{ "ticker": { "uuid": "a0f57010-d7d9-4d55-b081-7ffc13c2e52e", "symbol": "GERN", "name": "Geron Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a0f57010-d7d9-4d55-b081-7ffc13c2e52e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0f57010-d7d9-4d55-b081-7ffc13c2e52e/" }, "ticker_metadata": { "id": 6241, "uuid": "a0f57010-d7d9-4d55-b081-7ffc13c2e52e", "symbol": "GERN", "name": "Geron Corporation", "asset_type": "equity", "market_cap": 808316000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Geron Corporation, an advanced stage clinical biopharmaceutical company, focuses on the development and commercialization of therapies for myeloid hematologic neoplasms. The company is headquartered in Foster City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0f57010-d7d9-4d55-b081-7ffc13c2e52e", "symbol": "GERN", "name": "Geron Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a0f57010-d7d9-4d55-b081-7ffc13c2e52e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0f57010-d7d9-4d55-b081-7ffc13c2e52e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.26, "quality": 0.03, "momentum": 0.11, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.17, "market_cap": 783168750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3037, "piotroski_f_score": 2, "momentum_12_1": -0.1313, "volatility_252d": 0.5148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.433417+00:00", "batch_id": "" }, "size": { "price_close": 1.17, "market_cap": 783168750, "market_cap_usd": 783168750, "enterprise_value": 852619750, "shares_outstanding": 669375000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4183, "ptbv_ratio": 3.4183, "ps_ratio": 3.9934, "pcf_ratio": null, "pfcf_ratio": -6.2427, "ev_ebitda": null, "ev_ebit": -20.4338, "ev_sales": 4.3475, "ev_fcf": -6.7963, "earnings_yield": null, "fcf_yield": -0.1471, "price_to_sales": 3.9934, "price_to_book": 3.4183, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.23 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8659, "operating_margin": -0.2128, "net_margin": -0.3548, "ebitda_margin": -0.2075, "fcf_margin": -0.6397, "roe": -0.3037, "roa": -0.1303, "roic": -0.1048, "roc_greenblatt": null, "asset_turnover": 0.3672, "cash_conversion": 1.8028, "accruals_ratio": 0.1055, "sbc_to_revenue": 0.0598, "piotroski_f_score": 2, "altman_z_score": -2.2692, "earnings_stability_5y": 0.7141, "revenue_stability_5y": 1.87, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3313, "net_debt_to_ebitda": -1.7069, "debt_to_assets": 0.2625, "interest_coverage": -1.3203, "current_ratio": 6.7763, "quick_ratio": 4.9646, "net_debt": 69451000, "local_beta": -0.001, "volatility_252d": 0.5148, "volatility_60d": 1.1716, "max_drawdown_12m": -0.3777, "risk_adjusted_momentum": -0.255 }, "growth": { "revenue_growth_1y": 0.6864, "revenue_growth_3y_cagr": 5.7571, "revenue_growth_5y_cagr": 2.7349, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2192, "revenue_growth": 0.6864, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1583, "price_return_3m": -0.2353, "price_return_6m": -0.1069, "price_return_9m": -0.1643, "price_return_12m": -0.2687, "price_return_12m_ex1m": -0.1313, "momentum_6m": -0.1069, "momentum_12m": -0.2687, "momentum_12_1": -0.1313, "distance_from_52w_high": -0.3777, "distance_from_52w_low": 0.0935, "relative_strength": -0.4267 }, "raw_ttm": { "revenue_ttm": 196115000, "gross_profit_ttm": 169814000, "ebit_ttm": -41726000, "ebitda_ttm": -40688000, "net_income_ttm": -69589000, "eps_diluted_ttm": -0.104, "operating_cash_flow_ttm": -125964000, "capital_expenditure_ttm": 511000, "fcf_ttm": -125453000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31604000, "cash_and_equivalents": 70779000, "total_current_assets": 498531000, "total_current_liabilities": 73570000, "net_ppe": null, "total_assets": 534120000, "total_debt": 140230000, "total_equity": 229108000, "net_working_capital": 374579000, "book_value_per_share": 0.3423, "retained_earnings": -1859483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3423 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 59, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 87, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 7, "rank_fcf_margin": 94, "rank_piotroski": 95, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 86 }, "composites": { "value_composite": 74, "quality_composite": 97, "momentum_composite": 89, "growth_composite": 14, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0883, "os_score": 0.03, "value_percentile": 0.26, "quality_percentile": 0.03, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1287, "ticker_id": 6241, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.433417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 783168750, "market_cap_usd": 783168750, "enterprise_value": 852619750, "shares_outstanding": 669375000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.41833873, "ptbv_ratio": 3.41833873, "ps_ratio": 3.99341585, "pcf_ratio": null, "pfcf_ratio": -6.24272636, "ev_ebitda": null, "ev_ebit": -20.4337763, "ev_sales": 4.34754991, "ev_fcf": -6.79632811, "earnings_yield": null, "fcf_yield": -0.14713828, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86588991, "operating_margin": -0.21276292, "net_margin": -0.35483772, "ebitda_margin": -0.20747011, "fcf_margin": -0.639691, "roe": -0.30373885, "roa": -0.1302872, "roic": -0.10481848, "roc_greenblatt": null, "asset_turnover": 0.36717404, "cash_conversion": 1.80277055, "accruals_ratio": 0.10554744, "sbc_to_revenue": 0.05980165, "debt_to_equity": 1.33130227, "net_debt_to_ebitda": -1.70691604, "debt_to_assets": 0.262544, "interest_coverage": -1.32027591, "current_ratio": 6.77628109, "quick_ratio": 4.96457795, "net_debt": 69451000, "revenue_growth_1y": 0.68638697, "revenue_growth_3y_cagr": 5.75714957, "revenue_growth_5y_cagr": 2.73493688, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21916968, "piotroski_f_score": 2, "altman_z_score": -2.26922591, "earnings_stability_5y": 0.71415, "revenue_stability_5y": 1.869974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15827338, "price_return_3m": -0.23529412, "price_return_6m": -0.10687023, "price_return_9m": -0.16428571, "price_return_12m": -0.26875, "price_return_12m_ex1m": -0.13125, "distance_from_52w_high": -0.37765957, "distance_from_52w_low": 0.09345794, "relative_strength": -0.42669105, "local_beta": -0.001, "volatility_252d": 0.514781, "volatility_60d": 1.171581, "max_drawdown_12m": -0.37765957, "revenue_ttm": 196115000, "gross_profit_ttm": 169814000, "ebit_ttm": -41726000, "ebitda_ttm": -40688000, "net_income_ttm": -69589000, "eps_diluted_ttm": -0.10396116, "operating_cash_flow_ttm": -125964000, "capital_expenditure_ttm": 511000, "fcf_ttm": -125453000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31604000, "cash_and_equivalents": 70779000, "total_current_assets": 498531000, "total_current_liabilities": 73570000, "net_ppe": null, "total_assets": 534120000, "total_debt": 140230000, "total_equity": 229108000, "net_working_capital": 374579000, "book_value_per_share": 0.34227152, "retained_earnings": -1859483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34227152, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 59, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 87, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 7, "rank_fcf_margin": 94, "rank_piotroski": 95, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 86, "value_composite": 74, "quality_composite": 97, "momentum_composite": 89, "growth_composite": 14, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.17, "os": 0.03, "value": 0.26, "quality": 0.03, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3037, "momentum_12_1": -0.1313, "complete_fields": { "id": 1287, "ticker_id": 6241, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.433417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 783168750, "market_cap_usd": 783168750, "enterprise_value": 852619750, "shares_outstanding": 669375000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.41833873, "ptbv_ratio": 3.41833873, "ps_ratio": 3.99341585, "pcf_ratio": null, "pfcf_ratio": -6.24272636, "ev_ebitda": null, "ev_ebit": -20.4337763, "ev_sales": 4.34754991, "ev_fcf": -6.79632811, "earnings_yield": null, "fcf_yield": -0.14713828, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86588991, "operating_margin": -0.21276292, "net_margin": -0.35483772, "ebitda_margin": -0.20747011, "fcf_margin": -0.639691, "roe": -0.30373885, "roa": -0.1302872, "roic": -0.10481848, "roc_greenblatt": null, "asset_turnover": 0.36717404, "cash_conversion": 1.80277055, "accruals_ratio": 0.10554744, "sbc_to_revenue": 0.05980165, "debt_to_equity": 1.33130227, "net_debt_to_ebitda": -1.70691604, "debt_to_assets": 0.262544, "interest_coverage": -1.32027591, "current_ratio": 6.77628109, "quick_ratio": 4.96457795, "net_debt": 69451000, "revenue_growth_1y": 0.68638697, "revenue_growth_3y_cagr": 5.75714957, "revenue_growth_5y_cagr": 2.73493688, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21916968, "piotroski_f_score": 2, "altman_z_score": -2.26922591, "earnings_stability_5y": 0.71415, "revenue_stability_5y": 1.869974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15827338, "price_return_3m": -0.23529412, "price_return_6m": -0.10687023, "price_return_9m": -0.16428571, "price_return_12m": -0.26875, "price_return_12m_ex1m": -0.13125, "distance_from_52w_high": -0.37765957, "distance_from_52w_low": 0.09345794, "relative_strength": -0.42669105, "local_beta": -0.001, "volatility_252d": 0.514781, "volatility_60d": 1.171581, "max_drawdown_12m": -0.37765957, "revenue_ttm": 196115000, "gross_profit_ttm": 169814000, "ebit_ttm": -41726000, "ebitda_ttm": -40688000, "net_income_ttm": -69589000, "eps_diluted_ttm": -0.10396116, "operating_cash_flow_ttm": -125964000, "capital_expenditure_ttm": 511000, "fcf_ttm": -125453000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31604000, "cash_and_equivalents": 70779000, "total_current_assets": 498531000, "total_current_liabilities": 73570000, "net_ppe": null, "total_assets": 534120000, "total_debt": 140230000, "total_equity": 229108000, "net_working_capital": 374579000, "book_value_per_share": 0.34227152, "retained_earnings": -1859483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34227152, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 68, "rank_ptbv": 59, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 87, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 7, "rank_fcf_margin": 94, "rank_piotroski": 95, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 86, "value_composite": 74, "quality_composite": 97, "momentum_composite": 89, "growth_composite": 14, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 183881000, "cost_of_revenue": 4745000, "gross_profit": 179136000, "ebit": -53125000, "ebitda": -51921000, "pretax_income": -85782000, "tax_provision": null, "net_income": -85782000, "net_income_to_common": -85782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79440000, "total_current_assets": 520270999, "total_assets": 570540000, "short_term_debt": 19448000, "long_term_debt": 119547000, "total_debt": 138995000, "total_liabilities": 344668000, "total_equity": 225872000, "shares_outstanding": 666662989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111037000, "capital_expenditure": 49000, "free_cash_flow": -110988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79947, "ticker_id": 6241, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53125000", "ebitda": "-51921000", "netIncome": "-85782000", "grossProfit": "179136000", "depreciation": "None", "totalRevenue": "183881000", "costOfRevenue": "4745000", "interestIncome": "18117000", "incomeBeforeTax": "-85782000", "interestExpense": "32656999", "operatingIncome": "-53835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14540000", "nonInterestIncome": "None", "operatingExpenses": "232971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "159256000", "netIncomeFromContinuingOperations": "-83500000" }, "balance": { "goodwill": "None", "inventory": "116636000", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "570540000", "longTermDebt": "119547000", "shortTermDebt": "19448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1855841000", "totalLiabilities": "344668000", "otherCurrentAssets": "121245999", "totalCurrentAssets": "520270999", "currentLongTermDebt": "None", "longTermInvestments": "41289000", "shortTermInvestments": "280359000", "currentNetReceivables": "39226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50269000", "currentAccountsPayable": "11257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251574000", "totalShareholderEquity": "225872000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "80837000", "totalCurrentLiabilities": "111542000", "otherNonCurrentLiabilities": "112134000", "totalNonCurrentLiabilities": "233125999", "cashAndShortTermInvestments": "79440000", "commonStockSharesOutstanding": "666662989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77922000", "operatingCashflow": "-111037000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2267000", "cashflowFromInvestment": "107247000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183881000, "cost_of_revenue": 4745000, "gross_profit": 179136000, "research_and_development": 73715000, "selling_general_admin": 159256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53125000, "depreciation_amortisation": 1204000, "ebitda": -51921000, "interest_expense": 32656999, "interest_income": null, "other_non_operating": null, "pretax_income": -85782000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85782000, "net_income_continuing_ops": -83500000, "net_income_to_common": -85782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79440000, "short_term_investments": 280359000, "net_receivables": 39226000, "inventory": 116636000, "other_current_assets": null, "total_current_assets": 520270999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50269000, "total_assets": 570540000, "short_term_debt": 19448000, "accounts_payable": 11257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111542000, "long_term_debt": 119547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233125999, "total_liabilities": 344668000, "total_debt": 138995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1855841000, "total_equity": 225872000, "shares_outstanding": 666662989, "operating_cash_flow": -111037000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2267000, "free_cash_flow": -110988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53125000", "ebitda": "-51921000", "netIncome": "-85782000", "grossProfit": "179136000", "depreciation": "None", "totalRevenue": "183881000", "costOfRevenue": "4745000", "interestIncome": "18117000", "incomeBeforeTax": "-85782000", "interestExpense": "32656999", "operatingIncome": "-53835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14540000", "nonInterestIncome": "None", "operatingExpenses": "232971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "159256000", "netIncomeFromContinuingOperations": "-83500000" }, "balance": { "goodwill": "None", "inventory": "116636000", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "570540000", "longTermDebt": "119547000", "shortTermDebt": "19448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1855841000", "totalLiabilities": "344668000", "otherCurrentAssets": "121245999", "totalCurrentAssets": "520270999", "currentLongTermDebt": "None", "longTermInvestments": "41289000", "shortTermInvestments": "280359000", "currentNetReceivables": "39226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50269000", "currentAccountsPayable": "11257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251574000", "totalShareholderEquity": "225872000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "80837000", "totalCurrentLiabilities": "111542000", "otherNonCurrentLiabilities": "112134000", "totalNonCurrentLiabilities": "233125999", "cashAndShortTermInvestments": "79440000", "commonStockSharesOutstanding": "666662989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77922000", "operatingCashflow": "-111037000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2267000", "cashflowFromInvestment": "107247000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 76994000, "cost_of_revenue": 1256000, "gross_profit": 75738000, "ebit": -156068000, "ebitda": -154847000, "pretax_income": -174572000, "tax_provision": null, "net_income": -174572000, "net_income_to_common": -174572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79016000, "total_current_assets": 490992000, "total_assets": 593781000, "short_term_debt": 974000, "long_term_debt": 118476000, "total_debt": 119450000, "total_liabilities": 313461000, "total_equity": 280320000, "shares_outstanding": 646033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -218618000, "capital_expenditure": 680000, "free_cash_flow": -217938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79952, "ticker_id": 6241, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156068000", "ebitda": "-154847000", "netIncome": "-174572000", "grossProfit": "75738000", "depreciation": "None", "totalRevenue": "76994000", "costOfRevenue": "1256000", "interestIncome": "19607000", "incomeBeforeTax": "-174572000", "interestExpense": "18504000", "operatingIncome": "-173732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "249470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000", "sellingGeneralAndAdministrative": "145732000", "netIncomeFromContinuingOperations": "-174572000" }, "balance": { "goodwill": "None", "inventory": "38714000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "593781000", "longTermDebt": "118476000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1772341000", "totalLiabilities": "313461000", "otherCurrentAssets": "6913000", "totalCurrentAssets": "490992000", "currentLongTermDebt": "None", "longTermInvestments": "94519000", "shortTermInvestments": "327550000", "currentNetReceivables": "38799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102789000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121716000", "totalShareholderEquity": "280320000", "capitalLeaseObligations": "3240000", "otherCurrentLiabilities": "78729000", "totalCurrentLiabilities": "88298000", "otherNonCurrentLiabilities": "104421000", "totalNonCurrentLiabilities": "225163000", "cashAndShortTermInvestments": "79016000", "commonStockSharesOutstanding": "646033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37971000", "operatingCashflow": "-218618000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334372000", "cashflowFromInvestment": "-106004000", "stockBasedCompensation": "31320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76994000, "cost_of_revenue": 1256000, "gross_profit": 75738000, "research_and_development": 103738000, "selling_general_admin": 145732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156068000, "depreciation_amortisation": 1221000, "ebitda": -154847000, "interest_expense": 18504000, "interest_income": null, "other_non_operating": null, "pretax_income": -174572000, "tax_provision": null, "effective_tax_rate": null, "net_income": -174572000, "net_income_continuing_ops": -174572000, "net_income_to_common": -174572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79016000, "short_term_investments": 327550000, "net_receivables": 38799000, "inventory": 38714000, "other_current_assets": null, "total_current_assets": 490992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102789000, "total_assets": 593781000, "short_term_debt": 974000, "accounts_payable": 8595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88298000, "long_term_debt": 118476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225163000, "total_liabilities": 313461000, "total_debt": 119450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1772341000, "total_equity": 280320000, "shares_outstanding": 646033000, "operating_cash_flow": -218618000, "stock_based_compensation": 31320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334372000, "free_cash_flow": -217938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156068000", "ebitda": "-154847000", "netIncome": "-174572000", "grossProfit": "75738000", "depreciation": "None", "totalRevenue": "76994000", "costOfRevenue": "1256000", "interestIncome": "19607000", "incomeBeforeTax": "-174572000", "interestExpense": "18504000", "operatingIncome": "-173732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "249470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000", "sellingGeneralAndAdministrative": "145732000", "netIncomeFromContinuingOperations": "-174572000" }, "balance": { "goodwill": "None", "inventory": "38714000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "593781000", "longTermDebt": "118476000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1772341000", "totalLiabilities": "313461000", "otherCurrentAssets": "6913000", "totalCurrentAssets": "490992000", "currentLongTermDebt": "None", "longTermInvestments": "94519000", "shortTermInvestments": "327550000", "currentNetReceivables": "38799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102789000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121716000", "totalShareholderEquity": "280320000", "capitalLeaseObligations": "3240000", "otherCurrentLiabilities": "78729000", "totalCurrentLiabilities": "88298000", "otherNonCurrentLiabilities": "104421000", "totalNonCurrentLiabilities": "225163000", "cashAndShortTermInvestments": "79016000", "commonStockSharesOutstanding": "646033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37971000", "operatingCashflow": "-218618000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334372000", "cashflowFromInvestment": "-106004000", "stockBasedCompensation": "31320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 237000, "cost_of_revenue": 123740000, "gross_profit": 237000, "ebit": -175815000, "ebitda": -174782000, "pretax_income": -184127000, "tax_provision": 1, "net_income": -184127000, "net_income_to_common": -184127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70023000, "total_current_assets": 341348000, "total_assets": 394076000, "short_term_debt": 47842000, "long_term_debt": 35051000, "total_debt": 82893000, "total_liabilities": 146127000, "total_equity": 247949000, "shares_outstanding": 570645405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167743000, "capital_expenditure": 830000, "free_cash_flow": -166913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79957, "ticker_id": 6241, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175815000", "ebitda": "-174782000", "netIncome": "-184127000", "grossProfit": "237000", "depreciation": "None", "totalRevenue": "237000", "costOfRevenue": "123740000", "interestIncome": "18152000", "incomeBeforeTax": "-184127000", "interestExpense": "8312000", "operatingIncome": "-193944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "9840000", "nonInterestIncome": "None", "operatingExpenses": "194181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "69135000", "netIncomeFromContinuingOperations": "-184127000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "394076000", "longTermDebt": "35051000", "shortTermDebt": "47842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597769000", "totalLiabilities": "146127000", "otherCurrentAssets": "5994000", "totalCurrentAssets": "341348000", "currentLongTermDebt": "46893000", "longTermInvestments": "43298000", "shortTermInvestments": "263676000", "currentNetReceivables": "1655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52728000", "currentAccountsPayable": "6161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85899000", "totalShareholderEquity": "247949000", "capitalLeaseObligations": "3955000", "otherCurrentLiabilities": "54067000", "totalCurrentLiabilities": "108070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38057000", "cashAndShortTermInvestments": "70023000", "commonStockSharesOutstanding": "570645405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-167743000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362021000", "cashflowFromInvestment": "-180322000", "stockBasedCompensation": "19354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237000, "cost_of_revenue": 123740000, "gross_profit": 237000, "research_and_development": 125046000, "selling_general_admin": 69135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175815000, "depreciation_amortisation": 1033000, "ebitda": -174782000, "interest_expense": 8312000, "interest_income": null, "other_non_operating": null, "pretax_income": -184127000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -184127000, "net_income_continuing_ops": -184127000, "net_income_to_common": -184127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70023000, "short_term_investments": 263676000, "net_receivables": 1655000, "inventory": 0, "other_current_assets": null, "total_current_assets": 341348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52728000, "total_assets": 394076000, "short_term_debt": 47842000, "accounts_payable": 6161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108070000, "long_term_debt": 35051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38057000, "total_liabilities": 146127000, "total_debt": 82893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1597769000, "total_equity": 247949000, "shares_outstanding": 570645405, "operating_cash_flow": -167743000, "stock_based_compensation": 19354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362021000, "free_cash_flow": -166913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-175815000", "ebitda": "-174782000", "netIncome": "-184127000", "grossProfit": "237000", "depreciation": "None", "totalRevenue": "237000", "costOfRevenue": "123740000", "interestIncome": "18152000", "incomeBeforeTax": "-184127000", "interestExpense": "8312000", "operatingIncome": "-193944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "9840000", "nonInterestIncome": "None", "operatingExpenses": "194181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "69135000", "netIncomeFromContinuingOperations": "-184127000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "394076000", "longTermDebt": "35051000", "shortTermDebt": "47842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597769000", "totalLiabilities": "146127000", "otherCurrentAssets": "5994000", "totalCurrentAssets": "341348000", "currentLongTermDebt": "46893000", "longTermInvestments": "43298000", "shortTermInvestments": "263676000", "currentNetReceivables": "1655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52728000", "currentAccountsPayable": "6161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85899000", "totalShareholderEquity": "247949000", "capitalLeaseObligations": "3955000", "otherCurrentLiabilities": "54067000", "totalCurrentLiabilities": "108070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38057000", "cashAndShortTermInvestments": "70023000", "commonStockSharesOutstanding": "570645405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-167743000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362021000", "cashflowFromInvestment": "-180322000", "stockBasedCompensation": "19354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 596000, "cost_of_revenue": 868000, "gross_profit": 596000, "ebit": -135019000, "ebitda": -134151000, "pretax_income": -141901000, "tax_provision": -868000, "net_income": -141901000, "net_income_to_common": -141901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56845000, "total_current_assets": 180246000, "total_assets": 190575000, "short_term_debt": 21870000, "long_term_debt": 30212000, "total_debt": 52082000, "total_liabilities": 110577000, "total_equity": 79998000, "shares_outstanding": 380784846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127379000, "capital_expenditure": 431000, "free_cash_flow": -126948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79962, "ticker_id": 6241, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135019000", "ebitda": "-134151000", "netIncome": "-141901000", "grossProfit": "596000", "depreciation": "None", "totalRevenue": "596000", "costOfRevenue": "868000", "interestIncome": "2529000", "incomeBeforeTax": "-141901000", "interestExpense": "6882000", "operatingIncome": "-138550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-868000", "reportedCurrency": "USD", "netInterestIncome": "-4353000", "nonInterestIncome": "None", "operatingExpenses": "139146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95518000", "otherNonOperatingIncome": "3531000", "costofGoodsAndServicesSold": "868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "43628000", "netIncomeFromContinuingOperations": "-141901000" }, "balance": { "goodwill": "None", "inventory": "-3144000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "190575000", "longTermDebt": "30212000", "shortTermDebt": "21870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1413642000", "totalLiabilities": "110577000", "otherCurrentAssets": "4356000", "totalCurrentAssets": "180246000", "currentLongTermDebt": "20945000", "longTermInvestments": "0", "shortTermInvestments": "115901000", "currentNetReceivables": "3144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10329000", "currentAccountsPayable": "10190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793000", "shortLongTermDebtTotal": "55753000", "totalShareholderEquity": "79998000", "capitalLeaseObligations": "4596000", "otherCurrentLiabilities": "44634000", "totalCurrentLiabilities": "76694000", "otherNonCurrentLiabilities": "3671000", "totalNonCurrentLiabilities": "33883000", "cashAndShortTermInvestments": "56845000", "commonStockSharesOutstanding": "380784846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1381000", "operatingCashflow": "-127379000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87264000", "cashflowFromInvestment": "62067000", "stockBasedCompensation": "8001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596000, "cost_of_revenue": 868000, "gross_profit": 596000, "research_and_development": 95518000, "selling_general_admin": 43628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135019000, "depreciation_amortisation": 868000, "ebitda": -134151000, "interest_expense": 6882000, "interest_income": null, "other_non_operating": null, "pretax_income": -141901000, "tax_provision": -868000, "effective_tax_rate": null, "net_income": -141901000, "net_income_continuing_ops": -141901000, "net_income_to_common": -141901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56845000, "short_term_investments": 115901000, "net_receivables": 3144000, "inventory": -3144000, "other_current_assets": null, "total_current_assets": 180246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10329000, "total_assets": 190575000, "short_term_debt": 21870000, "accounts_payable": 10190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76694000, "long_term_debt": 30212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33883000, "total_liabilities": 110577000, "total_debt": 52082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1413642000, "total_equity": 79998000, "shares_outstanding": 380784846, "operating_cash_flow": -127379000, "stock_based_compensation": 8001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87264000, "free_cash_flow": -126948000, "net_change_in_cash": 21952000 }, "raw_data": { "income": { "ebit": "-135019000", "ebitda": "-134151000", "netIncome": "-141901000", "grossProfit": "596000", "depreciation": "None", "totalRevenue": "596000", "costOfRevenue": "868000", "interestIncome": "2529000", "incomeBeforeTax": "-141901000", "interestExpense": "6882000", "operatingIncome": "-138550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-868000", "reportedCurrency": "USD", "netInterestIncome": "-4353000", "nonInterestIncome": "None", "operatingExpenses": "139146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95518000", "otherNonOperatingIncome": "3531000", "costofGoodsAndServicesSold": "868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "43628000", "netIncomeFromContinuingOperations": "-141901000" }, "balance": { "goodwill": "None", "inventory": "-3144000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "190575000", "longTermDebt": "30212000", "shortTermDebt": "21870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1413642000", "totalLiabilities": "110577000", "otherCurrentAssets": "4356000", "totalCurrentAssets": "180246000", "currentLongTermDebt": "20945000", "longTermInvestments": "0", "shortTermInvestments": "115901000", "currentNetReceivables": "3144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10329000", "currentAccountsPayable": "10190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793000", "shortLongTermDebtTotal": "55753000", "totalShareholderEquity": "79998000", "capitalLeaseObligations": "4596000", "otherCurrentLiabilities": "44634000", "totalCurrentLiabilities": "76694000", "otherNonCurrentLiabilities": "3671000", "totalNonCurrentLiabilities": "33883000", "cashAndShortTermInvestments": "56845000", "commonStockSharesOutstanding": "380784846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1381000", "operatingCashflow": "-127379000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87264000", "cashflowFromInvestment": "62067000", "stockBasedCompensation": "8001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 1393000, "cost_of_revenue": 783000, "gross_profit": 1393000, "ebit": -112372000, "ebitda": -111589000, "pretax_income": -116112000, "tax_provision": 4840000, "net_income": -116112000, "net_income_to_common": -116112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34871000, "total_current_assets": 187206000, "total_assets": 226034000, "short_term_debt": 901000, "long_term_debt": 49830000, "total_debt": 50731000, "total_liabilities": 99618000, "total_equity": 126416000, "shares_outstanding": 327631814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95556000, "capital_expenditure": 207000, "free_cash_flow": -95349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79967, "ticker_id": 6241, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112372000", "ebitda": "-111589000", "netIncome": "-116112000", "grossProfit": "1393000", "depreciation": "None", "totalRevenue": "1393000", "costOfRevenue": "783000", "interestIncome": "527000", "incomeBeforeTax": "-116112000", "interestExpense": "3740000", "operatingIncome": "-113999000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4840000", "reportedCurrency": "USD", "netInterestIncome": "-3213000", "nonInterestIncome": "None", "operatingExpenses": "115392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85727000", "otherNonOperatingIncome": "1627000", "costofGoodsAndServicesSold": "783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "29665000", "netIncomeFromContinuingOperations": "-116112000" }, "balance": { "goodwill": "None", "inventory": "-1399000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "226034000", "longTermDebt": "49830000", "shortTermDebt": "901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1271741000", "totalLiabilities": "99618000", "otherCurrentAssets": "1721000", "totalCurrentAssets": "187206000", "currentLongTermDebt": "None", "longTermInvestments": "28651000", "shortTermInvestments": "148851000", "currentNetReceivables": "1763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38828000", "currentAccountsPayable": "6687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650000", "shortLongTermDebtTotal": "54998000", "totalShareholderEquity": "126416000", "capitalLeaseObligations": "5168000", "otherCurrentLiabilities": "37933000", "totalCurrentLiabilities": "45521000", "otherNonCurrentLiabilities": "4267000", "totalNonCurrentLiabilities": "54097000", "cashAndShortTermInvestments": "34871000", "commonStockSharesOutstanding": "327631814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1041000", "operatingCashflow": "-95556000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48556000", "cashflowFromInvestment": "71947000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393000, "cost_of_revenue": 783000, "gross_profit": 1393000, "research_and_development": 85727000, "selling_general_admin": 29665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112372000, "depreciation_amortisation": 783000, "ebitda": -111589000, "interest_expense": 3740000, "interest_income": null, "other_non_operating": null, "pretax_income": -116112000, "tax_provision": 4840000, "effective_tax_rate": null, "net_income": -116112000, "net_income_continuing_ops": -116112000, "net_income_to_common": -116112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34871000, "short_term_investments": 148851000, "net_receivables": 1763000, "inventory": -1399000, "other_current_assets": null, "total_current_assets": 187206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38828000, "total_assets": 226034000, "short_term_debt": 901000, "accounts_payable": 6687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45521000, "long_term_debt": 49830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54097000, "total_liabilities": 99618000, "total_debt": 50731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1271741000, "total_equity": 126416000, "shares_outstanding": 327631814, "operating_cash_flow": -95556000, "stock_based_compensation": 8080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48556000, "free_cash_flow": -95349000, "net_change_in_cash": 24947000 }, "raw_data": { "income": { "ebit": "-112372000", "ebitda": "-111589000", "netIncome": "-116112000", "grossProfit": "1393000", "depreciation": "None", "totalRevenue": "1393000", "costOfRevenue": "783000", "interestIncome": "527000", "incomeBeforeTax": "-116112000", "interestExpense": "3740000", "operatingIncome": "-113999000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4840000", "reportedCurrency": "USD", "netInterestIncome": "-3213000", "nonInterestIncome": "None", "operatingExpenses": "115392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85727000", "otherNonOperatingIncome": "1627000", "costofGoodsAndServicesSold": "783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "29665000", "netIncomeFromContinuingOperations": "-116112000" }, "balance": { "goodwill": "None", "inventory": "-1399000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "226034000", "longTermDebt": "49830000", "shortTermDebt": "901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1271741000", "totalLiabilities": "99618000", "otherCurrentAssets": "1721000", "totalCurrentAssets": "187206000", "currentLongTermDebt": "None", "longTermInvestments": "28651000", "shortTermInvestments": "148851000", "currentNetReceivables": "1763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38828000", "currentAccountsPayable": "6687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650000", "shortLongTermDebtTotal": "54998000", "totalShareholderEquity": "126416000", "capitalLeaseObligations": "5168000", "otherCurrentLiabilities": "37933000", "totalCurrentLiabilities": "45521000", "otherNonCurrentLiabilities": "4267000", "totalNonCurrentLiabilities": "54097000", "cashAndShortTermInvestments": "34871000", "commonStockSharesOutstanding": "327631814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1041000", "operatingCashflow": "-95556000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48556000", "cashflowFromInvestment": "71947000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 253000, "cost_of_revenue": 50052000, "gross_profit": -49799000, "ebit": -76913000, "ebitda": -76755000, "pretax_income": -75617000, "tax_provision": -7000, "net_income": -75617000, "net_income_to_common": -75617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9925000, "total_current_assets": 199857000, "total_assets": 270728000, "short_term_debt": 878000, "long_term_debt": 24042000, "total_debt": 24920000, "total_liabilities": 59781000, "total_equity": 210947000, "shares_outstanding": 271460265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66652000, "capital_expenditure": 401000, "free_cash_flow": -66251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79972, "ticker_id": 6241, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76913000", "ebitda": "-76755000", "netIncome": "-75617000", "grossProfit": "-49799000", "depreciation": "None", "totalRevenue": "253000", "costOfRevenue": "50052000", "interestIncome": "1828000", "incomeBeforeTax": "-75617000", "interestExpense": "760000", "operatingIncome": "-76913000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "27114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51488000", "otherNonOperatingIncome": "1996000", "costofGoodsAndServicesSold": "50052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "25678000", "netIncomeFromContinuingOperations": "-75677000" }, "balance": { "goodwill": "None", "inventory": "-722000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "270728000", "longTermDebt": "24042000", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1155629000", "totalLiabilities": "59781000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "199857000", "currentLongTermDebt": "None", "longTermInvestments": "63387000", "shortTermInvestments": "186350000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70871000", "currentAccountsPayable": "6919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658000", "shortLongTermDebtTotal": "29719000", "totalShareholderEquity": "210947000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "23143000", "totalCurrentLiabilities": "30940000", "otherNonCurrentLiabilities": "4799000", "totalNonCurrentLiabilities": "28841000", "cashAndShortTermInvestments": "9925000", "commonStockSharesOutstanding": "271460265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-66652000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168346000", "cashflowFromInvestment": "-105320000", "stockBasedCompensation": "6895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253000, "cost_of_revenue": 50052000, "gross_profit": -49799000, "research_and_development": 51488000, "selling_general_admin": 25678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76913000, "depreciation_amortisation": 158000, "ebitda": -76755000, "interest_expense": 760000, "interest_income": null, "other_non_operating": null, "pretax_income": -75617000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -75617000, "net_income_continuing_ops": -75677000, "net_income_to_common": -75617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9925000, "short_term_investments": 186350000, "net_receivables": 722000, "inventory": -722000, "other_current_assets": null, "total_current_assets": 199857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70871000, "total_assets": 270728000, "short_term_debt": 878000, "accounts_payable": 6919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30940000, "long_term_debt": 24042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28841000, "total_liabilities": 59781000, "total_debt": 24920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1155629000, "total_equity": 210947000, "shares_outstanding": 271460265, "operating_cash_flow": -66652000, "stock_based_compensation": 6895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168346000, "free_cash_flow": -66251000, "net_change_in_cash": -3626000 }, "raw_data": { "income": { "ebit": "-76913000", "ebitda": "-76755000", "netIncome": "-75617000", "grossProfit": "-49799000", "depreciation": "None", "totalRevenue": "253000", "costOfRevenue": "50052000", "interestIncome": "1828000", "incomeBeforeTax": "-75617000", "interestExpense": "760000", "operatingIncome": "-76913000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "27114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51488000", "otherNonOperatingIncome": "1996000", "costofGoodsAndServicesSold": "50052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "25678000", "netIncomeFromContinuingOperations": "-75677000" }, "balance": { "goodwill": "None", "inventory": "-722000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "270728000", "longTermDebt": "24042000", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1155629000", "totalLiabilities": "59781000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "199857000", "currentLongTermDebt": "None", "longTermInvestments": "63387000", "shortTermInvestments": "186350000", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70871000", "currentAccountsPayable": "6919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658000", "shortLongTermDebtTotal": "29719000", "totalShareholderEquity": "210947000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "23143000", "totalCurrentLiabilities": "30940000", "otherNonCurrentLiabilities": "4799000", "totalNonCurrentLiabilities": "28841000", "cashAndShortTermInvestments": "9925000", "commonStockSharesOutstanding": "271460265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-66652000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168346000", "cashflowFromInvestment": "-105320000", "stockBasedCompensation": "6895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 460000, "cost_of_revenue": 39263000, "gross_profit": 460000, "ebit": -72505000, "ebitda": -71729000, "pretax_income": -68548000, "tax_provision": -4997000, "net_income": -63551000, "net_income_to_common": -63551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13644000, "total_current_assets": 141608000, "total_assets": 165517000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 30362000, "total_equity": 135155000, "shares_outstanding": 190160311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43829000, "capital_expenditure": 413000, "free_cash_flow": -43416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79977, "ticker_id": 6241, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72505000", "ebitda": "-71729000", "netIncome": "-63551000", "grossProfit": "460000", "depreciation": "None", "totalRevenue": "460000", "costOfRevenue": "39263000", "interestIncome": "4221000", "incomeBeforeTax": "-68548000", "interestExpense": "0", "operatingIncome": "-72505000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4997000", "reportedCurrency": "USD", "netInterestIncome": "4221000", "nonInterestIncome": "None", "operatingExpenses": "72965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52072000", "otherNonOperatingIncome": "4152000", "costofGoodsAndServicesSold": "39263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "20893000", "netIncomeFromContinuingOperations": "-68353000" }, "balance": { "goodwill": "None", "inventory": "-802000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "165517000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1080012000", "totalLiabilities": "30362000", "otherCurrentAssets": "1481000", "totalCurrentAssets": "141608000", "currentLongTermDebt": "None", "longTermInvestments": "19651000", "shortTermInvestments": "125681000", "currentNetReceivables": "802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23909000", "currentAccountsPayable": "1181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000", "shortLongTermDebtTotal": "2554000", "totalShareholderEquity": "135155000", "capitalLeaseObligations": "2554000", "otherCurrentLiabilities": "26627000", "totalCurrentLiabilities": "28162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2200000", "cashAndShortTermInvestments": "13644000", "commonStockSharesOutstanding": "190160311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-43829000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19499000", "cashflowFromInvestment": "27400000", "stockBasedCompensation": "6079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460000, "cost_of_revenue": 39263000, "gross_profit": 460000, "research_and_development": 52072000, "selling_general_admin": 20893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72505000, "depreciation_amortisation": 776000, "ebitda": -71729000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -68548000, "tax_provision": -4997000, "effective_tax_rate": null, "net_income": -63551000, "net_income_continuing_ops": -68353000, "net_income_to_common": -63551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13644000, "short_term_investments": 125681000, "net_receivables": 802000, "inventory": -802000, "other_current_assets": null, "total_current_assets": 141608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23909000, "total_assets": 165517000, "short_term_debt": 354000, "accounts_payable": 1181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2200000, "total_liabilities": 30362000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1080012000, "total_equity": 135155000, "shares_outstanding": 190160311, "operating_cash_flow": -43829000, "stock_based_compensation": 6079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19499000, "free_cash_flow": -43416000, "net_change_in_cash": 3070000 }, "raw_data": { "income": { "ebit": "-72505000", "ebitda": "-71729000", "netIncome": "-63551000", "grossProfit": "460000", "depreciation": "None", "totalRevenue": "460000", "costOfRevenue": "39263000", "interestIncome": "4221000", "incomeBeforeTax": "-68548000", "interestExpense": "0", "operatingIncome": "-72505000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4997000", "reportedCurrency": "USD", "netInterestIncome": "4221000", "nonInterestIncome": "None", "operatingExpenses": "72965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52072000", "otherNonOperatingIncome": "4152000", "costofGoodsAndServicesSold": "39263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "20893000", "netIncomeFromContinuingOperations": "-68353000" }, "balance": { "goodwill": "None", "inventory": "-802000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "165517000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1080012000", "totalLiabilities": "30362000", "otherCurrentAssets": "1481000", "totalCurrentAssets": "141608000", "currentLongTermDebt": "None", "longTermInvestments": "19651000", "shortTermInvestments": "125681000", "currentNetReceivables": "802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23909000", "currentAccountsPayable": "1181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000", "shortLongTermDebtTotal": "2554000", "totalShareholderEquity": "135155000", "capitalLeaseObligations": "2554000", "otherCurrentLiabilities": "26627000", "totalCurrentLiabilities": "28162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2200000", "cashAndShortTermInvestments": "13644000", "commonStockSharesOutstanding": "190160311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-43829000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19499000", "cashflowFromInvestment": "27400000", "stockBasedCompensation": "6079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 1066000, "cost_of_revenue": 12723000, "gross_profit": -11657000, "ebit": -27017000, "ebitda": -26958000, "pretax_income": -27017000, "tax_provision": 4056000, "net_income": -27017000, "net_income_to_common": -27017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10844000, "total_current_assets": 166058000, "total_assets": 185284000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7551000, "total_equity": 177733000, "shares_outstanding": 176504996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21009000, "capital_expenditure": 16000, "free_cash_flow": -20993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79982, "ticker_id": 6241, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27017000", "ebitda": "-26958000", "netIncome": "-27017000", "grossProfit": "-11657000", "depreciation": "None", "totalRevenue": "1066000", "costOfRevenue": "12723000", "interestIncome": "3291000", "incomeBeforeTax": "-27017000", "interestExpense": "0", "operatingIncome": "-31073000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4056000", "reportedCurrency": "USD", "netInterestIncome": "3291000", "nonInterestIncome": "None", "operatingExpenses": "32139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13432000", "otherNonOperatingIncome": "3137000", "costofGoodsAndServicesSold": "12723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "18707000", "netIncomeFromContinuingOperations": "-27017000" }, "balance": { "goodwill": "None", "inventory": "-1168000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "185284000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1011464000", "totalLiabilities": "7551000", "otherCurrentAssets": "1601000", "totalCurrentAssets": "166058000", "currentLongTermDebt": "None", "longTermInvestments": "18582000", "shortTermInvestments": "152714000", "currentNetReceivables": "1168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19226000", "currentAccountsPayable": "982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "177733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6569000", "totalCurrentLiabilities": "7551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10844000", "commonStockSharesOutstanding": "176504996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21009000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92968000", "cashflowFromInvestment": "-77718000", "stockBasedCompensation": "6368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066000, "cost_of_revenue": 12723000, "gross_profit": -11657000, "research_and_development": 13432000, "selling_general_admin": 18707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27017000, "depreciation_amortisation": 59000, "ebitda": -26958000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27017000, "tax_provision": 4056000, "effective_tax_rate": null, "net_income": -27017000, "net_income_continuing_ops": -27017000, "net_income_to_common": -27017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10844000, "short_term_investments": 152714000, "net_receivables": 1168000, "inventory": -1168000, "other_current_assets": null, "total_current_assets": 166058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19226000, "total_assets": 185284000, "short_term_debt": null, "accounts_payable": 982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7551000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1011464000, "total_equity": 177733000, "shares_outstanding": 176504996, "operating_cash_flow": -21009000, "stock_based_compensation": 6368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92968000, "free_cash_flow": -20993000, "net_change_in_cash": -5759000 }, "raw_data": { "income": { "ebit": "-27017000", "ebitda": "-26958000", "netIncome": "-27017000", "grossProfit": "-11657000", "depreciation": "None", "totalRevenue": "1066000", "costOfRevenue": "12723000", "interestIncome": "3291000", "incomeBeforeTax": "-27017000", "interestExpense": "0", "operatingIncome": "-31073000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4056000", "reportedCurrency": "USD", "netInterestIncome": "3291000", "nonInterestIncome": "None", "operatingExpenses": "32139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13432000", "otherNonOperatingIncome": "3137000", "costofGoodsAndServicesSold": "12723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "18707000", "netIncomeFromContinuingOperations": "-27017000" }, "balance": { "goodwill": "None", "inventory": "-1168000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "185284000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1011464000", "totalLiabilities": "7551000", "otherCurrentAssets": "1601000", "totalCurrentAssets": "166058000", "currentLongTermDebt": "None", "longTermInvestments": "18582000", "shortTermInvestments": "152714000", "currentNetReceivables": "1168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19226000", "currentAccountsPayable": "982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "177733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6569000", "totalCurrentLiabilities": "7551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10844000", "commonStockSharesOutstanding": "176504996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21009000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92968000", "cashflowFromInvestment": "-77718000", "stockBasedCompensation": "6368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 51837000, "cost_of_revenue": 1692000, "gross_profit": 50145000, "ebit": -236000, "ebitda": 90000, "pretax_income": -3642000, "tax_provision": null, "net_income": -3642000, "net_income_to_common": -3642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70779000, "total_current_assets": 498531000, "total_assets": 534120000, "short_term_debt": 20397000, "long_term_debt": 119833000, "total_debt": 140230000, "total_liabilities": 305012000, "total_equity": 229108000, "shares_outstanding": 669375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62906000, "capital_expenditure": 252000, "free_cash_flow": -62654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79945, "ticker_id": 6241, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-236000", "ebitda": "90000", "netIncome": "-3642000", "grossProfit": "50145000", "depreciation": "None", "totalRevenue": "51837000", "costOfRevenue": "1692000", "interestIncome": "3421000", "incomeBeforeTax": "-3642000", "interestExpense": "7147000", "operatingIncome": "-236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3726000", "nonInterestIncome": "None", "operatingExpenses": "50381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "35425000", "netIncomeFromContinuingOperations": "-3642000" }, "balance": { "goodwill": "None", "inventory": "133287000", "commonStock": "641000", "currentDebt": "None", "investments": "None", "totalAssets": "534120000", "longTermDebt": "119833000", "shortTermDebt": "20397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1859483000", "totalLiabilities": "305012000", "otherCurrentAssets": "140151000", "totalCurrentAssets": "498531000", "currentLongTermDebt": "None", "longTermInvestments": "26686000", "shortTermInvestments": "243506000", "currentNetReceivables": "44095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35589000", "currentAccountsPayable": "12720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251839000", "totalShareholderEquity": "229108000", "capitalLeaseObligations": "2233000", "otherCurrentLiabilities": "40453000", "totalCurrentLiabilities": "73570000", "otherNonCurrentLiabilities": "110383000", "totalNonCurrentLiabilities": "231442000", "cashAndShortTermInvestments": "70779000", "commonStockSharesOutstanding": "669375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16651000", "operatingCashflow": "-62906000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2425000", "cashflowFromInvestment": "51856000", "stockBasedCompensation": "4913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51837000, "cost_of_revenue": 1692000, "gross_profit": 50145000, "research_and_development": 14956000, "selling_general_admin": 35425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236000, "depreciation_amortisation": 326000, "ebitda": 90000, "interest_expense": 7147000, "interest_income": null, "other_non_operating": null, "pretax_income": -3642000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3642000, "net_income_continuing_ops": -3642000, "net_income_to_common": -3642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70779000, "short_term_investments": 243506000, "net_receivables": 44095000, "inventory": 133287000, "other_current_assets": null, "total_current_assets": 498531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35589000, "total_assets": 534120000, "short_term_debt": 20397000, "accounts_payable": 12720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73570000, "long_term_debt": 119833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231442000, "total_liabilities": 305012000, "total_debt": 140230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1859483000, "total_equity": 229108000, "shares_outstanding": 669375000, "operating_cash_flow": -62906000, "stock_based_compensation": 4913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2425000, "free_cash_flow": -62654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-236000", "ebitda": "90000", "netIncome": "-3642000", "grossProfit": "50145000", "depreciation": "None", "totalRevenue": "51837000", "costOfRevenue": "1692000", "interestIncome": "3421000", "incomeBeforeTax": "-3642000", "interestExpense": "7147000", "operatingIncome": "-236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3726000", "nonInterestIncome": "None", "operatingExpenses": "50381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "35425000", "netIncomeFromContinuingOperations": "-3642000" }, "balance": { "goodwill": "None", "inventory": "133287000", "commonStock": "641000", "currentDebt": "None", "investments": "None", "totalAssets": "534120000", "longTermDebt": "119833000", "shortTermDebt": "20397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1859483000", "totalLiabilities": "305012000", "otherCurrentAssets": "140151000", "totalCurrentAssets": "498531000", "currentLongTermDebt": "None", "longTermInvestments": "26686000", "shortTermInvestments": "243506000", "currentNetReceivables": "44095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35589000", "currentAccountsPayable": "12720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251839000", "totalShareholderEquity": "229108000", "capitalLeaseObligations": "2233000", "otherCurrentLiabilities": "40453000", "totalCurrentLiabilities": "73570000", "otherNonCurrentLiabilities": "110383000", "totalNonCurrentLiabilities": "231442000", "cashAndShortTermInvestments": "70779000", "commonStockSharesOutstanding": "669375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-16651000", "operatingCashflow": "-62906000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2425000", "cashflowFromInvestment": "51856000", "stockBasedCompensation": "4913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 48015000, "cost_of_revenue": 1306000, "gross_profit": 46709000, "ebit": -23847000, "ebitda": -23572000, "pretax_income": -31144000, "tax_provision": null, "net_income": -31144000, "net_income_to_common": -31144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79440000, "total_current_assets": 520270999, "total_assets": 570540000, "short_term_debt": 19448000, "long_term_debt": 119547000, "total_debt": 138995000, "total_liabilities": 344668000, "total_equity": 225872000, "shares_outstanding": 667164851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22067000, "capital_expenditure": 32000, "free_cash_flow": -22035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79946, "ticker_id": 6241, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23847000", "ebitda": "-23572000", "netIncome": "-31144000", "grossProfit": "46709000", "depreciation": "None", "totalRevenue": "48015000", "costOfRevenue": "1306000", "interestIncome": "4045000", "incomeBeforeTax": "-31144000", "interestExpense": "7297000", "operatingIncome": "-10790000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3252000", "nonInterestIncome": "None", "operatingExpenses": "57499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "41668000", "netIncomeFromContinuingOperations": "-28862000" }, "balance": { "goodwill": "None", "inventory": "116636000", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "570540000", "longTermDebt": "119547000", "shortTermDebt": "19448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1855841000", "totalLiabilities": "344668000", "otherCurrentAssets": "121245999", "totalCurrentAssets": "520270999", "currentLongTermDebt": "None", "longTermInvestments": "41289000", "shortTermInvestments": "280359000", "currentNetReceivables": "39226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50269000", "currentAccountsPayable": "11257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251574000", "totalShareholderEquity": "225872000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "80837000", "totalCurrentLiabilities": "111542000", "otherNonCurrentLiabilities": "112134000", "totalNonCurrentLiabilities": "233125999", "cashAndShortTermInvestments": "79440000", "commonStockSharesOutstanding": "667164851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21214000", "operatingCashflow": "-22067000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "21145000", "stockBasedCompensation": "7426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48015000, "cost_of_revenue": 1306000, "gross_profit": 46709000, "research_and_development": 15831000, "selling_general_admin": 41668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23847000, "depreciation_amortisation": 275000, "ebitda": -23572000, "interest_expense": 7297000, "interest_income": null, "other_non_operating": null, "pretax_income": -31144000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31144000, "net_income_continuing_ops": -28862000, "net_income_to_common": -31144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79440000, "short_term_investments": 280359000, "net_receivables": 39226000, "inventory": 116636000, "other_current_assets": null, "total_current_assets": 520270999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50269000, "total_assets": 570540000, "short_term_debt": 19448000, "accounts_payable": 11257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111542000, "long_term_debt": 119547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233125999, "total_liabilities": 344668000, "total_debt": 138995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1855841000, "total_equity": 225872000, "shares_outstanding": 667164851, "operating_cash_flow": -22067000, "stock_based_compensation": 7426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378000, "free_cash_flow": -22035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23847000", "ebitda": "-23572000", "netIncome": "-31144000", "grossProfit": "46709000", "depreciation": "None", "totalRevenue": "48015000", "costOfRevenue": "1306000", "interestIncome": "4045000", "incomeBeforeTax": "-31144000", "interestExpense": "7297000", "operatingIncome": "-10790000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3252000", "nonInterestIncome": "None", "operatingExpenses": "57499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "41668000", "netIncomeFromContinuingOperations": "-28862000" }, "balance": { "goodwill": "None", "inventory": "116636000", "commonStock": "640000", "currentDebt": "None", "investments": "None", "totalAssets": "570540000", "longTermDebt": "119547000", "shortTermDebt": "19448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1855841000", "totalLiabilities": "344668000", "otherCurrentAssets": "121245999", "totalCurrentAssets": "520270999", "currentLongTermDebt": "None", "longTermInvestments": "41289000", "shortTermInvestments": "280359000", "currentNetReceivables": "39226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50269000", "currentAccountsPayable": "11257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251574000", "totalShareholderEquity": "225872000", "capitalLeaseObligations": "2445000", "otherCurrentLiabilities": "80837000", "totalCurrentLiabilities": "111542000", "otherNonCurrentLiabilities": "112134000", "totalNonCurrentLiabilities": "233125999", "cashAndShortTermInvestments": "79440000", "commonStockSharesOutstanding": "667164851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21214000", "operatingCashflow": "-22067000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "21145000", "stockBasedCompensation": "7426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 47227000, "cost_of_revenue": 22113000, "gross_profit": 25114000, "ebit": -9784000, "ebitda": -9656000, "pretax_income": -18428000, "tax_provision": null, "net_income": -18428000, "net_income_to_common": -18428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78117000, "total_current_assets": 522342000, "total_assets": 567382000, "short_term_debt": 994000, "long_term_debt": 119264000, "total_debt": 120258000, "total_liabilities": 318675000, "total_equity": 248707000, "shares_outstanding": 667101756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13576000, "capital_expenditure": 89000, "free_cash_flow": -13487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79948, "ticker_id": 6241, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9784000", "ebitda": "-9656000", "netIncome": "-18428000", "grossProfit": "25114000", "depreciation": "None", "totalRevenue": "47227000", "costOfRevenue": "22113000", "interestIncome": "4264000", "incomeBeforeTax": "-18428000", "interestExpense": "8644000", "operatingIncome": "-13887000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4380000", "nonInterestIncome": "None", "operatingExpenses": "39001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "39001000", "netIncomeFromContinuingOperations": "-18428000" }, "balance": { "goodwill": "None", "inventory": "95422000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "567382000", "longTermDebt": "119264000", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1826979000", "totalLiabilities": "318675000", "otherCurrentAssets": "11027000", "totalCurrentAssets": "522342000", "currentLongTermDebt": "None", "longTermInvestments": "39063000", "shortTermInvestments": "302415000", "currentNetReceivables": "35361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45040000", "currentAccountsPayable": "11111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121916000", "totalShareholderEquity": "248707000", "capitalLeaseObligations": "2652000", "otherCurrentLiabilities": "75607000", "totalCurrentLiabilities": "87712000", "otherNonCurrentLiabilities": "110041000", "totalNonCurrentLiabilities": "230963000", "cashAndShortTermInvestments": "78117000", "commonStockSharesOutstanding": "667101756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26298000", "operatingCashflow": "-13576000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542000", "cashflowFromInvestment": "13348000", "stockBasedCompensation": "6771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47227000, "cost_of_revenue": 22113000, "gross_profit": 25114000, "research_and_development": 21070000, "selling_general_admin": 39001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9784000, "depreciation_amortisation": 128000, "ebitda": -9656000, "interest_expense": 8644000, "interest_income": null, "other_non_operating": null, "pretax_income": -18428000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18428000, "net_income_continuing_ops": -18428000, "net_income_to_common": -18428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78117000, "short_term_investments": 302415000, "net_receivables": 35361000, "inventory": 95422000, "other_current_assets": null, "total_current_assets": 522342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45040000, "total_assets": 567382000, "short_term_debt": 994000, "accounts_payable": 11111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87712000, "long_term_debt": 119264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230963000, "total_liabilities": 318675000, "total_debt": 120258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1826979000, "total_equity": 248707000, "shares_outstanding": 667101756, "operating_cash_flow": -13576000, "stock_based_compensation": 6771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 542000, "free_cash_flow": -13487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9784000", "ebitda": "-9656000", "netIncome": "-18428000", "grossProfit": "25114000", "depreciation": "None", "totalRevenue": "47227000", "costOfRevenue": "22113000", "interestIncome": "4264000", "incomeBeforeTax": "-18428000", "interestExpense": "8644000", "operatingIncome": "-13887000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4380000", "nonInterestIncome": "None", "operatingExpenses": "39001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "39001000", "netIncomeFromContinuingOperations": "-18428000" }, "balance": { "goodwill": "None", "inventory": "95422000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "567382000", "longTermDebt": "119264000", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1826979000", "totalLiabilities": "318675000", "otherCurrentAssets": "11027000", "totalCurrentAssets": "522342000", "currentLongTermDebt": "None", "longTermInvestments": "39063000", "shortTermInvestments": "302415000", "currentNetReceivables": "35361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45040000", "currentAccountsPayable": "11111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121916000", "totalShareholderEquity": "248707000", "capitalLeaseObligations": "2652000", "otherCurrentLiabilities": "75607000", "totalCurrentLiabilities": "87712000", "otherNonCurrentLiabilities": "110041000", "totalNonCurrentLiabilities": "230963000", "cashAndShortTermInvestments": "78117000", "commonStockSharesOutstanding": "667101756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26298000", "operatingCashflow": "-13576000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "542000", "cashflowFromInvestment": "13348000", "stockBasedCompensation": "6771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 49036000, "cost_of_revenue": 1190000, "gross_profit": 47846000, "ebit": -7859000, "ebitda": -7550000, "pretax_income": -16375000, "tax_provision": null, "net_income": -16375000, "net_income_to_common": -16375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77734000, "total_current_assets": 505595000, "total_assets": 555198000, "short_term_debt": 987000, "long_term_debt": 118991000, "total_debt": 119978000, "total_liabilities": 295667000, "total_equity": 259531000, "shares_outstanding": 666170358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27415000, "capital_expenditure": 138000, "free_cash_flow": -27277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79949, "ticker_id": 6241, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7859000", "ebitda": "-7550000", "netIncome": "-16375000", "grossProfit": "47846000", "depreciation": "None", "totalRevenue": "49036000", "costOfRevenue": "1190000", "interestIncome": "4656000", "incomeBeforeTax": "-16375000", "interestExpense": "8516000", "operatingIncome": "-12454000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3860000", "nonInterestIncome": "None", "operatingExpenses": "60300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "38564000", "netIncomeFromContinuingOperations": "-16375000" }, "balance": { "goodwill": "None", "inventory": "69125000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "555198000", "longTermDebt": "118991000", "shortTermDebt": "987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1808551000", "totalLiabilities": "295667000", "otherCurrentAssets": "9126000", "totalCurrentAssets": "505595000", "currentLongTermDebt": "None", "longTermInvestments": "42743000", "shortTermInvestments": "310247000", "currentNetReceivables": "39363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49603000", "currentAccountsPayable": "8226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121843000", "totalShareholderEquity": "259531000", "capitalLeaseObligations": "2852000", "otherCurrentLiabilities": "55070000", "totalCurrentLiabilities": "64283000", "otherNonCurrentLiabilities": "110528000", "totalNonCurrentLiabilities": "231384000", "cashAndShortTermInvestments": "77734000", "commonStockSharesOutstanding": "666170358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12902000", "operatingCashflow": "-27415000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1091000", "cashflowFromInvestment": "20315000", "stockBasedCompensation": "-7382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49036000, "cost_of_revenue": 1190000, "gross_profit": 47846000, "research_and_development": 21736000, "selling_general_admin": 38564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7859000, "depreciation_amortisation": 309000, "ebitda": -7550000, "interest_expense": 8516000, "interest_income": null, "other_non_operating": null, "pretax_income": -16375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16375000, "net_income_continuing_ops": -16375000, "net_income_to_common": -16375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77734000, "short_term_investments": 310247000, "net_receivables": 39363000, "inventory": 69125000, "other_current_assets": null, "total_current_assets": 505595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49603000, "total_assets": 555198000, "short_term_debt": 987000, "accounts_payable": 8226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64283000, "long_term_debt": 118991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231384000, "total_liabilities": 295667000, "total_debt": 119978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1808551000, "total_equity": 259531000, "shares_outstanding": 666170358, "operating_cash_flow": -27415000, "stock_based_compensation": -7382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1091000, "free_cash_flow": -27277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7859000", "ebitda": "-7550000", "netIncome": "-16375000", "grossProfit": "47846000", "depreciation": "None", "totalRevenue": "49036000", "costOfRevenue": "1190000", "interestIncome": "4656000", "incomeBeforeTax": "-16375000", "interestExpense": "8516000", "operatingIncome": "-12454000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3860000", "nonInterestIncome": "None", "operatingExpenses": "60300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "38564000", "netIncomeFromContinuingOperations": "-16375000" }, "balance": { "goodwill": "None", "inventory": "69125000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "555198000", "longTermDebt": "118991000", "shortTermDebt": "987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1808551000", "totalLiabilities": "295667000", "otherCurrentAssets": "9126000", "totalCurrentAssets": "505595000", "currentLongTermDebt": "None", "longTermInvestments": "42743000", "shortTermInvestments": "310247000", "currentNetReceivables": "39363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49603000", "currentAccountsPayable": "8226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121843000", "totalShareholderEquity": "259531000", "capitalLeaseObligations": "2852000", "otherCurrentLiabilities": "55070000", "totalCurrentLiabilities": "64283000", "otherNonCurrentLiabilities": "110528000", "totalNonCurrentLiabilities": "231384000", "cashAndShortTermInvestments": "77734000", "commonStockSharesOutstanding": "666170358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12902000", "operatingCashflow": "-27415000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1091000", "cashflowFromInvestment": "20315000", "stockBasedCompensation": "-7382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 39603000, "cost_of_revenue": 1206000, "gross_profit": 38397000, "ebit": -11635000, "ebitda": -11327000, "pretax_income": -19835000, "tax_provision": null, "net_income": -19835000, "net_income_to_common": -19835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83745000, "total_current_assets": 495769000, "total_assets": 562450000, "short_term_debt": 981000, "long_term_debt": 118728000, "total_debt": 119709000, "total_liabilities": 294212000, "total_equity": 268238000, "shares_outstanding": 665905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47979000, "capital_expenditure": 0, "free_cash_flow": -47979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79950, "ticker_id": 6241, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11635000", "ebitda": "-11327000", "netIncome": "-19835000", "grossProfit": "38397000", "depreciation": "None", "totalRevenue": "39603000", "costOfRevenue": "1206000", "interestIncome": "5152000", "incomeBeforeTax": "-19835000", "interestExpense": "8200000", "operatingIncome": "-16704000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3048000", "nonInterestIncome": "None", "operatingExpenses": "55101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "40023000", "netIncomeFromContinuingOperations": "-19835000" }, "balance": { "goodwill": "None", "inventory": "56222000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "562450000", "longTermDebt": "118728000", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1792176000", "totalLiabilities": "294212000", "otherCurrentAssets": "8687000", "totalCurrentAssets": "495769000", "currentLongTermDebt": "None", "longTermInvestments": "58795000", "shortTermInvestments": "313132000", "currentNetReceivables": "33983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66681000", "currentAccountsPayable": "8032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121778000", "totalShareholderEquity": "268238000", "capitalLeaseObligations": "3050000", "otherCurrentLiabilities": "53140000", "totalCurrentLiabilities": "63034000", "otherNonCurrentLiabilities": "110381000", "totalNonCurrentLiabilities": "231178000", "cashAndShortTermInvestments": "83745000", "commonStockSharesOutstanding": "665905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-17508000", "operatingCashflow": "-47979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000", "cashflowFromInvestment": "52439000", "stockBasedCompensation": "7423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39603000, "cost_of_revenue": 1206000, "gross_profit": 38397000, "research_and_development": 15078000, "selling_general_admin": 40023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11635000, "depreciation_amortisation": 308000, "ebitda": -11327000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": -19835000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19835000, "net_income_continuing_ops": -19835000, "net_income_to_common": -19835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83745000, "short_term_investments": 313132000, "net_receivables": 33983000, "inventory": 56222000, "other_current_assets": null, "total_current_assets": 495769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66681000, "total_assets": 562450000, "short_term_debt": 981000, "accounts_payable": 8032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63034000, "long_term_debt": 118728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231178000, "total_liabilities": 294212000, "total_debt": 119709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1792176000, "total_equity": 268238000, "shares_outstanding": 665905000, "operating_cash_flow": -47979000, "stock_based_compensation": 7423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256000, "free_cash_flow": -47979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11635000", "ebitda": "-11327000", "netIncome": "-19835000", "grossProfit": "38397000", "depreciation": "None", "totalRevenue": "39603000", "costOfRevenue": "1206000", "interestIncome": "5152000", "incomeBeforeTax": "-19835000", "interestExpense": "8200000", "operatingIncome": "-16704000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3048000", "nonInterestIncome": "None", "operatingExpenses": "55101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "40023000", "netIncomeFromContinuingOperations": "-19835000" }, "balance": { "goodwill": "None", "inventory": "56222000", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "562450000", "longTermDebt": "118728000", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1792176000", "totalLiabilities": "294212000", "otherCurrentAssets": "8687000", "totalCurrentAssets": "495769000", "currentLongTermDebt": "None", "longTermInvestments": "58795000", "shortTermInvestments": "313132000", "currentNetReceivables": "33983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66681000", "currentAccountsPayable": "8032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121778000", "totalShareholderEquity": "268238000", "capitalLeaseObligations": "3050000", "otherCurrentLiabilities": "53140000", "totalCurrentLiabilities": "63034000", "otherNonCurrentLiabilities": "110381000", "totalNonCurrentLiabilities": "231178000", "cashAndShortTermInvestments": "83745000", "commonStockSharesOutstanding": "665905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-17508000", "operatingCashflow": "-47979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000", "cashflowFromInvestment": "52439000", "stockBasedCompensation": "7423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 47537000, "cost_of_revenue": 783000, "gross_profit": 46754000, "ebit": -16646000, "ebitda": -16330000, "pretax_income": -25352000, "tax_provision": null, "net_income": -25352000, "net_income_to_common": -25352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79016000, "total_current_assets": 490992000, "total_assets": 593781000, "short_term_debt": 974000, "long_term_debt": 118476000, "total_debt": 119450000, "total_liabilities": 313461000, "total_equity": 280320000, "shares_outstanding": 646033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43945000, "capital_expenditure": 141000, "free_cash_flow": -43804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79951, "ticker_id": 6241, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16646000", "ebitda": "-16330000", "netIncome": "-25352000", "grossProfit": "46754000", "depreciation": "None", "totalRevenue": "47537000", "costOfRevenue": "783000", "interestIncome": "5159000", "incomeBeforeTax": "-25352000", "interestExpense": "8706000", "operatingIncome": "-20050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3547000", "nonInterestIncome": "None", "operatingExpenses": "66804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "43371000", "netIncomeFromContinuingOperations": "-25352000" }, "balance": { "goodwill": "None", "inventory": "38714000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "593781000", "longTermDebt": "118476000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1772341000", "totalLiabilities": "313461000", "otherCurrentAssets": "6913000", "totalCurrentAssets": "490992000", "currentLongTermDebt": "None", "longTermInvestments": "94519000", "shortTermInvestments": "327550000", "currentNetReceivables": "38799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102789000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121716000", "totalShareholderEquity": "280320000", "capitalLeaseObligations": "3240000", "otherCurrentLiabilities": "78729000", "totalCurrentLiabilities": "88298000", "otherNonCurrentLiabilities": "104421000", "totalNonCurrentLiabilities": "225163000", "cashAndShortTermInvestments": "79016000", "commonStockSharesOutstanding": "646033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17688000", "operatingCashflow": "-43945000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166163000", "cashflowFromInvestment": "-103511000", "stockBasedCompensation": "6806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47537000, "cost_of_revenue": 783000, "gross_profit": 46754000, "research_and_development": 23433000, "selling_general_admin": 43371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16646000, "depreciation_amortisation": 316000, "ebitda": -16330000, "interest_expense": 8706000, "interest_income": null, "other_non_operating": null, "pretax_income": -25352000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25352000, "net_income_continuing_ops": -25352000, "net_income_to_common": -25352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79016000, "short_term_investments": 327550000, "net_receivables": 38799000, "inventory": 38714000, "other_current_assets": null, "total_current_assets": 490992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102789000, "total_assets": 593781000, "short_term_debt": 974000, "accounts_payable": 8595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88298000, "long_term_debt": 118476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225163000, "total_liabilities": 313461000, "total_debt": 119450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1772341000, "total_equity": 280320000, "shares_outstanding": 646033000, "operating_cash_flow": -43945000, "stock_based_compensation": 6806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166163000, "free_cash_flow": -43804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16646000", "ebitda": "-16330000", "netIncome": "-25352000", "grossProfit": "46754000", "depreciation": "None", "totalRevenue": "47537000", "costOfRevenue": "783000", "interestIncome": "5159000", "incomeBeforeTax": "-25352000", "interestExpense": "8706000", "operatingIncome": "-20050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3547000", "nonInterestIncome": "None", "operatingExpenses": "66804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "43371000", "netIncomeFromContinuingOperations": "-25352000" }, "balance": { "goodwill": "None", "inventory": "38714000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "593781000", "longTermDebt": "118476000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1772341000", "totalLiabilities": "313461000", "otherCurrentAssets": "6913000", "totalCurrentAssets": "490992000", "currentLongTermDebt": "None", "longTermInvestments": "94519000", "shortTermInvestments": "327550000", "currentNetReceivables": "38799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102789000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121716000", "totalShareholderEquity": "280320000", "capitalLeaseObligations": "3240000", "otherCurrentLiabilities": "78729000", "totalCurrentLiabilities": "88298000", "otherNonCurrentLiabilities": "104421000", "totalNonCurrentLiabilities": "225163000", "cashAndShortTermInvestments": "79016000", "commonStockSharesOutstanding": "646033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17688000", "operatingCashflow": "-43945000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166163000", "cashflowFromInvestment": "-103511000", "stockBasedCompensation": "6806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 28271000, "cost_of_revenue": 456000, "gross_profit": 27815000, "ebit": -23401000, "ebitda": -23200000, "pretax_income": -26447000, "tax_provision": -26447000, "net_income": -26447000, "net_income_to_common": -26447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60344000, "total_current_assets": 398057000, "total_assets": 444950000, "short_term_debt": 72530000, "long_term_debt": 12275000, "total_debt": 84805000, "total_liabilities": 152666000, "total_equity": 292284000, "shares_outstanding": 662158000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58942000, "capital_expenditure": 0, "free_cash_flow": -58942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79953, "ticker_id": 6241, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23401000", "ebitda": "-23200000", "netIncome": "-26447000", "grossProfit": "27815000", "depreciation": "None", "totalRevenue": "28271000", "costOfRevenue": "456000", "interestIncome": "4877000", "incomeBeforeTax": "-26447000", "interestExpense": "3046000", "operatingIncome": "-28215000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26447000", "reportedCurrency": "USD", "netInterestIncome": "1831000", "nonInterestIncome": "None", "operatingExpenses": "56030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "35877000", "netIncomeFromContinuingOperations": "-26447000" }, "balance": { "goodwill": "None", "inventory": "20283000", "commonStock": "603000", "currentDebt": "None", "investments": "None", "totalAssets": "444950000", "longTermDebt": "12275000", "shortTermDebt": "72530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1746989000", "totalLiabilities": "152666000", "otherCurrentAssets": "7911000", "totalCurrentAssets": "398057000", "currentLongTermDebt": "71562000", "longTermInvestments": "37312000", "shortTermInvestments": "279430000", "currentNetReceivables": "30089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46893000", "currentAccountsPayable": "13734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87263000", "totalShareholderEquity": "292284000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "51669000", "totalCurrentLiabilities": "137933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14733000", "cashAndShortTermInvestments": "60344000", "commonStockSharesOutstanding": "662158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-19509000", "operatingCashflow": "-58942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3578000", "cashflowFromInvestment": "-554000", "stockBasedCompensation": "6905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28271000, "cost_of_revenue": 456000, "gross_profit": 27815000, "research_and_development": 20153000, "selling_general_admin": 35877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23401000, "depreciation_amortisation": 201000, "ebitda": -23200000, "interest_expense": 3046000, "interest_income": null, "other_non_operating": null, "pretax_income": -26447000, "tax_provision": -26447000, "effective_tax_rate": null, "net_income": -26447000, "net_income_continuing_ops": -26447000, "net_income_to_common": -26447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60344000, "short_term_investments": 279430000, "net_receivables": 30089000, "inventory": 20283000, "other_current_assets": null, "total_current_assets": 398057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46893000, "total_assets": 444950000, "short_term_debt": 72530000, "accounts_payable": 13734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137933000, "long_term_debt": 12275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14733000, "total_liabilities": 152666000, "total_debt": 84805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1746989000, "total_equity": 292284000, "shares_outstanding": 662158000, "operating_cash_flow": -58942000, "stock_based_compensation": 6905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3578000, "free_cash_flow": -58942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23401000", "ebitda": "-23200000", "netIncome": "-26447000", "grossProfit": "27815000", "depreciation": "None", "totalRevenue": "28271000", "costOfRevenue": "456000", "interestIncome": "4877000", "incomeBeforeTax": "-26447000", "interestExpense": "3046000", "operatingIncome": "-28215000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26447000", "reportedCurrency": "USD", "netInterestIncome": "1831000", "nonInterestIncome": "None", "operatingExpenses": "56030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "35877000", "netIncomeFromContinuingOperations": "-26447000" }, "balance": { "goodwill": "None", "inventory": "20283000", "commonStock": "603000", "currentDebt": "None", "investments": "None", "totalAssets": "444950000", "longTermDebt": "12275000", "shortTermDebt": "72530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1746989000", "totalLiabilities": "152666000", "otherCurrentAssets": "7911000", "totalCurrentAssets": "398057000", "currentLongTermDebt": "71562000", "longTermInvestments": "37312000", "shortTermInvestments": "279430000", "currentNetReceivables": "30089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46893000", "currentAccountsPayable": "13734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87263000", "totalShareholderEquity": "292284000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "51669000", "totalCurrentLiabilities": "137933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14733000", "cashAndShortTermInvestments": "60344000", "commonStockSharesOutstanding": "662158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-19509000", "operatingCashflow": "-58942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3578000", "cashflowFromInvestment": "-554000", "stockBasedCompensation": "6905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 882000, "cost_of_revenue": 17000, "gross_profit": 865000, "ebit": -64064000, "ebitda": -63635000, "pretax_income": -67383000, "tax_provision": null, "net_income": -67383000, "net_income_to_common": -67383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116945000, "total_current_assets": 373308000, "total_assets": 449399000, "short_term_debt": 47878000, "long_term_debt": 36519000, "total_debt": 84397000, "total_liabilities": 142704000, "total_equity": 306695000, "shares_outstanding": 653904978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53478000, "capital_expenditure": 206000, "free_cash_flow": -53272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79954, "ticker_id": 6241, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64064000", "ebitda": "-63635000", "netIncome": "-67383000", "grossProfit": "865000", "depreciation": "None", "totalRevenue": "882000", "costOfRevenue": "17000", "interestIncome": "5332000", "incomeBeforeTax": "-67383000", "interestExpense": "3319000", "operatingIncome": "-69333000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2013000", "nonInterestIncome": "None", "operatingExpenses": "70198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "39419000", "netIncomeFromContinuingOperations": "-67383000" }, "balance": { "goodwill": "None", "inventory": "774000", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "449399000", "longTermDebt": "36519000", "shortTermDebt": "47878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1720542000", "totalLiabilities": "142704000", "otherCurrentAssets": "6674000", "totalCurrentAssets": "373308000", "currentLongTermDebt": "46917000", "longTermInvestments": "66505000", "shortTermInvestments": "245789000", "currentNetReceivables": "3126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76091000", "currentAccountsPayable": "5620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87042000", "totalShareholderEquity": "306695000", "capitalLeaseObligations": "3606000", "otherCurrentLiabilities": "50042000", "totalCurrentLiabilities": "103540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39164000", "cashAndShortTermInvestments": "116945000", "commonStockSharesOutstanding": "653904978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-774000", "operatingCashflow": "-53478000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16833000", "cashflowFromInvestment": "-36146000", "stockBasedCompensation": "12640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882000, "cost_of_revenue": 17000, "gross_profit": 865000, "research_and_development": 30779000, "selling_general_admin": 39419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64064000, "depreciation_amortisation": 429000, "ebitda": -63635000, "interest_expense": 3319000, "interest_income": null, "other_non_operating": null, "pretax_income": -67383000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67383000, "net_income_continuing_ops": -67383000, "net_income_to_common": -67383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116945000, "short_term_investments": 245789000, "net_receivables": 3126000, "inventory": 774000, "other_current_assets": null, "total_current_assets": 373308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76091000, "total_assets": 449399000, "short_term_debt": 47878000, "accounts_payable": 5620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103540000, "long_term_debt": 36519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39164000, "total_liabilities": 142704000, "total_debt": 84397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1720542000, "total_equity": 306695000, "shares_outstanding": 653904978, "operating_cash_flow": -53478000, "stock_based_compensation": 12640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16833000, "free_cash_flow": -53272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64064000", "ebitda": "-63635000", "netIncome": "-67383000", "grossProfit": "865000", "depreciation": "None", "totalRevenue": "882000", "costOfRevenue": "17000", "interestIncome": "5332000", "incomeBeforeTax": "-67383000", "interestExpense": "3319000", "operatingIncome": "-69333000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2013000", "nonInterestIncome": "None", "operatingExpenses": "70198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "39419000", "netIncomeFromContinuingOperations": "-67383000" }, "balance": { "goodwill": "None", "inventory": "774000", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "449399000", "longTermDebt": "36519000", "shortTermDebt": "47878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1720542000", "totalLiabilities": "142704000", "otherCurrentAssets": "6674000", "totalCurrentAssets": "373308000", "currentLongTermDebt": "46917000", "longTermInvestments": "66505000", "shortTermInvestments": "245789000", "currentNetReceivables": "3126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76091000", "currentAccountsPayable": "5620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87042000", "totalShareholderEquity": "306695000", "capitalLeaseObligations": "3606000", "otherCurrentLiabilities": "50042000", "totalCurrentLiabilities": "103540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39164000", "cashAndShortTermInvestments": "116945000", "commonStockSharesOutstanding": "653904978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-774000", "operatingCashflow": "-53478000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16833000", "cashflowFromInvestment": "-36146000", "stockBasedCompensation": "12640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 304000, "cost_of_revenue": 275000, "gross_profit": 304000, "ebit": -51957000, "ebitda": -51682000, "pretax_income": -55390000, "tax_provision": 231724, "net_income": -55390000, "net_income_to_common": -55390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189761000, "total_current_assets": 451509000, "total_assets": 482074000, "short_term_debt": 72481000, "long_term_debt": 11219000, "total_debt": 83700000, "total_liabilities": 137206000, "total_equity": 344868000, "shares_outstanding": 603493451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62253000, "capital_expenditure": 615000, "free_cash_flow": -61638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79955, "ticker_id": 6241, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51957000", "ebitda": "-51682000", "netIncome": "-55390000", "grossProfit": "304000", "depreciation": "None", "totalRevenue": "304000", "costOfRevenue": "275000", "interestIncome": "4239000", "incomeBeforeTax": "-55390000", "interestExpense": "3433000", "operatingIncome": "-56134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "231724", "reportedCurrency": "USD", "netInterestIncome": "806000", "nonInterestIncome": "None", "operatingExpenses": "56438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "27065000", "netIncomeFromContinuingOperations": "-55390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "482074000", "longTermDebt": "11219000", "shortTermDebt": "72481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653159000", "totalLiabilities": "137206000", "otherCurrentAssets": "6831000", "totalCurrentAssets": "451509000", "currentLongTermDebt": "71526000", "longTermInvestments": "20782000", "shortTermInvestments": "253288000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30565000", "currentAccountsPayable": "9992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86529000", "totalShareholderEquity": "344868000", "capitalLeaseObligations": "3784000", "otherCurrentLiabilities": "40685000", "totalCurrentLiabilities": "123158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14048000", "cashAndShortTermInvestments": "189761000", "commonStockSharesOutstanding": "603493451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-62253000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147798000", "cashflowFromInvestment": "34207000", "stockBasedCompensation": "4969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304000, "cost_of_revenue": 275000, "gross_profit": 304000, "research_and_development": 29373000, "selling_general_admin": 27065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51957000, "depreciation_amortisation": 275000, "ebitda": -51682000, "interest_expense": 3433000, "interest_income": null, "other_non_operating": null, "pretax_income": -55390000, "tax_provision": 231724, "effective_tax_rate": null, "net_income": -55390000, "net_income_continuing_ops": -55390000, "net_income_to_common": -55390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189761000, "short_term_investments": 253288000, "net_receivables": 1629000, "inventory": null, "other_current_assets": null, "total_current_assets": 451509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30565000, "total_assets": 482074000, "short_term_debt": 72481000, "accounts_payable": 9992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123158000, "long_term_debt": 11219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14048000, "total_liabilities": 137206000, "total_debt": 83700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1653159000, "total_equity": 344868000, "shares_outstanding": 603493451, "operating_cash_flow": -62253000, "stock_based_compensation": 4969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147798000, "free_cash_flow": -61638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51957000", "ebitda": "-51682000", "netIncome": "-55390000", "grossProfit": "304000", "depreciation": "None", "totalRevenue": "304000", "costOfRevenue": "275000", "interestIncome": "4239000", "incomeBeforeTax": "-55390000", "interestExpense": "3433000", "operatingIncome": "-56134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "231724", "reportedCurrency": "USD", "netInterestIncome": "806000", "nonInterestIncome": "None", "operatingExpenses": "56438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "27065000", "netIncomeFromContinuingOperations": "-55390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "482074000", "longTermDebt": "11219000", "shortTermDebt": "72481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653159000", "totalLiabilities": "137206000", "otherCurrentAssets": "6831000", "totalCurrentAssets": "451509000", "currentLongTermDebt": "71526000", "longTermInvestments": "20782000", "shortTermInvestments": "253288000", "currentNetReceivables": "1629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30565000", "currentAccountsPayable": "9992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86529000", "totalShareholderEquity": "344868000", "capitalLeaseObligations": "3784000", "otherCurrentLiabilities": "40685000", "totalCurrentLiabilities": "123158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14048000", "cashAndShortTermInvestments": "189761000", "commonStockSharesOutstanding": "603493451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-62253000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147798000", "cashflowFromInvestment": "34207000", "stockBasedCompensation": "4969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 23000, "cost_of_revenue": 241000, "gross_profit": 23000, "ebit": -49652000, "ebitda": -49411000, "pretax_income": -51973000, "tax_provision": 197188, "net_income": -51973000, "net_income_to_common": -51973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71138000, "total_current_assets": 341348000, "total_assets": 394076000, "short_term_debt": 47842000, "long_term_debt": 35051000, "total_debt": 82893000, "total_liabilities": 146127000, "total_equity": 247949000, "shares_outstanding": 594977503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40938000, "capital_expenditure": 64000, "free_cash_flow": -40874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79956, "ticker_id": 6241, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49652000", "ebitda": "-49411000", "netIncome": "-51973000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "241000", "interestIncome": "4596000", "incomeBeforeTax": "-51973000", "interestExpense": "2321000", "operatingIncome": "-54289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "197188", "reportedCurrency": "USD", "netInterestIncome": "2275000", "nonInterestIncome": "None", "operatingExpenses": "54312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "21401000", "netIncomeFromContinuingOperations": "-51973000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "394076000", "longTermDebt": "35051000", "shortTermDebt": "47842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597769000", "totalLiabilities": "146127000", "otherCurrentAssets": "4879000", "totalCurrentAssets": "341348000", "currentLongTermDebt": "46893000", "longTermInvestments": "43298000", "shortTermInvestments": "263676000", "currentNetReceivables": "1655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52728000", "currentAccountsPayable": "6161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85899000", "totalShareholderEquity": "247949000", "capitalLeaseObligations": "3955000", "otherCurrentLiabilities": "54067000", "totalCurrentLiabilities": "108070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38057000", "cashAndShortTermInvestments": "71138000", "commonStockSharesOutstanding": "594977503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40938000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33280000", "cashflowFromInvestment": "47569000", "stockBasedCompensation": "4416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23000, "cost_of_revenue": 241000, "gross_profit": 23000, "research_and_development": 32911000, "selling_general_admin": 21401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49652000, "depreciation_amortisation": 241000, "ebitda": -49411000, "interest_expense": 2321000, "interest_income": null, "other_non_operating": null, "pretax_income": -51973000, "tax_provision": 197188, "effective_tax_rate": null, "net_income": -51973000, "net_income_continuing_ops": -51973000, "net_income_to_common": -51973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71138000, "short_term_investments": 263676000, "net_receivables": 1655000, "inventory": 0, "other_current_assets": null, "total_current_assets": 341348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52728000, "total_assets": 394076000, "short_term_debt": 47842000, "accounts_payable": 6161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108070000, "long_term_debt": 35051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38057000, "total_liabilities": 146127000, "total_debt": 82893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1597769000, "total_equity": 247949000, "shares_outstanding": 594977503, "operating_cash_flow": -40938000, "stock_based_compensation": 4416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33280000, "free_cash_flow": -40874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49652000", "ebitda": "-49411000", "netIncome": "-51973000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "241000", "interestIncome": "4596000", "incomeBeforeTax": "-51973000", "interestExpense": "2321000", "operatingIncome": "-54289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "197188", "reportedCurrency": "USD", "netInterestIncome": "2275000", "nonInterestIncome": "None", "operatingExpenses": "54312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "21401000", "netIncomeFromContinuingOperations": "-51973000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "394076000", "longTermDebt": "35051000", "shortTermDebt": "47842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597769000", "totalLiabilities": "146127000", "otherCurrentAssets": "4879000", "totalCurrentAssets": "341348000", "currentLongTermDebt": "46893000", "longTermInvestments": "43298000", "shortTermInvestments": "263676000", "currentNetReceivables": "1655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52728000", "currentAccountsPayable": "6161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85899000", "totalShareholderEquity": "247949000", "capitalLeaseObligations": "3955000", "otherCurrentLiabilities": "54067000", "totalCurrentLiabilities": "108070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38057000", "cashAndShortTermInvestments": "71138000", "commonStockSharesOutstanding": "594977503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40938000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33280000", "cashflowFromInvestment": "47569000", "stockBasedCompensation": "4416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 164000, "cost_of_revenue": 29426000, "gross_profit": 164000, "ebit": -42739000, "ebitda": -42473000, "pretax_income": -44805000, "tax_provision": -266000, "net_income": -44805000, "net_income_to_common": -44805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30709000, "total_current_assets": 335085000, "total_assets": 413017000, "short_term_debt": 23003000, "long_term_debt": 29838000, "total_debt": 52841000, "total_liabilities": 122403000, "total_equity": 290614000, "shares_outstanding": 579508305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50839000, "capital_expenditure": 192000, "free_cash_flow": -50647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79958, "ticker_id": 6241, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42739000", "ebitda": "-42473000", "netIncome": "-44805000", "grossProfit": "164000", "depreciation": "None", "totalRevenue": "164000", "costOfRevenue": "29426000", "interestIncome": "4965000", "incomeBeforeTax": "-44805000", "interestExpense": "2066000", "operatingIncome": "-47612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "2899000", "nonInterestIncome": "None", "operatingExpenses": "47776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "18350000", "netIncomeFromContinuingOperations": "-44805000" }, "balance": { "goodwill": "None", "inventory": "536000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "413017000", "longTermDebt": "29838000", "shortTermDebt": "23003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1545796000", "totalLiabilities": "122403000", "otherCurrentAssets": "21558000", "totalCurrentAssets": "335085000", "currentLongTermDebt": "22060000", "longTermInvestments": "67821000", "shortTermInvestments": "282818000", "currentNetReceivables": "14754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77932000", "currentAccountsPayable": "13684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4914000", "shortLongTermDebtTotal": "56020000", "totalShareholderEquity": "290614000", "capitalLeaseObligations": "4122000", "otherCurrentLiabilities": "52699000", "totalCurrentLiabilities": "89386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33017000", "cashAndShortTermInvestments": "30709000", "commonStockSharesOutstanding": "579508305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-50839000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29354000", "cashflowFromInvestment": "-4714000", "stockBasedCompensation": "7643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164000, "cost_of_revenue": 29426000, "gross_profit": 164000, "research_and_development": 29426000, "selling_general_admin": 18350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42739000, "depreciation_amortisation": 266000, "ebitda": -42473000, "interest_expense": 2066000, "interest_income": null, "other_non_operating": null, "pretax_income": -44805000, "tax_provision": -266000, "effective_tax_rate": null, "net_income": -44805000, "net_income_continuing_ops": -44805000, "net_income_to_common": -44805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30709000, "short_term_investments": 282818000, "net_receivables": 14754000, "inventory": 536000, "other_current_assets": null, "total_current_assets": 335085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77932000, "total_assets": 413017000, "short_term_debt": 23003000, "accounts_payable": 13684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89386000, "long_term_debt": 29838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33017000, "total_liabilities": 122403000, "total_debt": 52841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1545796000, "total_equity": 290614000, "shares_outstanding": 579508305, "operating_cash_flow": -50839000, "stock_based_compensation": 7643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29354000, "free_cash_flow": -50647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42739000", "ebitda": "-42473000", "netIncome": "-44805000", "grossProfit": "164000", "depreciation": "None", "totalRevenue": "164000", "costOfRevenue": "29426000", "interestIncome": "4965000", "incomeBeforeTax": "-44805000", "interestExpense": "2066000", "operatingIncome": "-47612000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "2899000", "nonInterestIncome": "None", "operatingExpenses": "47776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "18350000", "netIncomeFromContinuingOperations": "-44805000" }, "balance": { "goodwill": "None", "inventory": "536000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "413017000", "longTermDebt": "29838000", "shortTermDebt": "23003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1545796000", "totalLiabilities": "122403000", "otherCurrentAssets": "21558000", "totalCurrentAssets": "335085000", "currentLongTermDebt": "22060000", "longTermInvestments": "67821000", "shortTermInvestments": "282818000", "currentNetReceivables": "14754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77932000", "currentAccountsPayable": "13684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4914000", "shortLongTermDebtTotal": "56020000", "totalShareholderEquity": "290614000", "capitalLeaseObligations": "4122000", "otherCurrentLiabilities": "52699000", "totalCurrentLiabilities": "89386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33017000", "cashAndShortTermInvestments": "30709000", "commonStockSharesOutstanding": "579508305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-50839000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29354000", "cashflowFromInvestment": "-4714000", "stockBasedCompensation": "7643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "income_statement": { "revenue": 29000, "cost_of_revenue": 275000, "gross_profit": 29000, "ebit": -47224000, "ebitda": -46949000, "pretax_income": -49227000, "tax_provision": 1992000, "net_income": -49227000, "net_income_to_common": -49227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56903000, "total_current_assets": 377279000, "total_assets": 415296000, "short_term_debt": 11628000, "long_term_debt": 40802000, "total_debt": 52430000, "total_liabilities": 116869000, "total_equity": 298427000, "shares_outstanding": 547280946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29601000, "capital_expenditure": 202000, "free_cash_flow": -29399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79959, "ticker_id": 6241, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:02.572006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47224000", "ebitda": "-46949000", "netIncome": "-49227000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "275000", "interestIncome": "4738000", "incomeBeforeTax": "-49227000", "interestExpense": "2003000", "operatingIncome": "-51951000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "2735000", "nonInterestIncome": "None", "operatingExpenses": "51980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "16490000", "netIncomeFromContinuingOperations": "-49227000" }, "balance": { "goodwill": "None", "inventory": "535000", "commonStock": "522000", "currentDebt": "None", "investments": "None", "totalAssets": "415296000", "longTermDebt": "40802000", "shortTermDebt": "11628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1500991000", "totalLiabilities": "116869000", "otherCurrentAssets": "5901000", "totalCurrentAssets": "377279000", "currentLongTermDebt": "10842000", "longTermInvestments": "28281000", "shortTermInvestments": "314475000", "currentNetReceivables": "1187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38017000", "currentAccountsPayable": "7673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4988000", "shortLongTermDebtTotal": "55928000", "totalShareholderEquity": "298427000", "capitalLeaseObligations": "4284000", "otherCurrentLiabilities": "53268000", "totalCurrentLiabilities": "72569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44300000", "cashAndShortTermInvestments": "56903000", "commonStockSharesOutstanding": "547280946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29601000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18340000", "cashflowFromInvestment": "-44444000", "stockBasedCompensation": "4044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000, "cost_of_revenue": 275000, "gross_profit": 29000, "research_and_development": 35490000, "selling_general_admin": 16490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47224000, "depreciation_amortisation": 275000, "ebitda": -46949000, "interest_expense": 2003000, "interest_income": null, "other_non_operating": null, "pretax_income": -49227000, "tax_provision": 1992000, "effective_tax_rate": null, "net_income": -49227000, "net_income_continuing_ops": -49227000, "net_income_to_common": -49227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56903000, "short_term_investments": 314475000, "net_receivables": 1187000, "inventory": 535000, "other_current_assets": null, "total_current_assets": 377279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38017000, "total_assets": 415296000, "short_term_debt": 11628000, "accounts_payable": 7673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72569000, "long_term_debt": 40802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44300000, "total_liabilities": 116869000, "total_debt": 52430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1500991000, "total_equity": 298427000, "shares_outstanding": 547280946, "operating_cash_flow": -29601000, "stock_based_compensation": 4044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18340000, "free_cash_flow": -29399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47224000", "ebitda": "-46949000", "netIncome": "-49227000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "275000", "interestIncome": "4738000", "incomeBeforeTax": "-49227000", "interestExpense": "2003000", "operatingIncome": "-51951000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "2735000", "nonInterestIncome": "None", "operatingExpenses": "51980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "16490000", "netIncomeFromContinuingOperations": "-49227000" }, "balance": { "goodwill": "None", "inventory": "535000", "commonStock": "522000", "currentDebt": "None", "investments": "None", "totalAssets": "415296000", "longTermDebt": "40802000", "shortTermDebt": "11628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1500991000", "totalLiabilities": "116869000", "otherCurrentAssets": "5901000", "totalCurrentAssets": "377279000", "currentLongTermDebt": "10842000", "longTermInvestments": "28281000", "shortTermInvestments": "314475000", "currentNetReceivables": "1187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38017000", "currentAccountsPayable": "7673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4988000", "shortLongTermDebtTotal": "55928000", "totalShareholderEquity": "298427000", "capitalLeaseObligations": "4284000", "otherCurrentLiabilities": "53268000", "totalCurrentLiabilities": "72569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44300000", "cashAndShortTermInvestments": "56903000", "commonStockSharesOutstanding": "547280946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29601000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18340000", "cashflowFromInvestment": "-44444000", "stockBasedCompensation": "4044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }