{ "ticker": { "uuid": "a0ab18b8-16c8-4518-8bc3-75163245b163", "symbol": "GNSS", "name": "Genasys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/a0ab18b8-16c8-4518-8bc3-75163245b163/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0ab18b8-16c8-4518-8bc3-75163245b163/" }, "ticker_metadata": { "id": 6301, "uuid": "a0ab18b8-16c8-4518-8bc3-75163245b163", "symbol": "GNSS", "name": "Genasys Inc", "asset_type": "equity", "market_cap": 97915000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Genasys Inc., a communications company, designs, develops and markets multi-directional and targeted audio technologies, voice transmission products, and location-based mass messaging solutions for emergency alerts and workforce management globally. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0ab18b8-16c8-4518-8bc3-75163245b163", "symbol": "GNSS", "name": "Genasys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/a0ab18b8-16c8-4518-8bc3-75163245b163/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0ab18b8-16c8-4518-8bc3-75163245b163/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.29, "quality": 0.03, "momentum": 0.27, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.88, "market_cap": 85038040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.6384, "piotroski_f_score": 3, "momentum_12_1": 0.1444, "volatility_252d": 0.542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.991998+00:00", "batch_id": "" }, "size": { "price_close": 1.88, "market_cap": 85038040, "market_cap_usd": 85038040, "enterprise_value": 99879040, "shares_outstanding": 45233000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 28.0839, "ptbv_ratio": null, "ps_ratio": 1.4303, "pcf_ratio": null, "pfcf_ratio": -15.7303, "ev_ebitda": null, "ev_ebit": -28.2703, "ev_sales": 1.6799, "ev_fcf": -18.4756, "earnings_yield": null, "fcf_yield": -0.0541, "price_to_sales": 1.4303, "price_to_book": 28.0839, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5953 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4906, "operating_margin": -0.0594, "net_margin": -0.1344, "ebitda_margin": -0.0002, "fcf_margin": -0.0909, "roe": -2.6384, "roa": -0.1296, "roic": -0.1483, "roc_greenblatt": null, "asset_turnover": 0.9647, "cash_conversion": 0.6767, "accruals_ratio": -0.0404, "sbc_to_revenue": 0.0307, "piotroski_f_score": 3, "altman_z_score": -1.4953, "earnings_stability_5y": 0.8718, "revenue_stability_5y": 0.2276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 19.3534, "net_debt_to_ebitda": -1349.1818, "debt_to_assets": 0.2559, "interest_coverage": -2.1849, "current_ratio": 0.7302, "quick_ratio": 0.3889, "net_debt": 14841000, "local_beta": 0.0007, "volatility_252d": 0.542, "volatility_60d": 1.1603, "max_drawdown_12m": -0.3, "risk_adjusted_momentum": 0.2665 }, "growth": { "revenue_growth_1y": 1.1402, "revenue_growth_3y_cagr": -0.0897, "revenue_growth_5y_cagr": -0.0107, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8786, "revenue_growth": 1.1402, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0874, "price_return_3m": 0.0562, "price_return_6m": -0.2, "price_return_9m": -0.0505, "price_return_12m": 0.0444, "price_return_12m_ex1m": 0.1444, "momentum_6m": -0.2, "momentum_12m": 0.0444, "momentum_12_1": 0.1444, "distance_from_52w_high": -0.248, "distance_from_52w_low": 0.245, "relative_strength": -0.1135 }, "raw_ttm": { "revenue_ttm": 59454000, "gross_profit_ttm": 29170000, "ebit_ttm": -3533000, "ebitda_ttm": -11000, "net_income_ttm": -7989000, "eps_diluted_ttm": -0.1766, "operating_cash_flow_ttm": -5500000, "capital_expenditure_ttm": 94000, "fcf_ttm": -5406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1617000, "cash_and_equivalents": 931000, "total_current_assets": 38815000, "total_current_liabilities": 53159000, "net_ppe": null, "total_assets": 61630000, "total_debt": 15772000, "total_equity": 3028000, "net_working_capital": 497000, "book_value_per_share": 0.0669, "retained_earnings": -125998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15366000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 98, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 46, "rank_fcf_margin": 90, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 63 }, "composites": { "value_composite": 71, "quality_composite": 97, "momentum_composite": 73, "growth_composite": 12, "yield_composite": 97, "svqf_composite": 50, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0933, "os_score": 0.06, "value_percentile": 0.29, "quality_percentile": 0.03, "momentum_percentile": 0.27, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1272, "ticker_id": 6301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.991998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 85038040, "market_cap_usd": 85038040, "enterprise_value": 99879040, "shares_outstanding": 45233000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.08389696, "ptbv_ratio": null, "ps_ratio": 1.43031655, "pcf_ratio": null, "pfcf_ratio": -15.73030707, "ev_ebitda": null, "ev_ebit": -28.27031984, "ev_sales": 1.6799381, "ev_fcf": -18.47559009, "earnings_yield": null, "fcf_yield": -0.05412547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49063141, "operating_margin": -0.05942409, "net_margin": -0.13437279, "ebitda_margin": -0.00018502, "fcf_margin": -0.09092744, "roe": -2.63837517, "roa": -0.12962843, "roic": -0.14828754, "roc_greenblatt": null, "asset_turnover": 0.96469252, "cash_conversion": 0.67668044, "accruals_ratio": -0.04038618, "sbc_to_revenue": 0.03074646, "debt_to_equity": 19.35336856, "net_debt_to_ebitda": -1349.18181818, "debt_to_assets": 0.25591433, "interest_coverage": -2.18491033, "current_ratio": 0.73016799, "quick_ratio": 0.38890875, "net_debt": 14841000, "revenue_growth_1y": 1.14017279, "revenue_growth_3y_cagr": -0.08971857, "revenue_growth_5y_cagr": -0.01070332, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87864088, "piotroski_f_score": 3, "altman_z_score": -1.4953058, "earnings_stability_5y": 0.871819, "revenue_stability_5y": 0.22765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08737864, "price_return_3m": 0.05617978, "price_return_6m": -0.2, "price_return_9m": -0.05050505, "price_return_12m": 0.04444444, "price_return_12m_ex1m": 0.14444444, "distance_from_52w_high": -0.248, "distance_from_52w_low": 0.24503311, "relative_strength": -0.11349661, "local_beta": 0.0007, "volatility_252d": 0.542027, "volatility_60d": 1.160251, "max_drawdown_12m": -0.3, "revenue_ttm": 59454000, "gross_profit_ttm": 29170000, "ebit_ttm": -3533000, "ebitda_ttm": -11000, "net_income_ttm": -7989000, "eps_diluted_ttm": -0.17661884, "operating_cash_flow_ttm": -5500000, "capital_expenditure_ttm": 94000, "fcf_ttm": -5406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1617000, "cash_and_equivalents": 931000, "total_current_assets": 38815000, "total_current_liabilities": 53159000, "net_ppe": null, "total_assets": 61630000, "total_debt": 15772000, "total_equity": 3028000, "net_working_capital": 497000, "book_value_per_share": 0.06694228, "retained_earnings": -125998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15366000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 98, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 46, "rank_fcf_margin": 90, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 63, "value_composite": 71, "quality_composite": 97, "momentum_composite": 73, "growth_composite": 12, "yield_composite": 97, "svqf_composite": 50, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.06, "value": 0.29, "quality": 0.03, "momentum": 0.27, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.6384, "momentum_12_1": 0.1444, "complete_fields": { "id": 1272, "ticker_id": 6301, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.991998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 85038040, "market_cap_usd": 85038040, "enterprise_value": 99879040, "shares_outstanding": 45233000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.08389696, "ptbv_ratio": null, "ps_ratio": 1.43031655, "pcf_ratio": null, "pfcf_ratio": -15.73030707, "ev_ebitda": null, "ev_ebit": -28.27031984, "ev_sales": 1.6799381, "ev_fcf": -18.47559009, "earnings_yield": null, "fcf_yield": -0.05412547, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49063141, "operating_margin": -0.05942409, "net_margin": -0.13437279, "ebitda_margin": -0.00018502, "fcf_margin": -0.09092744, "roe": -2.63837517, "roa": -0.12962843, "roic": -0.14828754, "roc_greenblatt": null, "asset_turnover": 0.96469252, "cash_conversion": 0.67668044, "accruals_ratio": -0.04038618, "sbc_to_revenue": 0.03074646, "debt_to_equity": 19.35336856, "net_debt_to_ebitda": -1349.18181818, "debt_to_assets": 0.25591433, "interest_coverage": -2.18491033, "current_ratio": 0.73016799, "quick_ratio": 0.38890875, "net_debt": 14841000, "revenue_growth_1y": 1.14017279, "revenue_growth_3y_cagr": -0.08971857, "revenue_growth_5y_cagr": -0.01070332, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87864088, "piotroski_f_score": 3, "altman_z_score": -1.4953058, "earnings_stability_5y": 0.871819, "revenue_stability_5y": 0.22765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08737864, "price_return_3m": 0.05617978, "price_return_6m": -0.2, "price_return_9m": -0.05050505, "price_return_12m": 0.04444444, "price_return_12m_ex1m": 0.14444444, "distance_from_52w_high": -0.248, "distance_from_52w_low": 0.24503311, "relative_strength": -0.11349661, "local_beta": 0.0007, "volatility_252d": 0.542027, "volatility_60d": 1.160251, "max_drawdown_12m": -0.3, "revenue_ttm": 59454000, "gross_profit_ttm": 29170000, "ebit_ttm": -3533000, "ebitda_ttm": -11000, "net_income_ttm": -7989000, "eps_diluted_ttm": -0.17661884, "operating_cash_flow_ttm": -5500000, "capital_expenditure_ttm": 94000, "fcf_ttm": -5406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1617000, "cash_and_equivalents": 931000, "total_current_assets": 38815000, "total_current_liabilities": 53159000, "net_ppe": null, "total_assets": 61630000, "total_debt": 15772000, "total_equity": 3028000, "net_working_capital": 497000, "book_value_per_share": 0.06694228, "retained_earnings": -125998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15366000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 98, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 46, "rank_fcf_margin": 90, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 63, "value_composite": 71, "quality_composite": 97, "momentum_composite": 73, "growth_composite": 12, "yield_composite": 97, "svqf_composite": 50, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 40757000, "cost_of_revenue": 23801000, "gross_profit": 16956000, "ebit": -16810000, "ebitda": -13264000, "pretax_income": -17993000, "tax_provision": 119000, "net_income": -18112000, "net_income_to_common": -18112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7969000, "total_current_assets": 39299000, "total_assets": 63869000, "short_term_debt": 19135000, "long_term_debt": null, "total_debt": 19135000, "total_liabilities": 61702000, "total_equity": 2167000, "shares_outstanding": 45056436, "goodwill_and_intangibles": 19597000 }, "cash_flow": { "operating_cash_flow": -8762000, "capital_expenditure": 255000, "free_cash_flow": -8507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82326, "ticker_id": 6301, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16810000", "ebitda": "-13264000", "netIncome": "-18112000", "grossProfit": "16956000", "depreciation": "None", "totalRevenue": "40757000", "costOfRevenue": "23801000", "interestIncome": "285000", "incomeBeforeTax": "-17993000", "interestExpense": "1575000", "operatingIncome": "-16810000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-1290000", "nonInterestIncome": "None", "operatingExpenses": "33766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546000", "sellingGeneralAndAdministrative": "25660000", "netIncomeFromContinuingOperations": "-18112000" }, "balance": { "goodwill": "13450000", "inventory": "8805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63869000", "longTermDebt": "None", "shortTermDebt": "19135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6147000", "reportedCurrency": "USD", "retainedEarnings": "-125904000", "totalLiabilities": "61702000", "otherCurrentAssets": "7862000", "totalCurrentAssets": "39299000", "currentLongTermDebt": "18010000", "longTermInvestments": "0", "shortTermInvestments": "70000", "currentNetReceivables": "14593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24570000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21353000", "totalShareholderEquity": "2167000", "capitalLeaseObligations": "3343000", "otherCurrentLiabilities": "3186000", "totalCurrentLiabilities": "54436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7266000", "cashAndShortTermInvestments": "7969000", "commonStockSharesOutstanding": "45056436", "intangibleAssetsExcludingGoodwill": "6147000", "cashAndCashEquivalentsAtCarryingValue": "7969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1943000", "operatingCashflow": "-8762000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031000", "cashflowFromInvestment": "7902000", "stockBasedCompensation": "1663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40757000, "cost_of_revenue": 23801000, "gross_profit": 16956000, "research_and_development": 8106000, "selling_general_admin": 25660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16810000, "depreciation_amortisation": 3546000, "ebitda": -13264000, "interest_expense": 1575000, "interest_income": null, "other_non_operating": null, "pretax_income": -17993000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -18112000, "net_income_continuing_ops": -18112000, "net_income_to_common": -18112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7969000, "short_term_investments": 70000, "net_receivables": 14593000, "inventory": 8805000, "other_current_assets": null, "total_current_assets": 39299000, "net_ppe": null, "goodwill": 13450000, "intangible_assets": 6147000, "goodwill_and_intangibles": 19597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24570000, "total_assets": 63869000, "short_term_debt": 19135000, "accounts_payable": 8181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7266000, "total_liabilities": 61702000, "total_debt": 19135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125904000, "total_equity": 2167000, "shares_outstanding": 45056436, "operating_cash_flow": -8762000, "stock_based_compensation": 1663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4031000, "free_cash_flow": -8507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16810000", "ebitda": "-13264000", "netIncome": "-18112000", "grossProfit": "16956000", "depreciation": "None", "totalRevenue": "40757000", "costOfRevenue": "23801000", "interestIncome": "285000", "incomeBeforeTax": "-17993000", "interestExpense": "1575000", "operatingIncome": "-16810000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-1290000", "nonInterestIncome": "None", "operatingExpenses": "33766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546000", "sellingGeneralAndAdministrative": "25660000", "netIncomeFromContinuingOperations": "-18112000" }, "balance": { "goodwill": "13450000", "inventory": "8805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63869000", "longTermDebt": "None", "shortTermDebt": "19135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6147000", "reportedCurrency": "USD", "retainedEarnings": "-125904000", "totalLiabilities": "61702000", "otherCurrentAssets": "7862000", "totalCurrentAssets": "39299000", "currentLongTermDebt": "18010000", "longTermInvestments": "0", "shortTermInvestments": "70000", "currentNetReceivables": "14593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24570000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21353000", "totalShareholderEquity": "2167000", "capitalLeaseObligations": "3343000", "otherCurrentLiabilities": "3186000", "totalCurrentLiabilities": "54436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7266000", "cashAndShortTermInvestments": "7969000", "commonStockSharesOutstanding": "45056436", "intangibleAssetsExcludingGoodwill": "6147000", "cashAndCashEquivalentsAtCarryingValue": "7969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1943000", "operatingCashflow": "-8762000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031000", "cashflowFromInvestment": "7902000", "stockBasedCompensation": "1663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 24008000, "cost_of_revenue": 13819000, "gross_profit": 10189000, "ebit": -31532000, "ebitda": -27809000, "pretax_income": -32135000, "tax_provision": -405000, "net_income": -31730000, "net_income_to_common": -31730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000, "total_current_assets": 26140000, "total_assets": 53936000, "short_term_debt": 1021000, "long_term_debt": 12010000, "total_debt": 13031000, "total_liabilities": 36373000, "total_equity": 17563000, "shares_outstanding": 44316865, "goodwill_and_intangibles": 21835000 }, "cash_flow": { "operating_cash_flow": -19454000, "capital_expenditure": 191000, "free_cash_flow": -19263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82331, "ticker_id": 6301, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31532000", "ebitda": "-27809000", "netIncome": "-31730000", "grossProfit": "10189000", "depreciation": "None", "totalRevenue": "24008000", "costOfRevenue": "13819000", "interestIncome": "237000", "incomeBeforeTax": "-32135000", "interestExpense": "603000", "operatingIncome": "-26716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-405000", "reportedCurrency": "USD", "netInterestIncome": "-366000", "nonInterestIncome": "None", "operatingExpenses": "36905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3723000", "sellingGeneralAndAdministrative": "27261000", "netIncomeFromContinuingOperations": "-31730000" }, "balance": { "goodwill": "13329000", "inventory": "7313000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53936000", "longTermDebt": "12010000", "shortTermDebt": "1021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8506000", "reportedCurrency": "USD", "retainedEarnings": "-107792000", "totalLiabilities": "36373000", "otherCurrentAssets": "2210000", "totalCurrentAssets": "26140000", "currentLongTermDebt": "None", "longTermInvestments": "249000", "shortTermInvestments": "7945000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27796000", "currentAccountsPayable": "4034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16300000", "totalShareholderEquity": "17563000", "capitalLeaseObligations": "4290000", "otherCurrentLiabilities": "3781000", "totalCurrentLiabilities": "14085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22288000", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "44316865", "intangibleAssetsExcludingGoodwill": "8506000", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-816000", "operatingCashflow": "-19454000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23873000", "cashflowFromInvestment": "-8666000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24008000, "cost_of_revenue": 13819000, "gross_profit": 10189000, "research_and_development": 9644000, "selling_general_admin": 27261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31532000, "depreciation_amortisation": 3723000, "ebitda": -27809000, "interest_expense": 603000, "interest_income": null, "other_non_operating": null, "pretax_income": -32135000, "tax_provision": -405000, "effective_tax_rate": null, "net_income": -31730000, "net_income_continuing_ops": -31730000, "net_income_to_common": -31730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000, "short_term_investments": 7945000, "net_receivables": 3727000, "inventory": 7313000, "other_current_assets": null, "total_current_assets": 26140000, "net_ppe": null, "goodwill": 13329000, "intangible_assets": 8506000, "goodwill_and_intangibles": 21835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27796000, "total_assets": 53936000, "short_term_debt": 1021000, "accounts_payable": 4034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14085000, "long_term_debt": 12010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22288000, "total_liabilities": 36373000, "total_debt": 13031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107792000, "total_equity": 17563000, "shares_outstanding": 44316865, "operating_cash_flow": -19454000, "stock_based_compensation": 1652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23873000, "free_cash_flow": -19263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31532000", "ebitda": "-27809000", "netIncome": "-31730000", "grossProfit": "10189000", "depreciation": "None", "totalRevenue": "24008000", "costOfRevenue": "13819000", "interestIncome": "237000", "incomeBeforeTax": "-32135000", "interestExpense": "603000", "operatingIncome": "-26716000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-405000", "reportedCurrency": "USD", "netInterestIncome": "-366000", "nonInterestIncome": "None", "operatingExpenses": "36905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3723000", "sellingGeneralAndAdministrative": "27261000", "netIncomeFromContinuingOperations": "-31730000" }, "balance": { "goodwill": "13329000", "inventory": "7313000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53936000", "longTermDebt": "12010000", "shortTermDebt": "1021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8506000", "reportedCurrency": "USD", "retainedEarnings": "-107792000", "totalLiabilities": "36373000", "otherCurrentAssets": "2210000", "totalCurrentAssets": "26140000", "currentLongTermDebt": "None", "longTermInvestments": "249000", "shortTermInvestments": "7945000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27796000", "currentAccountsPayable": "4034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16300000", "totalShareholderEquity": "17563000", "capitalLeaseObligations": "4290000", "otherCurrentLiabilities": "3781000", "totalCurrentLiabilities": "14085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22288000", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "44316865", "intangibleAssetsExcludingGoodwill": "8506000", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-816000", "operatingCashflow": "-19454000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23873000", "cashflowFromInvestment": "-8666000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 46663000, "cost_of_revenue": 24901000, "gross_profit": 21762000, "ebit": -10986000, "ebitda": -7656000, "pretax_income": -10996000, "tax_provision": 7400000, "net_income": -18396000, "net_income_to_common": -18396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8665000, "total_current_assets": 25208000, "total_assets": 49905000, "short_term_debt": 1008000, "long_term_debt": null, "total_debt": 1008000, "total_liabilities": 16093000, "total_equity": 33812000, "shares_outstanding": 36939335, "goodwill_and_intangibles": 18709000 }, "cash_flow": { "operating_cash_flow": -9593000, "capital_expenditure": 239000, "free_cash_flow": -9354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82336, "ticker_id": 6301, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10986000", "ebitda": "-7656000", "netIncome": "-18396000", "grossProfit": "21762000", "depreciation": "None", "totalRevenue": "46663000", "costOfRevenue": "24901000", "interestIncome": "None", "incomeBeforeTax": "-10996000", "interestExpense": "None", "operatingIncome": "-10986000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3330000", "sellingGeneralAndAdministrative": "24621000", "netIncomeFromContinuingOperations": "-18396000" }, "balance": { "goodwill": "10282000", "inventory": "6501000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49905000", "longTermDebt": "None", "shortTermDebt": "1008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "-76062000", "totalLiabilities": "16093000", "otherCurrentAssets": "2353000", "totalCurrentAssets": "25208000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1481000", "currentNetReceivables": "6208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24697000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000", "totalShareholderEquity": "33812000", "capitalLeaseObligations": "5291000", "otherCurrentLiabilities": "3997000", "totalCurrentLiabilities": "11259000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "4834000", "cashAndShortTermInvestments": "8665000", "commonStockSharesOutstanding": "36939335", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "8665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "-9593000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "5538000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46663000, "cost_of_revenue": 24901000, "gross_profit": 21762000, "research_and_development": 8127000, "selling_general_admin": 24621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10986000, "depreciation_amortisation": 3330000, "ebitda": -7656000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10996000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": -18396000, "net_income_continuing_ops": -18396000, "net_income_to_common": -18396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8665000, "short_term_investments": 1481000, "net_receivables": 6208000, "inventory": 6501000, "other_current_assets": null, "total_current_assets": 25208000, "net_ppe": null, "goodwill": 10282000, "intangible_assets": 8427000, "goodwill_and_intangibles": 18709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24697000, "total_assets": 49905000, "short_term_debt": 1008000, "accounts_payable": 2785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4834000, "total_liabilities": 16093000, "total_debt": 1008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76062000, "total_equity": 33812000, "shares_outstanding": 36939335, "operating_cash_flow": -9593000, "stock_based_compensation": 1642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -9354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10986000", "ebitda": "-7656000", "netIncome": "-18396000", "grossProfit": "21762000", "depreciation": "None", "totalRevenue": "46663000", "costOfRevenue": "24901000", "interestIncome": "None", "incomeBeforeTax": "-10996000", "interestExpense": "None", "operatingIncome": "-10986000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3330000", "sellingGeneralAndAdministrative": "24621000", "netIncomeFromContinuingOperations": "-18396000" }, "balance": { "goodwill": "10282000", "inventory": "6501000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49905000", "longTermDebt": "None", "shortTermDebt": "1008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "-76062000", "totalLiabilities": "16093000", "otherCurrentAssets": "2353000", "totalCurrentAssets": "25208000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1481000", "currentNetReceivables": "6208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24697000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000", "totalShareholderEquity": "33812000", "capitalLeaseObligations": "5291000", "otherCurrentLiabilities": "3997000", "totalCurrentLiabilities": "11259000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "4834000", "cashAndShortTermInvestments": "8665000", "commonStockSharesOutstanding": "36939335", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "8665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "-9593000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "5538000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 54035000, "cost_of_revenue": 26759000, "gross_profit": 27276000, "ebit": -2369000, "ebitda": 933000, "pretax_income": -15471000, "tax_provision": 741000, "net_income": -16212000, "net_income_to_common": -16212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12736000, "total_current_assets": 35562000, "total_assets": 71854000, "short_term_debt": 948000, "long_term_debt": null, "total_debt": 948000, "total_liabilities": 21461000, "total_equity": 50393000, "shares_outstanding": 36495012, "goodwill_and_intangibles": 20623000 }, "cash_flow": { "operating_cash_flow": 468000, "capital_expenditure": 381000, "free_cash_flow": 849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82341, "ticker_id": 6301, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2369000", "ebitda": "933000", "netIncome": "-16212000", "grossProfit": "27276000", "depreciation": "None", "totalRevenue": "54035000", "costOfRevenue": "26759000", "interestIncome": "None", "incomeBeforeTax": "-15471000", "interestExpense": "22962000", "operatingIncome": "-15531000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302000", "sellingGeneralAndAdministrative": "21688000", "netIncomeFromContinuingOperations": "-16212000" }, "balance": { "goodwill": "10118000", "inventory": "6008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71854000", "longTermDebt": "None", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10505000", "reportedCurrency": "USD", "retainedEarnings": "-57366000", "totalLiabilities": "21461000", "otherCurrentAssets": "2046000", "totalCurrentAssets": "35562000", "currentLongTermDebt": "None", "longTermInvestments": "781000", "shortTermInvestments": "6397000", "currentNetReceivables": "8375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36292000", "currentAccountsPayable": "2334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6298000", "shortLongTermDebtTotal": "6137000", "totalShareholderEquity": "50393000", "capitalLeaseObligations": "6137000", "otherCurrentLiabilities": "3976000", "totalCurrentLiabilities": "15365000", "otherNonCurrentLiabilities": "907000", "totalNonCurrentLiabilities": "6096000", "cashAndShortTermInvestments": "12736000", "commonStockSharesOutstanding": "36495012", "intangibleAssetsExcludingGoodwill": "10505000", "cashAndCashEquivalentsAtCarryingValue": "12736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "468000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54035000, "cost_of_revenue": 26759000, "gross_profit": 27276000, "research_and_development": 7010000, "selling_general_admin": 21688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2369000, "depreciation_amortisation": 3302000, "ebitda": 933000, "interest_expense": 22962000, "interest_income": null, "other_non_operating": null, "pretax_income": -15471000, "tax_provision": 741000, "effective_tax_rate": null, "net_income": -16212000, "net_income_continuing_ops": -16212000, "net_income_to_common": -16212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12736000, "short_term_investments": 6397000, "net_receivables": 8375000, "inventory": 6008000, "other_current_assets": null, "total_current_assets": 35562000, "net_ppe": null, "goodwill": 10118000, "intangible_assets": 10505000, "goodwill_and_intangibles": 20623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36292000, "total_assets": 71854000, "short_term_debt": 948000, "accounts_payable": 2334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6096000, "total_liabilities": 21461000, "total_debt": 948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57366000, "total_equity": 50393000, "shares_outstanding": 36495012, "operating_cash_flow": 468000, "stock_based_compensation": 2227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063000, "free_cash_flow": 849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2369000", "ebitda": "933000", "netIncome": "-16212000", "grossProfit": "27276000", "depreciation": "None", "totalRevenue": "54035000", "costOfRevenue": "26759000", "interestIncome": "None", "incomeBeforeTax": "-15471000", "interestExpense": "22962000", "operatingIncome": "-15531000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302000", "sellingGeneralAndAdministrative": "21688000", "netIncomeFromContinuingOperations": "-16212000" }, "balance": { "goodwill": "10118000", "inventory": "6008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71854000", "longTermDebt": "None", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10505000", "reportedCurrency": "USD", "retainedEarnings": "-57366000", "totalLiabilities": "21461000", "otherCurrentAssets": "2046000", "totalCurrentAssets": "35562000", "currentLongTermDebt": "None", "longTermInvestments": "781000", "shortTermInvestments": "6397000", "currentNetReceivables": "8375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36292000", "currentAccountsPayable": "2334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6298000", "shortLongTermDebtTotal": "6137000", "totalShareholderEquity": "50393000", "capitalLeaseObligations": "6137000", "otherCurrentLiabilities": "3976000", "totalCurrentLiabilities": "15365000", "otherNonCurrentLiabilities": "907000", "totalNonCurrentLiabilities": "6096000", "cashAndShortTermInvestments": "12736000", "commonStockSharesOutstanding": "36495012", "intangibleAssetsExcludingGoodwill": "10505000", "cashAndCashEquivalentsAtCarryingValue": "12736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "468000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 47003000, "cost_of_revenue": 23577000, "gross_profit": 23426000, "ebit": 1084000, "ebitda": 3375000, "pretax_income": 1138000, "tax_provision": 434000, "net_income": 704000, "net_income_to_common": 704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13167000, "total_current_assets": 35485000, "total_assets": 90128000, "short_term_debt": 1195000, "long_term_debt": null, "total_debt": 1195000, "total_liabilities": 24170000, "total_equity": 65958000, "shares_outstanding": 35589148, "goodwill_and_intangibles": 36638000 }, "cash_flow": { "operating_cash_flow": 6150000, "capital_expenditure": 208000, "free_cash_flow": 6358000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82346, "ticker_id": 6301, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1084000", "ebitda": "3375000", "netIncome": "704000", "grossProfit": "23426000", "depreciation": "None", "totalRevenue": "47003000", "costOfRevenue": "23577000", "interestIncome": "None", "incomeBeforeTax": "1138000", "interestExpense": "2345000", "operatingIncome": "1084000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2291000", "sellingGeneralAndAdministrative": "17424000", "netIncomeFromContinuingOperations": "704000" }, "balance": { "goodwill": "23834000", "inventory": "6416000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90128000", "longTermDebt": "None", "shortTermDebt": "1195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "12804000", "reportedCurrency": "USD", "retainedEarnings": "-41154000", "totalLiabilities": "24170000", "otherCurrentAssets": "2534000", "totalCurrentAssets": "35485000", "currentLongTermDebt": "296000", "longTermInvestments": "1875000", "shortTermInvestments": "5686000", "currentNetReceivables": "7682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54643000", "currentAccountsPayable": "2160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6617000", "shortLongTermDebtTotal": "6904000", "totalShareholderEquity": "65958000", "capitalLeaseObligations": "6608000", "otherCurrentLiabilities": "4290000", "totalCurrentLiabilities": "17466000", "otherNonCurrentLiabilities": "995000", "totalNonCurrentLiabilities": "6704000", "cashAndShortTermInvestments": "13167000", "commonStockSharesOutstanding": "35589148", "intangibleAssetsExcludingGoodwill": "12804000", "cashAndCashEquivalentsAtCarryingValue": "13167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-846000", "operatingCashflow": "6150000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-15554000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47003000, "cost_of_revenue": 23577000, "gross_profit": 23426000, "research_and_development": 4918000, "selling_general_admin": 17424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1084000, "depreciation_amortisation": 2291000, "ebitda": 3375000, "interest_expense": 2345000, "interest_income": null, "other_non_operating": null, "pretax_income": 1138000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": 704000, "net_income_continuing_ops": 704000, "net_income_to_common": 704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13167000, "short_term_investments": 5686000, "net_receivables": 7682000, "inventory": 6416000, "other_current_assets": null, "total_current_assets": 35485000, "net_ppe": null, "goodwill": 23834000, "intangible_assets": 12804000, "goodwill_and_intangibles": 36638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54643000, "total_assets": 90128000, "short_term_debt": 1195000, "accounts_payable": 2160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6704000, "total_liabilities": 24170000, "total_debt": 1195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41154000, "total_equity": 65958000, "shares_outstanding": 35589148, "operating_cash_flow": 6150000, "stock_based_compensation": 1424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15554000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": 6358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1084000", "ebitda": "3375000", "netIncome": "704000", "grossProfit": "23426000", "depreciation": "None", "totalRevenue": "47003000", "costOfRevenue": "23577000", "interestIncome": "None", "incomeBeforeTax": "1138000", "interestExpense": "2345000", "operatingIncome": "1084000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2291000", "sellingGeneralAndAdministrative": "17424000", "netIncomeFromContinuingOperations": "704000" }, "balance": { "goodwill": "23834000", "inventory": "6416000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "90128000", "longTermDebt": "None", "shortTermDebt": "1195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "12804000", "reportedCurrency": "USD", "retainedEarnings": "-41154000", "totalLiabilities": "24170000", "otherCurrentAssets": "2534000", "totalCurrentAssets": "35485000", "currentLongTermDebt": "296000", "longTermInvestments": "1875000", "shortTermInvestments": "5686000", "currentNetReceivables": "7682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54643000", "currentAccountsPayable": "2160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6617000", "shortLongTermDebtTotal": "6904000", "totalShareholderEquity": "65958000", "capitalLeaseObligations": "6608000", "otherCurrentLiabilities": "4290000", "totalCurrentLiabilities": "17466000", "otherNonCurrentLiabilities": "995000", "totalNonCurrentLiabilities": "6704000", "cashAndShortTermInvestments": "13167000", "commonStockSharesOutstanding": "35589148", "intangibleAssetsExcludingGoodwill": "12804000", "cashAndCashEquivalentsAtCarryingValue": "13167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-846000", "operatingCashflow": "6150000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-15554000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 43010000, "cost_of_revenue": 20371000, "gross_profit": 22639000, "ebit": 6041000, "ebitda": 7440000, "pretax_income": 6168000, "tax_provision": -5706000, "net_income": 11874000, "net_income_to_common": 11874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23319000, "total_current_assets": 40117000, "total_assets": 66167000, "short_term_debt": 1071000, "long_term_debt": 18000, "total_debt": 1089000, "total_liabilities": 17027000, "total_equity": 49140000, "shares_outstanding": 34092328, "goodwill_and_intangibles": 3415000 }, "cash_flow": { "operating_cash_flow": 6918000, "capital_expenditure": 140000, "free_cash_flow": 7058000, "dividends_paid": 1136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82351, "ticker_id": 6301, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6041000", "ebitda": "7440000", "netIncome": "11874000", "grossProfit": "22639000", "depreciation": "None", "totalRevenue": "43010000", "costOfRevenue": "20371000", "interestIncome": "None", "incomeBeforeTax": "6168000", "interestExpense": "1526000", "operatingIncome": "6041000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-5706000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399000", "sellingGeneralAndAdministrative": "12044000", "netIncomeFromContinuingOperations": "11874000" }, "balance": { "goodwill": "2472000", "inventory": "5949000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66167000", "longTermDebt": "18000", "shortTermDebt": "1071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "943000", "reportedCurrency": "USD", "retainedEarnings": "-41858000", "totalLiabilities": "17027000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "40117000", "currentLongTermDebt": "300000", "longTermInvestments": "3805000", "shortTermInvestments": "4265000", "currentNetReceivables": "5442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26050000", "currentAccountsPayable": "1370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215000", "shortLongTermDebtTotal": "7484000", "totalShareholderEquity": "49140000", "capitalLeaseObligations": "7166000", "otherCurrentLiabilities": "3466000", "totalCurrentLiabilities": "10321000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "6706000", "cashAndShortTermInvestments": "23319000", "commonStockSharesOutstanding": "34092328", "intangibleAssetsExcludingGoodwill": "943000", "cashAndCashEquivalentsAtCarryingValue": "23319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11874000", "profitLoss": "None", "dividendPayout": "1136000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "6918000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "-3135000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43010000, "cost_of_revenue": 20371000, "gross_profit": 22639000, "research_and_development": 4554000, "selling_general_admin": 12044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6041000, "depreciation_amortisation": 1399000, "ebitda": 7440000, "interest_expense": 1526000, "interest_income": null, "other_non_operating": null, "pretax_income": 6168000, "tax_provision": -5706000, "effective_tax_rate": null, "net_income": 11874000, "net_income_continuing_ops": 11874000, "net_income_to_common": 11874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23319000, "short_term_investments": 4265000, "net_receivables": 5442000, "inventory": 5949000, "other_current_assets": null, "total_current_assets": 40117000, "net_ppe": null, "goodwill": 2472000, "intangible_assets": 943000, "goodwill_and_intangibles": 3415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26050000, "total_assets": 66167000, "short_term_debt": 1071000, "accounts_payable": 1370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10321000, "long_term_debt": 18000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6706000, "total_liabilities": 17027000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41858000, "total_equity": 49140000, "shares_outstanding": 34092328, "operating_cash_flow": 6918000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3135000, "dividends_paid": 1136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679000, "free_cash_flow": 7058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6041000", "ebitda": "7440000", "netIncome": "11874000", "grossProfit": "22639000", "depreciation": "None", "totalRevenue": "43010000", "costOfRevenue": "20371000", "interestIncome": "None", "incomeBeforeTax": "6168000", "interestExpense": "1526000", "operatingIncome": "6041000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-5706000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399000", "sellingGeneralAndAdministrative": "12044000", "netIncomeFromContinuingOperations": "11874000" }, "balance": { "goodwill": "2472000", "inventory": "5949000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66167000", "longTermDebt": "18000", "shortTermDebt": "1071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "943000", "reportedCurrency": "USD", "retainedEarnings": "-41858000", "totalLiabilities": "17027000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "40117000", "currentLongTermDebt": "300000", "longTermInvestments": "3805000", "shortTermInvestments": "4265000", "currentNetReceivables": "5442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26050000", "currentAccountsPayable": "1370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215000", "shortLongTermDebtTotal": "7484000", "totalShareholderEquity": "49140000", "capitalLeaseObligations": "7166000", "otherCurrentLiabilities": "3466000", "totalCurrentLiabilities": "10321000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "6706000", "cashAndShortTermInvestments": "23319000", "commonStockSharesOutstanding": "34092328", "intangibleAssetsExcludingGoodwill": "943000", "cashAndCashEquivalentsAtCarryingValue": "23319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11874000", "profitLoss": "None", "dividendPayout": "1136000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "6918000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "-3135000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 36979000, "cost_of_revenue": 18523000, "gross_profit": 18456000, "ebit": 3136000, "ebitda": 3961000, "pretax_income": 3357000, "tax_provision": 572000, "net_income": 2785000, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18819000, "total_current_assets": 34038000, "total_assets": 47120000, "short_term_debt": 280000, "long_term_debt": 32903, "total_debt": 312903, "total_liabilities": 11739000, "total_equity": 35381000, "shares_outstanding": 33397095, "goodwill_and_intangibles": 3482000 }, "cash_flow": { "operating_cash_flow": 9855000, "capital_expenditure": 343000, "free_cash_flow": 10198000, "dividends_paid": 703313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82356, "ticker_id": 6301, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3136000", "ebitda": "3961000", "netIncome": "2785000", "grossProfit": "18456000", "depreciation": "None", "totalRevenue": "36979000", "costOfRevenue": "18523000", "interestIncome": "84650", "incomeBeforeTax": "3357000", "interestExpense": "1045889", "operatingIncome": "3136000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "10792401", "netIncomeFromContinuingOperations": "2784992" }, "balance": { "goodwill": "2306000", "inventory": "5835000", "commonStock": "330", "currentDebt": "None", "investments": "None", "totalAssets": "47120000", "longTermDebt": "32903", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1176000", "reportedCurrency": "USD", "retainedEarnings": "-53732000", "totalLiabilities": "11739000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "34038000", "currentLongTermDebt": "279588", "longTermInvestments": "1384819", "shortTermInvestments": "3695000", "currentNetReceivables": "3644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13082000", "currentAccountsPayable": "860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2269000", "shortLongTermDebtTotal": "313000", "totalShareholderEquity": "35381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2562000", "totalCurrentLiabilities": "9274000", "otherNonCurrentLiabilities": "2432000", "totalNonCurrentLiabilities": "2465000", "cashAndShortTermInvestments": "18819000", "commonStockSharesOutstanding": "33397095", "intangibleAssetsExcludingGoodwill": "1176000", "cashAndCashEquivalentsAtCarryingValue": "18819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2785000", "profitLoss": "None", "dividendPayout": "703313", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "771000", "operatingCashflow": "9855000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485000", "cashflowFromInvestment": "-610000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36979000, "cost_of_revenue": 18523000, "gross_profit": 18456000, "research_and_development": 4528000, "selling_general_admin": 10792401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3136000, "depreciation_amortisation": 825000, "ebitda": 3961000, "interest_expense": 1045889, "interest_income": null, "other_non_operating": null, "pretax_income": 3357000, "tax_provision": 572000, "effective_tax_rate": null, "net_income": 2785000, "net_income_continuing_ops": 2784992, "net_income_to_common": 2785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18819000, "short_term_investments": 3695000, "net_receivables": 3644000, "inventory": 5835000, "other_current_assets": null, "total_current_assets": 34038000, "net_ppe": null, "goodwill": 2306000, "intangible_assets": 1176000, "goodwill_and_intangibles": 3482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13082000, "total_assets": 47120000, "short_term_debt": 280000, "accounts_payable": 860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9274000, "long_term_debt": 32903, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2465000, "total_liabilities": 11739000, "total_debt": 312903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53732000, "total_equity": 35381000, "shares_outstanding": 33397095, "operating_cash_flow": 9855000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -610000, "dividends_paid": 703313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1485000, "free_cash_flow": 10198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3136000", "ebitda": "3961000", "netIncome": "2785000", "grossProfit": "18456000", "depreciation": "None", "totalRevenue": "36979000", "costOfRevenue": "18523000", "interestIncome": "84650", "incomeBeforeTax": "3357000", "interestExpense": "1045889", "operatingIncome": "3136000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "10792401", "netIncomeFromContinuingOperations": "2784992" }, "balance": { "goodwill": "2306000", "inventory": "5835000", "commonStock": "330", "currentDebt": "None", "investments": "None", "totalAssets": "47120000", "longTermDebt": "32903", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1176000", "reportedCurrency": "USD", "retainedEarnings": "-53732000", "totalLiabilities": "11739000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "34038000", "currentLongTermDebt": "279588", "longTermInvestments": "1384819", "shortTermInvestments": "3695000", "currentNetReceivables": "3644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13082000", "currentAccountsPayable": "860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2269000", "shortLongTermDebtTotal": "313000", "totalShareholderEquity": "35381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2562000", "totalCurrentLiabilities": "9274000", "otherNonCurrentLiabilities": "2432000", "totalNonCurrentLiabilities": "2465000", "cashAndShortTermInvestments": "18819000", "commonStockSharesOutstanding": "33397095", "intangibleAssetsExcludingGoodwill": "1176000", "cashAndCashEquivalentsAtCarryingValue": "18819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2785000", "profitLoss": "None", "dividendPayout": "703313", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "771000", "operatingCashflow": "9855000", "capitalExpenditures": "343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485000", "cashflowFromInvestment": "-610000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 26307000, "cost_of_revenue": 13567000, "gross_profit": 12740000, "ebit": -1476000, "ebitda": -992913, "pretax_income": -1369000, "tax_provision": 2376000, "net_income": -3745000, "net_income_to_common": -3745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11063091, "total_current_assets": 27670274, "total_assets": 41860797, "short_term_debt": 296594, "long_term_debt": 52358, "total_debt": 348952, "total_liabilities": 8371590, "total_equity": 33489207, "shares_outstanding": 32492645, "goodwill_and_intangibles": 4003336 }, "cash_flow": { "operating_cash_flow": 1251819, "capital_expenditure": 625845, "free_cash_flow": 1877664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82361, "ticker_id": 6301, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1476000", "ebitda": "-992913", "netIncome": "-3745000", "grossProfit": "12740000", "depreciation": "None", "totalRevenue": "26307000", "costOfRevenue": "13567000", "interestIncome": "20950", "incomeBeforeTax": "-1369000", "interestExpense": "0", "operatingIncome": "-1476000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483087", "sellingGeneralAndAdministrative": "10692681", "netIncomeFromContinuingOperations": "-3745042" }, "balance": { "goodwill": "2445990", "inventory": "6734183", "commonStock": "332", "currentDebt": "None", "investments": "None", "totalAssets": "41860797", "longTermDebt": "52358", "shortTermDebt": "296594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1557346", "reportedCurrency": "USD", "retainedEarnings": "-56516895", "totalLiabilities": "8371590", "otherCurrentAssets": "2362811", "totalCurrentAssets": "27670274", "currentLongTermDebt": "296594", "longTermInvestments": "1200541", "shortTermInvestments": "3592175", "currentNetReceivables": "3918014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14190523", "currentAccountsPayable": "3083344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2448725", "shortLongTermDebtTotal": "348952", "totalShareholderEquity": "33489207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540182", "totalCurrentLiabilities": "6579802", "otherNonCurrentLiabilities": "1739000", "totalNonCurrentLiabilities": "1791788", "cashAndShortTermInvestments": "11063091", "commonStockSharesOutstanding": "32492645", "intangibleAssetsExcludingGoodwill": "1557346", "cashAndCashEquivalentsAtCarryingValue": "11063091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3745042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1648484", "operatingCashflow": "1251819", "capitalExpenditures": "625845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596894", "cashflowFromInvestment": "-2787366", "stockBasedCompensation": "584873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725445", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26307000, "cost_of_revenue": 13567000, "gross_profit": 12740000, "research_and_development": 3523000, "selling_general_admin": 10692681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1476000, "depreciation_amortisation": 483087, "ebitda": -992913, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1369000, "tax_provision": 2376000, "effective_tax_rate": null, "net_income": -3745000, "net_income_continuing_ops": -3745042, "net_income_to_common": -3745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11063091, "short_term_investments": 3592175, "net_receivables": 3918014, "inventory": 6734183, "other_current_assets": null, "total_current_assets": 27670274, "net_ppe": null, "goodwill": 2445990, "intangible_assets": 1557346, "goodwill_and_intangibles": 4003336, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14190523, "total_assets": 41860797, "short_term_debt": 296594, "accounts_payable": 3083344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6579802, "long_term_debt": 52358, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1791788, "total_liabilities": 8371590, "total_debt": 348952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56516895, "total_equity": 33489207, "shares_outstanding": 32492645, "operating_cash_flow": 1251819, "stock_based_compensation": 584873, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2787366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596894, "free_cash_flow": 1877664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1476000", "ebitda": "-992913", "netIncome": "-3745000", "grossProfit": "12740000", "depreciation": "None", "totalRevenue": "26307000", "costOfRevenue": "13567000", "interestIncome": "20950", "incomeBeforeTax": "-1369000", "interestExpense": "0", "operatingIncome": "-1476000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483087", "sellingGeneralAndAdministrative": "10692681", "netIncomeFromContinuingOperations": "-3745042" }, "balance": { "goodwill": "2445990", "inventory": "6734183", "commonStock": "332", "currentDebt": "None", "investments": "None", "totalAssets": "41860797", "longTermDebt": "52358", "shortTermDebt": "296594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1557346", "reportedCurrency": "USD", "retainedEarnings": "-56516895", "totalLiabilities": "8371590", "otherCurrentAssets": "2362811", "totalCurrentAssets": "27670274", "currentLongTermDebt": "296594", "longTermInvestments": "1200541", "shortTermInvestments": "3592175", "currentNetReceivables": "3918014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14190523", "currentAccountsPayable": "3083344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2448725", "shortLongTermDebtTotal": "348952", "totalShareholderEquity": "33489207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540182", "totalCurrentLiabilities": "6579802", "otherNonCurrentLiabilities": "1739000", "totalNonCurrentLiabilities": "1791788", "cashAndShortTermInvestments": "11063091", "commonStockSharesOutstanding": "32492645", "intangibleAssetsExcludingGoodwill": "1557346", "cashAndCashEquivalentsAtCarryingValue": "11063091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3745042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1648484", "operatingCashflow": "1251819", "capitalExpenditures": "625845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596894", "cashflowFromInvestment": "-2787366", "stockBasedCompensation": "584873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725445", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 15505000, "cost_of_revenue": 5686000, "gross_profit": 9819000, "ebit": 1282000, "ebitda": 2179000, "pretax_income": 868000, "tax_provision": 145000, "net_income": 723000, "net_income_to_common": 723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931000, "total_current_assets": 38815000, "total_assets": 61630000, "short_term_debt": 15772000, "long_term_debt": null, "total_debt": 15772000, "total_liabilities": 58602000, "total_equity": 3028000, "shares_outstanding": 45233000, "goodwill_and_intangibles": 18394000 }, "cash_flow": { "operating_cash_flow": -9313000, "capital_expenditure": 41000, "free_cash_flow": -9272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82323, "ticker_id": 6301, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1282000", "ebitda": "2179000", "netIncome": "723000", "grossProfit": "9819000", "depreciation": "None", "totalRevenue": "15505000", "costOfRevenue": "5686000", "interestIncome": "12000", "incomeBeforeTax": "868000", "interestExpense": "325000", "operatingIncome": "1282000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "8537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "6206000", "netIncomeFromContinuingOperations": "723000" }, "balance": { "goodwill": "13401000", "inventory": "18141000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61630000", "longTermDebt": "None", "shortTermDebt": "15772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4993000", "reportedCurrency": "USD", "retainedEarnings": "-125998000", "totalLiabilities": "58602000", "otherCurrentAssets": "3011000", "totalCurrentAssets": "38815000", "currentLongTermDebt": "14610000", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "16702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22815000", "currentAccountsPayable": "9653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17394000", "totalShareholderEquity": "3028000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "24024000", "totalCurrentLiabilities": "53159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5442999", "cashAndShortTermInvestments": "931000", "commonStockSharesOutstanding": "45233000", "intangibleAssetsExcludingGoodwill": "4993000", "cashAndCashEquivalentsAtCarryingValue": "931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1173000", "operatingCashflow": "-9313000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15505000, "cost_of_revenue": 5686000, "gross_profit": 9819000, "research_and_development": 2331000, "selling_general_admin": 6206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1282000, "depreciation_amortisation": 897000, "ebitda": 2179000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": 868000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 723000, "net_income_continuing_ops": 723000, "net_income_to_common": 723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931000, "short_term_investments": 30000, "net_receivables": 16702000, "inventory": 18141000, "other_current_assets": null, "total_current_assets": 38815000, "net_ppe": null, "goodwill": 13401000, "intangible_assets": 4993000, "goodwill_and_intangibles": 18394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22815000, "total_assets": 61630000, "short_term_debt": 15772000, "accounts_payable": 9653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5442999, "total_liabilities": 58602000, "total_debt": 15772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125998000, "total_equity": 3028000, "shares_outstanding": 45233000, "operating_cash_flow": -9313000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -9272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1282000", "ebitda": "2179000", "netIncome": "723000", "grossProfit": "9819000", "depreciation": "None", "totalRevenue": "15505000", "costOfRevenue": "5686000", "interestIncome": "12000", "incomeBeforeTax": "868000", "interestExpense": "325000", "operatingIncome": "1282000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "8537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "6206000", "netIncomeFromContinuingOperations": "723000" }, "balance": { "goodwill": "13401000", "inventory": "18141000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61630000", "longTermDebt": "None", "shortTermDebt": "15772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4993000", "reportedCurrency": "USD", "retainedEarnings": "-125998000", "totalLiabilities": "58602000", "otherCurrentAssets": "3011000", "totalCurrentAssets": "38815000", "currentLongTermDebt": "14610000", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "16702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22815000", "currentAccountsPayable": "9653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17394000", "totalShareholderEquity": "3028000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "24024000", "totalCurrentLiabilities": "53159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5442999", "cashAndShortTermInvestments": "931000", "commonStockSharesOutstanding": "45233000", "intangibleAssetsExcludingGoodwill": "4993000", "cashAndCashEquivalentsAtCarryingValue": "931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1173000", "operatingCashflow": "-9313000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 17065000, "cost_of_revenue": 8882000, "gross_profit": 8183000, "ebit": -352000, "ebitda": 535000, "pretax_income": -692000, "tax_provision": 125000, "net_income": -817000, "net_income_to_common": -817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10286000, "total_current_assets": 44000000, "total_assets": 67646000, "short_term_debt": 14965000, "long_term_debt": null, "total_debt": 14965000, "total_liabilities": 65840000, "total_equity": 1806000, "shares_outstanding": 45197278, "goodwill_and_intangibles": 19021000 }, "cash_flow": { "operating_cash_flow": 7200000, "capital_expenditure": 0, "free_cash_flow": 7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82324, "ticker_id": 6301, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352000", "ebitda": "535000", "netIncome": "-817000", "grossProfit": "8183000", "depreciation": "None", "totalRevenue": "17065000", "costOfRevenue": "8882000", "interestIncome": "7000", "incomeBeforeTax": "-692000", "interestExpense": "435000", "operatingIncome": "-352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "8535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "6640000", "netIncomeFromContinuingOperations": "-817000" }, "balance": { "goodwill": "13451000", "inventory": "8573000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67646000", "longTermDebt": "None", "shortTermDebt": "14965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5570000", "reportedCurrency": "USD", "retainedEarnings": "-126721000", "totalLiabilities": "65840000", "otherCurrentAssets": "8073000", "totalCurrentAssets": "44000000", "currentLongTermDebt": "13820000", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "17038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23646000", "currentAccountsPayable": "7463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16887000", "totalShareholderEquity": "1806000", "capitalLeaseObligations": "3067000", "otherCurrentLiabilities": "3453000", "totalCurrentLiabilities": "60009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5831000", "cashAndShortTermInvestments": "10286000", "commonStockSharesOutstanding": "45197278", "intangibleAssetsExcludingGoodwill": "5570000", "cashAndCashEquivalentsAtCarryingValue": "10286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "7200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4929000", "cashflowFromInvestment": "41000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17065000, "cost_of_revenue": 8882000, "gross_profit": 8183000, "research_and_development": 1895000, "selling_general_admin": 6640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352000, "depreciation_amortisation": 887000, "ebitda": 535000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": -692000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -817000, "net_income_continuing_ops": -817000, "net_income_to_common": -817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10286000, "short_term_investments": 30000, "net_receivables": 17038000, "inventory": 8573000, "other_current_assets": null, "total_current_assets": 44000000, "net_ppe": null, "goodwill": 13451000, "intangible_assets": 5570000, "goodwill_and_intangibles": 19021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23646000, "total_assets": 67646000, "short_term_debt": 14965000, "accounts_payable": 7463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5831000, "total_liabilities": 65840000, "total_debt": 14965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126721000, "total_equity": 1806000, "shares_outstanding": 45197278, "operating_cash_flow": 7200000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4929000, "free_cash_flow": 7200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-352000", "ebitda": "535000", "netIncome": "-817000", "grossProfit": "8183000", "depreciation": "None", "totalRevenue": "17065000", "costOfRevenue": "8882000", "interestIncome": "7000", "incomeBeforeTax": "-692000", "interestExpense": "435000", "operatingIncome": "-352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "8535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "6640000", "netIncomeFromContinuingOperations": "-817000" }, "balance": { "goodwill": "13451000", "inventory": "8573000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67646000", "longTermDebt": "None", "shortTermDebt": "14965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5570000", "reportedCurrency": "USD", "retainedEarnings": "-126721000", "totalLiabilities": "65840000", "otherCurrentAssets": "8073000", "totalCurrentAssets": "44000000", "currentLongTermDebt": "13820000", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "17038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23646000", "currentAccountsPayable": "7463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16887000", "totalShareholderEquity": "1806000", "capitalLeaseObligations": "3067000", "otherCurrentLiabilities": "3453000", "totalCurrentLiabilities": "60009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5831000", "cashAndShortTermInvestments": "10286000", "commonStockSharesOutstanding": "45197278", "intangibleAssetsExcludingGoodwill": "5570000", "cashAndCashEquivalentsAtCarryingValue": "10286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "7200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4929000", "cashflowFromInvestment": "41000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 17027000, "cost_of_revenue": 8456000, "gross_profit": 8571000, "ebit": 1311000, "ebitda": 2173000, "pretax_income": -1369000, "tax_provision": 39000, "net_income": -1408000, "net_income_to_common": -1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7969000, "total_current_assets": 39299000, "total_assets": 63869000, "short_term_debt": 19135000, "long_term_debt": null, "total_debt": 19135000, "total_liabilities": 61702000, "total_equity": 2167000, "shares_outstanding": 45154000, "goodwill_and_intangibles": 19597000 }, "cash_flow": { "operating_cash_flow": 2509000, "capital_expenditure": 42000, "free_cash_flow": 2551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82325, "ticker_id": 6301, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1311000", "ebitda": "2173000", "netIncome": "-1408000", "grossProfit": "8571000", "depreciation": "None", "totalRevenue": "17027000", "costOfRevenue": "8456000", "interestIncome": "None", "incomeBeforeTax": "-1369000", "interestExpense": "451000", "operatingIncome": "1311000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "5756000", "netIncomeFromContinuingOperations": "-1408000" }, "balance": { "goodwill": "13450000", "inventory": "8805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63869000", "longTermDebt": "None", "shortTermDebt": "19135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6147000", "reportedCurrency": "USD", "retainedEarnings": "-125904000", "totalLiabilities": "61702000", "otherCurrentAssets": "7862000", "totalCurrentAssets": "39299000", "currentLongTermDebt": "18010000", "longTermInvestments": "0", "shortTermInvestments": "70000", "currentNetReceivables": "14593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24570000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21353000", "totalShareholderEquity": "2167000", "capitalLeaseObligations": "3343000", "otherCurrentLiabilities": "3186000", "totalCurrentLiabilities": "54436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7266000", "cashAndShortTermInvestments": "7969000", "commonStockSharesOutstanding": "45154000", "intangibleAssetsExcludingGoodwill": "6147000", "cashAndCashEquivalentsAtCarryingValue": "7969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2424000", "operatingCashflow": "2509000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "9000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17027000, "cost_of_revenue": 8456000, "gross_profit": 8571000, "research_and_development": 1504000, "selling_general_admin": 5756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1311000, "depreciation_amortisation": 862000, "ebitda": 2173000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -1369000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -1408000, "net_income_continuing_ops": -1408000, "net_income_to_common": -1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7969000, "short_term_investments": 70000, "net_receivables": 14593000, "inventory": 8805000, "other_current_assets": null, "total_current_assets": 39299000, "net_ppe": null, "goodwill": 13450000, "intangible_assets": 6147000, "goodwill_and_intangibles": 19597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24570000, "total_assets": 63869000, "short_term_debt": 19135000, "accounts_payable": 8181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7266000, "total_liabilities": 61702000, "total_debt": 19135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125904000, "total_equity": 2167000, "shares_outstanding": 45154000, "operating_cash_flow": 2509000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 2551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1311000", "ebitda": "2173000", "netIncome": "-1408000", "grossProfit": "8571000", "depreciation": "None", "totalRevenue": "17027000", "costOfRevenue": "8456000", "interestIncome": "None", "incomeBeforeTax": "-1369000", "interestExpense": "451000", "operatingIncome": "1311000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "5756000", "netIncomeFromContinuingOperations": "-1408000" }, "balance": { "goodwill": "13450000", "inventory": "8805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63869000", "longTermDebt": "None", "shortTermDebt": "19135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6147000", "reportedCurrency": "USD", "retainedEarnings": "-125904000", "totalLiabilities": "61702000", "otherCurrentAssets": "7862000", "totalCurrentAssets": "39299000", "currentLongTermDebt": "18010000", "longTermInvestments": "0", "shortTermInvestments": "70000", "currentNetReceivables": "14593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24570000", "currentAccountsPayable": "8181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21353000", "totalShareholderEquity": "2167000", "capitalLeaseObligations": "3343000", "otherCurrentLiabilities": "3186000", "totalCurrentLiabilities": "54436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7266000", "cashAndShortTermInvestments": "7969000", "commonStockSharesOutstanding": "45154000", "intangibleAssetsExcludingGoodwill": "6147000", "cashAndCashEquivalentsAtCarryingValue": "7969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2424000", "operatingCashflow": "2509000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "9000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 9857000, "cost_of_revenue": 7260000, "gross_profit": 2597000, "ebit": -5774000, "ebitda": -4898000, "pretax_income": -6479000, "tax_provision": 8000, "net_income": -6487000, "net_income_to_common": -6487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5339000, "total_current_assets": 31932000, "total_assets": 57393000, "short_term_debt": 18125000, "long_term_debt": null, "total_debt": 18125000, "total_liabilities": 54234000, "total_equity": 3159000, "shares_outstanding": 45154504, "goodwill_and_intangibles": 20175000 }, "cash_flow": { "operating_cash_flow": -5896000, "capital_expenditure": 11000, "free_cash_flow": -5885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82327, "ticker_id": 6301, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5774000", "ebitda": "-4898000", "netIncome": "-6487000", "grossProfit": "2597000", "depreciation": "None", "totalRevenue": "9857000", "costOfRevenue": "7260000", "interestIncome": "None", "incomeBeforeTax": "-6479000", "interestExpense": "406000", "operatingIncome": "-5774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-6487000" }, "balance": { "goodwill": "13451000", "inventory": "11426000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57393000", "longTermDebt": "None", "shortTermDebt": "18125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6724000", "reportedCurrency": "USD", "retainedEarnings": "-124496000", "totalLiabilities": "54234000", "otherCurrentAssets": "6752000", "totalCurrentAssets": "31932000", "currentLongTermDebt": "17050000", "longTermInvestments": "0", "shortTermInvestments": "120000", "currentNetReceivables": "8295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25461000", "currentAccountsPayable": "7797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20590000", "totalShareholderEquity": "3159000", "capitalLeaseObligations": "3540000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "49395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4839000", "cashAndShortTermInvestments": "5339000", "commonStockSharesOutstanding": "45154504", "intangibleAssetsExcludingGoodwill": "6724000", "cashAndCashEquivalentsAtCarryingValue": "5339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2840000", "operatingCashflow": "-5896000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "1432000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9857000, "cost_of_revenue": 7260000, "gross_profit": 2597000, "research_and_development": 2100000, "selling_general_admin": 6422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5774000, "depreciation_amortisation": 876000, "ebitda": -4898000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -6479000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -6487000, "net_income_continuing_ops": -6487000, "net_income_to_common": -6487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5339000, "short_term_investments": 120000, "net_receivables": 8295000, "inventory": 11426000, "other_current_assets": null, "total_current_assets": 31932000, "net_ppe": null, "goodwill": 13451000, "intangible_assets": 6724000, "goodwill_and_intangibles": 20175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25461000, "total_assets": 57393000, "short_term_debt": 18125000, "accounts_payable": 7797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4839000, "total_liabilities": 54234000, "total_debt": 18125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124496000, "total_equity": 3159000, "shares_outstanding": 45154504, "operating_cash_flow": -5896000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -5885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5774000", "ebitda": "-4898000", "netIncome": "-6487000", "grossProfit": "2597000", "depreciation": "None", "totalRevenue": "9857000", "costOfRevenue": "7260000", "interestIncome": "None", "incomeBeforeTax": "-6479000", "interestExpense": "406000", "operatingIncome": "-5774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-6487000" }, "balance": { "goodwill": "13451000", "inventory": "11426000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57393000", "longTermDebt": "None", "shortTermDebt": "18125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6724000", "reportedCurrency": "USD", "retainedEarnings": "-124496000", "totalLiabilities": "54234000", "otherCurrentAssets": "6752000", "totalCurrentAssets": "31932000", "currentLongTermDebt": "17050000", "longTermInvestments": "0", "shortTermInvestments": "120000", "currentNetReceivables": "8295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25461000", "currentAccountsPayable": "7797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20590000", "totalShareholderEquity": "3159000", "capitalLeaseObligations": "3540000", "otherCurrentLiabilities": "3586000", "totalCurrentLiabilities": "49395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4839000", "cashAndShortTermInvestments": "5339000", "commonStockSharesOutstanding": "45154504", "intangibleAssetsExcludingGoodwill": "6724000", "cashAndCashEquivalentsAtCarryingValue": "5339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2840000", "operatingCashflow": "-5896000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "1432000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 6932000, "cost_of_revenue": 4322000, "gross_profit": 2610000, "ebit": -6255000, "ebitda": -5376000, "pretax_income": -6068000, "tax_provision": 71000, "net_income": -6139000, "net_income_to_common": -6139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5667000, "total_current_assets": 23420000, "total_assets": 49721000, "short_term_debt": 1047000, "long_term_debt": 12810000, "total_debt": 13857000, "total_liabilities": 41665000, "total_equity": 8056000, "shares_outstanding": 45002197, "goodwill_and_intangibles": 20558000 }, "cash_flow": { "operating_cash_flow": -6322000, "capital_expenditure": 155000, "free_cash_flow": -6167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82328, "ticker_id": 6301, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6255000", "ebitda": "-5376000", "netIncome": "-6139000", "grossProfit": "2610000", "depreciation": "None", "totalRevenue": "6932000", "costOfRevenue": "4322000", "interestIncome": "37000", "incomeBeforeTax": "-6068000", "interestExpense": "350000", "operatingIncome": "-6255000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "8865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879000", "sellingGeneralAndAdministrative": "6648000", "netIncomeFromContinuingOperations": "-6139000" }, "balance": { "goodwill": "13257000", "inventory": "8675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49721000", "longTermDebt": "12810000", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7301000", "reportedCurrency": "USD", "retainedEarnings": "-118009000", "totalLiabilities": "41665000", "otherCurrentAssets": "3729000", "totalCurrentAssets": "23420000", "currentLongTermDebt": "None", "longTermInvestments": "130000", "shortTermInvestments": "1409000", "currentNetReceivables": "3940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26301000", "currentAccountsPayable": "4173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16584000", "totalShareholderEquity": "8056000", "capitalLeaseObligations": "3774000", "otherCurrentLiabilities": "3347000", "totalCurrentLiabilities": "22621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19044000", "cashAndShortTermInvestments": "5667000", "commonStockSharesOutstanding": "45002197", "intangibleAssetsExcludingGoodwill": "7301000", "cashAndCashEquivalentsAtCarryingValue": "5667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1267000", "operatingCashflow": "-6322000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "3828000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6932000, "cost_of_revenue": 4322000, "gross_profit": 2610000, "research_and_development": 2217000, "selling_general_admin": 6648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6255000, "depreciation_amortisation": 879000, "ebitda": -5376000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -6068000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -6139000, "net_income_continuing_ops": -6139000, "net_income_to_common": -6139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5667000, "short_term_investments": 1409000, "net_receivables": 3940000, "inventory": 8675000, "other_current_assets": null, "total_current_assets": 23420000, "net_ppe": null, "goodwill": 13257000, "intangible_assets": 7301000, "goodwill_and_intangibles": 20558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26301000, "total_assets": 49721000, "short_term_debt": 1047000, "accounts_payable": 4173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22621000, "long_term_debt": 12810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19044000, "total_liabilities": 41665000, "total_debt": 13857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118009000, "total_equity": 8056000, "shares_outstanding": 45002197, "operating_cash_flow": -6322000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -6167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6255000", "ebitda": "-5376000", "netIncome": "-6139000", "grossProfit": "2610000", "depreciation": "None", "totalRevenue": "6932000", "costOfRevenue": "4322000", "interestIncome": "37000", "incomeBeforeTax": "-6068000", "interestExpense": "350000", "operatingIncome": "-6255000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "8865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879000", "sellingGeneralAndAdministrative": "6648000", "netIncomeFromContinuingOperations": "-6139000" }, "balance": { "goodwill": "13257000", "inventory": "8675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49721000", "longTermDebt": "12810000", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7301000", "reportedCurrency": "USD", "retainedEarnings": "-118009000", "totalLiabilities": "41665000", "otherCurrentAssets": "3729000", "totalCurrentAssets": "23420000", "currentLongTermDebt": "None", "longTermInvestments": "130000", "shortTermInvestments": "1409000", "currentNetReceivables": "3940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26301000", "currentAccountsPayable": "4173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16584000", "totalShareholderEquity": "8056000", "capitalLeaseObligations": "3774000", "otherCurrentLiabilities": "3347000", "totalCurrentLiabilities": "22621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19044000", "cashAndShortTermInvestments": "5667000", "commonStockSharesOutstanding": "45002197", "intangibleAssetsExcludingGoodwill": "7301000", "cashAndCashEquivalentsAtCarryingValue": "5667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1267000", "operatingCashflow": "-6322000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "3828000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 6940000, "cost_of_revenue": 3762000, "gross_profit": 3178000, "ebit": -5941000, "ebitda": -5012000, "pretax_income": -4078000, "tax_provision": null, "net_income": -4078000, "net_income_to_common": -4078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8469000, "total_current_assets": 28004000, "total_assets": 54640000, "short_term_debt": 1025000, "long_term_debt": 12380000, "total_debt": 13405000, "total_liabilities": 40970000, "total_equity": 13670000, "shares_outstanding": 44912206, "goodwill_and_intangibles": 21050000 }, "cash_flow": { "operating_cash_flow": 947000, "capital_expenditure": 69000, "free_cash_flow": 1016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82329, "ticker_id": 6301, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5941000", "ebitda": "-5012000", "netIncome": "-4078000", "grossProfit": "3178000", "depreciation": "None", "totalRevenue": "6940000", "costOfRevenue": "3762000", "interestIncome": "62000", "incomeBeforeTax": "-4078000", "interestExpense": "368000", "operatingIncome": "-5941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-306000", "nonInterestIncome": "None", "operatingExpenses": "9119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "6834000", "netIncomeFromContinuingOperations": "-4078000" }, "balance": { "goodwill": "13165000", "inventory": "7500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54640000", "longTermDebt": "12380000", "shortTermDebt": "1025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7885000", "reportedCurrency": "USD", "retainedEarnings": "-111870000", "totalLiabilities": "40970000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "28004000", "currentLongTermDebt": "None", "longTermInvestments": "305000", "shortTermInvestments": "5146000", "currentNetReceivables": "3328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26636000", "currentAccountsPayable": "4504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16394000", "totalShareholderEquity": "13670000", "capitalLeaseObligations": "4014000", "otherCurrentLiabilities": "3323000", "totalCurrentLiabilities": "21053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19917000", "cashAndShortTermInvestments": "8469000", "commonStockSharesOutstanding": "44912206", "intangibleAssetsExcludingGoodwill": "7885000", "cashAndCashEquivalentsAtCarryingValue": "8469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "947000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "2633000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6940000, "cost_of_revenue": 3762000, "gross_profit": 3178000, "research_and_development": 2285000, "selling_general_admin": 6834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5941000, "depreciation_amortisation": 929000, "ebitda": -5012000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": -4078000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4078000, "net_income_continuing_ops": -4078000, "net_income_to_common": -4078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8469000, "short_term_investments": 5146000, "net_receivables": 3328000, "inventory": 7500000, "other_current_assets": null, "total_current_assets": 28004000, "net_ppe": null, "goodwill": 13165000, "intangible_assets": 7885000, "goodwill_and_intangibles": 21050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26636000, "total_assets": 54640000, "short_term_debt": 1025000, "accounts_payable": 4504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21053000, "long_term_debt": 12380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19917000, "total_liabilities": 40970000, "total_debt": 13405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111870000, "total_equity": 13670000, "shares_outstanding": 44912206, "operating_cash_flow": 947000, "stock_based_compensation": 391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 1016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5941000", "ebitda": "-5012000", "netIncome": "-4078000", "grossProfit": "3178000", "depreciation": "None", "totalRevenue": "6940000", "costOfRevenue": "3762000", "interestIncome": "62000", "incomeBeforeTax": "-4078000", "interestExpense": "368000", "operatingIncome": "-5941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-306000", "nonInterestIncome": "None", "operatingExpenses": "9119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "6834000", "netIncomeFromContinuingOperations": "-4078000" }, "balance": { "goodwill": "13165000", "inventory": "7500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54640000", "longTermDebt": "12380000", "shortTermDebt": "1025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7885000", "reportedCurrency": "USD", "retainedEarnings": "-111870000", "totalLiabilities": "40970000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "28004000", "currentLongTermDebt": "None", "longTermInvestments": "305000", "shortTermInvestments": "5146000", "currentNetReceivables": "3328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26636000", "currentAccountsPayable": "4504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16394000", "totalShareholderEquity": "13670000", "capitalLeaseObligations": "4014000", "otherCurrentLiabilities": "3323000", "totalCurrentLiabilities": "21053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19917000", "cashAndShortTermInvestments": "8469000", "commonStockSharesOutstanding": "44912206", "intangibleAssetsExcludingGoodwill": "7885000", "cashAndCashEquivalentsAtCarryingValue": "8469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "947000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "2633000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 6741000, "cost_of_revenue": 3992000, "gross_profit": 2749000, "ebit": -7132000, "ebitda": -6186000, "pretax_income": -11315000, "tax_provision": 71000, "net_income": -11386000, "net_income_to_common": -11386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000, "total_current_assets": 26140000, "total_assets": 53936000, "short_term_debt": 1021000, "long_term_debt": 12010000, "total_debt": 13031000, "total_liabilities": 36373000, "total_equity": 17563000, "shares_outstanding": 44457629, "goodwill_and_intangibles": 21835000 }, "cash_flow": { "operating_cash_flow": 556000, "capital_expenditure": 30000, "free_cash_flow": 586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82330, "ticker_id": 6301, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7132000", "ebitda": "-6186000", "netIncome": "-11386000", "grossProfit": "2749000", "depreciation": "None", "totalRevenue": "6741000", "costOfRevenue": "3992000", "interestIncome": "None", "incomeBeforeTax": "-11315000", "interestExpense": "None", "operatingIncome": "-7132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-11386000" }, "balance": { "goodwill": "13329000", "inventory": "7313000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53936000", "longTermDebt": "12010000", "shortTermDebt": "1021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8506000", "reportedCurrency": "USD", "retainedEarnings": "-107792000", "totalLiabilities": "36373000", "otherCurrentAssets": "2210000", "totalCurrentAssets": "26140000", "currentLongTermDebt": "None", "longTermInvestments": "249000", "shortTermInvestments": "7945000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27796000", "currentAccountsPayable": "4034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16300000", "totalShareholderEquity": "17563000", "capitalLeaseObligations": "4290000", "otherCurrentLiabilities": "3781000", "totalCurrentLiabilities": "14085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22288000", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "44457629", "intangibleAssetsExcludingGoodwill": "8506000", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "556000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "-4277000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6741000, "cost_of_revenue": 3992000, "gross_profit": 2749000, "research_and_development": 2426000, "selling_general_admin": 7455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7132000, "depreciation_amortisation": 946000, "ebitda": -6186000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11315000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -11386000, "net_income_continuing_ops": -11386000, "net_income_to_common": -11386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000, "short_term_investments": 7945000, "net_receivables": 3727000, "inventory": 7313000, "other_current_assets": null, "total_current_assets": 26140000, "net_ppe": null, "goodwill": 13329000, "intangible_assets": 8506000, "goodwill_and_intangibles": 21835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27796000, "total_assets": 53936000, "short_term_debt": 1021000, "accounts_payable": 4034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14085000, "long_term_debt": 12010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22288000, "total_liabilities": 36373000, "total_debt": 13031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107792000, "total_equity": 17563000, "shares_outstanding": 44457629, "operating_cash_flow": 556000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": 586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7132000", "ebitda": "-6186000", "netIncome": "-11386000", "grossProfit": "2749000", "depreciation": "None", "totalRevenue": "6741000", "costOfRevenue": "3992000", "interestIncome": "None", "incomeBeforeTax": "-11315000", "interestExpense": "None", "operatingIncome": "-7132000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-11386000" }, "balance": { "goodwill": "13329000", "inventory": "7313000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53936000", "longTermDebt": "12010000", "shortTermDebt": "1021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8506000", "reportedCurrency": "USD", "retainedEarnings": "-107792000", "totalLiabilities": "36373000", "otherCurrentAssets": "2210000", "totalCurrentAssets": "26140000", "currentLongTermDebt": "None", "longTermInvestments": "249000", "shortTermInvestments": "7945000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27796000", "currentAccountsPayable": "4034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16300000", "totalShareholderEquity": "17563000", "capitalLeaseObligations": "4290000", "otherCurrentLiabilities": "3781000", "totalCurrentLiabilities": "14085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22288000", "cashAndShortTermInvestments": "4945000", "commonStockSharesOutstanding": "44457629", "intangibleAssetsExcludingGoodwill": "8506000", "cashAndCashEquivalentsAtCarryingValue": "4945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "556000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "-4277000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 7167000, "cost_of_revenue": 3383000, "gross_profit": 3784000, "ebit": -5361000, "ebitda": -4431000, "pretax_income": -6724000, "tax_provision": -42000, "net_income": -6682000, "net_income_to_common": -6682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8672000, "total_current_assets": 31621000, "total_assets": 59409000, "short_term_debt": 1026000, "long_term_debt": 11699000, "total_debt": 12725000, "total_liabilities": 30935000, "total_equity": 28474000, "shares_outstanding": 44598393, "goodwill_and_intangibles": 22358000 }, "cash_flow": { "operating_cash_flow": -7514000, "capital_expenditure": 8000, "free_cash_flow": -7506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82332, "ticker_id": 6301, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5361000", "ebitda": "-4431000", "netIncome": "-6682000", "grossProfit": "3784000", "depreciation": "None", "totalRevenue": "7167000", "costOfRevenue": "3383000", "interestIncome": "None", "incomeBeforeTax": "-6724000", "interestExpense": "None", "operatingIncome": "-5361000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "6649000", "netIncomeFromContinuingOperations": "-6682000" }, "balance": { "goodwill": "13235000", "inventory": "7315000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59409000", "longTermDebt": "11699000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9123000", "reportedCurrency": "USD", "retainedEarnings": "-96406000", "totalLiabilities": "30935000", "otherCurrentAssets": "5851000", "totalCurrentAssets": "31621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4046000", "currentNetReceivables": "5737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27788000", "currentAccountsPayable": "3562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16243000", "totalShareholderEquity": "28474000", "capitalLeaseObligations": "16243000", "otherCurrentLiabilities": "3257000", "totalCurrentLiabilities": "12271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18664000", "cashAndShortTermInvestments": "8672000", "commonStockSharesOutstanding": "44598393", "intangibleAssetsExcludingGoodwill": "9123000", "cashAndCashEquivalentsAtCarryingValue": "8672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-824000", "operatingCashflow": "-7514000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13698000", "cashflowFromInvestment": "-1042000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7167000, "cost_of_revenue": 3383000, "gross_profit": 3784000, "research_and_development": 2496000, "selling_general_admin": 6649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5361000, "depreciation_amortisation": 930000, "ebitda": -4431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6724000, "tax_provision": -42000, "effective_tax_rate": null, "net_income": -6682000, "net_income_continuing_ops": -6682000, "net_income_to_common": -6682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8672000, "short_term_investments": 4046000, "net_receivables": 5737000, "inventory": 7315000, "other_current_assets": null, "total_current_assets": 31621000, "net_ppe": null, "goodwill": 13235000, "intangible_assets": 9123000, "goodwill_and_intangibles": 22358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27788000, "total_assets": 59409000, "short_term_debt": 1026000, "accounts_payable": 3562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12271000, "long_term_debt": 11699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18664000, "total_liabilities": 30935000, "total_debt": 12725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96406000, "total_equity": 28474000, "shares_outstanding": 44598393, "operating_cash_flow": -7514000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13698000, "free_cash_flow": -7506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5361000", "ebitda": "-4431000", "netIncome": "-6682000", "grossProfit": "3784000", "depreciation": "None", "totalRevenue": "7167000", "costOfRevenue": "3383000", "interestIncome": "None", "incomeBeforeTax": "-6724000", "interestExpense": "None", "operatingIncome": "-5361000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "6649000", "netIncomeFromContinuingOperations": "-6682000" }, "balance": { "goodwill": "13235000", "inventory": "7315000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59409000", "longTermDebt": "11699000", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9123000", "reportedCurrency": "USD", "retainedEarnings": "-96406000", "totalLiabilities": "30935000", "otherCurrentAssets": "5851000", "totalCurrentAssets": "31621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4046000", "currentNetReceivables": "5737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27788000", "currentAccountsPayable": "3562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16243000", "totalShareholderEquity": "28474000", "capitalLeaseObligations": "16243000", "otherCurrentLiabilities": "3257000", "totalCurrentLiabilities": "12271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18664000", "cashAndShortTermInvestments": "8672000", "commonStockSharesOutstanding": "44598393", "intangibleAssetsExcludingGoodwill": "9123000", "cashAndCashEquivalentsAtCarryingValue": "8672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-824000", "operatingCashflow": "-7514000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13698000", "cashflowFromInvestment": "-1042000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 5739000, "cost_of_revenue": 3562000, "gross_profit": 2177000, "ebit": -6994000, "ebitda": -6068000, "pretax_income": -6943000, "tax_provision": -5000, "net_income": -6938000, "net_income_to_common": -6938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3544000, "total_current_assets": 22263000, "total_assets": 51032000, "short_term_debt": 1027000, "long_term_debt": null, "total_debt": 1027000, "total_liabilities": 16150000, "total_equity": 34882000, "shares_outstanding": 44247858, "goodwill_and_intangibles": 22994000 }, "cash_flow": { "operating_cash_flow": -6767000, "capital_expenditure": 11000, "free_cash_flow": -6756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82333, "ticker_id": 6301, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6994000", "ebitda": "-6068000", "netIncome": "-6938000", "grossProfit": "2177000", "depreciation": "None", "totalRevenue": "5739000", "costOfRevenue": "3562000", "interestIncome": "None", "incomeBeforeTax": "-6943000", "interestExpense": "None", "operatingIncome": "-6994000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "6640000", "netIncomeFromContinuingOperations": "-6938000" }, "balance": { "goodwill": "13251000", "inventory": "6564000", "commonStock": "34882000", "currentDebt": "None", "investments": "None", "totalAssets": "51032000", "longTermDebt": "None", "shortTermDebt": "1027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9743000", "reportedCurrency": "USD", "retainedEarnings": "-89724000", "totalLiabilities": "16150000", "otherCurrentAssets": "6253000", "totalCurrentAssets": "22263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3011000", "currentNetReceivables": "2891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28769000", "currentAccountsPayable": "2597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "34882000", "capitalLeaseObligations": "4800000", "otherCurrentLiabilities": "3670000", "totalCurrentLiabilities": "11932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4218000", "cashAndShortTermInvestments": "3544000", "commonStockSharesOutstanding": "44247858", "intangibleAssetsExcludingGoodwill": "9743000", "cashAndCashEquivalentsAtCarryingValue": "3544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-6767000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "5767000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5739000, "cost_of_revenue": 3562000, "gross_profit": 2177000, "research_and_development": 2531000, "selling_general_admin": 6640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6994000, "depreciation_amortisation": 926000, "ebitda": -6068000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6943000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -6938000, "net_income_continuing_ops": -6938000, "net_income_to_common": -6938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3544000, "short_term_investments": 3011000, "net_receivables": 2891000, "inventory": 6564000, "other_current_assets": null, "total_current_assets": 22263000, "net_ppe": null, "goodwill": 13251000, "intangible_assets": 9743000, "goodwill_and_intangibles": 22994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28769000, "total_assets": 51032000, "short_term_debt": 1027000, "accounts_payable": 2597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4218000, "total_liabilities": 16150000, "total_debt": 1027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89724000, "total_equity": 34882000, "shares_outstanding": 44247858, "operating_cash_flow": -6767000, "stock_based_compensation": 524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000, "free_cash_flow": -6756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6994000", "ebitda": "-6068000", "netIncome": "-6938000", "grossProfit": "2177000", "depreciation": "None", "totalRevenue": "5739000", "costOfRevenue": "3562000", "interestIncome": "None", "incomeBeforeTax": "-6943000", "interestExpense": "None", "operatingIncome": "-6994000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "6640000", "netIncomeFromContinuingOperations": "-6938000" }, "balance": { "goodwill": "13251000", "inventory": "6564000", "commonStock": "34882000", "currentDebt": "None", "investments": "None", "totalAssets": "51032000", "longTermDebt": "None", "shortTermDebt": "1027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9743000", "reportedCurrency": "USD", "retainedEarnings": "-89724000", "totalLiabilities": "16150000", "otherCurrentAssets": "6253000", "totalCurrentAssets": "22263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3011000", "currentNetReceivables": "2891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28769000", "currentAccountsPayable": "2597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "34882000", "capitalLeaseObligations": "4800000", "otherCurrentLiabilities": "3670000", "totalCurrentLiabilities": "11932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4218000", "cashAndShortTermInvestments": "3544000", "commonStockSharesOutstanding": "44247858", "intangibleAssetsExcludingGoodwill": "9743000", "cashAndCashEquivalentsAtCarryingValue": "3544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-6767000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "5767000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 4361000, "cost_of_revenue": 2882000, "gross_profit": 1479000, "ebit": -7230000, "ebitda": -6309000, "pretax_income": -7153000, "tax_provision": -429000, "net_income": -6724000, "net_income_to_common": -6724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4780000, "total_current_assets": 26982000, "total_assets": 56638000, "short_term_debt": 1031000, "long_term_debt": null, "total_debt": 1031000, "total_liabilities": 16085000, "total_equity": 40553000, "shares_outstanding": 43729240, "goodwill_and_intangibles": 23517000 }, "cash_flow": { "operating_cash_flow": -5729000, "capital_expenditure": 142000, "free_cash_flow": -5587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82334, "ticker_id": 6301, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7230000", "ebitda": "-6309000", "netIncome": "-6724000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "4361000", "costOfRevenue": "2882000", "interestIncome": "None", "incomeBeforeTax": "-7153000", "interestExpense": "None", "operatingIncome": "-7230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "6518000", "netIncomeFromContinuingOperations": "-6724000" }, "balance": { "goodwill": "13151000", "inventory": "6890000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56638000", "longTermDebt": "None", "shortTermDebt": "1031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10366000", "reportedCurrency": "USD", "retainedEarnings": "-82786000", "totalLiabilities": "16085000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "26982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8777000", "currentNetReceivables": "4549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29656000", "currentAccountsPayable": "1897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061000", "totalShareholderEquity": "40553000", "capitalLeaseObligations": "5061000", "otherCurrentLiabilities": "4405000", "totalCurrentLiabilities": "11546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4539000", "cashAndShortTermInvestments": "4780000", "commonStockSharesOutstanding": "43729240", "intangibleAssetsExcludingGoodwill": "10366000", "cashAndCashEquivalentsAtCarryingValue": "4780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-429000", "operatingCashflow": "-5729000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10449000", "cashflowFromInvestment": "-9114000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4361000, "cost_of_revenue": 2882000, "gross_profit": 1479000, "research_and_development": 2191000, "selling_general_admin": 6518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7230000, "depreciation_amortisation": 921000, "ebitda": -6309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7153000, "tax_provision": -429000, "effective_tax_rate": null, "net_income": -6724000, "net_income_continuing_ops": -6724000, "net_income_to_common": -6724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4780000, "short_term_investments": 8777000, "net_receivables": 4549000, "inventory": 6890000, "other_current_assets": null, "total_current_assets": 26982000, "net_ppe": null, "goodwill": 13151000, "intangible_assets": 10366000, "goodwill_and_intangibles": 23517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29656000, "total_assets": 56638000, "short_term_debt": 1031000, "accounts_payable": 1897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4539000, "total_liabilities": 16085000, "total_debt": 1031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82786000, "total_equity": 40553000, "shares_outstanding": 43729240, "operating_cash_flow": -5729000, "stock_based_compensation": 446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10449000, "free_cash_flow": -5587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7230000", "ebitda": "-6309000", "netIncome": "-6724000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "4361000", "costOfRevenue": "2882000", "interestIncome": "None", "incomeBeforeTax": "-7153000", "interestExpense": "None", "operatingIncome": "-7230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-429000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "6518000", "netIncomeFromContinuingOperations": "-6724000" }, "balance": { "goodwill": "13151000", "inventory": "6890000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56638000", "longTermDebt": "None", "shortTermDebt": "1031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10366000", "reportedCurrency": "USD", "retainedEarnings": "-82786000", "totalLiabilities": "16085000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "26982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8777000", "currentNetReceivables": "4549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29656000", "currentAccountsPayable": "1897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061000", "totalShareholderEquity": "40553000", "capitalLeaseObligations": "5061000", "otherCurrentLiabilities": "4405000", "totalCurrentLiabilities": "11546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4539000", "cashAndShortTermInvestments": "4780000", "commonStockSharesOutstanding": "43729240", "intangibleAssetsExcludingGoodwill": "10366000", "cashAndCashEquivalentsAtCarryingValue": "4780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-429000", "operatingCashflow": "-5729000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10449000", "cashflowFromInvestment": "-9114000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 10701000, "cost_of_revenue": 5391000, "gross_profit": 5310000, "ebit": -2638000, "ebitda": -1803000, "pretax_income": -2644000, "tax_provision": 7418000, "net_income": -10062000, "net_income_to_common": -10062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8665000, "total_current_assets": 25208000, "total_assets": 49905000, "short_term_debt": 1008000, "long_term_debt": null, "total_debt": 1008000, "total_liabilities": 16093000, "total_equity": 33812000, "shares_outstanding": 37190000, "goodwill_and_intangibles": 18709000 }, "cash_flow": { "operating_cash_flow": 3229000, "capital_expenditure": 10000, "free_cash_flow": 3239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82335, "ticker_id": 6301, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2638000", "ebitda": "-1803000", "netIncome": "-10062000", "grossProfit": "5310000", "depreciation": "None", "totalRevenue": "10701000", "costOfRevenue": "5391000", "interestIncome": "None", "incomeBeforeTax": "-2644000", "interestExpense": "5000", "operatingIncome": "-2638000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7418000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "6178000", "netIncomeFromContinuingOperations": "-10062000" }, "balance": { "goodwill": "10282000", "inventory": "6501000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49905000", "longTermDebt": "None", "shortTermDebt": "1008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "-76062000", "totalLiabilities": "16093000", "otherCurrentAssets": "2353000", "totalCurrentAssets": "25208000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1481000", "currentNetReceivables": "6208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24697000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000", "totalShareholderEquity": "33812000", "capitalLeaseObligations": "5291000", "otherCurrentLiabilities": "3997000", "totalCurrentLiabilities": "11259000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "4834000", "cashAndShortTermInvestments": "8665000", "commonStockSharesOutstanding": "37190000", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "8665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1339000", "operatingCashflow": "3229000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51000", "cashflowFromInvestment": "2459000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10701000, "cost_of_revenue": 5391000, "gross_profit": 5310000, "research_and_development": 1770000, "selling_general_admin": 6178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2638000, "depreciation_amortisation": 835000, "ebitda": -1803000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2644000, "tax_provision": 7418000, "effective_tax_rate": null, "net_income": -10062000, "net_income_continuing_ops": -10062000, "net_income_to_common": -10062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8665000, "short_term_investments": 1481000, "net_receivables": 6208000, "inventory": 6501000, "other_current_assets": null, "total_current_assets": 25208000, "net_ppe": null, "goodwill": 10282000, "intangible_assets": 8427000, "goodwill_and_intangibles": 18709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24697000, "total_assets": 49905000, "short_term_debt": 1008000, "accounts_payable": 2785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4834000, "total_liabilities": 16093000, "total_debt": 1008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76062000, "total_equity": 33812000, "shares_outstanding": 37190000, "operating_cash_flow": 3229000, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51000, "free_cash_flow": 3239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2638000", "ebitda": "-1803000", "netIncome": "-10062000", "grossProfit": "5310000", "depreciation": "None", "totalRevenue": "10701000", "costOfRevenue": "5391000", "interestIncome": "None", "incomeBeforeTax": "-2644000", "interestExpense": "5000", "operatingIncome": "-2638000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7418000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "6178000", "netIncomeFromContinuingOperations": "-10062000" }, "balance": { "goodwill": "10282000", "inventory": "6501000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49905000", "longTermDebt": "None", "shortTermDebt": "1008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "-76062000", "totalLiabilities": "16093000", "otherCurrentAssets": "2353000", "totalCurrentAssets": "25208000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1481000", "currentNetReceivables": "6208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24697000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000", "totalShareholderEquity": "33812000", "capitalLeaseObligations": "5291000", "otherCurrentLiabilities": "3997000", "totalCurrentLiabilities": "11259000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "4834000", "cashAndShortTermInvestments": "8665000", "commonStockSharesOutstanding": "37190000", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "8665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1339000", "operatingCashflow": "3229000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51000", "cashflowFromInvestment": "2459000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "income_statement": { "revenue": 14262000, "cost_of_revenue": 7567000, "gross_profit": 6695000, "ebit": -1450000, "ebitda": -622000, "pretax_income": -1449000, "tax_provision": -26000, "net_income": -1423000, "net_income_to_common": -1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2971000, "total_current_assets": 27261000, "total_assets": 60761000, "short_term_debt": 998000, "long_term_debt": null, "total_debt": 998000, "total_liabilities": 17171000, "total_equity": 43590000, "shares_outstanding": 37053196, "goodwill_and_intangibles": 19306000 }, "cash_flow": { "operating_cash_flow": -5356000, "capital_expenditure": 72000, "free_cash_flow": -5284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82337, "ticker_id": 6301, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:53.115098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1450000", "ebitda": "-622000", "netIncome": "-1423000", "grossProfit": "6695000", "depreciation": "None", "totalRevenue": "14262000", "costOfRevenue": "7567000", "interestIncome": "None", "incomeBeforeTax": "-1449000", "interestExpense": "None", "operatingIncome": "-1450000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "6004000", "netIncomeFromContinuingOperations": "-1423000" }, "balance": { "goodwill": "10348000", "inventory": "7950000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60761000", "longTermDebt": "None", "shortTermDebt": "998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8958000", "reportedCurrency": "USD", "retainedEarnings": "-65999000", "totalLiabilities": "17171000", "otherCurrentAssets": "2056000", "totalCurrentAssets": "27261000", "currentLongTermDebt": "None", "longTermInvestments": "392000", "shortTermInvestments": "3549000", "currentNetReceivables": "10735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33500000", "currentAccountsPayable": "3324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5760000", "shortLongTermDebtTotal": "5549000", "totalShareholderEquity": "43590000", "capitalLeaseObligations": "5549000", "otherCurrentLiabilities": "4131000", "totalCurrentLiabilities": "12504000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "4667000", "cashAndShortTermInvestments": "2971000", "commonStockSharesOutstanding": "37053196", "intangibleAssetsExcludingGoodwill": "8958000", "cashAndCashEquivalentsAtCarryingValue": "2971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1342000", "operatingCashflow": "-5356000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "2161000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14262000, "cost_of_revenue": 7567000, "gross_profit": 6695000, "research_and_development": 2141000, "selling_general_admin": 6004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1450000, "depreciation_amortisation": 828000, "ebitda": -622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1449000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -1423000, "net_income_continuing_ops": -1423000, "net_income_to_common": -1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2971000, "short_term_investments": 3549000, "net_receivables": 10735000, "inventory": 7950000, "other_current_assets": null, "total_current_assets": 27261000, "net_ppe": null, "goodwill": 10348000, "intangible_assets": 8958000, "goodwill_and_intangibles": 19306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33500000, "total_assets": 60761000, "short_term_debt": 998000, "accounts_payable": 3324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4667000, "total_liabilities": 17171000, "total_debt": 998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65999000, "total_equity": 43590000, "shares_outstanding": 37053196, "operating_cash_flow": -5356000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000, "free_cash_flow": -5284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1450000", "ebitda": "-622000", "netIncome": "-1423000", "grossProfit": "6695000", "depreciation": "None", "totalRevenue": "14262000", "costOfRevenue": "7567000", "interestIncome": "None", "incomeBeforeTax": "-1449000", "interestExpense": "None", "operatingIncome": "-1450000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "6004000", "netIncomeFromContinuingOperations": "-1423000" }, "balance": { "goodwill": "10348000", "inventory": "7950000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60761000", "longTermDebt": "None", "shortTermDebt": "998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8958000", "reportedCurrency": "USD", "retainedEarnings": "-65999000", "totalLiabilities": "17171000", "otherCurrentAssets": "2056000", "totalCurrentAssets": "27261000", "currentLongTermDebt": "None", "longTermInvestments": "392000", "shortTermInvestments": "3549000", "currentNetReceivables": "10735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33500000", "currentAccountsPayable": "3324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5760000", "shortLongTermDebtTotal": "5549000", "totalShareholderEquity": "43590000", "capitalLeaseObligations": "5549000", "otherCurrentLiabilities": "4131000", "totalCurrentLiabilities": "12504000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "4667000", "cashAndShortTermInvestments": "2971000", "commonStockSharesOutstanding": "37053196", "intangibleAssetsExcludingGoodwill": "8958000", "cashAndCashEquivalentsAtCarryingValue": "2971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1342000", "operatingCashflow": "-5356000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "2161000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }