{ "ticker": { "uuid": "a0fbf404-0cf5-436c-b59c-62ca3996d8dd", "symbol": "SF", "name": "Stifel Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/" }, "latest_snapshot": { "ticker": { "uuid": "a0fbf404-0cf5-436c-b59c-62ca3996d8dd", "symbol": "SF", "name": "Stifel Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.86, "quality": 0.85, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": -4 }, "headline_factors": { "price": 80.82, "market_cap": 12251422980, "pe_ratio": 12.8472, "earnings_yield": 0.1239, "ebitda_to_ev": 0.1331, "shareholder_yield": 0.036, "roe": 0.1594, "piotroski_f_score": 8, "momentum_12_1": -0.0662, "volatility_252d": 0.2555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.8472, "ev_ebitda": 7.5126, "earnings_yield": 0.1239, "fcf_yield": 0.1021, "shareholder_yield": 0.036 }, "quality": { "roe": 0.1594, "roic": 0.2085, "gross_margin": 0.8493, "fcf_margin": 0.1986, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1197, "eps_growth_1y": 0.5619, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0944, "momentum_12_1": -0.0662, "relative_strength": -0.0739 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.85, "momentum_percentile": 0.29, "growth_composite": 19, "yield_composite": 33, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.4, "os": 0.91, "value": 0.83, "quality": 0.81, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 12.2417, "earnings_yield": 0.1146, "shareholder_yield": 0.0414, "roe": 0.1474, "momentum_12_1": 0.198 }, { "week_end_date": "2026-06-14", "price": 72.33, "os": 0.93, "value": 0.83, "quality": 0.81, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 12.5775, "earnings_yield": 0.1117, "shareholder_yield": 0.0403, "roe": 0.1474, "momentum_12_1": 0.1782 }, { "week_end_date": "2026-06-21", "price": 73.21, "os": 0.85, "value": 0.82, "quality": 0.81, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 12.7299, "earnings_yield": 0.1105, "shareholder_yield": 0.0398, "roe": 0.1474, "momentum_12_1": 0.1269 }, { "week_end_date": "2026-06-28", "price": 68.96, "os": 0.85, "value": 0.85, "quality": 0.81, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 11.9907, "earnings_yield": 0.1168, "shareholder_yield": 0.0422, "roe": 0.1474, "momentum_12_1": 0.0228 }, { "week_end_date": "2026-07-05", "price": 73.17, "os": 0.84, "value": 0.83, "quality": 0.81, "momentum": 0.28, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.7231, "earnings_yield": 0.1105, "shareholder_yield": 0.0398, "roe": 0.1474, "momentum_12_1": -0.0162 }, { "week_end_date": "2026-07-12", "price": 75.2, "os": 0.83, "value": 0.81, "quality": 0.81, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.0761, "earnings_yield": 0.1077, "shareholder_yield": 0.0387, "roe": 0.1474, "momentum_12_1": 0.0203 }, { "week_end_date": "2026-07-19", "price": 77.16, "os": 0.82, "value": 0.8, "quality": 0.8, "momentum": 0.29, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.4169, "earnings_yield": 0.1051, "shareholder_yield": 0.0377, "roe": 0.1474, "momentum_12_1": 0.0157 }, { "week_end_date": "2026-07-26", "price": 80.82, "os": 0.86, "value": 0.86, "quality": 0.85, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 12.8472, "earnings_yield": 0.1239, "shareholder_yield": 0.036, "roe": 0.1594, "momentum_12_1": -0.0662 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": -244991000, "shares_issued": null, "net_debt_issued": -86877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": -244991000, "shares_issued": null, "net_debt_issued": -86877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": -244991000, "shares_issued": null, "net_debt_issued": -86877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": -244991000, "shares_issued": null, "net_debt_issued": -86877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": -244991000, "shares_issued": null, "net_debt_issued": -86877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": -244991000, "shares_issued": null, "net_debt_issued": -86877000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5888863000, "cost_of_revenue": 1006768000, "gross_profit": 4882095000, "ebit": 928444000, "ebitda": 1014410000, "pretax_income": 928444000, "tax_provision": 197065000, "net_income": 731379000, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2918139000, "total_current_assets": 4095330000, "total_assets": 39895540000, "short_term_debt": 1226441000, "long_term_debt": 676618000, "total_debt": 2770485000, "total_liabilities": 34208770000, "total_equity": 5686770000, "shares_outstanding": 110975000, "goodwill_and_intangibles": 1508792000 }, "cash_flow": { "operating_cash_flow": 490437000, "capital_expenditure": 73788000, "free_cash_flow": 564225000, "dividends_paid": 227283000, "share_repurchases": -144097000, "shares_issued": null, "net_debt_issued": -500000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1638779000, "cost_of_revenue": 314213000, "gross_profit": 1324566000, "ebit": 500469000, "ebitda": 487413000, "pretax_income": 299438000, "tax_provision": 72961000, "net_income": 226477000, "net_income_to_common": 226477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 161631000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 513563000, "ebitda": 539417000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": -96408000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 513563000, "ebitda": 539417000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": -96408000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 513563000, "ebitda": 539417000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": -96408000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 513563000, "ebitda": 539417000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": -96408000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 513563000, "ebitda": 539417000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": -96408000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 513563000, "ebitda": 539417000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 542378000, "ebitda": 513563000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 3309043000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": -96408000, "shares_issued": null, "net_debt_issued": 35000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 192277000, "gross_profit": 1560579000, "ebit": 307909000, "ebitda": 394112000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": -37542000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 192277000, "gross_profit": 1560579000, "ebit": 307909000, "ebitda": 394112000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": -37542000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 192277000, "gross_profit": 1560579000, "ebit": 307909000, "ebitda": 394112000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": -37542000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 192277000, "gross_profit": 1560579000, "ebit": 307909000, "ebitda": 394112000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": -37542000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }