{ "ticker": { "uuid": "a0be364a-9028-4808-ac60-98923b1849d0", "symbol": "INDB", "name": "Independent Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a0be364a-9028-4808-ac60-98923b1849d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0be364a-9028-4808-ac60-98923b1849d0/" }, "ticker_metadata": { "id": 6625, "uuid": "a0be364a-9028-4808-ac60-98923b1849d0", "symbol": "INDB", "name": "Independent Bank", "asset_type": "equity", "market_cap": 3807875000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Independent Bank Corp. The company is headquartered in Rockland, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0be364a-9028-4808-ac60-98923b1849d0", "symbol": "INDB", "name": "Independent Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a0be364a-9028-4808-ac60-98923b1849d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0be364a-9028-4808-ac60-98923b1849d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.71, "quality": 0.75, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.57, "market_cap": 3898909709.65, "pe_ratio": 16.2038, "earnings_yield": 0.0617, "ebitda_to_ev": 0.0789, "shareholder_yield": 0.0279, "roe": 0.0679, "piotroski_f_score": 6, "momentum_12_1": 0.2672, "volatility_252d": 0.2399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.310124+00:00", "batch_id": "" }, "size": { "price_close": 79.57, "market_cap": 3898909709.65, "market_cap_usd": 3898909709.65, "enterprise_value": 3946187709.65, "shares_outstanding": 48999745, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2038, "pb_ratio": 1.1008, "ptbv_ratio": 1.6771, "ps_ratio": 3.2092, "pcf_ratio": 10.9817, "pfcf_ratio": 10.4106, "ev_ebitda": 12.6748, "ev_ebit": 14.1288, "ev_sales": 3.2481, "ev_fcf": 10.5369, "earnings_yield": 0.0617, "fcf_yield": 0.0949, "price_to_sales": 3.2092, "price_to_book": 1.1008, "price_to_cashflow": 10.9817, "ebitda_to_ev": 0.0789, "sales_yield": 0.3079 }, "yield": { "dividend_yield": 0.0279, "buyback_yield": 0, "shareholder_yield": 0.0279, "debt_paydown_yield": null, "total_yield": 0.0279 }, "quality": { "gross_margin": 0.6949, "operating_margin": 0.2299, "net_margin": 0.1981, "ebitda_margin": 0.2563, "fcf_margin": 0.3083, "roe": 0.0679, "roa": 0.0097, "roic": 0.0605, "roc_greenblatt": null, "asset_turnover": 0.049, "cash_conversion": 1.5565, "accruals_ratio": -0.0046, "sbc_to_revenue": 0.0077, "piotroski_f_score": 6, "altman_z_score": -0.6467, "earnings_stability_5y": 0.2955, "revenue_stability_5y": 0.3333, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.997, "net_debt_to_ebitda": 0.1519, "debt_to_assets": 0.0313, "interest_coverage": 0.8595, "current_ratio": 0.0618, "quick_ratio": 0.0618, "net_debt": 47278000, "local_beta": 0.0003, "volatility_252d": 0.2399, "volatility_60d": 0.4711, "max_drawdown_12m": -0.1428, "risk_adjusted_momentum": 1.114 }, "growth": { "revenue_growth_1y": 0.2383, "revenue_growth_3y_cagr": 0.1589, "revenue_growth_5y_cagr": 0.1813, "eps_growth_1y": 0.2749, "eps_growth_3y_cagr": -0.0805, "eps_growth_5y_cagr": 0.111, "fcf_growth_1y": 0.7824, "book_value_growth_1y": 0.0236, "revenue_growth": 0.2383, "earnings_growth": 0.2749 }, "momentum": { "price_return_1m": 0.0175, "price_return_3m": 0.0395, "price_return_6m": 0.0985, "price_return_9m": 0.1476, "price_return_12m": 0.2894, "price_return_12m_ex1m": 0.2672, "momentum_6m": 0.0985, "momentum_12m": 0.2894, "momentum_12_1": 0.2672, "distance_from_52w_high": -0.0668, "distance_from_52w_low": 0.3487, "relative_strength": 0.1315 }, "raw_ttm": { "revenue_ttm": 1214912000, "gross_profit_ttm": 844233000, "ebit_ttm": 279300000, "ebitda_ttm": 311342000, "net_income_ttm": 240617000, "eps_diluted_ttm": 4.9106, "operating_cash_flow_ttm": 355036000, "capital_expenditure_ttm": 19477000, "fcf_ttm": 374513000, "dividends_paid_ttm": 108733000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 324960000, "cash_and_equivalents": 728978000, "total_current_assets": 1248783000, "total_current_liabilities": 20197479000, "net_ppe": null, "total_assets": 24783580000, "total_debt": 776256000, "total_equity": 3542041000, "net_working_capital": -19577705000, "book_value_per_share": 72.2869, "retained_earnings": 1317946000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2324744000, "tangible_book_per_share": 47.444 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 25, "rank_ptbv": 36, "rank_ps": 66, "rank_pcf": 48, "rank_ev_ebitda": 54, "rank_ev_ebit": 55, "rank_earnings_yield": 43, "rank_fcf_yield": 42, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 55, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 28, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40 }, "composites": { "value_composite": 29, "quality_composite": 25, "momentum_composite": 26, "growth_composite": 11, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 31, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7297, "os_score": 0.88, "value_percentile": 0.71, "quality_percentile": 0.75, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1521, "ticker_id": 6625, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.310124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.57, "market_cap": 3898909709.65, "market_cap_usd": 3898909709.65, "enterprise_value": 3946187709.65, "shares_outstanding": 48999745, "fx_rate_to_usd": null, "pe_ratio": 16.20379985, "pb_ratio": 1.10075228, "ptbv_ratio": 1.67713508, "ps_ratio": 3.20921162, "pcf_ratio": 10.98173061, "pfcf_ratio": 10.41061247, "ev_ebitda": 12.67476829, "ev_ebit": 14.12884966, "ev_sales": 3.24812637, "ev_fcf": 10.53685108, "earnings_yield": 0.06171392, "fcf_yield": 0.09490501, "dividend_yield": 0.02788805, "buyback_yield": 0, "shareholder_yield": 0.02788805, "debt_paydown_yield": null, "total_yield": 0.02788805, "gross_margin": 0.6948923, "operating_margin": 0.22989319, "net_margin": 0.19805303, "ebitda_margin": 0.25626712, "fcf_margin": 0.30826348, "roe": 0.06793174, "roa": 0.00970873, "roic": 0.06053345, "roc_greenblatt": null, "asset_turnover": 0.04902084, "cash_conversion": 1.55646941, "accruals_ratio": -0.00461673, "sbc_to_revenue": 0.00774048, "debt_to_equity": 5.99697717, "net_debt_to_ebitda": 0.1518523, "debt_to_assets": 0.03132138, "interest_coverage": 0.8594904, "current_ratio": 0.06182866, "quick_ratio": 0.06182866, "net_debt": 47278000, "revenue_growth_1y": 0.23825181, "revenue_growth_3y_cagr": 0.15892645, "revenue_growth_5y_cagr": 0.18128237, "eps_growth_1y": 0.27489337, "eps_growth_3y_cagr": -0.08045706, "eps_growth_5y_cagr": 0.11102947, "fcf_growth_1y": 0.78236825, "book_value_growth_1y": 0.02361833, "piotroski_f_score": 6, "altman_z_score": -0.64668928, "earnings_stability_5y": 0.295519, "revenue_stability_5y": 0.333292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01751918, "price_return_3m": 0.0395301, "price_return_6m": 0.09853547, "price_return_9m": 0.14760837, "price_return_12m": 0.28942034, "price_return_12m_ex1m": 0.26721968, "distance_from_52w_high": -0.06682788, "distance_from_52w_low": 0.3486555, "relative_strength": 0.13147929, "local_beta": 0.0003, "volatility_252d": 0.239881, "volatility_60d": 0.471127, "max_drawdown_12m": -0.14277404, "revenue_ttm": 1214912000, "gross_profit_ttm": 844233000, "ebit_ttm": 279300000, "ebitda_ttm": 311342000, "net_income_ttm": 240617000, "eps_diluted_ttm": 4.91057658, "operating_cash_flow_ttm": 355036000, "capital_expenditure_ttm": 19477000, "fcf_ttm": 374513000, "dividends_paid_ttm": 108733000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 324960000, "cash_and_equivalents": 728978000, "total_current_assets": 1248783000, "total_current_liabilities": 20197479000, "net_ppe": null, "total_assets": 24783580000, "total_debt": 776256000, "total_equity": 3542041000, "net_working_capital": -19577705000, "book_value_per_share": 72.28692721, "retained_earnings": 1317946000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2324744000, "tangible_book_per_share": 47.444002, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 25, "rank_ptbv": 36, "rank_ps": 66, "rank_pcf": 48, "rank_ev_ebitda": 54, "rank_ev_ebit": 55, "rank_earnings_yield": 43, "rank_fcf_yield": 42, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 55, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 28, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40, "value_composite": 29, "quality_composite": 25, "momentum_composite": 26, "growth_composite": 11, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 31, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.57, "os": 0.88, "value": 0.71, "quality": 0.75, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 16.2038, "earnings_yield": 0.0617, "shareholder_yield": 0.0279, "roe": 0.0679, "momentum_12_1": 0.2672, "complete_fields": { "id": 1521, "ticker_id": 6625, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.310124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.57, "market_cap": 3898909709.65, "market_cap_usd": 3898909709.65, "enterprise_value": 3946187709.65, "shares_outstanding": 48999745, "fx_rate_to_usd": null, "pe_ratio": 16.20379985, "pb_ratio": 1.10075228, "ptbv_ratio": 1.67713508, "ps_ratio": 3.20921162, "pcf_ratio": 10.98173061, "pfcf_ratio": 10.41061247, "ev_ebitda": 12.67476829, "ev_ebit": 14.12884966, "ev_sales": 3.24812637, "ev_fcf": 10.53685108, "earnings_yield": 0.06171392, "fcf_yield": 0.09490501, "dividend_yield": 0.02788805, "buyback_yield": 0, "shareholder_yield": 0.02788805, "debt_paydown_yield": null, "total_yield": 0.02788805, "gross_margin": 0.6948923, "operating_margin": 0.22989319, "net_margin": 0.19805303, "ebitda_margin": 0.25626712, "fcf_margin": 0.30826348, "roe": 0.06793174, "roa": 0.00970873, "roic": 0.06053345, "roc_greenblatt": null, "asset_turnover": 0.04902084, "cash_conversion": 1.55646941, "accruals_ratio": -0.00461673, "sbc_to_revenue": 0.00774048, "debt_to_equity": 5.99697717, "net_debt_to_ebitda": 0.1518523, "debt_to_assets": 0.03132138, "interest_coverage": 0.8594904, "current_ratio": 0.06182866, "quick_ratio": 0.06182866, "net_debt": 47278000, "revenue_growth_1y": 0.23825181, "revenue_growth_3y_cagr": 0.15892645, "revenue_growth_5y_cagr": 0.18128237, "eps_growth_1y": 0.27489337, "eps_growth_3y_cagr": -0.08045706, "eps_growth_5y_cagr": 0.11102947, "fcf_growth_1y": 0.78236825, "book_value_growth_1y": 0.02361833, "piotroski_f_score": 6, "altman_z_score": -0.64668928, "earnings_stability_5y": 0.295519, "revenue_stability_5y": 0.333292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01751918, "price_return_3m": 0.0395301, "price_return_6m": 0.09853547, "price_return_9m": 0.14760837, "price_return_12m": 0.28942034, "price_return_12m_ex1m": 0.26721968, "distance_from_52w_high": -0.06682788, "distance_from_52w_low": 0.3486555, "relative_strength": 0.13147929, "local_beta": 0.0003, "volatility_252d": 0.239881, "volatility_60d": 0.471127, "max_drawdown_12m": -0.14277404, "revenue_ttm": 1214912000, "gross_profit_ttm": 844233000, "ebit_ttm": 279300000, "ebitda_ttm": 311342000, "net_income_ttm": 240617000, "eps_diluted_ttm": 4.91057658, "operating_cash_flow_ttm": 355036000, "capital_expenditure_ttm": 19477000, "fcf_ttm": 374513000, "dividends_paid_ttm": 108733000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 324960000, "cash_and_equivalents": 728978000, "total_current_assets": 1248783000, "total_current_liabilities": 20197479000, "net_ppe": null, "total_assets": 24783580000, "total_debt": 776256000, "total_equity": 3542041000, "net_working_capital": -19577705000, "book_value_per_share": 72.28692721, "retained_earnings": 1317946000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2324744000, "tangible_book_per_share": 47.444002, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 25, "rank_ptbv": 36, "rank_ps": 66, "rank_pcf": 48, "rank_ev_ebitda": 54, "rank_ev_ebit": 55, "rank_earnings_yield": 43, "rank_fcf_yield": 42, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 55, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 28, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40, "value_composite": 29, "quality_composite": 25, "momentum_composite": 26, "growth_composite": 11, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 31, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 1167171000, "cost_of_revenue": 374288000, "gross_profit": 792883000, "ebit": 266920000, "ebitda": 306230000, "pretax_income": 262170000, "tax_provision": 57048000, "net_income": 205122000, "net_income_to_common": 205122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229770000, "total_current_assets": 229770000, "total_assets": 24912896000, "short_term_debt": 415623000, "long_term_debt": 775894000, "total_debt": 1191517000, "total_liabilities": 21347168000, "total_equity": 3565728000, "shares_outstanding": 49476340, "goodwill_and_intangibles": 1224186000 }, "cash_flow": { "operating_cash_flow": 251160000, "capital_expenditure": 12135000, "free_cash_flow": 263295000, "dividends_paid": 103903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96912, "ticker_id": 6625, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266920000", "ebitda": "306230000", "netIncome": "205122000", "grossProfit": "792883000", "depreciation": "None", "totalRevenue": "1167171000", "costOfRevenue": "374288000", "interestIncome": "1022400000", "incomeBeforeTax": "262170000", "interestExpense": "313569000", "operatingIncome": "266920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57048000", "reportedCurrency": "USD", "netInterestIncome": "708831000", "nonInterestIncome": "None", "operatingExpenses": "525963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39310000", "sellingGeneralAndAdministrative": "295940000", "netIncomeFromContinuingOperations": "205122000" }, "balance": { "goodwill": "1090610000", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "24912896000", "longTermDebt": "775894000", "shortTermDebt": "415623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133576000", "reportedCurrency": "USD", "retainedEarnings": "1269113000", "totalLiabilities": "21347168000", "otherCurrentAssets": "-13720000", "totalCurrentAssets": "229770000", "currentLongTermDebt": "49953000", "longTermInvestments": "3309575000", "shortTermInvestments": "4720000", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24669406000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901253000", "totalShareholderEquity": "3565728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10375600000", "totalCurrentLiabilities": "415623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20931545000", "cashAndShortTermInvestments": "229770000", "commonStockSharesOutstanding": "49476340", "intangibleAssetsExcludingGoodwill": "133576000", "cashAndCashEquivalentsAtCarryingValue": "229770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205122000", "profitLoss": "None", "dividendPayout": "103903000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251160000", "capitalExpenditures": "12135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295802000", "cashflowFromInvestment": "5050000", "stockBasedCompensation": "8985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167171000, "cost_of_revenue": 374288000, "gross_profit": 792883000, "research_and_development": null, "selling_general_admin": 295940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266920000, "depreciation_amortisation": 39310000, "ebitda": 306230000, "interest_expense": 313569000, "interest_income": null, "other_non_operating": null, "pretax_income": 262170000, "tax_provision": 57048000, "effective_tax_rate": null, "net_income": 205122000, "net_income_continuing_ops": 205122000, "net_income_to_common": 205122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229770000, "short_term_investments": 4720000, "net_receivables": 9000000, "inventory": null, "other_current_assets": null, "total_current_assets": 229770000, "net_ppe": null, "goodwill": 1090610000, "intangible_assets": 133576000, "goodwill_and_intangibles": 1224186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24669406000, "total_assets": 24912896000, "short_term_debt": 415623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415623000, "long_term_debt": 775894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20931545000, "total_liabilities": 21347168000, "total_debt": 1191517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1269113000, "total_equity": 3565728000, "shares_outstanding": 49476340, "operating_cash_flow": 251160000, "stock_based_compensation": 8985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5050000, "dividends_paid": 103903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295802000, "free_cash_flow": 263295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266920000", "ebitda": "306230000", "netIncome": "205122000", "grossProfit": "792883000", "depreciation": "None", "totalRevenue": "1167171000", "costOfRevenue": "374288000", "interestIncome": "1022400000", "incomeBeforeTax": "262170000", "interestExpense": "313569000", "operatingIncome": "266920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57048000", "reportedCurrency": "USD", "netInterestIncome": "708831000", "nonInterestIncome": "None", "operatingExpenses": "525963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39310000", "sellingGeneralAndAdministrative": "295940000", "netIncomeFromContinuingOperations": "205122000" }, "balance": { "goodwill": "1090610000", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "24912896000", "longTermDebt": "775894000", "shortTermDebt": "415623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133576000", "reportedCurrency": "USD", "retainedEarnings": "1269113000", "totalLiabilities": "21347168000", "otherCurrentAssets": "-13720000", "totalCurrentAssets": "229770000", "currentLongTermDebt": "49953000", "longTermInvestments": "3309575000", "shortTermInvestments": "4720000", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24669406000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "901253000", "totalShareholderEquity": "3565728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10375600000", "totalCurrentLiabilities": "415623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20931545000", "cashAndShortTermInvestments": "229770000", "commonStockSharesOutstanding": "49476340", "intangibleAssetsExcludingGoodwill": "133576000", "cashAndCashEquivalentsAtCarryingValue": "229770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205122000", "profitLoss": "None", "dividendPayout": "103903000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251160000", "capitalExpenditures": "12135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295802000", "cashflowFromInvestment": "5050000", "stockBasedCompensation": "8985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 974137000, "cost_of_revenue": 327274000, "gross_profit": 646863000, "ebit": 247127000, "ebitda": 288016000, "pretax_income": 247127000, "tax_provision": 55046000, "net_income": 192081000, "net_income_to_common": 192081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219890000, "total_current_assets": 367164000, "total_assets": 19373565000, "short_term_debt": 651899000, "long_term_debt": 701374000, "total_debt": 1353273000, "total_liabilities": 16380445000, "total_equity": 2993120000, "shares_outstanding": 42512000, "goodwill_and_intangibles": 997356000 }, "cash_flow": { "operating_cash_flow": 229921000, "capital_expenditure": 20435000, "free_cash_flow": 250356000, "dividends_paid": 96200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96917, "ticker_id": 6625, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247127000", "ebitda": "288016000", "netIncome": "192081000", "grossProfit": "646863000", "depreciation": "None", "totalRevenue": "974137000", "costOfRevenue": "327274000", "interestIncome": "852753000", "incomeBeforeTax": "247127000", "interestExpense": "291024000", "operatingIncome": "247127000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55046000", "reportedCurrency": "USD", "netInterestIncome": "561729000", "nonInterestIncome": "None", "operatingExpenses": "399736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40889000", "sellingGeneralAndAdministrative": "244545000", "netIncomeFromContinuingOperations": "192081000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19373565000", "longTermDebt": "701374000", "shortTermDebt": "651899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12284000", "reportedCurrency": "USD", "retainedEarnings": "1172724000", "totalLiabilities": "16380445000", "otherCurrentAssets": "None", "totalCurrentAssets": "367164000", "currentLongTermDebt": "None", "longTermInvestments": "2711349000", "shortTermInvestments": "147274000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19006401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701374000", "totalShareholderEquity": "2993120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15305978000", "totalCurrentLiabilities": "15305978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074467000", "cashAndShortTermInvestments": "219890000", "commonStockSharesOutstanding": "42512000", "intangibleAssetsExcludingGoodwill": "12284000", "cashAndCashEquivalentsAtCarryingValue": "219890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192081000", "profitLoss": "None", "dividendPayout": "96200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229921000", "capitalExpenditures": "20435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201351000", "cashflowFromInvestment": "-33010000", "stockBasedCompensation": "6523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974137000, "cost_of_revenue": 327274000, "gross_profit": 646863000, "research_and_development": null, "selling_general_admin": 244545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247127000, "depreciation_amortisation": 40889000, "ebitda": 288016000, "interest_expense": 291024000, "interest_income": null, "other_non_operating": null, "pretax_income": 247127000, "tax_provision": 55046000, "effective_tax_rate": null, "net_income": 192081000, "net_income_continuing_ops": 192081000, "net_income_to_common": 192081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219890000, "short_term_investments": 147274000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367164000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 12284000, "goodwill_and_intangibles": 997356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19006401000, "total_assets": 19373565000, "short_term_debt": 651899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15305978000, "long_term_debt": 701374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074467000, "total_liabilities": 16380445000, "total_debt": 1353273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172724000, "total_equity": 2993120000, "shares_outstanding": 42512000, "operating_cash_flow": 229921000, "stock_based_compensation": 6523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33010000, "dividends_paid": 96200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201351000, "free_cash_flow": 250356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247127000", "ebitda": "288016000", "netIncome": "192081000", "grossProfit": "646863000", "depreciation": "None", "totalRevenue": "974137000", "costOfRevenue": "327274000", "interestIncome": "852753000", "incomeBeforeTax": "247127000", "interestExpense": "291024000", "operatingIncome": "247127000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55046000", "reportedCurrency": "USD", "netInterestIncome": "561729000", "nonInterestIncome": "None", "operatingExpenses": "399736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40889000", "sellingGeneralAndAdministrative": "244545000", "netIncomeFromContinuingOperations": "192081000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19373565000", "longTermDebt": "701374000", "shortTermDebt": "651899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12284000", "reportedCurrency": "USD", "retainedEarnings": "1172724000", "totalLiabilities": "16380445000", "otherCurrentAssets": "None", "totalCurrentAssets": "367164000", "currentLongTermDebt": "None", "longTermInvestments": "2711349000", "shortTermInvestments": "147274000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19006401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701374000", "totalShareholderEquity": "2993120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15305978000", "totalCurrentLiabilities": "15305978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074467000", "cashAndShortTermInvestments": "219890000", "commonStockSharesOutstanding": "42512000", "intangibleAssetsExcludingGoodwill": "12284000", "cashAndCashEquivalentsAtCarryingValue": "219890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192081000", "profitLoss": "None", "dividendPayout": "96200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229921000", "capitalExpenditures": "20435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201351000", "cashflowFromInvestment": "-33010000", "stockBasedCompensation": "6523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 795726000, "cost_of_revenue": 212455000, "gross_profit": 795726000, "ebit": 315134000, "ebitda": 315134000, "pretax_income": 315134000, "tax_provision": 75632000, "net_income": 239502000, "net_income_to_common": 239502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224330000, "total_current_assets": 1558586000, "total_assets": 19347373000, "short_term_debt": 1118961000, "long_term_debt": 1218379000, "total_debt": 2337340000, "total_liabilities": 16452122000, "total_equity": 2895251000, "shares_outstanding": 44194000, "goodwill_and_intangibles": 1003262000 }, "cash_flow": { "operating_cash_flow": 276994000, "capital_expenditure": 15844000, "free_cash_flow": 292838000, "dividends_paid": 98006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96922, "ticker_id": 6625, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315134000", "ebitda": "315134000", "netIncome": "239502000", "grossProfit": "795726000", "depreciation": "None", "totalRevenue": "795726000", "costOfRevenue": "212455000", "interestIncome": "795726000", "incomeBeforeTax": "315134000", "interestExpense": "189205000", "operatingIncome": "315134000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75632000", "reportedCurrency": "USD", "netInterestIncome": "606521000", "nonInterestIncome": "None", "operatingExpenses": "-480592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25778000", "sellingGeneralAndAdministrative": "234088000", "netIncomeFromContinuingOperations": "239502000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "19347373000", "longTermDebt": "1218379000", "shortTermDebt": "1118961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18190000", "reportedCurrency": "USD", "retainedEarnings": "1077488000", "totalLiabilities": "16452122000", "otherCurrentAssets": "242636000", "totalCurrentAssets": "1558586000", "currentLongTermDebt": "None", "longTermInvestments": "2930860000", "shortTermInvestments": "1334256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17788787000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218379000", "totalShareholderEquity": "2895251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14865547000", "totalCurrentLiabilities": "14865547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586575000", "cashAndShortTermInvestments": "224330000", "commonStockSharesOutstanding": "44194000", "intangibleAssetsExcludingGoodwill": "18190000", "cashAndCashEquivalentsAtCarryingValue": "224330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239502000", "profitLoss": "None", "dividendPayout": "98006000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276994000", "capitalExpenditures": "15844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193947000", "cashflowFromInvestment": "-211650000", "stockBasedCompensation": "6377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795726000, "cost_of_revenue": 212455000, "gross_profit": 795726000, "research_and_development": null, "selling_general_admin": 234088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315134000, "depreciation_amortisation": 25778000, "ebitda": 315134000, "interest_expense": 189205000, "interest_income": null, "other_non_operating": null, "pretax_income": 315134000, "tax_provision": 75632000, "effective_tax_rate": null, "net_income": 239502000, "net_income_continuing_ops": 239502000, "net_income_to_common": 239502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224330000, "short_term_investments": 1334256000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1558586000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 18190000, "goodwill_and_intangibles": 1003262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17788787000, "total_assets": 19347373000, "short_term_debt": 1118961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14865547000, "long_term_debt": 1218379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586575000, "total_liabilities": 16452122000, "total_debt": 2337340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1077488000, "total_equity": 2895251000, "shares_outstanding": 44194000, "operating_cash_flow": 276994000, "stock_based_compensation": 6377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211650000, "dividends_paid": 98006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193947000, "free_cash_flow": 292838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315134000", "ebitda": "315134000", "netIncome": "239502000", "grossProfit": "795726000", "depreciation": "None", "totalRevenue": "795726000", "costOfRevenue": "212455000", "interestIncome": "795726000", "incomeBeforeTax": "315134000", "interestExpense": "189205000", "operatingIncome": "315134000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75632000", "reportedCurrency": "USD", "netInterestIncome": "606521000", "nonInterestIncome": "None", "operatingExpenses": "-480592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25778000", "sellingGeneralAndAdministrative": "234088000", "netIncomeFromContinuingOperations": "239502000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "19347373000", "longTermDebt": "1218379000", "shortTermDebt": "1118961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18190000", "reportedCurrency": "USD", "retainedEarnings": "1077488000", "totalLiabilities": "16452122000", "otherCurrentAssets": "242636000", "totalCurrentAssets": "1558586000", "currentLongTermDebt": "None", "longTermInvestments": "2930860000", "shortTermInvestments": "1334256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17788787000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218379000", "totalShareholderEquity": "2895251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14865547000", "totalCurrentLiabilities": "14865547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586575000", "cashAndShortTermInvestments": "224330000", "commonStockSharesOutstanding": "44194000", "intangibleAssetsExcludingGoodwill": "18190000", "cashAndCashEquivalentsAtCarryingValue": "224330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239502000", "profitLoss": "None", "dividendPayout": "98006000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276994000", "capitalExpenditures": "15844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193947000", "cashflowFromInvestment": "-211650000", "stockBasedCompensation": "6377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 749837000, "cost_of_revenue": 36091000, "gross_profit": 713746000, "ebit": 347754000, "ebitda": 386553000, "pretax_income": 347754000, "tax_provision": 83941000, "net_income": 263813000, "net_income_to_common": 263813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352933000, "total_current_assets": 1752087000, "total_assets": 19294174000, "short_term_debt": 13712000, "long_term_debt": 113377000, "total_debt": 127089000, "total_liabilities": 16407473000, "total_equity": 2886701000, "shares_outstanding": 46390000, "goodwill_and_intangibles": 1010140000 }, "cash_flow": { "operating_cash_flow": 421200000, "capital_expenditure": 22072000, "free_cash_flow": 443272000, "dividends_paid": 93734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96927, "ticker_id": 6625, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347754000", "ebitda": "386553000", "netIncome": "263813000", "grossProfit": "713746000", "depreciation": "None", "totalRevenue": "749837000", "costOfRevenue": "36091000", "interestIncome": "642840000", "incomeBeforeTax": "347754000", "interestExpense": "29591000", "operatingIncome": "347754000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83941000", "reportedCurrency": "USD", "netInterestIncome": "613249000", "nonInterestIncome": "None", "operatingExpenses": "365992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38799000", "sellingGeneralAndAdministrative": "211662000", "netIncomeFromContinuingOperations": "263813000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "19294174000", "longTermDebt": "113377000", "shortTermDebt": "13712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25068000", "reportedCurrency": "USD", "retainedEarnings": "934442000", "totalLiabilities": "16407473000", "otherCurrentAssets": "370082000", "totalCurrentAssets": "1752087000", "currentLongTermDebt": "None", "longTermInvestments": "3129281000", "shortTermInvestments": "1399154000", "currentNetReceivables": "5261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17542087000", "currentAccountsPayable": "15879007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255404000", "shortLongTermDebtTotal": "113377000", "totalShareholderEquity": "2886701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15879007000", "totalCurrentLiabilities": "15879007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528466000", "cashAndShortTermInvestments": "352933000", "commonStockSharesOutstanding": "46390000", "intangibleAssetsExcludingGoodwill": "25068000", "cashAndCashEquivalentsAtCarryingValue": "352933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263813000", "profitLoss": "None", "dividendPayout": "93734000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421200000", "capitalExpenditures": "22072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1308477000", "cashflowFromInvestment": "-1000474000", "stockBasedCompensation": "4464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749837000, "cost_of_revenue": 36091000, "gross_profit": 713746000, "research_and_development": null, "selling_general_admin": 211662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347754000, "depreciation_amortisation": 38799000, "ebitda": 386553000, "interest_expense": 29591000, "interest_income": null, "other_non_operating": null, "pretax_income": 347754000, "tax_provision": 83941000, "effective_tax_rate": null, "net_income": 263813000, "net_income_continuing_ops": 263813000, "net_income_to_common": 263813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352933000, "short_term_investments": 1399154000, "net_receivables": 5261000, "inventory": null, "other_current_assets": null, "total_current_assets": 1752087000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 25068000, "goodwill_and_intangibles": 1010140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17542087000, "total_assets": 19294174000, "short_term_debt": 13712000, "accounts_payable": 15879007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15879007000, "long_term_debt": 113377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528466000, "total_liabilities": 16407473000, "total_debt": 127089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 934442000, "total_equity": 2886701000, "shares_outstanding": 46390000, "operating_cash_flow": 421200000, "stock_based_compensation": 4464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000474000, "dividends_paid": 93734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1308477000, "free_cash_flow": 443272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347754000", "ebitda": "386553000", "netIncome": "263813000", "grossProfit": "713746000", "depreciation": "None", "totalRevenue": "749837000", "costOfRevenue": "36091000", "interestIncome": "642840000", "incomeBeforeTax": "347754000", "interestExpense": "29591000", "operatingIncome": "347754000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83941000", "reportedCurrency": "USD", "netInterestIncome": "613249000", "nonInterestIncome": "None", "operatingExpenses": "365992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38799000", "sellingGeneralAndAdministrative": "211662000", "netIncomeFromContinuingOperations": "263813000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "19294174000", "longTermDebt": "113377000", "shortTermDebt": "13712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25068000", "reportedCurrency": "USD", "retainedEarnings": "934442000", "totalLiabilities": "16407473000", "otherCurrentAssets": "370082000", "totalCurrentAssets": "1752087000", "currentLongTermDebt": "None", "longTermInvestments": "3129281000", "shortTermInvestments": "1399154000", "currentNetReceivables": "5261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17542087000", "currentAccountsPayable": "15879007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255404000", "shortLongTermDebtTotal": "113377000", "totalShareholderEquity": "2886701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15879007000", "totalCurrentLiabilities": "15879007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528466000", "cashAndShortTermInvestments": "352933000", "commonStockSharesOutstanding": "46390000", "intangibleAssetsExcludingGoodwill": "25068000", "cashAndCashEquivalentsAtCarryingValue": "352933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263813000", "profitLoss": "None", "dividendPayout": "93734000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421200000", "capitalExpenditures": "22072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1308477000", "cashflowFromInvestment": "-1000474000", "stockBasedCompensation": "4464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 515982000, "cost_of_revenue": 31922000, "gross_profit": 484060000, "ebit": 156675000, "ebitda": 189499000, "pretax_income": 156675000, "tax_provision": 35683000, "net_income": 120992000, "net_income_to_common": 120992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240684000, "total_current_assets": 3811832000, "total_assets": 20423405000, "short_term_debt": 41288000, "long_term_debt": 152374000, "total_debt": 193662000, "total_liabilities": 17404956000, "total_equity": 3018449000, "shares_outstanding": 34889000, "goodwill_and_intangibles": 1017844000 }, "cash_flow": { "operating_cash_flow": 190220000, "capital_expenditure": 25200000, "free_cash_flow": 215420000, "dividends_paid": 62736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96932, "ticker_id": 6625, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156675000", "ebitda": "189499000", "netIncome": "120992000", "grossProfit": "484060000", "depreciation": "None", "totalRevenue": "515982000", "costOfRevenue": "31922000", "interestIncome": "415276000", "incomeBeforeTax": "156675000", "interestExpense": "13717000", "operatingIncome": "156675000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35683000", "reportedCurrency": "USD", "netInterestIncome": "401559000", "nonInterestIncome": "None", "operatingExpenses": "327385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32824000", "sellingGeneralAndAdministrative": "176566000", "netIncomeFromContinuingOperations": "120992000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "20423405000", "longTermDebt": "152374000", "shortTermDebt": "41288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32772000", "reportedCurrency": "USD", "retainedEarnings": "766716000", "totalLiabilities": "17404956000", "otherCurrentAssets": "2252489000", "totalCurrentAssets": "3811832000", "currentLongTermDebt": "None", "longTermInvestments": "2664859000", "shortTermInvestments": "1571148000", "currentNetReceivables": "5385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16611573000", "currentAccountsPayable": "16917044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195590000", "shortLongTermDebtTotal": "152374000", "totalShareholderEquity": "3018449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16917044000", "totalCurrentLiabilities": "16917044000", "otherNonCurrentLiabilities": "335538000", "totalNonCurrentLiabilities": "487912000", "cashAndShortTermInvestments": "2240684000", "commonStockSharesOutstanding": "34889000", "intangibleAssetsExcludingGoodwill": "32772000", "cashAndCashEquivalentsAtCarryingValue": "2240684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120992000", "profitLoss": "None", "dividendPayout": "62736000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190220000", "capitalExpenditures": "25200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816964000", "cashflowFromInvestment": "-63136000", "stockBasedCompensation": "4309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "944048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515982000, "cost_of_revenue": 31922000, "gross_profit": 484060000, "research_and_development": null, "selling_general_admin": 176566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156675000, "depreciation_amortisation": 32824000, "ebitda": 189499000, "interest_expense": 13717000, "interest_income": null, "other_non_operating": null, "pretax_income": 156675000, "tax_provision": 35683000, "effective_tax_rate": null, "net_income": 120992000, "net_income_continuing_ops": 120992000, "net_income_to_common": 120992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240684000, "short_term_investments": 1571148000, "net_receivables": 5385000, "inventory": null, "other_current_assets": null, "total_current_assets": 3811832000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 32772000, "goodwill_and_intangibles": 1017844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16611573000, "total_assets": 20423405000, "short_term_debt": 41288000, "accounts_payable": 16917044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16917044000, "long_term_debt": 152374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487912000, "total_liabilities": 17404956000, "total_debt": 193662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 766716000, "total_equity": 3018449000, "shares_outstanding": 34889000, "operating_cash_flow": 190220000, "stock_based_compensation": 4309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63136000, "dividends_paid": 62736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 816964000, "free_cash_flow": 215420000, "net_change_in_cash": 944048000 }, "raw_data": { "income": { "ebit": "156675000", "ebitda": "189499000", "netIncome": "120992000", "grossProfit": "484060000", "depreciation": "None", "totalRevenue": "515982000", "costOfRevenue": "31922000", "interestIncome": "415276000", "incomeBeforeTax": "156675000", "interestExpense": "13717000", "operatingIncome": "156675000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35683000", "reportedCurrency": "USD", "netInterestIncome": "401559000", "nonInterestIncome": "None", "operatingExpenses": "327385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32824000", "sellingGeneralAndAdministrative": "176566000", "netIncomeFromContinuingOperations": "120992000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "20423405000", "longTermDebt": "152374000", "shortTermDebt": "41288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "32772000", "reportedCurrency": "USD", "retainedEarnings": "766716000", "totalLiabilities": "17404956000", "otherCurrentAssets": "2252489000", "totalCurrentAssets": "3811832000", "currentLongTermDebt": "None", "longTermInvestments": "2664859000", "shortTermInvestments": "1571148000", "currentNetReceivables": "5385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16611573000", "currentAccountsPayable": "16917044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195590000", "shortLongTermDebtTotal": "152374000", "totalShareholderEquity": "3018449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16917044000", "totalCurrentLiabilities": "16917044000", "otherNonCurrentLiabilities": "335538000", "totalNonCurrentLiabilities": "487912000", "cashAndShortTermInvestments": "2240684000", "commonStockSharesOutstanding": "34889000", "intangibleAssetsExcludingGoodwill": "32772000", "cashAndCashEquivalentsAtCarryingValue": "2240684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120992000", "profitLoss": "None", "dividendPayout": "62736000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190220000", "capitalExpenditures": "25200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816964000", "cashflowFromInvestment": "-63136000", "stockBasedCompensation": "4309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "944048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 507418000, "cost_of_revenue": 86841000, "gross_profit": 420577000, "ebit": 152836000, "ebitda": 180098000, "pretax_income": 152836000, "tax_provision": 31669000, "net_income": 121167000, "net_income_to_common": 121167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296636000, "total_current_assets": 1709496000, "total_assets": 13204301000, "short_term_debt": 51125000, "long_term_debt": 181060000, "total_debt": 232185000, "total_liabilities": 11501616000, "total_equity": 1702685000, "shares_outstanding": 33285000, "goodwill_and_intangibles": 529313000 }, "cash_flow": { "operating_cash_flow": 64636000, "capital_expenditure": 12586000, "free_cash_flow": 77222000, "dividends_paid": 60840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96937, "ticker_id": 6625, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152836000", "ebitda": "180098000", "netIncome": "121167000", "grossProfit": "420577000", "depreciation": "None", "totalRevenue": "507418000", "costOfRevenue": "86841000", "interestIncome": "402069000", "incomeBeforeTax": "152836000", "interestExpense": "34341000", "operatingIncome": "152836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31669000", "reportedCurrency": "USD", "netInterestIncome": "367728000", "nonInterestIncome": "None", "operatingExpenses": "267741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27262000", "sellingGeneralAndAdministrative": "154982000", "netIncomeFromContinuingOperations": "121167000" }, "balance": { "goodwill": "506206000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "13204301000", "longTermDebt": "181060000", "shortTermDebt": "51125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23107000", "reportedCurrency": "USD", "retainedEarnings": "716024000", "totalLiabilities": "11501616000", "otherCurrentAssets": "1304110000", "totalCurrentAssets": "1709496000", "currentLongTermDebt": "None", "longTermInvestments": "9337578000", "shortTermInvestments": "412860000", "currentNetReceivables": "4636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11494805000", "currentAccountsPayable": "10993170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116393000", "shortLongTermDebtTotal": "181060000", "totalShareholderEquity": "1702685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10993170000", "totalCurrentLiabilities": "10993170000", "otherNonCurrentLiabilities": "327386000", "totalNonCurrentLiabilities": "508446000", "cashAndShortTermInvestments": "1296636000", "commonStockSharesOutstanding": "33285000", "intangibleAssetsExcludingGoodwill": "23107000", "cashAndCashEquivalentsAtCarryingValue": "1296636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121167000", "profitLoss": "None", "dividendPayout": "60840000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64636000", "capitalExpenditures": "12586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1569237000", "cashflowFromInvestment": "-488211000", "stockBasedCompensation": "4123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1145662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507418000, "cost_of_revenue": 86841000, "gross_profit": 420577000, "research_and_development": null, "selling_general_admin": 154982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152836000, "depreciation_amortisation": 27262000, "ebitda": 180098000, "interest_expense": 34341000, "interest_income": null, "other_non_operating": null, "pretax_income": 152836000, "tax_provision": 31669000, "effective_tax_rate": null, "net_income": 121167000, "net_income_continuing_ops": 121167000, "net_income_to_common": 121167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296636000, "short_term_investments": 412860000, "net_receivables": 4636000, "inventory": null, "other_current_assets": null, "total_current_assets": 1709496000, "net_ppe": null, "goodwill": 506206000, "intangible_assets": 23107000, "goodwill_and_intangibles": 529313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11494805000, "total_assets": 13204301000, "short_term_debt": 51125000, "accounts_payable": 10993170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10993170000, "long_term_debt": 181060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508446000, "total_liabilities": 11501616000, "total_debt": 232185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 716024000, "total_equity": 1702685000, "shares_outstanding": 33285000, "operating_cash_flow": 64636000, "stock_based_compensation": 4123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488211000, "dividends_paid": 60840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1569237000, "free_cash_flow": 77222000, "net_change_in_cash": 1145662000 }, "raw_data": { "income": { "ebit": "152836000", "ebitda": "180098000", "netIncome": "121167000", "grossProfit": "420577000", "depreciation": "None", "totalRevenue": "507418000", "costOfRevenue": "86841000", "interestIncome": "402069000", "incomeBeforeTax": "152836000", "interestExpense": "34341000", "operatingIncome": "152836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31669000", "reportedCurrency": "USD", "netInterestIncome": "367728000", "nonInterestIncome": "None", "operatingExpenses": "267741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27262000", "sellingGeneralAndAdministrative": "154982000", "netIncomeFromContinuingOperations": "121167000" }, "balance": { "goodwill": "506206000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "13204301000", "longTermDebt": "181060000", "shortTermDebt": "51125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23107000", "reportedCurrency": "USD", "retainedEarnings": "716024000", "totalLiabilities": "11501616000", "otherCurrentAssets": "1304110000", "totalCurrentAssets": "1709496000", "currentLongTermDebt": "None", "longTermInvestments": "9337578000", "shortTermInvestments": "412860000", "currentNetReceivables": "4636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11494805000", "currentAccountsPayable": "10993170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116393000", "shortLongTermDebtTotal": "181060000", "totalShareholderEquity": "1702685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10993170000", "totalCurrentLiabilities": "10993170000", "otherNonCurrentLiabilities": "327386000", "totalNonCurrentLiabilities": "508446000", "cashAndShortTermInvestments": "1296636000", "commonStockSharesOutstanding": "33285000", "intangibleAssetsExcludingGoodwill": "23107000", "cashAndCashEquivalentsAtCarryingValue": "1296636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121167000", "profitLoss": "None", "dividendPayout": "60840000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64636000", "capitalExpenditures": "12586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1569237000", "cashflowFromInvestment": "-488211000", "stockBasedCompensation": "4123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1145662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 556626000, "cost_of_revenue": 59879000, "gross_profit": 496747000, "ebit": 218108000, "ebitda": 237547000, "pretax_income": 218108000, "tax_provision": 52933000, "net_income": 165175000, "net_income_to_common": 165175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150974000, "total_current_assets": 577398000, "total_assets": 11395165000, "short_term_debt": 116728000, "long_term_debt": 303103000, "total_debt": 419831000, "total_liabilities": 303103000, "total_equity": 11092062000, "shares_outstanding": 32856234, "goodwill_and_intangibles": 535492000 }, "cash_flow": { "operating_cash_flow": 216522000, "capital_expenditure": 16583000, "free_cash_flow": 233105000, "dividends_paid": 53274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96942, "ticker_id": 6625, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218108000", "ebitda": "237547000", "netIncome": "165175000", "grossProfit": "496747000", "depreciation": "None", "totalRevenue": "556626000", "costOfRevenue": "59879000", "interestIncome": "447014000", "incomeBeforeTax": "218108000", "interestExpense": "53879000", "operatingIncome": "218108000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52933000", "reportedCurrency": "USD", "netInterestIncome": "393135000", "nonInterestIncome": "None", "operatingExpenses": "278639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19439000", "sellingGeneralAndAdministrative": "157075000", "netIncomeFromContinuingOperations": "165175000" }, "balance": { "goodwill": "506206000", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "11395165000", "longTermDebt": "303103000", "shortTermDebt": "116728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29286000", "reportedCurrency": "USD", "retainedEarnings": "654182000", "totalLiabilities": "303103000", "otherCurrentAssets": "155494000", "totalCurrentAssets": "577398000", "currentLongTermDebt": "104976000", "longTermInvestments": "8839206000", "shortTermInvestments": "426424000", "currentNetReceivables": "8873639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849836000", "currentAccountsPayable": "9147367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123674000", "shortLongTermDebtTotal": "304083000", "totalShareholderEquity": "11092062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5616550000", "totalCurrentLiabilities": "5733278000", "otherNonCurrentLiabilities": "236552000", "totalNonCurrentLiabilities": "303103000", "cashAndShortTermInvestments": "150974000", "commonStockSharesOutstanding": "32856234", "intangibleAssetsExcludingGoodwill": "29286000", "cashAndCashEquivalentsAtCarryingValue": "150974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165175000", "profitLoss": "None", "dividendPayout": "53274000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216522000", "capitalExpenditures": "16583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336163000", "cashflowFromInvestment": "20160000", "stockBasedCompensation": "4403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-99481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556626000, "cost_of_revenue": 59879000, "gross_profit": 496747000, "research_and_development": null, "selling_general_admin": 157075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218108000, "depreciation_amortisation": 19439000, "ebitda": 237547000, "interest_expense": 53879000, "interest_income": null, "other_non_operating": null, "pretax_income": 218108000, "tax_provision": 52933000, "effective_tax_rate": null, "net_income": 165175000, "net_income_continuing_ops": 165175000, "net_income_to_common": 165175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150974000, "short_term_investments": 426424000, "net_receivables": 8873639000, "inventory": null, "other_current_assets": null, "total_current_assets": 577398000, "net_ppe": null, "goodwill": 506206000, "intangible_assets": 29286000, "goodwill_and_intangibles": 535492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1849836000, "total_assets": 11395165000, "short_term_debt": 116728000, "accounts_payable": 9147367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5733278000, "long_term_debt": 303103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303103000, "total_liabilities": 303103000, "total_debt": 419831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654182000, "total_equity": 11092062000, "shares_outstanding": 32856234, "operating_cash_flow": 216522000, "stock_based_compensation": 4403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20160000, "dividends_paid": 53274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336163000, "free_cash_flow": 233105000, "net_change_in_cash": -99481000 }, "raw_data": { "income": { "ebit": "218108000", "ebitda": "237547000", "netIncome": "165175000", "grossProfit": "496747000", "depreciation": "None", "totalRevenue": "556626000", "costOfRevenue": "59879000", "interestIncome": "447014000", "incomeBeforeTax": "218108000", "interestExpense": "53879000", "operatingIncome": "218108000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52933000", "reportedCurrency": "USD", "netInterestIncome": "393135000", "nonInterestIncome": "None", "operatingExpenses": "278639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19439000", "sellingGeneralAndAdministrative": "157075000", "netIncomeFromContinuingOperations": "165175000" }, "balance": { "goodwill": "506206000", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "11395165000", "longTermDebt": "303103000", "shortTermDebt": "116728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29286000", "reportedCurrency": "USD", "retainedEarnings": "654182000", "totalLiabilities": "303103000", "otherCurrentAssets": "155494000", "totalCurrentAssets": "577398000", "currentLongTermDebt": "104976000", "longTermInvestments": "8839206000", "shortTermInvestments": "426424000", "currentNetReceivables": "8873639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1849836000", "currentAccountsPayable": "9147367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123674000", "shortLongTermDebtTotal": "304083000", "totalShareholderEquity": "11092062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5616550000", "totalCurrentLiabilities": "5733278000", "otherNonCurrentLiabilities": "236552000", "totalNonCurrentLiabilities": "303103000", "cashAndShortTermInvestments": "150974000", "commonStockSharesOutstanding": "32856234", "intangibleAssetsExcludingGoodwill": "29286000", "cashAndCashEquivalentsAtCarryingValue": "150974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165175000", "profitLoss": "None", "dividendPayout": "53274000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216522000", "capitalExpenditures": "16583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336163000", "cashflowFromInvestment": "20160000", "stockBasedCompensation": "4403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-99481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 412206000, "cost_of_revenue": 30311000, "gross_profit": 381895000, "ebit": 155926000, "ebitda": 171555000, "pretax_income": 155926000, "tax_provision": 34304000, "net_income": 121622000, "net_income_to_common": 121622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250455000, "total_current_assets": 693207000, "total_assets": 8851592000, "short_term_debt": 147806000, "long_term_debt": 110901000, "total_debt": 258707000, "total_liabilities": 7778102000, "total_equity": 1073490000, "shares_outstanding": 27654000, "goodwill_and_intangibles": 271355000 }, "cash_flow": { "operating_cash_flow": 141837000, "capital_expenditure": 11106000, "free_cash_flow": 152943000, "dividends_paid": 40167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96947, "ticker_id": 6625, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155926000", "ebitda": "171555000", "netIncome": "121622000", "grossProfit": "381895000", "depreciation": "None", "totalRevenue": "412206000", "costOfRevenue": "30311000", "interestIncome": "323701000", "incomeBeforeTax": "155926000", "interestExpense": "25536000", "operatingIncome": "155926000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34304000", "reportedCurrency": "USD", "netInterestIncome": "298165000", "nonInterestIncome": "None", "operatingExpenses": "225969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15629000", "sellingGeneralAndAdministrative": "132227000", "netIncomeFromContinuingOperations": "121622000" }, "balance": { "goodwill": "256105000", "inventory": "6431000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "8851592000", "longTermDebt": "110901000", "shortTermDebt": "147806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15250000", "reportedCurrency": "USD", "retainedEarnings": "546736000", "totalLiabilities": "7778102000", "otherCurrentAssets": "6714226000", "totalCurrentAssets": "693207000", "currentLongTermDebt": "147806000", "longTermInvestments": "6848332000", "shortTermInvestments": "442752000", "currentNetReceivables": "1893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8158385000", "currentAccountsPayable": "7427120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97581000", "shortLongTermDebtTotal": "406513000", "totalShareholderEquity": "1073490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7427120000", "totalCurrentLiabilities": "7574926000", "otherNonCurrentLiabilities": "92275000", "totalNonCurrentLiabilities": "203176000", "cashAndShortTermInvestments": "250455000", "commonStockSharesOutstanding": "27654000", "intangibleAssetsExcludingGoodwill": "15250000", "cashAndCashEquivalentsAtCarryingValue": "250455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121622000", "profitLoss": "None", "dividendPayout": "40167000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141837000", "capitalExpenditures": "11106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283013000", "cashflowFromInvestment": "-387511000", "stockBasedCompensation": "4225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412206000, "cost_of_revenue": 30311000, "gross_profit": 381895000, "research_and_development": null, "selling_general_admin": 132227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155926000, "depreciation_amortisation": 15629000, "ebitda": 171555000, "interest_expense": 25536000, "interest_income": null, "other_non_operating": null, "pretax_income": 155926000, "tax_provision": 34304000, "effective_tax_rate": null, "net_income": 121622000, "net_income_continuing_ops": 121622000, "net_income_to_common": 121622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250455000, "short_term_investments": 442752000, "net_receivables": 1893000, "inventory": 6431000, "other_current_assets": null, "total_current_assets": 693207000, "net_ppe": null, "goodwill": 256105000, "intangible_assets": 15250000, "goodwill_and_intangibles": 271355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8158385000, "total_assets": 8851592000, "short_term_debt": 147806000, "accounts_payable": 7427120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7574926000, "long_term_debt": 110901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203176000, "total_liabilities": 7778102000, "total_debt": 258707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546736000, "total_equity": 1073490000, "shares_outstanding": 27654000, "operating_cash_flow": 141837000, "stock_based_compensation": 4225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387511000, "dividends_paid": 40167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283013000, "free_cash_flow": 152943000, "net_change_in_cash": 37339000 }, "raw_data": { "income": { "ebit": "155926000", "ebitda": "171555000", "netIncome": "121622000", "grossProfit": "381895000", "depreciation": "None", "totalRevenue": "412206000", "costOfRevenue": "30311000", "interestIncome": "323701000", "incomeBeforeTax": "155926000", "interestExpense": "25536000", "operatingIncome": "155926000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34304000", "reportedCurrency": "USD", "netInterestIncome": "298165000", "nonInterestIncome": "None", "operatingExpenses": "225969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15629000", "sellingGeneralAndAdministrative": "132227000", "netIncomeFromContinuingOperations": "121622000" }, "balance": { "goodwill": "256105000", "inventory": "6431000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "8851592000", "longTermDebt": "110901000", "shortTermDebt": "147806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15250000", "reportedCurrency": "USD", "retainedEarnings": "546736000", "totalLiabilities": "7778102000", "otherCurrentAssets": "6714226000", "totalCurrentAssets": "693207000", "currentLongTermDebt": "147806000", "longTermInvestments": "6848332000", "shortTermInvestments": "442752000", "currentNetReceivables": "1893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8158385000", "currentAccountsPayable": "7427120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97581000", "shortLongTermDebtTotal": "406513000", "totalShareholderEquity": "1073490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7427120000", "totalCurrentLiabilities": "7574926000", "otherNonCurrentLiabilities": "92275000", "totalNonCurrentLiabilities": "203176000", "cashAndShortTermInvestments": "250455000", "commonStockSharesOutstanding": "27654000", "intangibleAssetsExcludingGoodwill": "15250000", "cashAndCashEquivalentsAtCarryingValue": "250455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121622000", "profitLoss": "None", "dividendPayout": "40167000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141837000", "capitalExpenditures": "11106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283013000", "cashflowFromInvestment": "-387511000", "stockBasedCompensation": "4225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 290265000, "cost_of_revenue": 77806000, "gross_profit": 212459000, "ebit": 69546000, "ebitda": 72570000, "pretax_income": 104303000, "tax_provision": 24384000, "net_income": 79919000, "net_income_to_common": 79919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728978000, "total_current_assets": 1248783000, "total_assets": 24783580000, "short_term_debt": 99969000, "long_term_debt": 676287000, "total_debt": 776256000, "total_liabilities": 21241539000, "total_equity": 3542041000, "shares_outstanding": 48999745, "goodwill_and_intangibles": 1217297000 }, "cash_flow": { "operating_cash_flow": 117218000, "capital_expenditure": 5604000, "free_cash_flow": 122822000, "dividends_paid": 29055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96910, "ticker_id": 6625, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69546000", "ebitda": "72570000", "netIncome": "79919000", "grossProfit": "212459000", "depreciation": "None", "totalRevenue": "290265000", "costOfRevenue": "77806000", "interestIncome": "290265000", "incomeBeforeTax": "104303000", "interestExpense": "77806000", "operatingIncome": "69546000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24384000", "reportedCurrency": "USD", "netInterestIncome": "212459000", "nonInterestIncome": "None", "operatingExpenses": "142913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3024000", "sellingGeneralAndAdministrative": "139889000", "netIncomeFromContinuingOperations": "79919000" }, "balance": { "goodwill": "1090610000", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "24783580000", "longTermDebt": "676287000", "shortTermDebt": "99969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "126687000", "reportedCurrency": "USD", "retainedEarnings": "1317946000", "totalLiabilities": "21241539000", "otherCurrentAssets": "-9000000", "totalCurrentAssets": "1248783000", "currentLongTermDebt": "99969000", "longTermInvestments": "3371974000", "shortTermInvestments": "519805000", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23534797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776256000", "totalShareholderEquity": "3542041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20097510000", "totalCurrentLiabilities": "20197479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1044060000", "cashAndShortTermInvestments": "728978000", "commonStockSharesOutstanding": "48999745", "intangibleAssetsExcludingGoodwill": "126687000", "cashAndCashEquivalentsAtCarryingValue": "728978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79919000", "profitLoss": "None", "dividendPayout": "29055000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117218000", "capitalExpenditures": "5604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172850000", "cashflowFromInvestment": "12708000", "stockBasedCompensation": "2315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290265000, "cost_of_revenue": 77806000, "gross_profit": 212459000, "research_and_development": null, "selling_general_admin": 139889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69546000, "depreciation_amortisation": 3024000, "ebitda": 72570000, "interest_expense": 77806000, "interest_income": null, "other_non_operating": null, "pretax_income": 104303000, "tax_provision": 24384000, "effective_tax_rate": null, "net_income": 79919000, "net_income_continuing_ops": 79919000, "net_income_to_common": 79919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728978000, "short_term_investments": 519805000, "net_receivables": 9000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1248783000, "net_ppe": null, "goodwill": 1090610000, "intangible_assets": 126687000, "goodwill_and_intangibles": 1217297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23534797000, "total_assets": 24783580000, "short_term_debt": 99969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20197479000, "long_term_debt": 676287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044060000, "total_liabilities": 21241539000, "total_debt": 776256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1317946000, "total_equity": 3542041000, "shares_outstanding": 48999745, "operating_cash_flow": 117218000, "stock_based_compensation": 2315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12708000, "dividends_paid": 29055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172850000, "free_cash_flow": 122822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69546000", "ebitda": "72570000", "netIncome": "79919000", "grossProfit": "212459000", "depreciation": "None", "totalRevenue": "290265000", "costOfRevenue": "77806000", "interestIncome": "290265000", "incomeBeforeTax": "104303000", "interestExpense": "77806000", "operatingIncome": "69546000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24384000", "reportedCurrency": "USD", "netInterestIncome": "212459000", "nonInterestIncome": "None", "operatingExpenses": "142913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3024000", "sellingGeneralAndAdministrative": "139889000", "netIncomeFromContinuingOperations": "79919000" }, "balance": { "goodwill": "1090610000", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "24783580000", "longTermDebt": "676287000", "shortTermDebt": "99969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "126687000", "reportedCurrency": "USD", "retainedEarnings": "1317946000", "totalLiabilities": "21241539000", "otherCurrentAssets": "-9000000", "totalCurrentAssets": "1248783000", "currentLongTermDebt": "99969000", "longTermInvestments": "3371974000", "shortTermInvestments": "519805000", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23534797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776256000", "totalShareholderEquity": "3542041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20097510000", "totalCurrentLiabilities": "20197479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1044060000", "cashAndShortTermInvestments": "728978000", "commonStockSharesOutstanding": "48999745", "intangibleAssetsExcludingGoodwill": "126687000", "cashAndCashEquivalentsAtCarryingValue": "728978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79919000", "profitLoss": "None", "dividendPayout": "29055000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117218000", "capitalExpenditures": "5604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172850000", "cashflowFromInvestment": "12708000", "stockBasedCompensation": "2315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 338980000, "cost_of_revenue": 85049000, "gross_profit": 253931000, "ebit": 99561000, "ebitda": 106615000, "pretax_income": 94811000, "tax_provision": 19476000, "net_income": 75335000, "net_income_to_common": 75335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229770000, "total_current_assets": 229770000, "total_assets": 24912896000, "short_term_debt": null, "long_term_debt": 775894000, "total_debt": 775894000, "total_liabilities": 21347168000, "total_equity": 3565728000, "shares_outstanding": 49476340, "goodwill_and_intangibles": 1224186000 }, "cash_flow": { "operating_cash_flow": 78935000, "capital_expenditure": 3405000, "free_cash_flow": 82340000, "dividends_paid": 29387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96911, "ticker_id": 6625, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99561000", "ebitda": "106615000", "netIncome": "75335000", "grossProfit": "253931000", "depreciation": "None", "totalRevenue": "338980000", "costOfRevenue": "85049000", "interestIncome": "297535000", "incomeBeforeTax": "94811000", "interestExpense": "85049000", "operatingIncome": "99561000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19476000", "reportedCurrency": "USD", "netInterestIncome": "212486000", "nonInterestIncome": "None", "operatingExpenses": "154370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "81580000", "netIncomeFromContinuingOperations": "75335000" }, "balance": { "goodwill": "1090610000", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "24912896000", "longTermDebt": "775894000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133576000", "reportedCurrency": "USD", "retainedEarnings": "1269113000", "totalLiabilities": "21347168000", "otherCurrentAssets": "-13720000", "totalCurrentAssets": "229770000", "currentLongTermDebt": "49953000", "longTermInvestments": "3309575000", "shortTermInvestments": "4720000", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825847000", "totalShareholderEquity": "3565728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10375600000", "totalCurrentLiabilities": "10375600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10971568000", "cashAndShortTermInvestments": "229770000", "commonStockSharesOutstanding": "49476340", "intangibleAssetsExcludingGoodwill": "133576000", "cashAndCashEquivalentsAtCarryingValue": "229770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75335000", "profitLoss": "None", "dividendPayout": "29387000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78935000", "capitalExpenditures": "3405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184956000", "cashflowFromInvestment": "-32873000", "stockBasedCompensation": "1894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338980000, "cost_of_revenue": 85049000, "gross_profit": 253931000, "research_and_development": null, "selling_general_admin": 81580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99561000, "depreciation_amortisation": 7054000, "ebitda": 106615000, "interest_expense": 85049000, "interest_income": null, "other_non_operating": null, "pretax_income": 94811000, "tax_provision": 19476000, "effective_tax_rate": null, "net_income": 75335000, "net_income_continuing_ops": 75335000, "net_income_to_common": 75335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229770000, "short_term_investments": 4720000, "net_receivables": 9000000, "inventory": null, "other_current_assets": null, "total_current_assets": 229770000, "net_ppe": null, "goodwill": 1090610000, "intangible_assets": 133576000, "goodwill_and_intangibles": 1224186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442376000, "total_assets": 24912896000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10375600000, "long_term_debt": 775894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10971568000, "total_liabilities": 21347168000, "total_debt": 775894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1269113000, "total_equity": 3565728000, "shares_outstanding": 49476340, "operating_cash_flow": 78935000, "stock_based_compensation": 1894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32873000, "dividends_paid": 29387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184956000, "free_cash_flow": 82340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99561000", "ebitda": "106615000", "netIncome": "75335000", "grossProfit": "253931000", "depreciation": "None", "totalRevenue": "338980000", "costOfRevenue": "85049000", "interestIncome": "297535000", "incomeBeforeTax": "94811000", "interestExpense": "85049000", "operatingIncome": "99561000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19476000", "reportedCurrency": "USD", "netInterestIncome": "212486000", "nonInterestIncome": "None", "operatingExpenses": "154370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "81580000", "netIncomeFromContinuingOperations": "75335000" }, "balance": { "goodwill": "1090610000", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "24912896000", "longTermDebt": "775894000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133576000", "reportedCurrency": "USD", "retainedEarnings": "1269113000", "totalLiabilities": "21347168000", "otherCurrentAssets": "-13720000", "totalCurrentAssets": "229770000", "currentLongTermDebt": "49953000", "longTermInvestments": "3309575000", "shortTermInvestments": "4720000", "currentNetReceivables": "9000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825847000", "totalShareholderEquity": "3565728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10375600000", "totalCurrentLiabilities": "10375600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10971568000", "cashAndShortTermInvestments": "229770000", "commonStockSharesOutstanding": "49476340", "intangibleAssetsExcludingGoodwill": "133576000", "cashAndCashEquivalentsAtCarryingValue": "229770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75335000", "profitLoss": "None", "dividendPayout": "29387000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78935000", "capitalExpenditures": "3405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184956000", "cashflowFromInvestment": "-32873000", "stockBasedCompensation": "1894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 335151000, "cost_of_revenue": 129928000, "gross_profit": 205223000, "ebit": 44387000, "ebitda": 57190000, "pretax_income": 44387000, "tax_provision": 10125000, "net_income": 34262000, "net_income_to_common": 34262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910796000, "total_current_assets": 1287071000, "total_assets": 24993239000, "short_term_debt": null, "long_term_debt": 775377000, "total_debt": 775377000, "total_liabilities": 21446352000, "total_equity": 3546887000, "shares_outstanding": 49957007, "goodwill_and_intangibles": 1225106000 }, "cash_flow": { "operating_cash_flow": 52164000, "capital_expenditure": 6250000, "free_cash_flow": 58414000, "dividends_paid": 25151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96913, "ticker_id": 6625, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44387000", "ebitda": "57190000", "netIncome": "34262000", "grossProfit": "205223000", "depreciation": "None", "totalRevenue": "335151000", "costOfRevenue": "129928000", "interestIncome": "294753000", "incomeBeforeTax": "44387000", "interestExpense": "91409000", "operatingIncome": "44387000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10125000", "reportedCurrency": "USD", "netInterestIncome": "203344000", "nonInterestIncome": "None", "operatingExpenses": "160836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12803000", "sellingGeneralAndAdministrative": "84212000", "netIncomeFromContinuingOperations": "34262000" }, "balance": { "goodwill": "1083374000", "inventory": "None", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "24993239000", "longTermDebt": "775377000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "141732000", "reportedCurrency": "USD", "retainedEarnings": "1222843000", "totalLiabilities": "21446352000", "otherCurrentAssets": "None", "totalCurrentAssets": "1287071000", "currentLongTermDebt": "None", "longTermInvestments": "3325015000", "shortTermInvestments": "376275000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23706168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775377000", "totalShareholderEquity": "3546887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20295869000", "totalCurrentLiabilities": "20295869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150483000", "cashAndShortTermInvestments": "910796000", "commonStockSharesOutstanding": "49957007", "intangibleAssetsExcludingGoodwill": "141732000", "cashAndCashEquivalentsAtCarryingValue": "910796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34262000", "profitLoss": "None", "dividendPayout": "25151000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52164000", "capitalExpenditures": "6250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115118000", "cashflowFromInvestment": "72516000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335151000, "cost_of_revenue": 129928000, "gross_profit": 205223000, "research_and_development": null, "selling_general_admin": 84212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44387000, "depreciation_amortisation": 12803000, "ebitda": 57190000, "interest_expense": 91409000, "interest_income": null, "other_non_operating": null, "pretax_income": 44387000, "tax_provision": 10125000, "effective_tax_rate": null, "net_income": 34262000, "net_income_continuing_ops": 34262000, "net_income_to_common": 34262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910796000, "short_term_investments": 376275000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287071000, "net_ppe": null, "goodwill": 1083374000, "intangible_assets": 141732000, "goodwill_and_intangibles": 1225106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23706168000, "total_assets": 24993239000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20295869000, "long_term_debt": 775377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1150483000, "total_liabilities": 21446352000, "total_debt": 775377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1222843000, "total_equity": 3546887000, "shares_outstanding": 49957007, "operating_cash_flow": 52164000, "stock_based_compensation": 2247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72516000, "dividends_paid": 25151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115118000, "free_cash_flow": 58414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44387000", "ebitda": "57190000", "netIncome": "34262000", "grossProfit": "205223000", "depreciation": "None", "totalRevenue": "335151000", "costOfRevenue": "129928000", "interestIncome": "294753000", "incomeBeforeTax": "44387000", "interestExpense": "91409000", "operatingIncome": "44387000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10125000", "reportedCurrency": "USD", "netInterestIncome": "203344000", "nonInterestIncome": "None", "operatingExpenses": "160836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12803000", "sellingGeneralAndAdministrative": "84212000", "netIncomeFromContinuingOperations": "34262000" }, "balance": { "goodwill": "1083374000", "inventory": "None", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "24993239000", "longTermDebt": "775377000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "141732000", "reportedCurrency": "USD", "retainedEarnings": "1222843000", "totalLiabilities": "21446352000", "otherCurrentAssets": "None", "totalCurrentAssets": "1287071000", "currentLongTermDebt": "None", "longTermInvestments": "3325015000", "shortTermInvestments": "376275000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23706168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775377000", "totalShareholderEquity": "3546887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20295869000", "totalCurrentLiabilities": "20295869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150483000", "cashAndShortTermInvestments": "910796000", "commonStockSharesOutstanding": "49957007", "intangibleAssetsExcludingGoodwill": "141732000", "cashAndCashEquivalentsAtCarryingValue": "910796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34262000", "profitLoss": "None", "dividendPayout": "25151000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52164000", "capitalExpenditures": "6250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115118000", "cashflowFromInvestment": "72516000", "stockBasedCompensation": "2247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 250516000, "cost_of_revenue": 77896000, "gross_profit": 172620000, "ebit": 65806000, "ebitda": 74967000, "pretax_income": 65806000, "tax_provision": 14705000, "net_income": 51101000, "net_income_to_common": 51101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901234000, "total_current_assets": 2187552000, "total_assets": 20048934000, "short_term_debt": null, "long_term_debt": 759428000, "total_debt": 759428000, "total_liabilities": 16974078000, "total_equity": 3074856000, "shares_outstanding": 42641131, "goodwill_and_intangibles": 994814000 }, "cash_flow": { "operating_cash_flow": 106719000, "capital_expenditure": 4218000, "free_cash_flow": 110937000, "dividends_paid": 25140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96914, "ticker_id": 6625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65806000", "ebitda": "74967000", "netIncome": "51101000", "grossProfit": "172620000", "depreciation": "None", "totalRevenue": "250516000", "costOfRevenue": "77896000", "interestIncome": "218192000", "incomeBeforeTax": "65806000", "interestExpense": "70696000", "operatingIncome": "65806000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14705000", "reportedCurrency": "USD", "netInterestIncome": "147496000", "nonInterestIncome": "None", "operatingExpenses": "106814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9161000", "sellingGeneralAndAdministrative": "65229000", "netIncomeFromContinuingOperations": "51101000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "20048934000", "longTermDebt": "759428000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9742000", "reportedCurrency": "USD", "retainedEarnings": "1217959000", "totalLiabilities": "16974078000", "otherCurrentAssets": "None", "totalCurrentAssets": "2187552000", "currentLongTermDebt": "None", "longTermInvestments": "2695280000", "shortTermInvestments": "1286318000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861382000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759428000", "totalShareholderEquity": "3074856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15893740000", "totalCurrentLiabilities": "15893740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1080338000", "cashAndShortTermInvestments": "901234000", "commonStockSharesOutstanding": "42641131", "intangibleAssetsExcludingGoodwill": "9742000", "cashAndCashEquivalentsAtCarryingValue": "901234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51101000", "profitLoss": "None", "dividendPayout": "25140000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106719000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92351000", "cashflowFromInvestment": "-14680000", "stockBasedCompensation": "2948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250516000, "cost_of_revenue": 77896000, "gross_profit": 172620000, "research_and_development": null, "selling_general_admin": 65229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65806000, "depreciation_amortisation": 9161000, "ebitda": 74967000, "interest_expense": 70696000, "interest_income": null, "other_non_operating": null, "pretax_income": 65806000, "tax_provision": 14705000, "effective_tax_rate": null, "net_income": 51101000, "net_income_continuing_ops": 51101000, "net_income_to_common": 51101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901234000, "short_term_investments": 1286318000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2187552000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 9742000, "goodwill_and_intangibles": 994814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17861382000, "total_assets": 20048934000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15893740000, "long_term_debt": 759428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080338000, "total_liabilities": 16974078000, "total_debt": 759428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217959000, "total_equity": 3074856000, "shares_outstanding": 42641131, "operating_cash_flow": 106719000, "stock_based_compensation": 2948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14680000, "dividends_paid": 25140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92351000, "free_cash_flow": 110937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65806000", "ebitda": "74967000", "netIncome": "51101000", "grossProfit": "172620000", "depreciation": "None", "totalRevenue": "250516000", "costOfRevenue": "77896000", "interestIncome": "218192000", "incomeBeforeTax": "65806000", "interestExpense": "70696000", "operatingIncome": "65806000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14705000", "reportedCurrency": "USD", "netInterestIncome": "147496000", "nonInterestIncome": "None", "operatingExpenses": "106814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9161000", "sellingGeneralAndAdministrative": "65229000", "netIncomeFromContinuingOperations": "51101000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "20048934000", "longTermDebt": "759428000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9742000", "reportedCurrency": "USD", "retainedEarnings": "1217959000", "totalLiabilities": "16974078000", "otherCurrentAssets": "None", "totalCurrentAssets": "2187552000", "currentLongTermDebt": "None", "longTermInvestments": "2695280000", "shortTermInvestments": "1286318000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17861382000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759428000", "totalShareholderEquity": "3074856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15893740000", "totalCurrentLiabilities": "15893740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1080338000", "cashAndShortTermInvestments": "901234000", "commonStockSharesOutstanding": "42641131", "intangibleAssetsExcludingGoodwill": "9742000", "cashAndCashEquivalentsAtCarryingValue": "901234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51101000", "profitLoss": "None", "dividendPayout": "25140000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106719000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92351000", "cashflowFromInvestment": "-14680000", "stockBasedCompensation": "2948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 242524000, "cost_of_revenue": 81415000, "gross_profit": 161109000, "ebit": 57166000, "ebitda": 67458000, "pretax_income": 57166000, "tax_provision": 12742000, "net_income": 44424000, "net_income_to_common": 44424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716844000, "total_current_assets": 2000611000, "total_assets": 19888209000, "short_term_debt": null, "long_term_debt": 859874000, "total_debt": 859874000, "total_liabilities": 16854817000, "total_equity": 3033392000, "shares_outstanding": 42573000, "goodwill_and_intangibles": 996013000 }, "cash_flow": { "operating_cash_flow": 13342000, "capital_expenditure": 2032000, "free_cash_flow": 15374000, "dividends_paid": 24225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96915, "ticker_id": 6625, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57166000", "ebitda": "67458000", "netIncome": "44424000", "grossProfit": "161109000", "depreciation": "None", "totalRevenue": "242524000", "costOfRevenue": "81415000", "interestIncome": "211920000", "incomeBeforeTax": "57166000", "interestExpense": "66415000", "operatingIncome": "57166000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12742000", "reportedCurrency": "USD", "netInterestIncome": "145505000", "nonInterestIncome": "None", "operatingExpenses": "103943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10292000", "sellingGeneralAndAdministrative": "64919000", "netIncomeFromContinuingOperations": "44424000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "19888209000", "longTermDebt": "859874000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10941000", "reportedCurrency": "USD", "retainedEarnings": "1192008000", "totalLiabilities": "16854817000", "otherCurrentAssets": "None", "totalCurrentAssets": "2000611000", "currentLongTermDebt": "None", "longTermInvestments": "2719792000", "shortTermInvestments": "1283767000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17887598000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859874000", "totalShareholderEquity": "3033392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15676017000", "totalCurrentLiabilities": "15676017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1178800000", "cashAndShortTermInvestments": "716844000", "commonStockSharesOutstanding": "42573000", "intangibleAssetsExcludingGoodwill": "10941000", "cashAndCashEquivalentsAtCarryingValue": "716844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44424000", "profitLoss": "None", "dividendPayout": "24225000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13342000", "capitalExpenditures": "2032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503525000", "cashflowFromInvestment": "-19913000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242524000, "cost_of_revenue": 81415000, "gross_profit": 161109000, "research_and_development": null, "selling_general_admin": 64919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57166000, "depreciation_amortisation": 10292000, "ebitda": 67458000, "interest_expense": 66415000, "interest_income": null, "other_non_operating": null, "pretax_income": 57166000, "tax_provision": 12742000, "effective_tax_rate": null, "net_income": 44424000, "net_income_continuing_ops": 44424000, "net_income_to_common": 44424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716844000, "short_term_investments": 1283767000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2000611000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 10941000, "goodwill_and_intangibles": 996013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17887598000, "total_assets": 19888209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15676017000, "long_term_debt": 859874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1178800000, "total_liabilities": 16854817000, "total_debt": 859874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1192008000, "total_equity": 3033392000, "shares_outstanding": 42573000, "operating_cash_flow": 13342000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19913000, "dividends_paid": 24225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503525000, "free_cash_flow": 15374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57166000", "ebitda": "67458000", "netIncome": "44424000", "grossProfit": "161109000", "depreciation": "None", "totalRevenue": "242524000", "costOfRevenue": "81415000", "interestIncome": "211920000", "incomeBeforeTax": "57166000", "interestExpense": "66415000", "operatingIncome": "57166000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12742000", "reportedCurrency": "USD", "netInterestIncome": "145505000", "nonInterestIncome": "None", "operatingExpenses": "103943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10292000", "sellingGeneralAndAdministrative": "64919000", "netIncomeFromContinuingOperations": "44424000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "19888209000", "longTermDebt": "859874000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10941000", "reportedCurrency": "USD", "retainedEarnings": "1192008000", "totalLiabilities": "16854817000", "otherCurrentAssets": "None", "totalCurrentAssets": "2000611000", "currentLongTermDebt": "None", "longTermInvestments": "2719792000", "shortTermInvestments": "1283767000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17887598000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859874000", "totalShareholderEquity": "3033392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15676017000", "totalCurrentLiabilities": "15676017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1178800000", "cashAndShortTermInvestments": "716844000", "commonStockSharesOutstanding": "42573000", "intangibleAssetsExcludingGoodwill": "10941000", "cashAndCashEquivalentsAtCarryingValue": "716844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44424000", "profitLoss": "None", "dividendPayout": "24225000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13342000", "capitalExpenditures": "2032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503525000", "cashflowFromInvestment": "-19913000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 246576000, "cost_of_revenue": 79159000, "gross_profit": 167417000, "ebit": 62931000, "ebitda": 72320000, "pretax_income": 62931000, "tax_provision": 12897000, "net_income": 50034000, "net_income_to_common": 50034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219890000, "total_current_assets": 367164000, "total_assets": 19373565000, "short_term_debt": 651899000, "long_term_debt": 701374000, "total_debt": 1353273000, "total_liabilities": 16380445000, "total_equity": 2993120000, "shares_outstanding": 42515000, "goodwill_and_intangibles": 997356000 }, "cash_flow": { "operating_cash_flow": 42890000, "capital_expenditure": 6383000, "free_cash_flow": 49273000, "dividends_paid": 24214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96916, "ticker_id": 6625, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62931000", "ebitda": "72320000", "netIncome": "50034000", "grossProfit": "167417000", "depreciation": "None", "totalRevenue": "246576000", "costOfRevenue": "79159000", "interestIncome": "216320000", "incomeBeforeTax": "62931000", "interestExpense": "71659000", "operatingIncome": "62931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12897000", "reportedCurrency": "USD", "netInterestIncome": "144661000", "nonInterestIncome": "None", "operatingExpenses": "104486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9389000", "sellingGeneralAndAdministrative": "61797000", "netIncomeFromContinuingOperations": "50034000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19373565000", "longTermDebt": "701374000", "shortTermDebt": "651899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12284000", "reportedCurrency": "USD", "retainedEarnings": "1172724000", "totalLiabilities": "16380445000", "otherCurrentAssets": "None", "totalCurrentAssets": "367164000", "currentLongTermDebt": "None", "longTermInvestments": "2711349000", "shortTermInvestments": "147274000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19006401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701374000", "totalShareholderEquity": "2993120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15305978000", "totalCurrentLiabilities": "15305978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074467000", "cashAndShortTermInvestments": "219890000", "commonStockSharesOutstanding": "42515000", "intangibleAssetsExcludingGoodwill": "12284000", "cashAndCashEquivalentsAtCarryingValue": "219890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50034000", "profitLoss": "None", "dividendPayout": "24214000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42890000", "capitalExpenditures": "6383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119904000", "cashflowFromInvestment": "-127548000", "stockBasedCompensation": "1570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246576000, "cost_of_revenue": 79159000, "gross_profit": 167417000, "research_and_development": null, "selling_general_admin": 61797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62931000, "depreciation_amortisation": 9389000, "ebitda": 72320000, "interest_expense": 71659000, "interest_income": null, "other_non_operating": null, "pretax_income": 62931000, "tax_provision": 12897000, "effective_tax_rate": null, "net_income": 50034000, "net_income_continuing_ops": 50034000, "net_income_to_common": 50034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219890000, "short_term_investments": 147274000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367164000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 12284000, "goodwill_and_intangibles": 997356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19006401000, "total_assets": 19373565000, "short_term_debt": 651899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15305978000, "long_term_debt": 701374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074467000, "total_liabilities": 16380445000, "total_debt": 1353273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172724000, "total_equity": 2993120000, "shares_outstanding": 42515000, "operating_cash_flow": 42890000, "stock_based_compensation": 1570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127548000, "dividends_paid": 24214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119904000, "free_cash_flow": 49273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62931000", "ebitda": "72320000", "netIncome": "50034000", "grossProfit": "167417000", "depreciation": "None", "totalRevenue": "246576000", "costOfRevenue": "79159000", "interestIncome": "216320000", "incomeBeforeTax": "62931000", "interestExpense": "71659000", "operatingIncome": "62931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12897000", "reportedCurrency": "USD", "netInterestIncome": "144661000", "nonInterestIncome": "None", "operatingExpenses": "104486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9389000", "sellingGeneralAndAdministrative": "61797000", "netIncomeFromContinuingOperations": "50034000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19373565000", "longTermDebt": "701374000", "shortTermDebt": "651899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12284000", "reportedCurrency": "USD", "retainedEarnings": "1172724000", "totalLiabilities": "16380445000", "otherCurrentAssets": "None", "totalCurrentAssets": "367164000", "currentLongTermDebt": "None", "longTermInvestments": "2711349000", "shortTermInvestments": "147274000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19006401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701374000", "totalShareholderEquity": "2993120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15305978000", "totalCurrentLiabilities": "15305978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074467000", "cashAndShortTermInvestments": "219890000", "commonStockSharesOutstanding": "42515000", "intangibleAssetsExcludingGoodwill": "12284000", "cashAndCashEquivalentsAtCarryingValue": "219890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50034000", "profitLoss": "None", "dividendPayout": "24214000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42890000", "capitalExpenditures": "6383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119904000", "cashflowFromInvestment": "-127548000", "stockBasedCompensation": "1570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 249459000, "cost_of_revenue": 94321000, "gross_profit": 155138000, "ebit": 55309000, "ebitda": 65624000, "pretax_income": 55309000, "tax_provision": 12362000, "net_income": 42947000, "net_income_to_common": 42947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424452000, "total_current_assets": 1671663000, "total_assets": 19408117000, "short_term_debt": null, "long_term_debt": 663380000, "total_debt": 663380000, "total_liabilities": 16430969000, "total_equity": 2977148000, "shares_outstanding": 42501000, "goodwill_and_intangibles": 998773000 }, "cash_flow": { "operating_cash_flow": 70237000, "capital_expenditure": 5855000, "free_cash_flow": 76092000, "dividends_paid": 24208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96918, "ticker_id": 6625, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55309000", "ebitda": "65624000", "netIncome": "42947000", "grossProfit": "155138000", "depreciation": "None", "totalRevenue": "249459000", "costOfRevenue": "94321000", "interestIncome": "216524000", "incomeBeforeTax": "55309000", "interestExpense": "74821000", "operatingIncome": "55309000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12362000", "reportedCurrency": "USD", "netInterestIncome": "141703000", "nonInterestIncome": "None", "operatingExpenses": "99829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10315000", "sellingGeneralAndAdministrative": "62736000", "netIncomeFromContinuingOperations": "42947000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19408117000", "longTermDebt": "663380000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13701000", "reportedCurrency": "USD", "retainedEarnings": "1146915000", "totalLiabilities": "16430969000", "otherCurrentAssets": "428972000", "totalCurrentAssets": "1671663000", "currentLongTermDebt": "None", "longTermInvestments": "2765575000", "shortTermInvestments": "1247211000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17736454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663380000", "totalShareholderEquity": "2977148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15441023000", "totalCurrentLiabilities": "15441023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989946000", "cashAndShortTermInvestments": "424452000", "commonStockSharesOutstanding": "42501000", "intangibleAssetsExcludingGoodwill": "13701000", "cashAndCashEquivalentsAtCarryingValue": "424452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42947000", "profitLoss": "None", "dividendPayout": "24208000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70237000", "capitalExpenditures": "5855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22167000", "cashflowFromInvestment": "62501000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249459000, "cost_of_revenue": 94321000, "gross_profit": 155138000, "research_and_development": null, "selling_general_admin": 62736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55309000, "depreciation_amortisation": 10315000, "ebitda": 65624000, "interest_expense": 74821000, "interest_income": null, "other_non_operating": null, "pretax_income": 55309000, "tax_provision": 12362000, "effective_tax_rate": null, "net_income": 42947000, "net_income_continuing_ops": 42947000, "net_income_to_common": 42947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424452000, "short_term_investments": 1247211000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1671663000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 13701000, "goodwill_and_intangibles": 998773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17736454000, "total_assets": 19408117000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15441023000, "long_term_debt": 663380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989946000, "total_liabilities": 16430969000, "total_debt": 663380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1146915000, "total_equity": 2977148000, "shares_outstanding": 42501000, "operating_cash_flow": 70237000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62501000, "dividends_paid": 24208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22167000, "free_cash_flow": 76092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55309000", "ebitda": "65624000", "netIncome": "42947000", "grossProfit": "155138000", "depreciation": "None", "totalRevenue": "249459000", "costOfRevenue": "94321000", "interestIncome": "216524000", "incomeBeforeTax": "55309000", "interestExpense": "74821000", "operatingIncome": "55309000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12362000", "reportedCurrency": "USD", "netInterestIncome": "141703000", "nonInterestIncome": "None", "operatingExpenses": "99829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10315000", "sellingGeneralAndAdministrative": "62736000", "netIncomeFromContinuingOperations": "42947000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19408117000", "longTermDebt": "663380000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13701000", "reportedCurrency": "USD", "retainedEarnings": "1146915000", "totalLiabilities": "16430969000", "otherCurrentAssets": "428972000", "totalCurrentAssets": "1671663000", "currentLongTermDebt": "None", "longTermInvestments": "2765575000", "shortTermInvestments": "1247211000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17736454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663380000", "totalShareholderEquity": "2977148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15441023000", "totalCurrentLiabilities": "15441023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989946000", "cashAndShortTermInvestments": "424452000", "commonStockSharesOutstanding": "42501000", "intangibleAssetsExcludingGoodwill": "13701000", "cashAndCashEquivalentsAtCarryingValue": "424452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42947000", "profitLoss": "None", "dividendPayout": "24208000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70237000", "capitalExpenditures": "5855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22167000", "cashflowFromInvestment": "62501000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 242592000, "cost_of_revenue": 78188000, "gross_profit": 164404000, "ebit": 66392000, "ebitda": 77288000, "pretax_income": 66392000, "tax_provision": 15062000, "net_income": 51330000, "net_income_to_common": 51330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313881000, "total_current_assets": 1534537000, "total_assets": 19411037000, "short_term_debt": null, "long_term_debt": 693386000, "total_debt": 693386000, "total_liabilities": 16491788000, "total_equity": 2919249000, "shares_outstanding": 42473000, "goodwill_and_intangibles": 1000233000 }, "cash_flow": { "operating_cash_flow": 65649000, "capital_expenditure": 3733000, "free_cash_flow": 69382000, "dividends_paid": 24198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96919, "ticker_id": 6625, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66392000", "ebitda": "77288000", "netIncome": "51330000", "grossProfit": "164404000", "depreciation": "None", "totalRevenue": "242592000", "costOfRevenue": "78188000", "interestIncome": "211864000", "incomeBeforeTax": "66392000", "interestExpense": "73938000", "operatingIncome": "66392000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15062000", "reportedCurrency": "USD", "netInterestIncome": "137926000", "nonInterestIncome": "None", "operatingExpenses": "98012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10896000", "sellingGeneralAndAdministrative": "59856000", "netIncomeFromContinuingOperations": "51330000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19411037000", "longTermDebt": "693386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15161000", "reportedCurrency": "USD", "retainedEarnings": "1128182000", "totalLiabilities": "16491788000", "otherCurrentAssets": "331558000", "totalCurrentAssets": "1534537000", "currentLongTermDebt": "None", "longTermInvestments": "2765723000", "shortTermInvestments": "1220656000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17876500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693386000", "totalShareholderEquity": "2919249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15409587000", "totalCurrentLiabilities": "15409587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082201000", "cashAndShortTermInvestments": "313881000", "commonStockSharesOutstanding": "42473000", "intangibleAssetsExcludingGoodwill": "15161000", "cashAndCashEquivalentsAtCarryingValue": "313881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51330000", "profitLoss": "None", "dividendPayout": "24198000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65649000", "capitalExpenditures": "3733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10794000", "cashflowFromInvestment": "16122000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242592000, "cost_of_revenue": 78188000, "gross_profit": 164404000, "research_and_development": null, "selling_general_admin": 59856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66392000, "depreciation_amortisation": 10896000, "ebitda": 77288000, "interest_expense": 73938000, "interest_income": null, "other_non_operating": null, "pretax_income": 66392000, "tax_provision": 15062000, "effective_tax_rate": null, "net_income": 51330000, "net_income_continuing_ops": 51330000, "net_income_to_common": 51330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313881000, "short_term_investments": 1220656000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1534537000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 15161000, "goodwill_and_intangibles": 1000233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17876500000, "total_assets": 19411037000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15409587000, "long_term_debt": 693386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082201000, "total_liabilities": 16491788000, "total_debt": 693386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128182000, "total_equity": 2919249000, "shares_outstanding": 42473000, "operating_cash_flow": 65649000, "stock_based_compensation": 2139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16122000, "dividends_paid": 24198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10794000, "free_cash_flow": 69382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66392000", "ebitda": "77288000", "netIncome": "51330000", "grossProfit": "164404000", "depreciation": "None", "totalRevenue": "242592000", "costOfRevenue": "78188000", "interestIncome": "211864000", "incomeBeforeTax": "66392000", "interestExpense": "73938000", "operatingIncome": "66392000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15062000", "reportedCurrency": "USD", "netInterestIncome": "137926000", "nonInterestIncome": "None", "operatingExpenses": "98012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10896000", "sellingGeneralAndAdministrative": "59856000", "netIncomeFromContinuingOperations": "51330000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "19411037000", "longTermDebt": "693386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15161000", "reportedCurrency": "USD", "retainedEarnings": "1128182000", "totalLiabilities": "16491788000", "otherCurrentAssets": "331558000", "totalCurrentAssets": "1534537000", "currentLongTermDebt": "None", "longTermInvestments": "2765723000", "shortTermInvestments": "1220656000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17876500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693386000", "totalShareholderEquity": "2919249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15409587000", "totalCurrentLiabilities": "15409587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1082201000", "cashAndShortTermInvestments": "313881000", "commonStockSharesOutstanding": "42473000", "intangibleAssetsExcludingGoodwill": "15161000", "cashAndCashEquivalentsAtCarryingValue": "313881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51330000", "profitLoss": "None", "dividendPayout": "24198000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65649000", "capitalExpenditures": "3733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10794000", "cashflowFromInvestment": "16122000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 235510000, "cost_of_revenue": 75606000, "gross_profit": 159904000, "ebit": 62495000, "ebitda": 72784000, "pretax_income": 62495000, "tax_provision": 14725000, "net_income": 47770000, "net_income_to_common": 47770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221316000, "total_current_assets": 1494147000, "total_assets": 19324613000, "short_term_debt": null, "long_term_debt": 1025393000, "total_debt": 1025393000, "total_liabilities": 16440405000, "total_equity": 2884208000, "shares_outstanding": 42567000, "goodwill_and_intangibles": 1001698000 }, "cash_flow": { "operating_cash_flow": 51145000, "capital_expenditure": 4464000, "free_cash_flow": 55609000, "dividends_paid": 23580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96920, "ticker_id": 6625, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62495000", "ebitda": "72784000", "netIncome": "47770000", "grossProfit": "159904000", "depreciation": "None", "totalRevenue": "235510000", "costOfRevenue": "75606000", "interestIncome": "208045000", "incomeBeforeTax": "62495000", "interestExpense": "70606000", "operatingIncome": "62495000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14725000", "reportedCurrency": "USD", "netInterestIncome": "137439000", "nonInterestIncome": "None", "operatingExpenses": "97409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10289000", "sellingGeneralAndAdministrative": "60156000", "netIncomeFromContinuingOperations": "47770000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "19324613000", "longTermDebt": "1025393000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16626000", "reportedCurrency": "USD", "retainedEarnings": "1101061000", "totalLiabilities": "16440405000", "otherCurrentAssets": "240010000", "totalCurrentAssets": "1494147000", "currentLongTermDebt": "None", "longTermInvestments": "2845715000", "shortTermInvestments": "1272831000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17830466000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025393000", "totalShareholderEquity": "2884208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15043221000", "totalCurrentLiabilities": "15043221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397184000", "cashAndShortTermInvestments": "221316000", "commonStockSharesOutstanding": "42567000", "intangibleAssetsExcludingGoodwill": "16626000", "cashAndCashEquivalentsAtCarryingValue": "221316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47770000", "profitLoss": "None", "dividendPayout": "23580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51145000", "capitalExpenditures": "4464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70074000", "cashflowFromInvestment": "15915000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235510000, "cost_of_revenue": 75606000, "gross_profit": 159904000, "research_and_development": null, "selling_general_admin": 60156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62495000, "depreciation_amortisation": 10289000, "ebitda": 72784000, "interest_expense": 70606000, "interest_income": null, "other_non_operating": null, "pretax_income": 62495000, "tax_provision": 14725000, "effective_tax_rate": null, "net_income": 47770000, "net_income_continuing_ops": 47770000, "net_income_to_common": 47770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221316000, "short_term_investments": 1272831000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1494147000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 16626000, "goodwill_and_intangibles": 1001698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17830466000, "total_assets": 19324613000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15043221000, "long_term_debt": 1025393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1397184000, "total_liabilities": 16440405000, "total_debt": 1025393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1101061000, "total_equity": 2884208000, "shares_outstanding": 42567000, "operating_cash_flow": 51145000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15915000, "dividends_paid": 23580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70074000, "free_cash_flow": 55609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62495000", "ebitda": "72784000", "netIncome": "47770000", "grossProfit": "159904000", "depreciation": "None", "totalRevenue": "235510000", "costOfRevenue": "75606000", "interestIncome": "208045000", "incomeBeforeTax": "62495000", "interestExpense": "70606000", "operatingIncome": "62495000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14725000", "reportedCurrency": "USD", "netInterestIncome": "137439000", "nonInterestIncome": "None", "operatingExpenses": "97409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10289000", "sellingGeneralAndAdministrative": "60156000", "netIncomeFromContinuingOperations": "47770000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "422000", "currentDebt": "None", "investments": "None", "totalAssets": "19324613000", "longTermDebt": "1025393000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16626000", "reportedCurrency": "USD", "retainedEarnings": "1101061000", "totalLiabilities": "16440405000", "otherCurrentAssets": "240010000", "totalCurrentAssets": "1494147000", "currentLongTermDebt": "None", "longTermInvestments": "2845715000", "shortTermInvestments": "1272831000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17830466000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025393000", "totalShareholderEquity": "2884208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15043221000", "totalCurrentLiabilities": "15043221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397184000", "cashAndShortTermInvestments": "221316000", "commonStockSharesOutstanding": "42567000", "intangibleAssetsExcludingGoodwill": "16626000", "cashAndCashEquivalentsAtCarryingValue": "221316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47770000", "profitLoss": "None", "dividendPayout": "23580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51145000", "capitalExpenditures": "4464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70074000", "cashflowFromInvestment": "15915000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 236941000, "cost_of_revenue": 67573000, "gross_profit": 169368000, "ebit": 70916000, "ebitda": 79443000, "pretax_income": 70916000, "tax_provision": 16113000, "net_income": 54803000, "net_income_to_common": 54803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224330000, "total_current_assets": 1558586000, "total_assets": 19347373000, "short_term_debt": 1118961000, "long_term_debt": 1218379000, "total_debt": 2337340000, "total_liabilities": 16452122000, "total_equity": 2895251000, "shares_outstanding": 43484000, "goodwill_and_intangibles": 1003262000 }, "cash_flow": { "operating_cash_flow": 53505000, "capital_expenditure": 6303000, "free_cash_flow": 59808000, "dividends_paid": 24278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96921, "ticker_id": 6625, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70916000", "ebitda": "79443000", "netIncome": "54803000", "grossProfit": "169368000", "depreciation": "None", "totalRevenue": "236941000", "costOfRevenue": "67573000", "interestIncome": "207170000", "incomeBeforeTax": "70916000", "interestExpense": "62073000", "operatingIncome": "70916000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16113000", "reportedCurrency": "USD", "netInterestIncome": "145097000", "nonInterestIncome": "None", "operatingExpenses": "98452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8527000", "sellingGeneralAndAdministrative": "60330000", "netIncomeFromContinuingOperations": "54803000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "19347373000", "longTermDebt": "1218379000", "shortTermDebt": "1118961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18190000", "reportedCurrency": "USD", "retainedEarnings": "1077488000", "totalLiabilities": "16452122000", "otherCurrentAssets": "242636000", "totalCurrentAssets": "1558586000", "currentLongTermDebt": "None", "longTermInvestments": "2930860000", "shortTermInvestments": "1334256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17788787000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218379000", "totalShareholderEquity": "2895251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14865547000", "totalCurrentLiabilities": "14865547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586575000", "cashAndShortTermInvestments": "224330000", "commonStockSharesOutstanding": "43484000", "intangibleAssetsExcludingGoodwill": "18190000", "cashAndCashEquivalentsAtCarryingValue": "224330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54803000", "profitLoss": "None", "dividendPayout": "24278000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53505000", "capitalExpenditures": "6303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68575000", "cashflowFromInvestment": "19272000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236941000, "cost_of_revenue": 67573000, "gross_profit": 169368000, "research_and_development": null, "selling_general_admin": 60330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70916000, "depreciation_amortisation": 8527000, "ebitda": 79443000, "interest_expense": 62073000, "interest_income": null, "other_non_operating": null, "pretax_income": 70916000, "tax_provision": 16113000, "effective_tax_rate": null, "net_income": 54803000, "net_income_continuing_ops": 54803000, "net_income_to_common": 54803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224330000, "short_term_investments": 1334256000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1558586000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 18190000, "goodwill_and_intangibles": 1003262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17788787000, "total_assets": 19347373000, "short_term_debt": 1118961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14865547000, "long_term_debt": 1218379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586575000, "total_liabilities": 16452122000, "total_debt": 2337340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1077488000, "total_equity": 2895251000, "shares_outstanding": 43484000, "operating_cash_flow": 53505000, "stock_based_compensation": 1656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19272000, "dividends_paid": 24278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68575000, "free_cash_flow": 59808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70916000", "ebitda": "79443000", "netIncome": "54803000", "grossProfit": "169368000", "depreciation": "None", "totalRevenue": "236941000", "costOfRevenue": "67573000", "interestIncome": "207170000", "incomeBeforeTax": "70916000", "interestExpense": "62073000", "operatingIncome": "70916000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16113000", "reportedCurrency": "USD", "netInterestIncome": "145097000", "nonInterestIncome": "None", "operatingExpenses": "98452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8527000", "sellingGeneralAndAdministrative": "60330000", "netIncomeFromContinuingOperations": "54803000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "19347373000", "longTermDebt": "1218379000", "shortTermDebt": "1118961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18190000", "reportedCurrency": "USD", "retainedEarnings": "1077488000", "totalLiabilities": "16452122000", "otherCurrentAssets": "242636000", "totalCurrentAssets": "1558586000", "currentLongTermDebt": "None", "longTermInvestments": "2930860000", "shortTermInvestments": "1334256000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17788787000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1218379000", "totalShareholderEquity": "2895251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14865547000", "totalCurrentLiabilities": "14865547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586575000", "cashAndShortTermInvestments": "224330000", "commonStockSharesOutstanding": "43484000", "intangibleAssetsExcludingGoodwill": "18190000", "cashAndCashEquivalentsAtCarryingValue": "224330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54803000", "profitLoss": "None", "dividendPayout": "24278000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53505000", "capitalExpenditures": "6303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68575000", "cashflowFromInvestment": "19272000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 234152000, "cost_of_revenue": 58548000, "gross_profit": 175604000, "ebit": 80141000, "ebitda": 89333000, "pretax_income": 80141000, "tax_provision": 19333000, "net_income": 60808000, "net_income_to_common": 60808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220128000, "total_current_assets": 1573872000, "total_assets": 19368109000, "short_term_debt": null, "long_term_debt": 1000362000, "total_debt": 1000362000, "total_liabilities": 16482701000, "total_equity": 2885408000, "shares_outstanding": 44147000, "goodwill_and_intangibles": 1004897000 }, "cash_flow": { "operating_cash_flow": 81259000, "capital_expenditure": 2895000, "free_cash_flow": 84154000, "dividends_paid": 24274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96923, "ticker_id": 6625, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80141000", "ebitda": "89333000", "netIncome": "60808000", "grossProfit": "175604000", "depreciation": "None", "totalRevenue": "234152000", "costOfRevenue": "58548000", "interestIncome": "202928000", "incomeBeforeTax": "80141000", "interestExpense": "53048000", "operatingIncome": "80141000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19333000", "reportedCurrency": "USD", "netInterestIncome": "149880000", "nonInterestIncome": "None", "operatingExpenses": "95463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9192000", "sellingGeneralAndAdministrative": "57524000", "netIncomeFromContinuingOperations": "60808000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "19368109000", "longTermDebt": "1000362000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19825000", "reportedCurrency": "USD", "retainedEarnings": "1046266000", "totalLiabilities": "16482701000", "otherCurrentAssets": "238395000", "totalCurrentAssets": "1573872000", "currentLongTermDebt": "None", "longTermInvestments": "2973974000", "shortTermInvestments": "1353744000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17794237000", "currentAccountsPayable": "15059526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191560000", "shortLongTermDebtTotal": "1000362000", "totalShareholderEquity": "2885408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15059526000", "totalCurrentLiabilities": "15059526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423175000", "cashAndShortTermInvestments": "220128000", "commonStockSharesOutstanding": "44147000", "intangibleAssetsExcludingGoodwill": "19825000", "cashAndCashEquivalentsAtCarryingValue": "220128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60808000", "profitLoss": "None", "dividendPayout": "24274000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81259000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113108000", "cashflowFromInvestment": "-56287000", "stockBasedCompensation": "1128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234152000, "cost_of_revenue": 58548000, "gross_profit": 175604000, "research_and_development": null, "selling_general_admin": 57524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80141000, "depreciation_amortisation": 9192000, "ebitda": 89333000, "interest_expense": 53048000, "interest_income": null, "other_non_operating": null, "pretax_income": 80141000, "tax_provision": 19333000, "effective_tax_rate": null, "net_income": 60808000, "net_income_continuing_ops": 60808000, "net_income_to_common": 60808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220128000, "short_term_investments": 1353744000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1573872000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 19825000, "goodwill_and_intangibles": 1004897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17794237000, "total_assets": 19368109000, "short_term_debt": null, "accounts_payable": 15059526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15059526000, "long_term_debt": 1000362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423175000, "total_liabilities": 16482701000, "total_debt": 1000362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046266000, "total_equity": 2885408000, "shares_outstanding": 44147000, "operating_cash_flow": 81259000, "stock_based_compensation": 1128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56287000, "dividends_paid": 24274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113108000, "free_cash_flow": 84154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80141000", "ebitda": "89333000", "netIncome": "60808000", "grossProfit": "175604000", "depreciation": "None", "totalRevenue": "234152000", "costOfRevenue": "58548000", "interestIncome": "202928000", "incomeBeforeTax": "80141000", "interestExpense": "53048000", "operatingIncome": "80141000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19333000", "reportedCurrency": "USD", "netInterestIncome": "149880000", "nonInterestIncome": "None", "operatingExpenses": "95463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9192000", "sellingGeneralAndAdministrative": "57524000", "netIncomeFromContinuingOperations": "60808000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "19368109000", "longTermDebt": "1000362000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19825000", "reportedCurrency": "USD", "retainedEarnings": "1046266000", "totalLiabilities": "16482701000", "otherCurrentAssets": "238395000", "totalCurrentAssets": "1573872000", "currentLongTermDebt": "None", "longTermInvestments": "2973974000", "shortTermInvestments": "1353744000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17794237000", "currentAccountsPayable": "15059526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191560000", "shortLongTermDebtTotal": "1000362000", "totalShareholderEquity": "2885408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15059526000", "totalCurrentLiabilities": "15059526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423175000", "cashAndShortTermInvestments": "220128000", "commonStockSharesOutstanding": "44147000", "intangibleAssetsExcludingGoodwill": "19825000", "cashAndCashEquivalentsAtCarryingValue": "220128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60808000", "profitLoss": "None", "dividendPayout": "24274000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81259000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113108000", "cashflowFromInvestment": "-56287000", "stockBasedCompensation": "1128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "income_statement": { "revenue": 227233000, "cost_of_revenue": 51147000, "gross_profit": 176086000, "ebit": 82748000, "ebitda": 91498000, "pretax_income": 82748000, "tax_provision": 20104000, "net_income": 62644000, "net_income_to_common": 62644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308264000, "total_current_assets": 1681167000, "total_assets": 19400931000, "short_term_debt": 901269000, "long_term_debt": 901269000, "total_debt": 1802538000, "total_liabilities": 16546017000, "total_equity": 2854914000, "shares_outstanding": 44137000, "goodwill_and_intangibles": 1006609000 }, "cash_flow": { "operating_cash_flow": 90764000, "capital_expenditure": 2427000, "free_cash_flow": 93191000, "dividends_paid": 24351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96924, "ticker_id": 6625, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:29.632952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82748000", "ebitda": "91498000", "netIncome": "62644000", "grossProfit": "176086000", "depreciation": "None", "totalRevenue": "227233000", "costOfRevenue": "51147000", "interestIncome": "198693000", "incomeBeforeTax": "82748000", "interestExpense": "46147000", "operatingIncome": "82748000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20104000", "reportedCurrency": "USD", "netInterestIncome": "152546000", "nonInterestIncome": "None", "operatingExpenses": "93338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8750000", "sellingGeneralAndAdministrative": "56649000", "netIncomeFromContinuingOperations": "62644000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "19400931000", "longTermDebt": "901269000", "shortTermDebt": "901269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21537000", "reportedCurrency": "USD", "retainedEarnings": "1009735000", "totalLiabilities": "16546017000", "otherCurrentAssets": "325357000", "totalCurrentAssets": "1681167000", "currentLongTermDebt": "None", "longTermInvestments": "3023072000", "shortTermInvestments": "1372903000", "currentNetReceivables": "13999264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17719764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193642000", "shortLongTermDebtTotal": "901269000", "totalShareholderEquity": "2854914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15248051000", "totalCurrentLiabilities": "15248051000", "otherNonCurrentLiabilities": "396697000", "totalNonCurrentLiabilities": "1297966000", "cashAndShortTermInvestments": "308264000", "commonStockSharesOutstanding": "44137000", "intangibleAssetsExcludingGoodwill": "21537000", "cashAndCashEquivalentsAtCarryingValue": "308264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62644000", "profitLoss": "None", "dividendPayout": "24351000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90764000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138967000", "cashflowFromInvestment": "-146077000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227233000, "cost_of_revenue": 51147000, "gross_profit": 176086000, "research_and_development": null, "selling_general_admin": 56649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82748000, "depreciation_amortisation": 8750000, "ebitda": 91498000, "interest_expense": 46147000, "interest_income": null, "other_non_operating": null, "pretax_income": 82748000, "tax_provision": 20104000, "effective_tax_rate": null, "net_income": 62644000, "net_income_continuing_ops": 62644000, "net_income_to_common": 62644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308264000, "short_term_investments": 1372903000, "net_receivables": 13999264000, "inventory": null, "other_current_assets": null, "total_current_assets": 1681167000, "net_ppe": null, "goodwill": 985072000, "intangible_assets": 21537000, "goodwill_and_intangibles": 1006609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17719764000, "total_assets": 19400931000, "short_term_debt": 901269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15248051000, "long_term_debt": 901269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1297966000, "total_liabilities": 16546017000, "total_debt": 1802538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1009735000, "total_equity": 2854914000, "shares_outstanding": 44137000, "operating_cash_flow": 90764000, "stock_based_compensation": 1921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146077000, "dividends_paid": 24351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138967000, "free_cash_flow": 93191000, "net_change_in_cash": -194280000 }, "raw_data": { "income": { "ebit": "82748000", "ebitda": "91498000", "netIncome": "62644000", "grossProfit": "176086000", "depreciation": "None", "totalRevenue": "227233000", "costOfRevenue": "51147000", "interestIncome": "198693000", "incomeBeforeTax": "82748000", "interestExpense": "46147000", "operatingIncome": "82748000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20104000", "reportedCurrency": "USD", "netInterestIncome": "152546000", "nonInterestIncome": "None", "operatingExpenses": "93338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8750000", "sellingGeneralAndAdministrative": "56649000", "netIncomeFromContinuingOperations": "62644000" }, "balance": { "goodwill": "985072000", "inventory": "None", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "19400931000", "longTermDebt": "901269000", "shortTermDebt": "901269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21537000", "reportedCurrency": "USD", "retainedEarnings": "1009735000", "totalLiabilities": "16546017000", "otherCurrentAssets": "325357000", "totalCurrentAssets": "1681167000", "currentLongTermDebt": "None", "longTermInvestments": "3023072000", "shortTermInvestments": "1372903000", "currentNetReceivables": "13999264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17719764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193642000", "shortLongTermDebtTotal": "901269000", "totalShareholderEquity": "2854914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15248051000", "totalCurrentLiabilities": "15248051000", "otherNonCurrentLiabilities": "396697000", "totalNonCurrentLiabilities": "1297966000", "cashAndShortTermInvestments": "308264000", "commonStockSharesOutstanding": "44137000", "intangibleAssetsExcludingGoodwill": "21537000", "cashAndCashEquivalentsAtCarryingValue": "308264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62644000", "profitLoss": "None", "dividendPayout": "24351000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90764000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138967000", "cashflowFromInvestment": "-146077000", "stockBasedCompensation": "1921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }