{ "ticker": { "uuid": "a0e288b9-6bee-40c3-842f-e8d0770c7e0c", "symbol": "FRSH", "name": "Freshworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/" }, "ticker_metadata": { "id": 6131, "uuid": "a0e288b9-6bee-40c3-842f-e8d0770c7e0c", "symbol": "FRSH", "name": "Freshworks Inc", "asset_type": "equity", "market_cap": 2487908000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Papa Murphy's Holdings, Inc. owns, operates and franchises Take? The company is headquartered in Vancouver, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0e288b9-6bee-40c3-842f-e8d0770c7e0c", "symbol": "FRSH", "name": "Freshworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.23, "quality": 0.93, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.45, "market_cap": 2677525200, "pe_ratio": 14.8572, "earnings_yield": 0.0673, "ebitda_to_ev": 0.0298, "shareholder_yield": 0, "roe": 0.1768, "piotroski_f_score": 7, "momentum_12_1": -0.4372, "volatility_252d": 0.4618 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.925421+00:00", "batch_id": "" }, "size": { "price_close": 9.45, "market_cap": 2677525200, "market_cap_usd": 2677525200, "enterprise_value": 2137606200, "shares_outstanding": 283336000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8572, "pb_ratio": 2.6271, "ptbv_ratio": 3.7025, "ps_ratio": 3.0735, "pcf_ratio": 10.4864, "pfcf_ratio": 9.7165, "ev_ebitda": 33.5595, "ev_ebit": 70.9649, "ev_sales": 2.4537, "ev_fcf": 7.7572, "earnings_yield": 0.0673, "fcf_yield": 0.1289, "price_to_sales": 3.0735, "price_to_book": 2.6271, "price_to_cashflow": 10.4864, "ebitda_to_ev": 0.0298, "sales_yield": 0.4075 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8497, "operating_margin": 0.0346, "net_margin": 0.2069, "ebitda_margin": 0.0731, "fcf_margin": 0.3163, "roe": 0.1768, "roa": 0.1123, "roic": 0.0471, "roc_greenblatt": null, "asset_turnover": 0.5427, "cash_conversion": 1.5291, "accruals_ratio": -0.0468, "sbc_to_revenue": 0.1596, "piotroski_f_score": 7, "altman_z_score": 0.6072, "earnings_stability_5y": 5.4466, "revenue_stability_5y": 0.4967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5751, "net_debt_to_ebitda": -8.4765, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 1.936, "quick_ratio": 1.936, "net_debt": -539919000, "local_beta": -0.0006, "volatility_252d": 0.4618, "volatility_60d": 1.0943, "max_drawdown_12m": -0.5237, "risk_adjusted_momentum": -0.9468 }, "growth": { "revenue_growth_1y": 0.1592, "revenue_growth_3y_cagr": 0.1898, "revenue_growth_5y_cagr": 0.2743, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4585, "book_value_growth_1y": -0.0707, "revenue_growth": 0.1592, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0702, "price_return_3m": 0.095, "price_return_6m": -0.264, "price_return_9m": -0.264, "price_return_12m": -0.3977, "price_return_12m_ex1m": -0.4372, "momentum_6m": -0.264, "momentum_12m": -0.3977, "momentum_12_1": -0.4372, "distance_from_52w_high": -0.3783, "distance_from_52w_low": 0.3052, "relative_strength": -0.5556 }, "raw_ttm": { "revenue_ttm": 871169000, "gross_profit_ttm": 740214000, "ebit_ttm": 30122000, "ebitda_ttm": 63696000, "net_income_ttm": 180217000, "eps_diluted_ttm": 0.6361, "operating_cash_flow_ttm": 255333000, "capital_expenditure_ttm": 20231000, "fcf_ttm": 275564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_current_liabilities": 520053000, "net_ppe": null, "total_assets": 1605382000, "total_debt": 8249000, "total_equity": 1019201000, "net_working_capital": -53162000, "book_value_per_share": 3.5971, "retained_earnings": -3556964000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 723174000, "tangible_book_per_share": 2.5524 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 59, "rank_ptbv": 61, "rank_ps": 64, "rank_pcf": 46, "rank_ev_ebitda": 88, "rank_ev_ebit": 95, "rank_earnings_yield": 39, "rank_fcf_yield": 30, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 23, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 8, "rank_fcf_margin": 27, "rank_piotroski": 12, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92 }, "composites": { "value_composite": 77, "quality_composite": 7, "momentum_composite": 95, "growth_composite": 24, "yield_composite": 79, "svqf_composite": 20, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4625, "os_score": 0.23, "value_percentile": 0.23, "quality_percentile": 0.93, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1213, "ticker_id": 6131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.925421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.45, "market_cap": 2677525200, "market_cap_usd": 2677525200, "enterprise_value": 2137606200, "shares_outstanding": 283336000, "fx_rate_to_usd": null, "pe_ratio": 14.85722879, "pb_ratio": 2.62708259, "ptbv_ratio": 3.70246331, "ps_ratio": 3.0734854, "pcf_ratio": 10.48640481, "pfcf_ratio": 9.71652756, "ev_ebitda": 33.55950452, "ev_ebit": 70.96494921, "ev_sales": 2.45372161, "ev_fcf": 7.75720413, "earnings_yield": 0.0673073, "fcf_yield": 0.12891243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84967899, "operating_margin": 0.03457653, "net_margin": 0.20686801, "ebitda_margin": 0.07311555, "fcf_margin": 0.3163152, "roe": 0.17682184, "roa": 0.11225802, "roic": 0.04713613, "roc_greenblatt": null, "asset_turnover": 0.54265527, "cash_conversion": 1.52906774, "accruals_ratio": -0.04679011, "sbc_to_revenue": 0.15964296, "debt_to_equity": 0.57513778, "net_debt_to_ebitda": -8.47649774, "debt_to_assets": 0.00513834, "interest_coverage": null, "current_ratio": 1.93597576, "quick_ratio": 1.93597576, "net_debt": -539919000, "revenue_growth_1y": 0.15916306, "revenue_growth_3y_cagr": 0.18981161, "revenue_growth_5y_cagr": 0.27427502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45852763, "book_value_growth_1y": -0.07065924, "piotroski_f_score": 7, "altman_z_score": 0.6071549, "earnings_stability_5y": 5.446625, "revenue_stability_5y": 0.496722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07021518, "price_return_3m": 0.09501738, "price_return_6m": -0.26401869, "price_return_9m": -0.26401869, "price_return_12m": -0.39770554, "price_return_12m_ex1m": -0.43722116, "distance_from_52w_high": -0.37828947, "distance_from_52w_low": 0.30524862, "relative_strength": -0.5556466, "local_beta": -0.0006, "volatility_252d": 0.46177, "volatility_60d": 1.094271, "max_drawdown_12m": -0.52368421, "revenue_ttm": 871169000, "gross_profit_ttm": 740214000, "ebit_ttm": 30122000, "ebitda_ttm": 63696000, "net_income_ttm": 180217000, "eps_diluted_ttm": 0.63605401, "operating_cash_flow_ttm": 255333000, "capital_expenditure_ttm": 20231000, "fcf_ttm": 275564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_current_liabilities": 520053000, "net_ppe": null, "total_assets": 1605382000, "total_debt": 8249000, "total_equity": 1019201000, "net_working_capital": -53162000, "book_value_per_share": 3.59714614, "retained_earnings": -3556964000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 723174000, "tangible_book_per_share": 2.5523548, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 39, "rank_pb": 59, "rank_ptbv": 61, "rank_ps": 64, "rank_pcf": 46, "rank_ev_ebitda": 88, "rank_ev_ebit": 95, "rank_earnings_yield": 39, "rank_fcf_yield": 30, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 23, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 8, "rank_fcf_margin": 27, "rank_piotroski": 12, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92, "value_composite": 77, "quality_composite": 7, "momentum_composite": 95, "growth_composite": 24, "yield_composite": 79, "svqf_composite": 20, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.45, "os": 0.23, "value": 0.23, "quality": 0.93, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8572, "earnings_yield": 0.0673, "shareholder_yield": 0, "roe": 0.1768, "momentum_12_1": -0.4372, "complete_fields": { "id": 1213, "ticker_id": 6131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:48.925421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.45, "market_cap": 2677525200, "market_cap_usd": 2677525200, "enterprise_value": 2137606200, "shares_outstanding": 283336000, "fx_rate_to_usd": null, "pe_ratio": 14.85722879, "pb_ratio": 2.62708259, "ptbv_ratio": 3.70246331, "ps_ratio": 3.0734854, "pcf_ratio": 10.48640481, "pfcf_ratio": 9.71652756, "ev_ebitda": 33.55950452, "ev_ebit": 70.96494921, "ev_sales": 2.45372161, "ev_fcf": 7.75720413, "earnings_yield": 0.0673073, "fcf_yield": 0.12891243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84967899, "operating_margin": 0.03457653, "net_margin": 0.20686801, "ebitda_margin": 0.07311555, "fcf_margin": 0.3163152, "roe": 0.17682184, "roa": 0.11225802, "roic": 0.04713613, "roc_greenblatt": null, "asset_turnover": 0.54265527, "cash_conversion": 1.52906774, "accruals_ratio": -0.04679011, "sbc_to_revenue": 0.15964296, "debt_to_equity": 0.57513778, "net_debt_to_ebitda": -8.47649774, "debt_to_assets": 0.00513834, "interest_coverage": null, "current_ratio": 1.93597576, "quick_ratio": 1.93597576, "net_debt": -539919000, "revenue_growth_1y": 0.15916306, "revenue_growth_3y_cagr": 0.18981161, "revenue_growth_5y_cagr": 0.27427502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45852763, "book_value_growth_1y": -0.07065924, "piotroski_f_score": 7, "altman_z_score": 0.6071549, "earnings_stability_5y": 5.446625, "revenue_stability_5y": 0.496722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07021518, "price_return_3m": 0.09501738, "price_return_6m": -0.26401869, "price_return_9m": -0.26401869, "price_return_12m": -0.39770554, "price_return_12m_ex1m": -0.43722116, "distance_from_52w_high": -0.37828947, "distance_from_52w_low": 0.30524862, "relative_strength": -0.5556466, "local_beta": -0.0006, "volatility_252d": 0.46177, "volatility_60d": 1.094271, "max_drawdown_12m": -0.52368421, "revenue_ttm": 871169000, "gross_profit_ttm": 740214000, "ebit_ttm": 30122000, "ebitda_ttm": 63696000, "net_income_ttm": 180217000, "eps_diluted_ttm": 0.63605401, "operating_cash_flow_ttm": 255333000, "capital_expenditure_ttm": 20231000, "fcf_ttm": 275564000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_current_liabilities": 520053000, "net_ppe": null, "total_assets": 1605382000, "total_debt": 8249000, "total_equity": 1019201000, "net_working_capital": -53162000, "book_value_per_share": 3.59714614, "retained_earnings": -3556964000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 723174000, "tangible_book_per_share": 2.5523548, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 39, "rank_pb": 59, "rank_ptbv": 61, "rank_ps": 64, "rank_pcf": 46, "rank_ev_ebitda": 88, "rank_ev_ebit": 95, "rank_earnings_yield": 39, "rank_fcf_yield": 30, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 23, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 8, "rank_fcf_margin": 27, "rank_piotroski": 12, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92, "value_composite": 77, "quality_composite": 7, "momentum_composite": 95, "growth_composite": 24, "yield_composite": 79, "svqf_composite": 20, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75597, "ticker_id": 6131, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53282000", "ebitda": "110841000", "netIncome": "183723000", "grossProfit": "712664000", "depreciation": "None", "totalRevenue": "838809000", "costOfRevenue": "126145000", "interestIncome": "38181000", "incomeBeforeTax": "53282000", "interestExpense": "None", "operatingIncome": "13610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130441000", "reportedCurrency": "USD", "netInterestIncome": "38181000", "nonInterestIncome": "None", "operatingExpenses": "699054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57559000", "sellingGeneralAndAdministrative": "141093000", "netIncomeFromContinuingOperations": "183723000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1602712000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76986000", "reportedCurrency": "USD", "retainedEarnings": "-3552154000", "totalLiabilities": "570062000", "otherCurrentAssets": "72774000", "totalCurrentAssets": "1067336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211597000", "currentNetReceivables": "150817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535376000", "currentAccountsPayable": "11507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66563998", "totalShareholderEquity": "1032650000", "capitalLeaseObligations": "42503000", "otherCurrentLiabilities": "101202000", "totalCurrentLiabilities": "498029000", "otherNonCurrentLiabilities": "38751000", "totalNonCurrentLiabilities": "72033000", "cashAndShortTermInvestments": "632148000", "commonStockSharesOutstanding": "293769000", "intangibleAssetsExcludingGoodwill": "76986000", "cashAndCashEquivalentsAtCarryingValue": "632148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250917000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445205000", "cashflowFromInvestment": "206133000", "stockBasedCompensation": "146819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "research_and_development": 163208000, "selling_general_admin": 141093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53282000, "depreciation_amortisation": 57559000, "ebitda": 110841000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53282000, "tax_provision": -130441000, "effective_tax_rate": null, "net_income": 183723000, "net_income_continuing_ops": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632148000, "short_term_investments": 211597000, "net_receivables": 150817000, "inventory": null, "other_current_assets": null, "total_current_assets": 1067336000, "net_ppe": null, "goodwill": 146676000, "intangible_assets": 76986000, "goodwill_and_intangibles": 223662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535376000, "total_assets": 1602712000, "short_term_debt": null, "accounts_payable": 11507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72033000, "total_liabilities": 570062000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3552154000, "total_equity": 1032650000, "shares_outstanding": 293769000, "operating_cash_flow": 250917000, "stock_based_compensation": 146819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 206133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445205000, "free_cash_flow": 256617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53282000", "ebitda": "110841000", "netIncome": "183723000", "grossProfit": "712664000", "depreciation": "None", "totalRevenue": "838809000", "costOfRevenue": "126145000", "interestIncome": "38181000", "incomeBeforeTax": "53282000", "interestExpense": "None", "operatingIncome": "13610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130441000", "reportedCurrency": "USD", "netInterestIncome": "38181000", "nonInterestIncome": "None", "operatingExpenses": "699054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57559000", "sellingGeneralAndAdministrative": "141093000", "netIncomeFromContinuingOperations": "183723000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1602712000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76986000", "reportedCurrency": "USD", "retainedEarnings": "-3552154000", "totalLiabilities": "570062000", "otherCurrentAssets": "72774000", "totalCurrentAssets": "1067336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211597000", "currentNetReceivables": "150817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535376000", "currentAccountsPayable": "11507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66563998", "totalShareholderEquity": "1032650000", "capitalLeaseObligations": "42503000", "otherCurrentLiabilities": "101202000", "totalCurrentLiabilities": "498029000", "otherNonCurrentLiabilities": "38751000", "totalNonCurrentLiabilities": "72033000", "cashAndShortTermInvestments": "632148000", "commonStockSharesOutstanding": "293769000", "intangibleAssetsExcludingGoodwill": "76986000", "cashAndCashEquivalentsAtCarryingValue": "632148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250917000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445205000", "cashflowFromInvestment": "206133000", "stockBasedCompensation": "146819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 720420000, "cost_of_revenue": 113330000, "gross_profit": 607090000, "ebit": -128946000, "ebitda": -109531000, "pretax_income": -90837000, "tax_provision": 4531000, "net_income": -95368000, "net_income_to_common": -95368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620315000, "total_current_assets": 1265427000, "total_assets": 1611884000, "short_term_debt": 8073000, "long_term_debt": null, "total_debt": 8073000, "total_liabilities": 473963000, "total_equity": 1137921000, "shares_outstanding": 300843000, "goodwill_and_intangibles": 237854000 }, "cash_flow": { "operating_cash_flow": 160646000, "capital_expenditure": 14662000, "free_cash_flow": 175308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75602, "ticker_id": 6131, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128946000", "ebitda": "-109531000", "netIncome": "-95368000", "grossProfit": "607090000", "depreciation": "None", "totalRevenue": "720420000", "costOfRevenue": "113330000", "interestIncome": "51696000", "incomeBeforeTax": "-90837000", "interestExpense": "None", "operatingIncome": "-138610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4531000", "reportedCurrency": "USD", "netInterestIncome": "51696000", "nonInterestIncome": "None", "operatingExpenses": "745700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19415000", "sellingGeneralAndAdministrative": "180629000", "netIncomeFromContinuingOperations": "-95368000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1611884000", "longTermDebt": "None", "shortTermDebt": "8073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90840000", "reportedCurrency": "USD", "retainedEarnings": "-3735877000", "totalLiabilities": "473963000", "otherCurrentAssets": "72452000", "totalCurrentAssets": "1265427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449750000", "currentNetReceivables": "122910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346457000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38294000", "totalShareholderEquity": "1137921000", "capitalLeaseObligations": "38294000", "otherCurrentLiabilities": "69373000", "totalCurrentLiabilities": "407715000", "otherNonCurrentLiabilities": "36027000", "totalNonCurrentLiabilities": "66248000", "cashAndShortTermInvestments": "620315000", "commonStockSharesOutstanding": "300843000", "intangibleAssetsExcludingGoodwill": "90840000", "cashAndCashEquivalentsAtCarryingValue": "620315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160646000", "capitalExpenditures": "14662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67260000", "cashflowFromInvestment": "38803000", "stockBasedCompensation": "216706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720420000, "cost_of_revenue": 113330000, "gross_profit": 607090000, "research_and_development": 164590000, "selling_general_admin": 180629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128946000, "depreciation_amortisation": 19415000, "ebitda": -109531000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90837000, "tax_provision": 4531000, "effective_tax_rate": null, "net_income": -95368000, "net_income_continuing_ops": -95368000, "net_income_to_common": -95368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620315000, "short_term_investments": 449750000, "net_receivables": 122910000, "inventory": null, "other_current_assets": null, "total_current_assets": 1265427000, "net_ppe": null, "goodwill": 147014000, "intangible_assets": 90840000, "goodwill_and_intangibles": 237854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346457000, "total_assets": 1611884000, "short_term_debt": 8073000, "accounts_payable": 1619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66248000, "total_liabilities": 473963000, "total_debt": 8073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735877000, "total_equity": 1137921000, "shares_outstanding": 300843000, "operating_cash_flow": 160646000, "stock_based_compensation": 216706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67260000, "free_cash_flow": 175308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128946000", "ebitda": "-109531000", "netIncome": "-95368000", "grossProfit": "607090000", "depreciation": "None", "totalRevenue": "720420000", "costOfRevenue": "113330000", "interestIncome": "51696000", "incomeBeforeTax": "-90837000", "interestExpense": "None", "operatingIncome": "-138610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4531000", "reportedCurrency": "USD", "netInterestIncome": "51696000", "nonInterestIncome": "None", "operatingExpenses": "745700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19415000", "sellingGeneralAndAdministrative": "180629000", "netIncomeFromContinuingOperations": "-95368000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1611884000", "longTermDebt": "None", "shortTermDebt": "8073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90840000", "reportedCurrency": "USD", "retainedEarnings": "-3735877000", "totalLiabilities": "473963000", "otherCurrentAssets": "72452000", "totalCurrentAssets": "1265427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449750000", "currentNetReceivables": "122910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346457000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38294000", "totalShareholderEquity": "1137921000", "capitalLeaseObligations": "38294000", "otherCurrentLiabilities": "69373000", "totalCurrentLiabilities": "407715000", "otherNonCurrentLiabilities": "36027000", "totalNonCurrentLiabilities": "66248000", "cashAndShortTermInvestments": "620315000", "commonStockSharesOutstanding": "300843000", "intangibleAssetsExcludingGoodwill": "90840000", "cashAndCashEquivalentsAtCarryingValue": "620315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160646000", "capitalExpenditures": "14662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67260000", "cashflowFromInvestment": "38803000", "stockBasedCompensation": "216706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 596432000, "cost_of_revenue": 103369000, "gross_profit": 493063000, "ebit": -170172000, "ebitda": -170172000, "pretax_income": -123769000, "tax_provision": 13667000, "net_income": -137436000, "net_income_to_common": -137436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488121000, "total_current_assets": 1355546000, "total_assets": 1456772000, "short_term_debt": 2699000, "long_term_debt": null, "total_debt": 2699000, "total_liabilities": 384510000, "total_equity": 1072262000, "shares_outstanding": 293087000, "goodwill_and_intangibles": 20281000 }, "cash_flow": { "operating_cash_flow": 86178000, "capital_expenditure": 8340000, "free_cash_flow": 94518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75607, "ticker_id": 6131, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170172000", "ebitda": "-170172000", "netIncome": "-137436000", "grossProfit": "493063000", "depreciation": "None", "totalRevenue": "596432000", "costOfRevenue": "103369000", "interestIncome": "40016000", "incomeBeforeTax": "-123769000", "interestExpense": "None", "operatingIncome": "-170172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13667000", "reportedCurrency": "USD", "netInterestIncome": "40016000", "nonInterestIncome": "None", "operatingExpenses": "663235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12144000", "sellingGeneralAndAdministrative": "167698000", "netIncomeFromContinuingOperations": "-164832000" }, "balance": { "goodwill": "6181000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1456772000", "longTermDebt": "None", "shortTermDebt": "2699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "-3640509000", "totalLiabilities": "384510000", "otherCurrentAssets": "70740000", "totalCurrentAssets": "1355546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "699506000", "currentNetReceivables": "97179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101226000", "currentAccountsPayable": "3485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29494000", "totalShareholderEquity": "1072262000", "capitalLeaseObligations": "29494000", "otherCurrentLiabilities": "38680000", "totalCurrentLiabilities": "327214000", "otherNonCurrentLiabilities": "30501000", "totalNonCurrentLiabilities": "57296000", "cashAndShortTermInvestments": "488121000", "commonStockSharesOutstanding": "293087000", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "488121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86178000", "capitalExpenditures": "8340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60619000", "cashflowFromInvestment": "158499000", "stockBasedCompensation": "210707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596432000, "cost_of_revenue": 103369000, "gross_profit": 493063000, "research_and_development": 137756000, "selling_general_admin": 167698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170172000, "depreciation_amortisation": 12144000, "ebitda": -170172000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -123769000, "tax_provision": 13667000, "effective_tax_rate": null, "net_income": -137436000, "net_income_continuing_ops": -164832000, "net_income_to_common": -137436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488121000, "short_term_investments": 699506000, "net_receivables": 97179000, "inventory": null, "other_current_assets": null, "total_current_assets": 1355546000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 14100000, "goodwill_and_intangibles": 20281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101226000, "total_assets": 1456772000, "short_term_debt": 2699000, "accounts_payable": 3485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57296000, "total_liabilities": 384510000, "total_debt": 2699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3640509000, "total_equity": 1072262000, "shares_outstanding": 293087000, "operating_cash_flow": 86178000, "stock_based_compensation": 210707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60619000, "free_cash_flow": 94518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170172000", "ebitda": "-170172000", "netIncome": "-137436000", "grossProfit": "493063000", "depreciation": "None", "totalRevenue": "596432000", "costOfRevenue": "103369000", "interestIncome": "40016000", "incomeBeforeTax": "-123769000", "interestExpense": "None", "operatingIncome": "-170172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13667000", "reportedCurrency": "USD", "netInterestIncome": "40016000", "nonInterestIncome": "None", "operatingExpenses": "663235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12144000", "sellingGeneralAndAdministrative": "167698000", "netIncomeFromContinuingOperations": "-164832000" }, "balance": { "goodwill": "6181000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1456772000", "longTermDebt": "None", "shortTermDebt": "2699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "-3640509000", "totalLiabilities": "384510000", "otherCurrentAssets": "70740000", "totalCurrentAssets": "1355546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "699506000", "currentNetReceivables": "97179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101226000", "currentAccountsPayable": "3485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29494000", "totalShareholderEquity": "1072262000", "capitalLeaseObligations": "29494000", "otherCurrentLiabilities": "38680000", "totalCurrentLiabilities": "327214000", "otherNonCurrentLiabilities": "30501000", "totalNonCurrentLiabilities": "57296000", "cashAndShortTermInvestments": "488121000", "commonStockSharesOutstanding": "293087000", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "488121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86178000", "capitalExpenditures": "8340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60619000", "cashflowFromInvestment": "158499000", "stockBasedCompensation": "210707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 497999000, "cost_of_revenue": 95772000, "gross_profit": 402227000, "ebit": -233372000, "ebitda": -225061000, "pretax_income": -220790000, "tax_provision": 11342000, "net_income": -232132000, "net_income_to_common": -232132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304086000, "total_current_assets": 1256871000, "total_assets": 1380216000, "short_term_debt": 6775000, "long_term_debt": null, "total_debt": 6775000, "total_liabilities": 328398000, "total_equity": 1051818000, "shares_outstanding": 284587000, "goodwill_and_intangibles": 6484000 }, "cash_flow": { "operating_cash_flow": -2525000, "capital_expenditure": 12245000, "free_cash_flow": 9720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75612, "ticker_id": 6131, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233372000", "ebitda": "-225061000", "netIncome": "-232132000", "grossProfit": "402227000", "depreciation": "None", "totalRevenue": "497999000", "costOfRevenue": "95772000", "interestIncome": "14771000", "incomeBeforeTax": "-220790000", "interestExpense": "14771000", "operatingIncome": "-233372000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11342000", "reportedCurrency": "USD", "netInterestIncome": "12582000", "nonInterestIncome": "None", "operatingExpenses": "635599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135543000", "otherNonOperatingIncome": "12582000", "costofGoodsAndServicesSold": "95772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8311000", "sellingGeneralAndAdministrative": "156849000", "netIncomeFromContinuingOperations": "-232132000" }, "balance": { "goodwill": "6181000", "inventory": "20139000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1380216000", "longTermDebt": "None", "shortTermDebt": "6775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "-3503073000", "totalLiabilities": "328398000", "otherCurrentAssets": "36110000", "totalCurrentAssets": "1256871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "843405000", "currentNetReceivables": "73270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123344999", "currentAccountsPayable": "5908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24139000", "shortLongTermDebtTotal": "34949000", "totalShareholderEquity": "1051818000", "capitalLeaseObligations": "28174000", "otherCurrentLiabilities": "48753000", "totalCurrentLiabilities": "271692000", "otherNonCurrentLiabilities": "28532000", "totalNonCurrentLiabilities": "56706000", "cashAndShortTermInvestments": "304086000", "commonStockSharesOutstanding": "284587000", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "304086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2525000", "capitalExpenditures": "12245000", "changeInReceivables": "-18892000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156354000", "cashflowFromInvestment": "-284827000", "stockBasedCompensation": "207696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-443706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497999000, "cost_of_revenue": 95772000, "gross_profit": 402227000, "research_and_development": 135543000, "selling_general_admin": 156849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233372000, "depreciation_amortisation": 8311000, "ebitda": -225061000, "interest_expense": 14771000, "interest_income": null, "other_non_operating": null, "pretax_income": -220790000, "tax_provision": 11342000, "effective_tax_rate": null, "net_income": -232132000, "net_income_continuing_ops": -232132000, "net_income_to_common": -232132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304086000, "short_term_investments": 843405000, "net_receivables": 73270000, "inventory": 20139000, "other_current_assets": null, "total_current_assets": 1256871000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 303000, "goodwill_and_intangibles": 6484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123344999, "total_assets": 1380216000, "short_term_debt": 6775000, "accounts_payable": 5908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56706000, "total_liabilities": 328398000, "total_debt": 6775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3503073000, "total_equity": 1051818000, "shares_outstanding": 284587000, "operating_cash_flow": -2525000, "stock_based_compensation": 207696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156354000, "free_cash_flow": 9720000, "net_change_in_cash": -443706000 }, "raw_data": { "income": { "ebit": "-233372000", "ebitda": "-225061000", "netIncome": "-232132000", "grossProfit": "402227000", "depreciation": "None", "totalRevenue": "497999000", "costOfRevenue": "95772000", "interestIncome": "14771000", "incomeBeforeTax": "-220790000", "interestExpense": "14771000", "operatingIncome": "-233372000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11342000", "reportedCurrency": "USD", "netInterestIncome": "12582000", "nonInterestIncome": "None", "operatingExpenses": "635599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135543000", "otherNonOperatingIncome": "12582000", "costofGoodsAndServicesSold": "95772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8311000", "sellingGeneralAndAdministrative": "156849000", "netIncomeFromContinuingOperations": "-232132000" }, "balance": { "goodwill": "6181000", "inventory": "20139000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1380216000", "longTermDebt": "None", "shortTermDebt": "6775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "-3503073000", "totalLiabilities": "328398000", "otherCurrentAssets": "36110000", "totalCurrentAssets": "1256871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "843405000", "currentNetReceivables": "73270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123344999", "currentAccountsPayable": "5908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24139000", "shortLongTermDebtTotal": "34949000", "totalShareholderEquity": "1051818000", "capitalLeaseObligations": "28174000", "otherCurrentLiabilities": "48753000", "totalCurrentLiabilities": "271692000", "otherNonCurrentLiabilities": "28532000", "totalNonCurrentLiabilities": "56706000", "cashAndShortTermInvestments": "304086000", "commonStockSharesOutstanding": "284587000", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "304086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2525000", "capitalExpenditures": "12245000", "changeInReceivables": "-18892000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156354000", "cashflowFromInvestment": "-284827000", "stockBasedCompensation": "207696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-443706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 371022000, "cost_of_revenue": 78030000, "gross_profit": 292992000, "ebit": -204782000, "ebitda": -191488000, "pretax_income": -181479000, "tax_provision": 10516000, "net_income": -191995000, "net_income_to_common": -191995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747861000, "total_current_assets": 1421376000, "total_assets": 1482812000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 244773000, "total_equity": 1238039000, "shares_outstanding": 261304000, "goodwill_and_intangibles": 8075000 }, "cash_flow": { "operating_cash_flow": 11460000, "capital_expenditure": 9117000, "free_cash_flow": 20577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75617, "ticker_id": 6131, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204782000", "ebitda": "-191488000", "netIncome": "-191995000", "grossProfit": "292992000", "depreciation": "None", "totalRevenue": "371022000", "costOfRevenue": "78030000", "interestIncome": "2454000", "incomeBeforeTax": "-181479000", "interestExpense": "23303000", "operatingIncome": "-204782000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10516000", "reportedCurrency": "USD", "netInterestIncome": "23303000", "nonInterestIncome": "None", "operatingExpenses": "497774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120407000", "otherNonOperatingIncome": "23303000", "costofGoodsAndServicesSold": "78030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13294000", "sellingGeneralAndAdministrative": "117022000", "netIncomeFromContinuingOperations": "-191995000" }, "balance": { "goodwill": "6181000", "inventory": "14640000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1482812000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1894000", "reportedCurrency": "USD", "retainedEarnings": "-3270941000", "totalLiabilities": "244773000", "otherCurrentAssets": "31440000", "totalCurrentAssets": "1421376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "575679000", "currentNetReceivables": "51756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61436000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21478000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1238039000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56852000", "totalCurrentLiabilities": "223346000", "otherNonCurrentLiabilities": "21427000", "totalNonCurrentLiabilities": "21427000", "cashAndShortTermInvestments": "747861000", "commonStockSharesOutstanding": "261304000", "intangibleAssetsExcludingGoodwill": "1894000", "cashAndCashEquivalentsAtCarryingValue": "747861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11772000", "operatingCashflow": "11460000", "capitalExpenditures": "9117000", "changeInReceivables": "-17509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058369000", "cashflowFromInvestment": "-420296000", "stockBasedCompensation": "173443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "649533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371022000, "cost_of_revenue": 78030000, "gross_profit": 292992000, "research_and_development": 120407000, "selling_general_admin": 117022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204782000, "depreciation_amortisation": 13294000, "ebitda": -191488000, "interest_expense": 23303000, "interest_income": null, "other_non_operating": null, "pretax_income": -181479000, "tax_provision": 10516000, "effective_tax_rate": null, "net_income": -191995000, "net_income_continuing_ops": -191995000, "net_income_to_common": -191995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747861000, "short_term_investments": 575679000, "net_receivables": 51756000, "inventory": 14640000, "other_current_assets": null, "total_current_assets": 1421376000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 1894000, "goodwill_and_intangibles": 8075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61436000, "total_assets": 1482812000, "short_term_debt": null, "accounts_payable": 6321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21427000, "total_liabilities": 244773000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3270941000, "total_equity": 1238039000, "shares_outstanding": 261304000, "operating_cash_flow": 11460000, "stock_based_compensation": 173443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1058369000, "free_cash_flow": 20577000, "net_change_in_cash": 649533000 }, "raw_data": { "income": { "ebit": "-204782000", "ebitda": "-191488000", "netIncome": "-191995000", "grossProfit": "292992000", "depreciation": "None", "totalRevenue": "371022000", "costOfRevenue": "78030000", "interestIncome": "2454000", "incomeBeforeTax": "-181479000", "interestExpense": "23303000", "operatingIncome": "-204782000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10516000", "reportedCurrency": "USD", "netInterestIncome": "23303000", "nonInterestIncome": "None", "operatingExpenses": "497774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120407000", "otherNonOperatingIncome": "23303000", "costofGoodsAndServicesSold": "78030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13294000", "sellingGeneralAndAdministrative": "117022000", "netIncomeFromContinuingOperations": "-191995000" }, "balance": { "goodwill": "6181000", "inventory": "14640000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1482812000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1894000", "reportedCurrency": "USD", "retainedEarnings": "-3270941000", "totalLiabilities": "244773000", "otherCurrentAssets": "31440000", "totalCurrentAssets": "1421376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "575679000", "currentNetReceivables": "51756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61436000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21478000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1238039000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56852000", "totalCurrentLiabilities": "223346000", "otherNonCurrentLiabilities": "21427000", "totalNonCurrentLiabilities": "21427000", "cashAndShortTermInvestments": "747861000", "commonStockSharesOutstanding": "261304000", "intangibleAssetsExcludingGoodwill": "1894000", "cashAndCashEquivalentsAtCarryingValue": "747861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11772000", "operatingCashflow": "11460000", "capitalExpenditures": "9117000", "changeInReceivables": "-17509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058369000", "cashflowFromInvestment": "-420296000", "stockBasedCompensation": "173443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "649533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 249659000, "cost_of_revenue": 52492000, "gross_profit": 197167000, "ebit": -56112000, "ebitda": -44943000, "pretax_income": -53279000, "tax_provision": 4015000, "net_income": -57294000, "net_income_to_common": -57294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95382000, "total_current_assets": 312404000, "total_assets": 367424000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3064165000, "total_equity": -2696741000, "shares_outstanding": 252901000, "goodwill_and_intangibles": 12404000 }, "cash_flow": { "operating_cash_flow": 32530000, "capital_expenditure": 9014000, "free_cash_flow": 41544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75622, "ticker_id": 6131, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56112000", "ebitda": "-44943000", "netIncome": "-57294000", "grossProfit": "197167000", "depreciation": "None", "totalRevenue": "249659000", "costOfRevenue": "52492000", "interestIncome": "4210000", "incomeBeforeTax": "-53279000", "interestExpense": "None", "operatingIncome": "-56112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4015000", "reportedCurrency": "USD", "netInterestIncome": "4210000", "nonInterestIncome": "None", "operatingExpenses": "253279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11169000", "sellingGeneralAndAdministrative": "50792000", "netIncomeFromContinuingOperations": "-57294000" }, "balance": { "goodwill": "6181000", "inventory": "9167000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "367424000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6223000", "reportedCurrency": "USD", "retainedEarnings": "-2697153000", "totalLiabilities": "3064165000", "otherCurrentAssets": "40019000", "totalCurrentAssets": "312404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142733000", "currentNetReceivables": "34270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55020000", "currentAccountsPayable": "3710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2696741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24148000", "totalCurrentLiabilities": "152242000", "otherNonCurrentLiabilities": "16827000", "totalNonCurrentLiabilities": "2911923000", "cashAndShortTermInvestments": "95382000", "commonStockSharesOutstanding": "252901000", "intangibleAssetsExcludingGoodwill": "6223000", "cashAndCashEquivalentsAtCarryingValue": "95382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16702000", "operatingCashflow": "32530000", "capitalExpenditures": "9014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000", "cashflowFromInvestment": "-11425000", "stockBasedCompensation": "43280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249659000, "cost_of_revenue": 52492000, "gross_profit": 197167000, "research_and_development": 69210000, "selling_general_admin": 50792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56112000, "depreciation_amortisation": 11169000, "ebitda": -44943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53279000, "tax_provision": 4015000, "effective_tax_rate": null, "net_income": -57294000, "net_income_continuing_ops": -57294000, "net_income_to_common": -57294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95382000, "short_term_investments": 142733000, "net_receivables": 34270000, "inventory": 9167000, "other_current_assets": null, "total_current_assets": 312404000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 6223000, "goodwill_and_intangibles": 12404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55020000, "total_assets": 367424000, "short_term_debt": null, "accounts_payable": 3710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2911923000, "total_liabilities": 3064165000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2697153000, "total_equity": -2696741000, "shares_outstanding": 252901000, "operating_cash_flow": 32530000, "stock_based_compensation": 43280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1909000, "free_cash_flow": 41544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56112000", "ebitda": "-44943000", "netIncome": "-57294000", "grossProfit": "197167000", "depreciation": "None", "totalRevenue": "249659000", "costOfRevenue": "52492000", "interestIncome": "4210000", "incomeBeforeTax": "-53279000", "interestExpense": "None", "operatingIncome": "-56112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4015000", "reportedCurrency": "USD", "netInterestIncome": "4210000", "nonInterestIncome": "None", "operatingExpenses": "253279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11169000", "sellingGeneralAndAdministrative": "50792000", "netIncomeFromContinuingOperations": "-57294000" }, "balance": { "goodwill": "6181000", "inventory": "9167000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "367424000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6223000", "reportedCurrency": "USD", "retainedEarnings": "-2697153000", "totalLiabilities": "3064165000", "otherCurrentAssets": "40019000", "totalCurrentAssets": "312404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142733000", "currentNetReceivables": "34270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55020000", "currentAccountsPayable": "3710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2696741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24148000", "totalCurrentLiabilities": "152242000", "otherNonCurrentLiabilities": "16827000", "totalNonCurrentLiabilities": "2911923000", "cashAndShortTermInvestments": "95382000", "commonStockSharesOutstanding": "252901000", "intangibleAssetsExcludingGoodwill": "6223000", "cashAndCashEquivalentsAtCarryingValue": "95382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16702000", "operatingCashflow": "32530000", "capitalExpenditures": "9014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000", "cashflowFromInvestment": "-11425000", "stockBasedCompensation": "43280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 172377000, "cost_of_revenue": 36462000, "gross_profit": 135915000, "ebit": -29670000, "ebitda": -23410000, "pretax_income": -27490000, "tax_provision": 3635000, "net_income": -31125000, "net_income_to_common": -31125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74999000, "total_current_assets": 276496000, "total_assets": 321768000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1444489000, "total_equity": -1122721000, "shares_outstanding": 46910500, "goodwill_and_intangibles": 8877000 }, "cash_flow": { "operating_cash_flow": -8164000, "capital_expenditure": 14828000, "free_cash_flow": 6664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75626, "ticker_id": 6131, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29670000", "ebitda": "-23410000", "netIncome": "-31125000", "grossProfit": "135915000", "depreciation": "None", "totalRevenue": "172377000", "costOfRevenue": "36462000", "interestIncome": "None", "incomeBeforeTax": "-27490000", "interestExpense": "None", "operatingIncome": "-29670000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3635000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "165585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6260000", "sellingGeneralAndAdministrative": "15911000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4473000", "inventory": "5452000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "321768000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4404000", "reportedCurrency": "USD", "retainedEarnings": "-1122861000", "totalLiabilities": "1444489000", "otherCurrentAssets": "29339000", "totalCurrentAssets": "276496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147863000", "currentNetReceivables": "24295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45272000", "currentAccountsPayable": "3655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1122721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21244000", "totalCurrentLiabilities": "98383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1346106000", "cashAndShortTermInvestments": "74999000", "commonStockSharesOutstanding": "46910500", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "74999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2562000", "operatingCashflow": "-8164000", "capitalExpenditures": "14828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150232000", "cashflowFromInvestment": "-148949000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172377000, "cost_of_revenue": 36462000, "gross_profit": 135915000, "research_and_development": 38559000, "selling_general_admin": 15911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29670000, "depreciation_amortisation": 6260000, "ebitda": -23410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27490000, "tax_provision": 3635000, "effective_tax_rate": null, "net_income": -31125000, "net_income_continuing_ops": null, "net_income_to_common": -31125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74999000, "short_term_investments": 147863000, "net_receivables": 24295000, "inventory": 5452000, "other_current_assets": null, "total_current_assets": 276496000, "net_ppe": null, "goodwill": 4473000, "intangible_assets": 4404000, "goodwill_and_intangibles": 8877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45272000, "total_assets": 321768000, "short_term_debt": null, "accounts_payable": 3655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346106000, "total_liabilities": 1444489000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122861000, "total_equity": -1122721000, "shares_outstanding": 46910500, "operating_cash_flow": -8164000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150232000, "free_cash_flow": 6664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29670000", "ebitda": "-23410000", "netIncome": "-31125000", "grossProfit": "135915000", "depreciation": "None", "totalRevenue": "172377000", "costOfRevenue": "36462000", "interestIncome": "None", "incomeBeforeTax": "-27490000", "interestExpense": "None", "operatingIncome": "-29670000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3635000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "165585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6260000", "sellingGeneralAndAdministrative": "15911000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4473000", "inventory": "5452000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "321768000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4404000", "reportedCurrency": "USD", "retainedEarnings": "-1122861000", "totalLiabilities": "1444489000", "otherCurrentAssets": "29339000", "totalCurrentAssets": "276496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147863000", "currentNetReceivables": "24295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45272000", "currentAccountsPayable": "3655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1122721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21244000", "totalCurrentLiabilities": "98383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1346106000", "cashAndShortTermInvestments": "74999000", "commonStockSharesOutstanding": "46910500", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "74999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2562000", "operatingCashflow": "-8164000", "capitalExpenditures": "14828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150232000", "cashflowFromInvestment": "-148949000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 126429000, "cost_of_revenue": 20415000, "gross_profit": 106014000, "ebit": 11019000, "ebitda": 18260000, "pretax_income": 5807000, "tax_provision": 1483000, "net_income": 4324000, "net_income_to_common": 4324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5766000, "total_current_assets": 12052000, "total_assets": 246724000, "short_term_debt": 11400000, "long_term_debt": null, "total_debt": 11400000, "total_liabilities": 147701000, "total_equity": 99023000, "shares_outstanding": 17000858, "goodwill_and_intangibles": 188765000 }, "cash_flow": { "operating_cash_flow": 10240000, "capital_expenditure": 576000, "free_cash_flow": 10816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75629, "ticker_id": 6131, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11019000", "ebitda": "18260000", "netIncome": "4324000", "grossProfit": "106014000", "depreciation": "None", "totalRevenue": "126429000", "costOfRevenue": "20415000", "interestIncome": "None", "incomeBeforeTax": "5807000", "interestExpense": "5212000", "operatingIncome": "11269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241000", "sellingGeneralAndAdministrative": "49731000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "101763000", "inventory": "549000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "246724000", "longTermDebt": "None", "shortTermDebt": "11400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87002000", "reportedCurrency": "USD", "retainedEarnings": "-22318000", "totalLiabilities": "147701000", "otherCurrentAssets": "2173000", "totalCurrentAssets": "12052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234672000", "currentAccountsPayable": "4773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82044000", "totalShareholderEquity": "99023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14822000", "totalCurrentLiabilities": "32787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106108000", "cashAndShortTermInvestments": "5766000", "commonStockSharesOutstanding": "17000858", "intangibleAssetsExcludingGoodwill": "87002000", "cashAndCashEquivalentsAtCarryingValue": "5766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19464000", "operatingCashflow": "10240000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13634000", "cashflowFromInvestment": "6986000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126429000, "cost_of_revenue": 20415000, "gross_profit": 106014000, "research_and_development": null, "selling_general_admin": 49731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11019000, "depreciation_amortisation": 7241000, "ebitda": 18260000, "interest_expense": 5212000, "interest_income": null, "other_non_operating": null, "pretax_income": 5807000, "tax_provision": 1483000, "effective_tax_rate": null, "net_income": 4324000, "net_income_continuing_ops": null, "net_income_to_common": 4324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5766000, "short_term_investments": null, "net_receivables": 3564000, "inventory": 549000, "other_current_assets": null, "total_current_assets": 12052000, "net_ppe": null, "goodwill": 101763000, "intangible_assets": 87002000, "goodwill_and_intangibles": 188765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234672000, "total_assets": 246724000, "short_term_debt": 11400000, "accounts_payable": 4773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106108000, "total_liabilities": 147701000, "total_debt": 11400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22318000, "total_equity": 99023000, "shares_outstanding": 17000858, "operating_cash_flow": 10240000, "stock_based_compensation": 495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13634000, "free_cash_flow": 10816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11019000", "ebitda": "18260000", "netIncome": "4324000", "grossProfit": "106014000", "depreciation": "None", "totalRevenue": "126429000", "costOfRevenue": "20415000", "interestIncome": "None", "incomeBeforeTax": "5807000", "interestExpense": "5212000", "operatingIncome": "11269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241000", "sellingGeneralAndAdministrative": "49731000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "101763000", "inventory": "549000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "246724000", "longTermDebt": "None", "shortTermDebt": "11400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87002000", "reportedCurrency": "USD", "retainedEarnings": "-22318000", "totalLiabilities": "147701000", "otherCurrentAssets": "2173000", "totalCurrentAssets": "12052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234672000", "currentAccountsPayable": "4773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82044000", "totalShareholderEquity": "99023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14822000", "totalCurrentLiabilities": "32787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106108000", "cashAndShortTermInvestments": "5766000", "commonStockSharesOutstanding": "17000858", "intangibleAssetsExcludingGoodwill": "87002000", "cashAndCashEquivalentsAtCarryingValue": "5766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19464000", "operatingCashflow": "10240000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13634000", "cashflowFromInvestment": "6986000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -8060000, "ebitda": -197000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75595, "ticker_id": 6131, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8060000", "ebitda": "-197000", "netIncome": "-4810000", "grossProfit": "193945000", "depreciation": "None", "totalRevenue": "228633000", "costOfRevenue": "34688000", "interestIncome": "7022000", "incomeBeforeTax": "-6634000", "interestExpense": "None", "operatingIncome": "-8060000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1824000", "reportedCurrency": "USD", "netInterestIncome": "7022000", "nonInterestIncome": "None", "operatingExpenses": "202005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7863000", "sellingGeneralAndAdministrative": "40427000", "netIncomeFromContinuingOperations": "-4810000" }, "balance": { "goodwill": "199324000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1605382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "96703000", "reportedCurrency": "USD", "retainedEarnings": "-3556964000", "totalLiabilities": "586181000", "otherCurrentAssets": "100235000", "totalCurrentAssets": "1006810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231069000", "currentNetReceivables": "127338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598572000", "currentAccountsPayable": "18578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29402000", "totalShareholderEquity": "1019201000", "capitalLeaseObligations": "38795000", "otherCurrentLiabilities": "109405000", "totalCurrentLiabilities": "520053000", "otherNonCurrentLiabilities": "36726000", "totalNonCurrentLiabilities": "66128000", "cashAndShortTermInvestments": "548168000", "commonStockSharesOutstanding": "283336000", "intangibleAssetsExcludingGoodwill": "96703000", "cashAndCashEquivalentsAtCarryingValue": "548168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62389000", "capitalExpenditures": "3901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55529000", "cashflowFromInvestment": "-82258000", "stockBasedCompensation": "43921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "research_and_development": 49261000, "selling_general_admin": 40427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8060000, "depreciation_amortisation": 7863000, "ebitda": -197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6634000, "tax_provision": -1824000, "effective_tax_rate": null, "net_income": -4810000, "net_income_continuing_ops": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548168000, "short_term_investments": 231069000, "net_receivables": 127338000, "inventory": null, "other_current_assets": null, "total_current_assets": 1006810000, "net_ppe": null, "goodwill": 199324000, "intangible_assets": 96703000, "goodwill_and_intangibles": 296027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598572000, "total_assets": 1605382000, "short_term_debt": null, "accounts_payable": 18578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66128000, "total_liabilities": 586181000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3556964000, "total_equity": 1019201000, "shares_outstanding": 283336000, "operating_cash_flow": 62389000, "stock_based_compensation": 43921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55529000, "free_cash_flow": 66290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8060000", "ebitda": "-197000", "netIncome": "-4810000", "grossProfit": "193945000", "depreciation": "None", "totalRevenue": "228633000", "costOfRevenue": "34688000", "interestIncome": "7022000", "incomeBeforeTax": "-6634000", "interestExpense": "None", "operatingIncome": "-8060000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1824000", "reportedCurrency": "USD", "netInterestIncome": "7022000", "nonInterestIncome": "None", "operatingExpenses": "202005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7863000", "sellingGeneralAndAdministrative": "40427000", "netIncomeFromContinuingOperations": "-4810000" }, "balance": { "goodwill": "199324000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1605382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "96703000", "reportedCurrency": "USD", "retainedEarnings": "-3556964000", "totalLiabilities": "586181000", "otherCurrentAssets": "100235000", "totalCurrentAssets": "1006810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231069000", "currentNetReceivables": "127338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598572000", "currentAccountsPayable": "18578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29402000", "totalShareholderEquity": "1019201000", "capitalLeaseObligations": "38795000", "otherCurrentLiabilities": "109405000", "totalCurrentLiabilities": "520053000", "otherNonCurrentLiabilities": "36726000", "totalNonCurrentLiabilities": "66128000", "cashAndShortTermInvestments": "548168000", "commonStockSharesOutstanding": "283336000", "intangibleAssetsExcludingGoodwill": "96703000", "cashAndCashEquivalentsAtCarryingValue": "548168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62389000", "capitalExpenditures": "3901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55529000", "cashflowFromInvestment": "-82258000", "stockBasedCompensation": "43921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 222740000, "cost_of_revenue": 32170000, "gross_profit": 190570000, "ebit": 46890000, "ebitda": 61786000, "pretax_income": 46890000, "tax_provision": -144556000, "net_income": 191446000, "net_income_to_common": 191446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 283911000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 70881000, "capital_expenditure": 9687000, "free_cash_flow": 80568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75596, "ticker_id": 6131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46890000", "ebitda": "61786000", "netIncome": "191446000", "grossProfit": "190570000", "depreciation": "None", "totalRevenue": "222740000", "costOfRevenue": "32170000", "interestIncome": "7956000", "incomeBeforeTax": "46890000", "interestExpense": "None", "operatingIncome": "39734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-144556000", "reportedCurrency": "USD", "netInterestIncome": "7956000", "nonInterestIncome": "None", "operatingExpenses": "151494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14896000", "sellingGeneralAndAdministrative": "329000", "netIncomeFromContinuingOperations": "191446000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1602712000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76986000", "reportedCurrency": "USD", "retainedEarnings": "-3552154000", "totalLiabilities": "570062000", "otherCurrentAssets": "72774000", "totalCurrentAssets": "1067336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211597000", "currentNetReceivables": "150817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535376000", "currentAccountsPayable": "11507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66563998", "totalShareholderEquity": "1032650000", "capitalLeaseObligations": "42503000", "otherCurrentLiabilities": "97631000", "totalCurrentLiabilities": "498029000", "otherNonCurrentLiabilities": "38751000", "totalNonCurrentLiabilities": "72033000", "cashAndShortTermInvestments": "632148000", "commonStockSharesOutstanding": "283911000", "intangibleAssetsExcludingGoodwill": "76986000", "cashAndCashEquivalentsAtCarryingValue": "632148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70881000", "capitalExpenditures": "9687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16866000", "cashflowFromInvestment": "157200000", "stockBasedCompensation": "-2654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222740000, "cost_of_revenue": 32170000, "gross_profit": 190570000, "research_and_development": 41802000, "selling_general_admin": 329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46890000, "depreciation_amortisation": 14896000, "ebitda": 61786000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46890000, "tax_provision": -144556000, "effective_tax_rate": null, "net_income": 191446000, "net_income_continuing_ops": 191446000, "net_income_to_common": 191446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632148000, "short_term_investments": 211597000, "net_receivables": 150817000, "inventory": null, "other_current_assets": null, "total_current_assets": 1067336000, "net_ppe": null, "goodwill": 146676000, "intangible_assets": 76986000, "goodwill_and_intangibles": 223662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535376000, "total_assets": 1602712000, "short_term_debt": null, "accounts_payable": 11507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72033000, "total_liabilities": 570062000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3552154000, "total_equity": 1032650000, "shares_outstanding": 283911000, "operating_cash_flow": 70881000, "stock_based_compensation": -2654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16866000, "free_cash_flow": 80568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46890000", "ebitda": "61786000", "netIncome": "191446000", "grossProfit": "190570000", "depreciation": "None", "totalRevenue": "222740000", "costOfRevenue": "32170000", "interestIncome": "7956000", "incomeBeforeTax": "46890000", "interestExpense": "None", "operatingIncome": "39734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-144556000", "reportedCurrency": "USD", "netInterestIncome": "7956000", "nonInterestIncome": "None", "operatingExpenses": "151494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14896000", "sellingGeneralAndAdministrative": "329000", "netIncomeFromContinuingOperations": "191446000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1602712000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76986000", "reportedCurrency": "USD", "retainedEarnings": "-3552154000", "totalLiabilities": "570062000", "otherCurrentAssets": "72774000", "totalCurrentAssets": "1067336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211597000", "currentNetReceivables": "150817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535376000", "currentAccountsPayable": "11507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66563998", "totalShareholderEquity": "1032650000", "capitalLeaseObligations": "42503000", "otherCurrentLiabilities": "97631000", "totalCurrentLiabilities": "498029000", "otherNonCurrentLiabilities": "38751000", "totalNonCurrentLiabilities": "72033000", "cashAndShortTermInvestments": "632148000", "commonStockSharesOutstanding": "283911000", "intangibleAssetsExcludingGoodwill": "76986000", "cashAndCashEquivalentsAtCarryingValue": "632148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70881000", "capitalExpenditures": "9687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16866000", "cashflowFromInvestment": "157200000", "stockBasedCompensation": "-2654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 215118000, "cost_of_revenue": 32955000, "gross_profit": 182163000, "ebit": -52000, "ebitda": 4482000, "pretax_income": -52000, "tax_provision": 4628000, "net_income": -4680000, "net_income_to_common": -4680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420934000, "total_current_assets": 1021348000, "total_assets": 1371959000, "short_term_debt": 8249000, "long_term_debt": null, "total_debt": 8249000, "total_liabilities": 520473000, "total_equity": 851486000, "shares_outstanding": 286161000, "goodwill_and_intangibles": 227078000 }, "cash_flow": { "operating_cash_flow": 63472000, "capital_expenditure": 6263000, "free_cash_flow": 69735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75598, "ticker_id": 6131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52000", "ebitda": "4482000", "netIncome": "-4680000", "grossProfit": "182163000", "depreciation": "None", "totalRevenue": "215118000", "costOfRevenue": "32955000", "interestIncome": "8776000", "incomeBeforeTax": "-52000", "interestExpense": "None", "operatingIncome": "-7457000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4628000", "reportedCurrency": "USD", "netInterestIncome": "8776000", "nonInterestIncome": "None", "operatingExpenses": "189620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4534000", "sellingGeneralAndAdministrative": "47149000", "netIncomeFromContinuingOperations": "-4680000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1371959000", "longTermDebt": "None", "shortTermDebt": "8249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80402000", "reportedCurrency": "USD", "retainedEarnings": "-3743600000", "totalLiabilities": "520473000", "otherCurrentAssets": "88305000", "totalCurrentAssets": "1021348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392301000", "currentNetReceivables": "119808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350611000", "currentAccountsPayable": "7620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39667000", "totalShareholderEquity": "851486000", "capitalLeaseObligations": "39667000", "otherCurrentLiabilities": "77514000", "totalCurrentLiabilities": "450616000", "otherNonCurrentLiabilities": "38439000", "totalNonCurrentLiabilities": "69857000", "cashAndShortTermInvestments": "420934000", "commonStockSharesOutstanding": "286161000", "intangibleAssetsExcludingGoodwill": "80402000", "cashAndCashEquivalentsAtCarryingValue": "420934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63472000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174052000", "cashflowFromInvestment": "45544000", "stockBasedCompensation": "48529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215118000, "cost_of_revenue": 32955000, "gross_profit": 182163000, "research_and_development": 41462000, "selling_general_admin": 47149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000, "depreciation_amortisation": 4534000, "ebitda": 4482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52000, "tax_provision": 4628000, "effective_tax_rate": null, "net_income": -4680000, "net_income_continuing_ops": -4680000, "net_income_to_common": -4680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420934000, "short_term_investments": 392301000, "net_receivables": 119808000, "inventory": null, "other_current_assets": null, "total_current_assets": 1021348000, "net_ppe": null, "goodwill": 146676000, "intangible_assets": 80402000, "goodwill_and_intangibles": 227078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350611000, "total_assets": 1371959000, "short_term_debt": 8249000, "accounts_payable": 7620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69857000, "total_liabilities": 520473000, "total_debt": 8249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3743600000, "total_equity": 851486000, "shares_outstanding": 286161000, "operating_cash_flow": 63472000, "stock_based_compensation": 48529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174052000, "free_cash_flow": 69735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52000", "ebitda": "4482000", "netIncome": "-4680000", "grossProfit": "182163000", "depreciation": "None", "totalRevenue": "215118000", "costOfRevenue": "32955000", "interestIncome": "8776000", "incomeBeforeTax": "-52000", "interestExpense": "None", "operatingIncome": "-7457000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4628000", "reportedCurrency": "USD", "netInterestIncome": "8776000", "nonInterestIncome": "None", "operatingExpenses": "189620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4534000", "sellingGeneralAndAdministrative": "47149000", "netIncomeFromContinuingOperations": "-4680000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1371959000", "longTermDebt": "None", "shortTermDebt": "8249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80402000", "reportedCurrency": "USD", "retainedEarnings": "-3743600000", "totalLiabilities": "520473000", "otherCurrentAssets": "88305000", "totalCurrentAssets": "1021348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392301000", "currentNetReceivables": "119808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350611000", "currentAccountsPayable": "7620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39667000", "totalShareholderEquity": "851486000", "capitalLeaseObligations": "39667000", "otherCurrentLiabilities": "77514000", "totalCurrentLiabilities": "450616000", "otherNonCurrentLiabilities": "38439000", "totalNonCurrentLiabilities": "69857000", "cashAndShortTermInvestments": "420934000", "commonStockSharesOutstanding": "286161000", "intangibleAssetsExcludingGoodwill": "80402000", "cashAndCashEquivalentsAtCarryingValue": "420934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63472000", "capitalExpenditures": "6263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174052000", "cashflowFromInvestment": "45544000", "stockBasedCompensation": "48529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 204678000, "cost_of_revenue": 31142000, "gross_profit": 173536000, "ebit": -8656000, "ebitda": -2375000, "pretax_income": 3891000, "tax_provision": 5630000, "net_income": -1739000, "net_income_to_common": -1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485970000, "total_current_assets": 1136510000, "total_assets": 1480826000, "short_term_debt": 9208000, "long_term_debt": null, "total_debt": 9208000, "total_liabilities": 496184000, "total_equity": 984642000, "shares_outstanding": 294435000, "goodwill_and_intangibles": 230494000 }, "cash_flow": { "operating_cash_flow": 58591000, "capital_expenditure": 380000, "free_cash_flow": 58971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75599, "ticker_id": 6131, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8656000", "ebitda": "-2375000", "netIncome": "-1739000", "grossProfit": "173536000", "depreciation": "None", "totalRevenue": "204678000", "costOfRevenue": "31142000", "interestIncome": "10155000", "incomeBeforeTax": "3891000", "interestExpense": "None", "operatingIncome": "-8656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5630000", "reportedCurrency": "USD", "netInterestIncome": "10155000", "nonInterestIncome": "None", "operatingExpenses": "182192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6281000", "sellingGeneralAndAdministrative": "47026000", "netIncomeFromContinuingOperations": "-1739000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1480826000", "longTermDebt": "None", "shortTermDebt": "9208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83818000", "reportedCurrency": "USD", "retainedEarnings": "-3738920000", "totalLiabilities": "496184000", "otherCurrentAssets": "94450000", "totalCurrentAssets": "1136510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "440226000", "currentNetReceivables": "115864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344316000", "currentAccountsPayable": "4899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36023000", "totalShareholderEquity": "984642000", "capitalLeaseObligations": "36023000", "otherCurrentLiabilities": "58797000", "totalCurrentLiabilities": "432619000", "otherNonCurrentLiabilities": "36750000", "totalNonCurrentLiabilities": "63565000", "cashAndShortTermInvestments": "485970000", "commonStockSharesOutstanding": "294435000", "intangibleAssetsExcludingGoodwill": "83818000", "cashAndCashEquivalentsAtCarryingValue": "485970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58591000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124014000", "cashflowFromInvestment": "-42842000", "stockBasedCompensation": "49280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204678000, "cost_of_revenue": 31142000, "gross_profit": 173536000, "research_and_development": 39943000, "selling_general_admin": 47026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8656000, "depreciation_amortisation": 6281000, "ebitda": -2375000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3891000, "tax_provision": 5630000, "effective_tax_rate": null, "net_income": -1739000, "net_income_continuing_ops": -1739000, "net_income_to_common": -1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485970000, "short_term_investments": 440226000, "net_receivables": 115864000, "inventory": null, "other_current_assets": null, "total_current_assets": 1136510000, "net_ppe": null, "goodwill": 146676000, "intangible_assets": 83818000, "goodwill_and_intangibles": 230494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344316000, "total_assets": 1480826000, "short_term_debt": 9208000, "accounts_payable": 4899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63565000, "total_liabilities": 496184000, "total_debt": 9208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3738920000, "total_equity": 984642000, "shares_outstanding": 294435000, "operating_cash_flow": 58591000, "stock_based_compensation": 49280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124014000, "free_cash_flow": 58971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8656000", "ebitda": "-2375000", "netIncome": "-1739000", "grossProfit": "173536000", "depreciation": "None", "totalRevenue": "204678000", "costOfRevenue": "31142000", "interestIncome": "10155000", "incomeBeforeTax": "3891000", "interestExpense": "None", "operatingIncome": "-8656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5630000", "reportedCurrency": "USD", "netInterestIncome": "10155000", "nonInterestIncome": "None", "operatingExpenses": "182192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6281000", "sellingGeneralAndAdministrative": "47026000", "netIncomeFromContinuingOperations": "-1739000" }, "balance": { "goodwill": "146676000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1480826000", "longTermDebt": "None", "shortTermDebt": "9208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83818000", "reportedCurrency": "USD", "retainedEarnings": "-3738920000", "totalLiabilities": "496184000", "otherCurrentAssets": "94450000", "totalCurrentAssets": "1136510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "440226000", "currentNetReceivables": "115864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344316000", "currentAccountsPayable": "4899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36023000", "totalShareholderEquity": "984642000", "capitalLeaseObligations": "36023000", "otherCurrentLiabilities": "58797000", "totalCurrentLiabilities": "432619000", "otherNonCurrentLiabilities": "36750000", "totalNonCurrentLiabilities": "63565000", "cashAndShortTermInvestments": "485970000", "commonStockSharesOutstanding": "294435000", "intangibleAssetsExcludingGoodwill": "83818000", "cashAndCashEquivalentsAtCarryingValue": "485970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58591000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124014000", "cashflowFromInvestment": "-42842000", "stockBasedCompensation": "49280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 196273000, "cost_of_revenue": 29878000, "gross_profit": 166395000, "ebit": -10011000, "ebitda": -3651000, "pretax_income": 2553000, "tax_provision": 3857000, "net_income": -1304000, "net_income_to_common": -1304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594243000, "total_current_assets": 1196068000, "total_assets": 1541180000, "short_term_debt": 9263000, "long_term_debt": null, "total_debt": 9263000, "total_liabilities": 479350000, "total_equity": 1061830000, "shares_outstanding": 301280000, "goodwill_and_intangibles": 234340000 }, "cash_flow": { "operating_cash_flow": 57973000, "capital_expenditure": 1296000, "free_cash_flow": 59269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75600, "ticker_id": 6131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10011000", "ebitda": "-3651000", "netIncome": "-1304000", "grossProfit": "166395000", "depreciation": "None", "totalRevenue": "196273000", "costOfRevenue": "29878000", "interestIncome": "11294000", "incomeBeforeTax": "2553000", "interestExpense": "None", "operatingIncome": "-10416000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3857000", "reportedCurrency": "USD", "netInterestIncome": "11294000", "nonInterestIncome": "None", "operatingExpenses": "176811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6360000", "sellingGeneralAndAdministrative": "47247000", "netIncomeFromContinuingOperations": "-1304000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1541180000", "longTermDebt": "None", "shortTermDebt": "9263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87326000", "reportedCurrency": "USD", "retainedEarnings": "-3737181000", "totalLiabilities": "479350000", "otherCurrentAssets": "88452000", "totalCurrentAssets": "1196068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401078000", "currentNetReceivables": "112295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345112000", "currentAccountsPayable": "2146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39861000", "totalShareholderEquity": "1061830000", "capitalLeaseObligations": "39861000", "otherCurrentLiabilities": "50749000", "totalCurrentLiabilities": "413499000", "otherNonCurrentLiabilities": "35253000", "totalNonCurrentLiabilities": "65851000", "cashAndShortTermInvestments": "594243000", "commonStockSharesOutstanding": "301280000", "intangibleAssetsExcludingGoodwill": "87326000", "cashAndCashEquivalentsAtCarryingValue": "594243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57973000", "capitalExpenditures": "1296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130273000", "cashflowFromInvestment": "46231000", "stockBasedCompensation": "51664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196273000, "cost_of_revenue": 29878000, "gross_profit": 166395000, "research_and_development": 40001000, "selling_general_admin": 47247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10011000, "depreciation_amortisation": 6360000, "ebitda": -3651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2553000, "tax_provision": 3857000, "effective_tax_rate": null, "net_income": -1304000, "net_income_continuing_ops": -1304000, "net_income_to_common": -1304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594243000, "short_term_investments": 401078000, "net_receivables": 112295000, "inventory": null, "other_current_assets": null, "total_current_assets": 1196068000, "net_ppe": null, "goodwill": 147014000, "intangible_assets": 87326000, "goodwill_and_intangibles": 234340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345112000, "total_assets": 1541180000, "short_term_debt": 9263000, "accounts_payable": 2146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65851000, "total_liabilities": 479350000, "total_debt": 9263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3737181000, "total_equity": 1061830000, "shares_outstanding": 301280000, "operating_cash_flow": 57973000, "stock_based_compensation": 51664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130273000, "free_cash_flow": 59269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10011000", "ebitda": "-3651000", "netIncome": "-1304000", "grossProfit": "166395000", "depreciation": "None", "totalRevenue": "196273000", "costOfRevenue": "29878000", "interestIncome": "11294000", "incomeBeforeTax": "2553000", "interestExpense": "None", "operatingIncome": "-10416000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3857000", "reportedCurrency": "USD", "netInterestIncome": "11294000", "nonInterestIncome": "None", "operatingExpenses": "176811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6360000", "sellingGeneralAndAdministrative": "47247000", "netIncomeFromContinuingOperations": "-1304000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1541180000", "longTermDebt": "None", "shortTermDebt": "9263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87326000", "reportedCurrency": "USD", "retainedEarnings": "-3737181000", "totalLiabilities": "479350000", "otherCurrentAssets": "88452000", "totalCurrentAssets": "1196068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401078000", "currentNetReceivables": "112295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345112000", "currentAccountsPayable": "2146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39861000", "totalShareholderEquity": "1061830000", "capitalLeaseObligations": "39861000", "otherCurrentLiabilities": "50749000", "totalCurrentLiabilities": "413499000", "otherNonCurrentLiabilities": "35253000", "totalNonCurrentLiabilities": "65851000", "cashAndShortTermInvestments": "594243000", "commonStockSharesOutstanding": "301280000", "intangibleAssetsExcludingGoodwill": "87326000", "cashAndCashEquivalentsAtCarryingValue": "594243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57973000", "capitalExpenditures": "1296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130273000", "cashflowFromInvestment": "46231000", "stockBasedCompensation": "51664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 194571000, "cost_of_revenue": 29459000, "gross_profit": 165112000, "ebit": -14128000, "ebitda": -7765000, "pretax_income": -15990000, "tax_provision": 5910000, "net_income": -21900000, "net_income_to_common": -21900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620315000, "total_current_assets": 1265427000, "total_assets": 1611884000, "short_term_debt": 8073000, "long_term_debt": null, "total_debt": 8073000, "total_liabilities": 473963000, "total_equity": 1137921000, "shares_outstanding": 303560000, "goodwill_and_intangibles": 237854000 }, "cash_flow": { "operating_cash_flow": 41362000, "capital_expenditure": 5067000, "free_cash_flow": 46429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75601, "ticker_id": 6131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14128000", "ebitda": "-7765000", "netIncome": "-21900000", "grossProfit": "165112000", "depreciation": "None", "totalRevenue": "194571000", "costOfRevenue": "29459000", "interestIncome": "11625000", "incomeBeforeTax": "-15990000", "interestExpense": "None", "operatingIncome": "-23792000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5910000", "reportedCurrency": "USD", "netInterestIncome": "11625000", "nonInterestIncome": "None", "operatingExpenses": "188904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6363000", "sellingGeneralAndAdministrative": "47538000", "netIncomeFromContinuingOperations": "-21900000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1611884000", "longTermDebt": "None", "shortTermDebt": "8073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90840000", "reportedCurrency": "USD", "retainedEarnings": "-3735877000", "totalLiabilities": "473963000", "otherCurrentAssets": "72452000", "totalCurrentAssets": "1265427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449750000", "currentNetReceivables": "122910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346457000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38294000", "totalShareholderEquity": "1137921000", "capitalLeaseObligations": "38294000", "otherCurrentLiabilities": "54626000", "totalCurrentLiabilities": "407715000", "otherNonCurrentLiabilities": "36027000", "totalNonCurrentLiabilities": "66248000", "cashAndShortTermInvestments": "620315000", "commonStockSharesOutstanding": "303560000", "intangibleAssetsExcludingGoodwill": "90840000", "cashAndCashEquivalentsAtCarryingValue": "620315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41362000", "capitalExpenditures": "5067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21302000", "cashflowFromInvestment": "209148000", "stockBasedCompensation": "50416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194571000, "cost_of_revenue": 29459000, "gross_profit": 165112000, "research_and_development": 41028000, "selling_general_admin": 47538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14128000, "depreciation_amortisation": 6363000, "ebitda": -7765000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15990000, "tax_provision": 5910000, "effective_tax_rate": null, "net_income": -21900000, "net_income_continuing_ops": -21900000, "net_income_to_common": -21900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620315000, "short_term_investments": 449750000, "net_receivables": 122910000, "inventory": null, "other_current_assets": null, "total_current_assets": 1265427000, "net_ppe": null, "goodwill": 147014000, "intangible_assets": 90840000, "goodwill_and_intangibles": 237854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346457000, "total_assets": 1611884000, "short_term_debt": 8073000, "accounts_payable": 1619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66248000, "total_liabilities": 473963000, "total_debt": 8073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735877000, "total_equity": 1137921000, "shares_outstanding": 303560000, "operating_cash_flow": 41362000, "stock_based_compensation": 50416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 209148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21302000, "free_cash_flow": 46429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14128000", "ebitda": "-7765000", "netIncome": "-21900000", "grossProfit": "165112000", "depreciation": "None", "totalRevenue": "194571000", "costOfRevenue": "29459000", "interestIncome": "11625000", "incomeBeforeTax": "-15990000", "interestExpense": "None", "operatingIncome": "-23792000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5910000", "reportedCurrency": "USD", "netInterestIncome": "11625000", "nonInterestIncome": "None", "operatingExpenses": "188904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6363000", "sellingGeneralAndAdministrative": "47538000", "netIncomeFromContinuingOperations": "-21900000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1611884000", "longTermDebt": "None", "shortTermDebt": "8073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90840000", "reportedCurrency": "USD", "retainedEarnings": "-3735877000", "totalLiabilities": "473963000", "otherCurrentAssets": "72452000", "totalCurrentAssets": "1265427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449750000", "currentNetReceivables": "122910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346457000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38294000", "totalShareholderEquity": "1137921000", "capitalLeaseObligations": "38294000", "otherCurrentLiabilities": "54626000", "totalCurrentLiabilities": "407715000", "otherNonCurrentLiabilities": "36027000", "totalNonCurrentLiabilities": "66248000", "cashAndShortTermInvestments": "620315000", "commonStockSharesOutstanding": "303560000", "intangibleAssetsExcludingGoodwill": "90840000", "cashAndCashEquivalentsAtCarryingValue": "620315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41362000", "capitalExpenditures": "5067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21302000", "cashflowFromInvestment": "209148000", "stockBasedCompensation": "50416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 186575000, "cost_of_revenue": 29806000, "gross_profit": 156769000, "ebit": -38864000, "ebitda": -32525000, "pretax_income": -24935000, "tax_provision": 5024000, "net_income": -29959000, "net_income_to_common": -29959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391101000, "total_current_assets": 1232784000, "total_assets": 1575184000, "short_term_debt": 5627000, "long_term_debt": null, "total_debt": 5627000, "total_liabilities": 440158000, "total_equity": 1135026000, "shares_outstanding": 302096000, "goodwill_and_intangibles": 241446000 }, "cash_flow": { "operating_cash_flow": 42329000, "capital_expenditure": 1056000, "free_cash_flow": 43385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75603, "ticker_id": 6131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38864000", "ebitda": "-32525000", "netIncome": "-29959000", "grossProfit": "156769000", "depreciation": "None", "totalRevenue": "186575000", "costOfRevenue": "29806000", "interestIncome": "12389000", "incomeBeforeTax": "-24935000", "interestExpense": "None", "operatingIncome": "-38864000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5024000", "reportedCurrency": "USD", "netInterestIncome": "12389000", "nonInterestIncome": "None", "operatingExpenses": "195633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6339000", "sellingGeneralAndAdministrative": "46495000", "netIncomeFromContinuingOperations": "-29959000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1575184000", "longTermDebt": "None", "shortTermDebt": "5627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94432000", "reportedCurrency": "USD", "retainedEarnings": "-3713977000", "totalLiabilities": "440158000", "otherCurrentAssets": "78631000", "totalCurrentAssets": "1232784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "663883000", "currentNetReceivables": "99169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342400000", "currentAccountsPayable": "6956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31158000", "totalShareholderEquity": "1135026000", "capitalLeaseObligations": "31158000", "otherCurrentLiabilities": "50908000", "totalCurrentLiabilities": "377930000", "otherNonCurrentLiabilities": "13597000", "totalNonCurrentLiabilities": "62228000", "cashAndShortTermInvestments": "391101000", "commonStockSharesOutstanding": "302096000", "intangibleAssetsExcludingGoodwill": "94432000", "cashAndCashEquivalentsAtCarryingValue": "391101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42329000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11640000", "cashflowFromInvestment": "50150000", "stockBasedCompensation": "58709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186575000, "cost_of_revenue": 29806000, "gross_profit": 156769000, "research_and_development": 47885000, "selling_general_admin": 46495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38864000, "depreciation_amortisation": 6339000, "ebitda": -32525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24935000, "tax_provision": 5024000, "effective_tax_rate": null, "net_income": -29959000, "net_income_continuing_ops": -29959000, "net_income_to_common": -29959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391101000, "short_term_investments": 663883000, "net_receivables": 99169000, "inventory": null, "other_current_assets": null, "total_current_assets": 1232784000, "net_ppe": null, "goodwill": 147014000, "intangible_assets": 94432000, "goodwill_and_intangibles": 241446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342400000, "total_assets": 1575184000, "short_term_debt": 5627000, "accounts_payable": 6956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62228000, "total_liabilities": 440158000, "total_debt": 5627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3713977000, "total_equity": 1135026000, "shares_outstanding": 302096000, "operating_cash_flow": 42329000, "stock_based_compensation": 58709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11640000, "free_cash_flow": 43385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38864000", "ebitda": "-32525000", "netIncome": "-29959000", "grossProfit": "156769000", "depreciation": "None", "totalRevenue": "186575000", "costOfRevenue": "29806000", "interestIncome": "12389000", "incomeBeforeTax": "-24935000", "interestExpense": "None", "operatingIncome": "-38864000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5024000", "reportedCurrency": "USD", "netInterestIncome": "12389000", "nonInterestIncome": "None", "operatingExpenses": "195633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6339000", "sellingGeneralAndAdministrative": "46495000", "netIncomeFromContinuingOperations": "-29959000" }, "balance": { "goodwill": "147014000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1575184000", "longTermDebt": "None", "shortTermDebt": "5627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94432000", "reportedCurrency": "USD", "retainedEarnings": "-3713977000", "totalLiabilities": "440158000", "otherCurrentAssets": "78631000", "totalCurrentAssets": "1232784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "663883000", "currentNetReceivables": "99169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342400000", "currentAccountsPayable": "6956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31158000", "totalShareholderEquity": "1135026000", "capitalLeaseObligations": "31158000", "otherCurrentLiabilities": "50908000", "totalCurrentLiabilities": "377930000", "otherNonCurrentLiabilities": "13597000", "totalNonCurrentLiabilities": "62228000", "cashAndShortTermInvestments": "391101000", "commonStockSharesOutstanding": "302096000", "intangibleAssetsExcludingGoodwill": "94432000", "cashAndCashEquivalentsAtCarryingValue": "391101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42329000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11640000", "cashflowFromInvestment": "50150000", "stockBasedCompensation": "58709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 174131000, "cost_of_revenue": 28175000, "gross_profit": 145956000, "ebit": -43787000, "ebitda": -40041000, "pretax_income": -30540000, "tax_provision": -10356000, "net_income": -20184000, "net_income_to_common": -20184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310266000, "total_current_assets": 1196990000, "total_assets": 1543584000, "short_term_debt": 3993000, "long_term_debt": null, "total_debt": 3993000, "total_liabilities": 428485000, "total_equity": 1115099000, "shares_outstanding": 299805000, "goodwill_and_intangibles": 245038000 }, "cash_flow": { "operating_cash_flow": 36336000, "capital_expenditure": 3514000, "free_cash_flow": 39850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75604, "ticker_id": 6131, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43787000", "ebitda": "-40041000", "netIncome": "-20184000", "grossProfit": "145956000", "depreciation": "None", "totalRevenue": "174131000", "costOfRevenue": "28175000", "interestIncome": "13775000", "incomeBeforeTax": "-30540000", "interestExpense": "None", "operatingIncome": "-43787000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10356000", "reportedCurrency": "USD", "netInterestIncome": "13775000", "nonInterestIncome": "None", "operatingExpenses": "189743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000", "sellingGeneralAndAdministrative": "44502000", "netIncomeFromContinuingOperations": "-20184000" }, "balance": { "goodwill": "147014000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1543584000", "longTermDebt": "None", "shortTermDebt": "3993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98024000", "reportedCurrency": "USD", "retainedEarnings": "-3684018000", "totalLiabilities": "428485000", "otherCurrentAssets": "77010000", "totalCurrentAssets": "1196990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "708848000", "currentNetReceivables": "100866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346594000", "currentAccountsPayable": "9771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31674000", "totalShareholderEquity": "1115099000", "capitalLeaseObligations": "31674000", "otherCurrentLiabilities": "47694000", "totalCurrentLiabilities": "367684000", "otherNonCurrentLiabilities": "11520000", "totalNonCurrentLiabilities": "60801000", "cashAndShortTermInvestments": "310266000", "commonStockSharesOutstanding": "299805000", "intangibleAssetsExcludingGoodwill": "98024000", "cashAndCashEquivalentsAtCarryingValue": "310266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36336000", "capitalExpenditures": "3514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11364000", "cashflowFromInvestment": "-182724000", "stockBasedCompensation": "55139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174131000, "cost_of_revenue": 28175000, "gross_profit": 145956000, "research_and_development": 40993000, "selling_general_admin": 44502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43787000, "depreciation_amortisation": 3746000, "ebitda": -40041000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30540000, "tax_provision": -10356000, "effective_tax_rate": null, "net_income": -20184000, "net_income_continuing_ops": -20184000, "net_income_to_common": -20184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310266000, "short_term_investments": 708848000, "net_receivables": 100866000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1196990000, "net_ppe": null, "goodwill": 147014000, "intangible_assets": 98024000, "goodwill_and_intangibles": 245038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346594000, "total_assets": 1543584000, "short_term_debt": 3993000, "accounts_payable": 9771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60801000, "total_liabilities": 428485000, "total_debt": 3993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3684018000, "total_equity": 1115099000, "shares_outstanding": 299805000, "operating_cash_flow": 36336000, "stock_based_compensation": 55139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11364000, "free_cash_flow": 39850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43787000", "ebitda": "-40041000", "netIncome": "-20184000", "grossProfit": "145956000", "depreciation": "None", "totalRevenue": "174131000", "costOfRevenue": "28175000", "interestIncome": "13775000", "incomeBeforeTax": "-30540000", "interestExpense": "None", "operatingIncome": "-43787000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10356000", "reportedCurrency": "USD", "netInterestIncome": "13775000", "nonInterestIncome": "None", "operatingExpenses": "189743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3746000", "sellingGeneralAndAdministrative": "44502000", "netIncomeFromContinuingOperations": "-20184000" }, "balance": { "goodwill": "147014000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1543584000", "longTermDebt": "None", "shortTermDebt": "3993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98024000", "reportedCurrency": "USD", "retainedEarnings": "-3684018000", "totalLiabilities": "428485000", "otherCurrentAssets": "77010000", "totalCurrentAssets": "1196990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "708848000", "currentNetReceivables": "100866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346594000", "currentAccountsPayable": "9771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31674000", "totalShareholderEquity": "1115099000", "capitalLeaseObligations": "31674000", "otherCurrentLiabilities": "47694000", "totalCurrentLiabilities": "367684000", "otherNonCurrentLiabilities": "11520000", "totalNonCurrentLiabilities": "60801000", "cashAndShortTermInvestments": "310266000", "commonStockSharesOutstanding": "299805000", "intangibleAssetsExcludingGoodwill": "98024000", "cashAndCashEquivalentsAtCarryingValue": "310266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36336000", "capitalExpenditures": "3514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11364000", "cashflowFromInvestment": "-182724000", "stockBasedCompensation": "55139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 165143000, "cost_of_revenue": 25890000, "gross_profit": 139253000, "ebit": -32167000, "ebitda": -29200000, "pretax_income": -19372000, "tax_provision": 3953000, "net_income": -23325000, "net_income_to_common": -23325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468017000, "total_current_assets": 1367109000, "total_assets": 1467446000, "short_term_debt": 1740000, "long_term_debt": null, "total_debt": 1740000, "total_liabilities": 389315000, "total_equity": 1078131000, "shares_outstanding": 297870000, "goodwill_and_intangibles": 20481000 }, "cash_flow": { "operating_cash_flow": 40619000, "capital_expenditure": 1946000, "free_cash_flow": 42565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75605, "ticker_id": 6131, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32167000", "ebitda": "-29200000", "netIncome": "-23325000", "grossProfit": "139253000", "depreciation": "None", "totalRevenue": "165143000", "costOfRevenue": "25890000", "interestIncome": "13907000", "incomeBeforeTax": "-19372000", "interestExpense": "None", "operatingIncome": "-32167000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3953000", "reportedCurrency": "USD", "netInterestIncome": "13907000", "nonInterestIncome": "None", "operatingExpenses": "171420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967000", "sellingGeneralAndAdministrative": "42094000", "netIncomeFromContinuingOperations": "-23325000" }, "balance": { "goodwill": "6181000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1467446000", "longTermDebt": "None", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14300000", "reportedCurrency": "USD", "retainedEarnings": "-3663834000", "totalLiabilities": "389315000", "otherCurrentAssets": "75459000", "totalCurrentAssets": "1367109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "739309000", "currentNetReceivables": "84324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100337000", "currentAccountsPayable": "1517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26335000", "totalShareholderEquity": "1078131000", "capitalLeaseObligations": "26335000", "otherCurrentLiabilities": "39400000", "totalCurrentLiabilities": "336304000", "otherNonCurrentLiabilities": "28416000", "totalNonCurrentLiabilities": "53011000", "cashAndShortTermInvestments": "468017000", "commonStockSharesOutstanding": "297870000", "intangibleAssetsExcludingGoodwill": "14300000", "cashAndCashEquivalentsAtCarryingValue": "468017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40619000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22954000", "cashflowFromInvestment": "-37771000", "stockBasedCompensation": "52442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165143000, "cost_of_revenue": 25890000, "gross_profit": 139253000, "research_and_development": 34684000, "selling_general_admin": 42094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32167000, "depreciation_amortisation": 2967000, "ebitda": -29200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19372000, "tax_provision": 3953000, "effective_tax_rate": null, "net_income": -23325000, "net_income_continuing_ops": -23325000, "net_income_to_common": -23325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468017000, "short_term_investments": 739309000, "net_receivables": 84324000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1367109000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 14300000, "goodwill_and_intangibles": 20481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100337000, "total_assets": 1467446000, "short_term_debt": 1740000, "accounts_payable": 1517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53011000, "total_liabilities": 389315000, "total_debt": 1740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3663834000, "total_equity": 1078131000, "shares_outstanding": 297870000, "operating_cash_flow": 40619000, "stock_based_compensation": 52442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22954000, "free_cash_flow": 42565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32167000", "ebitda": "-29200000", "netIncome": "-23325000", "grossProfit": "139253000", "depreciation": "None", "totalRevenue": "165143000", "costOfRevenue": "25890000", "interestIncome": "13907000", "incomeBeforeTax": "-19372000", "interestExpense": "None", "operatingIncome": "-32167000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3953000", "reportedCurrency": "USD", "netInterestIncome": "13907000", "nonInterestIncome": "None", "operatingExpenses": "171420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967000", "sellingGeneralAndAdministrative": "42094000", "netIncomeFromContinuingOperations": "-23325000" }, "balance": { "goodwill": "6181000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1467446000", "longTermDebt": "None", "shortTermDebt": "1740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14300000", "reportedCurrency": "USD", "retainedEarnings": "-3663834000", "totalLiabilities": "389315000", "otherCurrentAssets": "75459000", "totalCurrentAssets": "1367109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "739309000", "currentNetReceivables": "84324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100337000", "currentAccountsPayable": "1517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26335000", "totalShareholderEquity": "1078131000", "capitalLeaseObligations": "26335000", "otherCurrentLiabilities": "39400000", "totalCurrentLiabilities": "336304000", "otherNonCurrentLiabilities": "28416000", "totalNonCurrentLiabilities": "53011000", "cashAndShortTermInvestments": "468017000", "commonStockSharesOutstanding": "297870000", "intangibleAssetsExcludingGoodwill": "14300000", "cashAndCashEquivalentsAtCarryingValue": "468017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40619000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22954000", "cashflowFromInvestment": "-37771000", "stockBasedCompensation": "52442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 160111000, "cost_of_revenue": 27009000, "gross_profit": 133102000, "ebit": -40041000, "ebitda": -36995000, "pretax_income": -25326000, "tax_provision": 2755000, "net_income": -28081000, "net_income_to_common": -28081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488121000, "total_current_assets": 1355546000, "total_assets": 1456772000, "short_term_debt": 2699000, "long_term_debt": null, "total_debt": 2699000, "total_liabilities": 384510000, "total_equity": 1072262000, "shares_outstanding": 296001000, "goodwill_and_intangibles": 20281000 }, "cash_flow": { "operating_cash_flow": 30866000, "capital_expenditure": 2275000, "free_cash_flow": 33141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75606, "ticker_id": 6131, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40041000", "ebitda": "-36995000", "netIncome": "-28081000", "grossProfit": "133102000", "depreciation": "None", "totalRevenue": "160111000", "costOfRevenue": "27009000", "interestIncome": "13128000", "incomeBeforeTax": "-25326000", "interestExpense": "1737000", "operatingIncome": "-40041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2755000", "reportedCurrency": "USD", "netInterestIncome": "13128000", "nonInterestIncome": "None", "operatingExpenses": "173143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3046000", "sellingGeneralAndAdministrative": "44986000", "netIncomeFromContinuingOperations": "-28081000" }, "balance": { "goodwill": "6181000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1456772000", "longTermDebt": "None", "shortTermDebt": "2699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "-3640509000", "totalLiabilities": "384510000", "otherCurrentAssets": "70740000", "totalCurrentAssets": "1355546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "699506000", "currentNetReceivables": "97179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101226000", "currentAccountsPayable": "3485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29494000", "totalShareholderEquity": "1072262000", "capitalLeaseObligations": "29494000", "otherCurrentLiabilities": "38680000", "totalCurrentLiabilities": "327214000", "otherNonCurrentLiabilities": "30501000", "totalNonCurrentLiabilities": "57296000", "cashAndShortTermInvestments": "488121000", "commonStockSharesOutstanding": "296001000", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "488121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14855000", "operatingCashflow": "30866000", "capitalExpenditures": "2275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13210000", "cashflowFromInvestment": "12219000", "stockBasedCompensation": "50640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160111000, "cost_of_revenue": 27009000, "gross_profit": 133102000, "research_and_development": 35834000, "selling_general_admin": 44986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40041000, "depreciation_amortisation": 3046000, "ebitda": -36995000, "interest_expense": 1737000, "interest_income": null, "other_non_operating": null, "pretax_income": -25326000, "tax_provision": 2755000, "effective_tax_rate": null, "net_income": -28081000, "net_income_continuing_ops": -28081000, "net_income_to_common": -28081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488121000, "short_term_investments": 699506000, "net_receivables": 97179000, "inventory": null, "other_current_assets": null, "total_current_assets": 1355546000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 14100000, "goodwill_and_intangibles": 20281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101226000, "total_assets": 1456772000, "short_term_debt": 2699000, "accounts_payable": 3485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57296000, "total_liabilities": 384510000, "total_debt": 2699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3640509000, "total_equity": 1072262000, "shares_outstanding": 296001000, "operating_cash_flow": 30866000, "stock_based_compensation": 50640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13210000, "free_cash_flow": 33141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40041000", "ebitda": "-36995000", "netIncome": "-28081000", "grossProfit": "133102000", "depreciation": "None", "totalRevenue": "160111000", "costOfRevenue": "27009000", "interestIncome": "13128000", "incomeBeforeTax": "-25326000", "interestExpense": "1737000", "operatingIncome": "-40041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2755000", "reportedCurrency": "USD", "netInterestIncome": "13128000", "nonInterestIncome": "None", "operatingExpenses": "173143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3046000", "sellingGeneralAndAdministrative": "44986000", "netIncomeFromContinuingOperations": "-28081000" }, "balance": { "goodwill": "6181000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1456772000", "longTermDebt": "None", "shortTermDebt": "2699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14100000", "reportedCurrency": "USD", "retainedEarnings": "-3640509000", "totalLiabilities": "384510000", "otherCurrentAssets": "70740000", "totalCurrentAssets": "1355546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "699506000", "currentNetReceivables": "97179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101226000", "currentAccountsPayable": "3485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29494000", "totalShareholderEquity": "1072262000", "capitalLeaseObligations": "29494000", "otherCurrentLiabilities": "38680000", "totalCurrentLiabilities": "327214000", "otherNonCurrentLiabilities": "30501000", "totalNonCurrentLiabilities": "57296000", "cashAndShortTermInvestments": "488121000", "commonStockSharesOutstanding": "296001000", "intangibleAssetsExcludingGoodwill": "14100000", "cashAndCashEquivalentsAtCarryingValue": "488121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14855000", "operatingCashflow": "30866000", "capitalExpenditures": "2275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13210000", "cashflowFromInvestment": "12219000", "stockBasedCompensation": "50640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 153550000, "cost_of_revenue": 26263000, "gross_profit": 127287000, "ebit": -38735000, "ebitda": -35751000, "pretax_income": -27742000, "tax_provision": 3291000, "net_income": -31033000, "net_income_to_common": -31033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458249000, "total_current_assets": 1319501000, "total_assets": 1418088000, "short_term_debt": 3862000, "long_term_debt": null, "total_debt": 3862000, "total_liabilities": 359604000, "total_equity": 1058484000, "shares_outstanding": 294146000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 23913000, "capital_expenditure": 1842000, "free_cash_flow": 25755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75608, "ticker_id": 6131, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38735000", "ebitda": "-35751000", "netIncome": "-31033000", "grossProfit": "127287000", "depreciation": "None", "totalRevenue": "153550000", "costOfRevenue": "26263000", "interestIncome": "12245000", "incomeBeforeTax": "-27742000", "interestExpense": "None", "operatingIncome": "-38735000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "12245000", "nonInterestIncome": "None", "operatingExpenses": "166022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2984000", "sellingGeneralAndAdministrative": "40464000", "netIncomeFromContinuingOperations": "-31033000" }, "balance": { "goodwill": "6181000", "inventory": "22155000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1418088000", "longTermDebt": "None", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-3612428000", "totalLiabilities": "359604000", "otherCurrentAssets": "74486000", "totalCurrentAssets": "1319501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706472000", "currentNetReceivables": "80294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98587000", "currentAccountsPayable": "2688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30811000", "totalShareholderEquity": "1058484000", "capitalLeaseObligations": "30811000", "otherCurrentLiabilities": "38265000", "totalCurrentLiabilities": "305721000", "otherNonCurrentLiabilities": "5634000", "totalNonCurrentLiabilities": "53883000", "cashAndShortTermInvestments": "458249000", "commonStockSharesOutstanding": "294146000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "458249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7026000", "operatingCashflow": "23913000", "capitalExpenditures": "1842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24029000", "cashflowFromInvestment": "102144000", "stockBasedCompensation": "55125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153550000, "cost_of_revenue": 26263000, "gross_profit": 127287000, "research_and_development": 34885000, "selling_general_admin": 40464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38735000, "depreciation_amortisation": 2984000, "ebitda": -35751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27742000, "tax_provision": 3291000, "effective_tax_rate": null, "net_income": -31033000, "net_income_continuing_ops": -31033000, "net_income_to_common": -31033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458249000, "short_term_investments": 706472000, "net_receivables": 80294000, "inventory": 22155000, "other_current_assets": null, "total_current_assets": 1319501000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 14000000, "goodwill_and_intangibles": 20181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98587000, "total_assets": 1418088000, "short_term_debt": 3862000, "accounts_payable": 2688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53883000, "total_liabilities": 359604000, "total_debt": 3862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3612428000, "total_equity": 1058484000, "shares_outstanding": 294146000, "operating_cash_flow": 23913000, "stock_based_compensation": 55125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24029000, "free_cash_flow": 25755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38735000", "ebitda": "-35751000", "netIncome": "-31033000", "grossProfit": "127287000", "depreciation": "None", "totalRevenue": "153550000", "costOfRevenue": "26263000", "interestIncome": "12245000", "incomeBeforeTax": "-27742000", "interestExpense": "None", "operatingIncome": "-38735000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "12245000", "nonInterestIncome": "None", "operatingExpenses": "166022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2984000", "sellingGeneralAndAdministrative": "40464000", "netIncomeFromContinuingOperations": "-31033000" }, "balance": { "goodwill": "6181000", "inventory": "22155000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1418088000", "longTermDebt": "None", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "-3612428000", "totalLiabilities": "359604000", "otherCurrentAssets": "74486000", "totalCurrentAssets": "1319501000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706472000", "currentNetReceivables": "80294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98587000", "currentAccountsPayable": "2688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30811000", "totalShareholderEquity": "1058484000", "capitalLeaseObligations": "30811000", "otherCurrentLiabilities": "38265000", "totalCurrentLiabilities": "305721000", "otherNonCurrentLiabilities": "5634000", "totalNonCurrentLiabilities": "53883000", "cashAndShortTermInvestments": "458249000", "commonStockSharesOutstanding": "294146000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "458249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7026000", "operatingCashflow": "23913000", "capitalExpenditures": "1842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24029000", "cashflowFromInvestment": "102144000", "stockBasedCompensation": "55125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "income_statement": { "revenue": 145079000, "cost_of_revenue": 24861000, "gross_profit": 120218000, "ebit": -43289000, "ebitda": -40287000, "pretax_income": -32073000, "tax_provision": 3585000, "net_income": -35658000, "net_income_to_common": -35658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356220000, "total_current_assets": 1303296000, "total_assets": 1400307000, "short_term_debt": 5781000, "long_term_debt": null, "total_debt": 5781000, "total_liabilities": 342654000, "total_equity": 1057653000, "shares_outstanding": 291995000, "goodwill_and_intangibles": 19481000 }, "cash_flow": { "operating_cash_flow": 19895000, "capital_expenditure": 1815000, "free_cash_flow": 21710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75609, "ticker_id": 6131, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:32.590984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43289000", "ebitda": "-40287000", "netIncome": "-35658000", "grossProfit": "120218000", "depreciation": "None", "totalRevenue": "145079000", "costOfRevenue": "24861000", "interestIncome": "11252000", "incomeBeforeTax": "-32073000", "interestExpense": "11216000", "operatingIncome": "-43289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3585000", "reportedCurrency": "USD", "netInterestIncome": "11216000", "nonInterestIncome": "None", "operatingExpenses": "163507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34180000", "otherNonOperatingIncome": "11216000", "costofGoodsAndServicesSold": "24861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002000", "sellingGeneralAndAdministrative": "41352000", "netIncomeFromContinuingOperations": "-35658000" }, "balance": { "goodwill": "6181000", "inventory": "21694000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1400307000", "longTermDebt": "None", "shortTermDebt": "5781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-3581395000", "totalLiabilities": "342654000", "otherCurrentAssets": "68521000", "totalCurrentAssets": "1303296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "804646000", "currentNetReceivables": "73909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97011000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23471000", "shortLongTermDebtTotal": "30032000", "totalShareholderEquity": "1057653000", "capitalLeaseObligations": "24251000", "otherCurrentLiabilities": "35882000", "totalCurrentLiabilities": "291556000", "otherNonCurrentLiabilities": "51098000", "totalNonCurrentLiabilities": "51098000", "cashAndShortTermInvestments": "356220000", "commonStockSharesOutstanding": "291995000", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "356220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7829000", "operatingCashflow": "19895000", "capitalExpenditures": "1815000", "changeInReceivables": "-1109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10952000", "cashflowFromInvestment": "2800000", "stockBasedCompensation": "54248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145079000, "cost_of_revenue": 24861000, "gross_profit": 120218000, "research_and_development": 34180000, "selling_general_admin": 41352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43289000, "depreciation_amortisation": 3002000, "ebitda": -40287000, "interest_expense": 11216000, "interest_income": null, "other_non_operating": null, "pretax_income": -32073000, "tax_provision": 3585000, "effective_tax_rate": null, "net_income": -35658000, "net_income_continuing_ops": -35658000, "net_income_to_common": -35658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356220000, "short_term_investments": 804646000, "net_receivables": 73909000, "inventory": 21694000, "other_current_assets": null, "total_current_assets": 1303296000, "net_ppe": null, "goodwill": 6181000, "intangible_assets": 13300000, "goodwill_and_intangibles": 19481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97011000, "total_assets": 1400307000, "short_term_debt": 5781000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51098000, "total_liabilities": 342654000, "total_debt": 5781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3581395000, "total_equity": 1057653000, "shares_outstanding": 291995000, "operating_cash_flow": 19895000, "stock_based_compensation": 54248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10952000, "free_cash_flow": 21710000, "net_change_in_cash": 11743000 }, "raw_data": { "income": { "ebit": "-43289000", "ebitda": "-40287000", "netIncome": "-35658000", "grossProfit": "120218000", "depreciation": "None", "totalRevenue": "145079000", "costOfRevenue": "24861000", "interestIncome": "11252000", "incomeBeforeTax": "-32073000", "interestExpense": "11216000", "operatingIncome": "-43289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3585000", "reportedCurrency": "USD", "netInterestIncome": "11216000", "nonInterestIncome": "None", "operatingExpenses": "163507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34180000", "otherNonOperatingIncome": "11216000", "costofGoodsAndServicesSold": "24861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002000", "sellingGeneralAndAdministrative": "41352000", "netIncomeFromContinuingOperations": "-35658000" }, "balance": { "goodwill": "6181000", "inventory": "21694000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1400307000", "longTermDebt": "None", "shortTermDebt": "5781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-3581395000", "totalLiabilities": "342654000", "otherCurrentAssets": "68521000", "totalCurrentAssets": "1303296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "804646000", "currentNetReceivables": "73909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97011000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23471000", "shortLongTermDebtTotal": "30032000", "totalShareholderEquity": "1057653000", "capitalLeaseObligations": "24251000", "otherCurrentLiabilities": "35882000", "totalCurrentLiabilities": "291556000", "otherNonCurrentLiabilities": "51098000", "totalNonCurrentLiabilities": "51098000", "cashAndShortTermInvestments": "356220000", "commonStockSharesOutstanding": "291995000", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "356220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7829000", "operatingCashflow": "19895000", "capitalExpenditures": "1815000", "changeInReceivables": "-1109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10952000", "cashflowFromInvestment": "2800000", "stockBasedCompensation": "54248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }