{ "ticker": { "uuid": "a0b5b16e-237f-44e6-868e-9eb7594e04f3", "symbol": "WU", "name": "Western Union Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a0b5b16e-237f-44e6-868e-9eb7594e04f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0b5b16e-237f-44e6-868e-9eb7594e04f3/" }, "latest_snapshot": { "ticker": { "uuid": "a0b5b16e-237f-44e6-868e-9eb7594e04f3", "symbol": "WU", "name": "Western Union Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a0b5b16e-237f-44e6-868e-9eb7594e04f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0b5b16e-237f-44e6-868e-9eb7594e04f3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.94, "quality": 0.64, "momentum": 0.29, "coverage": 0.97, "confidence": 0.929, "delta": 8 }, "headline_factors": { "price": 8.22, "market_cap": 2568216554.88, "pe_ratio": 5.8263, "earnings_yield": 0.1928, "ebitda_to_ev": 0.2387, "shareholder_yield": 0.1964, "roe": 0.4841, "piotroski_f_score": 5, "momentum_12_1": -0.0189, "volatility_252d": 0.3394 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.8263, "ev_ebitda": 4.1891, "earnings_yield": 0.1928, "fcf_yield": 0.1827, "shareholder_yield": 0.1964 }, "quality": { "roe": 0.4841, "roic": 0.2703, "gross_margin": 0.3402, "fcf_margin": 0.1674, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0234, "eps_growth_1y": -0.5183, "fcf_growth_1y": 0.1676 }, "momentum": { "price_return_12m": 0.0696, "momentum_12_1": -0.0189, "relative_strength": -0.0988 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.64, "momentum_percentile": 0.29, "growth_composite": 99, "yield_composite": 2, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.25, "os": 0.75, "value": 0.95, "quality": 0.33, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.1355, "earnings_yield": 0.2101, "shareholder_yield": 0.2229, "roe": 0.4841, "momentum_12_1": 0.065 }, { "week_end_date": "2026-06-14", "price": 7.31, "os": 0.78, "value": 0.95, "quality": 0.32, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.1836, "earnings_yield": 0.2088, "shareholder_yield": 0.2208, "roe": 0.4841, "momentum_12_1": 0.0734 }, { "week_end_date": "2026-06-21", "price": 7.12, "os": 0.75, "value": 0.95, "quality": 0.33, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.0466, "earnings_yield": 0.2125, "shareholder_yield": 0.2268, "roe": 0.4841, "momentum_12_1": 0.0674 }, { "week_end_date": "2026-06-28", "price": 7.54, "os": 0.79, "value": 0.95, "quality": 0.34, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.3443, "earnings_yield": 0.2045, "shareholder_yield": 0.2142, "roe": 0.4841, "momentum_12_1": 0.0504 }, { "week_end_date": "2026-07-05", "price": 8.01, "os": 0.76, "value": 0.94, "quality": 0.32, "momentum": 0.27, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 5.6774, "earnings_yield": 0.1963, "shareholder_yield": 0.2016, "roe": 0.4841, "momentum_12_1": -0.0616 }, { "week_end_date": "2026-07-12", "price": 7.84, "os": 0.75, "value": 0.95, "quality": 0.34, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 5.5569, "earnings_yield": 0.1992, "shareholder_yield": 0.206, "roe": 0.4841, "momentum_12_1": -0.0222 }, { "week_end_date": "2026-07-19", "price": 8.88, "os": 0.93, "value": 0.94, "quality": 0.64, "momentum": 0.66, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.2941, "earnings_yield": 0.1827, "shareholder_yield": 0.1818, "roe": 0.4841, "momentum_12_1": -0.0089 }, { "week_end_date": "2026-07-26", "price": 8.22, "os": 0.85, "value": 0.94, "quality": 0.64, "momentum": 0.29, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 5.8263, "earnings_yield": 0.1928, "shareholder_yield": 0.1964, "roe": 0.4841, "momentum_12_1": -0.0189 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": -234600000, "shares_issued": 0, "net_debt_issued": -470900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": -234600000, "shares_issued": 0, "net_debt_issued": -470900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": -234600000, "shares_issued": 0, "net_debt_issued": -470900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": -234600000, "shares_issued": 0, "net_debt_issued": -470900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": -234600000, "shares_issued": 0, "net_debt_issued": -470900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4041100000, "cost_of_revenue": 2881400000, "gross_profit": 1159700000, "ebit": 768900000, "ebitda": 934300000, "pretax_income": 625700000, "tax_provision": 126100000, "net_income": 499600000, "net_income_to_common": 499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 327600000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 543700000, "capital_expenditure": 150800000, "free_cash_flow": 694500000, "dividends_paid": 309000000, "share_repurchases": -234600000, "shares_issued": 0, "net_debt_issued": -470900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209700000, "cost_of_revenue": 2620500000, "gross_profit": 1589200000, "ebit": 738400000, "ebitda": 917500000, "pretax_income": 618600000, "tax_provision": -315600000, "net_income": 934200000, "net_income_to_common": 934200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2105600000, "total_current_assets": 5172000000, "total_assets": 8370500000, "short_term_debt": 65200000, "long_term_debt": 2940800000, "total_debt": 3132000000, "total_liabilities": 7401600000, "total_equity": 968900000, "shares_outstanding": 341100000, "goodwill_and_intangibles": 2375000000 }, "cash_flow": { "operating_cash_flow": 406300000, "capital_expenditure": 37400000, "free_cash_flow": 443700000, "dividends_paid": 321500000, "share_repurchases": -186200000, "shares_issued": 0, "net_debt_issued": 798100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": -52900000, "shares_issued": null, "net_debt_issued": -161700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": -52900000, "shares_issued": null, "net_debt_issued": -161700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": -52900000, "shares_issued": null, "net_debt_issued": -161700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": -52900000, "shares_issued": null, "net_debt_issued": -161700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": -52900000, "shares_issued": null, "net_debt_issued": -161700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982700000, "cost_of_revenue": 654900000, "gross_profit": 327800000, "ebit": 126300000, "ebitda": 173000000, "pretax_income": 90100000, "tax_provision": 25400000, "net_income": 64700000, "net_income_to_common": 64700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482100000, "total_current_assets": 4448800000, "total_assets": 8100200000, "short_term_debt": 334000000, "long_term_debt": 2289300000, "total_debt": 2623300000, "total_liabilities": 7189700000, "total_equity": 910500000, "shares_outstanding": 316800000, "goodwill_and_intangibles": 2493100000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 46800000, "free_cash_flow": 155800000, "dividends_paid": 79400000, "share_repurchases": -52900000, "shares_issued": null, "net_debt_issued": -161700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "ebit": 188000000, "ebitda": 230000000, "pretax_income": 151100000, "tax_provision": 36700000, "net_income": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 29100000, "free_cash_flow": 164500000, "dividends_paid": 74400000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": -106800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "ebit": 188000000, "ebitda": 230000000, "pretax_income": 151100000, "tax_provision": 36700000, "net_income": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 29100000, "free_cash_flow": 164500000, "dividends_paid": 74400000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": -106800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "ebit": 188000000, "ebitda": 230000000, "pretax_income": 151100000, "tax_provision": 36700000, "net_income": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 29100000, "free_cash_flow": 164500000, "dividends_paid": 74400000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": -106800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "ebit": 188000000, "ebitda": 230000000, "pretax_income": 151100000, "tax_provision": 36700000, "net_income": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 29100000, "free_cash_flow": 164500000, "dividends_paid": 74400000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": -106800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 729400000, "gross_profit": 276600000, "ebit": 188000000, "ebitda": 230000000, "pretax_income": 151100000, "tax_provision": 36700000, "net_income": 114400000, "net_income_to_common": 114400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636400000, "total_current_assets": 4997500000, "total_assets": 8305900000, "short_term_debt": 434900000, "long_term_debt": 2442900000, "total_debt": 3103500000, "total_liabilities": 7348100000, "total_equity": 957800000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 2454800000 }, "cash_flow": { "operating_cash_flow": 135400000, "capital_expenditure": 29100000, "free_cash_flow": 164500000, "dividends_paid": 74400000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": -106800000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }