneralAndAdministrative": "843000000", "netIncomeFromContinuingOperations": "1264000000" }, "balance": { "goodwill": "17512000000", "inventory": "1455000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "49359000000", "longTermDebt": "14692000000", "shortTermDebt": "1906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "254000000", "reportedCurrency": "USD", "retainedEarnings": "15297000000", "totalLiabilities": "34069000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "14088000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35271000000", "currentAccountsPayable": "2599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12306000000", "shortLongTermDebtTotal": "20194000000", "totalShareholderEquity": "15290000000", "capitalLeaseObligations": "1798000000", "otherCurrentLiabilities": "5553000000", "totalCurrentLiabilities": "14128000000", "otherNonCurrentLiabilities": "2331000000", "totalNonCurrentLiabilities": "19941000000", "cashAndShortTermInvestments": "4353000000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "254000000", "cashAndCashEquivalentsAtCarryingValue": "4353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "184000000", "operatingCashflow": "2578000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 9996000000, "cost_of_revenue": 7890000000, "gross_profit": 2106000000, "ebit": 1349000000, "ebitda": 1680000000, "pretax_income": 1188000000, "tax_provision": 162000000, "net_income": 1026000000, "net_income_to_common": 1026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326000000, "total_current_assets": 14129000000, "total_assets": 48289000000, "short_term_debt": 1589000000, "long_term_debt": 14689000000, "total_debt": 16278000000, "total_liabilities": 33541000000, "total_equity": 14748000000, "shares_outstanding": 146500000, "goodwill_and_intangibles": 17785000000 }, "cash_flow": { "operating_cash_flow": 1091000000, "capital_expenditure": 361000000, "free_cash_flow": 1452000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304426, "ticker_id": 2877, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1349000000", "ebitda": "1680000000", "netIncome": "1026000000", "grossProfit": "2106000000", "depreciation": "None", "totalRevenue": "9996000000", "costOfRevenue": "7890000000", "interestIncome": "161000000", "incomeBeforeTax": "1188000000", "interestExpense": "161000000", "operatingIncome": "1120000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "1026000000" }, "balance": { "goodwill": "17517000000", "inventory": "1646000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "48289000000", "longTermDebt": "14689000000", "shortTermDebt": "1589000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "268000000", "reportedCurrency": "USD", "retainedEarnings": "14738000000", "totalLiabilities": "33541000000", "otherCurrentAssets": "628000000", "totalCurrentAssets": "14129000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33957000000", "currentAccountsPayable": "2518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11857000000", "shortLongTermDebtTotal": "19920000000", "totalShareholderEquity": "14748000000", "capitalLeaseObligations": "1821000000", "otherCurrentLiabilities": "5837000000", "totalCurrentLiabilities": "13101000000", "otherNonCurrentLiabilities": "2744000000", "totalNonCurrentLiabilities": "20440000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "146500000", "intangibleAssetsExcludingGoodwill": "268000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1026000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "1091000000", "capitalExpenditures": "361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9996000000, "cost_of_revenue": 7890000000, "gross_profit": 2106000000, "research_and_development": null, "selling_general_admin": 986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349000000, "depreciation_amortisation": 331000000, "ebitda": 1680000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1188000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 1026000000, "net_income_continuing_ops": 1026000000, "net_income_to_common": 1026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326000000, "short_term_investments": null, "net_receivables": 8529000000, "inventory": 1646000000, "other_current_assets": null, "total_current_assets": 14129000000, "net_ppe": null, "goodwill": 17517000000, "intangible_assets": 268000000, "goodwill_and_intangibles": 17785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33957000000, "total_assets": 48289000000, "short_term_debt": 1589000000, "accounts_payable": 2518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13101000000, "long_term_debt": 14689000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20440000000, "total_liabilities": 33541000000, "total_debt": 16278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14738000000, "total_equity": 14748000000, "shares_outstanding": 146500000, "operating_cash_flow": 1091000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676000000, "free_cash_flow": 1452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1349000000", "ebitda": "1680000000", "netIncome": "1026000000", "grossProfit": "2106000000", "depreciation": "None", "totalRevenue": "9996000000", "costOfRevenue": "7890000000", "interestIncome": "161000000", "incomeBeforeTax": "1188000000", "interestExpense": "161000000", "operatingIncome": "1120000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "1026000000" }, "balance": { "goodwill": "17517000000", "inventory": "1646000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "48289000000", "longTermDebt": "14689000000", "shortTermDebt": "1589000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "268000000", "reportedCurrency": "USD", "retainedEarnings": "14738000000", "totalLiabilities": "33541000000", "otherCurrentAssets": "628000000", "totalCurrentAssets": "14129000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33957000000", "currentAccountsPayable": "2518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11857000000", "shortLongTermDebtTotal": "19920000000", "totalShareholderEquity": "14748000000", "capitalLeaseObligations": "1821000000", "otherCurrentLiabilities": "5837000000", "totalCurrentLiabilities": "13101000000", "otherNonCurrentLiabilities": "2744000000", "totalNonCurrentLiabilities": "20440000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "146500000", "intangibleAssetsExcludingGoodwill": "268000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1026000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "1091000000", "capitalExpenditures": "361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 10218000000, "cost_of_revenue": 8027000000, "gross_profit": 2191000000, "ebit": 1257000000, "ebitda": 1583000000, "pretax_income": 1146000000, "tax_provision": 206000000, "net_income": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3272000000, "total_current_assets": 14055000000, "total_assets": 47670000000, "short_term_debt": 1590000000, "long_term_debt": 14706000000, "total_debt": 16296000000, "total_liabilities": 33369000000, "total_equity": 14301000000, "shares_outstanding": 147700000, "goodwill_and_intangibles": 17798000000 }, "cash_flow": { "operating_cash_flow": 1425000000, "capital_expenditure": 320000000, "free_cash_flow": 1745000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304427, "ticker_id": 2877, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1583000000", "netIncome": "940000000", "grossProfit": "2191000000", "depreciation": "None", "totalRevenue": "10218000000", "costOfRevenue": "8027000000", "interestIncome": "None", "incomeBeforeTax": "1146000000", "interestExpense": "154000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "1101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1101000000", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "17516000000", "inventory": "1504000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "47670000000", "longTermDebt": "14706000000", "shortTermDebt": "1590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "14301000000", "totalLiabilities": "33369000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "14055000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33615000000", "currentAccountsPayable": "2352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "1870000000", "otherCurrentLiabilities": "5674000000", "totalCurrentLiabilities": "12908000000", "otherNonCurrentLiabilities": "2674000000", "totalNonCurrentLiabilities": "20461000000", "cashAndShortTermInvestments": "3272000000", "commonStockSharesOutstanding": "147700000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "3272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "1425000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-562000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10218000000, "cost_of_revenue": 8027000000, "gross_profit": 2191000000, "research_and_development": null, "selling_general_admin": 1101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000000, "depreciation_amortisation": 326000000, "ebitda": 1583000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1146000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 940000000, "net_income_continuing_ops": 940000000, "net_income_to_common": 940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3272000000, "short_term_investments": null, "net_receivables": 8711000000, "inventory": 1504000000, "other_current_assets": null, "total_current_assets": 14055000000, "net_ppe": null, "goodwill": 17516000000, "intangible_assets": 282000000, "goodwill_and_intangibles": 17798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33615000000, "total_assets": 47670000000, "short_term_debt": 1590000000, "accounts_payable": 2352000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12908000000, "long_term_debt": 14706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20461000000, "total_liabilities": 33369000000, "total_debt": 16296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14301000000, "total_equity": 14301000000, "shares_outstanding": 147700000, "operating_cash_flow": 1425000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -893000000, "free_cash_flow": 1745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1583000000", "netIncome": "940000000", "grossProfit": "2191000000", "depreciation": "None", "totalRevenue": "10218000000", "costOfRevenue": "8027000000", "interestIncome": "None", "incomeBeforeTax": "1146000000", "interestExpense": "154000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-154000000", "nonInterestIncome": "None", "operatingExpenses": "1101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1101000000", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "17516000000", "inventory": "1504000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "47670000000", "longTermDebt": "14706000000", "shortTermDebt": "1590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "282000000", "reportedCurrency": "USD", "retainedEarnings": "14301000000", "totalLiabilities": "33369000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "14055000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33615000000", "currentAccountsPayable": "2352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "1870000000", "otherCurrentLiabilities": "5674000000", "totalCurrentLiabilities": "12908000000", "otherNonCurrentLiabilities": "2674000000", "totalNonCurrentLiabilities": "20461000000", "cashAndShortTermInvestments": "3272000000", "commonStockSharesOutstanding": "147700000", "intangibleAssetsExcludingGoodwill": "282000000", "cashAndCashEquivalentsAtCarryingValue": "3272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "1425000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-562000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 10133000000, "cost_of_revenue": 8000000000, "gross_profit": 2133000000, "ebit": 1239000000, "ebitda": 1538000000, "pretax_income": 1131000000, "tax_provision": 187000000, "net_income": 944000000, "net_income_to_common": 944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3061000000, "total_current_assets": 14588000000, "total_assets": 47818000000, "short_term_debt": 1582000000, "long_term_debt": 14742000000, "total_debt": 16324000000, "total_liabilities": 33595000000, "total_equity": 14223000000, "shares_outstanding": 149300000, "goodwill_and_intangibles": 17805000000 }, "cash_flow": { "operating_cash_flow": -706000000, "capital_expenditure": 270000000, "free_cash_flow": -436000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304428, "ticker_id": 2877, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1239000000", "ebitda": "1538000000", "netIncome": "944000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "10133000000", "costOfRevenue": "8000000000", "interestIncome": "None", "incomeBeforeTax": "1131000000", "interestExpense": "146000000", "operatingIncome": "1071000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "1062000000", "netIncomeFromContinuingOperations": "944000000" }, "balance": { "goodwill": "17515000000", "inventory": "1370000000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "47818000000", "longTermDebt": "14742000000", "shortTermDebt": "1582000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "290000000", "reportedCurrency": "USD", "retainedEarnings": "14218000000", "totalLiabilities": "33595000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "14588000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33230000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19984000000", "totalShareholderEquity": "14223000000", "capitalLeaseObligations": "1830000000", "otherCurrentLiabilities": "5440000000", "totalCurrentLiabilities": "13132000000", "otherNonCurrentLiabilities": "2641000000", "totalNonCurrentLiabilities": "20463000000", "cashAndShortTermInvestments": "3061000000", "commonStockSharesOutstanding": "149300000", "intangibleAssetsExcludingGoodwill": "290000000", "cashAndCashEquivalentsAtCarryingValue": "3061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-262000000", "operatingCashflow": "-706000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "927000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10133000000, "cost_of_revenue": 8000000000, "gross_profit": 2133000000, "research_and_development": null, "selling_general_admin": 1062000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239000000, "depreciation_amortisation": 299000000, "ebitda": 1538000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1131000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 944000000, "net_income_continuing_ops": 944000000, "net_income_to_common": 944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3061000000, "short_term_investments": null, "net_receivables": 9582000000, "inventory": 1370000000, "other_current_assets": null, "total_current_assets": 14588000000, "net_ppe": null, "goodwill": 17515000000, "intangible_assets": 290000000, "goodwill_and_intangibles": 17805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33230000000, "total_assets": 47818000000, "short_term_debt": 1582000000, "accounts_payable": 2580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13132000000, "long_term_debt": 14742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20463000000, "total_liabilities": 33595000000, "total_debt": 16324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14218000000, "total_equity": 14223000000, "shares_outstanding": 149300000, "operating_cash_flow": -706000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 927000000, "free_cash_flow": -436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1239000000", "ebitda": "1538000000", "netIncome": "944000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "10133000000", "costOfRevenue": "8000000000", "interestIncome": "None", "incomeBeforeTax": "1131000000", "interestExpense": "146000000", "operatingIncome": "1071000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "1062000000", "netIncomeFromContinuingOperations": "944000000" }, "balance": { "goodwill": "17515000000", "inventory": "1370000000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "47818000000", "longTermDebt": "14742000000", "shortTermDebt": "1582000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "290000000", "reportedCurrency": "USD", "retainedEarnings": "14218000000", "totalLiabilities": "33595000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "14588000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33230000000", "currentAccountsPayable": "2580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19984000000", "totalShareholderEquity": "14223000000", "capitalLeaseObligations": "1830000000", "otherCurrentLiabilities": "5440000000", "totalCurrentLiabilities": "13132000000", "otherNonCurrentLiabilities": "2641000000", "totalNonCurrentLiabilities": "20463000000", "cashAndShortTermInvestments": "3061000000", "commonStockSharesOutstanding": "149300000", "intangibleAssetsExcludingGoodwill": "290000000", "cashAndCashEquivalentsAtCarryingValue": "3061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-262000000", "operatingCashflow": "-706000000", "capitalExpenditures": "270000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "927000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 10638000000, "cost_of_revenue": 10153000000, "gross_profit": 485000000, "ebit": -629000000, "ebitda": -229000000, "pretax_income": -757000000, "tax_provision": -222000000, "net_income": -535000000, "net_income_to_common": -535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3109000000, "total_current_assets": 13500000000, "total_assets": 46544000000, "short_term_debt": 370000000, "long_term_debt": 13786000000, "total_debt": 14156000000, "total_liabilities": 31749000000, "total_equity": 14795000000, "shares_outstanding": 151100000, "goodwill_and_intangibles": 17822000000 }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 803000000, "free_cash_flow": 3233000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304429, "ticker_id": 2877, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-629000000", "ebitda": "-229000000", "netIncome": "-535000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "10638000000", "costOfRevenue": "10153000000", "interestIncome": "None", "incomeBeforeTax": "-757000000", "interestExpense": "128000000", "operatingIncome": "-393000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-222000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "878000000", "netIncomeFromContinuingOperations": "-535000000" }, "balance": { "goodwill": "17517000000", "inventory": "1109000000", "commonStock": "150000000", "currentDebt": "None", "investments": "None", "totalAssets": "46544000000", "longTermDebt": "13786000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "14773000000", "totalLiabilities": "31749000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "13500000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32838000000", "currentAccountsPayable": "2110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17940000000", "totalShareholderEquity": "14795000000", "capitalLeaseObligations": "1892000000", "otherCurrentLiabilities": "5269000000", "totalCurrentLiabilities": "11942000000", "otherNonCurrentLiabilities": "2839000000", "totalNonCurrentLiabilities": "19807000000", "cashAndShortTermInvestments": "3109000000", "commonStockSharesOutstanding": "151100000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "3109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "176000000", "operatingCashflow": "2430000000", "capitalExpenditures": "803000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633000000", "cashflowFromInvestment": "-770000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10638000000, "cost_of_revenue": 10153000000, "gross_profit": 485000000, "research_and_development": 1200000000, "selling_general_admin": 878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -629000000, "depreciation_amortisation": 400000000, "ebitda": -229000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": -757000000, "tax_provision": -222000000, "effective_tax_rate": null, "net_income": -535000000, "net_income_continuing_ops": -535000000, "net_income_to_common": -535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3109000000, "short_term_investments": null, "net_receivables": 8647000000, "inventory": 1109000000, "other_current_assets": null, "total_current_assets": 13500000000, "net_ppe": null, "goodwill": 17517000000, "intangible_assets": 305000000, "goodwill_and_intangibles": 17822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32838000000, "total_assets": 46544000000, "short_term_debt": 370000000, "accounts_payable": 2110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11942000000, "long_term_debt": 13786000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19807000000, "total_liabilities": 31749000000, "total_debt": 14156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14773000000, "total_equity": 14795000000, "shares_outstanding": 151100000, "operating_cash_flow": 2430000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -633000000, "free_cash_flow": 3233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-629000000", "ebitda": "-229000000", "netIncome": "-535000000", "grossProfit": "485000000", "depreciation": "None", "totalRevenue": "10638000000", "costOfRevenue": "10153000000", "interestIncome": "None", "incomeBeforeTax": "-757000000", "interestExpense": "128000000", "operatingIncome": "-393000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-222000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000000", "sellingGeneralAndAdministrative": "878000000", "netIncomeFromContinuingOperations": "-535000000" }, "balance": { "goodwill": "17517000000", "inventory": "1109000000", "commonStock": "150000000", "currentDebt": "None", "investments": "None", "totalAssets": "46544000000", "longTermDebt": "13786000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "14773000000", "totalLiabilities": "31749000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "13500000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32838000000", "currentAccountsPayable": "2110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17940000000", "totalShareholderEquity": "14795000000", "capitalLeaseObligations": "1892000000", "otherCurrentLiabilities": "5269000000", "totalCurrentLiabilities": "11942000000", "otherNonCurrentLiabilities": "2839000000", "totalNonCurrentLiabilities": "19807000000", "cashAndShortTermInvestments": "3109000000", "commonStockSharesOutstanding": "151100000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "3109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "176000000", "operatingCashflow": "2430000000", "capitalExpenditures": "803000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633000000", "cashflowFromInvestment": "-770000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 9775000000, "cost_of_revenue": 7734000000, "gross_profit": 2041000000, "ebit": 1259000000, "ebitda": 1576000000, "pretax_income": 1118000000, "tax_provision": 181000000, "net_income": 937000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2082000000, "total_current_assets": 13150000000, "total_assets": 44896000000, "short_term_debt": 1927000000, "long_term_debt": 13793000000, "total_debt": 15720000000, "total_liabilities": 28968000000, "total_equity": 15928000000, "shares_outstanding": 151700000, "goodwill_and_intangibles": 17838000000 }, "cash_flow": { "operating_cash_flow": 1228000000, "capital_expenditure": 359000000, "free_cash_flow": 1587000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304431, "ticker_id": 2877, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1259000000", "ebitda": "1576000000", "netIncome": "937000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "9775000000", "costOfRevenue": "7734000000", "interestIncome": "141000000", "incomeBeforeTax": "1118000000", "interestExpense": "141000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "937000000" }, "balance": { "goodwill": "17514000000", "inventory": "1355000000", "commonStock": "151000000", "currentDebt": "None", "investments": "None", "totalAssets": "44896000000", "longTermDebt": "13793000000", "shortTermDebt": "1927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "15924000000", "totalLiabilities": "28968000000", "otherCurrentAssets": "1679000000", "totalCurrentAssets": "13150000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31746000000", "currentAccountsPayable": "2260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10887000000", "shortLongTermDebtTotal": "15720000000", "totalShareholderEquity": "15928000000", "capitalLeaseObligations": "1736000000", "otherCurrentLiabilities": "2660000000", "totalCurrentLiabilities": "10305000000", "otherNonCurrentLiabilities": "1987000000", "totalNonCurrentLiabilities": "18663000000", "cashAndShortTermInvestments": "2082000000", "commonStockSharesOutstanding": "151700000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2082000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "1228000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2330000000", "cashflowFromInvestment": "-812000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9775000000, "cost_of_revenue": 7734000000, "gross_profit": 2041000000, "research_and_development": null, "selling_general_admin": 1025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1259000000, "depreciation_amortisation": 317000000, "ebitda": 1576000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1118000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 937000000, "net_income_continuing_ops": 937000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2082000000, "short_term_investments": null, "net_receivables": 8034000000, "inventory": 1355000000, "other_current_assets": null, "total_current_assets": 13150000000, "net_ppe": null, "goodwill": 17514000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 17838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31746000000, "total_assets": 44896000000, "short_term_debt": 1927000000, "accounts_payable": 2260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10305000000, "long_term_debt": 13793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18663000000, "total_liabilities": 28968000000, "total_debt": 15720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15924000000, "total_equity": 15928000000, "shares_outstanding": 151700000, "operating_cash_flow": 1228000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2330000000, "free_cash_flow": 1587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1259000000", "ebitda": "1576000000", "netIncome": "937000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "9775000000", "costOfRevenue": "7734000000", "interestIncome": "141000000", "incomeBeforeTax": "1118000000", "interestExpense": "141000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "937000000" }, "balance": { "goodwill": "17514000000", "inventory": "1355000000", "commonStock": "151000000", "currentDebt": "None", "investments": "None", "totalAssets": "44896000000", "longTermDebt": "13793000000", "shortTermDebt": "1927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "15924000000", "totalLiabilities": "28968000000", "otherCurrentAssets": "1679000000", "totalCurrentAssets": "13150000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31746000000", "currentAccountsPayable": "2260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10887000000", "shortLongTermDebtTotal": "15720000000", "totalShareholderEquity": "15928000000", "capitalLeaseObligations": "1736000000", "otherCurrentLiabilities": "2660000000", "totalCurrentLiabilities": "10305000000", "otherNonCurrentLiabilities": "1987000000", "totalNonCurrentLiabilities": "18663000000", "cashAndShortTermInvestments": "2082000000", "commonStockSharesOutstanding": "151700000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2082000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "1228000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2330000000", "cashflowFromInvestment": "-812000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "income_statement": { "revenue": 9576000000, "cost_of_revenue": 7536000000, "gross_profit": 2040000000, "ebit": 1134000000, "ebitda": 1457000000, "pretax_income": 987000000, "tax_provision": 175000000, "net_income": 812000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3384000000, "total_current_assets": 13869000000, "total_assets": 45609000000, "short_term_debt": 1878000000, "long_term_debt": 13796000000, "total_debt": 15674000000, "total_liabilities": 30123000000, "total_equity": 15486000000, "shares_outstanding": 152200000, "goodwill_and_intangibles": 17861000000 }, "cash_flow": { "operating_cash_flow": 919000000, "capital_expenditure": 304000000, "free_cash_flow": 1223000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304432, "ticker_id": 2877, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:49:44.933017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1457000000", "netIncome": "812000000", "grossProfit": "2040000000", "depreciation": "None", "totalRevenue": "9576000000", "costOfRevenue": "7536000000", "interestIncome": "147000000", "incomeBeforeTax": "987000000", "interestExpense": "147000000", "operatingIncome": "967000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "1073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34000000", "costofGoodsAndServicesSold": "7536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "1073000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "17517000000", "inventory": "1287000000", "commonStock": "151000000", "currentDebt": "None", "investments": "None", "totalAssets": "45609000000", "longTermDebt": "13796000000", "shortTermDebt": "1878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "15485000000", "totalLiabilities": "30123000000", "otherCurrentAssets": "1232000000", "totalCurrentAssets": "13869000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31740000000", "currentAccountsPayable": "2056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8976000000", "shortLongTermDebtTotal": "15674000000", "totalShareholderEquity": "15486000000", "capitalLeaseObligations": "1772000000", "otherCurrentLiabilities": "4226000000", "totalCurrentLiabilities": "11557000000", "otherNonCurrentLiabilities": "4770000000", "totalNonCurrentLiabilities": "18566000000", "cashAndShortTermInvestments": "3384000000", "commonStockSharesOutstanding": "152200000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "3384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "919000000", "capitalExpenditures": "304000000", "changeInReceivables": "-41000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "889000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9576000000, "cost_of_revenue": 7536000000, "gross_profit": 2040000000, "research_and_development": null, "selling_general_admin": 1073000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000000, "depreciation_amortisation": 323000000, "ebitda": 1457000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": 987000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 812000000, "net_income_continuing_ops": 1162000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3384000000, "short_term_investments": null, "net_receivables": 7966000000, "inventory": 1287000000, "other_current_assets": null, "total_current_assets": 13869000000, "net_ppe": null, "goodwill": 17517000000, "intangible_assets": 344000000, "goodwill_and_intangibles": 17861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31740000000, "total_assets": 45609000000, "short_term_debt": 1878000000, "accounts_payable": 2056000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11557000000, "long_term_debt": 13796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18566000000, "total_liabilities": 30123000000, "total_debt": 15674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15485000000, "total_equity": 15486000000, "shares_outstanding": 152200000, "operating_cash_flow": 919000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273000000, "free_cash_flow": 1223000000, "net_change_in_cash": 889000000 }, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1457000000", "netIncome": "812000000", "grossProfit": "2040000000", "depreciation": "None", "totalRevenue": "9576000000", "costOfRevenue": "7536000000", "interestIncome": "147000000", "incomeBeforeTax": "987000000", "interestExpense": "147000000", "operatingIncome": "967000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "1073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34000000", "costofGoodsAndServicesSold": "7536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "1073000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "17517000000", "inventory": "1287000000", "commonStock": "151000000", "currentDebt": "None", "investments": "None", "totalAssets": "45609000000", "longTermDebt": "13796000000", "shortTermDebt": "1878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "15485000000", "totalLiabilities": "30123000000", "otherCurrentAssets": "1232000000", "totalCurrentAssets": "13869000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31740000000", "currentAccountsPayable": "2056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8976000000", "shortLongTermDebtTotal": "15674000000", "totalShareholderEquity": "15486000000", "capitalLeaseObligations": "1772000000", "otherCurrentLiabilities": "4226000000", "totalCurrentLiabilities": "11557000000", "otherNonCurrentLiabilities": "4770000000", "totalNonCurrentLiabilities": "18566000000", "cashAndShortTermInvestments": "3384000000", "commonStockSharesOutstanding": "152200000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "3384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "919000000", "capitalExpenditures": "304000000", "changeInReceivables": "-41000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "889000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }