{ "ticker": { "uuid": "a0fbf404-0cf5-436c-b59c-62ca3996d8dd", "symbol": "SF", "name": "Stifel Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/" }, "ticker_metadata": { "id": 3574, "uuid": "a0fbf404-0cf5-436c-b59c-62ca3996d8dd", "symbol": "SF", "name": "Stifel Financial Corporation", "asset_type": "equity", "market_cap": 10834767000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Stifel Financial Corp. The company is headquartered in St. Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a0fbf404-0cf5-436c-b59c-62ca3996d8dd", "symbol": "SF", "name": "Stifel Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/a0fbf404-0cf5-436c-b59c-62ca3996d8dd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.93, "quality": 0.9, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 70.72, "market_cap": 7803527680, "pe_ratio": 8.8455, "earnings_yield": 0.1131, "ebitda_to_ev": 0.207, "shareholder_yield": 0.0321, "roe": 0.1474, "piotroski_f_score": 8, "momentum_12_1": 0.1976, "volatility_252d": 0.2481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.249974+00:00", "batch_id": "" }, "size": { "price_close": 70.72, "market_cap": 7803527680, "market_cap_usd": 7803527680, "enterprise_value": 7000868680, "shares_outstanding": 110344000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8455, "pb_ratio": 1.304, "ptbv_ratio": 1.7642, "ps_ratio": 1.1985, "pcf_ratio": 8.4449, "pfcf_ratio": 7.6699, "ev_ebitda": 4.8299, "ev_ebit": 5.1852, "ev_sales": 1.0752, "ev_fcf": 6.881, "earnings_yield": 0.1131, "fcf_yield": 0.1453, "price_to_sales": 1.1985, "price_to_book": 1.304, "price_to_cashflow": 8.4449, "ebitda_to_ev": 0.207, "sales_yield": 0.9301 }, "yield": { "dividend_yield": 0.0321, "buyback_yield": 0, "shareholder_yield": 0.0321, "debt_paydown_yield": null, "total_yield": 0.0321 }, "quality": { "gross_margin": 0.8607, "operating_margin": 0.2074, "net_margin": 0.1355, "ebitda_margin": 0.2226, "fcf_margin": 0.1563, "roe": 0.1474, "roa": 0.0206, "roic": 0.2027, "roc_greenblatt": null, "asset_turnover": 0.1518, "cash_conversion": 1.1533, "accruals_ratio": -0.001, "sbc_to_revenue": 0.0667, "piotroski_f_score": 8, "altman_z_score": -0.3135, "earnings_stability_5y": 0.3722, "revenue_stability_5y": 0.2146, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1307, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1674, "net_debt_to_ebitda": -0.5538, "debt_to_assets": 0.0574, "interest_coverage": 1.7053, "current_ratio": 0.1414, "quick_ratio": 0.1414, "net_debt": -802659000, "local_beta": 0.0013, "volatility_252d": 0.2481, "volatility_60d": 0.5797, "max_drawdown_12m": -0.1947, "risk_adjusted_momentum": 0.7965 }, "growth": { "revenue_growth_1y": 0.0963, "revenue_growth_3y_cagr": 0.1157, "revenue_growth_5y_cagr": 0.1086, "eps_growth_1y": 0.4211, "eps_growth_3y_cagr": 0.0108, "eps_growth_5y_cagr": 0.0631, "fcf_growth_1y": 0.0492, "book_value_growth_1y": 0.0571, "revenue_growth": 0.0963, "earnings_growth": 0.4211 }, "momentum": { "price_return_1m": -0.071, "price_return_3m": -0.0332, "price_return_6m": -0.156, "price_return_9m": -0.0499, "price_return_12m": 0.1125, "price_return_12m_ex1m": 0.1976, "momentum_6m": -0.156, "momentum_12m": 0.1125, "momentum_12_1": 0.1976, "distance_from_52w_high": -0.1842, "distance_from_52w_low": 0.1261, "relative_strength": 0.0126 }, "raw_ttm": { "revenue_ttm": 6511206000, "gross_profit_ttm": 5604189000, "ebit_ttm": 1350153000, "ebitda_ttm": 1449497000, "net_income_ttm": 882206000, "eps_diluted_ttm": 7.9951, "operating_cash_flow_ttm": 924056000, "capital_expenditure_ttm": 93362000, "fcf_ttm": 1017418000, "dividends_paid_ttm": 250864000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 791737000, "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_current_liabilities": 34777587000, "net_ppe": null, "total_assets": 42893152000, "total_debt": 2459988000, "total_equity": 5984482000, "net_working_capital": -31336087000, "book_value_per_share": 54.2348, "retained_earnings": 4269894000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4423184000, "tangible_book_per_share": 40.0854 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 32, "rank_ptbv": 38, "rank_ps": 32, "rank_pcf": 35, "rank_ev_ebitda": 11, "rank_ev_ebit": 29, "rank_earnings_yield": 15, "rank_fcf_yield": 25, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 29, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 8, "rank_fcf_margin": 57, "rank_piotroski": 7, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 51 }, "composites": { "value_composite": 7, "quality_composite": 10, "momentum_composite": 37, "growth_composite": 24, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 75, "overall_composite": 4, "quality_value_composite": 0.9149, "os_score": 0.96, "value_percentile": 0.93, "quality_percentile": 0.9, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 48, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 75, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5003, "ticker_id": 3574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.249974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.72, "market_cap": 7803527680, "market_cap_usd": 7803527680, "enterprise_value": 7000868680, "shares_outstanding": 110344000, "fx_rate_to_usd": null, "pe_ratio": 8.8454711, "pb_ratio": 1.30396042, "ptbv_ratio": 1.76423311, "ps_ratio": 1.19847655, "pcf_ratio": 8.44486447, "pfcf_ratio": 7.66993279, "ev_ebitda": 4.82986076, "ev_ebit": 5.18524099, "ev_sales": 1.07520307, "ev_fcf": 6.88101516, "earnings_yield": 0.1130522, "fcf_yield": 0.14532739, "dividend_yield": 0.03214751, "buyback_yield": 0, "shareholder_yield": 0.03214751, "debt_paydown_yield": null, "total_yield": 0.03214751, "gross_margin": 0.86069908, "operating_margin": 0.20735836, "net_margin": 0.13549041, "ebitda_margin": 0.22261575, "fcf_margin": 0.15625646, "roe": 0.1474156, "roa": 0.02056753, "roic": 0.20272904, "roc_greenblatt": null, "asset_turnover": 0.1518006, "cash_conversion": 1.15326579, "accruals_ratio": -0.00097568, "sbc_to_revenue": 0.06670039, "debt_to_equity": 6.16739594, "net_debt_to_ebitda": -0.55375003, "debt_to_assets": 0.05735153, "interest_coverage": 1.70530492, "current_ratio": 0.14137864, "quick_ratio": 0.14137864, "net_debt": -802659000, "revenue_growth_1y": 0.09631821, "revenue_growth_3y_cagr": 0.11566609, "revenue_growth_5y_cagr": 0.10855297, "eps_growth_1y": 0.42108841, "eps_growth_3y_cagr": 0.01076928, "eps_growth_5y_cagr": 0.0631342, "fcf_growth_1y": 0.04923608, "book_value_growth_1y": 0.05710239, "piotroski_f_score": 8, "altman_z_score": -0.31350187, "earnings_stability_5y": 0.372227, "revenue_stability_5y": 0.214612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07102239, "price_return_3m": -0.03321941, "price_return_6m": -0.15598218, "price_return_9m": -0.04990676, "price_return_12m": 0.11252519, "price_return_12m_ex1m": 0.19758019, "distance_from_52w_high": -0.18415658, "distance_from_52w_low": 0.12605727, "relative_strength": 0.01256161, "local_beta": 0.0013, "volatility_252d": 0.248066, "volatility_60d": 0.579711, "max_drawdown_12m": -0.1946811, "revenue_ttm": 6511206000, "gross_profit_ttm": 5604189000, "ebit_ttm": 1350153000, "ebitda_ttm": 1449497000, "net_income_ttm": 882206000, "eps_diluted_ttm": 7.99505184, "operating_cash_flow_ttm": 924056000, "capital_expenditure_ttm": 93362000, "fcf_ttm": 1017418000, "dividends_paid_ttm": 250864000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 791737000, "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_current_liabilities": 34777587000, "net_ppe": null, "total_assets": 42893152000, "total_debt": 2459988000, "total_equity": 5984482000, "net_working_capital": -31336087000, "book_value_per_share": 54.23477489, "retained_earnings": 4269894000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4423184000, "tangible_book_per_share": 40.08540564, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 32, "rank_ptbv": 38, "rank_ps": 32, "rank_pcf": 35, "rank_ev_ebitda": 11, "rank_ev_ebit": 29, "rank_earnings_yield": 15, "rank_fcf_yield": 25, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 29, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 8, "rank_fcf_margin": 57, "rank_piotroski": 7, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 51, "value_composite": 7, "quality_composite": 10, "momentum_composite": 37, "growth_composite": 24, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 75, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 48, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.72, "os": 0.96, "value": 0.93, "quality": 0.9, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": 8.8455, "earnings_yield": 0.1131, "shareholder_yield": 0.0321, "roe": 0.1474, "momentum_12_1": 0.1976, "complete_fields": { "id": 5003, "ticker_id": 3574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.249974+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.72, "market_cap": 7803527680, "market_cap_usd": 7803527680, "enterprise_value": 7000868680, "shares_outstanding": 110344000, "fx_rate_to_usd": null, "pe_ratio": 8.8454711, "pb_ratio": 1.30396042, "ptbv_ratio": 1.76423311, "ps_ratio": 1.19847655, "pcf_ratio": 8.44486447, "pfcf_ratio": 7.66993279, "ev_ebitda": 4.82986076, "ev_ebit": 5.18524099, "ev_sales": 1.07520307, "ev_fcf": 6.88101516, "earnings_yield": 0.1130522, "fcf_yield": 0.14532739, "dividend_yield": 0.03214751, "buyback_yield": 0, "shareholder_yield": 0.03214751, "debt_paydown_yield": null, "total_yield": 0.03214751, "gross_margin": 0.86069908, "operating_margin": 0.20735836, "net_margin": 0.13549041, "ebitda_margin": 0.22261575, "fcf_margin": 0.15625646, "roe": 0.1474156, "roa": 0.02056753, "roic": 0.20272904, "roc_greenblatt": null, "asset_turnover": 0.1518006, "cash_conversion": 1.15326579, "accruals_ratio": -0.00097568, "sbc_to_revenue": 0.06670039, "debt_to_equity": 6.16739594, "net_debt_to_ebitda": -0.55375003, "debt_to_assets": 0.05735153, "interest_coverage": 1.70530492, "current_ratio": 0.14137864, "quick_ratio": 0.14137864, "net_debt": -802659000, "revenue_growth_1y": 0.09631821, "revenue_growth_3y_cagr": 0.11566609, "revenue_growth_5y_cagr": 0.10855297, "eps_growth_1y": 0.42108841, "eps_growth_3y_cagr": 0.01076928, "eps_growth_5y_cagr": 0.0631342, "fcf_growth_1y": 0.04923608, "book_value_growth_1y": 0.05710239, "piotroski_f_score": 8, "altman_z_score": -0.31350187, "earnings_stability_5y": 0.372227, "revenue_stability_5y": 0.214612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07102239, "price_return_3m": -0.03321941, "price_return_6m": -0.15598218, "price_return_9m": -0.04990676, "price_return_12m": 0.11252519, "price_return_12m_ex1m": 0.19758019, "distance_from_52w_high": -0.18415658, "distance_from_52w_low": 0.12605727, "relative_strength": 0.01256161, "local_beta": 0.0013, "volatility_252d": 0.248066, "volatility_60d": 0.579711, "max_drawdown_12m": -0.1946811, "revenue_ttm": 6511206000, "gross_profit_ttm": 5604189000, "ebit_ttm": 1350153000, "ebitda_ttm": 1449497000, "net_income_ttm": 882206000, "eps_diluted_ttm": 7.99505184, "operating_cash_flow_ttm": 924056000, "capital_expenditure_ttm": 93362000, "fcf_ttm": 1017418000, "dividends_paid_ttm": 250864000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 791737000, "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_current_liabilities": 34777587000, "net_ppe": null, "total_assets": 42893152000, "total_debt": 2459988000, "total_equity": 5984482000, "net_working_capital": -31336087000, "book_value_per_share": 54.23477489, "retained_earnings": 4269894000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4423184000, "tangible_book_per_share": 40.08540564, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 32, "rank_ptbv": 38, "rank_ps": 32, "rank_pcf": 35, "rank_ev_ebitda": 11, "rank_ev_ebit": 29, "rank_earnings_yield": 15, "rank_fcf_yield": 25, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 29, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 8, "rank_fcf_margin": 57, "rank_piotroski": 7, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 51, "value_composite": 7, "quality_composite": 10, "momentum_composite": 37, "growth_composite": 24, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 75, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 48, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "ebit": 871139000, "ebitda": 933500000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 1434661000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327621, "ticker_id": 3574, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "871139000", "ebitda": "933500000", "netIncome": "683779000", "grossProfit": "5451307000", "depreciation": "None", "totalRevenue": "6297774000", "costOfRevenue": "846467000", "interestIncome": "1903569000", "incomeBeforeTax": "871139000", "interestExpense": "817803000", "operatingIncome": "871139000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187360000", "reportedCurrency": "USD", "netInterestIncome": "1085766000", "nonInterestIncome": "None", "operatingExpenses": "4580168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62361000", "sellingGeneralAndAdministrative": "3272130000", "netIncomeFromContinuingOperations": "683779000" }, "balance": { "goodwill": "1463858000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "672443000", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108045000", "reportedCurrency": "USD", "retainedEarnings": "4163363000", "totalLiabilities": "35610769000", "otherCurrentAssets": "-1709757000", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "9659835000", "shortTermInvestments": "1593390000", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "1153287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985596000", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5977317000", "capitalLeaseObligations": "855899000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "762218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34848551000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "108045000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683779000", "profitLoss": "None", "dividendPayout": "243549000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1263687000", "capitalExpenditures": "62088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91246000", "cashflowFromInvestment": "-1760586000", "stockBasedCompensation": "164003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6297774000, "cost_of_revenue": 846467000, "gross_profit": 5451307000, "research_and_development": null, "selling_general_admin": 3272130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871139000, "depreciation_amortisation": 62361000, "ebitda": 933500000, "interest_expense": 817803000, "interest_income": null, "other_non_operating": null, "pretax_income": 871139000, "tax_provision": 187360000, "effective_tax_rate": null, "net_income": 683779000, "net_income_continuing_ops": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282807000, "short_term_investments": 1593390000, "net_receivables": 1709757000, "inventory": null, "other_current_assets": null, "total_current_assets": 3992564000, "net_ppe": null, "goodwill": 1463858000, "intangible_assets": 108045000, "goodwill_and_intangibles": 1571903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37595522000, "total_assets": 41588086000, "short_term_debt": 762218000, "accounts_payable": 1153287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762218000, "long_term_debt": 672443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34848551000, "total_liabilities": 35610769000, "total_debt": 1434661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4163363000, "total_equity": 5977317000, "shares_outstanding": 110344000, "operating_cash_flow": 1263687000, "stock_based_compensation": 164003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1760586000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91246000, "free_cash_flow": 1325775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "871139000", "ebitda": "933500000", "netIncome": "683779000", "grossProfit": "5451307000", "depreciation": "None", "totalRevenue": "6297774000", "costOfRevenue": "846467000", "interestIncome": "1903569000", "incomeBeforeTax": "871139000", "interestExpense": "817803000", "operatingIncome": "871139000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187360000", "reportedCurrency": "USD", "netInterestIncome": "1085766000", "nonInterestIncome": "None", "operatingExpenses": "4580168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62361000", "sellingGeneralAndAdministrative": "3272130000", "netIncomeFromContinuingOperations": "683779000" }, "balance": { "goodwill": "1463858000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "672443000", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108045000", "reportedCurrency": "USD", "retainedEarnings": "4163363000", "totalLiabilities": "35610769000", "otherCurrentAssets": "-1709757000", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "9659835000", "shortTermInvestments": "1593390000", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "1153287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985596000", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5977317000", "capitalLeaseObligations": "855899000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "762218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34848551000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "108045000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683779000", "profitLoss": "None", "dividendPayout": "243549000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1263687000", "capitalExpenditures": "62088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91246000", "cashflowFromInvestment": "-1760586000", "stockBasedCompensation": "164003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 5888863000, "cost_of_revenue": 1006768000, "gross_profit": 4882095000, "ebit": 928444000, "ebitda": 1014410000, "pretax_income": 928444000, "tax_provision": 197065000, "net_income": 731379000, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2918139000, "total_current_assets": 4095330000, "total_assets": 39895540000, "short_term_debt": 1226441000, "long_term_debt": 676618000, "total_debt": 1903059000, "total_liabilities": 34208770000, "total_equity": 5686770000, "shares_outstanding": 110975000, "goodwill_and_intangibles": 1508792000 }, "cash_flow": { "operating_cash_flow": 490437000, "capital_expenditure": 73788000, "free_cash_flow": 564225000, "dividends_paid": 227283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327626, "ticker_id": 3574, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "928444000", "ebitda": "1014410000", "netIncome": "731379000", "grossProfit": "4882095000", "depreciation": "None", "totalRevenue": "5888863000", "costOfRevenue": "1006768000", "interestIncome": "2016464000", "incomeBeforeTax": "928444000", "interestExpense": "981366000", "operatingIncome": "928444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197065000", "reportedCurrency": "USD", "netInterestIncome": "1035098000", "nonInterestIncome": "None", "operatingExpenses": "3953651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85966000", "sellingGeneralAndAdministrative": "2916229000", "netIncomeFromContinuingOperations": "731379000" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39895540000", "longTermDebt": "676618000", "shortTermDebt": "1226441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "USD", "retainedEarnings": "3794609000", "totalLiabilities": "34208770000", "otherCurrentAssets": "137576000", "totalCurrentAssets": "4095330000", "currentLongTermDebt": "None", "longTermInvestments": "9368804000", "shortTermInvestments": "78080000", "currentNetReceivables": "1099111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35800210000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1002330000", "shortLongTermDebtTotal": "2770485000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "867426000", "otherCurrentLiabilities": "29281155000", "totalCurrentLiabilities": "31722752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2486018000", "cashAndShortTermInvestments": "2918139000", "commonStockSharesOutstanding": "110975000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2918139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731379000", "profitLoss": "None", "dividendPayout": "227283000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490437000", "capitalExpenditures": "73788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980104000", "cashflowFromInvestment": "-2310162000", "stockBasedCompensation": "153762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5888863000, "cost_of_revenue": 1006768000, "gross_profit": 4882095000, "research_and_development": null, "selling_general_admin": 2916229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928444000, "depreciation_amortisation": 85966000, "ebitda": 1014410000, "interest_expense": 981366000, "interest_income": null, "other_non_operating": null, "pretax_income": 928444000, "tax_provision": 197065000, "effective_tax_rate": null, "net_income": 731379000, "net_income_continuing_ops": 731379000, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2918139000, "short_term_investments": 78080000, "net_receivables": 1099111000, "inventory": null, "other_current_assets": null, "total_current_assets": 4095330000, "net_ppe": null, "goodwill": 1395218000, "intangible_assets": 113574000, "goodwill_and_intangibles": 1508792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35800210000, "total_assets": 39895540000, "short_term_debt": 1226441000, "accounts_payable": 1215156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31722752000, "long_term_debt": 676618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2486018000, "total_liabilities": 34208770000, "total_debt": 1903059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3794609000, "total_equity": 5686770000, "shares_outstanding": 110975000, "operating_cash_flow": 490437000, "stock_based_compensation": 153762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2310162000, "dividends_paid": 227283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 980104000, "free_cash_flow": 564225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "928444000", "ebitda": "1014410000", "netIncome": "731379000", "grossProfit": "4882095000", "depreciation": "None", "totalRevenue": "5888863000", "costOfRevenue": "1006768000", "interestIncome": "2016464000", "incomeBeforeTax": "928444000", "interestExpense": "981366000", "operatingIncome": "928444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197065000", "reportedCurrency": "USD", "netInterestIncome": "1035098000", "nonInterestIncome": "None", "operatingExpenses": "3953651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85966000", "sellingGeneralAndAdministrative": "2916229000", "netIncomeFromContinuingOperations": "731379000" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39895540000", "longTermDebt": "676618000", "shortTermDebt": "1226441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "USD", "retainedEarnings": "3794609000", "totalLiabilities": "34208770000", "otherCurrentAssets": "137576000", "totalCurrentAssets": "4095330000", "currentLongTermDebt": "None", "longTermInvestments": "9368804000", "shortTermInvestments": "78080000", "currentNetReceivables": "1099111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35800210000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1002330000", "shortLongTermDebtTotal": "2770485000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "867426000", "otherCurrentLiabilities": "29281155000", "totalCurrentLiabilities": "31722752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2486018000", "cashAndShortTermInvestments": "2918139000", "commonStockSharesOutstanding": "110975000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2918139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731379000", "profitLoss": "None", "dividendPayout": "227283000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490437000", "capitalExpenditures": "73788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980104000", "cashflowFromInvestment": "-2310162000", "stockBasedCompensation": "153762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 5100936000, "cost_of_revenue": 835335000, "gross_profit": 4265601000, "ebit": 706692000, "ebitda": 788154000, "pretax_income": 706692000, "tax_provision": 184156000, "net_income": 522536000, "net_income_to_common": 522536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577169000, "total_current_assets": 4701780000, "total_assets": 37727460000, "short_term_debt": 915385000, "long_term_debt": 1175629000, "total_debt": 2091014000, "total_liabilities": 32433029000, "total_equity": 5294431000, "shares_outstanding": 113453000, "goodwill_and_intangibles": 1521522000 }, "cash_flow": { "operating_cash_flow": 499328000, "capital_expenditure": 51976000, "free_cash_flow": 551304000, "dividends_paid": 200265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327631, "ticker_id": 3574, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706692000", "ebitda": "788154000", "netIncome": "522536000", "grossProfit": "4265601000", "depreciation": "None", "totalRevenue": "5100936000", "costOfRevenue": "835335000", "interestIncome": "1856263000", "incomeBeforeTax": "706692000", "interestExpense": "810336000", "operatingIncome": "706692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184156000", "reportedCurrency": "USD", "netInterestIncome": "1174799000", "nonInterestIncome": "None", "operatingExpenses": "3558909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81462000", "sellingGeneralAndAdministrative": "2554581000", "netIncomeFromContinuingOperations": "536673000" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37727460000", "longTermDebt": "1175629000", "shortTermDebt": "915385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133279000", "reportedCurrency": "USD", "retainedEarnings": "3398610000", "totalLiabilities": "32433029000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "4701780000", "currentLongTermDebt": "None", "longTermInvestments": "8450330000", "shortTermInvestments": "104113000", "currentNetReceivables": "1020498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33025680000", "currentAccountsPayable": "1251278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "969744000", "shortLongTermDebtTotal": "2916543000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "825529000", "otherCurrentLiabilities": "27470272000", "totalCurrentLiabilities": "29636935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796094000", "cashAndShortTermInvestments": "3577169000", "commonStockSharesOutstanding": "113453000", "intangibleAssetsExcludingGoodwill": "133279000", "cashAndCashEquivalentsAtCarryingValue": "3577169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522536000", "profitLoss": "None", "dividendPayout": "200265000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "499328000", "capitalExpenditures": "51976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254579000", "cashflowFromInvestment": "1044644000", "stockBasedCompensation": "140263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5100936000, "cost_of_revenue": 835335000, "gross_profit": 4265601000, "research_and_development": 0.14, "selling_general_admin": 2554581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706692000, "depreciation_amortisation": 81462000, "ebitda": 788154000, "interest_expense": 810336000, "interest_income": null, "other_non_operating": null, "pretax_income": 706692000, "tax_provision": 184156000, "effective_tax_rate": null, "net_income": 522536000, "net_income_continuing_ops": 536673000, "net_income_to_common": 522536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3577169000, "short_term_investments": 104113000, "net_receivables": 1020498000, "inventory": 3523849000, "other_current_assets": null, "total_current_assets": 4701780000, "net_ppe": null, "goodwill": 1388243000, "intangible_assets": 133279000, "goodwill_and_intangibles": 1521522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33025680000, "total_assets": 37727460000, "short_term_debt": 915385000, "accounts_payable": 1251278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29636935000, "long_term_debt": 1175629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2796094000, "total_liabilities": 32433029000, "total_debt": 2091014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3398610000, "total_equity": 5294431000, "shares_outstanding": 113453000, "operating_cash_flow": 499328000, "stock_based_compensation": 140263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1044644000, "dividends_paid": 200265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254579000, "free_cash_flow": 551304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706692000", "ebitda": "788154000", "netIncome": "522536000", "grossProfit": "4265601000", "depreciation": "None", "totalRevenue": "5100936000", "costOfRevenue": "835335000", "interestIncome": "1856263000", "incomeBeforeTax": "706692000", "interestExpense": "810336000", "operatingIncome": "706692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184156000", "reportedCurrency": "USD", "netInterestIncome": "1174799000", "nonInterestIncome": "None", "operatingExpenses": "3558909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81462000", "sellingGeneralAndAdministrative": "2554581000", "netIncomeFromContinuingOperations": "536673000" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37727460000", "longTermDebt": "1175629000", "shortTermDebt": "915385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133279000", "reportedCurrency": "USD", "retainedEarnings": "3398610000", "totalLiabilities": "32433029000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "4701780000", "currentLongTermDebt": "None", "longTermInvestments": "8450330000", "shortTermInvestments": "104113000", "currentNetReceivables": "1020498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33025680000", "currentAccountsPayable": "1251278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "969744000", "shortLongTermDebtTotal": "2916543000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "825529000", "otherCurrentLiabilities": "27470272000", "totalCurrentLiabilities": "29636935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796094000", "cashAndShortTermInvestments": "3577169000", "commonStockSharesOutstanding": "113453000", "intangibleAssetsExcludingGoodwill": "133279000", "cashAndCashEquivalentsAtCarryingValue": "3577169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522536000", "profitLoss": "None", "dividendPayout": "200265000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "499328000", "capitalExpenditures": "51976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254579000", "cashflowFromInvestment": "1044644000", "stockBasedCompensation": "140263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 4535074000, "cost_of_revenue": 234893000, "gross_profit": 4300181000, "ebit": 885116000, "ebitda": 955326000, "pretax_income": 885116000, "tax_provision": 222961000, "net_income": 662155000, "net_income_to_common": 662155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199985000, "total_current_assets": 1665058000, "total_assets": 37196124000, "short_term_debt": 311190000, "long_term_debt": 1174554000, "total_debt": 1485744000, "total_liabilities": 31867653000, "total_equity": 5328471000, "shares_outstanding": 117540000, "goodwill_and_intangibles": 1457137000 }, "cash_flow": { "operating_cash_flow": 1157415000, "capital_expenditure": 82327000, "free_cash_flow": 1239742000, "dividends_paid": 171028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327636, "ticker_id": 3574, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "885116000", "ebitda": "955326000", "netIncome": "662155000", "grossProfit": "4300181000", "depreciation": "None", "totalRevenue": "4535074000", "costOfRevenue": "234893000", "interestIncome": "1099115000", "incomeBeforeTax": "885116000", "interestExpense": "201387000", "operatingIncome": "885116000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "222961000", "reportedCurrency": "USD", "netInterestIncome": "897728000", "nonInterestIncome": "None", "operatingExpenses": "3415065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70210000", "sellingGeneralAndAdministrative": "2586232000", "netIncomeFromContinuingOperations": "662155000" }, "balance": { "goodwill": "1326548000", "inventory": "2229002000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37196124000", "longTermDebt": "1174554000", "shortTermDebt": "311190000", "treasuryStock": "-352482000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "130589000", "reportedCurrency": "USD", "retainedEarnings": "3169095000", "totalLiabilities": "31867653000", "otherCurrentAssets": "-3571478000", "totalCurrentAssets": "1665058000", "currentLongTermDebt": "None", "longTermInvestments": "8515156000", "shortTermInvestments": "1636041000", "currentNetReceivables": "1342476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2592336000", "currentAccountsPayable": "2129572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200043000", "shortLongTermDebtTotal": "1485744000", "totalShareholderEquity": "5328471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1189280000", "totalCurrentLiabilities": "1264282000", "otherNonCurrentLiabilities": "1437164000", "totalNonCurrentLiabilities": "30603371000", "cashAndShortTermInvestments": "2199985000", "commonStockSharesOutstanding": "117540000", "intangibleAssetsExcludingGoodwill": "130589000", "cashAndCashEquivalentsAtCarryingValue": "2199985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662155000", "profitLoss": "None", "dividendPayout": "171028000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157415000", "capitalExpenditures": "82327000", "changeInReceivables": "156165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3191414000", "cashflowFromInvestment": "-4324537000", "stockBasedCompensation": "135505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4535074000, "cost_of_revenue": 234893000, "gross_profit": 4300181000, "research_and_development": 0.19, "selling_general_admin": 2586232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 885116000, "depreciation_amortisation": 70210000, "ebitda": 955326000, "interest_expense": 201387000, "interest_income": null, "other_non_operating": null, "pretax_income": 885116000, "tax_provision": 222961000, "effective_tax_rate": null, "net_income": 662155000, "net_income_continuing_ops": 662155000, "net_income_to_common": 662155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199985000, "short_term_investments": 1636041000, "net_receivables": 1342476000, "inventory": 2229002000, "other_current_assets": null, "total_current_assets": 1665058000, "net_ppe": null, "goodwill": 1326548000, "intangible_assets": 130589000, "goodwill_and_intangibles": 1457137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2592336000, "total_assets": 37196124000, "short_term_debt": 311190000, "accounts_payable": 2129572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264282000, "long_term_debt": 1174554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30603371000, "total_liabilities": 31867653000, "total_debt": 1485744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3169095000, "total_equity": 5328471000, "shares_outstanding": 117540000, "operating_cash_flow": 1157415000, "stock_based_compensation": 135505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4324537000, "dividends_paid": 171028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3191414000, "free_cash_flow": 1239742000, "net_change_in_cash": 24292000 }, "raw_data": { "income": { "ebit": "885116000", "ebitda": "955326000", "netIncome": "662155000", "grossProfit": "4300181000", "depreciation": "None", "totalRevenue": "4535074000", "costOfRevenue": "234893000", "interestIncome": "1099115000", "incomeBeforeTax": "885116000", "interestExpense": "201387000", "operatingIncome": "885116000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "222961000", "reportedCurrency": "USD", "netInterestIncome": "897728000", "nonInterestIncome": "None", "operatingExpenses": "3415065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70210000", "sellingGeneralAndAdministrative": "2586232000", "netIncomeFromContinuingOperations": "662155000" }, "balance": { "goodwill": "1326548000", "inventory": "2229002000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37196124000", "longTermDebt": "1174554000", "shortTermDebt": "311190000", "treasuryStock": "-352482000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "130589000", "reportedCurrency": "USD", "retainedEarnings": "3169095000", "totalLiabilities": "31867653000", "otherCurrentAssets": "-3571478000", "totalCurrentAssets": "1665058000", "currentLongTermDebt": "None", "longTermInvestments": "8515156000", "shortTermInvestments": "1636041000", "currentNetReceivables": "1342476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2592336000", "currentAccountsPayable": "2129572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200043000", "shortLongTermDebtTotal": "1485744000", "totalShareholderEquity": "5328471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1189280000", "totalCurrentLiabilities": "1264282000", "otherNonCurrentLiabilities": "1437164000", "totalNonCurrentLiabilities": "30603371000", "cashAndShortTermInvestments": "2199985000", "commonStockSharesOutstanding": "117540000", "intangibleAssetsExcludingGoodwill": "130589000", "cashAndCashEquivalentsAtCarryingValue": "2199985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662155000", "profitLoss": "None", "dividendPayout": "171028000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157415000", "capitalExpenditures": "82327000", "changeInReceivables": "156165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3191414000", "cashflowFromInvestment": "-4324537000", "stockBasedCompensation": "135505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 4723405000, "cost_of_revenue": 34496000, "gross_profit": 4688909000, "ebit": 1067081000, "ebitda": 1130843000, "pretax_income": 1067081000, "tax_provision": 242223000, "net_income": 824858000, "net_income_to_common": 824858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963326000, "total_current_assets": 5804352000, "total_assets": 34049715000, "short_term_debt": 478337000, "long_term_debt": 1173478000, "total_debt": 1651815000, "total_liabilities": 29014756000, "total_equity": 5034959000, "shares_outstanding": 118530000, "goodwill_and_intangibles": 1455049000 }, "cash_flow": { "operating_cash_flow": 872094000, "capital_expenditure": 188176000, "free_cash_flow": 1060270000, "dividends_paid": 101923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327641, "ticker_id": 3574, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1067081000", "ebitda": "1130843000", "netIncome": "824858000", "grossProfit": "4688909000", "depreciation": "None", "totalRevenue": "4723405000", "costOfRevenue": "34496000", "interestIncome": "548400000", "incomeBeforeTax": "1067081000", "interestExpense": "45998000", "operatingIncome": "1067081000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "242223000", "reportedCurrency": "USD", "netInterestIncome": "502402000", "nonInterestIncome": "None", "operatingExpenses": "3621828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63762000", "sellingGeneralAndAdministrative": "2820301000", "netIncomeFromContinuingOperations": "824858000" }, "balance": { "goodwill": "1306892000", "inventory": "3876790000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "34049715000", "longTermDebt": "1173478000", "shortTermDebt": "478337000", "treasuryStock": "-351098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "148157000", "reportedCurrency": "USD", "retainedEarnings": "2757208000", "totalLiabilities": "29014756000", "otherCurrentAssets": "-3876790000", "totalCurrentAssets": "5804352000", "currentLongTermDebt": "None", "longTermInvestments": "8737259000", "shortTermInvestments": "2113893000", "currentNetReceivables": "1727133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11111248000", "currentAccountsPayable": "2363831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918940000", "shortLongTermDebtTotal": "1651815000", "totalShareholderEquity": "5034959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495837000", "totalCurrentLiabilities": "2363831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173478000", "cashAndShortTermInvestments": "1963326000", "commonStockSharesOutstanding": "118530000", "intangibleAssetsExcludingGoodwill": "148157000", "cashAndCashEquivalentsAtCarryingValue": "1963326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824858000", "profitLoss": "None", "dividendPayout": "101923000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-286023000", "operatingCashflow": "872094000", "capitalExpenditures": "188176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794395000", "cashflowFromInvestment": "-6965502000", "stockBasedCompensation": "119384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4723405000, "cost_of_revenue": 34496000, "gross_profit": 4688909000, "research_and_development": 0.22, "selling_general_admin": 2820301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1067081000, "depreciation_amortisation": 63762000, "ebitda": 1130843000, "interest_expense": 45998000, "interest_income": null, "other_non_operating": null, "pretax_income": 1067081000, "tax_provision": 242223000, "effective_tax_rate": null, "net_income": 824858000, "net_income_continuing_ops": 824858000, "net_income_to_common": 824858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963326000, "short_term_investments": 2113893000, "net_receivables": 1727133000, "inventory": 3876790000, "other_current_assets": null, "total_current_assets": 5804352000, "net_ppe": null, "goodwill": 1306892000, "intangible_assets": 148157000, "goodwill_and_intangibles": 1455049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11111248000, "total_assets": 34049715000, "short_term_debt": 478337000, "accounts_payable": 2363831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363831000, "long_term_debt": 1173478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173478000, "total_liabilities": 29014756000, "total_debt": 1651815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2757208000, "total_equity": 5034959000, "shares_outstanding": 118530000, "operating_cash_flow": 872094000, "stock_based_compensation": 119384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6965502000, "dividends_paid": 101923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5794395000, "free_cash_flow": 1060270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1067081000", "ebitda": "1130843000", "netIncome": "824858000", "grossProfit": "4688909000", "depreciation": "None", "totalRevenue": "4723405000", "costOfRevenue": "34496000", "interestIncome": "548400000", "incomeBeforeTax": "1067081000", "interestExpense": "45998000", "operatingIncome": "1067081000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "242223000", "reportedCurrency": "USD", "netInterestIncome": "502402000", "nonInterestIncome": "None", "operatingExpenses": "3621828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63762000", "sellingGeneralAndAdministrative": "2820301000", "netIncomeFromContinuingOperations": "824858000" }, "balance": { "goodwill": "1306892000", "inventory": "3876790000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "34049715000", "longTermDebt": "1173478000", "shortTermDebt": "478337000", "treasuryStock": "-351098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "148157000", "reportedCurrency": "USD", "retainedEarnings": "2757208000", "totalLiabilities": "29014756000", "otherCurrentAssets": "-3876790000", "totalCurrentAssets": "5804352000", "currentLongTermDebt": "None", "longTermInvestments": "8737259000", "shortTermInvestments": "2113893000", "currentNetReceivables": "1727133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11111248000", "currentAccountsPayable": "2363831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918940000", "shortLongTermDebtTotal": "1651815000", "totalShareholderEquity": "5034959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495837000", "totalCurrentLiabilities": "2363831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173478000", "cashAndShortTermInvestments": "1963326000", "commonStockSharesOutstanding": "118530000", "intangibleAssetsExcludingGoodwill": "148157000", "cashAndCashEquivalentsAtCarryingValue": "1963326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824858000", "profitLoss": "None", "dividendPayout": "101923000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-286023000", "operatingCashflow": "872094000", "capitalExpenditures": "188176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794395000", "cashflowFromInvestment": "-6965502000", "stockBasedCompensation": "119384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 3761879000, "cost_of_revenue": 99703000, "gross_profit": 3662176000, "ebit": 651160000, "ebitda": 711643000, "pretax_income": 651160000, "tax_provision": 147688000, "net_income": 503472000, "net_income_to_common": 503472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2279274000, "total_current_assets": 5995563000, "total_assets": 26604254000, "short_term_debt": 284499000, "long_term_debt": 1172409000, "total_debt": 1456908000, "total_liabilities": 22365488000, "total_equity": 4238766000, "shares_outstanding": 114573000, "goodwill_and_intangibles": 1322982000 }, "cash_flow": { "operating_cash_flow": 1661816000, "capital_expenditure": 73364000, "free_cash_flow": 1735180000, "dividends_paid": 73758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327646, "ticker_id": 3574, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "651160000", "ebitda": "711643000", "netIncome": "503472000", "grossProfit": "3662176000", "depreciation": "None", "totalRevenue": "3761879000", "costOfRevenue": "99703000", "interestIncome": "523832000", "incomeBeforeTax": "651160000", "interestExpense": "65778000", "operatingIncome": "651160000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147688000", "reportedCurrency": "USD", "netInterestIncome": "458054000", "nonInterestIncome": "None", "operatingExpenses": "3011016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60483000", "sellingGeneralAndAdministrative": "2279335000", "netIncomeFromContinuingOperations": "503472000" }, "balance": { "goodwill": "1181998000", "inventory": "3938198000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "26604254000", "longTermDebt": "1172409000", "shortTermDebt": "284499000", "treasuryStock": "-307739000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "140984000", "reportedCurrency": "USD", "retainedEarnings": "2078135000", "totalLiabilities": "22365488000", "otherCurrentAssets": "-3938198000", "totalCurrentAssets": "5995563000", "currentLongTermDebt": "None", "longTermInvestments": "7155571000", "shortTermInvestments": "2230297000", "currentNetReceivables": "1485992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439649000", "currentAccountsPayable": "2411614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961096000", "shortLongTermDebtTotal": "1456908000", "totalShareholderEquity": "4238766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296599000", "totalCurrentLiabilities": "2411614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172409000", "cashAndShortTermInvestments": "2279274000", "commonStockSharesOutstanding": "114573000", "intangibleAssetsExcludingGoodwill": "140984000", "cashAndCashEquivalentsAtCarryingValue": "2279274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503472000", "profitLoss": "None", "dividendPayout": "73758000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "193225000", "operatingCashflow": "1661816000", "capitalExpenditures": "73364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198873000", "cashflowFromInvestment": "-1689315000", "stockBasedCompensation": "108217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3761879000, "cost_of_revenue": 99703000, "gross_profit": 3662176000, "research_and_development": 0.17, "selling_general_admin": 2279335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651160000, "depreciation_amortisation": 60483000, "ebitda": 711643000, "interest_expense": 65778000, "interest_income": null, "other_non_operating": null, "pretax_income": 651160000, "tax_provision": 147688000, "effective_tax_rate": null, "net_income": 503472000, "net_income_continuing_ops": 503472000, "net_income_to_common": 503472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2279274000, "short_term_investments": 2230297000, "net_receivables": 1485992000, "inventory": 3938198000, "other_current_assets": null, "total_current_assets": 5995563000, "net_ppe": null, "goodwill": 1181998000, "intangible_assets": 140984000, "goodwill_and_intangibles": 1322982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9439649000, "total_assets": 26604254000, "short_term_debt": 284499000, "accounts_payable": 2411614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411614000, "long_term_debt": 1172409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172409000, "total_liabilities": 22365488000, "total_debt": 1456908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2078135000, "total_equity": 4238766000, "shares_outstanding": 114573000, "operating_cash_flow": 1661816000, "stock_based_compensation": 108217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1689315000, "dividends_paid": 73758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1198873000, "free_cash_flow": 1735180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "651160000", "ebitda": "711643000", "netIncome": "503472000", "grossProfit": "3662176000", "depreciation": "None", "totalRevenue": "3761879000", "costOfRevenue": "99703000", "interestIncome": "523832000", "incomeBeforeTax": "651160000", "interestExpense": "65778000", "operatingIncome": "651160000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147688000", "reportedCurrency": "USD", "netInterestIncome": "458054000", "nonInterestIncome": "None", "operatingExpenses": "3011016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60483000", "sellingGeneralAndAdministrative": "2279335000", "netIncomeFromContinuingOperations": "503472000" }, "balance": { "goodwill": "1181998000", "inventory": "3938198000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "26604254000", "longTermDebt": "1172409000", "shortTermDebt": "284499000", "treasuryStock": "-307739000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "140984000", "reportedCurrency": "USD", "retainedEarnings": "2078135000", "totalLiabilities": "22365488000", "otherCurrentAssets": "-3938198000", "totalCurrentAssets": "5995563000", "currentLongTermDebt": "None", "longTermInvestments": "7155571000", "shortTermInvestments": "2230297000", "currentNetReceivables": "1485992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439649000", "currentAccountsPayable": "2411614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961096000", "shortLongTermDebtTotal": "1456908000", "totalShareholderEquity": "4238766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296599000", "totalCurrentLiabilities": "2411614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172409000", "cashAndShortTermInvestments": "2279274000", "commonStockSharesOutstanding": "114573000", "intangibleAssetsExcludingGoodwill": "140984000", "cashAndCashEquivalentsAtCarryingValue": "2279274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503472000", "profitLoss": "None", "dividendPayout": "73758000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "193225000", "operatingCashflow": "1661816000", "capitalExpenditures": "73364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198873000", "cashflowFromInvestment": "-1689315000", "stockBasedCompensation": "108217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 3470950000, "cost_of_revenue": 187908000, "gross_profit": 3283042000, "ebit": 599138000, "ebitda": 653522000, "pretax_income": 599138000, "tax_provision": 149152000, "net_income": 448396000, "net_income_to_common": 448396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142596000, "total_current_assets": 6376909000, "total_assets": 24610225000, "short_term_debt": 785877000, "long_term_debt": 1327010000, "total_debt": 2112887000, "total_liabilities": 20940435000, "total_equity": 3669790000, "shares_outstanding": 117877495, "goodwill_and_intangibles": 1355847000 }, "cash_flow": { "operating_cash_flow": 626861000, "capital_expenditure": 157897000, "free_cash_flow": 784758000, "dividends_paid": 59267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327651, "ticker_id": 3574, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599138000", "ebitda": "653522000", "netIncome": "448396000", "grossProfit": "3283042000", "depreciation": "None", "totalRevenue": "3470950000", "costOfRevenue": "187908000", "interestIncome": "724882000", "incomeBeforeTax": "599138000", "interestExpense": "177931000", "operatingIncome": "599138000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "149152000", "reportedCurrency": "USD", "netInterestIncome": "546951000", "nonInterestIncome": "None", "operatingExpenses": "2683904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54384000", "sellingGeneralAndAdministrative": "1978116000", "netIncomeFromContinuingOperations": "449986000" }, "balance": { "goodwill": "1194074000", "inventory": "3253546000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24610225000", "longTermDebt": "1327010000", "shortTermDebt": "785877000", "treasuryStock": "-319660000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "161773000", "reportedCurrency": "USD", "retainedEarnings": "1715704000", "totalLiabilities": "20940435000", "otherCurrentAssets": "-3253546000", "totalCurrentAssets": "6376909000", "currentLongTermDebt": "None", "longTermInvestments": "7163860000", "shortTermInvestments": "3254737000", "currentNetReceivables": "1979576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9627635000", "currentAccountsPayable": "2599441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107928000", "shortLongTermDebtTotal": "2112887000", "totalShareholderEquity": "3669790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-797177000", "totalCurrentLiabilities": "2599441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327160000", "cashAndShortTermInvestments": "1142596000", "commonStockSharesOutstanding": "117877495", "intangibleAssetsExcludingGoodwill": "161773000", "cashAndCashEquivalentsAtCarryingValue": "1142596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449986000", "profitLoss": "None", "dividendPayout": "59267000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "176625000", "operatingCashflow": "626861000", "capitalExpenditures": "157897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1076870000", "cashflowFromInvestment": "-350327000", "stockBasedCompensation": "102190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3470950000, "cost_of_revenue": 187908000, "gross_profit": 3283042000, "research_and_development": 0.17, "selling_general_admin": 1978116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599138000, "depreciation_amortisation": 54384000, "ebitda": 653522000, "interest_expense": 177931000, "interest_income": null, "other_non_operating": null, "pretax_income": 599138000, "tax_provision": 149152000, "effective_tax_rate": null, "net_income": 448396000, "net_income_continuing_ops": 449986000, "net_income_to_common": 448396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142596000, "short_term_investments": 3254737000, "net_receivables": 1979576000, "inventory": 3253546000, "other_current_assets": null, "total_current_assets": 6376909000, "net_ppe": null, "goodwill": 1194074000, "intangible_assets": 161773000, "goodwill_and_intangibles": 1355847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9627635000, "total_assets": 24610225000, "short_term_debt": 785877000, "accounts_payable": 2599441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2599441000, "long_term_debt": 1327010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327160000, "total_liabilities": 20940435000, "total_debt": 2112887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1715704000, "total_equity": 3669790000, "shares_outstanding": 117877495, "operating_cash_flow": 626861000, "stock_based_compensation": 102190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350327000, "dividends_paid": 59267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1076870000, "free_cash_flow": 784758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599138000", "ebitda": "653522000", "netIncome": "448396000", "grossProfit": "3283042000", "depreciation": "None", "totalRevenue": "3470950000", "costOfRevenue": "187908000", "interestIncome": "724882000", "incomeBeforeTax": "599138000", "interestExpense": "177931000", "operatingIncome": "599138000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "149152000", "reportedCurrency": "USD", "netInterestIncome": "546951000", "nonInterestIncome": "None", "operatingExpenses": "2683904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54384000", "sellingGeneralAndAdministrative": "1978116000", "netIncomeFromContinuingOperations": "449986000" }, "balance": { "goodwill": "1194074000", "inventory": "3253546000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24610225000", "longTermDebt": "1327010000", "shortTermDebt": "785877000", "treasuryStock": "-319660000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "161773000", "reportedCurrency": "USD", "retainedEarnings": "1715704000", "totalLiabilities": "20940435000", "otherCurrentAssets": "-3253546000", "totalCurrentAssets": "6376909000", "currentLongTermDebt": "None", "longTermInvestments": "7163860000", "shortTermInvestments": "3254737000", "currentNetReceivables": "1979576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9627635000", "currentAccountsPayable": "2599441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107928000", "shortLongTermDebtTotal": "2112887000", "totalShareholderEquity": "3669790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-797177000", "totalCurrentLiabilities": "2599441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327160000", "cashAndShortTermInvestments": "1142596000", "commonStockSharesOutstanding": "117877495", "intangibleAssetsExcludingGoodwill": "161773000", "cashAndCashEquivalentsAtCarryingValue": "1142596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449986000", "profitLoss": "None", "dividendPayout": "59267000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "176625000", "operatingCashflow": "626861000", "capitalExpenditures": "157897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1076870000", "cashflowFromInvestment": "-350327000", "stockBasedCompensation": "102190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 3152990000, "cost_of_revenue": 188442000, "gross_profit": 2964548000, "ebit": 534362000, "ebitda": 574815000, "pretax_income": 534362000, "tax_provision": 140394000, "net_income": 393968000, "net_income_to_common": 393968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936560000, "total_current_assets": 6724058000, "total_assets": 24519598000, "short_term_debt": 1755586000, "long_term_debt": 1615973000, "total_debt": 3371559000, "total_liabilities": 21322005000, "total_equity": 3197593000, "shares_outstanding": 121981500, "goodwill_and_intangibles": 1154334000 }, "cash_flow": { "operating_cash_flow": 529526000, "capital_expenditure": 108207000, "free_cash_flow": 637733000, "dividends_paid": 44013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327656, "ticker_id": 3574, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534362000", "ebitda": "574815000", "netIncome": "393968000", "grossProfit": "2964548000", "depreciation": "None", "totalRevenue": "3152990000", "costOfRevenue": "188442000", "interestIncome": "646449000", "incomeBeforeTax": "534362000", "interestExpense": "170076000", "operatingIncome": "534362000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "140394000", "reportedCurrency": "USD", "netInterestIncome": "476373000", "nonInterestIncome": "None", "operatingExpenses": "2430186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40453000", "sellingGeneralAndAdministrative": "1770762000", "netIncomeFromContinuingOperations": "393968000" }, "balance": { "goodwill": "1034679000", "inventory": "3786425000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24519598000", "longTermDebt": "1615973000", "shortTermDebt": "1755586000", "treasuryStock": "-180857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "119655000", "reportedCurrency": "USD", "retainedEarnings": "1366503000", "totalLiabilities": "21322005000", "otherCurrentAssets": "-3786425000", "totalCurrentAssets": "6724058000", "currentLongTermDebt": "None", "longTermInvestments": "8624732000", "shortTermInvestments": "3070447000", "currentNetReceivables": "1717051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152005000", "currentAccountsPayable": "1613830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372939000", "shortLongTermDebtTotal": "3371559000", "totalShareholderEquity": "3197593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1765086000", "totalCurrentLiabilities": "1613830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613830000", "cashAndShortTermInvestments": "1936560000", "commonStockSharesOutstanding": "121981500", "intangibleAssetsExcludingGoodwill": "119655000", "cashAndCashEquivalentsAtCarryingValue": "1936560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393968000", "profitLoss": "None", "dividendPayout": "44013000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529526000", "capitalExpenditures": "108207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747695000", "cashflowFromInvestment": "-989241000", "stockBasedCompensation": "100789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3152990000, "cost_of_revenue": 188442000, "gross_profit": 2964548000, "research_and_development": 0.17, "selling_general_admin": 1770762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534362000, "depreciation_amortisation": 40453000, "ebitda": 574815000, "interest_expense": 170076000, "interest_income": null, "other_non_operating": null, "pretax_income": 534362000, "tax_provision": 140394000, "effective_tax_rate": null, "net_income": 393968000, "net_income_continuing_ops": 393968000, "net_income_to_common": 393968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936560000, "short_term_investments": 3070447000, "net_receivables": 1717051000, "inventory": 3786425000, "other_current_assets": null, "total_current_assets": 6724058000, "net_ppe": null, "goodwill": 1034679000, "intangible_assets": 119655000, "goodwill_and_intangibles": 1154334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10152005000, "total_assets": 24519598000, "short_term_debt": 1755586000, "accounts_payable": 1613830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1613830000, "long_term_debt": 1615973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613830000, "total_liabilities": 21322005000, "total_debt": 3371559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1366503000, "total_equity": 3197593000, "shares_outstanding": 121981500, "operating_cash_flow": 529526000, "stock_based_compensation": 100789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -989241000, "dividends_paid": 44013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1747695000, "free_cash_flow": 637733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534362000", "ebitda": "574815000", "netIncome": "393968000", "grossProfit": "2964548000", "depreciation": "None", "totalRevenue": "3152990000", "costOfRevenue": "188442000", "interestIncome": "646449000", "incomeBeforeTax": "534362000", "interestExpense": "170076000", "operatingIncome": "534362000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "140394000", "reportedCurrency": "USD", "netInterestIncome": "476373000", "nonInterestIncome": "None", "operatingExpenses": "2430186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40453000", "sellingGeneralAndAdministrative": "1770762000", "netIncomeFromContinuingOperations": "393968000" }, "balance": { "goodwill": "1034679000", "inventory": "3786425000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24519598000", "longTermDebt": "1615973000", "shortTermDebt": "1755586000", "treasuryStock": "-180857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "119655000", "reportedCurrency": "USD", "retainedEarnings": "1366503000", "totalLiabilities": "21322005000", "otherCurrentAssets": "-3786425000", "totalCurrentAssets": "6724058000", "currentLongTermDebt": "None", "longTermInvestments": "8624732000", "shortTermInvestments": "3070447000", "currentNetReceivables": "1717051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152005000", "currentAccountsPayable": "1613830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372939000", "shortLongTermDebtTotal": "3371559000", "totalShareholderEquity": "3197593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1765086000", "totalCurrentLiabilities": "1613830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613830000", "cashAndShortTermInvestments": "1936560000", "commonStockSharesOutstanding": "121981500", "intangibleAssetsExcludingGoodwill": "119655000", "cashAndCashEquivalentsAtCarryingValue": "1936560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393968000", "profitLoss": "None", "dividendPayout": "44013000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "529526000", "capitalExpenditures": "108207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747695000", "cashflowFromInvestment": "-989241000", "stockBasedCompensation": "100789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "ebit": 542378000, "ebitda": 513563000, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3262647000, "total_current_assets": 4916808000, "total_assets": 42893152000, "short_term_debt": 1787339000, "long_term_debt": 672649000, "total_debt": 2459988000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327619, "ticker_id": 3574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "513563000", "netIncome": "251419000", "grossProfit": "1379525000", "depreciation": "None", "totalRevenue": "1665652000", "costOfRevenue": "286127000", "interestIncome": "451049000", "incomeBeforeTax": "326072000", "interestExpense": "187491000", "operatingIncome": "542378000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74653000", "reportedCurrency": "USD", "netInterestIncome": "263558000", "nonInterestIncome": "None", "operatingExpenses": "837147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "837147000", "netIncomeFromContinuingOperations": "251419000" }, "balance": { "goodwill": "1463858000", "inventory": "None", "commonStock": "25124000", "currentDebt": "None", "investments": "None", "totalAssets": "42893152000", "longTermDebt": "672649000", "shortTermDebt": "1787339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "97440000", "reportedCurrency": "USD", "retainedEarnings": "4269894000", "totalLiabilities": "36908670000", "otherCurrentAssets": "29196000", "totalCurrentAssets": "4916808000", "currentLongTermDebt": "None", "longTermInvestments": "10219534000", "shortTermInvestments": "97018000", "currentNetReceivables": "1527947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37976344000", "currentAccountsPayable": "1590921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309043000", "totalShareholderEquity": "5984482000", "capitalLeaseObligations": "849055000", "otherCurrentLiabilities": "31399327000", "totalCurrentLiabilities": "34777587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2131083000", "cashAndShortTermInvestments": "3262647000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "97440000", "cashAndCashEquivalentsAtCarryingValue": "3262647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251419000", "profitLoss": "None", "dividendPayout": "79485000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-342573000", "capitalExpenditures": "47847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247558000", "cashflowFromInvestment": "-256177000", "stockBasedCompensation": "65680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1665652000, "cost_of_revenue": 286127000, "gross_profit": 1379525000, "research_and_development": null, "selling_general_admin": 837147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542378000, "depreciation_amortisation": null, "ebitda": 513563000, "interest_expense": 187491000, "interest_income": null, "other_non_operating": null, "pretax_income": 326072000, "tax_provision": 74653000, "effective_tax_rate": null, "net_income": 251419000, "net_income_continuing_ops": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3262647000, "short_term_investments": 97018000, "net_receivables": 1527947000, "inventory": null, "other_current_assets": null, "total_current_assets": 4916808000, "net_ppe": null, "goodwill": 1463858000, "intangible_assets": 97440000, "goodwill_and_intangibles": 1561298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37976344000, "total_assets": 42893152000, "short_term_debt": 1787339000, "accounts_payable": 1590921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34777587000, "long_term_debt": 672649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2131083000, "total_liabilities": 36908670000, "total_debt": 2459988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4269894000, "total_equity": 5984482000, "shares_outstanding": 110344000, "operating_cash_flow": -342573000, "stock_based_compensation": 65680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256177000, "dividends_paid": 79485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1247558000, "free_cash_flow": -294726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "513563000", "netIncome": "251419000", "grossProfit": "1379525000", "depreciation": "None", "totalRevenue": "1665652000", "costOfRevenue": "286127000", "interestIncome": "451049000", "incomeBeforeTax": "326072000", "interestExpense": "187491000", "operatingIncome": "542378000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74653000", "reportedCurrency": "USD", "netInterestIncome": "263558000", "nonInterestIncome": "None", "operatingExpenses": "837147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "837147000", "netIncomeFromContinuingOperations": "251419000" }, "balance": { "goodwill": "1463858000", "inventory": "None", "commonStock": "25124000", "currentDebt": "None", "investments": "None", "totalAssets": "42893152000", "longTermDebt": "672649000", "shortTermDebt": "1787339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "97440000", "reportedCurrency": "USD", "retainedEarnings": "4269894000", "totalLiabilities": "36908670000", "otherCurrentAssets": "29196000", "totalCurrentAssets": "4916808000", "currentLongTermDebt": "None", "longTermInvestments": "10219534000", "shortTermInvestments": "97018000", "currentNetReceivables": "1527947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37976344000", "currentAccountsPayable": "1590921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309043000", "totalShareholderEquity": "5984482000", "capitalLeaseObligations": "849055000", "otherCurrentLiabilities": "31399327000", "totalCurrentLiabilities": "34777587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2131083000", "cashAndShortTermInvestments": "3262647000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "97440000", "cashAndCashEquivalentsAtCarryingValue": "3262647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251419000", "profitLoss": "None", "dividendPayout": "79485000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-342573000", "capitalExpenditures": "47847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247558000", "cashflowFromInvestment": "-256177000", "stockBasedCompensation": "65680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 192277000, "gross_profit": 1560579000, "ebit": 307909000, "ebitda": 394112000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": 672443000, "total_debt": 1434661000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327620, "ticker_id": 3574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307909000", "ebitda": "394112000", "netIncome": "264361000", "grossProfit": "1560579000", "depreciation": "None", "totalRevenue": "1752856000", "costOfRevenue": "192277000", "interestIncome": "469377000", "incomeBeforeTax": "307909000", "interestExpense": "192277000", "operatingIncome": "307909000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43548000", "reportedCurrency": "USD", "netInterestIncome": "277100000", "nonInterestIncome": "None", "operatingExpenses": "1252670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86203000", "sellingGeneralAndAdministrative": "925154000", "netIncomeFromContinuingOperations": "264361000" }, "balance": { "goodwill": "1463858000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "672443000", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108045000", "reportedCurrency": "USD", "retainedEarnings": "4163363000", "totalLiabilities": "35610769000", "otherCurrentAssets": "-1709757000", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "9659835000", "shortTermInvestments": "1593390000", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "1153287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985596000", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5977317000", "capitalLeaseObligations": "855899000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "762218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34848551000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "108045000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370176000", "profitLoss": "None", "dividendPayout": "56512000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "320841000", "capitalExpenditures": "13484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645687000", "cashflowFromInvestment": "-611366000", "stockBasedCompensation": "307214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752856000, "cost_of_revenue": 192277000, "gross_profit": 1560579000, "research_and_development": null, "selling_general_admin": 925154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307909000, "depreciation_amortisation": 86203000, "ebitda": 394112000, "interest_expense": 192277000, "interest_income": null, "other_non_operating": null, "pretax_income": 307909000, "tax_provision": 43548000, "effective_tax_rate": null, "net_income": 264361000, "net_income_continuing_ops": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282807000, "short_term_investments": 1593390000, "net_receivables": 1709757000, "inventory": null, "other_current_assets": null, "total_current_assets": 3992564000, "net_ppe": null, "goodwill": 1463858000, "intangible_assets": 108045000, "goodwill_and_intangibles": 1571903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37595522000, "total_assets": 41588086000, "short_term_debt": 762218000, "accounts_payable": 1153287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762218000, "long_term_debt": 672443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34848551000, "total_liabilities": 35610769000, "total_debt": 1434661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4163363000, "total_equity": 5977317000, "shares_outstanding": 110344000, "operating_cash_flow": 320841000, "stock_based_compensation": 307214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611366000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -645687000, "free_cash_flow": 334325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307909000", "ebitda": "394112000", "netIncome": "264361000", "grossProfit": "1560579000", "depreciation": "None", "totalRevenue": "1752856000", "costOfRevenue": "192277000", "interestIncome": "469377000", "incomeBeforeTax": "307909000", "interestExpense": "192277000", "operatingIncome": "307909000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43548000", "reportedCurrency": "USD", "netInterestIncome": "277100000", "nonInterestIncome": "None", "operatingExpenses": "1252670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86203000", "sellingGeneralAndAdministrative": "925154000", "netIncomeFromContinuingOperations": "264361000" }, "balance": { "goodwill": "1463858000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "672443000", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108045000", "reportedCurrency": "USD", "retainedEarnings": "4163363000", "totalLiabilities": "35610769000", "otherCurrentAssets": "-1709757000", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "9659835000", "shortTermInvestments": "1593390000", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "1153287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985596000", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5977317000", "capitalLeaseObligations": "855899000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "762218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34848551000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "108045000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370176000", "profitLoss": "None", "dividendPayout": "56512000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "320841000", "capitalExpenditures": "13484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645687000", "cashflowFromInvestment": "-611366000", "stockBasedCompensation": "307214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1618758000, "cost_of_revenue": 213485000, "gross_profit": 1405273000, "ebit": 286046000, "ebitda": 307189000, "pretax_income": 286046000, "tax_provision": 74675000, "net_income": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3614937000, "total_current_assets": 5063801000, "total_assets": 41687360000, "short_term_debt": 1553421000, "long_term_debt": 672236000, "total_debt": 2225657000, "total_liabilities": 35931225000, "total_equity": 5756135000, "shares_outstanding": 110058000, "goodwill_and_intangibles": 1592723000 }, "cash_flow": { "operating_cash_flow": 338298000, "capital_expenditure": 17199000, "free_cash_flow": 355497000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327622, "ticker_id": 3574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286046000", "ebitda": "307189000", "netIncome": "211371000", "grossProfit": "1405273000", "depreciation": "None", "totalRevenue": "1618758000", "costOfRevenue": "213485000", "interestIncome": "481504000", "incomeBeforeTax": "286046000", "interestExpense": "205169000", "operatingIncome": "286046000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74675000", "reportedCurrency": "USD", "netInterestIncome": "276335000", "nonInterestIncome": "None", "operatingExpenses": "1119227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21143000", "sellingGeneralAndAdministrative": "839820000", "netIncomeFromContinuingOperations": "211371000" }, "balance": { "goodwill": "1482342000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "41687360000", "longTermDebt": "672236000", "shortTermDebt": "1553421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110381000", "reportedCurrency": "USD", "retainedEarnings": "3961129000", "totalLiabilities": "35931225000", "otherCurrentAssets": "-4873541000", "totalCurrentAssets": "5063801000", "currentLongTermDebt": "None", "longTermInvestments": "9791102000", "shortTermInvestments": "103267000", "currentNetReceivables": "1345597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36623559000", "currentAccountsPayable": "1514125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "992621000", "shortLongTermDebtTotal": "3084003000", "totalShareholderEquity": "5756135000", "capitalLeaseObligations": "858346000", "otherCurrentLiabilities": "30457909000", "totalCurrentLiabilities": "33525455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2405770000", "cashAndShortTermInvestments": "3614937000", "commonStockSharesOutstanding": "110058000", "intangibleAssetsExcludingGoodwill": "110381000", "cashAndCashEquivalentsAtCarryingValue": "3614937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211371000", "profitLoss": "None", "dividendPayout": "52839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338298000", "capitalExpenditures": "17199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310485000", "cashflowFromInvestment": "-354476000", "stockBasedCompensation": "25558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1618758000, "cost_of_revenue": 213485000, "gross_profit": 1405273000, "research_and_development": null, "selling_general_admin": 839820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286046000, "depreciation_amortisation": 21143000, "ebitda": 307189000, "interest_expense": 205169000, "interest_income": null, "other_non_operating": null, "pretax_income": 286046000, "tax_provision": 74675000, "effective_tax_rate": null, "net_income": 211371000, "net_income_continuing_ops": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3614937000, "short_term_investments": 103267000, "net_receivables": 1345597000, "inventory": null, "other_current_assets": null, "total_current_assets": 5063801000, "net_ppe": null, "goodwill": 1482342000, "intangible_assets": 110381000, "goodwill_and_intangibles": 1592723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36623559000, "total_assets": 41687360000, "short_term_debt": 1553421000, "accounts_payable": 1514125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33525455000, "long_term_debt": 672236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2405770000, "total_liabilities": 35931225000, "total_debt": 2225657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3961129000, "total_equity": 5756135000, "shares_outstanding": 110058000, "operating_cash_flow": 338298000, "stock_based_compensation": 25558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354476000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1310485000, "free_cash_flow": 355497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286046000", "ebitda": "307189000", "netIncome": "211371000", "grossProfit": "1405273000", "depreciation": "None", "totalRevenue": "1618758000", "costOfRevenue": "213485000", "interestIncome": "481504000", "incomeBeforeTax": "286046000", "interestExpense": "205169000", "operatingIncome": "286046000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74675000", "reportedCurrency": "USD", "netInterestIncome": "276335000", "nonInterestIncome": "None", "operatingExpenses": "1119227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21143000", "sellingGeneralAndAdministrative": "839820000", "netIncomeFromContinuingOperations": "211371000" }, "balance": { "goodwill": "1482342000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "41687360000", "longTermDebt": "672236000", "shortTermDebt": "1553421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110381000", "reportedCurrency": "USD", "retainedEarnings": "3961129000", "totalLiabilities": "35931225000", "otherCurrentAssets": "-4873541000", "totalCurrentAssets": "5063801000", "currentLongTermDebt": "None", "longTermInvestments": "9791102000", "shortTermInvestments": "103267000", "currentNetReceivables": "1345597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36623559000", "currentAccountsPayable": "1514125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "992621000", "shortLongTermDebtTotal": "3084003000", "totalShareholderEquity": "5756135000", "capitalLeaseObligations": "858346000", "otherCurrentLiabilities": "30457909000", "totalCurrentLiabilities": "33525455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2405770000", "cashAndShortTermInvestments": "3614937000", "commonStockSharesOutstanding": "110058000", "intangibleAssetsExcludingGoodwill": "110381000", "cashAndCashEquivalentsAtCarryingValue": "3614937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211371000", "profitLoss": "None", "dividendPayout": "52839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338298000", "capitalExpenditures": "17199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310485000", "cashflowFromInvestment": "-354476000", "stockBasedCompensation": "25558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1473940000, "cost_of_revenue": 215128000, "gross_profit": 1258812000, "ebit": 213820000, "ebitda": 234633000, "pretax_income": 213820000, "tax_provision": 58765000, "net_income": 155055000, "net_income_to_common": 155055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199799000, "total_current_assets": 3422437000, "total_assets": 39859653000, "short_term_debt": 1538987000, "long_term_debt": 677030000, "total_debt": 2216017000, "total_liabilities": 34262668000, "total_equity": 5596985000, "shares_outstanding": 108847000, "goodwill_and_intangibles": 1594342000 }, "cash_flow": { "operating_cash_flow": 607490000, "capital_expenditure": 14832000, "free_cash_flow": 622322000, "dividends_paid": 62028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327623, "ticker_id": 3574, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213820000", "ebitda": "234633000", "netIncome": "155055000", "grossProfit": "1258812000", "depreciation": "None", "totalRevenue": "1473940000", "costOfRevenue": "215128000", "interestIncome": "477056000", "incomeBeforeTax": "213820000", "interestExpense": "206800000", "operatingIncome": "213820000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58765000", "reportedCurrency": "USD", "netInterestIncome": "270256000", "nonInterestIncome": "None", "operatingExpenses": "1044992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20813000", "sellingGeneralAndAdministrative": "774936000", "netIncomeFromContinuingOperations": "155055000" }, "balance": { "goodwill": "1478887000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39859653000", "longTermDebt": "677030000", "shortTermDebt": "1538987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115455000", "reportedCurrency": "USD", "retainedEarnings": "3813207000", "totalLiabilities": "34262668000", "otherCurrentAssets": "68394000", "totalCurrentAssets": "3422437000", "currentLongTermDebt": "None", "longTermInvestments": "9596532000", "shortTermInvestments": "54345000", "currentNetReceivables": "1168293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36437216000", "currentAccountsPayable": "1395875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012005000", "shortLongTermDebtTotal": "3092889000", "totalShareholderEquity": "5596985000", "capitalLeaseObligations": "876872000", "otherCurrentLiabilities": "29073063000", "totalCurrentLiabilities": "32007925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254743000", "cashAndShortTermInvestments": "2199799000", "commonStockSharesOutstanding": "108847000", "intangibleAssetsExcludingGoodwill": "115455000", "cashAndCashEquivalentsAtCarryingValue": "2199799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155055000", "profitLoss": "None", "dividendPayout": "62028000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "607490000", "capitalExpenditures": "14832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030060000", "cashflowFromInvestment": "-413959000", "stockBasedCompensation": "35848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473940000, "cost_of_revenue": 215128000, "gross_profit": 1258812000, "research_and_development": null, "selling_general_admin": 774936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213820000, "depreciation_amortisation": 20813000, "ebitda": 234633000, "interest_expense": 206800000, "interest_income": null, "other_non_operating": null, "pretax_income": 213820000, "tax_provision": 58765000, "effective_tax_rate": null, "net_income": 155055000, "net_income_continuing_ops": 155055000, "net_income_to_common": 155055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199799000, "short_term_investments": 54345000, "net_receivables": 1168293000, "inventory": null, "other_current_assets": null, "total_current_assets": 3422437000, "net_ppe": null, "goodwill": 1478887000, "intangible_assets": 115455000, "goodwill_and_intangibles": 1594342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36437216000, "total_assets": 39859653000, "short_term_debt": 1538987000, "accounts_payable": 1395875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32007925000, "long_term_debt": 677030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2254743000, "total_liabilities": 34262668000, "total_debt": 2216017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3813207000, "total_equity": 5596985000, "shares_outstanding": 108847000, "operating_cash_flow": 607490000, "stock_based_compensation": 35848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413959000, "dividends_paid": 62028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030060000, "free_cash_flow": 622322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213820000", "ebitda": "234633000", "netIncome": "155055000", "grossProfit": "1258812000", "depreciation": "None", "totalRevenue": "1473940000", "costOfRevenue": "215128000", "interestIncome": "477056000", "incomeBeforeTax": "213820000", "interestExpense": "206800000", "operatingIncome": "213820000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58765000", "reportedCurrency": "USD", "netInterestIncome": "270256000", "nonInterestIncome": "None", "operatingExpenses": "1044992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20813000", "sellingGeneralAndAdministrative": "774936000", "netIncomeFromContinuingOperations": "155055000" }, "balance": { "goodwill": "1478887000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39859653000", "longTermDebt": "677030000", "shortTermDebt": "1538987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115455000", "reportedCurrency": "USD", "retainedEarnings": "3813207000", "totalLiabilities": "34262668000", "otherCurrentAssets": "68394000", "totalCurrentAssets": "3422437000", "currentLongTermDebt": "None", "longTermInvestments": "9596532000", "shortTermInvestments": "54345000", "currentNetReceivables": "1168293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36437216000", "currentAccountsPayable": "1395875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012005000", "shortLongTermDebtTotal": "3092889000", "totalShareholderEquity": "5596985000", "capitalLeaseObligations": "876872000", "otherCurrentLiabilities": "29073063000", "totalCurrentLiabilities": "32007925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254743000", "cashAndShortTermInvestments": "2199799000", "commonStockSharesOutstanding": "108847000", "intangibleAssetsExcludingGoodwill": "115455000", "cashAndCashEquivalentsAtCarryingValue": "2199799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155055000", "profitLoss": "None", "dividendPayout": "62028000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "607490000", "capitalExpenditures": "14832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030060000", "cashflowFromInvestment": "-413959000", "stockBasedCompensation": "35848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1452220000, "cost_of_revenue": 225577000, "gross_profit": 1226643000, "ebit": 63364000, "ebitda": 83769000, "pretax_income": 63364000, "tax_provision": 10372000, "net_income": 52992000, "net_income_to_common": 52992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977953000, "total_current_assets": 4082171000, "total_assets": 40383727000, "short_term_debt": 1510049000, "long_term_debt": 676824000, "total_debt": 2186873000, "total_liabilities": 34845541000, "total_equity": 5538186000, "shares_outstanding": 110635000, "goodwill_and_intangibles": 1503358000 }, "cash_flow": { "operating_cash_flow": -211208000, "capital_expenditure": 16573000, "free_cash_flow": -194635000, "dividends_paid": 72170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327624, "ticker_id": 3574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63364000", "ebitda": "83769000", "netIncome": "52992000", "grossProfit": "1226643000", "depreciation": "None", "totalRevenue": "1452220000", "costOfRevenue": "225577000", "interestIncome": "475632000", "incomeBeforeTax": "63364000", "interestExpense": "213557000", "operatingIncome": "63364000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10372000", "reportedCurrency": "USD", "netInterestIncome": "262075000", "nonInterestIncome": "None", "operatingExpenses": "1163279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20405000", "sellingGeneralAndAdministrative": "732220000", "netIncomeFromContinuingOperations": "52992000" }, "balance": { "goodwill": "1395215000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "40383727000", "longTermDebt": "676824000", "shortTermDebt": "1510049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108143000", "reportedCurrency": "USD", "retainedEarnings": "3720504000", "totalLiabilities": "34845541000", "otherCurrentAssets": "28065000", "totalCurrentAssets": "4082171000", "currentLongTermDebt": "None", "longTermInvestments": "9911561000", "shortTermInvestments": "54139000", "currentNetReceivables": "1050079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36301556000", "currentAccountsPayable": "1336368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "981134000", "shortLongTermDebtTotal": "3031182000", "totalShareholderEquity": "5538186000", "capitalLeaseObligations": "844309000", "otherCurrentLiabilities": "29931515000", "totalCurrentLiabilities": "32777932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2067609000", "cashAndShortTermInvestments": "2977953000", "commonStockSharesOutstanding": "110635000", "intangibleAssetsExcludingGoodwill": "108143000", "cashAndCashEquivalentsAtCarryingValue": "2977953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52992000", "profitLoss": "None", "dividendPayout": "72170000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211208000", "capitalExpenditures": "16573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456508000", "cashflowFromInvestment": "-172519000", "stockBasedCompensation": "57633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452220000, "cost_of_revenue": 225577000, "gross_profit": 1226643000, "research_and_development": null, "selling_general_admin": 732220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63364000, "depreciation_amortisation": 20405000, "ebitda": 83769000, "interest_expense": 213557000, "interest_income": null, "other_non_operating": null, "pretax_income": 63364000, "tax_provision": 10372000, "effective_tax_rate": null, "net_income": 52992000, "net_income_continuing_ops": 52992000, "net_income_to_common": 52992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977953000, "short_term_investments": 54139000, "net_receivables": 1050079000, "inventory": null, "other_current_assets": null, "total_current_assets": 4082171000, "net_ppe": null, "goodwill": 1395215000, "intangible_assets": 108143000, "goodwill_and_intangibles": 1503358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36301556000, "total_assets": 40383727000, "short_term_debt": 1510049000, "accounts_payable": 1336368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32777932000, "long_term_debt": 676824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2067609000, "total_liabilities": 34845541000, "total_debt": 2186873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3720504000, "total_equity": 5538186000, "shares_outstanding": 110635000, "operating_cash_flow": -211208000, "stock_based_compensation": 57633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172519000, "dividends_paid": 72170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456508000, "free_cash_flow": -194635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63364000", "ebitda": "83769000", "netIncome": "52992000", "grossProfit": "1226643000", "depreciation": "None", "totalRevenue": "1452220000", "costOfRevenue": "225577000", "interestIncome": "475632000", "incomeBeforeTax": "63364000", "interestExpense": "213557000", "operatingIncome": "63364000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10372000", "reportedCurrency": "USD", "netInterestIncome": "262075000", "nonInterestIncome": "None", "operatingExpenses": "1163279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20405000", "sellingGeneralAndAdministrative": "732220000", "netIncomeFromContinuingOperations": "52992000" }, "balance": { "goodwill": "1395215000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "40383727000", "longTermDebt": "676824000", "shortTermDebt": "1510049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108143000", "reportedCurrency": "USD", "retainedEarnings": "3720504000", "totalLiabilities": "34845541000", "otherCurrentAssets": "28065000", "totalCurrentAssets": "4082171000", "currentLongTermDebt": "None", "longTermInvestments": "9911561000", "shortTermInvestments": "54139000", "currentNetReceivables": "1050079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36301556000", "currentAccountsPayable": "1336368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "981134000", "shortLongTermDebtTotal": "3031182000", "totalShareholderEquity": "5538186000", "capitalLeaseObligations": "844309000", "otherCurrentLiabilities": "29931515000", "totalCurrentLiabilities": "32777932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2067609000", "cashAndShortTermInvestments": "2977953000", "commonStockSharesOutstanding": "110635000", "intangibleAssetsExcludingGoodwill": "108143000", "cashAndCashEquivalentsAtCarryingValue": "2977953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52992000", "profitLoss": "None", "dividendPayout": "72170000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211208000", "capitalExpenditures": "16573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456508000", "cashflowFromInvestment": "-172519000", "stockBasedCompensation": "57633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1576438000, "cost_of_revenue": 240083000, "gross_profit": 1336355000, "ebit": 266201000, "ebitda": 286970000, "pretax_income": 266201000, "tax_provision": 22196000, "net_income": 244005000, "net_income_to_common": 244005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2918139000, "total_current_assets": 4095330000, "total_assets": 39895540000, "short_term_debt": 1226441000, "long_term_debt": 676618000, "total_debt": 1903059000, "total_liabilities": 34208770000, "total_equity": 5686770000, "shares_outstanding": 112089000, "goodwill_and_intangibles": 1508792000 }, "cash_flow": { "operating_cash_flow": 694582000, "capital_expenditure": 17431000, "free_cash_flow": 712013000, "dividends_paid": 54684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327625, "ticker_id": 3574, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266201000", "ebitda": "286970000", "netIncome": "244005000", "grossProfit": "1336355000", "depreciation": "None", "totalRevenue": "1576438000", "costOfRevenue": "240083000", "interestIncome": "500661000", "incomeBeforeTax": "266201000", "interestExpense": "228190000", "operatingIncome": "266201000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22196000", "reportedCurrency": "USD", "netInterestIncome": "272471000", "nonInterestIncome": "None", "operatingExpenses": "1070154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20769000", "sellingGeneralAndAdministrative": "795750000", "netIncomeFromContinuingOperations": "244005000" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39895540000", "longTermDebt": "676618000", "shortTermDebt": "1226441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "USD", "retainedEarnings": "3794609000", "totalLiabilities": "34208770000", "otherCurrentAssets": "137576000", "totalCurrentAssets": "4095330000", "currentLongTermDebt": "None", "longTermInvestments": "9368804000", "shortTermInvestments": "78080000", "currentNetReceivables": "1099111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35800210000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1002330000", "shortLongTermDebtTotal": "2770485000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "867426000", "otherCurrentLiabilities": "29281155000", "totalCurrentLiabilities": "31722752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2486018000", "cashAndShortTermInvestments": "2918139000", "commonStockSharesOutstanding": "112089000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2918139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244005000", "profitLoss": "None", "dividendPayout": "54684000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694582000", "capitalExpenditures": "17431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813322000", "cashflowFromInvestment": "-766196000", "stockBasedCompensation": "35315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1576438000, "cost_of_revenue": 240083000, "gross_profit": 1336355000, "research_and_development": null, "selling_general_admin": 795750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266201000, "depreciation_amortisation": 20769000, "ebitda": 286970000, "interest_expense": 228190000, "interest_income": null, "other_non_operating": null, "pretax_income": 266201000, "tax_provision": 22196000, "effective_tax_rate": null, "net_income": 244005000, "net_income_continuing_ops": 244005000, "net_income_to_common": 244005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2918139000, "short_term_investments": 78080000, "net_receivables": 1099111000, "inventory": null, "other_current_assets": null, "total_current_assets": 4095330000, "net_ppe": null, "goodwill": 1395218000, "intangible_assets": 113574000, "goodwill_and_intangibles": 1508792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35800210000, "total_assets": 39895540000, "short_term_debt": 1226441000, "accounts_payable": 1215156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31722752000, "long_term_debt": 676618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2486018000, "total_liabilities": 34208770000, "total_debt": 1903059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3794609000, "total_equity": 5686770000, "shares_outstanding": 112089000, "operating_cash_flow": 694582000, "stock_based_compensation": 35315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -766196000, "dividends_paid": 54684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 813322000, "free_cash_flow": 712013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266201000", "ebitda": "286970000", "netIncome": "244005000", "grossProfit": "1336355000", "depreciation": "None", "totalRevenue": "1576438000", "costOfRevenue": "240083000", "interestIncome": "500661000", "incomeBeforeTax": "266201000", "interestExpense": "228190000", "operatingIncome": "266201000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22196000", "reportedCurrency": "USD", "netInterestIncome": "272471000", "nonInterestIncome": "None", "operatingExpenses": "1070154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20769000", "sellingGeneralAndAdministrative": "795750000", "netIncomeFromContinuingOperations": "244005000" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39895540000", "longTermDebt": "676618000", "shortTermDebt": "1226441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "USD", "retainedEarnings": "3794609000", "totalLiabilities": "34208770000", "otherCurrentAssets": "137576000", "totalCurrentAssets": "4095330000", "currentLongTermDebt": "None", "longTermInvestments": "9368804000", "shortTermInvestments": "78080000", "currentNetReceivables": "1099111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35800210000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1002330000", "shortLongTermDebtTotal": "2770485000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "867426000", "otherCurrentLiabilities": "29281155000", "totalCurrentLiabilities": "31722752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2486018000", "cashAndShortTermInvestments": "2918139000", "commonStockSharesOutstanding": "112089000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2918139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244005000", "profitLoss": "None", "dividendPayout": "54684000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694582000", "capitalExpenditures": "17431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813322000", "cashflowFromInvestment": "-766196000", "stockBasedCompensation": "35315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1459621000, "cost_of_revenue": 256479000, "gross_profit": 1203142000, "ebit": 216658000, "ebitda": 237645000, "pretax_income": 216658000, "tax_provision": 58153000, "net_income": 158505000, "net_income_to_common": 158505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1915767000, "total_current_assets": 5012022000, "total_assets": 38934504000, "short_term_debt": 1426893000, "long_term_debt": 676412000, "total_debt": 2103305000, "total_liabilities": 33377424000, "total_equity": 5557080000, "shares_outstanding": 110994000, "goodwill_and_intangibles": 1511258000 }, "cash_flow": { "operating_cash_flow": -71331000, "capital_expenditure": 12769000, "free_cash_flow": -58562000, "dividends_paid": 52665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327627, "ticker_id": 3574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216658000", "ebitda": "237645000", "netIncome": "158505000", "grossProfit": "1203142000", "depreciation": "None", "totalRevenue": "1459621000", "costOfRevenue": "256479000", "interestIncome": "510823000", "incomeBeforeTax": "216658000", "interestExpense": "251192000", "operatingIncome": "216658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58153000", "reportedCurrency": "USD", "netInterestIncome": "259631000", "nonInterestIncome": "None", "operatingExpenses": "986484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20987000", "sellingGeneralAndAdministrative": "718065000", "netIncomeFromContinuingOperations": "158505000" }, "balance": { "goodwill": "1394091000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38934504000", "longTermDebt": "676412000", "shortTermDebt": "1426893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "117167000", "reportedCurrency": "USD", "retainedEarnings": "3617476000", "totalLiabilities": "33377424000", "otherCurrentAssets": "-1477966000", "totalCurrentAssets": "5012022000", "currentLongTermDebt": "None", "longTermInvestments": "9676430000", "shortTermInvestments": "1618289000", "currentNetReceivables": "1477966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922482000", "currentAccountsPayable": "1533669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1003295000", "shortLongTermDebtTotal": "2975674000", "totalShareholderEquity": "5557080000", "capitalLeaseObligations": "872369000", "otherCurrentLiabilities": "28120518000", "totalCurrentLiabilities": "31081080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2296344000", "cashAndShortTermInvestments": "1915767000", "commonStockSharesOutstanding": "110994000", "intangibleAssetsExcludingGoodwill": "117167000", "cashAndCashEquivalentsAtCarryingValue": "1915767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158505000", "profitLoss": "None", "dividendPayout": "52665000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71331000", "capitalExpenditures": "12769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464548000", "cashflowFromInvestment": "-1109875000", "stockBasedCompensation": "33258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1459621000, "cost_of_revenue": 256479000, "gross_profit": 1203142000, "research_and_development": null, "selling_general_admin": 718065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216658000, "depreciation_amortisation": 20987000, "ebitda": 237645000, "interest_expense": 251192000, "interest_income": null, "other_non_operating": null, "pretax_income": 216658000, "tax_provision": 58153000, "effective_tax_rate": null, "net_income": 158505000, "net_income_continuing_ops": 158505000, "net_income_to_common": 158505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1915767000, "short_term_investments": 1618289000, "net_receivables": 1477966000, "inventory": null, "other_current_assets": null, "total_current_assets": 5012022000, "net_ppe": null, "goodwill": 1394091000, "intangible_assets": 117167000, "goodwill_and_intangibles": 1511258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33922482000, "total_assets": 38934504000, "short_term_debt": 1426893000, "accounts_payable": 1533669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31081080000, "long_term_debt": 676412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2296344000, "total_liabilities": 33377424000, "total_debt": 2103305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3617476000, "total_equity": 5557080000, "shares_outstanding": 110994000, "operating_cash_flow": -71331000, "stock_based_compensation": 33258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109875000, "dividends_paid": 52665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464548000, "free_cash_flow": -58562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216658000", "ebitda": "237645000", "netIncome": "158505000", "grossProfit": "1203142000", "depreciation": "None", "totalRevenue": "1459621000", "costOfRevenue": "256479000", "interestIncome": "510823000", "incomeBeforeTax": "216658000", "interestExpense": "251192000", "operatingIncome": "216658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58153000", "reportedCurrency": "USD", "netInterestIncome": "259631000", "nonInterestIncome": "None", "operatingExpenses": "986484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20987000", "sellingGeneralAndAdministrative": "718065000", "netIncomeFromContinuingOperations": "158505000" }, "balance": { "goodwill": "1394091000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38934504000", "longTermDebt": "676412000", "shortTermDebt": "1426893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "117167000", "reportedCurrency": "USD", "retainedEarnings": "3617476000", "totalLiabilities": "33377424000", "otherCurrentAssets": "-1477966000", "totalCurrentAssets": "5012022000", "currentLongTermDebt": "None", "longTermInvestments": "9676430000", "shortTermInvestments": "1618289000", "currentNetReceivables": "1477966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922482000", "currentAccountsPayable": "1533669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1003295000", "shortLongTermDebtTotal": "2975674000", "totalShareholderEquity": "5557080000", "capitalLeaseObligations": "872369000", "otherCurrentLiabilities": "28120518000", "totalCurrentLiabilities": "31081080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2296344000", "cashAndShortTermInvestments": "1915767000", "commonStockSharesOutstanding": "110994000", "intangibleAssetsExcludingGoodwill": "117167000", "cashAndCashEquivalentsAtCarryingValue": "1915767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158505000", "profitLoss": "None", "dividendPayout": "52665000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71331000", "capitalExpenditures": "12769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464548000", "cashflowFromInvestment": "-1109875000", "stockBasedCompensation": "33258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1450878000, "cost_of_revenue": 250283000, "gross_profit": 1200595000, "ebit": 226894000, "ebitda": 249597000, "pretax_income": 226894000, "tax_provision": 61600000, "net_income": 165294000, "net_income_to_common": 165294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615670000, "total_current_assets": 5464995000, "total_assets": 37809278000, "short_term_debt": 1229131000, "long_term_debt": 1176166000, "total_debt": 2405297000, "total_liabilities": 32411071000, "total_equity": 5398207000, "shares_outstanding": 110285000, "goodwill_and_intangibles": 1509642000 }, "cash_flow": { "operating_cash_flow": 476907000, "capital_expenditure": 33952000, "free_cash_flow": 510859000, "dividends_paid": 47549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327628, "ticker_id": 3574, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226894000", "ebitda": "249597000", "netIncome": "165294000", "grossProfit": "1200595000", "depreciation": "None", "totalRevenue": "1450878000", "costOfRevenue": "250283000", "interestIncome": "498152000", "incomeBeforeTax": "226894000", "interestExpense": "247329000", "operatingIncome": "226894000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61600000", "reportedCurrency": "USD", "netInterestIncome": "250823000", "nonInterestIncome": "None", "operatingExpenses": "973701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22703000", "sellingGeneralAndAdministrative": "722719000", "netIncomeFromContinuingOperations": "165294000" }, "balance": { "goodwill": "1388411000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37809278000", "longTermDebt": "1176166000", "shortTermDebt": "1229131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121231000", "reportedCurrency": "USD", "retainedEarnings": "3521015000", "totalLiabilities": "32411071000", "otherCurrentAssets": "-1542187000", "totalCurrentAssets": "5464995000", "currentLongTermDebt": "None", "longTermInvestments": "8995425000", "shortTermInvestments": "1583477000", "currentNetReceivables": "1265848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32344283000", "currentAccountsPayable": "1405499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3283146000", "totalShareholderEquity": "5398207000", "capitalLeaseObligations": "877849000", "otherCurrentLiabilities": "27139753000", "totalCurrentLiabilities": "29774383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2636688000", "cashAndShortTermInvestments": "2615670000", "commonStockSharesOutstanding": "110285000", "intangibleAssetsExcludingGoodwill": "121231000", "cashAndCashEquivalentsAtCarryingValue": "2615670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165294000", "profitLoss": "None", "dividendPayout": "47549000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476907000", "capitalExpenditures": "33952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382857000", "cashflowFromInvestment": "-910871000", "stockBasedCompensation": "28392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450878000, "cost_of_revenue": 250283000, "gross_profit": 1200595000, "research_and_development": null, "selling_general_admin": 722719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226894000, "depreciation_amortisation": 22703000, "ebitda": 249597000, "interest_expense": 247329000, "interest_income": null, "other_non_operating": null, "pretax_income": 226894000, "tax_provision": 61600000, "effective_tax_rate": null, "net_income": 165294000, "net_income_continuing_ops": 165294000, "net_income_to_common": 165294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615670000, "short_term_investments": 1583477000, "net_receivables": 1265848000, "inventory": null, "other_current_assets": null, "total_current_assets": 5464995000, "net_ppe": null, "goodwill": 1388411000, "intangible_assets": 121231000, "goodwill_and_intangibles": 1509642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32344283000, "total_assets": 37809278000, "short_term_debt": 1229131000, "accounts_payable": 1405499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29774383000, "long_term_debt": 1176166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2636688000, "total_liabilities": 32411071000, "total_debt": 2405297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3521015000, "total_equity": 5398207000, "shares_outstanding": 110285000, "operating_cash_flow": 476907000, "stock_based_compensation": 28392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910871000, "dividends_paid": 47549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382857000, "free_cash_flow": 510859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226894000", "ebitda": "249597000", "netIncome": "165294000", "grossProfit": "1200595000", "depreciation": "None", "totalRevenue": "1450878000", "costOfRevenue": "250283000", "interestIncome": "498152000", "incomeBeforeTax": "226894000", "interestExpense": "247329000", "operatingIncome": "226894000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61600000", "reportedCurrency": "USD", "netInterestIncome": "250823000", "nonInterestIncome": "None", "operatingExpenses": "973701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22703000", "sellingGeneralAndAdministrative": "722719000", "netIncomeFromContinuingOperations": "165294000" }, "balance": { "goodwill": "1388411000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37809278000", "longTermDebt": "1176166000", "shortTermDebt": "1229131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121231000", "reportedCurrency": "USD", "retainedEarnings": "3521015000", "totalLiabilities": "32411071000", "otherCurrentAssets": "-1542187000", "totalCurrentAssets": "5464995000", "currentLongTermDebt": "None", "longTermInvestments": "8995425000", "shortTermInvestments": "1583477000", "currentNetReceivables": "1265848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32344283000", "currentAccountsPayable": "1405499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3283146000", "totalShareholderEquity": "5398207000", "capitalLeaseObligations": "877849000", "otherCurrentLiabilities": "27139753000", "totalCurrentLiabilities": "29774383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2636688000", "cashAndShortTermInvestments": "2615670000", "commonStockSharesOutstanding": "110285000", "intangibleAssetsExcludingGoodwill": "121231000", "cashAndCashEquivalentsAtCarryingValue": "2615670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165294000", "profitLoss": "None", "dividendPayout": "47549000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476907000", "capitalExpenditures": "33952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382857000", "cashflowFromInvestment": "-910871000", "stockBasedCompensation": "28392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1401926000, "cost_of_revenue": 259923000, "gross_profit": 1142003000, "ebit": 218691000, "ebitda": 240198000, "pretax_income": 218691000, "tax_provision": 55116000, "net_income": 163575000, "net_income_to_common": 163575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3408528000, "total_current_assets": 6442383000, "total_assets": 38258280000, "short_term_debt": 1108938000, "long_term_debt": 1175897000, "total_debt": 2284835000, "total_liabilities": 32984339000, "total_equity": 5273941000, "shares_outstanding": 109985000, "goodwill_and_intangibles": 1515588000 }, "cash_flow": { "operating_cash_flow": -609721000, "capital_expenditure": 9636000, "free_cash_flow": -600085000, "dividends_paid": 72385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327629, "ticker_id": 3574, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218691000", "ebitda": "240198000", "netIncome": "163575000", "grossProfit": "1142003000", "depreciation": "None", "totalRevenue": "1401926000", "costOfRevenue": "259923000", "interestIncome": "506828000", "incomeBeforeTax": "218691000", "interestExpense": "254655000", "operatingIncome": "218691000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55116000", "reportedCurrency": "USD", "netInterestIncome": "252173000", "nonInterestIncome": "None", "operatingExpenses": "923312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21507000", "sellingGeneralAndAdministrative": "679695000", "netIncomeFromContinuingOperations": "163575000" }, "balance": { "goodwill": "1388306000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38258280000", "longTermDebt": "1175897000", "shortTermDebt": "1108938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127282000", "reportedCurrency": "USD", "retainedEarnings": "3414744000", "totalLiabilities": "32984339000", "otherCurrentAssets": "-6442383000", "totalCurrentAssets": "6442383000", "currentLongTermDebt": "None", "longTermInvestments": "8614105000", "shortTermInvestments": "1499982000", "currentNetReceivables": "1533873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31815897000", "currentAccountsPayable": "1814547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3139451000", "totalShareholderEquity": "5273941000", "capitalLeaseObligations": "854616000", "otherCurrentLiabilities": "27554411000", "totalCurrentLiabilities": "30477896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506443000", "cashAndShortTermInvestments": "3408528000", "commonStockSharesOutstanding": "109985000", "intangibleAssetsExcludingGoodwill": "127282000", "cashAndCashEquivalentsAtCarryingValue": "3408528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163575000", "profitLoss": "None", "dividendPayout": "72385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609721000", "capitalExpenditures": "9636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85091000", "cashflowFromInvestment": "476780000", "stockBasedCompensation": "56797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401926000, "cost_of_revenue": 259923000, "gross_profit": 1142003000, "research_and_development": null, "selling_general_admin": 679695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218691000, "depreciation_amortisation": 21507000, "ebitda": 240198000, "interest_expense": 254655000, "interest_income": null, "other_non_operating": null, "pretax_income": 218691000, "tax_provision": 55116000, "effective_tax_rate": null, "net_income": 163575000, "net_income_continuing_ops": 163575000, "net_income_to_common": 163575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3408528000, "short_term_investments": 1499982000, "net_receivables": 1533873000, "inventory": null, "other_current_assets": null, "total_current_assets": 6442383000, "net_ppe": null, "goodwill": 1388306000, "intangible_assets": 127282000, "goodwill_and_intangibles": 1515588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31815897000, "total_assets": 38258280000, "short_term_debt": 1108938000, "accounts_payable": 1814547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30477896000, "long_term_debt": 1175897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506443000, "total_liabilities": 32984339000, "total_debt": 2284835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3414744000, "total_equity": 5273941000, "shares_outstanding": 109985000, "operating_cash_flow": -609721000, "stock_based_compensation": 56797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 476780000, "dividends_paid": 72385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85091000, "free_cash_flow": -600085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218691000", "ebitda": "240198000", "netIncome": "163575000", "grossProfit": "1142003000", "depreciation": "None", "totalRevenue": "1401926000", "costOfRevenue": "259923000", "interestIncome": "506828000", "incomeBeforeTax": "218691000", "interestExpense": "254655000", "operatingIncome": "218691000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55116000", "reportedCurrency": "USD", "netInterestIncome": "252173000", "nonInterestIncome": "None", "operatingExpenses": "923312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21507000", "sellingGeneralAndAdministrative": "679695000", "netIncomeFromContinuingOperations": "163575000" }, "balance": { "goodwill": "1388306000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38258280000", "longTermDebt": "1175897000", "shortTermDebt": "1108938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127282000", "reportedCurrency": "USD", "retainedEarnings": "3414744000", "totalLiabilities": "32984339000", "otherCurrentAssets": "-6442383000", "totalCurrentAssets": "6442383000", "currentLongTermDebt": "None", "longTermInvestments": "8614105000", "shortTermInvestments": "1499982000", "currentNetReceivables": "1533873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31815897000", "currentAccountsPayable": "1814547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3139451000", "totalShareholderEquity": "5273941000", "capitalLeaseObligations": "854616000", "otherCurrentLiabilities": "27554411000", "totalCurrentLiabilities": "30477896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2506443000", "cashAndShortTermInvestments": "3408528000", "commonStockSharesOutstanding": "109985000", "intangibleAssetsExcludingGoodwill": "127282000", "cashAndCashEquivalentsAtCarryingValue": "3408528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163575000", "profitLoss": "None", "dividendPayout": "72385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609721000", "capitalExpenditures": "9636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85091000", "cashflowFromInvestment": "476780000", "stockBasedCompensation": "56797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1374712000, "cost_of_revenue": 245975000, "gross_profit": 1128737000, "ebit": 205995000, "ebitda": 230461000, "pretax_income": 205995000, "tax_provision": 43511000, "net_income": 162484000, "net_income_to_common": 162484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577169000, "total_current_assets": 4701780000, "total_assets": 37727460000, "short_term_debt": 915385000, "long_term_debt": 1175629000, "total_debt": 2091014000, "total_liabilities": 32433029000, "total_equity": 5294431000, "shares_outstanding": 111330000, "goodwill_and_intangibles": 1521522000 }, "cash_flow": { "operating_cash_flow": 275175000, "capital_expenditure": 12950000, "free_cash_flow": 288125000, "dividends_paid": 48722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327630, "ticker_id": 3574, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205995000", "ebitda": "230461000", "netIncome": "162484000", "grossProfit": "1128737000", "depreciation": "None", "totalRevenue": "1374712000", "costOfRevenue": "245975000", "interestIncome": "516213000", "incomeBeforeTax": "205995000", "interestExpense": "243712000", "operatingIncome": "205995000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43511000", "reportedCurrency": "USD", "netInterestIncome": "272501000", "nonInterestIncome": "None", "operatingExpenses": "922742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24466000", "sellingGeneralAndAdministrative": "674437000", "netIncomeFromContinuingOperations": "162484000" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37727460000", "longTermDebt": "1175629000", "shortTermDebt": "915385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133279000", "reportedCurrency": "USD", "retainedEarnings": "3398610000", "totalLiabilities": "32433029000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "4701780000", "currentLongTermDebt": "None", "longTermInvestments": "8450330000", "shortTermInvestments": "104113000", "currentNetReceivables": "1020498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33025680000", "currentAccountsPayable": "1251278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916543000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "825529000", "otherCurrentLiabilities": "27470272000", "totalCurrentLiabilities": "29636935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796094000", "cashAndShortTermInvestments": "3577169000", "commonStockSharesOutstanding": "111330000", "intangibleAssetsExcludingGoodwill": "133279000", "cashAndCashEquivalentsAtCarryingValue": "3577169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162484000", "profitLoss": "None", "dividendPayout": "48722000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-439306000", "operatingCashflow": "275175000", "capitalExpenditures": "12950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423581000", "cashflowFromInvestment": "865963000", "stockBasedCompensation": "34026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374712000, "cost_of_revenue": 245975000, "gross_profit": 1128737000, "research_and_development": null, "selling_general_admin": 674437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205995000, "depreciation_amortisation": 24466000, "ebitda": 230461000, "interest_expense": 243712000, "interest_income": null, "other_non_operating": null, "pretax_income": 205995000, "tax_provision": 43511000, "effective_tax_rate": null, "net_income": 162484000, "net_income_continuing_ops": 162484000, "net_income_to_common": 162484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3577169000, "short_term_investments": 104113000, "net_receivables": 1020498000, "inventory": 3523849000, "other_current_assets": null, "total_current_assets": 4701780000, "net_ppe": null, "goodwill": 1388243000, "intangible_assets": 133279000, "goodwill_and_intangibles": 1521522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33025680000, "total_assets": 37727460000, "short_term_debt": 915385000, "accounts_payable": 1251278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29636935000, "long_term_debt": 1175629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2796094000, "total_liabilities": 32433029000, "total_debt": 2091014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3398610000, "total_equity": 5294431000, "shares_outstanding": 111330000, "operating_cash_flow": 275175000, "stock_based_compensation": 34026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 865963000, "dividends_paid": 48722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423581000, "free_cash_flow": 288125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205995000", "ebitda": "230461000", "netIncome": "162484000", "grossProfit": "1128737000", "depreciation": "None", "totalRevenue": "1374712000", "costOfRevenue": "245975000", "interestIncome": "516213000", "incomeBeforeTax": "205995000", "interestExpense": "243712000", "operatingIncome": "205995000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43511000", "reportedCurrency": "USD", "netInterestIncome": "272501000", "nonInterestIncome": "None", "operatingExpenses": "922742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24466000", "sellingGeneralAndAdministrative": "674437000", "netIncomeFromContinuingOperations": "162484000" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37727460000", "longTermDebt": "1175629000", "shortTermDebt": "915385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133279000", "reportedCurrency": "USD", "retainedEarnings": "3398610000", "totalLiabilities": "32433029000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "4701780000", "currentLongTermDebt": "None", "longTermInvestments": "8450330000", "shortTermInvestments": "104113000", "currentNetReceivables": "1020498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33025680000", "currentAccountsPayable": "1251278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916543000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "825529000", "otherCurrentLiabilities": "27470272000", "totalCurrentLiabilities": "29636935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2796094000", "cashAndShortTermInvestments": "3577169000", "commonStockSharesOutstanding": "111330000", "intangibleAssetsExcludingGoodwill": "133279000", "cashAndCashEquivalentsAtCarryingValue": "3577169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162484000", "profitLoss": "None", "dividendPayout": "48722000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-439306000", "operatingCashflow": "275175000", "capitalExpenditures": "12950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423581000", "cashflowFromInvestment": "865963000", "stockBasedCompensation": "34026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1251174000, "cost_of_revenue": 230528000, "gross_profit": 1020646000, "ebit": 109429000, "ebitda": 128464000, "pretax_income": 109429000, "tax_provision": 41268000, "net_income": 68161000, "net_income_to_common": 68161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768353000, "total_current_assets": 4280586000, "total_assets": 37877577000, "short_term_debt": 435748000, "long_term_debt": 1175360000, "total_debt": 1611108000, "total_liabilities": 32634983000, "total_equity": 5242594000, "shares_outstanding": 113195000, "goodwill_and_intangibles": 1526572000 }, "cash_flow": { "operating_cash_flow": 230463000, "capital_expenditure": 12277000, "free_cash_flow": 242740000, "dividends_paid": 47047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327632, "ticker_id": 3574, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109429000", "ebitda": "128464000", "netIncome": "68161000", "grossProfit": "1020646000", "depreciation": "None", "totalRevenue": "1251174000", "costOfRevenue": "230528000", "interestIncome": "505198000", "incomeBeforeTax": "109429000", "interestExpense": "220536000", "operatingIncome": "109429000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41268000", "reportedCurrency": "USD", "netInterestIncome": "284662000", "nonInterestIncome": "None", "operatingExpenses": "911217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19035000", "sellingGeneralAndAdministrative": "613287000", "netIncomeFromContinuingOperations": "68161000" }, "balance": { "goodwill": "1399129000", "inventory": "2801752000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37877577000", "longTermDebt": "1175360000", "shortTermDebt": "435748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127443000", "reportedCurrency": "USD", "retainedEarnings": "3299143000", "totalLiabilities": "32634983000", "otherCurrentAssets": "-4050434000", "totalCurrentAssets": "4280586000", "currentLongTermDebt": "None", "longTermInvestments": "8560511000", "shortTermInvestments": "1512233000", "currentNetReceivables": "1248682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1526572000", "currentAccountsPayable": "2352282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "982483000", "shortLongTermDebtTotal": "1611108000", "totalShareholderEquity": "5242594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-457148000", "totalCurrentLiabilities": "2352282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175360000", "cashAndShortTermInvestments": "2768353000", "commonStockSharesOutstanding": "113195000", "intangibleAssetsExcludingGoodwill": "127443000", "cashAndCashEquivalentsAtCarryingValue": "2768353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68161000", "profitLoss": "None", "dividendPayout": "47047000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "239699000", "operatingCashflow": "230463000", "capitalExpenditures": "12277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500338000", "cashflowFromInvestment": "178681000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1251174000, "cost_of_revenue": 230528000, "gross_profit": 1020646000, "research_and_development": null, "selling_general_admin": 613287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109429000, "depreciation_amortisation": 19035000, "ebitda": 128464000, "interest_expense": 220536000, "interest_income": null, "other_non_operating": null, "pretax_income": 109429000, "tax_provision": 41268000, "effective_tax_rate": null, "net_income": 68161000, "net_income_continuing_ops": 68161000, "net_income_to_common": 68161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768353000, "short_term_investments": 1512233000, "net_receivables": 1248682000, "inventory": 2801752000, "other_current_assets": null, "total_current_assets": 4280586000, "net_ppe": null, "goodwill": 1399129000, "intangible_assets": 127443000, "goodwill_and_intangibles": 1526572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1526572000, "total_assets": 37877577000, "short_term_debt": 435748000, "accounts_payable": 2352282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2352282000, "long_term_debt": 1175360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1175360000, "total_liabilities": 32634983000, "total_debt": 1611108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3299143000, "total_equity": 5242594000, "shares_outstanding": 113195000, "operating_cash_flow": 230463000, "stock_based_compensation": 35200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178681000, "dividends_paid": 47047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500338000, "free_cash_flow": 242740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109429000", "ebitda": "128464000", "netIncome": "68161000", "grossProfit": "1020646000", "depreciation": "None", "totalRevenue": "1251174000", "costOfRevenue": "230528000", "interestIncome": "505198000", "incomeBeforeTax": "109429000", "interestExpense": "220536000", "operatingIncome": "109429000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41268000", "reportedCurrency": "USD", "netInterestIncome": "284662000", "nonInterestIncome": "None", "operatingExpenses": "911217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19035000", "sellingGeneralAndAdministrative": "613287000", "netIncomeFromContinuingOperations": "68161000" }, "balance": { "goodwill": "1399129000", "inventory": "2801752000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37877577000", "longTermDebt": "1175360000", "shortTermDebt": "435748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127443000", "reportedCurrency": "USD", "retainedEarnings": "3299143000", "totalLiabilities": "32634983000", "otherCurrentAssets": "-4050434000", "totalCurrentAssets": "4280586000", "currentLongTermDebt": "None", "longTermInvestments": "8560511000", "shortTermInvestments": "1512233000", "currentNetReceivables": "1248682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1526572000", "currentAccountsPayable": "2352282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "982483000", "shortLongTermDebtTotal": "1611108000", "totalShareholderEquity": "5242594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-457148000", "totalCurrentLiabilities": "2352282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175360000", "cashAndShortTermInvestments": "2768353000", "commonStockSharesOutstanding": "113195000", "intangibleAssetsExcludingGoodwill": "127443000", "cashAndCashEquivalentsAtCarryingValue": "2768353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68161000", "profitLoss": "None", "dividendPayout": "47047000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "239699000", "operatingCashflow": "230463000", "capitalExpenditures": "12277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500338000", "cashflowFromInvestment": "178681000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "income_statement": { "revenue": 1227699000, "cost_of_revenue": 198914000, "gross_profit": 1028785000, "ebit": 181385000, "ebitda": 199833000, "pretax_income": 181385000, "tax_provision": 47033000, "net_income": 134352000, "net_income_to_common": 134352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907926000, "total_current_assets": 3490344000, "total_assets": 37298239000, "short_term_debt": 370900000, "long_term_debt": 1175091000, "total_debt": 1545991000, "total_liabilities": 31955252000, "total_equity": 5342987000, "shares_outstanding": 113864000, "goodwill_and_intangibles": 1509431000 }, "cash_flow": { "operating_cash_flow": 378763000, "capital_expenditure": 11338000, "free_cash_flow": 390101000, "dividends_paid": 48167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327633, "ticker_id": 3574, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:21.368260+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181385000", "ebitda": "199833000", "netIncome": "134352000", "grossProfit": "1028785000", "depreciation": "None", "totalRevenue": "1227699000", "costOfRevenue": "198914000", "interestIncome": "482800000", "incomeBeforeTax": "181385000", "interestExpense": "191090000", "operatingIncome": "181385000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47033000", "reportedCurrency": "USD", "netInterestIncome": "291700000", "nonInterestIncome": "None", "operatingExpenses": "847400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18448000", "sellingGeneralAndAdministrative": "615667000", "netIncomeFromContinuingOperations": "134352000" }, "balance": { "goodwill": "1382412000", "inventory": "1929298000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37298239000", "longTermDebt": "1175091000", "shortTermDebt": "370900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127019000", "reportedCurrency": "USD", "retainedEarnings": "3286777000", "totalLiabilities": "31955252000", "otherCurrentAssets": "-3128631000", "totalCurrentAssets": "3490344000", "currentLongTermDebt": "None", "longTermInvestments": "8779577000", "shortTermInvestments": "1582418000", "currentNetReceivables": "1199333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509431000", "currentAccountsPayable": "2305880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "930204000", "shortLongTermDebtTotal": "1545991000", "totalShareholderEquity": "5342987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-393200000", "totalCurrentLiabilities": "2305880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175091000", "cashAndShortTermInvestments": "1907926000", "commonStockSharesOutstanding": "113864000", "intangibleAssetsExcludingGoodwill": "127019000", "cashAndCashEquivalentsAtCarryingValue": "1907926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134352000", "profitLoss": "None", "dividendPayout": "48167000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "199607000", "operatingCashflow": "378763000", "capitalExpenditures": "11338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560010000", "cashflowFromInvestment": "33556000", "stockBasedCompensation": "32795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1227699000, "cost_of_revenue": 198914000, "gross_profit": 1028785000, "research_and_development": null, "selling_general_admin": 615667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181385000, "depreciation_amortisation": 18448000, "ebitda": 199833000, "interest_expense": 191090000, "interest_income": null, "other_non_operating": null, "pretax_income": 181385000, "tax_provision": 47033000, "effective_tax_rate": null, "net_income": 134352000, "net_income_continuing_ops": 134352000, "net_income_to_common": 134352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907926000, "short_term_investments": 1582418000, "net_receivables": 1199333000, "inventory": 1929298000, "other_current_assets": null, "total_current_assets": 3490344000, "net_ppe": null, "goodwill": 1382412000, "intangible_assets": 127019000, "goodwill_and_intangibles": 1509431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509431000, "total_assets": 37298239000, "short_term_debt": 370900000, "accounts_payable": 2305880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2305880000, "long_term_debt": 1175091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1175091000, "total_liabilities": 31955252000, "total_debt": 1545991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3286777000, "total_equity": 5342987000, "shares_outstanding": 113864000, "operating_cash_flow": 378763000, "stock_based_compensation": 32795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33556000, "dividends_paid": 48167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1560010000, "free_cash_flow": 390101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181385000", "ebitda": "199833000", "netIncome": "134352000", "grossProfit": "1028785000", "depreciation": "None", "totalRevenue": "1227699000", "costOfRevenue": "198914000", "interestIncome": "482800000", "incomeBeforeTax": "181385000", "interestExpense": "191090000", "operatingIncome": "181385000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47033000", "reportedCurrency": "USD", "netInterestIncome": "291700000", "nonInterestIncome": "None", "operatingExpenses": "847400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18448000", "sellingGeneralAndAdministrative": "615667000", "netIncomeFromContinuingOperations": "134352000" }, "balance": { "goodwill": "1382412000", "inventory": "1929298000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37298239000", "longTermDebt": "1175091000", "shortTermDebt": "370900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127019000", "reportedCurrency": "USD", "retainedEarnings": "3286777000", "totalLiabilities": "31955252000", "otherCurrentAssets": "-3128631000", "totalCurrentAssets": "3490344000", "currentLongTermDebt": "None", "longTermInvestments": "8779577000", "shortTermInvestments": "1582418000", "currentNetReceivables": "1199333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509431000", "currentAccountsPayable": "2305880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "930204000", "shortLongTermDebtTotal": "1545991000", "totalShareholderEquity": "5342987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-393200000", "totalCurrentLiabilities": "2305880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175091000", "cashAndShortTermInvestments": "1907926000", "commonStockSharesOutstanding": "113864000", "intangibleAssetsExcludingGoodwill": "127019000", "cashAndCashEquivalentsAtCarryingValue": "1907926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134352000", "profitLoss": "None", "dividendPayout": "48167000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "199607000", "operatingCashflow": "378763000", "capitalExpenditures": "11338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560010000", "cashflowFromInvestment": "33556000", "stockBasedCompensation": "32795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }