{ "ticker": { "uuid": "a0b5b16e-237f-44e6-868e-9eb7594e04f3", "symbol": "WU", "name": "Western Union Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a0b5b16e-237f-44e6-868e-9eb7594e04f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0b5b16e-237f-44e6-868e-9eb7594e04f3/" }, "ticker_metadata": { "id": 4396, "uuid": "a0b5b16e-237f-44e6-868e-9eb7594e04f3", "symbol": "WU", "name": "Western Union Co", "asset_type": "equity", "market_cap": 2552595000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "The Western Union Company is an American worldwide financial services and communications company, headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0b5b16e-237f-44e6-868e-9eb7594e04f3", "symbol": "WU", "name": "Western Union Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a0b5b16e-237f-44e6-868e-9eb7594e04f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0b5b16e-237f-44e6-868e-9eb7594e04f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.94, "quality": 0.73, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.48, "market_cap": 2369664000, "pe_ratio": 5.3758, "earnings_yield": 0.186, "ebitda_to_ev": 0.2514, "shareholder_yield": 0.1292, "roe": 0.4841, "piotroski_f_score": 5, "momentum_12_1": 0.065, "volatility_252d": 0.3132 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:11.423189+00:00", "batch_id": "" }, "size": { "price_close": 7.48, "market_cap": 2369664000, "market_cap_usd": 2369664000, "enterprise_value": 3510864000, "shares_outstanding": 316800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3758, "pb_ratio": 2.6026, "ptbv_ratio": null, "ps_ratio": 0.5855, "pcf_ratio": 4.6971, "pfcf_ratio": 3.4966, "ev_ebitda": 3.977, "ev_ebit": 4.9268, "ev_sales": 0.8674, "ev_fcf": 5.1806, "earnings_yield": 0.186, "fcf_yield": 0.193, "price_to_sales": 0.5855, "price_to_book": 2.6026, "price_to_cashflow": 4.6971, "ebitda_to_ev": 0.2514, "sales_yield": 1.1528 }, "yield": { "dividend_yield": 0.1292, "buyback_yield": 0, "shareholder_yield": 0.1292, "debt_paydown_yield": null, "total_yield": 0.1292 }, "quality": { "gross_margin": 0.3402, "operating_margin": 0.1761, "net_margin": 0.1089, "ebitda_margin": 0.2181, "fcf_margin": 0.1674, "roe": 0.4841, "roa": 0.0544, "roic": 0.2693, "roc_greenblatt": null, "asset_turnover": 0.4997, "cash_conversion": 1.5374, "accruals_ratio": -0.0079, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.9891, "earnings_stability_5y": 0.6145, "revenue_stability_5y": 0.1007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.17, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8964, "net_debt_to_ebitda": 1.2927, "debt_to_assets": 0.3239, "interest_coverage": 2.0348, "current_ratio": 1.0227, "quick_ratio": 1.0227, "net_debt": 1141200000, "local_beta": 0.0028, "volatility_252d": 0.3132, "volatility_60d": 0.7086, "max_drawdown_12m": -0.2539, "risk_adjusted_momentum": 0.2074 }, "growth": { "revenue_growth_1y": -0.0234, "revenue_growth_3y_cagr": -0.0335, "revenue_growth_5y_cagr": -0.0352, "eps_growth_1y": -0.5183, "eps_growth_3y_cagr": -0.1814, "eps_growth_5y_cagr": -0.0766, "fcf_growth_1y": 0.1676, "book_value_growth_1y": 0.0293, "revenue_growth": -0.0234, "earnings_growth": -0.5183 }, "momentum": { "price_return_1m": -0.1753, "price_return_3m": -0.2125, "price_return_6m": -0.1302, "price_return_9m": -0.085, "price_return_12m": -0.1217, "price_return_12m_ex1m": 0.065, "momentum_6m": -0.1302, "momentum_12m": -0.1217, "momentum_12_1": 0.065, "distance_from_52w_high": -0.2539, "distance_from_52w_low": 0.0213, "relative_strength": -0.2217 }, "raw_ttm": { "revenue_ttm": 4047400000, "gross_profit_ttm": 1377100000, "ebit_ttm": 712600000, "ebitda_ttm": 882800000, "net_income_ttm": 440800000, "eps_diluted_ttm": 1.3914, "operating_cash_flow_ttm": 504500000, "capital_expenditure_ttm": 173200000, "fcf_ttm": 677700000, "dividends_paid_ttm": 306100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 350200000, "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_current_liabilities": 4350100000, "net_ppe": null, "total_assets": 8100200000, "total_debt": 2623300000, "total_equity": 910500000, "net_working_capital": -1049400000, "book_value_per_share": 2.8741, "retained_earnings": -76900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1582600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 16, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 8, "rank_fcf_yield": 17, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 65, "rank_fcf_margin": 55, "rank_piotroski": 64, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 72 }, "composites": { "value_composite": 6, "quality_composite": 27, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 71, "overall_composite": 14, "quality_value_composite": 0.8284, "os_score": 0.86, "value_percentile": 0.94, "quality_percentile": 0.73, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 71, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5260, "ticker_id": 4396, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:11.423189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.48, "market_cap": 2369664000, "market_cap_usd": 2369664000, "enterprise_value": 3510864000, "shares_outstanding": 316800000, "fx_rate_to_usd": null, "pe_ratio": 5.37582577, "pb_ratio": 2.60259638, "ptbv_ratio": null, "ps_ratio": 0.58547808, "pcf_ratio": 4.69705451, "pfcf_ratio": 3.49662683, "ev_ebitda": 3.9769642, "ev_ebit": 4.92683694, "ev_sales": 0.86743687, "ev_fcf": 5.18055777, "earnings_yield": 0.18601793, "fcf_yield": 0.19302941, "dividend_yield": 0.12917443, "buyback_yield": 0, "shareholder_yield": 0.12917443, "debt_paydown_yield": null, "total_yield": 0.12917443, "gross_margin": 0.34024312, "operating_margin": 0.17606365, "net_margin": 0.10890942, "ebitda_margin": 0.21811533, "fcf_margin": 0.16744083, "roe": 0.4841296, "roa": 0.05441841, "roic": 0.26930417, "roc_greenblatt": null, "asset_turnover": 0.49966667, "cash_conversion": 1.53743194, "accruals_ratio": -0.007864, "sbc_to_revenue": null, "debt_to_equity": 7.89643053, "net_debt_to_ebitda": 1.29270503, "debt_to_assets": 0.3238562, "interest_coverage": 2.03483724, "current_ratio": 1.02268913, "quick_ratio": 1.02268913, "net_debt": 1141200000, "revenue_growth_1y": -0.02335795, "revenue_growth_3y_cagr": -0.03346108, "revenue_growth_5y_cagr": -0.03523703, "eps_growth_1y": -0.51825137, "eps_growth_3y_cagr": -0.18135001, "eps_growth_5y_cagr": -0.07663187, "fcf_growth_1y": 0.167643, "book_value_growth_1y": 0.0292804, "piotroski_f_score": 5, "altman_z_score": 0.98906376, "earnings_stability_5y": 0.614472, "revenue_stability_5y": 0.10071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1753032, "price_return_3m": -0.21252382, "price_return_6m": -0.13015164, "price_return_9m": -0.08498171, "price_return_12m": -0.12171524, "price_return_12m_ex1m": 0.06497898, "distance_from_52w_high": -0.25388766, "distance_from_52w_low": 0.02131378, "relative_strength": -0.22167882, "local_beta": 0.0028, "volatility_252d": 0.313235, "volatility_60d": 0.708592, "max_drawdown_12m": -0.25388766, "revenue_ttm": 4047400000, "gross_profit_ttm": 1377100000, "ebit_ttm": 712600000, "ebitda_ttm": 882800000, "net_income_ttm": 440800000, "eps_diluted_ttm": 1.39141414, "operating_cash_flow_ttm": 504500000, "capital_expenditure_ttm": 173200000, "fcf_ttm": 677700000, "dividends_paid_ttm": 306100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 350200000, "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_current_liabilities": 4350100000, "net_ppe": null, "total_assets": 8100200000, "total_debt": 2623300000, "total_equity": 910500000, "net_working_capital": -1049400000, "book_value_per_share": 2.87405303, "retained_earnings": -76900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1582600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 16, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 8, "rank_fcf_yield": 17, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 65, "rank_fcf_margin": 55, "rank_piotroski": 64, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 72, "value_composite": 6, "quality_composite": 27, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 71, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.48, "os": 0.86, "value": 0.94, "quality": 0.73, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.3758, "earnings_yield": 0.186, "shareholder_yield": 0.1292, "roe": 0.4841, "momentum_12_1": 0.065, "complete_fields": { "id": 5260, "ticker_id": 4396, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:11.423189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.48, "market_cap": 2369664000, "market_cap_usd": 2369664000, "enterprise_value": 3510864000, "shares_outstanding": 316800000, "fx_rate_to_usd": null, "pe_ratio": 5.37582577, "pb_ratio": 2.60259638, "ptbv_ratio": null, "ps_ratio": 0.58547808, "pcf_ratio": 4.69705451, "pfcf_ratio": 3.49662683, "ev_ebitda": 3.9769642, "ev_ebit": 4.92683694, "ev_sales": 0.86743687, "ev_fcf": 5.18055777, "earnings_yield": 0.18601793, "fcf_yield": 0.19302941, "dividend_yield": 0.12917443, "buyback_yield": 0, "shareholder_yield": 0.12917443, "debt_paydown_yield": null, "total_yield": 0.12917443, "gross_margin": 0.34024312, "operating_margin": 0.17606365, "net_margin": 0.10890942, "ebitda_margin": 0.21811533, "fcf_margin": 0.16744083, "roe": 0.4841296, "roa": 0.05441841, "roic": 0.26930417, "roc_greenblatt": null, "asset_turnover": 0.49966667, "cash_conversion": 1.53743194, "accruals_ratio": -0.007864, "sbc_to_revenue": null, "debt_to_equity": 7.89643053, "net_debt_to_ebitda": 1.29270503, "debt_to_assets": 0.3238562, "interest_coverage": 2.03483724, "current_ratio": 1.02268913, "quick_ratio": 1.02268913, "net_debt": 1141200000, "revenue_growth_1y": -0.02335795, "revenue_growth_3y_cagr": -0.03346108, "revenue_growth_5y_cagr": -0.03523703, "eps_growth_1y": -0.51825137, "eps_growth_3y_cagr": -0.18135001, "eps_growth_5y_cagr": -0.07663187, "fcf_growth_1y": 0.167643, "book_value_growth_1y": 0.0292804, "piotroski_f_score": 5, "altman_z_score": 0.98906376, "earnings_stability_5y": 0.614472, "revenue_stability_5y": 0.10071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1753032, "price_return_3m": -0.21252382, "price_return_6m": -0.13015164, "price_return_9m": -0.08498171, "price_return_12m": -0.12171524, "price_return_12m_ex1m": 0.06497898, "distance_from_52w_high": -0.25388766, "distance_from_52w_low": 0.02131378, "relative_strength": -0.22167882, "local_beta": 0.0028, "volatility_252d": 0.313235, "volatility_60d": 0.708592, "max_drawdown_12m": -0.25388766, "revenue_ttm": 4047400000, "gross_profit_ttm": 1377100000, "ebit_ttm": 712600000, "ebitda_ttm": 882800000, "net_income_ttm": 440800000, "eps_diluted_ttm": 1.39141414, "operating_cash_flow_ttm": 504500000, "capital_expenditure_ttm": 173200000, "fcf_ttm": 677700000, "dividends_paid_ttm": 306100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 350200000, "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_current_liabilities": 4350100000, "net_ppe": null, "total_assets": 8100200000, "total_debt": 2623300000, "total_equity": 910500000, "net_working_capital": -1049400000, "book_value_per_share": 2.87405303, "retained_earnings": -76900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1582600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 16, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 8, "rank_fcf_yield": 17, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 65, "rank_fcf_margin": 55, "rank_piotroski": 64, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 72, "value_composite": 6, "quality_composite": 27, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 4, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 71, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 2877800000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357073, "ticker_id": 4396, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "768900000", "ebitda": "934300000", "netIncome": "499600000", "grossProfit": "1159700000", "depreciation": "None", "totalRevenue": "4041100000", "costOfRevenue": "2881400000", "interestIncome": "7900000", "incomeBeforeTax": "625700000", "interestExpense": "143200000", "operatingIncome": "784200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126100000", "reportedCurrency": "USD", "netInterestIncome": "-135100000", "nonInterestIncome": "None", "operatingExpenses": "375500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2881400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165400000", "sellingGeneralAndAdministrative": "742800000", "netIncomeFromContinuingOperations": "499600000" }, "balance": { "goodwill": "2098500000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "8305900000", "longTermDebt": "2442900000", "shortTermDebt": "434900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "356300000", "reportedCurrency": "USD", "retainedEarnings": "-11500000", "totalLiabilities": "7348100000", "otherCurrentAssets": "313900000", "totalCurrentAssets": "4997500000", "currentLongTermDebt": "434900000", "longTermInvestments": "216300000", "shortTermInvestments": "1445100000", "currentNetReceivables": "1602100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "408400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290200000", "shortLongTermDebtTotal": "3103500000", "totalShareholderEquity": "957800000", "capitalLeaseObligations": "225700000", "otherCurrentLiabilities": "3512600000", "totalCurrentLiabilities": "4430600000", "otherNonCurrentLiabilities": "55500000", "totalNonCurrentLiabilities": "2917500000", "cashAndShortTermInvestments": "1636400000", "commonStockSharesOutstanding": "327600000", "intangibleAssetsExcludingGoodwill": "356300000", "cashAndCashEquivalentsAtCarryingValue": "1636400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499600000", "profitLoss": "None", "dividendPayout": "309000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543700000", "capitalExpenditures": "150800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782600000", "cashflowFromInvestment": "-230300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "research_and_development": null, "selling_general_admin": 742800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768900000, "depreciation_amortisation": 165400000, "ebitda": 934300000, "interest_expense": 143200000, "interest_income": null, "other_non_operating": null, "pretax_income": 625700000, "tax_provision": 126100000, "effective_tax_rate": null, "net_income": 499600000, "net_income_continuing_ops": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1636400000, "short_term_investments": 1445100000, "net_receivables": 1602100000, "inventory": null, "other_current_assets": null, "total_current_assets": 4997500000, "net_ppe": null, "goodwill": 2098500000, "intangible_assets": 356300000, "goodwill_and_intangibles": 2454800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3308500000, "total_assets": 8305900000, "short_term_debt": 434900000, "accounts_payable": 408400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430600000, "long_term_debt": 2442900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2917500000, "total_liabilities": 7348100000, "total_debt": 2877800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11500000, "total_equity": 957800000, "shares_outstanding": 327600000, "operating_cash_flow": 543700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230300000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782600000, "free_cash_flow": 694500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "768900000", "ebitda": "934300000", "netIncome": "499600000", "grossProfit": "1159700000", "depreciation": "None", "totalRevenue": "4041100000", "costOfRevenue": "2881400000", "interestIncome": "7900000", "incomeBeforeTax": "625700000", "interestExpense": "143200000", "operatingIncome": "784200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126100000", "reportedCurrency": "USD", "netInterestIncome": "-135100000", "nonInterestIncome": "None", "operatingExpenses": "375500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2881400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165400000", "sellingGeneralAndAdministrative": "742800000", "netIncomeFromContinuingOperations": "499600000" }, "balance": { "goodwill": "2098500000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "8305900000", "longTermDebt": "2442900000", "shortTermDebt": "434900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "356300000", "reportedCurrency": "USD", "retainedEarnings": "-11500000", "totalLiabilities": "7348100000", "otherCurrentAssets": "313900000", "totalCurrentAssets": "4997500000", "currentLongTermDebt": "434900000", "longTermInvestments": "216300000", "shortTermInvestments": "1445100000", "currentNetReceivables": "1602100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "408400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290200000", "shortLongTermDebtTotal": "3103500000", "totalShareholderEquity": "957800000", "capitalLeaseObligations": "225700000", "otherCurrentLiabilities": "3512600000", "totalCurrentLiabilities": "4430600000", "otherNonCurrentLiabilities": "55500000", "totalNonCurrentLiabilities": "2917500000", "cashAndShortTermInvestments": "1636400000", "commonStockSharesOutstanding": "327600000", "intangibleAssetsExcludingGoodwill": "356300000", "cashAndCashEquivalentsAtCarryingValue": "1636400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499600000", "profitLoss": "None", "dividendPayout": "309000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543700000", "capitalExpenditures": "150800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782600000", "cashflowFromInvestment": "-230300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 4209700000, "cost_of_revenue": 2620500000, "gross_profit": 1589200000, "ebit": 738400000, "ebitda": 917500000, "pretax_income": 618600000, "tax_provision": -315600000, "net_income": 934200000, "net_income_to_common": 934200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2105600000, "total_current_assets": 5172000000, "total_assets": 8370500000, "short_term_debt": 65200000, "long_term_debt": 2940800000, "total_debt": 3006000000, "total_liabilities": 7401600000, "total_equity": 968900000, "shares_outstanding": 341100000, "goodwill_and_intangibles": 2375000000 }, "cash_flow": { "operating_cash_flow": 406300000, "capital_expenditure": 37400000, "free_cash_flow": 443700000, "dividends_paid": 321500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357078, "ticker_id": 4396, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738400000", "ebitda": "917500000", "netIncome": "934200000", "grossProfit": "1589200000", "depreciation": "None", "totalRevenue": "4209700000", "costOfRevenue": "2620500000", "interestIncome": "11900000", "incomeBeforeTax": "618600000", "interestExpense": "119800000", "operatingIncome": "725800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-315600000", "reportedCurrency": "USD", "netInterestIncome": "-107900000", "nonInterestIncome": "None", "operatingExpenses": "863400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179100000", "sellingGeneralAndAdministrative": "863400000", "netIncomeFromContinuingOperations": "934200000" }, "balance": { "goodwill": "2059600000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "8370500000", "longTermDebt": "2940800000", "shortTermDebt": "65200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "35200000", "totalLiabilities": "7401600000", "otherCurrentAssets": "337100000", "totalCurrentAssets": "5172000000", "currentLongTermDebt": "None", "longTermInvestments": "212900000", "shortTermInvestments": "1332300000", "currentNetReceivables": "1397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198600000", "currentAccountsPayable": "407900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "968900000", "capitalLeaseObligations": "191200000", "otherCurrentLiabilities": "46700000", "totalCurrentLiabilities": "726800000", "otherNonCurrentLiabilities": "22800000", "totalNonCurrentLiabilities": "6674800000", "cashAndShortTermInvestments": "2105600000", "commonStockSharesOutstanding": "341100000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "2105600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934200000", "profitLoss": "None", "dividendPayout": "321500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406300000", "capitalExpenditures": "37400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69300000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4209700000, "cost_of_revenue": 2620500000, "gross_profit": 1589200000, "research_and_development": null, "selling_general_admin": 863400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738400000, "depreciation_amortisation": 179100000, "ebitda": 917500000, "interest_expense": 119800000, "interest_income": null, "other_non_operating": null, "pretax_income": 618600000, "tax_provision": -315600000, "effective_tax_rate": null, "net_income": 934200000, "net_income_continuing_ops": 934200000, "net_income_to_common": 934200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2105600000, "short_term_investments": 1332300000, "net_receivables": 1397000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5172000000, "net_ppe": null, "goodwill": 2059600000, "intangible_assets": 315400000, "goodwill_and_intangibles": 2375000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3198600000, "total_assets": 8370500000, "short_term_debt": 65200000, "accounts_payable": 407900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726800000, "long_term_debt": 2940800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6674800000, "total_liabilities": 7401600000, "total_debt": 3006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35200000, "total_equity": 968900000, "shares_outstanding": 341100000, "operating_cash_flow": 406300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16300000, "dividends_paid": 321500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69300000, "free_cash_flow": 443700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738400000", "ebitda": "917500000", "netIncome": "934200000", "grossProfit": "1589200000", "depreciation": "None", "totalRevenue": "4209700000", "costOfRevenue": "2620500000", "interestIncome": "11900000", "incomeBeforeTax": "618600000", "interestExpense": "119800000", "operatingIncome": "725800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-315600000", "reportedCurrency": "USD", "netInterestIncome": "-107900000", "nonInterestIncome": "None", "operatingExpenses": "863400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179100000", "sellingGeneralAndAdministrative": "863400000", "netIncomeFromContinuingOperations": "934200000" }, "balance": { "goodwill": "2059600000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "8370500000", "longTermDebt": "2940800000", "shortTermDebt": "65200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "35200000", "totalLiabilities": "7401600000", "otherCurrentAssets": "337100000", "totalCurrentAssets": "5172000000", "currentLongTermDebt": "None", "longTermInvestments": "212900000", "shortTermInvestments": "1332300000", "currentNetReceivables": "1397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198600000", "currentAccountsPayable": "407900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245300000", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "968900000", "capitalLeaseObligations": "191200000", "otherCurrentLiabilities": "46700000", "totalCurrentLiabilities": "726800000", "otherNonCurrentLiabilities": "22800000", "totalNonCurrentLiabilities": "6674800000", "cashAndShortTermInvestments": "2105600000", "commonStockSharesOutstanding": "341100000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "2105600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934200000", "profitLoss": "None", "dividendPayout": "321500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406300000", "capitalExpenditures": "37400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69300000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 4357000000, "cost_of_revenue": 2671700000, "gross_profit": 1685300000, "ebit": 817500000, "ebitda": 817500000, "pretax_income": 745800000, "tax_provision": 119800000, "net_income": 626000000, "net_income_to_common": 626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268600000, "total_current_assets": 1559800000, "total_assets": 8198800000, "short_term_debt": 364900000, "long_term_debt": 2139700000, "total_debt": 2504600000, "total_liabilities": 7719800000, "total_equity": 479000000, "shares_outstanding": 371800000, "goodwill_and_intangibles": 2414800000 }, "cash_flow": { "operating_cash_flow": 783100000, "capital_expenditure": 147800000, "free_cash_flow": 930900000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357083, "ticker_id": 4396, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "817500000", "ebitda": "817500000", "netIncome": "626000000", "grossProfit": "1685300000", "depreciation": "None", "totalRevenue": "4357000000", "costOfRevenue": "2671700000", "interestIncome": "17600000", "incomeBeforeTax": "745800000", "interestExpense": "105300000", "operatingIncome": "817500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119800000", "reportedCurrency": "USD", "netInterestIncome": "-87600000", "nonInterestIncome": "None", "operatingExpenses": "867800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2671700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183600000", "sellingGeneralAndAdministrative": "890200000", "netIncomeFromContinuingOperations": "748400000" }, "balance": { "goodwill": "2034600000", "inventory": "3513900000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "8198800000", "longTermDebt": "2139700000", "shortTermDebt": "364900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "380200000", "reportedCurrency": "USD", "retainedEarnings": "-389100000", "totalLiabilities": "7719800000", "otherCurrentAssets": "-1441700000", "totalCurrentAssets": "1559800000", "currentLongTermDebt": "364900000", "longTermInvestments": "210400000", "shortTermInvestments": "1458100000", "currentNetReceivables": "1732900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6639000000", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218000000", "shortLongTermDebtTotal": "2666900000", "totalShareholderEquity": "479000000", "capitalLeaseObligations": "162300000", "otherCurrentLiabilities": "706400000", "totalCurrentLiabilities": "1524300000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "6195500000", "cashAndShortTermInvestments": "1268600000", "commonStockSharesOutstanding": "371800000", "intangibleAssetsExcludingGoodwill": "380200000", "cashAndCashEquivalentsAtCarryingValue": "1268600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "783100000", "capitalExpenditures": "147800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-896800000", "cashflowFromInvestment": "-140800000", "stockBasedCompensation": "35900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4357000000, "cost_of_revenue": 2671700000, "gross_profit": 1685300000, "research_and_development": 0.17, "selling_general_admin": 890200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 817500000, "depreciation_amortisation": 183600000, "ebitda": 817500000, "interest_expense": 105300000, "interest_income": null, "other_non_operating": null, "pretax_income": 745800000, "tax_provision": 119800000, "effective_tax_rate": null, "net_income": 626000000, "net_income_continuing_ops": 748400000, "net_income_to_common": 626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268600000, "short_term_investments": 1458100000, "net_receivables": 1732900000, "inventory": 3513900000, "other_current_assets": null, "total_current_assets": 1559800000, "net_ppe": null, "goodwill": 2034600000, "intangible_assets": 380200000, "goodwill_and_intangibles": 2414800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6639000000, "total_assets": 8198800000, "short_term_debt": 364900000, "accounts_payable": 453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524300000, "long_term_debt": 2139700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6195500000, "total_liabilities": 7719800000, "total_debt": 2504600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389100000, "total_equity": 479000000, "shares_outstanding": 371800000, "operating_cash_flow": 783100000, "stock_based_compensation": 35900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140800000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -896800000, "free_cash_flow": 930900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "817500000", "ebitda": "817500000", "netIncome": "626000000", "grossProfit": "1685300000", "depreciation": "None", "totalRevenue": "4357000000", "costOfRevenue": "2671700000", "interestIncome": "17600000", "incomeBeforeTax": "745800000", "interestExpense": "105300000", "operatingIncome": "817500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119800000", "reportedCurrency": "USD", "netInterestIncome": "-87600000", "nonInterestIncome": "None", "operatingExpenses": "867800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2671700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183600000", "sellingGeneralAndAdministrative": "890200000", "netIncomeFromContinuingOperations": "748400000" }, "balance": { "goodwill": "2034600000", "inventory": "3513900000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "8198800000", "longTermDebt": "2139700000", "shortTermDebt": "364900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "380200000", "reportedCurrency": "USD", "retainedEarnings": "-389100000", "totalLiabilities": "7719800000", "otherCurrentAssets": "-1441700000", "totalCurrentAssets": "1559800000", "currentLongTermDebt": "364900000", "longTermInvestments": "210400000", "shortTermInvestments": "1458100000", "currentNetReceivables": "1732900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6639000000", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218000000", "shortLongTermDebtTotal": "2666900000", "totalShareholderEquity": "479000000", "capitalLeaseObligations": "162300000", "otherCurrentLiabilities": "706400000", "totalCurrentLiabilities": "1524300000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "6195500000", "cashAndShortTermInvestments": "1268600000", "commonStockSharesOutstanding": "371800000", "intangibleAssetsExcludingGoodwill": "380200000", "cashAndCashEquivalentsAtCarryingValue": "1268600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "783100000", "capitalExpenditures": "147800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-896800000", "cashflowFromInvestment": "-140800000", "stockBasedCompensation": "35900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 4475500000, "cost_of_revenue": 2626400000, "gross_profit": 1849100000, "ebit": 1109600000, "ebitda": 1293400000, "pretax_income": 1008600000, "tax_provision": 98000000, "net_income": 910600000, "net_income_to_common": 910600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1285900000, "total_current_assets": 1547500000, "total_assets": 8496300000, "short_term_debt": 480000000, "long_term_debt": 2616800000, "total_debt": 3096800000, "total_liabilities": 8018500000, "total_equity": 477800000, "shares_outstanding": 388400000, "goodwill_and_intangibles": 2492500000 }, "cash_flow": { "operating_cash_flow": 581600000, "capital_expenditure": 208200000, "free_cash_flow": 789800000, "dividends_paid": 364200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357088, "ticker_id": 4396, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1109600000", "ebitda": "1293400000", "netIncome": "910600000", "grossProfit": "1849100000", "depreciation": "None", "totalRevenue": "4475500000", "costOfRevenue": "2626400000", "interestIncome": "87100000", "incomeBeforeTax": "1008600000", "interestExpense": "101000000", "operatingIncome": "884900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-87100000", "nonInterestIncome": "None", "operatingExpenses": "964200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "224700000", "costofGoodsAndServicesSold": "2626400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183800000", "sellingGeneralAndAdministrative": "964200000", "netIncomeFromContinuingOperations": "910600000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "8496300000", "longTermDebt": "2616800000", "shortTermDebt": "480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "457900000", "reportedCurrency": "USD", "retainedEarnings": "-353900000", "totalLiabilities": "8018500000", "otherCurrentAssets": "261600000", "totalCurrentAssets": "1547500000", "currentLongTermDebt": "180000000", "longTermInvestments": "210900000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6949500000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109600000", "shortLongTermDebtTotal": "2778100000", "totalShareholderEquity": "477800000", "capitalLeaseObligations": "161300000", "otherCurrentLiabilities": "182500000", "totalCurrentLiabilities": "1851800000", "otherNonCurrentLiabilities": "3871400000", "totalNonCurrentLiabilities": "6166700000", "cashAndShortTermInvestments": "1285900000", "commonStockSharesOutstanding": "388400000", "intangibleAssetsExcludingGoodwill": "457900000", "cashAndCashEquivalentsAtCarryingValue": "1285900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910600000", "profitLoss": "None", "dividendPayout": "364200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "581600000", "capitalExpenditures": "208200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1177300000", "cashflowFromInvestment": "525500000", "stockBasedCompensation": "45500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4475500000, "cost_of_revenue": 2626400000, "gross_profit": 1849100000, "research_and_development": 0.23, "selling_general_admin": 964200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109600000, "depreciation_amortisation": 183800000, "ebitda": 1293400000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1008600000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 910600000, "net_income_continuing_ops": 910600000, "net_income_to_common": 910600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1285900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1547500000, "net_ppe": null, "goodwill": 2034600000, "intangible_assets": 457900000, "goodwill_and_intangibles": 2492500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6949500000, "total_assets": 8496300000, "short_term_debt": 480000000, "accounts_payable": 464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1851800000, "long_term_debt": 2616800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6166700000, "total_liabilities": 8018500000, "total_debt": 3096800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353900000, "total_equity": 477800000, "shares_outstanding": 388400000, "operating_cash_flow": 581600000, "stock_based_compensation": 45500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 525500000, "dividends_paid": 364200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1177300000, "free_cash_flow": 789800000, "net_change_in_cash": -70200000 }, "raw_data": { "income": { "ebit": "1109600000", "ebitda": "1293400000", "netIncome": "910600000", "grossProfit": "1849100000", "depreciation": "None", "totalRevenue": "4475500000", "costOfRevenue": "2626400000", "interestIncome": "87100000", "incomeBeforeTax": "1008600000", "interestExpense": "101000000", "operatingIncome": "884900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-87100000", "nonInterestIncome": "None", "operatingExpenses": "964200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "224700000", "costofGoodsAndServicesSold": "2626400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183800000", "sellingGeneralAndAdministrative": "964200000", "netIncomeFromContinuingOperations": "910600000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "8496300000", "longTermDebt": "2616800000", "shortTermDebt": "480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "457900000", "reportedCurrency": "USD", "retainedEarnings": "-353900000", "totalLiabilities": "8018500000", "otherCurrentAssets": "261600000", "totalCurrentAssets": "1547500000", "currentLongTermDebt": "180000000", "longTermInvestments": "210900000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6949500000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109600000", "shortLongTermDebtTotal": "2778100000", "totalShareholderEquity": "477800000", "capitalLeaseObligations": "161300000", "otherCurrentLiabilities": "182500000", "totalCurrentLiabilities": "1851800000", "otherNonCurrentLiabilities": "3871400000", "totalNonCurrentLiabilities": "6166700000", "cashAndShortTermInvestments": "1285900000", "commonStockSharesOutstanding": "388400000", "intangibleAssetsExcludingGoodwill": "457900000", "cashAndCashEquivalentsAtCarryingValue": "1285900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910600000", "profitLoss": "None", "dividendPayout": "364200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "581600000", "capitalExpenditures": "208200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1177300000", "cashflowFromInvestment": "525500000", "stockBasedCompensation": "45500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 5070800000, "cost_of_revenue": 2896400000, "gross_profit": 2174400000, "ebit": 1040900000, "ebitda": 1249100000, "pretax_income": 935400000, "tax_provision": 129600000, "net_income": 805800000, "net_income_to_common": 805800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208300000, "total_current_assets": 2661200000, "total_assets": 8823500000, "short_term_debt": 275000000, "long_term_debt": 3008400000, "total_debt": 3283400000, "total_liabilities": 8467900000, "total_equity": 355600000, "shares_outstanding": 408900000, "goodwill_and_intangibles": 2451700000 }, "cash_flow": { "operating_cash_flow": 1045300000, "capital_expenditure": 214600000, "free_cash_flow": 1259900000, "dividends_paid": 381600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357093, "ticker_id": 4396, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1040900000", "ebitda": "1249100000", "netIncome": "805800000", "grossProfit": "2174400000", "depreciation": "None", "totalRevenue": "5070800000", "costOfRevenue": "2896400000", "interestIncome": "1400000", "incomeBeforeTax": "935400000", "interestExpense": "105500000", "operatingIncome": "1123100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "129600000", "reportedCurrency": "USD", "netInterestIncome": "-104100000", "nonInterestIncome": "None", "operatingExpenses": "1051300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-82200000", "costofGoodsAndServicesSold": "2896400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208200000", "sellingGeneralAndAdministrative": "1051300000", "netIncomeFromContinuingOperations": "805800000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "8823500000", "longTermDebt": "3008400000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "417100000", "reportedCurrency": "USD", "retainedEarnings": "-537200000", "totalLiabilities": "8467900000", "otherCurrentAssets": "-1237700000", "totalCurrentAssets": "2661200000", "currentLongTermDebt": "275000000", "longTermInvestments": "204700000", "shortTermInvestments": "1398900000", "currentNetReceivables": "1175100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6162300000", "currentAccountsPayable": "450200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129400000", "shortLongTermDebtTotal": "3283400000", "totalShareholderEquity": "355600000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "595700000", "totalCurrentLiabilities": "1320900000", "otherNonCurrentLiabilities": "3112900000", "totalNonCurrentLiabilities": "7147000000", "cashAndShortTermInvestments": "1208300000", "commonStockSharesOutstanding": "408900000", "intangibleAssetsExcludingGoodwill": "417100000", "cashAndCashEquivalentsAtCarryingValue": "1208300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805800000", "profitLoss": "None", "dividendPayout": "381600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045300000", "capitalExpenditures": "214600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1269500000", "cashflowFromInvestment": "192000000", "stockBasedCompensation": "61900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5070800000, "cost_of_revenue": 2896400000, "gross_profit": 2174400000, "research_and_development": 0.18, "selling_general_admin": 1051300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1040900000, "depreciation_amortisation": 208200000, "ebitda": 1249100000, "interest_expense": 105500000, "interest_income": null, "other_non_operating": null, "pretax_income": 935400000, "tax_provision": 129600000, "effective_tax_rate": null, "net_income": 805800000, "net_income_continuing_ops": 805800000, "net_income_to_common": 805800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208300000, "short_term_investments": 1398900000, "net_receivables": 1175100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2661200000, "net_ppe": null, "goodwill": 2034600000, "intangible_assets": 417100000, "goodwill_and_intangibles": 2451700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6162300000, "total_assets": 8823500000, "short_term_debt": 275000000, "accounts_payable": 450200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320900000, "long_term_debt": 3008400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7147000000, "total_liabilities": 8467900000, "total_debt": 3283400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537200000, "total_equity": 355600000, "shares_outstanding": 408900000, "operating_cash_flow": 1045300000, "stock_based_compensation": 61900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192000000, "dividends_paid": 381600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1269500000, "free_cash_flow": 1259900000, "net_change_in_cash": -32200000 }, "raw_data": { "income": { "ebit": "1040900000", "ebitda": "1249100000", "netIncome": "805800000", "grossProfit": "2174400000", "depreciation": "None", "totalRevenue": "5070800000", "costOfRevenue": "2896400000", "interestIncome": "1400000", "incomeBeforeTax": "935400000", "interestExpense": "105500000", "operatingIncome": "1123100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "129600000", "reportedCurrency": "USD", "netInterestIncome": "-104100000", "nonInterestIncome": "None", "operatingExpenses": "1051300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-82200000", "costofGoodsAndServicesSold": "2896400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208200000", "sellingGeneralAndAdministrative": "1051300000", "netIncomeFromContinuingOperations": "805800000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "8823500000", "longTermDebt": "3008400000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "417100000", "reportedCurrency": "USD", "retainedEarnings": "-537200000", "totalLiabilities": "8467900000", "otherCurrentAssets": "-1237700000", "totalCurrentAssets": "2661200000", "currentLongTermDebt": "275000000", "longTermInvestments": "204700000", "shortTermInvestments": "1398900000", "currentNetReceivables": "1175100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6162300000", "currentAccountsPayable": "450200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129400000", "shortLongTermDebtTotal": "3283400000", "totalShareholderEquity": "355600000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "595700000", "totalCurrentLiabilities": "1320900000", "otherNonCurrentLiabilities": "3112900000", "totalNonCurrentLiabilities": "7147000000", "cashAndShortTermInvestments": "1208300000", "commonStockSharesOutstanding": "408900000", "intangibleAssetsExcludingGoodwill": "417100000", "cashAndCashEquivalentsAtCarryingValue": "1208300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805800000", "profitLoss": "None", "dividendPayout": "381600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045300000", "capitalExpenditures": "214600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1269500000", "cashflowFromInvestment": "192000000", "stockBasedCompensation": "61900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 4835000000, "cost_of_revenue": 2826500000, "gross_profit": 2008500000, "ebit": 973600000, "ebitda": 1199200000, "pretax_income": 855100000, "tax_provision": 110800000, "net_income": 744300000, "net_income_to_common": 744300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1428200000, "total_current_assets": 1428200000, "total_assets": 9496300000, "short_term_debt": 80000000, "long_term_debt": 3067200000, "total_debt": 3147200000, "total_liabilities": 9309700000, "total_equity": 186600000, "shares_outstanding": 415200000, "goodwill_and_intangibles": 3071600000 }, "cash_flow": { "operating_cash_flow": 877500000, "capital_expenditure": 156800000, "free_cash_flow": 1034300000, "dividends_paid": 370300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357098, "ticker_id": 4396, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973600000", "ebitda": "1199200000", "netIncome": "744300000", "grossProfit": "2008500000", "depreciation": "None", "totalRevenue": "4835000000", "costOfRevenue": "2826500000", "interestIncome": "3200000", "incomeBeforeTax": "855100000", "interestExpense": "118500000", "operatingIncome": "967300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110800000", "reportedCurrency": "USD", "netInterestIncome": "-115300000", "nonInterestIncome": "None", "operatingExpenses": "1041200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "6300000", "costofGoodsAndServicesSold": "2826500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225600000", "sellingGeneralAndAdministrative": "1041000000", "netIncomeFromContinuingOperations": "744300000" }, "balance": { "goodwill": "2566600000", "inventory": "312300000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9496300000", "longTermDebt": "3067200000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "505000000", "reportedCurrency": "USD", "retainedEarnings": "-543100000", "totalLiabilities": "9309700000", "otherCurrentAssets": "-1447400000", "totalCurrentAssets": "1428200000", "currentLongTermDebt": "80000000", "longTermInvestments": "34500000", "shortTermInvestments": "1990600000", "currentNetReceivables": "1135100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8068100000", "currentAccountsPayable": "500900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150400000", "shortLongTermDebtTotal": "3147200000", "totalShareholderEquity": "186600000", "capitalLeaseObligations": "234900000", "otherCurrentLiabilities": "848900000", "totalCurrentLiabilities": "1429800000", "otherNonCurrentLiabilities": "802400000", "totalNonCurrentLiabilities": "7879900000", "cashAndShortTermInvestments": "1428200000", "commonStockSharesOutstanding": "415200000", "intangibleAssetsExcludingGoodwill": "505000000", "cashAndCashEquivalentsAtCarryingValue": "1428200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744300000", "profitLoss": "None", "dividendPayout": "370300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877500000", "capitalExpenditures": "156800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773500000", "cashflowFromInvestment": "-113400000", "stockBasedCompensation": "41700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4835000000, "cost_of_revenue": 2826500000, "gross_profit": 2008500000, "research_and_development": 0.18, "selling_general_admin": 1041000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973600000, "depreciation_amortisation": 225600000, "ebitda": 1199200000, "interest_expense": 118500000, "interest_income": null, "other_non_operating": null, "pretax_income": 855100000, "tax_provision": 110800000, "effective_tax_rate": null, "net_income": 744300000, "net_income_continuing_ops": 744300000, "net_income_to_common": 744300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1428200000, "short_term_investments": 1990600000, "net_receivables": 1135100000, "inventory": 312300000, "other_current_assets": null, "total_current_assets": 1428200000, "net_ppe": null, "goodwill": 2566600000, "intangible_assets": 505000000, "goodwill_and_intangibles": 3071600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8068100000, "total_assets": 9496300000, "short_term_debt": 80000000, "accounts_payable": 500900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1429800000, "long_term_debt": 3067200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7879900000, "total_liabilities": 9309700000, "total_debt": 3147200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543100000, "total_equity": 186600000, "shares_outstanding": 415200000, "operating_cash_flow": 877500000, "stock_based_compensation": 41700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113400000, "dividends_paid": 370300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -773500000, "free_cash_flow": 1034300000, "net_change_in_cash": -9400000 }, "raw_data": { "income": { "ebit": "973600000", "ebitda": "1199200000", "netIncome": "744300000", "grossProfit": "2008500000", "depreciation": "None", "totalRevenue": "4835000000", "costOfRevenue": "2826500000", "interestIncome": "3200000", "incomeBeforeTax": "855100000", "interestExpense": "118500000", "operatingIncome": "967300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110800000", "reportedCurrency": "USD", "netInterestIncome": "-115300000", "nonInterestIncome": "None", "operatingExpenses": "1041200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "6300000", "costofGoodsAndServicesSold": "2826500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225600000", "sellingGeneralAndAdministrative": "1041000000", "netIncomeFromContinuingOperations": "744300000" }, "balance": { "goodwill": "2566600000", "inventory": "312300000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9496300000", "longTermDebt": "3067200000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "505000000", "reportedCurrency": "USD", "retainedEarnings": "-543100000", "totalLiabilities": "9309700000", "otherCurrentAssets": "-1447400000", "totalCurrentAssets": "1428200000", "currentLongTermDebt": "80000000", "longTermInvestments": "34500000", "shortTermInvestments": "1990600000", "currentNetReceivables": "1135100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8068100000", "currentAccountsPayable": "500900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150400000", "shortLongTermDebtTotal": "3147200000", "totalShareholderEquity": "186600000", "capitalLeaseObligations": "234900000", "otherCurrentLiabilities": "848900000", "totalCurrentLiabilities": "1429800000", "otherNonCurrentLiabilities": "802400000", "totalNonCurrentLiabilities": "7879900000", "cashAndShortTermInvestments": "1428200000", "commonStockSharesOutstanding": "415200000", "intangibleAssetsExcludingGoodwill": "505000000", "cashAndCashEquivalentsAtCarryingValue": "1428200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744300000", "profitLoss": "None", "dividendPayout": "370300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877500000", "capitalExpenditures": "156800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773500000", "cashflowFromInvestment": "-113400000", "stockBasedCompensation": "41700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 5292100000, "cost_of_revenue": 3086500000, "gross_profit": 2205600000, "ebit": 1473400000, "ebitda": 1731100000, "pretax_income": 1321400000, "tax_provision": 263100000, "net_income": 1058300000, "net_income_to_common": 1058300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1818700000, "total_current_assets": 4946000000, "total_assets": 8758500000, "short_term_debt": 745000000, "long_term_debt": 2984300000, "total_debt": 3729300000, "total_liabilities": 8798000000, "total_equity": -39500000, "shares_outstanding": 430900000, "goodwill_and_intangibles": 3061500000 }, "cash_flow": { "operating_cash_flow": 914600000, "capital_expenditure": 127700000, "free_cash_flow": 1042300000, "dividends_paid": 340800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357103, "ticker_id": 4396, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1473400000", "ebitda": "1731100000", "netIncome": "1058300000", "grossProfit": "2205600000", "depreciation": "None", "totalRevenue": "5292100000", "costOfRevenue": "3086500000", "interestIncome": "6300000", "incomeBeforeTax": "1321400000", "interestExpense": "152000000", "operatingIncome": "934000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "263100000", "reportedCurrency": "USD", "netInterestIncome": "-145700000", "nonInterestIncome": "None", "operatingExpenses": "1271600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "539400000", "costofGoodsAndServicesSold": "3086500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257700000", "sellingGeneralAndAdministrative": "1271600000", "netIncomeFromContinuingOperations": "1058300000" }, "balance": { "goodwill": "2566600000", "inventory": "226700000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "8758500000", "longTermDebt": "2984300000", "shortTermDebt": "745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "494900000", "reportedCurrency": "USD", "retainedEarnings": "-675900000", "totalLiabilities": "8798000000", "otherCurrentAssets": "198800000", "totalCurrentAssets": "4946000000", "currentLongTermDebt": "245000000", "longTermInvestments": "33000000", "shortTermInvestments": "1698400000", "currentNetReceivables": "1230100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3812500000", "currentAccountsPayable": "601900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186900000", "shortLongTermDebtTotal": "3471600000", "totalShareholderEquity": "-39500000", "capitalLeaseObligations": "242300000", "otherCurrentLiabilities": "3312700000", "totalCurrentLiabilities": "5679300000", "otherNonCurrentLiabilities": "498300000", "totalNonCurrentLiabilities": "3118700000", "cashAndShortTermInvestments": "1818700000", "commonStockSharesOutstanding": "430900000", "intangibleAssetsExcludingGoodwill": "494900000", "cashAndCashEquivalentsAtCarryingValue": "1818700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058300000", "profitLoss": "None", "dividendPayout": "340800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914600000", "capitalExpenditures": "127700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069800000", "cashflowFromInvestment": "632300000", "stockBasedCompensation": "-532100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "477100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5292100000, "cost_of_revenue": 3086500000, "gross_profit": 2205600000, "research_and_development": 0.25, "selling_general_admin": 1271600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473400000, "depreciation_amortisation": 257700000, "ebitda": 1731100000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1321400000, "tax_provision": 263100000, "effective_tax_rate": null, "net_income": 1058300000, "net_income_continuing_ops": 1058300000, "net_income_to_common": 1058300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1818700000, "short_term_investments": 1698400000, "net_receivables": 1230100000, "inventory": 226700000, "other_current_assets": null, "total_current_assets": 4946000000, "net_ppe": null, "goodwill": 2566600000, "intangible_assets": 494900000, "goodwill_and_intangibles": 3061500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3812500000, "total_assets": 8758500000, "short_term_debt": 745000000, "accounts_payable": 601900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5679300000, "long_term_debt": 2984300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3118700000, "total_liabilities": 8798000000, "total_debt": 3729300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675900000, "total_equity": -39500000, "shares_outstanding": 430900000, "operating_cash_flow": 914600000, "stock_based_compensation": -532100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 632300000, "dividends_paid": 340800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1069800000, "free_cash_flow": 1042300000, "net_change_in_cash": 477100000 }, "raw_data": { "income": { "ebit": "1473400000", "ebitda": "1731100000", "netIncome": "1058300000", "grossProfit": "2205600000", "depreciation": "None", "totalRevenue": "5292100000", "costOfRevenue": "3086500000", "interestIncome": "6300000", "incomeBeforeTax": "1321400000", "interestExpense": "152000000", "operatingIncome": "934000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "263100000", "reportedCurrency": "USD", "netInterestIncome": "-145700000", "nonInterestIncome": "None", "operatingExpenses": "1271600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "539400000", "costofGoodsAndServicesSold": "3086500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257700000", "sellingGeneralAndAdministrative": "1271600000", "netIncomeFromContinuingOperations": "1058300000" }, "balance": { "goodwill": "2566600000", "inventory": "226700000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "8758500000", "longTermDebt": "2984300000", "shortTermDebt": "745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "494900000", "reportedCurrency": "USD", "retainedEarnings": "-675900000", "totalLiabilities": "8798000000", "otherCurrentAssets": "198800000", "totalCurrentAssets": "4946000000", "currentLongTermDebt": "245000000", "longTermInvestments": "33000000", "shortTermInvestments": "1698400000", "currentNetReceivables": "1230100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3812500000", "currentAccountsPayable": "601900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186900000", "shortLongTermDebtTotal": "3471600000", "totalShareholderEquity": "-39500000", "capitalLeaseObligations": "242300000", "otherCurrentLiabilities": "3312700000", "totalCurrentLiabilities": "5679300000", "otherNonCurrentLiabilities": "498300000", "totalNonCurrentLiabilities": "3118700000", "cashAndShortTermInvestments": "1818700000", "commonStockSharesOutstanding": "430900000", "intangibleAssetsExcludingGoodwill": "494900000", "cashAndCashEquivalentsAtCarryingValue": "1818700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058300000", "profitLoss": "None", "dividendPayout": "340800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914600000", "capitalExpenditures": "127700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069800000", "cashflowFromInvestment": "632300000", "stockBasedCompensation": "-532100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "477100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 5589900000, "cost_of_revenue": 3300800000, "gross_profit": 2289100000, "ebit": 1141000000, "ebitda": 1405700000, "pretax_income": 991400000, "tax_provision": 139500000, "net_income": 851900000, "net_income_to_common": 851900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973400000, "total_current_assets": 973400000, "total_assets": 8996800000, "short_term_debt": 125000000, "long_term_debt": 3308700000, "total_debt": 3433700000, "total_liabilities": 9306600000, "total_equity": -309800000, "shares_outstanding": 454400000, "goodwill_and_intangibles": 3323200000 }, "cash_flow": { "operating_cash_flow": 821300000, "capital_expenditure": 339000000, "free_cash_flow": 1160300000, "dividends_paid": 341700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357108, "ticker_id": 4396, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1405700000", "netIncome": "851900000", "grossProfit": "2289100000", "depreciation": "None", "totalRevenue": "5589900000", "costOfRevenue": "3300800000", "interestIncome": "4800000", "incomeBeforeTax": "991400000", "interestExpense": "149600000", "operatingIncome": "1122100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "139500000", "reportedCurrency": "USD", "netInterestIncome": "-144800000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "18900000", "costofGoodsAndServicesSold": "3300800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264700000", "sellingGeneralAndAdministrative": "1167000000", "netIncomeFromContinuingOperations": "851900000" }, "balance": { "goodwill": "2725000000", "inventory": "-1514300000", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "8996800000", "longTermDebt": "3308700000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "598200000", "reportedCurrency": "USD", "retainedEarnings": "-838800000", "totalLiabilities": "9306600000", "otherCurrentAssets": "317800000", "totalCurrentAssets": "973400000", "currentLongTermDebt": "125000000", "longTermInvestments": "31300000", "shortTermInvestments": "3813800000", "currentNetReceivables": "1355400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8023400000", "currentAccountsPayable": "564900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270400000", "shortLongTermDebtTotal": "3433700000", "totalShareholderEquity": "-309800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-125000000", "totalCurrentLiabilities": "1618900000", "otherNonCurrentLiabilities": "279100000", "totalNonCurrentLiabilities": "7687700000", "cashAndShortTermInvestments": "973400000", "commonStockSharesOutstanding": "454400000", "intangibleAssetsExcludingGoodwill": "598200000", "cashAndCashEquivalentsAtCarryingValue": "973400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851900000", "profitLoss": "None", "dividendPayout": "341700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "821300000", "capitalExpenditures": "339000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357200000", "cashflowFromInvestment": "-328800000", "stockBasedCompensation": "47700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5589900000, "cost_of_revenue": 3300800000, "gross_profit": 2289100000, "research_and_development": 0.18, "selling_general_admin": 1167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141000000, "depreciation_amortisation": 264700000, "ebitda": 1405700000, "interest_expense": 149600000, "interest_income": null, "other_non_operating": null, "pretax_income": 991400000, "tax_provision": 139500000, "effective_tax_rate": null, "net_income": 851900000, "net_income_continuing_ops": 851900000, "net_income_to_common": 851900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973400000, "short_term_investments": 3813800000, "net_receivables": 1355400000, "inventory": -1514300000, "other_current_assets": null, "total_current_assets": 973400000, "net_ppe": null, "goodwill": 2725000000, "intangible_assets": 598200000, "goodwill_and_intangibles": 3323200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8023400000, "total_assets": 8996800000, "short_term_debt": 125000000, "accounts_payable": 564900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1618900000, "long_term_debt": 3308700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7687700000, "total_liabilities": 9306600000, "total_debt": 3433700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -838800000, "total_equity": -309800000, "shares_outstanding": 454400000, "operating_cash_flow": 821300000, "stock_based_compensation": 47700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328800000, "dividends_paid": 341700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357200000, "free_cash_flow": 1160300000, "net_change_in_cash": 135300000 }, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1405700000", "netIncome": "851900000", "grossProfit": "2289100000", "depreciation": "None", "totalRevenue": "5589900000", "costOfRevenue": "3300800000", "interestIncome": "4800000", "incomeBeforeTax": "991400000", "interestExpense": "149600000", "operatingIncome": "1122100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "139500000", "reportedCurrency": "USD", "netInterestIncome": "-144800000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "18900000", "costofGoodsAndServicesSold": "3300800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264700000", "sellingGeneralAndAdministrative": "1167000000", "netIncomeFromContinuingOperations": "851900000" }, "balance": { "goodwill": "2725000000", "inventory": "-1514300000", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "8996800000", "longTermDebt": "3308700000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "598200000", "reportedCurrency": "USD", "retainedEarnings": "-838800000", "totalLiabilities": "9306600000", "otherCurrentAssets": "317800000", "totalCurrentAssets": "973400000", "currentLongTermDebt": "125000000", "longTermInvestments": "31300000", "shortTermInvestments": "3813800000", "currentNetReceivables": "1355400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8023400000", "currentAccountsPayable": "564900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270400000", "shortLongTermDebtTotal": "3433700000", "totalShareholderEquity": "-309800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-125000000", "totalCurrentLiabilities": "1618900000", "otherNonCurrentLiabilities": "279100000", "totalNonCurrentLiabilities": "7687700000", "cashAndShortTermInvestments": "973400000", "commonStockSharesOutstanding": "454400000", "intangibleAssetsExcludingGoodwill": "598200000", "cashAndCashEquivalentsAtCarryingValue": "973400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851900000", "profitLoss": "None", "dividendPayout": "341700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "821300000", "capitalExpenditures": "339000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357200000", "cashflowFromInvestment": "-328800000", "stockBasedCompensation": "47700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357071, "ticker_id": 4396, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126300000", "ebitda": "173000000", "netIncome": "64700000", "grossProfit": "327800000", "depreciation": "None", "totalRevenue": "982700000", "costOfRevenue": "654900000", "interestIncome": "2000000", "incomeBeforeTax": "90100000", "interestExpense": "36200000", "operatingIncome": "123000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-34200000", "nonInterestIncome": "None", "operatingExpenses": "204800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46700000", "sellingGeneralAndAdministrative": "204800000", "netIncomeFromContinuingOperations": "64700000" }, "balance": { "goodwill": "2104300000", "inventory": "None", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "8100200000", "longTermDebt": "2289300000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "388800000", "reportedCurrency": "USD", "retainedEarnings": "-76900000", "totalLiabilities": "7189700000", "otherCurrentAssets": "None", "totalCurrentAssets": "4448800000", "currentLongTermDebt": "334000000", "longTermInvestments": "None", "shortTermInvestments": "1446500000", "currentNetReceivables": "1520200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3651400000", "currentAccountsPayable": "410900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2623300000", "totalShareholderEquity": "910500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3539600001", "totalCurrentLiabilities": "4350100000", "otherNonCurrentLiabilities": "388500000", "totalNonCurrentLiabilities": "2839600000", "cashAndShortTermInvestments": "1482100000", "commonStockSharesOutstanding": "316800000", "intangibleAssetsExcludingGoodwill": "388800000", "cashAndCashEquivalentsAtCarryingValue": "1482100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64700000", "profitLoss": "None", "dividendPayout": "79400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109000000", "capitalExpenditures": "46800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208200000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "research_and_development": null, "selling_general_admin": 204800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126300000, "depreciation_amortisation": 46700000, "ebitda": 173000000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": 90100000, "tax_provision": 25400000, "effective_tax_rate": null, "net_income": 64700000, "net_income_continuing_ops": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1482100000, "short_term_investments": 1446500000, "net_receivables": 1520200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4448800000, "net_ppe": null, "goodwill": 2104300000, "intangible_assets": 388800000, "goodwill_and_intangibles": 2493100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3651400000, "total_assets": 8100200000, "short_term_debt": 334000000, "accounts_payable": 410900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4350100000, "long_term_debt": 2289300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2839600000, "total_liabilities": 7189700000, "total_debt": 2623300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76900000, "total_equity": 910500000, "shares_outstanding": 316800000, "operating_cash_flow": 109000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55500000, "dividends_paid": 79400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208200000, "free_cash_flow": 155800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126300000", "ebitda": "173000000", "netIncome": "64700000", "grossProfit": "327800000", "depreciation": "None", "totalRevenue": "982700000", "costOfRevenue": "654900000", "interestIncome": "2000000", "incomeBeforeTax": "90100000", "interestExpense": "36200000", "operatingIncome": "123000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-34200000", "nonInterestIncome": "None", "operatingExpenses": "204800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46700000", "sellingGeneralAndAdministrative": "204800000", "netIncomeFromContinuingOperations": "64700000" }, "balance": { "goodwill": "2104300000", "inventory": "None", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "8100200000", "longTermDebt": "2289300000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "388800000", "reportedCurrency": "USD", "retainedEarnings": "-76900000", "totalLiabilities": "7189700000", "otherCurrentAssets": "None", "totalCurrentAssets": "4448800000", "currentLongTermDebt": "334000000", "longTermInvestments": "None", "shortTermInvestments": "1446500000", "currentNetReceivables": "1520200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3651400000", "currentAccountsPayable": "410900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2623300000", "totalShareholderEquity": "910500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3539600001", "totalCurrentLiabilities": "4350100000", "otherNonCurrentLiabilities": "388500000", "totalNonCurrentLiabilities": "2839600000", "cashAndShortTermInvestments": "1482100000", "commonStockSharesOutstanding": "316800000", "intangibleAssetsExcludingGoodwill": "388800000", "cashAndCashEquivalentsAtCarryingValue": "1482100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64700000", "profitLoss": "None", "dividendPayout": "79400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109000000", "capitalExpenditures": "46800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208200000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "ebit": 188000000, "ebitda": 230000000, "pretax_income": 151100000, "tax_provision": 36700000, "net_income": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 2877800000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 29100000, "free_cash_flow": 164500000, "dividends_paid": 74400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357072, "ticker_id": 4396, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188000000", "ebitda": "230000000", "netIncome": "114400000", "grossProfit": "276600000", "depreciation": "None", "totalRevenue": "1006000000", "costOfRevenue": "729400000", "interestIncome": "2000000", "incomeBeforeTax": "151100000", "interestExpense": "101700000", "operatingIncome": "196700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "79900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "177700000", "netIncomeFromContinuingOperations": "114400000" }, "balance": { "goodwill": "2098500000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "8305900000", "longTermDebt": "2442900000", "shortTermDebt": "434900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "356300000", "reportedCurrency": "USD", "retainedEarnings": "-11500000", "totalLiabilities": "7348100000", "otherCurrentAssets": "313900000", "totalCurrentAssets": "4997500000", "currentLongTermDebt": "434900000", "longTermInvestments": "216300000", "shortTermInvestments": "1445100000", "currentNetReceivables": "1602100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "408400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000000", "shortLongTermDebtTotal": "3103500000", "totalShareholderEquity": "957800000", "capitalLeaseObligations": "225700000", "otherCurrentLiabilities": "3512600000", "totalCurrentLiabilities": "4430600000", "otherNonCurrentLiabilities": "55500000", "totalNonCurrentLiabilities": "2917500000", "cashAndShortTermInvestments": "1636400000", "commonStockSharesOutstanding": "318900000", "intangibleAssetsExcludingGoodwill": "356300000", "cashAndCashEquivalentsAtCarryingValue": "1636400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114400000", "profitLoss": "None", "dividendPayout": "74400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135400000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154200000", "cashflowFromInvestment": "-27300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "research_and_development": null, "selling_general_admin": 177700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 42000000, "ebitda": 230000000, "interest_expense": 101700000, "interest_income": null, "other_non_operating": null, "pretax_income": 151100000, "tax_provision": 36700000, "effective_tax_rate": null, "net_income": 114400000, "net_income_continuing_ops": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1636400000, "short_term_investments": 1445100000, "net_receivables": 1602100000, "inventory": null, "other_current_assets": null, "total_current_assets": 4997500000, "net_ppe": null, "goodwill": 2098500000, "intangible_assets": 356300000, "goodwill_and_intangibles": 2454800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3308500000, "total_assets": 8305900000, "short_term_debt": 434900000, "accounts_payable": 408400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430600000, "long_term_debt": 2442900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2917500000, "total_liabilities": 7348100000, "total_debt": 2877800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11500000, "total_equity": 957800000, "shares_outstanding": 318900000, "operating_cash_flow": 135400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27300000, "dividends_paid": 74400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154200000, "free_cash_flow": 164500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188000000", "ebitda": "230000000", "netIncome": "114400000", "grossProfit": "276600000", "depreciation": "None", "totalRevenue": "1006000000", "costOfRevenue": "729400000", "interestIncome": "2000000", "incomeBeforeTax": "151100000", "interestExpense": "101700000", "operatingIncome": "196700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "79900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "177700000", "netIncomeFromContinuingOperations": "114400000" }, "balance": { "goodwill": "2098500000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "8305900000", "longTermDebt": "2442900000", "shortTermDebt": "434900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "356300000", "reportedCurrency": "USD", "retainedEarnings": "-11500000", "totalLiabilities": "7348100000", "otherCurrentAssets": "313900000", "totalCurrentAssets": "4997500000", "currentLongTermDebt": "434900000", "longTermInvestments": "216300000", "shortTermInvestments": "1445100000", "currentNetReceivables": "1602100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "408400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000000", "shortLongTermDebtTotal": "3103500000", "totalShareholderEquity": "957800000", "capitalLeaseObligations": "225700000", "otherCurrentLiabilities": "3512600000", "totalCurrentLiabilities": "4430600000", "otherNonCurrentLiabilities": "55500000", "totalNonCurrentLiabilities": "2917500000", "cashAndShortTermInvestments": "1636400000", "commonStockSharesOutstanding": "318900000", "intangibleAssetsExcludingGoodwill": "356300000", "cashAndCashEquivalentsAtCarryingValue": "1636400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114400000", "profitLoss": "None", "dividendPayout": "74400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135400000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154200000", "cashflowFromInvestment": "-27300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1032600000, "cost_of_revenue": 643200000, "gross_profit": 389400000, "ebit": 201900000, "ebitda": 243200000, "pretax_income": 167600000, "tax_provision": 28000000, "net_income": 139600000, "net_income_to_common": 139600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372600000, "total_current_assets": 4215300000, "total_assets": 7784000000, "short_term_debt": 149700000, "long_term_debt": 2442500000, "total_debt": 2592200000, "total_liabilities": 6858600000, "total_equity": 925400000, "shares_outstanding": 330500000, "goodwill_and_intangibles": 2450400000 }, "cash_flow": { "operating_cash_flow": 260400000, "capital_expenditure": 89800000, "free_cash_flow": 350200000, "dividends_paid": 75500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357074, "ticker_id": 4396, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201900000", "ebitda": "243200000", "netIncome": "139600000", "grossProfit": "389400000", "depreciation": "None", "totalRevenue": "1032600000", "costOfRevenue": "643200000", "interestIncome": "2400000", "incomeBeforeTax": "167600000", "interestExpense": "175600000", "operatingIncome": "201900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-34600000", "nonInterestIncome": "None", "operatingExpenses": "187500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41300000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "139600000" }, "balance": { "goodwill": "2087500000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "7784000000", "longTermDebt": "2442500000", "shortTermDebt": "149700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "362900000", "reportedCurrency": "USD", "retainedEarnings": "-24400000", "totalLiabilities": "6858600000", "otherCurrentAssets": "None", "totalCurrentAssets": "4215300000", "currentLongTermDebt": "149700000", "longTermInvestments": "None", "shortTermInvestments": "1449400000", "currentNetReceivables": "1393300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3568700000", "currentAccountsPayable": "429700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79300000", "shortLongTermDebtTotal": "2592200000", "totalShareholderEquity": "925400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3267500000", "totalCurrentLiabilities": "3901800000", "otherNonCurrentLiabilities": "353700000", "totalNonCurrentLiabilities": "2956800000", "cashAndShortTermInvestments": "1372600000", "commonStockSharesOutstanding": "330500000", "intangibleAssetsExcludingGoodwill": "362900000", "cashAndCashEquivalentsAtCarryingValue": "1372600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139600000", "profitLoss": "None", "dividendPayout": "75500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260400000", "capitalExpenditures": "89800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263900000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032600000, "cost_of_revenue": 643200000, "gross_profit": 389400000, "research_and_development": null, "selling_general_admin": 187500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201900000, "depreciation_amortisation": 41300000, "ebitda": 243200000, "interest_expense": 175600000, "interest_income": null, "other_non_operating": null, "pretax_income": 167600000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 139600000, "net_income_continuing_ops": 139600000, "net_income_to_common": 139600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372600000, "short_term_investments": 1449400000, "net_receivables": 1393300000, "inventory": null, "other_current_assets": null, "total_current_assets": 4215300000, "net_ppe": null, "goodwill": 2087500000, "intangible_assets": 362900000, "goodwill_and_intangibles": 2450400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3568700000, "total_assets": 7784000000, "short_term_debt": 149700000, "accounts_payable": 429700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3901800000, "long_term_debt": 2442500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2956800000, "total_liabilities": 6858600000, "total_debt": 2592200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24400000, "total_equity": 925400000, "shares_outstanding": 330500000, "operating_cash_flow": 260400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25600000, "dividends_paid": 75500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263900000, "free_cash_flow": 350200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201900000", "ebitda": "243200000", "netIncome": "139600000", "grossProfit": "389400000", "depreciation": "None", "totalRevenue": "1032600000", "costOfRevenue": "643200000", "interestIncome": "2400000", "incomeBeforeTax": "167600000", "interestExpense": "175600000", "operatingIncome": "201900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-34600000", "nonInterestIncome": "None", "operatingExpenses": "187500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41300000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "139600000" }, "balance": { "goodwill": "2087500000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "7784000000", "longTermDebt": "2442500000", "shortTermDebt": "149700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "362900000", "reportedCurrency": "USD", "retainedEarnings": "-24400000", "totalLiabilities": "6858600000", "otherCurrentAssets": "None", "totalCurrentAssets": "4215300000", "currentLongTermDebt": "149700000", "longTermInvestments": "None", "shortTermInvestments": "1449400000", "currentNetReceivables": "1393300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3568700000", "currentAccountsPayable": "429700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79300000", "shortLongTermDebtTotal": "2592200000", "totalShareholderEquity": "925400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3267500000", "totalCurrentLiabilities": "3901800000", "otherNonCurrentLiabilities": "353700000", "totalNonCurrentLiabilities": "2956800000", "cashAndShortTermInvestments": "1372600000", "commonStockSharesOutstanding": "330500000", "intangibleAssetsExcludingGoodwill": "362900000", "cashAndCashEquivalentsAtCarryingValue": "1372600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139600000", "profitLoss": "None", "dividendPayout": "75500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260400000", "capitalExpenditures": "89800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263900000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1026100000, "cost_of_revenue": 642800000, "gross_profit": 383300000, "ebit": 196400000, "ebitda": 236600000, "pretax_income": 159700000, "tax_provision": 37600000, "net_income": 122100000, "net_income_to_common": 122100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400500000, "total_current_assets": 4407700000, "total_assets": 7984300000, "short_term_debt": 307300000, "long_term_debt": 2441900000, "total_debt": 2749200000, "total_liabilities": 7100700000, "total_equity": 883600000, "shares_outstanding": 329600000, "goodwill_and_intangibles": 2417300000 }, "cash_flow": { "operating_cash_flow": -300000, "capital_expenditure": 7500000, "free_cash_flow": 7200000, "dividends_paid": 76800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357075, "ticker_id": 4396, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196400000", "ebitda": "236600000", "netIncome": "122100000", "grossProfit": "383300000", "depreciation": "None", "totalRevenue": "1026100000", "costOfRevenue": "642800000", "interestIncome": "1800000", "incomeBeforeTax": "159700000", "interestExpense": "36700000", "operatingIncome": "192700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "190600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "190600000", "netIncomeFromContinuingOperations": "122100000" }, "balance": { "goodwill": "2085200000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "7984300000", "longTermDebt": "2441900000", "shortTermDebt": "307300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "332100000", "reportedCurrency": "USD", "retainedEarnings": "-35200000", "totalLiabilities": "7100700000", "otherCurrentAssets": "-1550500000", "totalCurrentAssets": "4407700000", "currentLongTermDebt": "307300000", "longTermInvestments": "None", "shortTermInvestments": "1456700000", "currentNetReceivables": "1550500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3576600000", "currentAccountsPayable": "387500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80800000", "shortLongTermDebtTotal": "2749200000", "totalShareholderEquity": "883600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3388100000", "totalCurrentLiabilities": "4134600000", "otherNonCurrentLiabilities": "368900000", "totalNonCurrentLiabilities": "2966100000", "cashAndShortTermInvestments": "1400500000", "commonStockSharesOutstanding": "329600000", "intangibleAssetsExcludingGoodwill": "332100000", "cashAndCashEquivalentsAtCarryingValue": "1400500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122100000", "profitLoss": "None", "dividendPayout": "76800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-300000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23700000", "cashflowFromInvestment": "-66300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026100000, "cost_of_revenue": 642800000, "gross_profit": 383300000, "research_and_development": null, "selling_general_admin": 190600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196400000, "depreciation_amortisation": 40200000, "ebitda": 236600000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": 159700000, "tax_provision": 37600000, "effective_tax_rate": null, "net_income": 122100000, "net_income_continuing_ops": 122100000, "net_income_to_common": 122100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400500000, "short_term_investments": 1456700000, "net_receivables": 1550500000, "inventory": null, "other_current_assets": null, "total_current_assets": 4407700000, "net_ppe": null, "goodwill": 2085200000, "intangible_assets": 332100000, "goodwill_and_intangibles": 2417300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3576600000, "total_assets": 7984300000, "short_term_debt": 307300000, "accounts_payable": 387500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4134600000, "long_term_debt": 2441900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2966100000, "total_liabilities": 7100700000, "total_debt": 2749200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35200000, "total_equity": 883600000, "shares_outstanding": 329600000, "operating_cash_flow": -300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66300000, "dividends_paid": 76800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23700000, "free_cash_flow": 7200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196400000", "ebitda": "236600000", "netIncome": "122100000", "grossProfit": "383300000", "depreciation": "None", "totalRevenue": "1026100000", "costOfRevenue": "642800000", "interestIncome": "1800000", "incomeBeforeTax": "159700000", "interestExpense": "36700000", "operatingIncome": "192700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "190600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "190600000", "netIncomeFromContinuingOperations": "122100000" }, "balance": { "goodwill": "2085200000", "inventory": "None", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "7984300000", "longTermDebt": "2441900000", "shortTermDebt": "307300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "332100000", "reportedCurrency": "USD", "retainedEarnings": "-35200000", "totalLiabilities": "7100700000", "otherCurrentAssets": "-1550500000", "totalCurrentAssets": "4407700000", "currentLongTermDebt": "307300000", "longTermInvestments": "None", "shortTermInvestments": "1456700000", "currentNetReceivables": "1550500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3576600000", "currentAccountsPayable": "387500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80800000", "shortLongTermDebtTotal": "2749200000", "totalShareholderEquity": "883600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3388100000", "totalCurrentLiabilities": "4134600000", "otherNonCurrentLiabilities": "368900000", "totalNonCurrentLiabilities": "2966100000", "cashAndShortTermInvestments": "1400500000", "commonStockSharesOutstanding": "329600000", "intangibleAssetsExcludingGoodwill": "332100000", "cashAndCashEquivalentsAtCarryingValue": "1400500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122100000", "profitLoss": "None", "dividendPayout": "76800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-300000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23700000", "cashflowFromInvestment": "-66300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 983600000, "cost_of_revenue": 619200000, "gross_profit": 364400000, "ebit": 179900000, "ebitda": 221800000, "pretax_income": 147300000, "tax_provision": 23800000, "net_income": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446200000, "total_current_assets": 4810500000, "total_assets": 8337900000, "short_term_debt": 350000000, "long_term_debt": 2441300000, "total_debt": 2791300000, "total_liabilities": 7398500000, "total_equity": 939400000, "shares_outstanding": 339200000, "goodwill_and_intangibles": 2359600000 }, "cash_flow": { "operating_cash_flow": 148200000, "capital_expenditure": 24400000, "free_cash_flow": 172600000, "dividends_paid": 82300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357076, "ticker_id": 4396, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179900000", "ebitda": "221800000", "netIncome": "123500000", "grossProfit": "364400000", "depreciation": "None", "totalRevenue": "983600000", "costOfRevenue": "619200000", "interestIncome": "1700000", "incomeBeforeTax": "147300000", "interestExpense": "32600000", "operatingIncome": "177400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23800000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41900000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "123500000" }, "balance": { "goodwill": "2059900000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "8337900000", "longTermDebt": "2441300000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "299700000", "reportedCurrency": "USD", "retainedEarnings": "-3400000", "totalLiabilities": "7398500000", "otherCurrentAssets": "None", "totalCurrentAssets": "4810500000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1440500000", "currentNetReceivables": "1923800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3527400000", "currentAccountsPayable": "376200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77000000", "shortLongTermDebtTotal": "2791300000", "totalShareholderEquity": "939400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521500000", "totalCurrentLiabilities": "4519100000", "otherNonCurrentLiabilities": "277400000", "totalNonCurrentLiabilities": "2879400000", "cashAndShortTermInvestments": "1446200000", "commonStockSharesOutstanding": "339200000", "intangibleAssetsExcludingGoodwill": "299700000", "cashAndCashEquivalentsAtCarryingValue": "1446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123500000", "profitLoss": "None", "dividendPayout": "82300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148200000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696600000", "cashflowFromInvestment": "-111100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983600000, "cost_of_revenue": 619200000, "gross_profit": 364400000, "research_and_development": null, "selling_general_admin": 187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179900000, "depreciation_amortisation": 41900000, "ebitda": 221800000, "interest_expense": 32600000, "interest_income": null, "other_non_operating": null, "pretax_income": 147300000, "tax_provision": 23800000, "effective_tax_rate": null, "net_income": 123500000, "net_income_continuing_ops": 123500000, "net_income_to_common": 123500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446200000, "short_term_investments": 1440500000, "net_receivables": 1923800000, "inventory": null, "other_current_assets": null, "total_current_assets": 4810500000, "net_ppe": null, "goodwill": 2059900000, "intangible_assets": 299700000, "goodwill_and_intangibles": 2359600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3527400000, "total_assets": 8337900000, "short_term_debt": 350000000, "accounts_payable": 376200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4519100000, "long_term_debt": 2441300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2879400000, "total_liabilities": 7398500000, "total_debt": 2791300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3400000, "total_equity": 939400000, "shares_outstanding": 339200000, "operating_cash_flow": 148200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111100000, "dividends_paid": 82300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696600000, "free_cash_flow": 172600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179900000", "ebitda": "221800000", "netIncome": "123500000", "grossProfit": "364400000", "depreciation": "None", "totalRevenue": "983600000", "costOfRevenue": "619200000", "interestIncome": "1700000", "incomeBeforeTax": "147300000", "interestExpense": "32600000", "operatingIncome": "177400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23800000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41900000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "123500000" }, "balance": { "goodwill": "2059900000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "8337900000", "longTermDebt": "2441300000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "299700000", "reportedCurrency": "USD", "retainedEarnings": "-3400000", "totalLiabilities": "7398500000", "otherCurrentAssets": "None", "totalCurrentAssets": "4810500000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1440500000", "currentNetReceivables": "1923800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3527400000", "currentAccountsPayable": "376200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77000000", "shortLongTermDebtTotal": "2791300000", "totalShareholderEquity": "939400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521500000", "totalCurrentLiabilities": "4519100000", "otherNonCurrentLiabilities": "277400000", "totalNonCurrentLiabilities": "2879400000", "cashAndShortTermInvestments": "1446200000", "commonStockSharesOutstanding": "339200000", "intangibleAssetsExcludingGoodwill": "299700000", "cashAndCashEquivalentsAtCarryingValue": "1446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123500000", "profitLoss": "None", "dividendPayout": "82300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148200000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696600000", "cashflowFromInvestment": "-111100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1058200000, "cost_of_revenue": 661700000, "gross_profit": 396500000, "ebit": 178100000, "ebitda": 221500000, "pretax_income": 147700000, "tax_provision": -238000000, "net_income": 385700000, "net_income_to_common": 385700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2105600000, "total_current_assets": 5172000000, "total_assets": 8370500000, "short_term_debt": 0, "long_term_debt": 2940800000, "total_debt": 2940800000, "total_liabilities": 7401600000, "total_equity": 968900000, "shares_outstanding": 341100000, "goodwill_and_intangibles": 2375000000 }, "cash_flow": { "operating_cash_flow": 134000000, "capital_expenditure": 38800000, "free_cash_flow": 172800000, "dividends_paid": 79600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357077, "ticker_id": 4396, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178100000", "ebitda": "221500000", "netIncome": "385700000", "grossProfit": "396500000", "depreciation": "None", "totalRevenue": "1058200000", "costOfRevenue": "661700000", "interestIncome": "2300000", "incomeBeforeTax": "147700000", "interestExpense": "30400000", "operatingIncome": "178100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-238000000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "218400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43400000", "sellingGeneralAndAdministrative": "218400000", "netIncomeFromContinuingOperations": "385700000" }, "balance": { "goodwill": "2059600000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "8370500000", "longTermDebt": "2940800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "35200000", "totalLiabilities": "7401600000", "otherCurrentAssets": "337100000", "totalCurrentAssets": "5172000000", "currentLongTermDebt": "None", "longTermInvestments": "212900000", "shortTermInvestments": "1332300000", "currentNetReceivables": "1397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198600000", "currentAccountsPayable": "407900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84200000", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "968900000", "capitalLeaseObligations": "191200000", "otherCurrentLiabilities": "3407500000", "totalCurrentLiabilities": "4087600000", "otherNonCurrentLiabilities": "22800000", "totalNonCurrentLiabilities": "3314000000", "cashAndShortTermInvestments": "2105600000", "commonStockSharesOutstanding": "341100000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "2105600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385700000", "profitLoss": "None", "dividendPayout": "79600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134000000", "capitalExpenditures": "38800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427500000", "cashflowFromInvestment": "117800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058200000, "cost_of_revenue": 661700000, "gross_profit": 396500000, "research_and_development": null, "selling_general_admin": 218400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178100000, "depreciation_amortisation": 43400000, "ebitda": 221500000, "interest_expense": 30400000, "interest_income": null, "other_non_operating": null, "pretax_income": 147700000, "tax_provision": -238000000, "effective_tax_rate": null, "net_income": 385700000, "net_income_continuing_ops": 385700000, "net_income_to_common": 385700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2105600000, "short_term_investments": 1332300000, "net_receivables": 1397000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5172000000, "net_ppe": null, "goodwill": 2059600000, "intangible_assets": 315400000, "goodwill_and_intangibles": 2375000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3198600000, "total_assets": 8370500000, "short_term_debt": 0, "accounts_payable": 407900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4087600000, "long_term_debt": 2940800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3314000000, "total_liabilities": 7401600000, "total_debt": 2940800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35200000, "total_equity": 968900000, "shares_outstanding": 341100000, "operating_cash_flow": 134000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117800000, "dividends_paid": 79600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427500000, "free_cash_flow": 172800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178100000", "ebitda": "221500000", "netIncome": "385700000", "grossProfit": "396500000", "depreciation": "None", "totalRevenue": "1058200000", "costOfRevenue": "661700000", "interestIncome": "2300000", "incomeBeforeTax": "147700000", "interestExpense": "30400000", "operatingIncome": "178100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-238000000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "218400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43400000", "sellingGeneralAndAdministrative": "218400000", "netIncomeFromContinuingOperations": "385700000" }, "balance": { "goodwill": "2059600000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "8370500000", "longTermDebt": "2940800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "35200000", "totalLiabilities": "7401600000", "otherCurrentAssets": "337100000", "totalCurrentAssets": "5172000000", "currentLongTermDebt": "None", "longTermInvestments": "212900000", "shortTermInvestments": "1332300000", "currentNetReceivables": "1397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198600000", "currentAccountsPayable": "407900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84200000", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "968900000", "capitalLeaseObligations": "191200000", "otherCurrentLiabilities": "3407500000", "totalCurrentLiabilities": "4087600000", "otherNonCurrentLiabilities": "22800000", "totalNonCurrentLiabilities": "3314000000", "cashAndShortTermInvestments": "2105600000", "commonStockSharesOutstanding": "341100000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "2105600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385700000", "profitLoss": "None", "dividendPayout": "79600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134000000", "capitalExpenditures": "38800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427500000", "cashflowFromInvestment": "117800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1036000000, "cost_of_revenue": 653600000, "gross_profit": 382400000, "ebit": 167900000, "ebitda": 210900000, "pretax_income": 135700000, "tax_provision": -129100000, "net_income": 264800000, "net_income_to_common": 264800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424800000, "total_current_assets": 4404600000, "total_assets": 7675800000, "short_term_debt": 945000000, "long_term_debt": 1641700000, "total_debt": 2586700000, "total_liabilities": 7023100000, "total_equity": 652700000, "shares_outstanding": 339500000, "goodwill_and_intangibles": 2392200000 }, "cash_flow": { "operating_cash_flow": 212100000, "capital_expenditure": 27300000, "free_cash_flow": 239400000, "dividends_paid": 79600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357079, "ticker_id": 4396, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167900000", "ebitda": "210900000", "netIncome": "264800000", "grossProfit": "382400000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "653600000", "interestIncome": "2800000", "incomeBeforeTax": "135700000", "interestExpense": "32200000", "operatingIncome": "164900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-129100000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "217500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "217500000", "netIncomeFromContinuingOperations": "264800000" }, "balance": { "goodwill": "2061400000", "inventory": "1100400000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "7675800000", "longTermDebt": "1641700000", "shortTermDebt": "945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330800000", "reportedCurrency": "USD", "retainedEarnings": "-269500000", "totalLiabilities": "7023100000", "otherCurrentAssets": "-1100400000", "totalCurrentAssets": "4404600000", "currentLongTermDebt": "945000000", "longTermInvestments": "None", "shortTermInvestments": "1512400000", "currentNetReceivables": "1467400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2478900000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86700000", "shortLongTermDebtTotal": "2586700000", "totalShareholderEquity": "652700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3306900000", "totalCurrentLiabilities": "4939700000", "otherNonCurrentLiabilities": "284700000", "totalNonCurrentLiabilities": "2083400000", "cashAndShortTermInvestments": "1424800000", "commonStockSharesOutstanding": "339500000", "intangibleAssetsExcludingGoodwill": "330800000", "cashAndCashEquivalentsAtCarryingValue": "1424800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264800000", "profitLoss": "None", "dividendPayout": "79600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212100000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204200000", "cashflowFromInvestment": "-65700000", "stockBasedCompensation": "-18900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036000000, "cost_of_revenue": 653600000, "gross_profit": 382400000, "research_and_development": null, "selling_general_admin": 217500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167900000, "depreciation_amortisation": 43000000, "ebitda": 210900000, "interest_expense": 32200000, "interest_income": null, "other_non_operating": null, "pretax_income": 135700000, "tax_provision": -129100000, "effective_tax_rate": null, "net_income": 264800000, "net_income_continuing_ops": 264800000, "net_income_to_common": 264800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424800000, "short_term_investments": 1512400000, "net_receivables": 1467400000, "inventory": 1100400000, "other_current_assets": null, "total_current_assets": 4404600000, "net_ppe": null, "goodwill": 2061400000, "intangible_assets": 330800000, "goodwill_and_intangibles": 2392200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2478900000, "total_assets": 7675800000, "short_term_debt": 945000000, "accounts_payable": 426000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4939700000, "long_term_debt": 1641700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2083400000, "total_liabilities": 7023100000, "total_debt": 2586700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269500000, "total_equity": 652700000, "shares_outstanding": 339500000, "operating_cash_flow": 212100000, "stock_based_compensation": -18900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65700000, "dividends_paid": 79600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204200000, "free_cash_flow": 239400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167900000", "ebitda": "210900000", "netIncome": "264800000", "grossProfit": "382400000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "653600000", "interestIncome": "2800000", "incomeBeforeTax": "135700000", "interestExpense": "32200000", "operatingIncome": "164900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-129100000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "217500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "217500000", "netIncomeFromContinuingOperations": "264800000" }, "balance": { "goodwill": "2061400000", "inventory": "1100400000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "7675800000", "longTermDebt": "1641700000", "shortTermDebt": "945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330800000", "reportedCurrency": "USD", "retainedEarnings": "-269500000", "totalLiabilities": "7023100000", "otherCurrentAssets": "-1100400000", "totalCurrentAssets": "4404600000", "currentLongTermDebt": "945000000", "longTermInvestments": "None", "shortTermInvestments": "1512400000", "currentNetReceivables": "1467400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2478900000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86700000", "shortLongTermDebtTotal": "2586700000", "totalShareholderEquity": "652700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3306900000", "totalCurrentLiabilities": "4939700000", "otherNonCurrentLiabilities": "284700000", "totalNonCurrentLiabilities": "2083400000", "cashAndShortTermInvestments": "1424800000", "commonStockSharesOutstanding": "339500000", "intangibleAssetsExcludingGoodwill": "330800000", "cashAndCashEquivalentsAtCarryingValue": "1424800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264800000", "profitLoss": "None", "dividendPayout": "79600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212100000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204200000", "cashflowFromInvestment": "-65700000", "stockBasedCompensation": "-18900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1066400000, "cost_of_revenue": 663900000, "gross_profit": 402500000, "ebit": 196300000, "ebitda": 242400000, "pretax_income": 165200000, "tax_provision": 24200000, "net_income": 141000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1467700000, "total_current_assets": 4681300000, "total_assets": 7971300000, "short_term_debt": 994800000, "long_term_debt": 1641000000, "total_debt": 2635800000, "total_liabilities": 7530500000, "total_equity": 440800000, "shares_outstanding": 339600000, "goodwill_and_intangibles": 2403400000 }, "cash_flow": { "operating_cash_flow": -33800000, "capital_expenditure": 29400000, "free_cash_flow": -4400000, "dividends_paid": 81800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357080, "ticker_id": 4396, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196300000", "ebitda": "242400000", "netIncome": "141000000", "grossProfit": "402500000", "depreciation": "None", "totalRevenue": "1066400000", "costOfRevenue": "663900000", "interestIncome": "3700000", "incomeBeforeTax": "165200000", "interestExpense": "31100000", "operatingIncome": "190700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "211800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "211800000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "2056400000", "inventory": "2904400000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "7971300000", "longTermDebt": "1641000000", "shortTermDebt": "994800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "347000000", "reportedCurrency": "USD", "retainedEarnings": "-451300000", "totalLiabilities": "7530500000", "otherCurrentAssets": "-1050700000", "totalCurrentAssets": "4681300000", "currentLongTermDebt": "994800000", "longTermInvestments": "None", "shortTermInvestments": "1436700000", "currentNetReceivables": "1776900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3290000000", "currentAccountsPayable": "376500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2635800000", "totalShareholderEquity": "440800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3648300000", "totalCurrentLiabilities": "5473600000", "otherNonCurrentLiabilities": "271900000", "totalNonCurrentLiabilities": "2056900000", "cashAndShortTermInvestments": "1467700000", "commonStockSharesOutstanding": "339600000", "intangibleAssetsExcludingGoodwill": "347000000", "cashAndCashEquivalentsAtCarryingValue": "1467700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "81800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33800000", "capitalExpenditures": "29400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40500000", "cashflowFromInvestment": "-62100000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066400000, "cost_of_revenue": 663900000, "gross_profit": 402500000, "research_and_development": null, "selling_general_admin": 211800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196300000, "depreciation_amortisation": 46100000, "ebitda": 242400000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": 165200000, "tax_provision": 24200000, "effective_tax_rate": null, "net_income": 141000000, "net_income_continuing_ops": 141000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1467700000, "short_term_investments": 1436700000, "net_receivables": 1776900000, "inventory": 2904400000, "other_current_assets": null, "total_current_assets": 4681300000, "net_ppe": null, "goodwill": 2056400000, "intangible_assets": 347000000, "goodwill_and_intangibles": 2403400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3290000000, "total_assets": 7971300000, "short_term_debt": 994800000, "accounts_payable": 376500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5473600000, "long_term_debt": 1641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2056900000, "total_liabilities": 7530500000, "total_debt": 2635800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451300000, "total_equity": 440800000, "shares_outstanding": 339600000, "operating_cash_flow": -33800000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62100000, "dividends_paid": 81800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40500000, "free_cash_flow": -4400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196300000", "ebitda": "242400000", "netIncome": "141000000", "grossProfit": "402500000", "depreciation": "None", "totalRevenue": "1066400000", "costOfRevenue": "663900000", "interestIncome": "3700000", "incomeBeforeTax": "165200000", "interestExpense": "31100000", "operatingIncome": "190700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "211800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "211800000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "2056400000", "inventory": "2904400000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "7971300000", "longTermDebt": "1641000000", "shortTermDebt": "994800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "347000000", "reportedCurrency": "USD", "retainedEarnings": "-451300000", "totalLiabilities": "7530500000", "otherCurrentAssets": "-1050700000", "totalCurrentAssets": "4681300000", "currentLongTermDebt": "994800000", "longTermInvestments": "None", "shortTermInvestments": "1436700000", "currentNetReceivables": "1776900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3290000000", "currentAccountsPayable": "376500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2635800000", "totalShareholderEquity": "440800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3648300000", "totalCurrentLiabilities": "5473600000", "otherNonCurrentLiabilities": "271900000", "totalNonCurrentLiabilities": "2056900000", "cashAndShortTermInvestments": "1467700000", "commonStockSharesOutstanding": "339600000", "intangibleAssetsExcludingGoodwill": "347000000", "cashAndCashEquivalentsAtCarryingValue": "1467700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "81800000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33800000", "capitalExpenditures": "29400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40500000", "cashflowFromInvestment": "-62100000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1049100000, "cost_of_revenue": 641300000, "gross_profit": 407800000, "ebit": 196100000, "ebitda": 242700000, "pretax_income": 170000000, "tax_provision": 27300000, "net_income": 142700000, "net_income_to_common": 142700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518900000, "total_current_assets": 4742100000, "total_assets": 8053200000, "short_term_debt": 899900000, "long_term_debt": 2140400000, "total_debt": 3040300000, "total_liabilities": 7655300000, "total_equity": 397900000, "shares_outstanding": 345700000, "goodwill_and_intangibles": 2418500000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 35100000, "free_cash_flow": 129100000, "dividends_paid": 80500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357081, "ticker_id": 4396, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196100000", "ebitda": "242700000", "netIncome": "142700000", "grossProfit": "407800000", "depreciation": "None", "totalRevenue": "1049100000", "costOfRevenue": "641300000", "interestIncome": "3100000", "incomeBeforeTax": "170000000", "interestExpense": "26100000", "operatingIncome": "192100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27300000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "215700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "215700000", "netIncomeFromContinuingOperations": "142700000" }, "balance": { "goodwill": "2049500000", "inventory": "2921800000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "8053200000", "longTermDebt": "2140400000", "shortTermDebt": "899900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-485000000", "totalLiabilities": "7655300000", "otherCurrentAssets": "-1128400000", "totalCurrentAssets": "4742100000", "currentLongTermDebt": "399900000", "longTermInvestments": "None", "shortTermInvestments": "1402900000", "currentNetReceivables": "1820300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311100000", "currentAccountsPayable": "392700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540300000", "totalShareholderEquity": "397900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3635600000", "totalCurrentLiabilities": "5597100000", "otherNonCurrentLiabilities": "268400000", "totalNonCurrentLiabilities": "2058200000", "cashAndShortTermInvestments": "1518900000", "commonStockSharesOutstanding": "345700000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "1518900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142700000", "profitLoss": "None", "dividendPayout": "80500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000000", "capitalExpenditures": "35100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333100000", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049100000, "cost_of_revenue": 641300000, "gross_profit": 407800000, "research_and_development": null, "selling_general_admin": 215700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196100000, "depreciation_amortisation": 46600000, "ebitda": 242700000, "interest_expense": 26100000, "interest_income": null, "other_non_operating": null, "pretax_income": 170000000, "tax_provision": 27300000, "effective_tax_rate": null, "net_income": 142700000, "net_income_continuing_ops": 142700000, "net_income_to_common": 142700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518900000, "short_term_investments": 1402900000, "net_receivables": 1820300000, "inventory": 2921800000, "other_current_assets": null, "total_current_assets": 4742100000, "net_ppe": null, "goodwill": 2049500000, "intangible_assets": 369000000, "goodwill_and_intangibles": 2418500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3311100000, "total_assets": 8053200000, "short_term_debt": 899900000, "accounts_payable": 392700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5597100000, "long_term_debt": 2140400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2058200000, "total_liabilities": 7655300000, "total_debt": 3040300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485000000, "total_equity": 397900000, "shares_outstanding": 345700000, "operating_cash_flow": 94000000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6300000, "dividends_paid": 80500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333100000, "free_cash_flow": 129100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196100000", "ebitda": "242700000", "netIncome": "142700000", "grossProfit": "407800000", "depreciation": "None", "totalRevenue": "1049100000", "costOfRevenue": "641300000", "interestIncome": "3100000", "incomeBeforeTax": "170000000", "interestExpense": "26100000", "operatingIncome": "192100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27300000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "215700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "215700000", "netIncomeFromContinuingOperations": "142700000" }, "balance": { "goodwill": "2049500000", "inventory": "2921800000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "8053200000", "longTermDebt": "2140400000", "shortTermDebt": "899900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "369000000", "reportedCurrency": "USD", "retainedEarnings": "-485000000", "totalLiabilities": "7655300000", "otherCurrentAssets": "-1128400000", "totalCurrentAssets": "4742100000", "currentLongTermDebt": "399900000", "longTermInvestments": "None", "shortTermInvestments": "1402900000", "currentNetReceivables": "1820300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311100000", "currentAccountsPayable": "392700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540300000", "totalShareholderEquity": "397900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3635600000", "totalCurrentLiabilities": "5597100000", "otherNonCurrentLiabilities": "268400000", "totalNonCurrentLiabilities": "2058200000", "cashAndShortTermInvestments": "1518900000", "commonStockSharesOutstanding": "345700000", "intangibleAssetsExcludingGoodwill": "369000000", "cashAndCashEquivalentsAtCarryingValue": "1518900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142700000", "profitLoss": "None", "dividendPayout": "80500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000000", "capitalExpenditures": "35100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333100000", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1052300000, "cost_of_revenue": 656100000, "gross_profit": 396200000, "ebit": 170400000, "ebitda": 215500000, "pretax_income": 144100000, "tax_provision": 17100000, "net_income": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268600000, "total_current_assets": 1559800000, "total_assets": 8198799999, "short_term_debt": 364900000, "long_term_debt": 2139700000, "total_debt": 2504600000, "total_liabilities": 7719799999, "total_equity": 479000000, "shares_outstanding": 361100000, "goodwill_and_intangibles": 2248400000 }, "cash_flow": { "operating_cash_flow": 264500000, "capital_expenditure": 30600000, "free_cash_flow": 295100000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357082, "ticker_id": 4396, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170400000", "ebitda": "215500000", "netIncome": "127000000", "grossProfit": "396200000", "depreciation": "None", "totalRevenue": "1052300000", "costOfRevenue": "656100000", "interestIncome": "4600000", "incomeBeforeTax": "144100000", "interestExpense": "26300000", "operatingIncome": "159300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "236900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "236900000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "2034600000", "inventory": "3513900000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "8198799999", "longTermDebt": "2139700000", "shortTermDebt": "364900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213800000", "reportedCurrency": "USD", "retainedEarnings": "-389100000", "totalLiabilities": "7719799999", "otherCurrentAssets": "291200000", "totalCurrentAssets": "1559800000", "currentLongTermDebt": "364900000", "longTermInvestments": "210400000", "shortTermInvestments": "1458100000", "currentNetReceivables": "1732900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6638999999", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2666899999", "totalShareholderEquity": "479000000", "capitalLeaseObligations": "162300000", "otherCurrentLiabilities": "4363900000", "totalCurrentLiabilities": "5181800000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "2537999999", "cashAndShortTermInvestments": "1268600000", "commonStockSharesOutstanding": "361100000", "intangibleAssetsExcludingGoodwill": "213800000", "cashAndCashEquivalentsAtCarryingValue": "1268600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264500000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61800000", "cashflowFromInvestment": "-64300000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052300000, "cost_of_revenue": 656100000, "gross_profit": 396200000, "research_and_development": null, "selling_general_admin": 236900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170400000, "depreciation_amortisation": 45100000, "ebitda": 215500000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": 144100000, "tax_provision": 17100000, "effective_tax_rate": null, "net_income": 127000000, "net_income_continuing_ops": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268600000, "short_term_investments": 1458100000, "net_receivables": 1732900000, "inventory": 3513900000, "other_current_assets": null, "total_current_assets": 1559800000, "net_ppe": null, "goodwill": 2034600000, "intangible_assets": 213800000, "goodwill_and_intangibles": 2248400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6638999999, "total_assets": 8198799999, "short_term_debt": 364900000, "accounts_payable": 453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5181800000, "long_term_debt": 2139700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537999999, "total_liabilities": 7719799999, "total_debt": 2504600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389100000, "total_equity": 479000000, "shares_outstanding": 361100000, "operating_cash_flow": 264500000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64300000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61800000, "free_cash_flow": 295100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170400000", "ebitda": "215500000", "netIncome": "127000000", "grossProfit": "396200000", "depreciation": "None", "totalRevenue": "1052300000", "costOfRevenue": "656100000", "interestIncome": "4600000", "incomeBeforeTax": "144100000", "interestExpense": "26300000", "operatingIncome": "159300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "236900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "236900000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "2034600000", "inventory": "3513900000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "8198799999", "longTermDebt": "2139700000", "shortTermDebt": "364900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213800000", "reportedCurrency": "USD", "retainedEarnings": "-389100000", "totalLiabilities": "7719799999", "otherCurrentAssets": "291200000", "totalCurrentAssets": "1559800000", "currentLongTermDebt": "364900000", "longTermInvestments": "210400000", "shortTermInvestments": "1458100000", "currentNetReceivables": "1732900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6638999999", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2666899999", "totalShareholderEquity": "479000000", "capitalLeaseObligations": "162300000", "otherCurrentLiabilities": "4363900000", "totalCurrentLiabilities": "5181800000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "2537999999", "cashAndShortTermInvestments": "1268600000", "commonStockSharesOutstanding": "361100000", "intangibleAssetsExcludingGoodwill": "213800000", "cashAndCashEquivalentsAtCarryingValue": "1268600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264500000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61800000", "cashflowFromInvestment": "-64300000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1097800000, "cost_of_revenue": 687200000, "gross_profit": 410600000, "ebit": 231300000, "ebitda": 277300000, "pretax_income": 204300000, "tax_provision": 33300000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138200000, "total_current_assets": 1138200000, "total_assets": 7913700000, "short_term_debt": 170000000, "long_term_debt": 2309100000, "total_debt": 2479100000, "total_liabilities": 7300100000, "total_equity": 613600000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2441500000 }, "cash_flow": { "operating_cash_flow": 254600000, "capital_expenditure": 27100000, "free_cash_flow": 281700000, "dividends_paid": 87300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357084, "ticker_id": 4396, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231300000", "ebitda": "277300000", "netIncome": "171000000", "grossProfit": "410600000", "depreciation": "None", "totalRevenue": "1097800000", "costOfRevenue": "687200000", "interestIncome": "3600000", "incomeBeforeTax": "204300000", "interestExpense": "27000000", "operatingIncome": "210900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33300000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "199700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "199700000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "7913700000", "longTermDebt": "2309100000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "406900000", "reportedCurrency": "USD", "retainedEarnings": "-229300000", "totalLiabilities": "7300100000", "otherCurrentAssets": "-1163400000", "totalCurrentAssets": "1138200000", "currentLongTermDebt": "170000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6775500000", "currentAccountsPayable": "433100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90800000", "shortLongTermDebtTotal": "2309100000", "totalShareholderEquity": "613600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1264800000", "otherNonCurrentLiabilities": "3754900000", "totalNonCurrentLiabilities": "6035300000", "cashAndShortTermInvestments": "1138200000", "commonStockSharesOutstanding": "375000000", "intangibleAssetsExcludingGoodwill": "406900000", "cashAndCashEquivalentsAtCarryingValue": "1138200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "87300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254600000", "capitalExpenditures": "27100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225500000", "cashflowFromInvestment": "-76500000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097800000, "cost_of_revenue": 687200000, "gross_profit": 410600000, "research_and_development": null, "selling_general_admin": 199700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231300000, "depreciation_amortisation": 46000000, "ebitda": 277300000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204300000, "tax_provision": 33300000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1138200000, "net_ppe": null, "goodwill": 2034600000, "intangible_assets": 406900000, "goodwill_and_intangibles": 2441500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6775500000, "total_assets": 7913700000, "short_term_debt": 170000000, "accounts_payable": 433100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264800000, "long_term_debt": 2309100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6035300000, "total_liabilities": 7300100000, "total_debt": 2479100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229300000, "total_equity": 613600000, "shares_outstanding": 375000000, "operating_cash_flow": 254600000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76500000, "dividends_paid": 87300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225500000, "free_cash_flow": 281700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231300000", "ebitda": "277300000", "netIncome": "171000000", "grossProfit": "410600000", "depreciation": "None", "totalRevenue": "1097800000", "costOfRevenue": "687200000", "interestIncome": "3600000", "incomeBeforeTax": "204300000", "interestExpense": "27000000", "operatingIncome": "210900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33300000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "199700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "199700000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "7913700000", "longTermDebt": "2309100000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "406900000", "reportedCurrency": "USD", "retainedEarnings": "-229300000", "totalLiabilities": "7300100000", "otherCurrentAssets": "-1163400000", "totalCurrentAssets": "1138200000", "currentLongTermDebt": "170000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6775500000", "currentAccountsPayable": "433100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90800000", "shortLongTermDebtTotal": "2309100000", "totalShareholderEquity": "613600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1264800000", "otherNonCurrentLiabilities": "3754900000", "totalNonCurrentLiabilities": "6035300000", "cashAndShortTermInvestments": "1138200000", "commonStockSharesOutstanding": "375000000", "intangibleAssetsExcludingGoodwill": "406900000", "cashAndCashEquivalentsAtCarryingValue": "1138200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "87300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254600000", "capitalExpenditures": "27100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225500000", "cashflowFromInvestment": "-76500000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "income_statement": { "revenue": 1170000000, "cost_of_revenue": 698900000, "gross_profit": 471100000, "ebit": 243400000, "ebitda": 289300000, "pretax_income": 216400000, "tax_provision": 40200000, "net_income": 176200000, "net_income_to_common": 176200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1585900000, "total_current_assets": 1826500000, "total_assets": 8487400000, "short_term_debt": 674600000, "long_term_debt": 2813000000, "total_debt": 3487600000, "total_liabilities": 7860900000, "total_equity": 626500000, "shares_outstanding": 375600000, "goodwill_and_intangibles": 2464900000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 32700000, "free_cash_flow": 159400000, "dividends_paid": 90600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357085, "ticker_id": 4396, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:49.212359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243400000", "ebitda": "289300000", "netIncome": "176200000", "grossProfit": "471100000", "depreciation": "None", "totalRevenue": "1170000000", "costOfRevenue": "698900000", "interestIncome": "4200000", "incomeBeforeTax": "216400000", "interestExpense": "27000000", "operatingIncome": "242600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40200000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "228500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45900000", "sellingGeneralAndAdministrative": "228500000", "netIncomeFromContinuingOperations": "176200000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "8487400000", "longTermDebt": "2813000000", "shortTermDebt": "674600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "430300000", "reportedCurrency": "USD", "retainedEarnings": "-210400000", "totalLiabilities": "7860900000", "otherCurrentAssets": "240600000", "totalCurrentAssets": "1826500000", "currentLongTermDebt": "674600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6660900000", "currentAccountsPayable": "418200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96300000", "shortLongTermDebtTotal": "2813000000", "totalShareholderEquity": "626500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161500000", "totalCurrentLiabilities": "1889700000", "otherNonCurrentLiabilities": "3678900000", "totalNonCurrentLiabilities": "5971200000", "cashAndShortTermInvestments": "1585900000", "commonStockSharesOutstanding": "375600000", "intangibleAssetsExcludingGoodwill": "430300000", "cashAndCashEquivalentsAtCarryingValue": "1585900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176200000", "profitLoss": "None", "dividendPayout": "90600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126700000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470500000", "cashflowFromInvestment": "-65100000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170000000, "cost_of_revenue": 698900000, "gross_profit": 471100000, "research_and_development": null, "selling_general_admin": 228500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243400000, "depreciation_amortisation": 45900000, "ebitda": 289300000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216400000, "tax_provision": 40200000, "effective_tax_rate": null, "net_income": 176200000, "net_income_continuing_ops": 176200000, "net_income_to_common": 176200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1585900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1826500000, "net_ppe": null, "goodwill": 2034600000, "intangible_assets": 430300000, "goodwill_and_intangibles": 2464900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6660900000, "total_assets": 8487400000, "short_term_debt": 674600000, "accounts_payable": 418200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889700000, "long_term_debt": 2813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5971200000, "total_liabilities": 7860900000, "total_debt": 3487600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210400000, "total_equity": 626500000, "shares_outstanding": 375600000, "operating_cash_flow": 126700000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65100000, "dividends_paid": 90600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470500000, "free_cash_flow": 159400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243400000", "ebitda": "289300000", "netIncome": "176200000", "grossProfit": "471100000", "depreciation": "None", "totalRevenue": "1170000000", "costOfRevenue": "698900000", "interestIncome": "4200000", "incomeBeforeTax": "216400000", "interestExpense": "27000000", "operatingIncome": "242600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40200000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "228500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45900000", "sellingGeneralAndAdministrative": "228500000", "netIncomeFromContinuingOperations": "176200000" }, "balance": { "goodwill": "2034600000", "inventory": "None", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "8487400000", "longTermDebt": "2813000000", "shortTermDebt": "674600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "430300000", "reportedCurrency": "USD", "retainedEarnings": "-210400000", "totalLiabilities": "7860900000", "otherCurrentAssets": "240600000", "totalCurrentAssets": "1826500000", "currentLongTermDebt": "674600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6660900000", "currentAccountsPayable": "418200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96300000", "shortLongTermDebtTotal": "2813000000", "totalShareholderEquity": "626500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161500000", "totalCurrentLiabilities": "1889700000", "otherNonCurrentLiabilities": "3678900000", "totalNonCurrentLiabilities": "5971200000", "cashAndShortTermInvestments": "1585900000", "commonStockSharesOutstanding": "375600000", "intangibleAssetsExcludingGoodwill": "430300000", "cashAndCashEquivalentsAtCarryingValue": "1585900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176200000", "profitLoss": "None", "dividendPayout": "90600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126700000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470500000", "cashflowFromInvestment": "-65100000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }