{ "ticker": { "uuid": "a0e937a4-47e0-4215-9faf-080fad9af713", "symbol": "APOG", "name": "Apogee Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a0e937a4-47e0-4215-9faf-080fad9af713/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0e937a4-47e0-4215-9faf-080fad9af713/" }, "ticker_metadata": { "id": 4816, "uuid": "a0e937a4-47e0-4215-9faf-080fad9af713", "symbol": "APOG", "name": "Apogee Enterprises Inc", "asset_type": "equity", "market_cap": 820092000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Apogee Enterprises, Inc. designs and develops glass and metal products and services in the United States, Canada, and Brazil. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0e937a4-47e0-4215-9faf-080fad9af713", "symbol": "APOG", "name": "Apogee Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a0e937a4-47e0-4215-9faf-080fad9af713/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0e937a4-47e0-4215-9faf-080fad9af713/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.87, "quality": 0.74, "momentum": 0.2, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 37.01, "market_cap": 794012540, "pe_ratio": 14.6686, "earnings_yield": 0.0682, "ebitda_to_ev": 0.1631, "shareholder_yield": 0.028, "roe": 0.1058, "piotroski_f_score": 7, "momentum_12_1": -0.0486, "volatility_252d": 0.3761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.975488+00:00", "batch_id": "" }, "size": { "price_close": 37.01, "market_cap": 794012540, "market_cap_usd": 794012540, "enterprise_value": 1001497540, "shares_outstanding": 21454000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6686, "pb_ratio": 1.5514, "ptbv_ratio": 4.8478, "ps_ratio": 0.5652, "pcf_ratio": 6.4836, "pfcf_ratio": 5.3014, "ev_ebitda": 6.1325, "ev_ebit": 8.8383, "ev_sales": 0.7129, "ev_fcf": 6.6868, "earnings_yield": 0.0682, "fcf_yield": 0.1495, "price_to_sales": 0.5652, "price_to_book": 1.5514, "price_to_cashflow": 6.4836, "ebitda_to_ev": 0.1631, "sales_yield": 1.4026 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.2378, "operating_margin": 0.0807, "net_margin": 0.0385, "ebitda_margin": 0.1163, "fcf_margin": 0.1066, "roe": 0.1058, "roa": 0.0482, "roic": 0.1101, "roc_greenblatt": null, "asset_turnover": 1.2516, "cash_conversion": 2.7669, "accruals_ratio": -0.0609, "sbc_to_revenue": 0.0059, "piotroski_f_score": 7, "altman_z_score": 3.0191, "earnings_stability_5y": 0.6999, "revenue_stability_5y": 0.0528, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2977, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.193, "net_debt_to_ebitda": 1.2705, "debt_to_assets": 0.2201, "interest_coverage": 8.1077, "current_ratio": 1.6467, "quick_ratio": 1.2792, "net_debt": 207485000, "local_beta": 0.0006, "volatility_252d": 0.3761, "volatility_60d": 0.873, "max_drawdown_12m": -0.2902, "risk_adjusted_momentum": -0.1291 }, "growth": { "revenue_growth_1y": 0.0321, "revenue_growth_3y_cagr": -0.0084, "revenue_growth_5y_cagr": 0.0268, "eps_growth_1y": -0.3636, "eps_growth_3y_cagr": -0.1959, "eps_growth_5y_cagr": 0.2852, "fcf_growth_1y": -0.0683, "book_value_growth_1y": 0.0703, "revenue_growth": 0.0321, "earnings_growth": -0.3636 }, "momentum": { "price_return_1m": 0.0176, "price_return_3m": 0.058, "price_return_6m": -0.0026, "price_return_9m": -0.133, "price_return_12m": -0.0319, "price_return_12m_ex1m": -0.0486, "momentum_6m": -0.0026, "momentum_12m": -0.0319, "momentum_12_1": -0.0486, "distance_from_52w_high": -0.1657, "distance_from_52w_low": 0.1753, "relative_strength": -0.1898 }, "raw_ttm": { "revenue_ttm": 1404733000, "gross_profit_ttm": 334073000, "ebit_ttm": 113313000, "ebitda_ttm": 163311000, "net_income_ttm": 54130000, "eps_diluted_ttm": 2.5231, "operating_cash_flow_ttm": 122465000, "capital_expenditure_ttm": 27308000, "fcf_ttm": 149773000, "dividends_paid_ttm": 22216000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13976000, "cash_and_equivalents": 39523000, "total_current_assets": 439433000, "total_current_liabilities": 266856000, "net_ppe": null, "total_assets": 1122345000, "total_debt": 247008000, "total_equity": 511794000, "net_working_capital": 147783000, "book_value_per_share": 23.8554, "retained_earnings": 376438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163789000, "tangible_book_per_share": 7.6344 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 40, "rank_ptbv": 68, "rank_ps": 16, "rank_pcf": 25, "rank_ev_ebitda": 16, "rank_ev_ebit": 37, "rank_earnings_yield": 38, "rank_fcf_yield": 24, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 42, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 79, "rank_fcf_margin": 68, "rank_piotroski": 9, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70 }, "composites": { "value_composite": 13, "quality_composite": 26, "momentum_composite": 80, "growth_composite": 75, "yield_composite": 19, "svqf_composite": 19, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 17, "quality_value_composite": 0.8024, "os_score": 0.83, "value_percentile": 0.87, "quality_percentile": 0.74, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 244, "ticker_id": 4816, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.975488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.01, "market_cap": 794012540, "market_cap_usd": 794012540, "enterprise_value": 1001497540, "shares_outstanding": 21454000, "fx_rate_to_usd": null, "pe_ratio": 14.66862258, "pb_ratio": 1.55142995, "ptbv_ratio": 4.84777696, "ps_ratio": 0.5652409, "pcf_ratio": 6.48358747, "pfcf_ratio": 5.30143978, "ev_ebitda": 6.13245611, "ev_ebit": 8.8383287, "ev_sales": 0.71294512, "ev_fcf": 6.68676958, "earnings_yield": 0.06817273, "fcf_yield": 0.14954904, "dividend_yield": 0.02797941, "buyback_yield": 0, "shareholder_yield": 0.02797941, "debt_paydown_yield": null, "total_yield": 0.02797941, "gross_margin": 0.23781957, "operating_margin": 0.08066515, "net_margin": 0.03853401, "ebitda_margin": 0.11625768, "fcf_margin": 0.10662026, "roe": 0.10576521, "roa": 0.04822938, "roic": 0.11009646, "roc_greenblatt": null, "asset_turnover": 1.25160534, "cash_conversion": 2.76691299, "accruals_ratio": -0.06088591, "sbc_to_revenue": 0.00587015, "debt_to_equity": 1.1929624, "net_debt_to_ebitda": 1.27049005, "debt_to_assets": 0.22008206, "interest_coverage": 8.1076846, "current_ratio": 1.64670459, "quick_ratio": 1.27924424, "net_debt": 207485000, "revenue_growth_1y": 0.03213754, "revenue_growth_3y_cagr": -0.00839096, "revenue_growth_5y_cagr": 0.02679346, "eps_growth_1y": -0.36356582, "eps_growth_3y_cagr": -0.19587287, "eps_growth_5y_cagr": 0.2852389, "fcf_growth_1y": -0.06831514, "book_value_growth_1y": 0.07034424, "piotroski_f_score": 7, "altman_z_score": 3.01914949, "earnings_stability_5y": 0.699873, "revenue_stability_5y": 0.05278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01756614, "price_return_3m": 0.05797872, "price_return_6m": -0.00256837, "price_return_9m": -0.13300146, "price_return_12m": -0.03185387, "price_return_12m_ex1m": -0.04856688, "distance_from_52w_high": -0.16570674, "distance_from_52w_low": 0.17534973, "relative_strength": -0.18979492, "local_beta": 0.0006, "volatility_252d": 0.376068, "volatility_60d": 0.872981, "max_drawdown_12m": -0.29017446, "revenue_ttm": 1404733000, "gross_profit_ttm": 334073000, "ebit_ttm": 113313000, "ebitda_ttm": 163311000, "net_income_ttm": 54130000, "eps_diluted_ttm": 2.52307262, "operating_cash_flow_ttm": 122465000, "capital_expenditure_ttm": 27308000, "fcf_ttm": 149773000, "dividends_paid_ttm": 22216000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13976000, "cash_and_equivalents": 39523000, "total_current_assets": 439433000, "total_current_liabilities": 266856000, "net_ppe": null, "total_assets": 1122345000, "total_debt": 247008000, "total_equity": 511794000, "net_working_capital": 147783000, "book_value_per_share": 23.85541158, "retained_earnings": 376438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163789000, "tangible_book_per_share": 7.63442715, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 38, "rank_pb": 40, "rank_ptbv": 68, "rank_ps": 16, "rank_pcf": 25, "rank_ev_ebitda": 16, "rank_ev_ebit": 37, "rank_earnings_yield": 38, "rank_fcf_yield": 24, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 42, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 79, "rank_fcf_margin": 68, "rank_piotroski": 9, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 13, "quality_composite": 26, "momentum_composite": 80, "growth_composite": 75, "yield_composite": 19, "svqf_composite": 19, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.01, "os": 0.83, "value": 0.87, "quality": 0.74, "momentum": 0.2, "confidence": 0.986, "coverage": 1, "pe_ratio": 14.6686, "earnings_yield": 0.0682, "shareholder_yield": 0.028, "roe": 0.1058, "momentum_12_1": -0.0486, "complete_fields": { "id": 244, "ticker_id": 4816, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.975488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.01, "market_cap": 794012540, "market_cap_usd": 794012540, "enterprise_value": 1001497540, "shares_outstanding": 21454000, "fx_rate_to_usd": null, "pe_ratio": 14.66862258, "pb_ratio": 1.55142995, "ptbv_ratio": 4.84777696, "ps_ratio": 0.5652409, "pcf_ratio": 6.48358747, "pfcf_ratio": 5.30143978, "ev_ebitda": 6.13245611, "ev_ebit": 8.8383287, "ev_sales": 0.71294512, "ev_fcf": 6.68676958, "earnings_yield": 0.06817273, "fcf_yield": 0.14954904, "dividend_yield": 0.02797941, "buyback_yield": 0, "shareholder_yield": 0.02797941, "debt_paydown_yield": null, "total_yield": 0.02797941, "gross_margin": 0.23781957, "operating_margin": 0.08066515, "net_margin": 0.03853401, "ebitda_margin": 0.11625768, "fcf_margin": 0.10662026, "roe": 0.10576521, "roa": 0.04822938, "roic": 0.11009646, "roc_greenblatt": null, "asset_turnover": 1.25160534, "cash_conversion": 2.76691299, "accruals_ratio": -0.06088591, "sbc_to_revenue": 0.00587015, "debt_to_equity": 1.1929624, "net_debt_to_ebitda": 1.27049005, "debt_to_assets": 0.22008206, "interest_coverage": 8.1076846, "current_ratio": 1.64670459, "quick_ratio": 1.27924424, "net_debt": 207485000, "revenue_growth_1y": 0.03213754, "revenue_growth_3y_cagr": -0.00839096, "revenue_growth_5y_cagr": 0.02679346, "eps_growth_1y": -0.36356582, "eps_growth_3y_cagr": -0.19587287, "eps_growth_5y_cagr": 0.2852389, "fcf_growth_1y": -0.06831514, "book_value_growth_1y": 0.07034424, "piotroski_f_score": 7, "altman_z_score": 3.01914949, "earnings_stability_5y": 0.699873, "revenue_stability_5y": 0.05278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01756614, "price_return_3m": 0.05797872, "price_return_6m": -0.00256837, "price_return_9m": -0.13300146, "price_return_12m": -0.03185387, "price_return_12m_ex1m": -0.04856688, "distance_from_52w_high": -0.16570674, "distance_from_52w_low": 0.17534973, "relative_strength": -0.18979492, "local_beta": 0.0006, "volatility_252d": 0.376068, "volatility_60d": 0.872981, "max_drawdown_12m": -0.29017446, "revenue_ttm": 1404733000, "gross_profit_ttm": 334073000, "ebit_ttm": 113313000, "ebitda_ttm": 163311000, "net_income_ttm": 54130000, "eps_diluted_ttm": 2.52307262, "operating_cash_flow_ttm": 122465000, "capital_expenditure_ttm": 27308000, "fcf_ttm": 149773000, "dividends_paid_ttm": 22216000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13976000, "cash_and_equivalents": 39523000, "total_current_assets": 439433000, "total_current_liabilities": 266856000, "net_ppe": null, "total_assets": 1122345000, "total_debt": 247008000, "total_equity": 511794000, "net_working_capital": 147783000, "book_value_per_share": 23.85541158, "retained_earnings": 376438000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163789000, "tangible_book_per_share": 7.63442715, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 38, "rank_pb": 40, "rank_ptbv": 68, "rank_ps": 16, "rank_pcf": 25, "rank_ev_ebitda": 16, "rank_ev_ebit": 37, "rank_earnings_yield": 38, "rank_fcf_yield": 24, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 42, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 79, "rank_fcf_margin": 68, "rank_piotroski": 9, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 13, "quality_composite": 26, "momentum_composite": 80, "growth_composite": 75, "yield_composite": 19, "svqf_composite": 19, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1404733000, "cost_of_revenue": 1085259000, "gross_profit": 319474000, "ebit": 84474000, "ebitda": 134472000, "pretax_income": 77456000, "tax_provision": 23324000, "net_income": 54132000, "net_income_to_common": 54132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39523000, "total_current_assets": 439433000, "total_assets": 1122345000, "short_term_debt": 14729000, "long_term_debt": 232279000, "total_debt": 247008000, "total_liabilities": 610551000, "total_equity": 511794000, "shares_outstanding": 21454000, "goodwill_and_intangibles": 348005000 }, "cash_flow": { "operating_cash_flow": 122465000, "capital_expenditure": 27308000, "free_cash_flow": 149773000, "dividends_paid": 22216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17493, "ticker_id": 4816, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84474000", "ebitda": "134472000", "netIncome": "54132000", "grossProfit": "319474000", "depreciation": "None", "totalRevenue": "1404733000", "costOfRevenue": "1085259000", "interestIncome": "None", "incomeBeforeTax": "77456000", "interestExpense": "13976000", "operatingIncome": "84474000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "23324000", "reportedCurrency": "USD", "netInterestIncome": "-13976000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49998000", "sellingGeneralAndAdministrative": "235000000", "netIncomeFromContinuingOperations": "54131000" }, "balance": { "goodwill": "236744000", "inventory": "98059000", "commonStock": "7073000", "currentDebt": "None", "investments": "None", "totalAssets": "1122345000", "longTermDebt": "232279000", "shortTermDebt": "14729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "111261000", "reportedCurrency": "USD", "retainedEarnings": "376438000", "totalLiabilities": "610551000", "otherCurrentAssets": "43823000", "totalCurrentAssets": "439433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6139000", "currentNetReceivables": "258028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682912000", "currentAccountsPayable": "105478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286383000", "totalShareholderEquity": "511794000", "capitalLeaseObligations": "54104000", "otherCurrentLiabilities": "85746000", "totalCurrentLiabilities": "266856000", "otherNonCurrentLiabilities": "7461000", "totalNonCurrentLiabilities": "343695000", "cashAndShortTermInvestments": "39523000", "commonStockSharesOutstanding": "21454000", "intangibleAssetsExcludingGoodwill": "111261000", "cashAndCashEquivalentsAtCarryingValue": "39523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54131000", "profitLoss": "None", "dividendPayout": "22216000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-5340000", "operatingCashflow": "122465000", "capitalExpenditures": "27308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96179000", "cashflowFromInvestment": "-30526000", "stockBasedCompensation": "8246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1404733000, "cost_of_revenue": 1085259000, "gross_profit": 319474000, "research_and_development": null, "selling_general_admin": 235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84474000, "depreciation_amortisation": 49998000, "ebitda": 134472000, "interest_expense": 13976000, "interest_income": null, "other_non_operating": null, "pretax_income": 77456000, "tax_provision": 23324000, "effective_tax_rate": null, "net_income": 54132000, "net_income_continuing_ops": 54131000, "net_income_to_common": 54132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39523000, "short_term_investments": 6139000, "net_receivables": 258028000, "inventory": 98059000, "other_current_assets": null, "total_current_assets": 439433000, "net_ppe": null, "goodwill": 236744000, "intangible_assets": 111261000, "goodwill_and_intangibles": 348005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682912000, "total_assets": 1122345000, "short_term_debt": 14729000, "accounts_payable": 105478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266856000, "long_term_debt": 232279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343695000, "total_liabilities": 610551000, "total_debt": 247008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376438000, "total_equity": 511794000, "shares_outstanding": 21454000, "operating_cash_flow": 122465000, "stock_based_compensation": 8246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30526000, "dividends_paid": 22216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96179000, "free_cash_flow": 149773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84474000", "ebitda": "134472000", "netIncome": "54132000", "grossProfit": "319474000", "depreciation": "None", "totalRevenue": "1404733000", "costOfRevenue": "1085259000", "interestIncome": "None", "incomeBeforeTax": "77456000", "interestExpense": "13976000", "operatingIncome": "84474000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "23324000", "reportedCurrency": "USD", "netInterestIncome": "-13976000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49998000", "sellingGeneralAndAdministrative": "235000000", "netIncomeFromContinuingOperations": "54131000" }, "balance": { "goodwill": "236744000", "inventory": "98059000", "commonStock": "7073000", "currentDebt": "None", "investments": "None", "totalAssets": "1122345000", "longTermDebt": "232279000", "shortTermDebt": "14729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "111261000", "reportedCurrency": "USD", "retainedEarnings": "376438000", "totalLiabilities": "610551000", "otherCurrentAssets": "43823000", "totalCurrentAssets": "439433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6139000", "currentNetReceivables": "258028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682912000", "currentAccountsPayable": "105478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286383000", "totalShareholderEquity": "511794000", "capitalLeaseObligations": "54104000", "otherCurrentLiabilities": "85746000", "totalCurrentLiabilities": "266856000", "otherNonCurrentLiabilities": "7461000", "totalNonCurrentLiabilities": "343695000", "cashAndShortTermInvestments": "39523000", "commonStockSharesOutstanding": "21454000", "intangibleAssetsExcludingGoodwill": "111261000", "cashAndCashEquivalentsAtCarryingValue": "39523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54131000", "profitLoss": "None", "dividendPayout": "22216000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-5340000", "operatingCashflow": "122465000", "capitalExpenditures": "27308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96179000", "cashflowFromInvestment": "-30526000", "stockBasedCompensation": "8246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1360994000, "cost_of_revenue": 996918000, "gross_profit": 364076000, "ebit": 140322000, "ebitda": 184930000, "pretax_income": 112574000, "tax_provision": 27522000, "net_income": 85052000, "net_income_to_common": 85052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41448000, "total_current_assets": 442104000, "total_assets": 1175269000, "short_term_debt": 15290000, "long_term_debt": 285000000, "total_debt": 300290000, "total_liabilities": 687371000, "total_equity": 487898000, "shares_outstanding": 21891000, "goodwill_and_intangibles": 364192000 }, "cash_flow": { "operating_cash_flow": 125162000, "capital_expenditure": 35593000, "free_cash_flow": 160755000, "dividends_paid": 21737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17498, "ticker_id": 4816, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140322000", "ebitda": "184930000", "netIncome": "85052000", "grossProfit": "364076000", "depreciation": "None", "totalRevenue": "1360994000", "costOfRevenue": "996918000", "interestIncome": "None", "incomeBeforeTax": "112574000", "interestExpense": "6159000", "operatingIncome": "118110000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "27522000", "reportedCurrency": "USD", "netInterestIncome": "-6159000", "nonInterestIncome": "None", "operatingExpenses": "245966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44608000", "sellingGeneralAndAdministrative": "213854000", "netIncomeFromContinuingOperations": "85052000" }, "balance": { "goodwill": "235775000", "inventory": "92305000", "commonStock": "7139000", "currentDebt": "None", "investments": "None", "totalAssets": "1175269000", "longTermDebt": "285000000", "shortTermDebt": "15290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "128417000", "reportedCurrency": "USD", "retainedEarnings": "359976000", "totalLiabilities": "687371000", "otherCurrentAssets": "46121000", "totalCurrentAssets": "442104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4798000", "currentNetReceivables": "257432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733165000", "currentAccountsPayable": "98804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351922000", "totalShareholderEquity": "487898000", "capitalLeaseObligations": "66922000", "otherCurrentLiabilities": "130356000", "totalCurrentLiabilities": "285456000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "401915000", "cashAndShortTermInvestments": "41448000", "commonStockSharesOutstanding": "21891000", "intangibleAssetsExcludingGoodwill": "128417000", "cashAndCashEquivalentsAtCarryingValue": "41448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85052000", "profitLoss": "None", "dividendPayout": "21737000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-5810000", "operatingCashflow": "125162000", "capitalExpenditures": "35593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146049000", "cashflowFromInvestment": "-265893000", "stockBasedCompensation": "10725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360994000, "cost_of_revenue": 996918000, "gross_profit": 364076000, "research_and_development": 29000000, "selling_general_admin": 213854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140322000, "depreciation_amortisation": 44608000, "ebitda": 184930000, "interest_expense": 6159000, "interest_income": null, "other_non_operating": null, "pretax_income": 112574000, "tax_provision": 27522000, "effective_tax_rate": null, "net_income": 85052000, "net_income_continuing_ops": 85052000, "net_income_to_common": 85052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41448000, "short_term_investments": 4798000, "net_receivables": 257432000, "inventory": 92305000, "other_current_assets": null, "total_current_assets": 442104000, "net_ppe": null, "goodwill": 235775000, "intangible_assets": 128417000, "goodwill_and_intangibles": 364192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733165000, "total_assets": 1175269000, "short_term_debt": 15290000, "accounts_payable": 98804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285456000, "long_term_debt": 285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401915000, "total_liabilities": 687371000, "total_debt": 300290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359976000, "total_equity": 487898000, "shares_outstanding": 21891000, "operating_cash_flow": 125162000, "stock_based_compensation": 10725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265893000, "dividends_paid": 21737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146049000, "free_cash_flow": 160755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140322000", "ebitda": "184930000", "netIncome": "85052000", "grossProfit": "364076000", "depreciation": "None", "totalRevenue": "1360994000", "costOfRevenue": "996918000", "interestIncome": "None", "incomeBeforeTax": "112574000", "interestExpense": "6159000", "operatingIncome": "118110000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "27522000", "reportedCurrency": "USD", "netInterestIncome": "-6159000", "nonInterestIncome": "None", "operatingExpenses": "245966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44608000", "sellingGeneralAndAdministrative": "213854000", "netIncomeFromContinuingOperations": "85052000" }, "balance": { "goodwill": "235775000", "inventory": "92305000", "commonStock": "7139000", "currentDebt": "None", "investments": "None", "totalAssets": "1175269000", "longTermDebt": "285000000", "shortTermDebt": "15290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "128417000", "reportedCurrency": "USD", "retainedEarnings": "359976000", "totalLiabilities": "687371000", "otherCurrentAssets": "46121000", "totalCurrentAssets": "442104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4798000", "currentNetReceivables": "257432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733165000", "currentAccountsPayable": "98804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351922000", "totalShareholderEquity": "487898000", "capitalLeaseObligations": "66922000", "otherCurrentLiabilities": "130356000", "totalCurrentLiabilities": "285456000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "401915000", "cashAndShortTermInvestments": "41448000", "commonStockSharesOutstanding": "21891000", "intangibleAssetsExcludingGoodwill": "128417000", "cashAndCashEquivalentsAtCarryingValue": "41448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85052000", "profitLoss": "None", "dividendPayout": "21737000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-5810000", "operatingCashflow": "125162000", "capitalExpenditures": "35593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146049000", "cashflowFromInvestment": "-265893000", "stockBasedCompensation": "10725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1416942000, "cost_of_revenue": 1044314000, "gross_profit": 372628000, "ebit": 146233000, "ebitda": 187821000, "pretax_income": 129252999, "tax_provision": 29640000, "net_income": 99613000, "net_income_to_common": 99613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37216000, "total_current_assets": 358639000, "total_assets": 884064000, "short_term_debt": 12286000, "long_term_debt": 62000000, "total_debt": 74286000, "total_liabilities": 413039000, "total_equity": 471025000, "shares_outstanding": 22091000, "goodwill_and_intangibles": 195296000 }, "cash_flow": { "operating_cash_flow": 204154000, "capital_expenditure": 43180000, "free_cash_flow": 247334000, "dividends_paid": 21133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17503, "ticker_id": 4816, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146233000", "ebitda": "187821000", "netIncome": "99613000", "grossProfit": "372628000", "depreciation": "None", "totalRevenue": "1416942000", "costOfRevenue": "1044314000", "interestIncome": "None", "incomeBeforeTax": "129252999", "interestExpense": "6669000", "operatingIncome": "133833000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "29640000", "reportedCurrency": "USD", "netInterestIncome": "-6669000", "nonInterestIncome": "None", "operatingExpenses": "238795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41588000", "sellingGeneralAndAdministrative": "220195000", "netIncomeFromContinuingOperations": "99613000" }, "balance": { "goodwill": "129182000", "inventory": "69240000", "commonStock": "7363000", "currentDebt": "None", "investments": "None", "totalAssets": "884064000", "longTermDebt": "62000000", "shortTermDebt": "12286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "66114000", "reportedCurrency": "USD", "retainedEarnings": "340375000", "totalLiabilities": "413039000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "358639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2798000", "currentNetReceivables": "223059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525425000", "currentAccountsPayable": "84755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106193000", "totalShareholderEquity": "471025000", "capitalLeaseObligations": "44193000", "otherCurrentLiabilities": "105707000", "totalCurrentLiabilities": "244705000", "otherNonCurrentLiabilities": "12188000", "totalNonCurrentLiabilities": "168334000", "cashAndShortTermInvestments": "37216000", "commonStockSharesOutstanding": "22091000", "intangibleAssetsExcludingGoodwill": "66114000", "cashAndCashEquivalentsAtCarryingValue": "37216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99613000", "profitLoss": "None", "dividendPayout": "21133000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "9366000", "operatingCashflow": "204154000", "capitalExpenditures": "43180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144607000", "cashflowFromInvestment": "-43675000", "stockBasedCompensation": "9721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1416942000, "cost_of_revenue": 1044314000, "gross_profit": 372628000, "research_and_development": 30300000, "selling_general_admin": 220195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146233000, "depreciation_amortisation": 41588000, "ebitda": 187821000, "interest_expense": 6669000, "interest_income": null, "other_non_operating": null, "pretax_income": 129252999, "tax_provision": 29640000, "effective_tax_rate": null, "net_income": 99613000, "net_income_continuing_ops": 99613000, "net_income_to_common": 99613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37216000, "short_term_investments": 2798000, "net_receivables": 223059000, "inventory": 69240000, "other_current_assets": null, "total_current_assets": 358639000, "net_ppe": null, "goodwill": 129182000, "intangible_assets": 66114000, "goodwill_and_intangibles": 195296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525425000, "total_assets": 884064000, "short_term_debt": 12286000, "accounts_payable": 84755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244705000, "long_term_debt": 62000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168334000, "total_liabilities": 413039000, "total_debt": 74286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340375000, "total_equity": 471025000, "shares_outstanding": 22091000, "operating_cash_flow": 204154000, "stock_based_compensation": 9721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43675000, "dividends_paid": 21133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144607000, "free_cash_flow": 247334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146233000", "ebitda": "187821000", "netIncome": "99613000", "grossProfit": "372628000", "depreciation": "None", "totalRevenue": "1416942000", "costOfRevenue": "1044314000", "interestIncome": "None", "incomeBeforeTax": "129252999", "interestExpense": "6669000", "operatingIncome": "133833000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "29640000", "reportedCurrency": "USD", "netInterestIncome": "-6669000", "nonInterestIncome": "None", "operatingExpenses": "238795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41588000", "sellingGeneralAndAdministrative": "220195000", "netIncomeFromContinuingOperations": "99613000" }, "balance": { "goodwill": "129182000", "inventory": "69240000", "commonStock": "7363000", "currentDebt": "None", "investments": "None", "totalAssets": "884064000", "longTermDebt": "62000000", "shortTermDebt": "12286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "66114000", "reportedCurrency": "USD", "retainedEarnings": "340375000", "totalLiabilities": "413039000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "358639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2798000", "currentNetReceivables": "223059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525425000", "currentAccountsPayable": "84755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106193000", "totalShareholderEquity": "471025000", "capitalLeaseObligations": "44193000", "otherCurrentLiabilities": "105707000", "totalCurrentLiabilities": "244705000", "otherNonCurrentLiabilities": "12188000", "totalNonCurrentLiabilities": "168334000", "cashAndShortTermInvestments": "37216000", "commonStockSharesOutstanding": "22091000", "intangibleAssetsExcludingGoodwill": "66114000", "cashAndCashEquivalentsAtCarryingValue": "37216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99613000", "profitLoss": "None", "dividendPayout": "21133000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "9366000", "operatingCashflow": "204154000", "capitalExpenditures": "43180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144607000", "cashflowFromInvestment": "-43675000", "stockBasedCompensation": "9721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1440696000, "cost_of_revenue": 1105423000, "gross_profit": 335273000, "ebit": 125788000, "ebitda": 168191000, "pretax_income": 116621000, "tax_provision": 12514000, "net_income": 104107000, "net_income_to_common": 104107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19924000, "total_current_assets": 383101000, "total_assets": 915365000, "short_term_debt": 11806000, "long_term_debt": 169837000, "total_debt": 181643000, "total_liabilities": 518957000, "total_equity": 396408000, "shares_outstanding": 22416000, "goodwill_and_intangibles": 196401000 }, "cash_flow": { "operating_cash_flow": 102696000, "capital_expenditure": 45177000, "free_cash_flow": 147873000, "dividends_paid": 19670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17508, "ticker_id": 4816, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125788000", "ebitda": "168191000", "netIncome": "104107000", "grossProfit": "335273000", "depreciation": "None", "totalRevenue": "1440696000", "costOfRevenue": "1105423000", "interestIncome": "None", "incomeBeforeTax": "116621000", "interestExpense": "7660000", "operatingIncome": "125788000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "12514000", "reportedCurrency": "USD", "netInterestIncome": "-7660000", "nonInterestIncome": "None", "operatingExpenses": "209485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "-1507000", "costofGoodsAndServicesSold": "1105423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42403000", "sellingGeneralAndAdministrative": "204085000", "netIncomeFromContinuingOperations": "104107000" }, "balance": { "goodwill": "129026000", "inventory": "78441000", "commonStock": "7408000", "currentDebt": "None", "investments": "None", "totalAssets": "915365000", "longTermDebt": "169837000", "shortTermDebt": "11806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "67375000", "reportedCurrency": "USD", "retainedEarnings": "273740000", "totalLiabilities": "518957000", "otherCurrentAssets": "28066000", "totalCurrentAssets": "383101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2173000", "currentNetReceivables": "256670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532264000", "currentAccountsPayable": "86549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248867000", "shortLongTermDebtTotal": "214715000", "totalShareholderEquity": "396408000", "capitalLeaseObligations": "44878000", "otherCurrentLiabilities": "109054000", "totalCurrentLiabilities": "242549000", "otherNonCurrentLiabilities": "106571000", "totalNonCurrentLiabilities": "276408000", "cashAndShortTermInvestments": "19924000", "commonStockSharesOutstanding": "22416000", "intangibleAssetsExcludingGoodwill": "67375000", "cashAndCashEquivalentsAtCarryingValue": "19924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104107000", "profitLoss": "None", "dividendPayout": "19670000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "102696000", "capitalExpenditures": "45177000", "changeInReceivables": "-58839000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91023000", "cashflowFromInvestment": "-27710000", "stockBasedCompensation": "8656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440696000, "cost_of_revenue": 1105423000, "gross_profit": 335273000, "research_and_development": 25500000, "selling_general_admin": 204085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125788000, "depreciation_amortisation": 42403000, "ebitda": 168191000, "interest_expense": 7660000, "interest_income": null, "other_non_operating": null, "pretax_income": 116621000, "tax_provision": 12514000, "effective_tax_rate": null, "net_income": 104107000, "net_income_continuing_ops": 104107000, "net_income_to_common": 104107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19924000, "short_term_investments": 2173000, "net_receivables": 256670000, "inventory": 78441000, "other_current_assets": null, "total_current_assets": 383101000, "net_ppe": null, "goodwill": 129026000, "intangible_assets": 67375000, "goodwill_and_intangibles": 196401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532264000, "total_assets": 915365000, "short_term_debt": 11806000, "accounts_payable": 86549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242549000, "long_term_debt": 169837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276408000, "total_liabilities": 518957000, "total_debt": 181643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273740000, "total_equity": 396408000, "shares_outstanding": 22416000, "operating_cash_flow": 102696000, "stock_based_compensation": 8656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27710000, "dividends_paid": 19670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91023000, "free_cash_flow": 147873000, "net_change_in_cash": -16037000 }, "raw_data": { "income": { "ebit": "125788000", "ebitda": "168191000", "netIncome": "104107000", "grossProfit": "335273000", "depreciation": "None", "totalRevenue": "1440696000", "costOfRevenue": "1105423000", "interestIncome": "None", "incomeBeforeTax": "116621000", "interestExpense": "7660000", "operatingIncome": "125788000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "12514000", "reportedCurrency": "USD", "netInterestIncome": "-7660000", "nonInterestIncome": "None", "operatingExpenses": "209485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "-1507000", "costofGoodsAndServicesSold": "1105423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42403000", "sellingGeneralAndAdministrative": "204085000", "netIncomeFromContinuingOperations": "104107000" }, "balance": { "goodwill": "129026000", "inventory": "78441000", "commonStock": "7408000", "currentDebt": "None", "investments": "None", "totalAssets": "915365000", "longTermDebt": "169837000", "shortTermDebt": "11806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "67375000", "reportedCurrency": "USD", "retainedEarnings": "273740000", "totalLiabilities": "518957000", "otherCurrentAssets": "28066000", "totalCurrentAssets": "383101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2173000", "currentNetReceivables": "256670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532264000", "currentAccountsPayable": "86549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248867000", "shortLongTermDebtTotal": "214715000", "totalShareholderEquity": "396408000", "capitalLeaseObligations": "44878000", "otherCurrentLiabilities": "109054000", "totalCurrentLiabilities": "242549000", "otherNonCurrentLiabilities": "106571000", "totalNonCurrentLiabilities": "276408000", "cashAndShortTermInvestments": "19924000", "commonStockSharesOutstanding": "22416000", "intangibleAssetsExcludingGoodwill": "67375000", "cashAndCashEquivalentsAtCarryingValue": "19924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104107000", "profitLoss": "None", "dividendPayout": "19670000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "102696000", "capitalExpenditures": "45177000", "changeInReceivables": "-58839000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91023000", "cashflowFromInvestment": "-27710000", "stockBasedCompensation": "8656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1313977000, "cost_of_revenue": 1011616000, "gross_profit": 302361000, "ebit": 102018000, "ebitda": 152011000, "pretax_income": 13869000, "tax_provision": 10384000, "net_income": 3486000, "net_income_to_common": 3486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37583000, "total_current_assets": 337892000, "total_assets": 887863000, "short_term_debt": 13744000, "long_term_debt": 162000000, "total_debt": 175744000, "total_liabilities": 501664000, "total_equity": 386199000, "shares_outstanding": 25292000, "goodwill_and_intangibles": 202583000 }, "cash_flow": { "operating_cash_flow": 100471000, "capital_expenditure": 21841000, "free_cash_flow": 122312000, "dividends_paid": 20266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17513, "ticker_id": 4816, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102018000", "ebitda": "152011000", "netIncome": "3486000", "grossProfit": "302361000", "depreciation": "None", "totalRevenue": "1313977000", "costOfRevenue": "1011616000", "interestIncome": "None", "incomeBeforeTax": "13869000", "interestExpense": "3767000", "operatingIncome": "22045000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "10384000", "reportedCurrency": "USD", "netInterestIncome": "-3767000", "nonInterestIncome": "None", "operatingExpenses": "280316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17300000", "otherNonOperatingIncome": "-4409000", "costofGoodsAndServicesSold": "1011616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49993000", "sellingGeneralAndAdministrative": "191343000", "netIncomeFromContinuingOperations": "3486000" }, "balance": { "goodwill": "130102000", "inventory": "80494000", "commonStock": "7901000", "currentDebt": "None", "investments": "None", "totalAssets": "887863000", "longTermDebt": "162000000", "shortTermDebt": "13744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "72481000", "reportedCurrency": "USD", "retainedEarnings": "254825000", "totalLiabilities": "501664000", "otherCurrentAssets": "20820000", "totalCurrentAssets": "337892000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "1212000", "currentNetReceivables": "198995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549971000", "currentAccountsPayable": "92104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249995000", "shortLongTermDebtTotal": "215335000", "totalShareholderEquity": "386199000", "capitalLeaseObligations": "52335000", "otherCurrentLiabilities": "102669000", "totalCurrentLiabilities": "232946000", "otherNonCurrentLiabilities": "106718000", "totalNonCurrentLiabilities": "268718000", "cashAndShortTermInvestments": "37583000", "commonStockSharesOutstanding": "25292000", "intangibleAssetsExcludingGoodwill": "72481000", "cashAndCashEquivalentsAtCarryingValue": "37583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3486000", "profitLoss": "None", "dividendPayout": "20266000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-7706000", "operatingCashflow": "100471000", "capitalExpenditures": "21841000", "changeInReceivables": "7521000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120572000", "cashflowFromInvestment": "9283000", "stockBasedCompensation": "6293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1313977000, "cost_of_revenue": 1011616000, "gross_profit": 302361000, "research_and_development": 17300000, "selling_general_admin": 191343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102018000, "depreciation_amortisation": 49993000, "ebitda": 152011000, "interest_expense": 3767000, "interest_income": null, "other_non_operating": null, "pretax_income": 13869000, "tax_provision": 10384000, "effective_tax_rate": null, "net_income": 3486000, "net_income_continuing_ops": 3486000, "net_income_to_common": 3486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37583000, "short_term_investments": 1212000, "net_receivables": 198995000, "inventory": 80494000, "other_current_assets": null, "total_current_assets": 337892000, "net_ppe": null, "goodwill": 130102000, "intangible_assets": 72481000, "goodwill_and_intangibles": 202583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549971000, "total_assets": 887863000, "short_term_debt": 13744000, "accounts_payable": 92104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232946000, "long_term_debt": 162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268718000, "total_liabilities": 501664000, "total_debt": 175744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254825000, "total_equity": 386199000, "shares_outstanding": 25292000, "operating_cash_flow": 100471000, "stock_based_compensation": 6293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9283000, "dividends_paid": 20266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120572000, "free_cash_flow": 122312000, "net_change_in_cash": -10818000 }, "raw_data": { "income": { "ebit": "102018000", "ebitda": "152011000", "netIncome": "3486000", "grossProfit": "302361000", "depreciation": "None", "totalRevenue": "1313977000", "costOfRevenue": "1011616000", "interestIncome": "None", "incomeBeforeTax": "13869000", "interestExpense": "3767000", "operatingIncome": "22045000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "10384000", "reportedCurrency": "USD", "netInterestIncome": "-3767000", "nonInterestIncome": "None", "operatingExpenses": "280316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17300000", "otherNonOperatingIncome": "-4409000", "costofGoodsAndServicesSold": "1011616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49993000", "sellingGeneralAndAdministrative": "191343000", "netIncomeFromContinuingOperations": "3486000" }, "balance": { "goodwill": "130102000", "inventory": "80494000", "commonStock": "7901000", "currentDebt": "None", "investments": "None", "totalAssets": "887863000", "longTermDebt": "162000000", "shortTermDebt": "13744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "72481000", "reportedCurrency": "USD", "retainedEarnings": "254825000", "totalLiabilities": "501664000", "otherCurrentAssets": "20820000", "totalCurrentAssets": "337892000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "1212000", "currentNetReceivables": "198995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549971000", "currentAccountsPayable": "92104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249995000", "shortLongTermDebtTotal": "215335000", "totalShareholderEquity": "386199000", "capitalLeaseObligations": "52335000", "otherCurrentLiabilities": "102669000", "totalCurrentLiabilities": "232946000", "otherNonCurrentLiabilities": "106718000", "totalNonCurrentLiabilities": "268718000", "cashAndShortTermInvestments": "37583000", "commonStockSharesOutstanding": "25292000", "intangibleAssetsExcludingGoodwill": "72481000", "cashAndCashEquivalentsAtCarryingValue": "37583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3486000", "profitLoss": "None", "dividendPayout": "20266000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-7706000", "operatingCashflow": "100471000", "capitalExpenditures": "21841000", "changeInReceivables": "7521000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120572000", "cashflowFromInvestment": "9283000", "stockBasedCompensation": "6293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1230774000, "cost_of_revenue": 955084000, "gross_profit": 275690000, "ebit": 88196000, "ebitda": 139636000, "pretax_income": 22611000, "tax_provision": 7175000, "net_income": 15436000, "net_income_to_common": 15436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47277000, "total_current_assets": 350674000, "total_assets": 1015099000, "short_term_debt": 15251000, "long_term_debt": 163000000, "total_debt": 178251000, "total_liabilities": 522354000, "total_equity": 492745000, "shares_outstanding": 26304000, "goodwill_and_intangibles": 260151000 }, "cash_flow": { "operating_cash_flow": 141863000, "capital_expenditure": 26165000, "free_cash_flow": 168028000, "dividends_paid": 19601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17518, "ticker_id": 4816, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88196000", "ebitda": "139636000", "netIncome": "15436000", "grossProfit": "275690000", "depreciation": "None", "totalRevenue": "1230774000", "costOfRevenue": "955084000", "interestIncome": "None", "incomeBeforeTax": "22611000", "interestExpense": "4408000", "operatingIncome": "25527000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "7175000", "reportedCurrency": "USD", "netInterestIncome": "-4408000", "nonInterestIncome": "None", "operatingExpenses": "250163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15300000", "otherNonOperatingIncome": "1492000", "costofGoodsAndServicesSold": "955084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51440000", "sellingGeneralAndAdministrative": "178794000", "netIncomeFromContinuingOperations": "15436000" }, "balance": { "goodwill": "130098000", "inventory": "72823000", "commonStock": "8571000", "currentDebt": "None", "investments": "None", "totalAssets": "1015099000", "longTermDebt": "163000000", "shortTermDebt": "15251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "130053000", "reportedCurrency": "USD", "retainedEarnings": "357243000", "totalLiabilities": "522354000", "otherCurrentAssets": "25160000", "totalCurrentAssets": "350674000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "881000", "currentNetReceivables": "205414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664425000", "currentAccountsPayable": "76204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298443000", "shortLongTermDebtTotal": "226690000", "totalShareholderEquity": "492745000", "capitalLeaseObligations": "61690000", "otherCurrentLiabilities": "95849000", "totalCurrentLiabilities": "217552000", "otherNonCurrentLiabilities": "93363000", "totalNonCurrentLiabilities": "304802000", "cashAndShortTermInvestments": "47277000", "commonStockSharesOutstanding": "26304000", "intangibleAssetsExcludingGoodwill": "130053000", "cashAndCashEquivalentsAtCarryingValue": "47277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15436000", "profitLoss": "None", "dividendPayout": "19601000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-1440000", "operatingCashflow": "141863000", "capitalExpenditures": "26165000", "changeInReceivables": "21630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107876000", "cashflowFromInvestment": "-2147000", "stockBasedCompensation": "8573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230774000, "cost_of_revenue": 955084000, "gross_profit": 275690000, "research_and_development": 15300000, "selling_general_admin": 178794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88196000, "depreciation_amortisation": 51440000, "ebitda": 139636000, "interest_expense": 4408000, "interest_income": null, "other_non_operating": null, "pretax_income": 22611000, "tax_provision": 7175000, "effective_tax_rate": null, "net_income": 15436000, "net_income_continuing_ops": 15436000, "net_income_to_common": 15436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47277000, "short_term_investments": 881000, "net_receivables": 205414000, "inventory": 72823000, "other_current_assets": null, "total_current_assets": 350674000, "net_ppe": null, "goodwill": 130098000, "intangible_assets": 130053000, "goodwill_and_intangibles": 260151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664425000, "total_assets": 1015099000, "short_term_debt": 15251000, "accounts_payable": 76204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217552000, "long_term_debt": 163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304802000, "total_liabilities": 522354000, "total_debt": 178251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357243000, "total_equity": 492745000, "shares_outstanding": 26304000, "operating_cash_flow": 141863000, "stock_based_compensation": 8573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2147000, "dividends_paid": 19601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107876000, "free_cash_flow": 168028000, "net_change_in_cash": 31840000 }, "raw_data": { "income": { "ebit": "88196000", "ebitda": "139636000", "netIncome": "15436000", "grossProfit": "275690000", "depreciation": "None", "totalRevenue": "1230774000", "costOfRevenue": "955084000", "interestIncome": "None", "incomeBeforeTax": "22611000", "interestExpense": "4408000", "operatingIncome": "25527000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "7175000", "reportedCurrency": "USD", "netInterestIncome": "-4408000", "nonInterestIncome": "None", "operatingExpenses": "250163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15300000", "otherNonOperatingIncome": "1492000", "costofGoodsAndServicesSold": "955084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51440000", "sellingGeneralAndAdministrative": "178794000", "netIncomeFromContinuingOperations": "15436000" }, "balance": { "goodwill": "130098000", "inventory": "72823000", "commonStock": "8571000", "currentDebt": "None", "investments": "None", "totalAssets": "1015099000", "longTermDebt": "163000000", "shortTermDebt": "15251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "130053000", "reportedCurrency": "USD", "retainedEarnings": "357243000", "totalLiabilities": "522354000", "otherCurrentAssets": "25160000", "totalCurrentAssets": "350674000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "881000", "currentNetReceivables": "205414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664425000", "currentAccountsPayable": "76204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298443000", "shortLongTermDebtTotal": "226690000", "totalShareholderEquity": "492745000", "capitalLeaseObligations": "61690000", "otherCurrentLiabilities": "95849000", "totalCurrentLiabilities": "217552000", "otherNonCurrentLiabilities": "93363000", "totalNonCurrentLiabilities": "304802000", "cashAndShortTermInvestments": "47277000", "commonStockSharesOutstanding": "26304000", "intangibleAssetsExcludingGoodwill": "130053000", "cashAndCashEquivalentsAtCarryingValue": "47277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15436000", "profitLoss": "None", "dividendPayout": "19601000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-1440000", "operatingCashflow": "141863000", "capitalExpenditures": "26165000", "changeInReceivables": "21630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107876000", "cashflowFromInvestment": "-2147000", "stockBasedCompensation": "8573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1387439000, "cost_of_revenue": 1083480000, "gross_profit": 303959000, "ebit": 72848000, "ebitda": 119643000, "pretax_income": 79750000, "tax_provision": 17836000, "net_income": 61914000, "net_income_to_common": 61914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14952000, "total_current_assets": 381910000, "total_assets": 1128991000, "short_term_debt": 155400000, "long_term_debt": 212500000, "total_debt": 367900000, "total_liabilities": 612213000, "total_equity": 516778000, "shares_outstanding": 26729000, "goodwill_and_intangibles": 325707000 }, "cash_flow": { "operating_cash_flow": 107262000, "capital_expenditure": 51428000, "free_cash_flow": 158690000, "dividends_paid": 18714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17523, "ticker_id": 4816, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72848000", "ebitda": "119643000", "netIncome": "61914000", "grossProfit": "303959000", "depreciation": "None", "totalRevenue": "1387439000", "costOfRevenue": "1083480000", "interestIncome": "8098000", "incomeBeforeTax": "79750000", "interestExpense": "8814000", "operatingIncome": "87848000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "17836000", "reportedCurrency": "USD", "netInterestIncome": "-8098000", "nonInterestIncome": "None", "operatingExpenses": "216111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46795000", "sellingGeneralAndAdministrative": "213411000", "netIncomeFromContinuingOperations": "61914000" }, "balance": { "goodwill": "185516000", "inventory": "71089000", "commonStock": "8814000", "currentDebt": "None", "investments": "None", "totalAssets": "1128991000", "longTermDebt": "212500000", "shortTermDebt": "155400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "140191000", "reportedCurrency": "USD", "retainedEarnings": "388010000", "totalLiabilities": "612213000", "otherCurrentAssets": "25481000", "totalCurrentAssets": "381910000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747081000", "currentAccountsPayable": "69056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324386000", "shortLongTermDebtTotal": "367900000", "totalShareholderEquity": "516778000", "capitalLeaseObligations": "54435000", "otherCurrentLiabilities": "169705000", "totalCurrentLiabilities": "426857000", "otherNonCurrentLiabilities": "79693000", "totalNonCurrentLiabilities": "185356000", "cashAndShortTermInvestments": "14952000", "commonStockSharesOutstanding": "26729000", "intangibleAssetsExcludingGoodwill": "140191000", "cashAndCashEquivalentsAtCarryingValue": "14952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61914000", "profitLoss": "None", "dividendPayout": "18714000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "7142000", "operatingCashflow": "107262000", "capitalExpenditures": "51428000", "changeInReceivables": "-4217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74514000", "cashflowFromInvestment": "-47038000", "stockBasedCompensation": "6607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14290000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1387439000, "cost_of_revenue": 1083480000, "gross_profit": 303959000, "research_and_development": 16600000, "selling_general_admin": 213411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72848000, "depreciation_amortisation": 46795000, "ebitda": 119643000, "interest_expense": 8814000, "interest_income": null, "other_non_operating": null, "pretax_income": 79750000, "tax_provision": 17836000, "effective_tax_rate": null, "net_income": 61914000, "net_income_continuing_ops": 61914000, "net_income_to_common": 61914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14952000, "short_term_investments": null, "net_receivables": 196806000, "inventory": 71089000, "other_current_assets": null, "total_current_assets": 381910000, "net_ppe": null, "goodwill": 185516000, "intangible_assets": 140191000, "goodwill_and_intangibles": 325707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747081000, "total_assets": 1128991000, "short_term_debt": 155400000, "accounts_payable": 69056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426857000, "long_term_debt": 212500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185356000, "total_liabilities": 612213000, "total_debt": 367900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388010000, "total_equity": 516778000, "shares_outstanding": 26729000, "operating_cash_flow": 107262000, "stock_based_compensation": 6607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47038000, "dividends_paid": 18714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74514000, "free_cash_flow": 158690000, "net_change_in_cash": -14290000 }, "raw_data": { "income": { "ebit": "72848000", "ebitda": "119643000", "netIncome": "61914000", "grossProfit": "303959000", "depreciation": "None", "totalRevenue": "1387439000", "costOfRevenue": "1083480000", "interestIncome": "8098000", "incomeBeforeTax": "79750000", "interestExpense": "8814000", "operatingIncome": "87848000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "17836000", "reportedCurrency": "USD", "netInterestIncome": "-8098000", "nonInterestIncome": "None", "operatingExpenses": "216111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46795000", "sellingGeneralAndAdministrative": "213411000", "netIncomeFromContinuingOperations": "61914000" }, "balance": { "goodwill": "185516000", "inventory": "71089000", "commonStock": "8814000", "currentDebt": "None", "investments": "None", "totalAssets": "1128991000", "longTermDebt": "212500000", "shortTermDebt": "155400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "140191000", "reportedCurrency": "USD", "retainedEarnings": "388010000", "totalLiabilities": "612213000", "otherCurrentAssets": "25481000", "totalCurrentAssets": "381910000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747081000", "currentAccountsPayable": "69056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324386000", "shortLongTermDebtTotal": "367900000", "totalShareholderEquity": "516778000", "capitalLeaseObligations": "54435000", "otherCurrentLiabilities": "169705000", "totalCurrentLiabilities": "426857000", "otherNonCurrentLiabilities": "79693000", "totalNonCurrentLiabilities": "185356000", "cashAndShortTermInvestments": "14952000", "commonStockSharesOutstanding": "26729000", "intangibleAssetsExcludingGoodwill": "140191000", "cashAndCashEquivalentsAtCarryingValue": "14952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61914000", "profitLoss": "None", "dividendPayout": "18714000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "7142000", "operatingCashflow": "107262000", "capitalExpenditures": "51428000", "changeInReceivables": "-4217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74514000", "cashflowFromInvestment": "-47038000", "stockBasedCompensation": "6607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14290000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 1402637000, "cost_of_revenue": 1109072000, "gross_profit": 293565000, "ebit": 70425000, "ebitda": 120223000, "pretax_income": 58662000, "tax_provision": 12968000, "net_income": 45694000, "net_income_to_common": 45694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17087000, "total_current_assets": 371898000, "total_assets": 1068168000, "short_term_debt": 8026000, "long_term_debt": 245724000, "total_debt": 253750000, "total_liabilities": 571851000, "total_equity": 496317000, "shares_outstanding": 28082000, "goodwill_and_intangibles": 334067000 }, "cash_flow": { "operating_cash_flow": 96423000, "capital_expenditure": 60717000, "free_cash_flow": 157140000, "dividends_paid": 17864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17528, "ticker_id": 4816, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70425000", "ebitda": "120223000", "netIncome": "45694000", "grossProfit": "293565000", "depreciation": "None", "totalRevenue": "1402637000", "costOfRevenue": "1109072000", "interestIncome": "355000", "incomeBeforeTax": "58662000", "interestExpense": "8449000", "operatingIncome": "67284000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "12968000", "reportedCurrency": "USD", "netInterestIncome": "-8094000", "nonInterestIncome": "None", "operatingExpenses": "226281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19500000", "otherNonOperatingIncome": "-173000", "costofGoodsAndServicesSold": "1109072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49798000", "sellingGeneralAndAdministrative": "195940000", "netIncomeFromContinuingOperations": "45694000" }, "balance": { "goodwill": "185832000", "inventory": "78344000", "commonStock": "9005000", "currentDebt": "None", "investments": "None", "totalAssets": "1068168000", "longTermDebt": "245724000", "shortTermDebt": "8026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "148235000", "reportedCurrency": "USD", "retainedEarnings": "367597000", "totalLiabilities": "571851000", "otherCurrentAssets": "16451000", "totalCurrentAssets": "371898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696270000", "currentAccountsPayable": "72219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315823000", "shortLongTermDebtTotal": "253750000", "totalShareholderEquity": "496317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125789000", "totalCurrentLiabilities": "227512000", "otherNonCurrentLiabilities": "98615000", "totalNonCurrentLiabilities": "344339000", "cashAndShortTermInvestments": "17087000", "commonStockSharesOutstanding": "28082000", "intangibleAssetsExcludingGoodwill": "148235000", "cashAndCashEquivalentsAtCarryingValue": "17087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45694000", "profitLoss": "None", "dividendPayout": "17864000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "5114000", "operatingCashflow": "96423000", "capitalExpenditures": "60717000", "changeInReceivables": "18164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32326000", "cashflowFromInvestment": "-53696000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402637000, "cost_of_revenue": 1109072000, "gross_profit": 293565000, "research_and_development": 19500000, "selling_general_admin": 195940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70425000, "depreciation_amortisation": 49798000, "ebitda": 120223000, "interest_expense": 8449000, "interest_income": null, "other_non_operating": null, "pretax_income": 58662000, "tax_provision": 12968000, "effective_tax_rate": null, "net_income": 45694000, "net_income_continuing_ops": 45694000, "net_income_to_common": 45694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17087000, "short_term_investments": null, "net_receivables": 192767000, "inventory": 78344000, "other_current_assets": null, "total_current_assets": 371898000, "net_ppe": null, "goodwill": 185832000, "intangible_assets": 148235000, "goodwill_and_intangibles": 334067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696270000, "total_assets": 1068168000, "short_term_debt": 8026000, "accounts_payable": 72219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227512000, "long_term_debt": 245724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344339000, "total_liabilities": 571851000, "total_debt": 253750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367597000, "total_equity": 496317000, "shares_outstanding": 28082000, "operating_cash_flow": 96423000, "stock_based_compensation": 6286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53696000, "dividends_paid": 17864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32326000, "free_cash_flow": 157140000, "net_change_in_cash": 10401000 }, "raw_data": { "income": { "ebit": "70425000", "ebitda": "120223000", "netIncome": "45694000", "grossProfit": "293565000", "depreciation": "None", "totalRevenue": "1402637000", "costOfRevenue": "1109072000", "interestIncome": "355000", "incomeBeforeTax": "58662000", "interestExpense": "8449000", "operatingIncome": "67284000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "12968000", "reportedCurrency": "USD", "netInterestIncome": "-8094000", "nonInterestIncome": "None", "operatingExpenses": "226281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19500000", "otherNonOperatingIncome": "-173000", "costofGoodsAndServicesSold": "1109072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49798000", "sellingGeneralAndAdministrative": "195940000", "netIncomeFromContinuingOperations": "45694000" }, "balance": { "goodwill": "185832000", "inventory": "78344000", "commonStock": "9005000", "currentDebt": "None", "investments": "None", "totalAssets": "1068168000", "longTermDebt": "245724000", "shortTermDebt": "8026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "148235000", "reportedCurrency": "USD", "retainedEarnings": "367597000", "totalLiabilities": "571851000", "otherCurrentAssets": "16451000", "totalCurrentAssets": "371898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696270000", "currentAccountsPayable": "72219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315823000", "shortLongTermDebtTotal": "253750000", "totalShareholderEquity": "496317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125789000", "totalCurrentLiabilities": "227512000", "otherNonCurrentLiabilities": "98615000", "totalNonCurrentLiabilities": "344339000", "cashAndShortTermInvestments": "17087000", "commonStockSharesOutstanding": "28082000", "intangibleAssetsExcludingGoodwill": "148235000", "cashAndCashEquivalentsAtCarryingValue": "17087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45694000", "profitLoss": "None", "dividendPayout": "17864000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "5114000", "operatingCashflow": "96423000", "capitalExpenditures": "60717000", "changeInReceivables": "18164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32326000", "cashflowFromInvestment": "-53696000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 351354000, "cost_of_revenue": 271505000, "gross_profit": 79849000, "ebit": 29838000, "ebitda": 42380000, "pretax_income": 22989000, "tax_provision": 6369000, "net_income": 16620000, "net_income_to_common": 16620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39523000, "total_current_assets": 439433000, "total_assets": 1122345000, "short_term_debt": 14729000, "long_term_debt": 232279000, "total_debt": 247008000, "total_liabilities": 610551000, "total_equity": 511794000, "shares_outstanding": 21454000, "goodwill_and_intangibles": 348005000 }, "cash_flow": { "operating_cash_flow": 55843000, "capital_expenditure": 8993000, "free_cash_flow": 64836000, "dividends_paid": 5649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17492, "ticker_id": 4816, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29838000", "ebitda": "42380000", "netIncome": "16620000", "grossProfit": "79849000", "depreciation": "None", "totalRevenue": "351354000", "costOfRevenue": "271505000", "interestIncome": "None", "incomeBeforeTax": "22989000", "interestExpense": "2828000", "operatingIncome": "29838000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "6369000", "reportedCurrency": "USD", "netInterestIncome": "-2828000", "nonInterestIncome": "None", "operatingExpenses": "50011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12542000", "sellingGeneralAndAdministrative": "52974000", "netIncomeFromContinuingOperations": "16620000" }, "balance": { "goodwill": "236744000", "inventory": "98059000", "commonStock": "7073000", "currentDebt": "None", "investments": "None", "totalAssets": "1122345000", "longTermDebt": "232279000", "shortTermDebt": "14729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "111261000", "reportedCurrency": "USD", "retainedEarnings": "376438000", "totalLiabilities": "610551000", "otherCurrentAssets": "43823000", "totalCurrentAssets": "439433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6139000", "currentNetReceivables": "258028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682912000", "currentAccountsPayable": "105478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286383000", "totalShareholderEquity": "511794000", "capitalLeaseObligations": "54104000", "otherCurrentLiabilities": "85746000", "totalCurrentLiabilities": "266856000", "otherNonCurrentLiabilities": "7461000", "totalNonCurrentLiabilities": "343695000", "cashAndShortTermInvestments": "39523000", "commonStockSharesOutstanding": "21454000", "intangibleAssetsExcludingGoodwill": "111261000", "cashAndCashEquivalentsAtCarryingValue": "39523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16620000", "profitLoss": "None", "dividendPayout": "5649000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4502000", "operatingCashflow": "55843000", "capitalExpenditures": "8993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44270000", "cashflowFromInvestment": "-14752000", "stockBasedCompensation": "1676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351354000, "cost_of_revenue": 271505000, "gross_profit": 79849000, "research_and_development": null, "selling_general_admin": 52974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29838000, "depreciation_amortisation": 12542000, "ebitda": 42380000, "interest_expense": 2828000, "interest_income": null, "other_non_operating": null, "pretax_income": 22989000, "tax_provision": 6369000, "effective_tax_rate": null, "net_income": 16620000, "net_income_continuing_ops": 16620000, "net_income_to_common": 16620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39523000, "short_term_investments": 6139000, "net_receivables": 258028000, "inventory": 98059000, "other_current_assets": null, "total_current_assets": 439433000, "net_ppe": null, "goodwill": 236744000, "intangible_assets": 111261000, "goodwill_and_intangibles": 348005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682912000, "total_assets": 1122345000, "short_term_debt": 14729000, "accounts_payable": 105478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266856000, "long_term_debt": 232279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343695000, "total_liabilities": 610551000, "total_debt": 247008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376438000, "total_equity": 511794000, "shares_outstanding": 21454000, "operating_cash_flow": 55843000, "stock_based_compensation": 1676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14752000, "dividends_paid": 5649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44270000, "free_cash_flow": 64836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29838000", "ebitda": "42380000", "netIncome": "16620000", "grossProfit": "79849000", "depreciation": "None", "totalRevenue": "351354000", "costOfRevenue": "271505000", "interestIncome": "None", "incomeBeforeTax": "22989000", "interestExpense": "2828000", "operatingIncome": "29838000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "6369000", "reportedCurrency": "USD", "netInterestIncome": "-2828000", "nonInterestIncome": "None", "operatingExpenses": "50011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12542000", "sellingGeneralAndAdministrative": "52974000", "netIncomeFromContinuingOperations": "16620000" }, "balance": { "goodwill": "236744000", "inventory": "98059000", "commonStock": "7073000", "currentDebt": "None", "investments": "None", "totalAssets": "1122345000", "longTermDebt": "232279000", "shortTermDebt": "14729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "111261000", "reportedCurrency": "USD", "retainedEarnings": "376438000", "totalLiabilities": "610551000", "otherCurrentAssets": "43823000", "totalCurrentAssets": "439433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6139000", "currentNetReceivables": "258028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682912000", "currentAccountsPayable": "105478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286383000", "totalShareholderEquity": "511794000", "capitalLeaseObligations": "54104000", "otherCurrentLiabilities": "85746000", "totalCurrentLiabilities": "266856000", "otherNonCurrentLiabilities": "7461000", "totalNonCurrentLiabilities": "343695000", "cashAndShortTermInvestments": "39523000", "commonStockSharesOutstanding": "21454000", "intangibleAssetsExcludingGoodwill": "111261000", "cashAndCashEquivalentsAtCarryingValue": "39523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16620000", "profitLoss": "None", "dividendPayout": "5649000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4502000", "operatingCashflow": "55843000", "capitalExpenditures": "8993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44270000", "cashflowFromInvestment": "-14752000", "stockBasedCompensation": "1676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 348563000, "cost_of_revenue": 262071000, "gross_profit": 86492000, "ebit": 28193000, "ebitda": 40706000, "pretax_income": 24111000, "tax_provision": 7561000, "net_income": 16549000, "net_income_to_common": 16549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41315000, "total_current_assets": 435997000, "total_assets": 1116028000, "short_term_debt": 14504000, "long_term_debt": 255000000, "total_debt": 269504000, "total_liabilities": 603737000, "total_equity": 512291000, "shares_outstanding": 21568000, "goodwill_and_intangibles": 350059000 }, "cash_flow": { "operating_cash_flow": 29342000, "capital_expenditure": 6488000, "free_cash_flow": 35830000, "dividends_paid": 5524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17494, "ticker_id": 4816, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28193000", "ebitda": "40706000", "netIncome": "16549000", "grossProfit": "86492000", "depreciation": "None", "totalRevenue": "348563000", "costOfRevenue": "262071000", "interestIncome": "None", "incomeBeforeTax": "24111000", "interestExpense": "3227000", "operatingIncome": "30274000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "7561000", "reportedCurrency": "USD", "netInterestIncome": "-3227000", "nonInterestIncome": "None", "operatingExpenses": "56218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12513000", "sellingGeneralAndAdministrative": "58113000", "netIncomeFromContinuingOperations": "16549000" }, "balance": { "goodwill": "236386000", "inventory": "102495000", "commonStock": "7164000", "currentDebt": "None", "investments": "None", "totalAssets": "1116028000", "longTermDebt": "255000000", "shortTermDebt": "14504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "113673000", "reportedCurrency": "USD", "retainedEarnings": "377306000", "totalLiabilities": "603737000", "otherCurrentAssets": "41791000", "totalCurrentAssets": "435997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7163000", "currentNetReceivables": "243233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680031000", "currentAccountsPayable": "92844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311485000", "totalShareholderEquity": "512291000", "capitalLeaseObligations": "56485000", "otherCurrentLiabilities": "79311000", "totalCurrentLiabilities": "229745000", "otherNonCurrentLiabilities": "44831000", "totalNonCurrentLiabilities": "373992000", "cashAndShortTermInvestments": "41315000", "commonStockSharesOutstanding": "21568000", "intangibleAssetsExcludingGoodwill": "113673000", "cashAndCashEquivalentsAtCarryingValue": "41315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16549000", "profitLoss": "None", "dividendPayout": "5524000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "29342000", "capitalExpenditures": "6488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22779000", "cashflowFromInvestment": "-4891000", "stockBasedCompensation": "3797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348563000, "cost_of_revenue": 262071000, "gross_profit": 86492000, "research_and_development": null, "selling_general_admin": 58113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28193000, "depreciation_amortisation": 12513000, "ebitda": 40706000, "interest_expense": 3227000, "interest_income": null, "other_non_operating": null, "pretax_income": 24111000, "tax_provision": 7561000, "effective_tax_rate": null, "net_income": 16549000, "net_income_continuing_ops": 16549000, "net_income_to_common": 16549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41315000, "short_term_investments": 7163000, "net_receivables": 243233000, "inventory": 102495000, "other_current_assets": null, "total_current_assets": 435997000, "net_ppe": null, "goodwill": 236386000, "intangible_assets": 113673000, "goodwill_and_intangibles": 350059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680031000, "total_assets": 1116028000, "short_term_debt": 14504000, "accounts_payable": 92844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229745000, "long_term_debt": 255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373992000, "total_liabilities": 603737000, "total_debt": 269504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377306000, "total_equity": 512291000, "shares_outstanding": 21568000, "operating_cash_flow": 29342000, "stock_based_compensation": 3797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4891000, "dividends_paid": 5524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22779000, "free_cash_flow": 35830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28193000", "ebitda": "40706000", "netIncome": "16549000", "grossProfit": "86492000", "depreciation": "None", "totalRevenue": "348563000", "costOfRevenue": "262071000", "interestIncome": "None", "incomeBeforeTax": "24111000", "interestExpense": "3227000", "operatingIncome": "30274000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "7561000", "reportedCurrency": "USD", "netInterestIncome": "-3227000", "nonInterestIncome": "None", "operatingExpenses": "56218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12513000", "sellingGeneralAndAdministrative": "58113000", "netIncomeFromContinuingOperations": "16549000" }, "balance": { "goodwill": "236386000", "inventory": "102495000", "commonStock": "7164000", "currentDebt": "None", "investments": "None", "totalAssets": "1116028000", "longTermDebt": "255000000", "shortTermDebt": "14504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "113673000", "reportedCurrency": "USD", "retainedEarnings": "377306000", "totalLiabilities": "603737000", "otherCurrentAssets": "41791000", "totalCurrentAssets": "435997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7163000", "currentNetReceivables": "243233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680031000", "currentAccountsPayable": "92844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311485000", "totalShareholderEquity": "512291000", "capitalLeaseObligations": "56485000", "otherCurrentLiabilities": "79311000", "totalCurrentLiabilities": "229745000", "otherNonCurrentLiabilities": "44831000", "totalNonCurrentLiabilities": "373992000", "cashAndShortTermInvestments": "41315000", "commonStockSharesOutstanding": "21568000", "intangibleAssetsExcludingGoodwill": "113673000", "cashAndCashEquivalentsAtCarryingValue": "41315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16549000", "profitLoss": "None", "dividendPayout": "5524000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "29342000", "capitalExpenditures": "6488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22779000", "cashflowFromInvestment": "-4891000", "stockBasedCompensation": "3797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 358194000, "cost_of_revenue": 272587000, "gross_profit": 85607000, "ebit": 32751000, "ebitda": 45258000, "pretax_income": 27953000, "tax_provision": 4304000, "net_income": 23649000, "net_income_to_common": 23649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39526000, "total_current_assets": 460106000, "total_assets": 1154683000, "short_term_debt": 16187000, "long_term_debt": 270000000, "total_debt": 286187000, "total_liabilities": 654468000, "total_equity": 500215000, "shares_outstanding": 21590000, "goodwill_and_intangibles": 353138000 }, "cash_flow": { "operating_cash_flow": 57062000, "capital_expenditure": 4660000, "free_cash_flow": 61722000, "dividends_paid": 5523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17495, "ticker_id": 4816, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32751000", "ebitda": "45258000", "netIncome": "23649000", "grossProfit": "85607000", "depreciation": "None", "totalRevenue": "358194000", "costOfRevenue": "272587000", "interestIncome": "None", "incomeBeforeTax": "27953000", "interestExpense": "4075000", "operatingIncome": "31318000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4304000", "reportedCurrency": "USD", "netInterestIncome": "-4075000", "nonInterestIncome": "None", "operatingExpenses": "54289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12507000", "sellingGeneralAndAdministrative": "55719000", "netIncomeFromContinuingOperations": "23649000" }, "balance": { "goodwill": "236653000", "inventory": "102463000", "commonStock": "7172000", "currentDebt": "None", "investments": "None", "totalAssets": "1154683000", "longTermDebt": "270000000", "shortTermDebt": "16187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "116485000", "reportedCurrency": "USD", "retainedEarnings": "367578000", "totalLiabilities": "654468000", "otherCurrentAssets": "116141000", "totalCurrentAssets": "460106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6652000", "currentNetReceivables": "195324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694577000", "currentAccountsPayable": "95412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332330000", "totalShareholderEquity": "500215000", "capitalLeaseObligations": "62330000", "otherCurrentLiabilities": "99290000", "totalCurrentLiabilities": "261892000", "otherNonCurrentLiabilities": "45385000", "totalNonCurrentLiabilities": "392576000", "cashAndShortTermInvestments": "39526000", "commonStockSharesOutstanding": "21590000", "intangibleAssetsExcludingGoodwill": "116485000", "cashAndCashEquivalentsAtCarryingValue": "39526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23650000", "profitLoss": "None", "dividendPayout": "5523000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "1520000", "operatingCashflow": "57062000", "capitalExpenditures": "4660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46775000", "cashflowFromInvestment": "-3901000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358194000, "cost_of_revenue": 272587000, "gross_profit": 85607000, "research_and_development": null, "selling_general_admin": 55719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32751000, "depreciation_amortisation": 12507000, "ebitda": 45258000, "interest_expense": 4075000, "interest_income": null, "other_non_operating": null, "pretax_income": 27953000, "tax_provision": 4304000, "effective_tax_rate": null, "net_income": 23649000, "net_income_continuing_ops": 23649000, "net_income_to_common": 23649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39526000, "short_term_investments": 6652000, "net_receivables": 195324000, "inventory": 102463000, "other_current_assets": null, "total_current_assets": 460106000, "net_ppe": null, "goodwill": 236653000, "intangible_assets": 116485000, "goodwill_and_intangibles": 353138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694577000, "total_assets": 1154683000, "short_term_debt": 16187000, "accounts_payable": 95412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261892000, "long_term_debt": 270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392576000, "total_liabilities": 654468000, "total_debt": 286187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367578000, "total_equity": 500215000, "shares_outstanding": 21590000, "operating_cash_flow": 57062000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3901000, "dividends_paid": 5523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46775000, "free_cash_flow": 61722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32751000", "ebitda": "45258000", "netIncome": "23649000", "grossProfit": "85607000", "depreciation": "None", "totalRevenue": "358194000", "costOfRevenue": "272587000", "interestIncome": "None", "incomeBeforeTax": "27953000", "interestExpense": "4075000", "operatingIncome": "31318000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4304000", "reportedCurrency": "USD", "netInterestIncome": "-4075000", "nonInterestIncome": "None", "operatingExpenses": "54289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12507000", "sellingGeneralAndAdministrative": "55719000", "netIncomeFromContinuingOperations": "23649000" }, "balance": { "goodwill": "236653000", "inventory": "102463000", "commonStock": "7172000", "currentDebt": "None", "investments": "None", "totalAssets": "1154683000", "longTermDebt": "270000000", "shortTermDebt": "16187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "116485000", "reportedCurrency": "USD", "retainedEarnings": "367578000", "totalLiabilities": "654468000", "otherCurrentAssets": "116141000", "totalCurrentAssets": "460106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6652000", "currentNetReceivables": "195324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694577000", "currentAccountsPayable": "95412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332330000", "totalShareholderEquity": "500215000", "capitalLeaseObligations": "62330000", "otherCurrentLiabilities": "99290000", "totalCurrentLiabilities": "261892000", "otherNonCurrentLiabilities": "45385000", "totalNonCurrentLiabilities": "392576000", "cashAndShortTermInvestments": "39526000", "commonStockSharesOutstanding": "21590000", "intangibleAssetsExcludingGoodwill": "116485000", "cashAndCashEquivalentsAtCarryingValue": "39526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23650000", "profitLoss": "None", "dividendPayout": "5523000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "1520000", "operatingCashflow": "57062000", "capitalExpenditures": "4660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46775000", "cashflowFromInvestment": "-3901000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 346622000, "cost_of_revenue": 264497000, "gross_profit": 82125000, "ebit": 22531000, "ebitda": 34967000, "pretax_income": 2403000, "tax_provision": 5091000, "net_income": -2688000, "net_income_to_common": -2688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831000, "total_current_assets": 447959000, "total_assets": 1156832000, "short_term_debt": 15671000, "long_term_debt": 311000000, "total_debt": 326671000, "total_liabilities": 675049000, "total_equity": 481783000, "shares_outstanding": 21338000, "goodwill_and_intangibles": 355677000 }, "cash_flow": { "operating_cash_flow": -19782000, "capital_expenditure": 7167000, "free_cash_flow": -12615000, "dividends_paid": 5520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17496, "ticker_id": 4816, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22531000", "ebitda": "34967000", "netIncome": "-2688000", "grossProfit": "82125000", "depreciation": "None", "totalRevenue": "346622000", "costOfRevenue": "264497000", "interestIncome": "None", "incomeBeforeTax": "2403000", "interestExpense": "3846000", "operatingIncome": "6931000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "5091000", "reportedCurrency": "USD", "netInterestIncome": "-3846000", "nonInterestIncome": "None", "operatingExpenses": "75194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12436000", "sellingGeneralAndAdministrative": "68194000", "netIncomeFromContinuingOperations": "-2688000" }, "balance": { "goodwill": "236560000", "inventory": "103901000", "commonStock": "7178000", "currentDebt": "None", "investments": "None", "totalAssets": "1156832000", "longTermDebt": "311000000", "shortTermDebt": "15671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "119117000", "reportedCurrency": "USD", "retainedEarnings": "349501000", "totalLiabilities": "675049000", "otherCurrentAssets": "46465000", "totalCurrentAssets": "447959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5349000", "currentNetReceivables": "259413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708873000", "currentAccountsPayable": "97763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375324000", "totalShareholderEquity": "481783000", "capitalLeaseObligations": "64324000", "otherCurrentLiabilities": "96470000", "totalCurrentLiabilities": "253246000", "otherNonCurrentLiabilities": "32590000", "totalNonCurrentLiabilities": "421803000", "cashAndShortTermInvestments": "32831000", "commonStockSharesOutstanding": "21338000", "intangibleAssetsExcludingGoodwill": "119117000", "cashAndCashEquivalentsAtCarryingValue": "32831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688000", "profitLoss": "None", "dividendPayout": "5520000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-11255000", "operatingCashflow": "-19782000", "capitalExpenditures": "7167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17645000", "cashflowFromInvestment": "-6982000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346622000, "cost_of_revenue": 264497000, "gross_profit": 82125000, "research_and_development": null, "selling_general_admin": 68194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22531000, "depreciation_amortisation": 12436000, "ebitda": 34967000, "interest_expense": 3846000, "interest_income": null, "other_non_operating": null, "pretax_income": 2403000, "tax_provision": 5091000, "effective_tax_rate": null, "net_income": -2688000, "net_income_continuing_ops": -2688000, "net_income_to_common": -2688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32831000, "short_term_investments": 5349000, "net_receivables": 259413000, "inventory": 103901000, "other_current_assets": null, "total_current_assets": 447959000, "net_ppe": null, "goodwill": 236560000, "intangible_assets": 119117000, "goodwill_and_intangibles": 355677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708873000, "total_assets": 1156832000, "short_term_debt": 15671000, "accounts_payable": 97763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253246000, "long_term_debt": 311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421803000, "total_liabilities": 675049000, "total_debt": 326671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349501000, "total_equity": 481783000, "shares_outstanding": 21338000, "operating_cash_flow": -19782000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6982000, "dividends_paid": 5520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17645000, "free_cash_flow": -12615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22531000", "ebitda": "34967000", "netIncome": "-2688000", "grossProfit": "82125000", "depreciation": "None", "totalRevenue": "346622000", "costOfRevenue": "264497000", "interestIncome": "None", "incomeBeforeTax": "2403000", "interestExpense": "3846000", "operatingIncome": "6931000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "5091000", "reportedCurrency": "USD", "netInterestIncome": "-3846000", "nonInterestIncome": "None", "operatingExpenses": "75194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12436000", "sellingGeneralAndAdministrative": "68194000", "netIncomeFromContinuingOperations": "-2688000" }, "balance": { "goodwill": "236560000", "inventory": "103901000", "commonStock": "7178000", "currentDebt": "None", "investments": "None", "totalAssets": "1156832000", "longTermDebt": "311000000", "shortTermDebt": "15671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "119117000", "reportedCurrency": "USD", "retainedEarnings": "349501000", "totalLiabilities": "675049000", "otherCurrentAssets": "46465000", "totalCurrentAssets": "447959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5349000", "currentNetReceivables": "259413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708873000", "currentAccountsPayable": "97763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375324000", "totalShareholderEquity": "481783000", "capitalLeaseObligations": "64324000", "otherCurrentLiabilities": "96470000", "totalCurrentLiabilities": "253246000", "otherNonCurrentLiabilities": "32590000", "totalNonCurrentLiabilities": "421803000", "cashAndShortTermInvestments": "32831000", "commonStockSharesOutstanding": "21338000", "intangibleAssetsExcludingGoodwill": "119117000", "cashAndCashEquivalentsAtCarryingValue": "32831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688000", "profitLoss": "None", "dividendPayout": "5520000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-11255000", "operatingCashflow": "-19782000", "capitalExpenditures": "7167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17645000", "cashflowFromInvestment": "-6982000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 345694000, "cost_of_revenue": 268643000, "gross_profit": 77051000, "ebit": 19347000, "ebitda": 33156999, "pretax_income": 2740000, "tax_provision": 254000, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41448000, "total_current_assets": 442104000, "total_assets": 1175269000, "short_term_debt": 15290000, "long_term_debt": 285000000, "total_debt": 300290000, "total_liabilities": 687371000, "total_equity": 487898000, "shares_outstanding": 21793000, "goodwill_and_intangibles": 364192000 }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": 10897000, "free_cash_flow": 40929000, "dividends_paid": 5499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17497, "ticker_id": 4816, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19347000", "ebitda": "33156999", "netIncome": "2486000", "grossProfit": "77051000", "depreciation": "None", "totalRevenue": "345694000", "costOfRevenue": "268643000", "interestIncome": "None", "incomeBeforeTax": "2740000", "interestExpense": "4375000", "operatingIncome": "6135000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-3525000", "nonInterestIncome": "None", "operatingExpenses": "70916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13809999", "sellingGeneralAndAdministrative": "47804000", "netIncomeFromContinuingOperations": "2486000" }, "balance": { "goodwill": "235775000", "inventory": "92305000", "commonStock": "7139000", "currentDebt": "None", "investments": "None", "totalAssets": "1175269000", "longTermDebt": "285000000", "shortTermDebt": "15290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "128417000", "reportedCurrency": "USD", "retainedEarnings": "359976000", "totalLiabilities": "687371000", "otherCurrentAssets": "46121000", "totalCurrentAssets": "442104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4798000", "currentNetReceivables": "257432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733165000", "currentAccountsPayable": "98804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351922000", "totalShareholderEquity": "487898000", "capitalLeaseObligations": "66922000", "otherCurrentLiabilities": "130356000", "totalCurrentLiabilities": "285456000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "401915000", "cashAndShortTermInvestments": "41448000", "commonStockSharesOutstanding": "21793000", "intangibleAssetsExcludingGoodwill": "128417000", "cashAndCashEquivalentsAtCarryingValue": "41448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2485000", "profitLoss": "None", "dividendPayout": "5499000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "2474000", "operatingCashflow": "30032000", "capitalExpenditures": "10897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22970000", "cashflowFromInvestment": "-8792000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345694000, "cost_of_revenue": 268643000, "gross_profit": 77051000, "research_and_development": 29000000, "selling_general_admin": 47804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19347000, "depreciation_amortisation": 13809999, "ebitda": 33156999, "interest_expense": 4375000, "interest_income": null, "other_non_operating": null, "pretax_income": 2740000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": 2486000, "net_income_continuing_ops": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41448000, "short_term_investments": 4798000, "net_receivables": 257432000, "inventory": 92305000, "other_current_assets": null, "total_current_assets": 442104000, "net_ppe": null, "goodwill": 235775000, "intangible_assets": 128417000, "goodwill_and_intangibles": 364192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733165000, "total_assets": 1175269000, "short_term_debt": 15290000, "accounts_payable": 98804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285456000, "long_term_debt": 285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401915000, "total_liabilities": 687371000, "total_debt": 300290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359976000, "total_equity": 487898000, "shares_outstanding": 21793000, "operating_cash_flow": 30032000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8792000, "dividends_paid": 5499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22970000, "free_cash_flow": 40929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19347000", "ebitda": "33156999", "netIncome": "2486000", "grossProfit": "77051000", "depreciation": "None", "totalRevenue": "345694000", "costOfRevenue": "268643000", "interestIncome": "None", "incomeBeforeTax": "2740000", "interestExpense": "4375000", "operatingIncome": "6135000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "-3525000", "nonInterestIncome": "None", "operatingExpenses": "70916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13809999", "sellingGeneralAndAdministrative": "47804000", "netIncomeFromContinuingOperations": "2486000" }, "balance": { "goodwill": "235775000", "inventory": "92305000", "commonStock": "7139000", "currentDebt": "None", "investments": "None", "totalAssets": "1175269000", "longTermDebt": "285000000", "shortTermDebt": "15290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "128417000", "reportedCurrency": "USD", "retainedEarnings": "359976000", "totalLiabilities": "687371000", "otherCurrentAssets": "46121000", "totalCurrentAssets": "442104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4798000", "currentNetReceivables": "257432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733165000", "currentAccountsPayable": "98804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351922000", "totalShareholderEquity": "487898000", "capitalLeaseObligations": "66922000", "otherCurrentLiabilities": "130356000", "totalCurrentLiabilities": "285456000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "401915000", "cashAndShortTermInvestments": "41448000", "commonStockSharesOutstanding": "21793000", "intangibleAssetsExcludingGoodwill": "128417000", "cashAndCashEquivalentsAtCarryingValue": "41448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2485000", "profitLoss": "None", "dividendPayout": "5499000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "2474000", "operatingCashflow": "30032000", "capitalExpenditures": "10897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22970000", "cashflowFromInvestment": "-8792000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 341344000, "cost_of_revenue": 251895000, "gross_profit": 89449000, "ebit": 35329000, "ebitda": 46463000, "pretax_income": 27645000, "tax_provision": 6656000, "net_income": 20989000, "net_income_to_common": 20989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43855000, "total_current_assets": 431321000, "total_assets": 1180520000, "short_term_debt": 14958000, "long_term_debt": 272000000, "total_debt": 286958000, "total_liabilities": 658451000, "total_equity": 522069000, "shares_outstanding": 21917000, "goodwill_and_intangibles": 375204000 }, "cash_flow": { "operating_cash_flow": 30998000, "capital_expenditure": 9034000, "free_cash_flow": 40032000, "dividends_paid": 5417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17499, "ticker_id": 4816, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35329000", "ebitda": "46463000", "netIncome": "20989000", "grossProfit": "89449000", "depreciation": "None", "totalRevenue": "341344000", "costOfRevenue": "251895000", "interestIncome": "None", "incomeBeforeTax": "27645000", "interestExpense": "1044000", "operatingIncome": "28629000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6656000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "60820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11134000", "sellingGeneralAndAdministrative": "60520000", "netIncomeFromContinuingOperations": "20989000" }, "balance": { "goodwill": "234814000", "inventory": "97003000", "commonStock": "7313000", "currentDebt": "None", "investments": "None", "totalAssets": "1180520000", "longTermDebt": "272000000", "shortTermDebt": "14958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "140390000", "reportedCurrency": "USD", "retainedEarnings": "388478000", "totalLiabilities": "658451000", "otherCurrentAssets": "45119000", "totalCurrentAssets": "431321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3971000", "currentNetReceivables": "245344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749199000", "currentAccountsPayable": "96372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341146000", "totalShareholderEquity": "522069000", "capitalLeaseObligations": "69146000", "otherCurrentLiabilities": "106414000", "totalCurrentLiabilities": "263909000", "otherNonCurrentLiabilities": "35051000", "totalNonCurrentLiabilities": "394542000", "cashAndShortTermInvestments": "43855000", "commonStockSharesOutstanding": "21917000", "intangibleAssetsExcludingGoodwill": "140390000", "cashAndCashEquivalentsAtCarryingValue": "43855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20989000", "profitLoss": "None", "dividendPayout": "5417000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "2225000", "operatingCashflow": "30998000", "capitalExpenditures": "9034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203652000", "cashflowFromInvestment": "-241651000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341344000, "cost_of_revenue": 251895000, "gross_profit": 89449000, "research_and_development": null, "selling_general_admin": 60520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35329000, "depreciation_amortisation": 11134000, "ebitda": 46463000, "interest_expense": 1044000, "interest_income": null, "other_non_operating": null, "pretax_income": 27645000, "tax_provision": 6656000, "effective_tax_rate": null, "net_income": 20989000, "net_income_continuing_ops": 20989000, "net_income_to_common": 20989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43855000, "short_term_investments": 3971000, "net_receivables": 245344000, "inventory": 97003000, "other_current_assets": null, "total_current_assets": 431321000, "net_ppe": null, "goodwill": 234814000, "intangible_assets": 140390000, "goodwill_and_intangibles": 375204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 749199000, "total_assets": 1180520000, "short_term_debt": 14958000, "accounts_payable": 96372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263909000, "long_term_debt": 272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394542000, "total_liabilities": 658451000, "total_debt": 286958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388478000, "total_equity": 522069000, "shares_outstanding": 21917000, "operating_cash_flow": 30998000, "stock_based_compensation": 2425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241651000, "dividends_paid": 5417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203652000, "free_cash_flow": 40032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35329000", "ebitda": "46463000", "netIncome": "20989000", "grossProfit": "89449000", "depreciation": "None", "totalRevenue": "341344000", "costOfRevenue": "251895000", "interestIncome": "None", "incomeBeforeTax": "27645000", "interestExpense": "1044000", "operatingIncome": "28629000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6656000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "60820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11134000", "sellingGeneralAndAdministrative": "60520000", "netIncomeFromContinuingOperations": "20989000" }, "balance": { "goodwill": "234814000", "inventory": "97003000", "commonStock": "7313000", "currentDebt": "None", "investments": "None", "totalAssets": "1180520000", "longTermDebt": "272000000", "shortTermDebt": "14958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "140390000", "reportedCurrency": "USD", "retainedEarnings": "388478000", "totalLiabilities": "658451000", "otherCurrentAssets": "45119000", "totalCurrentAssets": "431321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3971000", "currentNetReceivables": "245344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749199000", "currentAccountsPayable": "96372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341146000", "totalShareholderEquity": "522069000", "capitalLeaseObligations": "69146000", "otherCurrentLiabilities": "106414000", "totalCurrentLiabilities": "263909000", "otherNonCurrentLiabilities": "35051000", "totalNonCurrentLiabilities": "394542000", "cashAndShortTermInvestments": "43855000", "commonStockSharesOutstanding": "21917000", "intangibleAssetsExcludingGoodwill": "140390000", "cashAndCashEquivalentsAtCarryingValue": "43855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20989000", "profitLoss": "None", "dividendPayout": "5417000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "2225000", "operatingCashflow": "30998000", "capitalExpenditures": "9034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203652000", "cashflowFromInvestment": "-241651000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 342440000, "cost_of_revenue": 244219000, "gross_profit": 98221000, "ebit": 43165000, "ebitda": 52853000, "pretax_income": 41115000, "tax_provision": 10549000, "net_income": 30566000, "net_income_to_common": 30566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51024000, "total_current_assets": 393788000, "total_assets": 917092000, "short_term_debt": 12661000, "long_term_debt": 62000000, "total_debt": 74661000, "total_liabilities": 410670000, "total_equity": 506422000, "shares_outstanding": 21875000, "goodwill_and_intangibles": 193666000 }, "cash_flow": { "operating_cash_flow": 58679000, "capital_expenditure": 8433000, "free_cash_flow": 67112000, "dividends_paid": 10821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17500, "ticker_id": 4816, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43165000", "ebitda": "52853000", "netIncome": "30566000", "grossProfit": "98221000", "depreciation": "None", "totalRevenue": "342440000", "costOfRevenue": "244219000", "interestIncome": "None", "incomeBeforeTax": "41115000", "interestExpense": "1140000", "operatingIncome": "41965000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "10549000", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "56256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9688000", "sellingGeneralAndAdministrative": "55356000", "netIncomeFromContinuingOperations": "30566000" }, "balance": { "goodwill": "129119000", "inventory": "79591000", "commonStock": "7315000", "currentDebt": "None", "investments": "None", "totalAssets": "917092000", "longTermDebt": "62000000", "shortTermDebt": "12661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "64547000", "reportedCurrency": "USD", "retainedEarnings": "373458000", "totalLiabilities": "410670000", "otherCurrentAssets": "33650000", "totalCurrentAssets": "393788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3092000", "currentNetReceivables": "226431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523304000", "currentAccountsPayable": "86035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107984000", "totalShareholderEquity": "506422000", "capitalLeaseObligations": "45984000", "otherCurrentLiabilities": "98498000", "totalCurrentLiabilities": "238849000", "otherNonCurrentLiabilities": "44443000", "totalNonCurrentLiabilities": "171821000", "cashAndShortTermInvestments": "51024000", "commonStockSharesOutstanding": "21875000", "intangibleAssetsExcludingGoodwill": "64547000", "cashAndCashEquivalentsAtCarryingValue": "51024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30566000", "profitLoss": "None", "dividendPayout": "10821000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "828000", "operatingCashflow": "58679000", "capitalExpenditures": "8433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29707000", "cashflowFromInvestment": "-8121000", "stockBasedCompensation": "2938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342440000, "cost_of_revenue": 244219000, "gross_profit": 98221000, "research_and_development": null, "selling_general_admin": 55356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43165000, "depreciation_amortisation": 9688000, "ebitda": 52853000, "interest_expense": 1140000, "interest_income": null, "other_non_operating": null, "pretax_income": 41115000, "tax_provision": 10549000, "effective_tax_rate": null, "net_income": 30566000, "net_income_continuing_ops": 30566000, "net_income_to_common": 30566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51024000, "short_term_investments": 3092000, "net_receivables": 226431000, "inventory": 79591000, "other_current_assets": null, "total_current_assets": 393788000, "net_ppe": null, "goodwill": 129119000, "intangible_assets": 64547000, "goodwill_and_intangibles": 193666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523304000, "total_assets": 917092000, "short_term_debt": 12661000, "accounts_payable": 86035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238849000, "long_term_debt": 62000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171821000, "total_liabilities": 410670000, "total_debt": 74661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373458000, "total_equity": 506422000, "shares_outstanding": 21875000, "operating_cash_flow": 58679000, "stock_based_compensation": 2938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8121000, "dividends_paid": 10821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29707000, "free_cash_flow": 67112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43165000", "ebitda": "52853000", "netIncome": "30566000", "grossProfit": "98221000", "depreciation": "None", "totalRevenue": "342440000", "costOfRevenue": "244219000", "interestIncome": "None", "incomeBeforeTax": "41115000", "interestExpense": "1140000", "operatingIncome": "41965000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "10549000", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "56256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9688000", "sellingGeneralAndAdministrative": "55356000", "netIncomeFromContinuingOperations": "30566000" }, "balance": { "goodwill": "129119000", "inventory": "79591000", "commonStock": "7315000", "currentDebt": "None", "investments": "None", "totalAssets": "917092000", "longTermDebt": "62000000", "shortTermDebt": "12661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "64547000", "reportedCurrency": "USD", "retainedEarnings": "373458000", "totalLiabilities": "410670000", "otherCurrentAssets": "33650000", "totalCurrentAssets": "393788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3092000", "currentNetReceivables": "226431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523304000", "currentAccountsPayable": "86035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107984000", "totalShareholderEquity": "506422000", "capitalLeaseObligations": "45984000", "otherCurrentLiabilities": "98498000", "totalCurrentLiabilities": "238849000", "otherNonCurrentLiabilities": "44443000", "totalNonCurrentLiabilities": "171821000", "cashAndShortTermInvestments": "51024000", "commonStockSharesOutstanding": "21875000", "intangibleAssetsExcludingGoodwill": "64547000", "cashAndCashEquivalentsAtCarryingValue": "51024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30566000", "profitLoss": "None", "dividendPayout": "10821000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "828000", "operatingCashflow": "58679000", "capitalExpenditures": "8433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29707000", "cashflowFromInvestment": "-8121000", "stockBasedCompensation": "2938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 331516000, "cost_of_revenue": 232061000, "gross_profit": 99455000, "ebit": 42381000, "ebitda": 52357000, "pretax_income": 41074000, "tax_provision": 10063000, "net_income": 31011000, "net_income_to_common": 31011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30363000, "total_current_assets": 372502000, "total_assets": 888979000, "short_term_debt": 12090000, "long_term_debt": 77000000, "total_debt": 89090000, "total_liabilities": 409024000, "total_equity": 479955000, "shares_outstanding": 22061000, "goodwill_and_intangibles": 194023000 }, "cash_flow": { "operating_cash_flow": 5453000, "capital_expenditure": 7229000, "free_cash_flow": 12682000, "dividends_paid": 5409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17501, "ticker_id": 4816, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42381000", "ebitda": "52357000", "netIncome": "31011000", "grossProfit": "99455000", "depreciation": "None", "totalRevenue": "331516000", "costOfRevenue": "232061000", "interestIncome": "None", "incomeBeforeTax": "41074000", "interestExpense": "450000", "operatingIncome": "41381000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "10063000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "58074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9976000", "sellingGeneralAndAdministrative": "57474000", "netIncomeFromContinuingOperations": "31011000" }, "balance": { "goodwill": "129042000", "inventory": "80495000", "commonStock": "7312000", "currentDebt": "None", "investments": "None", "totalAssets": "888979000", "longTermDebt": "77000000", "shortTermDebt": "12090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "64981000", "reportedCurrency": "USD", "retainedEarnings": "348651000", "totalLiabilities": "409024000", "otherCurrentAssets": "34417000", "totalCurrentAssets": "372502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3608000", "currentNetReceivables": "227227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516477000", "currentAccountsPayable": "82841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119552000", "totalShareholderEquity": "479955000", "capitalLeaseObligations": "42552000", "otherCurrentLiabilities": "95795000", "totalCurrentLiabilities": "227103000", "otherNonCurrentLiabilities": "43600000", "totalNonCurrentLiabilities": "181921000", "cashAndShortTermInvestments": "30363000", "commonStockSharesOutstanding": "22061000", "intangibleAssetsExcludingGoodwill": "64981000", "cashAndCashEquivalentsAtCarryingValue": "30363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31011000", "profitLoss": "None", "dividendPayout": "5409000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-11337000", "operatingCashflow": "5453000", "capitalExpenditures": "7229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4926000", "cashflowFromInvestment": "-7329000", "stockBasedCompensation": "2704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331516000, "cost_of_revenue": 232061000, "gross_profit": 99455000, "research_and_development": null, "selling_general_admin": 57474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42381000, "depreciation_amortisation": 9976000, "ebitda": 52357000, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": 41074000, "tax_provision": 10063000, "effective_tax_rate": null, "net_income": 31011000, "net_income_continuing_ops": 31011000, "net_income_to_common": 31011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30363000, "short_term_investments": 3608000, "net_receivables": 227227000, "inventory": 80495000, "other_current_assets": null, "total_current_assets": 372502000, "net_ppe": null, "goodwill": 129042000, "intangible_assets": 64981000, "goodwill_and_intangibles": 194023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516477000, "total_assets": 888979000, "short_term_debt": 12090000, "accounts_payable": 82841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227103000, "long_term_debt": 77000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181921000, "total_liabilities": 409024000, "total_debt": 89090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348651000, "total_equity": 479955000, "shares_outstanding": 22061000, "operating_cash_flow": 5453000, "stock_based_compensation": 2704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7329000, "dividends_paid": 5409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4926000, "free_cash_flow": 12682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42381000", "ebitda": "52357000", "netIncome": "31011000", "grossProfit": "99455000", "depreciation": "None", "totalRevenue": "331516000", "costOfRevenue": "232061000", "interestIncome": "None", "incomeBeforeTax": "41074000", "interestExpense": "450000", "operatingIncome": "41381000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "10063000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "58074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9976000", "sellingGeneralAndAdministrative": "57474000", "netIncomeFromContinuingOperations": "31011000" }, "balance": { "goodwill": "129042000", "inventory": "80495000", "commonStock": "7312000", "currentDebt": "None", "investments": "None", "totalAssets": "888979000", "longTermDebt": "77000000", "shortTermDebt": "12090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "64981000", "reportedCurrency": "USD", "retainedEarnings": "348651000", "totalLiabilities": "409024000", "otherCurrentAssets": "34417000", "totalCurrentAssets": "372502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3608000", "currentNetReceivables": "227227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516477000", "currentAccountsPayable": "82841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119552000", "totalShareholderEquity": "479955000", "capitalLeaseObligations": "42552000", "otherCurrentLiabilities": "95795000", "totalCurrentLiabilities": "227103000", "otherNonCurrentLiabilities": "43600000", "totalNonCurrentLiabilities": "181921000", "cashAndShortTermInvestments": "30363000", "commonStockSharesOutstanding": "22061000", "intangibleAssetsExcludingGoodwill": "64981000", "cashAndCashEquivalentsAtCarryingValue": "30363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31011000", "profitLoss": "None", "dividendPayout": "5409000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-11337000", "operatingCashflow": "5453000", "capitalExpenditures": "7229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4926000", "cashflowFromInvestment": "-7329000", "stockBasedCompensation": "2704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 361840000, "cost_of_revenue": 267874000, "gross_profit": 93966000, "ebit": 34266000, "ebitda": 44669000, "pretax_income": 19284000, "tax_provision": 3548000, "net_income": 15736000, "net_income_to_common": 15736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37216000, "total_current_assets": 358639000, "total_assets": 884064000, "short_term_debt": 12286000, "long_term_debt": 62000000, "total_debt": 74286000, "total_liabilities": 413039000, "total_equity": 471025000, "shares_outstanding": 22102000, "goodwill_and_intangibles": 195296000 }, "cash_flow": { "operating_cash_flow": 74902000, "capital_expenditure": 16224000, "free_cash_flow": 91126000, "dividends_paid": 5443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17502, "ticker_id": 4816, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34266000", "ebitda": "44669000", "netIncome": "15736000", "grossProfit": "93966000", "depreciation": "None", "totalRevenue": "361840000", "costOfRevenue": "267874000", "interestIncome": "None", "incomeBeforeTax": "19284000", "interestExpense": "949000", "operatingIncome": "21866000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "3548000", "reportedCurrency": "USD", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "72100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10403000", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "15736000" }, "balance": { "goodwill": "129182000", "inventory": "69240000", "commonStock": "7363000", "currentDebt": "None", "investments": "None", "totalAssets": "884064000", "longTermDebt": "62000000", "shortTermDebt": "12286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "66114000", "reportedCurrency": "USD", "retainedEarnings": "340375000", "totalLiabilities": "413039000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "358639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2798000", "currentNetReceivables": "223059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525425000", "currentAccountsPayable": "84755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106193000", "totalShareholderEquity": "471025000", "capitalLeaseObligations": "44193000", "otherCurrentLiabilities": "105707000", "totalCurrentLiabilities": "244705000", "otherNonCurrentLiabilities": "12188000", "totalNonCurrentLiabilities": "168334000", "cashAndShortTermInvestments": "37216000", "commonStockSharesOutstanding": "22102000", "intangibleAssetsExcludingGoodwill": "66114000", "cashAndCashEquivalentsAtCarryingValue": "37216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15736000", "profitLoss": "None", "dividendPayout": "5443000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1110000", "operatingCashflow": "74902000", "capitalExpenditures": "16224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44166000", "cashflowFromInvestment": "-17367000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361840000, "cost_of_revenue": 267874000, "gross_profit": 93966000, "research_and_development": 30300000, "selling_general_admin": 53500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34266000, "depreciation_amortisation": 10403000, "ebitda": 44669000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": 19284000, "tax_provision": 3548000, "effective_tax_rate": null, "net_income": 15736000, "net_income_continuing_ops": 15736000, "net_income_to_common": 15736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37216000, "short_term_investments": 2798000, "net_receivables": 223059000, "inventory": 69240000, "other_current_assets": null, "total_current_assets": 358639000, "net_ppe": null, "goodwill": 129182000, "intangible_assets": 66114000, "goodwill_and_intangibles": 195296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525425000, "total_assets": 884064000, "short_term_debt": 12286000, "accounts_payable": 84755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244705000, "long_term_debt": 62000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168334000, "total_liabilities": 413039000, "total_debt": 74286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340375000, "total_equity": 471025000, "shares_outstanding": 22102000, "operating_cash_flow": 74902000, "stock_based_compensation": 3077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17367000, "dividends_paid": 5443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44166000, "free_cash_flow": 91126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34266000", "ebitda": "44669000", "netIncome": "15736000", "grossProfit": "93966000", "depreciation": "None", "totalRevenue": "361840000", "costOfRevenue": "267874000", "interestIncome": "None", "incomeBeforeTax": "19284000", "interestExpense": "949000", "operatingIncome": "21866000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "3548000", "reportedCurrency": "USD", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "72100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10403000", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "15736000" }, "balance": { "goodwill": "129182000", "inventory": "69240000", "commonStock": "7363000", "currentDebt": "None", "investments": "None", "totalAssets": "884064000", "longTermDebt": "62000000", "shortTermDebt": "12286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "66114000", "reportedCurrency": "USD", "retainedEarnings": "340375000", "totalLiabilities": "413039000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "358639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2798000", "currentNetReceivables": "223059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525425000", "currentAccountsPayable": "84755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106193000", "totalShareholderEquity": "471025000", "capitalLeaseObligations": "44193000", "otherCurrentLiabilities": "105707000", "totalCurrentLiabilities": "244705000", "otherNonCurrentLiabilities": "12188000", "totalNonCurrentLiabilities": "168334000", "cashAndShortTermInvestments": "37216000", "commonStockSharesOutstanding": "22102000", "intangibleAssetsExcludingGoodwill": "66114000", "cashAndCashEquivalentsAtCarryingValue": "37216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15736000", "profitLoss": "None", "dividendPayout": "5443000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1110000", "operatingCashflow": "74902000", "capitalExpenditures": "16224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44166000", "cashflowFromInvestment": "-17367000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 339714000, "cost_of_revenue": 249409000, "gross_profit": 90305000, "ebit": 37647000, "ebitda": 48171000, "pretax_income": 35303000, "tax_provision": 8329000, "net_income": 26974000, "net_income_to_common": 26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23407000, "total_current_assets": 372459000, "total_assets": 894855000, "short_term_debt": 12358000, "long_term_debt": 100666000, "total_debt": 113024000, "total_liabilities": 439124000, "total_equity": 455731000, "shares_outstanding": 22013000, "goodwill_and_intangibles": 193227000 }, "cash_flow": { "operating_cash_flow": 66688000, "capital_expenditure": 11938000, "free_cash_flow": 78626000, "dividends_paid": 5223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17504, "ticker_id": 4816, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37647000", "ebitda": "48171000", "netIncome": "26974000", "grossProfit": "90305000", "depreciation": "None", "totalRevenue": "339714000", "costOfRevenue": "249409000", "interestIncome": "None", "incomeBeforeTax": "35303000", "interestExpense": "1454000", "operatingIncome": "37647000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8329000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "52658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10524000", "sellingGeneralAndAdministrative": "52658000", "netIncomeFromContinuingOperations": "26974000" }, "balance": { "goodwill": "129053000", "inventory": "70267000", "commonStock": "7362000", "currentDebt": "None", "investments": "None", "totalAssets": "894855000", "longTermDebt": "100666000", "shortTermDebt": "12358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "64174000", "reportedCurrency": "USD", "retainedEarnings": "329936000", "totalLiabilities": "439124000", "otherCurrentAssets": "32390000", "totalCurrentAssets": "372459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2406000", "currentNetReceivables": "246395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522396000", "currentAccountsPayable": "83107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142571000", "totalShareholderEquity": "455731000", "capitalLeaseObligations": "41905000", "otherCurrentLiabilities": "105340000", "totalCurrentLiabilities": "236575000", "otherNonCurrentLiabilities": "40506000", "totalNonCurrentLiabilities": "202549000", "cashAndShortTermInvestments": "23407000", "commonStockSharesOutstanding": "22013000", "intangibleAssetsExcludingGoodwill": "64174000", "cashAndCashEquivalentsAtCarryingValue": "23407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26974000", "profitLoss": "None", "dividendPayout": "5223000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2415000", "operatingCashflow": "66688000", "capitalExpenditures": "11938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50301000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339714000, "cost_of_revenue": 249409000, "gross_profit": 90305000, "research_and_development": null, "selling_general_admin": 52658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37647000, "depreciation_amortisation": 10524000, "ebitda": 48171000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": 35303000, "tax_provision": 8329000, "effective_tax_rate": null, "net_income": 26974000, "net_income_continuing_ops": 26974000, "net_income_to_common": 26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23407000, "short_term_investments": 2406000, "net_receivables": 246395000, "inventory": 70267000, "other_current_assets": null, "total_current_assets": 372459000, "net_ppe": null, "goodwill": 129053000, "intangible_assets": 64174000, "goodwill_and_intangibles": 193227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522396000, "total_assets": 894855000, "short_term_debt": 12358000, "accounts_payable": 83107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236575000, "long_term_debt": 100666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202549000, "total_liabilities": 439124000, "total_debt": 113024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329936000, "total_equity": 455731000, "shares_outstanding": 22013000, "operating_cash_flow": 66688000, "stock_based_compensation": 2161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11239000, "dividends_paid": 5223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50301000, "free_cash_flow": 78626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37647000", "ebitda": "48171000", "netIncome": "26974000", "grossProfit": "90305000", "depreciation": "None", "totalRevenue": "339714000", "costOfRevenue": "249409000", "interestIncome": "None", "incomeBeforeTax": "35303000", "interestExpense": "1454000", "operatingIncome": "37647000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8329000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "52658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10524000", "sellingGeneralAndAdministrative": "52658000", "netIncomeFromContinuingOperations": "26974000" }, "balance": { "goodwill": "129053000", "inventory": "70267000", "commonStock": "7362000", "currentDebt": "None", "investments": "None", "totalAssets": "894855000", "longTermDebt": "100666000", "shortTermDebt": "12358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "64174000", "reportedCurrency": "USD", "retainedEarnings": "329936000", "totalLiabilities": "439124000", "otherCurrentAssets": "32390000", "totalCurrentAssets": "372459000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2406000", "currentNetReceivables": "246395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522396000", "currentAccountsPayable": "83107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142571000", "totalShareholderEquity": "455731000", "capitalLeaseObligations": "41905000", "otherCurrentLiabilities": "105340000", "totalCurrentLiabilities": "236575000", "otherNonCurrentLiabilities": "40506000", "totalNonCurrentLiabilities": "202549000", "cashAndShortTermInvestments": "23407000", "commonStockSharesOutstanding": "22013000", "intangibleAssetsExcludingGoodwill": "64174000", "cashAndCashEquivalentsAtCarryingValue": "23407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26974000", "profitLoss": "None", "dividendPayout": "5223000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2415000", "operatingCashflow": "66688000", "capitalExpenditures": "11938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50301000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 353675000, "cost_of_revenue": 258303999, "gross_profit": 95371000, "ebit": 40553000, "ebitda": 50932000, "pretax_income": 43223000, "tax_provision": 9896000, "net_income": 33327000, "net_income_to_common": 33327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18423000, "total_current_assets": 376314000, "total_assets": 908579000, "short_term_debt": 12168000, "long_term_debt": 145675000, "total_debt": 157843000, "total_liabilities": 476261000, "total_equity": 432318000, "shares_outstanding": 21962000, "goodwill_and_intangibles": 194446000 }, "cash_flow": { "operating_cash_flow": 41277000, "capital_expenditure": 7620000, "free_cash_flow": 48897000, "dividends_paid": 5222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17505, "ticker_id": 4816, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40553000", "ebitda": "50932000", "netIncome": "33327000", "grossProfit": "95371000", "depreciation": "None", "totalRevenue": "353675000", "costOfRevenue": "258303999", "interestIncome": "None", "incomeBeforeTax": "43223000", "interestExpense": "2230000", "operatingIncome": "40553000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "9896000", "reportedCurrency": "USD", "netInterestIncome": "-2230000", "nonInterestIncome": "None", "operatingExpenses": "54818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258303999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10379000", "sellingGeneralAndAdministrative": "54818000", "netIncomeFromContinuingOperations": "33327000" }, "balance": { "goodwill": "129143000", "inventory": "72775000", "commonStock": "7357000", "currentDebt": "None", "investments": "None", "totalAssets": "908579000", "longTermDebt": "145675000", "shortTermDebt": "12168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "65303000", "reportedCurrency": "USD", "retainedEarnings": "308248000", "totalLiabilities": "476261000", "otherCurrentAssets": "26361000", "totalCurrentAssets": "376314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2675000", "currentNetReceivables": "256080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532265000", "currentAccountsPayable": "78323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286590000", "shortLongTermDebtTotal": "189805000", "totalShareholderEquity": "432318000", "capitalLeaseObligations": "44130000", "otherCurrentLiabilities": "101297000", "totalCurrentLiabilities": "224286000", "otherNonCurrentLiabilities": "41405000", "totalNonCurrentLiabilities": "251975000", "cashAndShortTermInvestments": "18423000", "commonStockSharesOutstanding": "21962000", "intangibleAssetsExcludingGoodwill": "65303000", "cashAndCashEquivalentsAtCarryingValue": "18423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33327000", "profitLoss": "None", "dividendPayout": "5222000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "7909000", "operatingCashflow": "41277000", "capitalExpenditures": "7620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38877000", "cashflowFromInvestment": "-8137000", "stockBasedCompensation": "2305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353675000, "cost_of_revenue": 258303999, "gross_profit": 95371000, "research_and_development": null, "selling_general_admin": 54818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40553000, "depreciation_amortisation": 10379000, "ebitda": 50932000, "interest_expense": 2230000, "interest_income": null, "other_non_operating": null, "pretax_income": 43223000, "tax_provision": 9896000, "effective_tax_rate": null, "net_income": 33327000, "net_income_continuing_ops": 33327000, "net_income_to_common": 33327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18423000, "short_term_investments": 2675000, "net_receivables": 256080000, "inventory": 72775000, "other_current_assets": null, "total_current_assets": 376314000, "net_ppe": null, "goodwill": 129143000, "intangible_assets": 65303000, "goodwill_and_intangibles": 194446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532265000, "total_assets": 908579000, "short_term_debt": 12168000, "accounts_payable": 78323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224286000, "long_term_debt": 145675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251975000, "total_liabilities": 476261000, "total_debt": 157843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308248000, "total_equity": 432318000, "shares_outstanding": 21962000, "operating_cash_flow": 41277000, "stock_based_compensation": 2305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8137000, "dividends_paid": 5222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38877000, "free_cash_flow": 48897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40553000", "ebitda": "50932000", "netIncome": "33327000", "grossProfit": "95371000", "depreciation": "None", "totalRevenue": "353675000", "costOfRevenue": "258303999", "interestIncome": "None", "incomeBeforeTax": "43223000", "interestExpense": "2230000", "operatingIncome": "40553000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "9896000", "reportedCurrency": "USD", "netInterestIncome": "-2230000", "nonInterestIncome": "None", "operatingExpenses": "54818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258303999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10379000", "sellingGeneralAndAdministrative": "54818000", "netIncomeFromContinuingOperations": "33327000" }, "balance": { "goodwill": "129143000", "inventory": "72775000", "commonStock": "7357000", "currentDebt": "None", "investments": "None", "totalAssets": "908579000", "longTermDebt": "145675000", "shortTermDebt": "12168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "65303000", "reportedCurrency": "USD", "retainedEarnings": "308248000", "totalLiabilities": "476261000", "otherCurrentAssets": "26361000", "totalCurrentAssets": "376314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2675000", "currentNetReceivables": "256080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532265000", "currentAccountsPayable": "78323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286590000", "shortLongTermDebtTotal": "189805000", "totalShareholderEquity": "432318000", "capitalLeaseObligations": "44130000", "otherCurrentLiabilities": "101297000", "totalCurrentLiabilities": "224286000", "otherNonCurrentLiabilities": "41405000", "totalNonCurrentLiabilities": "251975000", "cashAndShortTermInvestments": "18423000", "commonStockSharesOutstanding": "21962000", "intangibleAssetsExcludingGoodwill": "65303000", "cashAndCashEquivalentsAtCarryingValue": "18423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33327000", "profitLoss": "None", "dividendPayout": "5222000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "7909000", "operatingCashflow": "41277000", "capitalExpenditures": "7620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38877000", "cashflowFromInvestment": "-8137000", "stockBasedCompensation": "2305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "income_statement": { "revenue": 361713000, "cost_of_revenue": 268727000, "gross_profit": 92986000, "ebit": 33767000, "ebitda": 44049000, "pretax_income": 31443000, "tax_provision": 7867000, "net_income": 23576000, "net_income_to_common": 23576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24642000, "total_current_assets": 393725000, "total_assets": 921199000, "short_term_debt": 11655000, "long_term_debt": 170669000, "total_debt": 182324000, "total_liabilities": 510993000, "total_equity": 410206000, "shares_outstanding": 22386000, "goodwill_and_intangibles": 195362000 }, "cash_flow": { "operating_cash_flow": 21287000, "capital_expenditure": 7398000, "free_cash_flow": 28685000, "dividends_paid": 5245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17506, "ticker_id": 4816, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:10.141327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33767000", "ebitda": "44049000", "netIncome": "23576000", "grossProfit": "92986000", "depreciation": "None", "totalRevenue": "361713000", "costOfRevenue": "268727000", "interestIncome": "None", "incomeBeforeTax": "31443000", "interestExpense": "2036000", "operatingIncome": "33767000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "7867000", "reportedCurrency": "USD", "netInterestIncome": "-2036000", "nonInterestIncome": "None", "operatingExpenses": "59219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-288000", "costofGoodsAndServicesSold": "268727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10282000", "sellingGeneralAndAdministrative": "59219000", "netIncomeFromContinuingOperations": "23576000" }, "balance": { "goodwill": "129054000", "inventory": "80579000", "commonStock": "7406000", "currentDebt": "None", "investments": "None", "totalAssets": "921199000", "longTermDebt": "170669000", "shortTermDebt": "11655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "66308000", "reportedCurrency": "USD", "retainedEarnings": "286300000", "totalLiabilities": "510993000", "otherCurrentAssets": "369083000", "totalCurrentAssets": "393725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2850000", "currentNetReceivables": "210796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527474000", "currentAccountsPayable": "77638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-193587000", "shortLongTermDebtTotal": "182324000", "totalShareholderEquity": "410206000", "capitalLeaseObligations": "43343000", "otherCurrentLiabilities": "233159000", "totalCurrentLiabilities": "233159000", "otherNonCurrentLiabilities": "107165000", "totalNonCurrentLiabilities": "277834000", "cashAndShortTermInvestments": "24642000", "commonStockSharesOutstanding": "22386000", "intangibleAssetsExcludingGoodwill": "66308000", "cashAndCashEquivalentsAtCarryingValue": "24642000", "accumulatedDepreciationAmortizationPPE": "439930000" }, "cashflow": { "netIncome": "23576000", "profitLoss": "None", "dividendPayout": "5245000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-2068000", "operatingCashflow": "21287000", "capitalExpenditures": "7398000", "changeInReceivables": "-13476000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11263000", "cashflowFromInvestment": "-6932000", "stockBasedCompensation": "2178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361713000, "cost_of_revenue": 268727000, "gross_profit": 92986000, "research_and_development": null, "selling_general_admin": 59219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33767000, "depreciation_amortisation": 10282000, "ebitda": 44049000, "interest_expense": 2036000, "interest_income": null, "other_non_operating": null, "pretax_income": 31443000, "tax_provision": 7867000, "effective_tax_rate": null, "net_income": 23576000, "net_income_continuing_ops": 23576000, "net_income_to_common": 23576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24642000, "short_term_investments": 2850000, "net_receivables": 210796000, "inventory": 80579000, "other_current_assets": null, "total_current_assets": 393725000, "net_ppe": null, "goodwill": 129054000, "intangible_assets": 66308000, "goodwill_and_intangibles": 195362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527474000, "total_assets": 921199000, "short_term_debt": 11655000, "accounts_payable": 77638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233159000, "long_term_debt": 170669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277834000, "total_liabilities": 510993000, "total_debt": 182324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286300000, "total_equity": 410206000, "shares_outstanding": 22386000, "operating_cash_flow": 21287000, "stock_based_compensation": 2178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6932000, "dividends_paid": 5245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11263000, "free_cash_flow": 28685000, "net_change_in_cash": 3092000 }, "raw_data": { "income": { "ebit": "33767000", "ebitda": "44049000", "netIncome": "23576000", "grossProfit": "92986000", "depreciation": "None", "totalRevenue": "361713000", "costOfRevenue": "268727000", "interestIncome": "None", "incomeBeforeTax": "31443000", "interestExpense": "2036000", "operatingIncome": "33767000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "7867000", "reportedCurrency": "USD", "netInterestIncome": "-2036000", "nonInterestIncome": "None", "operatingExpenses": "59219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-288000", "costofGoodsAndServicesSold": "268727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10282000", "sellingGeneralAndAdministrative": "59219000", "netIncomeFromContinuingOperations": "23576000" }, "balance": { "goodwill": "129054000", "inventory": "80579000", "commonStock": "7406000", "currentDebt": "None", "investments": "None", "totalAssets": "921199000", "longTermDebt": "170669000", "shortTermDebt": "11655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "66308000", "reportedCurrency": "USD", "retainedEarnings": "286300000", "totalLiabilities": "510993000", "otherCurrentAssets": "369083000", "totalCurrentAssets": "393725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2850000", "currentNetReceivables": "210796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527474000", "currentAccountsPayable": "77638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "-193587000", "shortLongTermDebtTotal": "182324000", "totalShareholderEquity": "410206000", "capitalLeaseObligations": "43343000", "otherCurrentLiabilities": "233159000", "totalCurrentLiabilities": "233159000", "otherNonCurrentLiabilities": "107165000", "totalNonCurrentLiabilities": "277834000", "cashAndShortTermInvestments": "24642000", "commonStockSharesOutstanding": "22386000", "intangibleAssetsExcludingGoodwill": "66308000", "cashAndCashEquivalentsAtCarryingValue": "24642000", "accumulatedDepreciationAmortizationPPE": "439930000" }, "cashflow": { "netIncome": "23576000", "profitLoss": "None", "dividendPayout": "5245000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-2068000", "operatingCashflow": "21287000", "capitalExpenditures": "7398000", "changeInReceivables": "-13476000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11263000", "cashflowFromInvestment": "-6932000", "stockBasedCompensation": "2178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }