{ "ticker": { "uuid": "a0e288b9-6bee-40c3-842f-e8d0770c7e0c", "symbol": "FRSH", "name": "Freshworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/" }, "latest_snapshot": { "ticker": { "uuid": "a0e288b9-6bee-40c3-842f-e8d0770c7e0c", "symbol": "FRSH", "name": "Freshworks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0e288b9-6bee-40c3-842f-e8d0770c7e0c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.18, "quality": 0.96, "momentum": 0.11, "coverage": 0.939, "confidence": 0.9, "delta": -2 }, "headline_factors": { "price": 10.27, "market_cap": 2838978895.09, "pe_ratio": 15.7531, "earnings_yield": 0.0189, "ebitda_to_ev": 0.0333, "shareholder_yield": 0.1109, "roe": 0.1768, "piotroski_f_score": 7, "momentum_12_1": -0.3058, "volatility_252d": 0.469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.7531, "ev_ebitda": 29.994, "earnings_yield": 0.0189, "fcf_yield": 0.1183, "shareholder_yield": 0.1109 }, "quality": { "roe": 0.1768, "roic": 0.0649, "gross_margin": 0.8497, "fcf_margin": 0.3163, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1592, "eps_growth_1y": null, "fcf_growth_1y": 0.4496 }, "momentum": { "price_return_12m": -0.2763, "momentum_12_1": -0.3058, "relative_strength": -0.4925 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.96, "momentum_percentile": 0.11, "growth_composite": 25, "yield_composite": 12, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.45, "os": 0.23, "value": 0.22, "quality": 0.96, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.4953, "earnings_yield": 0.021, "shareholder_yield": 0.1205, "roe": 0.1768, "momentum_12_1": -0.4372 }, { "week_end_date": "2026-06-14", "price": 9.45, "os": 0.23, "value": 0.23, "quality": 0.96, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.4876, "earnings_yield": 0.021, "shareholder_yield": 0.1206, "roe": 0.1768, "momentum_12_1": -0.4003 }, { "week_end_date": "2026-06-21", "price": 8.86, "os": 0.26, "value": 0.25, "quality": 0.95, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5903, "earnings_yield": 0.0227, "shareholder_yield": 0.1285, "roe": 0.1768, "momentum_12_1": -0.384 }, { "week_end_date": "2026-06-28", "price": 9.85, "os": 0.21, "value": 0.21, "quality": 0.96, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1089, "earnings_yield": 0.0199, "shareholder_yield": 0.1156, "roe": 0.1768, "momentum_12_1": -0.3448 }, { "week_end_date": "2026-07-05", "price": 10.34, "os": 0.21, "value": 0.2, "quality": 0.96, "momentum": 0.08, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.8605, "earnings_yield": 0.0188, "shareholder_yield": 0.1101, "roe": 0.1768, "momentum_12_1": -0.3783 }, { "week_end_date": "2026-07-12", "price": 10.36, "os": 0.24, "value": 0.19, "quality": 0.95, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.8912, "earnings_yield": 0.0187, "shareholder_yield": 0.1099, "roe": 0.1768, "momentum_12_1": -0.3278 }, { "week_end_date": "2026-07-19", "price": 10.89, "os": 0.18, "value": 0.16, "quality": 0.96, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.7041, "earnings_yield": 0.0176, "shareholder_yield": 0.1046, "roe": 0.1768, "momentum_12_1": -0.394 }, { "week_end_date": "2026-07-26", "price": 10.27, "os": 0.2, "value": 0.18, "quality": 0.96, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 15.7531, "earnings_yield": 0.0189, "shareholder_yield": 0.1109, "roe": 0.1768, "momentum_12_1": -0.3058 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838809000, "cost_of_revenue": 126145000, "gross_profit": 712664000, "ebit": 53282000, "ebitda": 110841000, "pretax_income": 53282000, "tax_provision": -130441000, "net_income": 183723000, "net_income_to_common": 183723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 293769000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 5700000, "free_cash_flow": 256617000, "dividends_paid": null, "share_repurchases": -386306000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -6634000, "ebitda": 1229000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 38795000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228633000, "cost_of_revenue": 34688000, "gross_profit": 193945000, "ebit": -8060000, "ebitda": -197000, "pretax_income": -6634000, "tax_provision": -1824000, "net_income": -4810000, "net_income_to_common": -4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548168000, "total_current_assets": 1006810000, "total_assets": 1605382000, "short_term_debt": 9393000, "long_term_debt": 29402000, "total_debt": 29402000, "total_liabilities": 586181000, "total_equity": 1019201000, "shares_outstanding": 283336000, "goodwill_and_intangibles": 296027000 }, "cash_flow": { "operating_cash_flow": 62389000, "capital_expenditure": 3901000, "free_cash_flow": 66290000, "dividends_paid": null, "share_repurchases": -48369000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222740000, "cost_of_revenue": 32170000, "gross_profit": 190570000, "ebit": 46890000, "ebitda": 61786000, "pretax_income": 46890000, "tax_provision": -144556000, "net_income": 191446000, "net_income_to_common": 191446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 283911000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 70881000, "capital_expenditure": 9687000, "free_cash_flow": 80568000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2921000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222740000, "cost_of_revenue": 32170000, "gross_profit": 190570000, "ebit": 46890000, "ebitda": 61786000, "pretax_income": 46890000, "tax_provision": -144556000, "net_income": 191446000, "net_income_to_common": 191446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 283911000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 70881000, "capital_expenditure": 9687000, "free_cash_flow": 80568000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2921000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222740000, "cost_of_revenue": 32170000, "gross_profit": 190570000, "ebit": 46890000, "ebitda": 61786000, "pretax_income": 46890000, "tax_provision": -144556000, "net_income": 191446000, "net_income_to_common": 191446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 283911000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 70881000, "capital_expenditure": 9687000, "free_cash_flow": 80568000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2921000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222740000, "cost_of_revenue": 32170000, "gross_profit": 190570000, "ebit": 46890000, "ebitda": 61786000, "pretax_income": 46890000, "tax_provision": -144556000, "net_income": 191446000, "net_income_to_common": 191446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632148000, "total_current_assets": 1067336000, "total_assets": 1602712000, "short_term_debt": 9221000, "long_term_debt": 33282000, "total_debt": 66563998, "total_liabilities": 570062000, "total_equity": 1032650000, "shares_outstanding": 283911000, "goodwill_and_intangibles": 223662000 }, "cash_flow": { "operating_cash_flow": 70881000, "capital_expenditure": 9687000, "free_cash_flow": 80568000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2921000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }