{ "ticker": { "uuid": "a1023747-4fc7-4573-bfd3-eaaaeafc0e31", "symbol": "ZJYL", "name": "JIN MEDICAL INTERNATIONAL LTD. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/a1023747-4fc7-4573-bfd3-eaaaeafc0e31/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1023747-4fc7-4573-bfd3-eaaaeafc0e31/" }, "ticker_metadata": { "id": 9093, "uuid": "a1023747-4fc7-4573-bfd3-eaaaeafc0e31", "symbol": "ZJYL", "name": "JIN MEDICAL INTERNATIONAL LTD. Ordinary Shares", "asset_type": "equity", "market_cap": 17533300, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Jin Medical International Ltd. designs and manufactures wheelchairs and living aids products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1023747-4fc7-4573-bfd3-eaaaeafc0e31", "symbol": "ZJYL", "name": "JIN MEDICAL INTERNATIONAL LTD. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/a1023747-4fc7-4573-bfd3-eaaaeafc0e31/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1023747-4fc7-4573-bfd3-eaaaeafc0e31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 2.47, "market_cap": 19333566.85, "pe_ratio": 16.229, "earnings_yield": 0.0616, "ebitda_to_ev": 0.0303, "shareholder_yield": 0, "roe": 0.0402, "piotroski_f_score": 3, "momentum_12_1": -0.8623, "volatility_252d": 0.8546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.015319+00:00", "batch_id": "" }, "size": { "price_close": 2.47, "market_cap": 19333566.85, "market_cap_usd": 19333566.85, "enterprise_value": 30782049.85, "shares_outstanding": 7827355, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.229, "pb_ratio": 0.6523, "ptbv_ratio": 0.6775, "ps_ratio": 0.9346, "pcf_ratio": 6.6585, "pfcf_ratio": 2.028, "ev_ebitda": 32.9973, "ev_ebit": 50.6132, "ev_sales": 1.488, "ev_fcf": 3.2289, "earnings_yield": 0.0616, "fcf_yield": 0.3097, "price_to_sales": 0.9346, "price_to_book": 0.6523, "price_to_cashflow": 6.6585, "ebitda_to_ev": 0.0303, "sales_yield": 0.6721 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2922, "operating_margin": 0.0294, "net_margin": 0.0576, "ebitda_margin": 0.0451, "fcf_margin": 0.4608, "roe": 0.0402, "roa": 0.0223, "roic": 0.0128, "roc_greenblatt": null, "asset_turnover": 0.3876, "cash_conversion": 8.0025, "accruals_ratio": -0.0321, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.9196, "earnings_stability_5y": 1.0745, "revenue_stability_5y": 0.1087, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1133, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8029, "net_debt_to_ebitda": 12.2724, "debt_to_assets": 0.3543, "interest_coverage": null, "current_ratio": 1.8551, "quick_ratio": 1.6482, "net_debt": 11448483, "local_beta": -0.0012, "volatility_252d": 0.8546, "volatility_60d": 2.0548, "max_drawdown_12m": -0.8722, "risk_adjusted_momentum": -1.009 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0253, "revenue_growth_5y_cagr": 0.0502, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2393, "eps_growth_5y_cagr": -0.1159, "fcf_growth_1y": null, "book_value_growth_1y": 0.0281, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1651, "price_return_3m": -0.1512, "price_return_6m": -0.4804, "price_return_9m": -0.8008, "price_return_12m": -0.8395, "price_return_12m_ex1m": -0.8623, "momentum_6m": -0.4804, "momentum_12m": -0.8395, "momentum_12_1": -0.8623, "distance_from_52w_high": -0.8294, "distance_from_52w_low": 0.3351, "relative_strength": -0.9975 }, "raw_ttm": { "revenue_ttm": 20687274, "gross_profit_ttm": 6044533, "ebit_ttm": 608182, "ebitda_ttm": 932865, "net_income_ttm": 1191297, "eps_diluted_ttm": 0.1522, "operating_cash_flow_ttm": 2903584, "capital_expenditure_ttm": 6629800, "fcf_ttm": 9533384, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7461630, "total_current_assets": 44143213, "total_current_liabilities": 23795891, "net_ppe": null, "total_assets": 53368358, "total_debt": 18910113, "total_equity": 29638722, "net_working_capital": 31795805, "book_value_per_share": 3.7866, "retained_earnings": 20940978, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28535920, "tangible_book_per_share": 3.6457 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1619, "ticker_id": 9093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.015319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 19333566.85, "market_cap_usd": 19333566.85, "enterprise_value": 30782049.85, "shares_outstanding": 7827355, "fx_rate_to_usd": null, "pe_ratio": 16.22900658, "pb_ratio": 0.65230771, "ptbv_ratio": 0.67751686, "ps_ratio": 0.93456329, "pcf_ratio": 6.65851818, "pfcf_ratio": 2.02798574, "ev_ebitda": 32.99732528, "ev_ebit": 50.6132208, "ev_sales": 1.48797033, "ev_fcf": 3.22886919, "earnings_yield": 0.06161807, "fcf_yield": 0.30970595, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29218606, "operating_margin": 0.02939885, "net_margin": 0.05758598, "ebitda_margin": 0.04509366, "fcf_margin": 0.46083326, "roe": 0.04019394, "roa": 0.02232216, "roic": 0.01281193, "roc_greenblatt": null, "asset_turnover": 0.38763182, "cash_conversion": 8.00252498, "accruals_ratio": -0.03208431, "sbc_to_revenue": null, "debt_to_equity": 0.80286495, "net_debt_to_ebitda": 12.2723899, "debt_to_assets": 0.35433192, "interest_coverage": null, "current_ratio": 1.85507712, "quick_ratio": 1.64818577, "net_debt": 11448483, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.02534972, "revenue_growth_5y_cagr": 0.05019778, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.23931901, "eps_growth_5y_cagr": -0.11593746, "fcf_growth_1y": null, "book_value_growth_1y": 0.02810062, "piotroski_f_score": 3, "altman_z_score": 1.9195776, "earnings_stability_5y": 1.074466, "revenue_stability_5y": 0.108736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16509434, "price_return_3m": -0.15120275, "price_return_6m": -0.48043753, "price_return_9m": -0.80077432, "price_return_12m": -0.83954788, "price_return_12m_ex1m": -0.86228401, "distance_from_52w_high": -0.82939633, "distance_from_52w_low": 0.33513514, "relative_strength": -0.99748893, "local_beta": -0.0012, "volatility_252d": 0.854588, "volatility_60d": 2.054773, "max_drawdown_12m": -0.87221992, "revenue_ttm": 20687274, "gross_profit_ttm": 6044533, "ebit_ttm": 608182, "ebitda_ttm": 932865, "net_income_ttm": 1191297, "eps_diluted_ttm": 0.15219662, "operating_cash_flow_ttm": 2903584, "capital_expenditure_ttm": 6629800, "fcf_ttm": 9533384, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7461630, "total_current_assets": 44143213, "total_current_liabilities": 23795891, "net_ppe": null, "total_assets": 53368358, "total_debt": 18910113, "total_equity": 29638722, "net_working_capital": 31795805, "book_value_per_share": 3.78655651, "retained_earnings": 20940978, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28535920, "tangible_book_per_share": 3.64566575, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.47, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 16.229, "earnings_yield": 0.0616, "shareholder_yield": 0, "roe": 0.0402, "momentum_12_1": -0.8623, "complete_fields": { "id": 1619, "ticker_id": 9093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.015319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 19333566.85, "market_cap_usd": 19333566.85, "enterprise_value": 30782049.85, "shares_outstanding": 7827355, "fx_rate_to_usd": null, "pe_ratio": 16.22900658, "pb_ratio": 0.65230771, "ptbv_ratio": 0.67751686, "ps_ratio": 0.93456329, "pcf_ratio": 6.65851818, "pfcf_ratio": 2.02798574, "ev_ebitda": 32.99732528, "ev_ebit": 50.6132208, "ev_sales": 1.48797033, "ev_fcf": 3.22886919, "earnings_yield": 0.06161807, "fcf_yield": 0.30970595, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29218606, "operating_margin": 0.02939885, "net_margin": 0.05758598, "ebitda_margin": 0.04509366, "fcf_margin": 0.46083326, "roe": 0.04019394, "roa": 0.02232216, "roic": 0.01281193, "roc_greenblatt": null, "asset_turnover": 0.38763182, "cash_conversion": 8.00252498, "accruals_ratio": -0.03208431, "sbc_to_revenue": null, "debt_to_equity": 0.80286495, "net_debt_to_ebitda": 12.2723899, "debt_to_assets": 0.35433192, "interest_coverage": null, "current_ratio": 1.85507712, "quick_ratio": 1.64818577, "net_debt": 11448483, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.02534972, "revenue_growth_5y_cagr": 0.05019778, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.23931901, "eps_growth_5y_cagr": -0.11593746, "fcf_growth_1y": null, "book_value_growth_1y": 0.02810062, "piotroski_f_score": 3, "altman_z_score": 1.9195776, "earnings_stability_5y": 1.074466, "revenue_stability_5y": 0.108736, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16509434, "price_return_3m": -0.15120275, "price_return_6m": -0.48043753, "price_return_9m": -0.80077432, "price_return_12m": -0.83954788, "price_return_12m_ex1m": -0.86228401, "distance_from_52w_high": -0.82939633, "distance_from_52w_low": 0.33513514, "relative_strength": -0.99748893, "local_beta": -0.0012, "volatility_252d": 0.854588, "volatility_60d": 2.054773, "max_drawdown_12m": -0.87221992, "revenue_ttm": 20687274, "gross_profit_ttm": 6044533, "ebit_ttm": 608182, "ebitda_ttm": 932865, "net_income_ttm": 1191297, "eps_diluted_ttm": 0.15219662, "operating_cash_flow_ttm": 2903584, "capital_expenditure_ttm": 6629800, "fcf_ttm": 9533384, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7461630, "total_current_assets": 44143213, "total_current_liabilities": 23795891, "net_ppe": null, "total_assets": 53368358, "total_debt": 18910113, "total_equity": 29638722, "net_working_capital": 31795805, "book_value_per_share": 3.78655651, "retained_earnings": 20940978, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28535920, "tangible_book_per_share": 3.64566575, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 20687274, "cost_of_revenue": 14642741, "gross_profit": 6044533, "ebit": 608182, "ebitda": 932865, "pretax_income": 1595817, "tax_provision": 214572, "net_income": 1191297, "net_income_to_common": 1191297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7461630, "total_current_assets": 44143213, "total_assets": 53368358, "short_term_debt": 18910113, "long_term_debt": null, "total_debt": 18910113, "total_liabilities": 23795891, "total_equity": 29638722, "shares_outstanding": 7827355, "goodwill_and_intangibles": 1102802 }, "cash_flow": { "operating_cash_flow": 2903584, "capital_expenditure": 6629800, "free_cash_flow": 9533384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207481, "ticker_id": 9093, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608182", "ebitda": "932865", "netIncome": "1191297", "grossProfit": "6044533", "depreciation": "None", "totalRevenue": "20687274", "costOfRevenue": "14642741", "interestIncome": "789070", "incomeBeforeTax": "1595817", "interestExpense": "None", "operatingIncome": "608182", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "214572", "reportedCurrency": "USD", "netInterestIncome": "789070", "nonInterestIncome": "None", "operatingExpenses": "5436351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1557703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14642741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324683", "sellingGeneralAndAdministrative": "2533438", "netIncomeFromContinuingOperations": "1381245" }, "balance": { "goodwill": "None", "inventory": "4923164", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "53368358", "longTermDebt": "None", "shortTermDebt": "18910113", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1102802", "reportedCurrency": "USD", "retainedEarnings": "20940978", "totalLiabilities": "23795891", "otherCurrentAssets": "2787240", "totalCurrentAssets": "44143213", "currentLongTermDebt": "18837468", "longTermInvestments": "None", "shortTermInvestments": "22168607", "currentNetReceivables": "6802572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225145", "currentAccountsPayable": "3256624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18910113", "totalShareholderEquity": "29638722", "capitalLeaseObligations": "72645", "otherCurrentLiabilities": "715604", "totalCurrentLiabilities": "23795891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7461630", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1102802", "cashAndCashEquivalentsAtCarryingValue": "7461630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "168295", "operatingCashflow": "2903584", "capitalExpenditures": "6629800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7353245", "cashflowFromInvestment": "-10791736", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20687274, "cost_of_revenue": 14642741, "gross_profit": 6044533, "research_and_development": 1557703, "selling_general_admin": 2533438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608182, "depreciation_amortisation": 324683, "ebitda": 932865, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1595817, "tax_provision": 214572, "effective_tax_rate": null, "net_income": 1191297, "net_income_continuing_ops": 1381245, "net_income_to_common": 1191297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7461630, "short_term_investments": 22168607, "net_receivables": 6802572, "inventory": 4923164, "other_current_assets": null, "total_current_assets": 44143213, "net_ppe": null, "goodwill": null, "intangible_assets": 1102802, "goodwill_and_intangibles": 1102802, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9225145, "total_assets": 53368358, "short_term_debt": 18910113, "accounts_payable": 3256624, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23795891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23795891, "total_debt": 18910113, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20940978, "total_equity": 29638722, "shares_outstanding": 7827355, "operating_cash_flow": 2903584, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6629800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10791736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7353245, "free_cash_flow": 9533384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "608182", "ebitda": "932865", "netIncome": "1191297", "grossProfit": "6044533", "depreciation": "None", "totalRevenue": "20687274", "costOfRevenue": "14642741", "interestIncome": "789070", "incomeBeforeTax": "1595817", "interestExpense": "None", "operatingIncome": "608182", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "214572", "reportedCurrency": "USD", "netInterestIncome": "789070", "nonInterestIncome": "None", "operatingExpenses": "5436351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1557703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14642741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324683", "sellingGeneralAndAdministrative": "2533438", "netIncomeFromContinuingOperations": "1381245" }, "balance": { "goodwill": "None", "inventory": "4923164", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "53368358", "longTermDebt": "None", "shortTermDebt": "18910113", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1102802", "reportedCurrency": "USD", "retainedEarnings": "20940978", "totalLiabilities": "23795891", "otherCurrentAssets": "2787240", "totalCurrentAssets": "44143213", "currentLongTermDebt": "18837468", "longTermInvestments": "None", "shortTermInvestments": "22168607", "currentNetReceivables": "6802572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225145", "currentAccountsPayable": "3256624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18910113", "totalShareholderEquity": "29638722", "capitalLeaseObligations": "72645", "otherCurrentLiabilities": "715604", "totalCurrentLiabilities": "23795891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7461630", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1102802", "cashAndCashEquivalentsAtCarryingValue": "7461630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "168295", "operatingCashflow": "2903584", "capitalExpenditures": "6629800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7353245", "cashflowFromInvestment": "-10791736", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 23502010, "cost_of_revenue": 13999241, "gross_profit": 9502769, "ebit": 3638748, "ebitda": 3984880, "pretax_income": 4183714, "tax_provision": 763879, "net_income": 3675927, "net_income_to_common": 3675927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8136179, "total_current_assets": 42816216, "total_assets": 45800769, "short_term_debt": 11507594, "long_term_debt": null, "total_debt": 11507594, "total_liabilities": 17248309, "total_equity": 28815184, "shares_outstanding": 7823707, "goodwill_and_intangibles": 1146828 }, "cash_flow": { "operating_cash_flow": -1207305, "capital_expenditure": 1124232, "free_cash_flow": -83073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207486, "ticker_id": 9093, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3638748", "ebitda": "3984880", "netIncome": "3675927", "grossProfit": "9502769", "depreciation": "None", "totalRevenue": "23502010", "costOfRevenue": "13999241", "interestIncome": "466524", "incomeBeforeTax": "4183714", "interestExpense": "None", "operatingIncome": "3638748", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "763879", "reportedCurrency": "USD", "netInterestIncome": "466524", "nonInterestIncome": "None", "operatingExpenses": "5864021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1497325", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13999241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346132", "sellingGeneralAndAdministrative": "3261752", "netIncomeFromContinuingOperations": "3419835" }, "balance": { "goodwill": "None", "inventory": "7117597", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "45800769", "longTermDebt": "None", "shortTermDebt": "11507594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1146828", "reportedCurrency": "USD", "retainedEarnings": "20021346", "totalLiabilities": "17248309", "otherCurrentAssets": "165488", "totalCurrentAssets": "42816216", "currentLongTermDebt": "11322440", "longTermInvestments": "None", "shortTermInvestments": "18621251", "currentNetReceivables": "8775701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984553", "currentAccountsPayable": "3012334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603769", "totalShareholderEquity": "28815184", "capitalLeaseObligations": "281329", "otherCurrentLiabilities": "711556", "totalCurrentLiabilities": "17152134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96175", "cashAndShortTermInvestments": "8136179", "commonStockSharesOutstanding": "7823707", "intangibleAssetsExcludingGoodwill": "1146828", "cashAndCashEquivalentsAtCarryingValue": "8136179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3419835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "80315", "operatingCashflow": "-1207305", "capitalExpenditures": "1124232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11654357", "cashflowFromInvestment": "-9514007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23502010, "cost_of_revenue": 13999241, "gross_profit": 9502769, "research_and_development": 1497325, "selling_general_admin": 3261752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3638748, "depreciation_amortisation": 346132, "ebitda": 3984880, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4183714, "tax_provision": 763879, "effective_tax_rate": null, "net_income": 3675927, "net_income_continuing_ops": 3419835, "net_income_to_common": 3675927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8136179, "short_term_investments": 18621251, "net_receivables": 8775701, "inventory": 7117597, "other_current_assets": null, "total_current_assets": 42816216, "net_ppe": null, "goodwill": null, "intangible_assets": 1146828, "goodwill_and_intangibles": 1146828, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984553, "total_assets": 45800769, "short_term_debt": 11507594, "accounts_payable": 3012334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17152134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96175, "total_liabilities": 17248309, "total_debt": 11507594, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20021346, "total_equity": 28815184, "shares_outstanding": 7823707, "operating_cash_flow": -1207305, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124232, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9514007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11654357, "free_cash_flow": -83073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3638748", "ebitda": "3984880", "netIncome": "3675927", "grossProfit": "9502769", "depreciation": "None", "totalRevenue": "23502010", "costOfRevenue": "13999241", "interestIncome": "466524", "incomeBeforeTax": "4183714", "interestExpense": "None", "operatingIncome": "3638748", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "763879", "reportedCurrency": "USD", "netInterestIncome": "466524", "nonInterestIncome": "None", "operatingExpenses": "5864021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1497325", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13999241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346132", "sellingGeneralAndAdministrative": "3261752", "netIncomeFromContinuingOperations": "3419835" }, "balance": { "goodwill": "None", "inventory": "7117597", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "45800769", "longTermDebt": "None", "shortTermDebt": "11507594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1146828", "reportedCurrency": "USD", "retainedEarnings": "20021346", "totalLiabilities": "17248309", "otherCurrentAssets": "165488", "totalCurrentAssets": "42816216", "currentLongTermDebt": "11322440", "longTermInvestments": "None", "shortTermInvestments": "18621251", "currentNetReceivables": "8775701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984553", "currentAccountsPayable": "3012334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603769", "totalShareholderEquity": "28815184", "capitalLeaseObligations": "281329", "otherCurrentLiabilities": "711556", "totalCurrentLiabilities": "17152134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96175", "cashAndShortTermInvestments": "8136179", "commonStockSharesOutstanding": "7823707", "intangibleAssetsExcludingGoodwill": "1146828", "cashAndCashEquivalentsAtCarryingValue": "8136179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3419835", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "80315", "operatingCashflow": "-1207305", "capitalExpenditures": "1124232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11654357", "cashflowFromInvestment": "-9514007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 19821457, "cost_of_revenue": 13036623, "gross_profit": 6784834, "ebit": 2867262, "ebitda": null, "pretax_income": 3221937, "tax_provision": null, "net_income": 2878230, "net_income_to_common": 2878230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6929508, "total_current_assets": 31115815, "total_assets": 32903450, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8924345, "total_equity": 23979105, "shares_outstanding": 7797355, "goodwill_and_intangibles": 154364 }, "cash_flow": { "operating_cash_flow": 3106403, "capital_expenditure": 113937, "free_cash_flow": 3220340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207491, "ticker_id": 9093, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2878230", "grossProfit": "6784834", "depreciation": "None", "totalRevenue": "19821457", "costOfRevenue": "13036623", "interestIncome": "182682", "incomeBeforeTax": "3221937", "interestExpense": "None", "operatingIncome": "2867262", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "182682", "nonInterestIncome": "None", "operatingExpenses": "16954195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1542894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13036623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2374678", "netIncomeFromContinuingOperations": "2878230" }, "balance": { "goodwill": "None", "inventory": "5053136", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32903450", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "154364", "reportedCurrency": "USD", "retainedEarnings": "16927605", "totalLiabilities": "8924345", "otherCurrentAssets": "None", "totalCurrentAssets": "31115815", "currentLongTermDebt": "4113000", "longTermInvestments": "None", "shortTermInvestments": "9768835", "currentNetReceivables": "4231215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787635", "currentAccountsPayable": "3391079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23979105", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8924345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6929508", "commonStockSharesOutstanding": "7797355", "intangibleAssetsExcludingGoodwill": "154364", "cashAndCashEquivalentsAtCarryingValue": "6929508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2878230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1555441", "operatingCashflow": "3106403", "capitalExpenditures": "113937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6910619", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19821457, "cost_of_revenue": 13036623, "gross_profit": 6784834, "research_and_development": 1542894, "selling_general_admin": 2374678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2867262, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3221937, "tax_provision": null, "effective_tax_rate": null, "net_income": 2878230, "net_income_continuing_ops": 2878230, "net_income_to_common": 2878230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6929508, "short_term_investments": 9768835, "net_receivables": 4231215, "inventory": 5053136, "other_current_assets": null, "total_current_assets": 31115815, "net_ppe": null, "goodwill": null, "intangible_assets": 154364, "goodwill_and_intangibles": 154364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1787635, "total_assets": 32903450, "short_term_debt": null, "accounts_payable": 3391079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8924345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8924345, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16927605, "total_equity": 23979105, "shares_outstanding": 7797355, "operating_cash_flow": 3106403, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113937, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6910619, "free_cash_flow": 3220340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2878230", "grossProfit": "6784834", "depreciation": "None", "totalRevenue": "19821457", "costOfRevenue": "13036623", "interestIncome": "182682", "incomeBeforeTax": "3221937", "interestExpense": "None", "operatingIncome": "2867262", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "182682", "nonInterestIncome": "None", "operatingExpenses": "16954195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1542894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13036623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2374678", "netIncomeFromContinuingOperations": "2878230" }, "balance": { "goodwill": "None", "inventory": "5053136", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32903450", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "154364", "reportedCurrency": "USD", "retainedEarnings": "16927605", "totalLiabilities": "8924345", "otherCurrentAssets": "None", "totalCurrentAssets": "31115815", "currentLongTermDebt": "4113000", "longTermInvestments": "None", "shortTermInvestments": "9768835", "currentNetReceivables": "4231215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787635", "currentAccountsPayable": "3391079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23979105", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8924345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6929508", "commonStockSharesOutstanding": "7797355", "intangibleAssetsExcludingGoodwill": "154364", "cashAndCashEquivalentsAtCarryingValue": "6929508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2878230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1555441", "operatingCashflow": "3106403", "capitalExpenditures": "113937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6910619", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 19190541, "cost_of_revenue": 12992023, "gross_profit": 6198518, "ebit": 2742639, "ebitda": 3099908, "pretax_income": 2742638, "tax_provision": 36111, "net_income": 2706527, "net_income_to_common": 2706527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4792632, "total_current_assets": 18903147, "total_assets": 20939534, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5703843, "total_equity": 15235691, "shares_outstanding": 6750000, "goodwill_and_intangibles": 163213 }, "cash_flow": { "operating_cash_flow": 1580656, "capital_expenditure": 40166, "free_cash_flow": 1620822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207496, "ticker_id": 9093, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2742639", "ebitda": "3099908", "netIncome": "2706527", "grossProfit": "6198518", "depreciation": "None", "totalRevenue": "19190541", "costOfRevenue": "12992023", "interestIncome": "181605", "incomeBeforeTax": "2742638", "interestExpense": "None", "operatingIncome": "2130524", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "36111", "reportedCurrency": "USD", "netInterestIncome": "181605", "nonInterestIncome": "None", "operatingExpenses": "4067994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1892532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12992023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357269", "sellingGeneralAndAdministrative": "1773449", "netIncomeFromContinuingOperations": "2706527" }, "balance": { "goodwill": "None", "inventory": "6880906", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "20939534", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "163213", "reportedCurrency": "USD", "retainedEarnings": "14408843", "totalLiabilities": "5703843", "otherCurrentAssets": "701396", "totalCurrentAssets": "18903147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2276158", "currentNetReceivables": "4252055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036387", "currentAccountsPayable": "4113622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1627962", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15235691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511826", "totalCurrentLiabilities": "5703843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4792632", "commonStockSharesOutstanding": "6750000", "intangibleAssetsExcludingGoodwill": "163213", "cashAndCashEquivalentsAtCarryingValue": "4792632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2706527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-504387", "operatingCashflow": "1580656", "capitalExpenditures": "40166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121855", "cashflowFromInvestment": "-120904", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19190541, "cost_of_revenue": 12992023, "gross_profit": 6198518, "research_and_development": 1892532, "selling_general_admin": 1773449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2742639, "depreciation_amortisation": 357269, "ebitda": 3099908, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2742638, "tax_provision": 36111, "effective_tax_rate": null, "net_income": 2706527, "net_income_continuing_ops": 2706527, "net_income_to_common": 2706527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4792632, "short_term_investments": 2276158, "net_receivables": 4252055, "inventory": 6880906, "other_current_assets": null, "total_current_assets": 18903147, "net_ppe": null, "goodwill": null, "intangible_assets": 163213, "goodwill_and_intangibles": 163213, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2036387, "total_assets": 20939534, "short_term_debt": null, "accounts_payable": 4113622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5703843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5703843, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14408843, "total_equity": 15235691, "shares_outstanding": 6750000, "operating_cash_flow": 1580656, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121855, "free_cash_flow": 1620822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2742639", "ebitda": "3099908", "netIncome": "2706527", "grossProfit": "6198518", "depreciation": "None", "totalRevenue": "19190541", "costOfRevenue": "12992023", "interestIncome": "181605", "incomeBeforeTax": "2742638", "interestExpense": "None", "operatingIncome": "2130524", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "36111", "reportedCurrency": "USD", "netInterestIncome": "181605", "nonInterestIncome": "None", "operatingExpenses": "4067994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1892532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12992023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357269", "sellingGeneralAndAdministrative": "1773449", "netIncomeFromContinuingOperations": "2706527" }, "balance": { "goodwill": "None", "inventory": "6880906", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "20939534", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "163213", "reportedCurrency": "USD", "retainedEarnings": "14408843", "totalLiabilities": "5703843", "otherCurrentAssets": "701396", "totalCurrentAssets": "18903147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2276158", "currentNetReceivables": "4252055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036387", "currentAccountsPayable": "4113622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1627962", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15235691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511826", "totalCurrentLiabilities": "5703843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4792632", "commonStockSharesOutstanding": "6750000", "intangibleAssetsExcludingGoodwill": "163213", "cashAndCashEquivalentsAtCarryingValue": "4792632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2706527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-504387", "operatingCashflow": "1580656", "capitalExpenditures": "40166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121855", "cashflowFromInvestment": "-120904", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 20764273, "cost_of_revenue": 14403137, "gross_profit": 6361136, "ebit": 2889842, "ebitda": 3231087, "pretax_income": 2880347, "tax_provision": 248641, "net_income": 2631706, "net_income_to_common": 2631706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3672260, "total_current_assets": 19419972, "total_assets": 21900965, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7872080, "total_equity": 14028885, "shares_outstanding": 13375000, "goodwill_and_intangibles": 185101 }, "cash_flow": { "operating_cash_flow": 5843292, "capital_expenditure": 42881, "free_cash_flow": 5886173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207501, "ticker_id": 9093, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2889842", "ebitda": "3231087", "netIncome": "2631706", "grossProfit": "6361136", "depreciation": "None", "totalRevenue": "20764273", "costOfRevenue": "14403137", "interestIncome": "None", "incomeBeforeTax": "2880347", "interestExpense": "9492", "operatingIncome": "2631502", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "248641", "reportedCurrency": "USD", "netInterestIncome": "-9492", "nonInterestIncome": "None", "operatingExpenses": "3729634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1566860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341245", "sellingGeneralAndAdministrative": "1673776", "netIncomeFromContinuingOperations": "2631706" }, "balance": { "goodwill": "None", "inventory": "7041483", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "21900965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "185101", "reportedCurrency": "USD", "retainedEarnings": "11886818", "totalLiabilities": "7872080", "otherCurrentAssets": "672187", "totalCurrentAssets": "19419972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2054456", "currentNetReceivables": "5979586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480993", "currentAccountsPayable": "5351105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2113178", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14028885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "725147", "totalCurrentLiabilities": "7872080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3672260", "commonStockSharesOutstanding": "13375000", "intangibleAssetsExcludingGoodwill": "185101", "cashAndCashEquivalentsAtCarryingValue": "3672260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2631706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "458607", "operatingCashflow": "5843292", "capitalExpenditures": "42881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2870219", "cashflowFromInvestment": "-1067640", "stockBasedCompensation": "-95339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20764273, "cost_of_revenue": 14403137, "gross_profit": 6361136, "research_and_development": 1566860, "selling_general_admin": 1673776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2889842, "depreciation_amortisation": 341245, "ebitda": 3231087, "interest_expense": 9492, "interest_income": null, "other_non_operating": null, "pretax_income": 2880347, "tax_provision": 248641, "effective_tax_rate": null, "net_income": 2631706, "net_income_continuing_ops": 2631706, "net_income_to_common": 2631706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3672260, "short_term_investments": 2054456, "net_receivables": 5979586, "inventory": 7041483, "other_current_assets": null, "total_current_assets": 19419972, "net_ppe": null, "goodwill": null, "intangible_assets": 185101, "goodwill_and_intangibles": 185101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2480993, "total_assets": 21900965, "short_term_debt": null, "accounts_payable": 5351105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7872080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7872080, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11886818, "total_equity": 14028885, "shares_outstanding": 13375000, "operating_cash_flow": 5843292, "stock_based_compensation": -95339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2870219, "free_cash_flow": 5886173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2889842", "ebitda": "3231087", "netIncome": "2631706", "grossProfit": "6361136", "depreciation": "None", "totalRevenue": "20764273", "costOfRevenue": "14403137", "interestIncome": "None", "incomeBeforeTax": "2880347", "interestExpense": "9492", "operatingIncome": "2631502", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "248641", "reportedCurrency": "USD", "netInterestIncome": "-9492", "nonInterestIncome": "None", "operatingExpenses": "3729634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1566860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14403137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341245", "sellingGeneralAndAdministrative": "1673776", "netIncomeFromContinuingOperations": "2631706" }, "balance": { "goodwill": "None", "inventory": "7041483", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "21900965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "185101", "reportedCurrency": "USD", "retainedEarnings": "11886818", "totalLiabilities": "7872080", "otherCurrentAssets": "672187", "totalCurrentAssets": "19419972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2054456", "currentNetReceivables": "5979586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480993", "currentAccountsPayable": "5351105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2113178", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14028885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "725147", "totalCurrentLiabilities": "7872080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3672260", "commonStockSharesOutstanding": "13375000", "intangibleAssetsExcludingGoodwill": "185101", "cashAndCashEquivalentsAtCarryingValue": "3672260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2631706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "458607", "operatingCashflow": "5843292", "capitalExpenditures": "42881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2870219", "cashflowFromInvestment": "-1067640", "stockBasedCompensation": "-95339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 16193763, "cost_of_revenue": 10695553, "gross_profit": 5498210, "ebit": 2465553, "ebitda": 2790478, "pretax_income": 2353152, "tax_provision": 147154, "net_income": 2205998, "net_income_to_common": 2205998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663524, "total_current_assets": 18156715, "total_assets": 20815216, "short_term_debt": 2647246, "long_term_debt": null, "total_debt": 2647246, "total_liabilities": 10012753, "total_equity": 10802463, "shares_outstanding": 20000000, "goodwill_and_intangibles": 180891 }, "cash_flow": { "operating_cash_flow": 2503179, "capital_expenditure": 142319, "free_cash_flow": 2645498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207506, "ticker_id": 9093, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2465553", "ebitda": "2790478", "netIncome": "2205998", "grossProfit": "5498210", "depreciation": "None", "totalRevenue": "16193763", "costOfRevenue": "10695553", "interestIncome": "None", "incomeBeforeTax": "2353152", "interestExpense": "112404", "operatingIncome": "2354673", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "147154", "reportedCurrency": "USD", "netInterestIncome": "-112404", "nonInterestIncome": "None", "operatingExpenses": "3143537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10695553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324925", "sellingGeneralAndAdministrative": "1497036", "netIncomeFromContinuingOperations": "2205998" }, "balance": { "goodwill": "None", "inventory": "7252775", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "20815216", "longTermDebt": "None", "shortTermDebt": "2647246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "180891", "reportedCurrency": "USD", "retainedEarnings": "9601241", "totalLiabilities": "10012753", "otherCurrentAssets": "203224", "totalCurrentAssets": "18156715", "currentLongTermDebt": "2647246", "longTermInvestments": "None", "shortTermInvestments": "1175900", "currentNetReceivables": "7861292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658501", "currentAccountsPayable": "5434237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2305709", "shortLongTermDebtTotal": "2647246", "totalShareholderEquity": "10802463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754806", "totalCurrentLiabilities": "10012753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1663524", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "180891", "cashAndCashEquivalentsAtCarryingValue": "1663524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2205998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1371222", "operatingCashflow": "2503179", "capitalExpenditures": "142319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343907", "cashflowFromInvestment": "-1958506", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16193763, "cost_of_revenue": 10695553, "gross_profit": 5498210, "research_and_development": 1261411, "selling_general_admin": 1497036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2465553, "depreciation_amortisation": 324925, "ebitda": 2790478, "interest_expense": 112404, "interest_income": null, "other_non_operating": null, "pretax_income": 2353152, "tax_provision": 147154, "effective_tax_rate": null, "net_income": 2205998, "net_income_continuing_ops": 2205998, "net_income_to_common": 2205998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663524, "short_term_investments": 1175900, "net_receivables": 7861292, "inventory": 7252775, "other_current_assets": null, "total_current_assets": 18156715, "net_ppe": null, "goodwill": null, "intangible_assets": 180891, "goodwill_and_intangibles": 180891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658501, "total_assets": 20815216, "short_term_debt": 2647246, "accounts_payable": 5434237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10012753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10012753, "total_debt": 2647246, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9601241, "total_equity": 10802463, "shares_outstanding": 20000000, "operating_cash_flow": 2503179, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142319, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1958506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343907, "free_cash_flow": 2645498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2465553", "ebitda": "2790478", "netIncome": "2205998", "grossProfit": "5498210", "depreciation": "None", "totalRevenue": "16193763", "costOfRevenue": "10695553", "interestIncome": "None", "incomeBeforeTax": "2353152", "interestExpense": "112404", "operatingIncome": "2354673", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "147154", "reportedCurrency": "USD", "netInterestIncome": "-112404", "nonInterestIncome": "None", "operatingExpenses": "3143537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10695553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324925", "sellingGeneralAndAdministrative": "1497036", "netIncomeFromContinuingOperations": "2205998" }, "balance": { "goodwill": "None", "inventory": "7252775", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "20815216", "longTermDebt": "None", "shortTermDebt": "2647246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "180891", "reportedCurrency": "USD", "retainedEarnings": "9601241", "totalLiabilities": "10012753", "otherCurrentAssets": "203224", "totalCurrentAssets": "18156715", "currentLongTermDebt": "2647246", "longTermInvestments": "None", "shortTermInvestments": "1175900", "currentNetReceivables": "7861292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658501", "currentAccountsPayable": "5434237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2305709", "shortLongTermDebtTotal": "2647246", "totalShareholderEquity": "10802463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754806", "totalCurrentLiabilities": "10012753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1663524", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "180891", "cashAndCashEquivalentsAtCarryingValue": "1663524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2205998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1371222", "operatingCashflow": "2503179", "capitalExpenditures": "142319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343907", "cashflowFromInvestment": "-1958506", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 20366846, "cost_of_revenue": 12855254, "gross_profit": 7511592, "ebit": 4403750, "ebitda": 4747786, "pretax_income": 4127139, "tax_provision": 479629, "net_income": 3647510, "net_income_to_common": 3647510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1941969, "total_current_assets": 17704482, "total_assets": 20361780, "short_term_debt": 2871832, "long_term_debt": null, "total_debt": 2871832, "total_liabilities": 9656459, "total_equity": 10705321, "shares_outstanding": 20000000, "goodwill_and_intangibles": 177293 }, "cash_flow": { "operating_cash_flow": -1325476, "capital_expenditure": 73328, "free_cash_flow": -1252148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207511, "ticker_id": 9093, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4403750", "ebitda": "4747786", "netIncome": "3647510", "grossProfit": "7511592", "depreciation": "None", "totalRevenue": "20366846", "costOfRevenue": "12855254", "interestIncome": "None", "incomeBeforeTax": "4127139", "interestExpense": "22846", "operatingIncome": "4403750", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "479629", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3107842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1129723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12855254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344036", "sellingGeneralAndAdministrative": "1597006", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5735634", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "20361780", "longTermDebt": "None", "shortTermDebt": "2871832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "177293", "reportedCurrency": "USD", "retainedEarnings": "8516034", "totalLiabilities": "9656459", "otherCurrentAssets": "333062", "totalCurrentAssets": "17704482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1400894", "currentNetReceivables": "8625985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657298", "currentAccountsPayable": "4761095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377310", "shortLongTermDebtTotal": "2871832", "totalShareholderEquity": "10705321", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1577192", "totalCurrentLiabilities": "9656459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1941969", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "177293", "cashAndCashEquivalentsAtCarryingValue": "1941969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3647510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "248345", "operatingCashflow": "-1325476", "capitalExpenditures": "73328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362124", "cashflowFromInvestment": "126937", "stockBasedCompensation": "-5439946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20366846, "cost_of_revenue": 12855254, "gross_profit": 7511592, "research_and_development": 1129723, "selling_general_admin": 1597006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4403750, "depreciation_amortisation": 344036, "ebitda": 4747786, "interest_expense": 22846, "interest_income": null, "other_non_operating": null, "pretax_income": 4127139, "tax_provision": 479629, "effective_tax_rate": null, "net_income": 3647510, "net_income_continuing_ops": null, "net_income_to_common": 3647510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1941969, "short_term_investments": 1400894, "net_receivables": 8625985, "inventory": 5735634, "other_current_assets": null, "total_current_assets": 17704482, "net_ppe": null, "goodwill": null, "intangible_assets": 177293, "goodwill_and_intangibles": 177293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2657298, "total_assets": 20361780, "short_term_debt": 2871832, "accounts_payable": 4761095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9656459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9656459, "total_debt": 2871832, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8516034, "total_equity": 10705321, "shares_outstanding": 20000000, "operating_cash_flow": -1325476, "stock_based_compensation": -5439946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73328, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2362124, "free_cash_flow": -1252148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4403750", "ebitda": "4747786", "netIncome": "3647510", "grossProfit": "7511592", "depreciation": "None", "totalRevenue": "20366846", "costOfRevenue": "12855254", "interestIncome": "None", "incomeBeforeTax": "4127139", "interestExpense": "22846", "operatingIncome": "4403750", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "479629", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3107842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1129723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12855254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344036", "sellingGeneralAndAdministrative": "1597006", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5735634", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "20361780", "longTermDebt": "None", "shortTermDebt": "2871832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "177293", "reportedCurrency": "USD", "retainedEarnings": "8516034", "totalLiabilities": "9656459", "otherCurrentAssets": "333062", "totalCurrentAssets": "17704482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1400894", "currentNetReceivables": "8625985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657298", "currentAccountsPayable": "4761095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377310", "shortLongTermDebtTotal": "2871832", "totalShareholderEquity": "10705321", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1577192", "totalCurrentLiabilities": "9656459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1941969", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "177293", "cashAndCashEquivalentsAtCarryingValue": "1941969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3647510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "248345", "operatingCashflow": "-1325476", "capitalExpenditures": "73328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362124", "cashflowFromInvestment": "126937", "stockBasedCompensation": "-5439946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 20911864, "cost_of_revenue": 13253730, "gross_profit": 7658134, "ebit": 4227547, "ebitda": 4595810, "pretax_income": 4298571, "tax_provision": 616880, "net_income": 3681691, "net_income_to_common": 3681691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853304, "total_current_assets": 15606666, "total_assets": 18679307, "short_term_debt": 712534, "long_term_debt": null, "total_debt": 712534, "total_liabilities": 9677988, "total_equity": 9001319, "shares_outstanding": 20000000, "goodwill_and_intangibles": 189345 }, "cash_flow": { "operating_cash_flow": -2394107, "capital_expenditure": 187679, "free_cash_flow": -2206428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207515, "ticker_id": 9093, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4227547", "ebitda": "4595810", "netIncome": "3681691", "grossProfit": "7658134", "depreciation": "None", "totalRevenue": "20911864", "costOfRevenue": "13253730", "interestIncome": "None", "incomeBeforeTax": "4298571", "interestExpense": "None", "operatingIncome": "4227547", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "616880", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3334319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13253730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368263", "sellingGeneralAndAdministrative": "1715547", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6060695", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "18679307", "longTermDebt": "None", "shortTermDebt": "712534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "189345", "reportedCurrency": "None", "retainedEarnings": "4868524", "totalLiabilities": "9677988", "otherCurrentAssets": "748857", "totalCurrentAssets": "15606666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1601561", "currentNetReceivables": "6342249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3072641", "currentAccountsPayable": "7745582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712534", "totalShareholderEquity": "9001319", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219872", "totalCurrentLiabilities": "9677988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "853304", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "189345", "cashAndCashEquivalentsAtCarryingValue": "853304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3681691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "-1766888", "operatingCashflow": "-2394107", "capitalExpenditures": "187679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3186250", "cashflowFromInvestment": "1958628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20911864, "cost_of_revenue": 13253730, "gross_profit": 7658134, "research_and_development": 1201942, "selling_general_admin": 1715547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4227547, "depreciation_amortisation": 368263, "ebitda": 4595810, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4298571, "tax_provision": 616880, "effective_tax_rate": null, "net_income": 3681691, "net_income_continuing_ops": null, "net_income_to_common": 3681691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853304, "short_term_investments": 1601561, "net_receivables": 6342249, "inventory": 6060695, "other_current_assets": null, "total_current_assets": 15606666, "net_ppe": null, "goodwill": null, "intangible_assets": 189345, "goodwill_and_intangibles": 189345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3072641, "total_assets": 18679307, "short_term_debt": 712534, "accounts_payable": 7745582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9677988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9677988, "total_debt": 712534, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4868524, "total_equity": 9001319, "shares_outstanding": 20000000, "operating_cash_flow": -2394107, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187679, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1958628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3186250, "free_cash_flow": -2206428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4227547", "ebitda": "4595810", "netIncome": "3681691", "grossProfit": "7658134", "depreciation": "None", "totalRevenue": "20911864", "costOfRevenue": "13253730", "interestIncome": "None", "incomeBeforeTax": "4298571", "interestExpense": "None", "operatingIncome": "4227547", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "616880", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3334319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13253730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368263", "sellingGeneralAndAdministrative": "1715547", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6060695", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "18679307", "longTermDebt": "None", "shortTermDebt": "712534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "189345", "reportedCurrency": "None", "retainedEarnings": "4868524", "totalLiabilities": "9677988", "otherCurrentAssets": "748857", "totalCurrentAssets": "15606666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1601561", "currentNetReceivables": "6342249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3072641", "currentAccountsPayable": "7745582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712534", "totalShareholderEquity": "9001319", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219872", "totalCurrentLiabilities": "9677988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "853304", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "189345", "cashAndCashEquivalentsAtCarryingValue": "853304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3681691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "-1766888", "operatingCashflow": "-2394107", "capitalExpenditures": "187679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3186250", "cashflowFromInvestment": "1958628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 10805769, "cost_of_revenue": 7163758, "gross_profit": 3642011, "ebit": 1062394, "ebitda": 1197549, "pretax_income": 1567253, "tax_provision": 195006, "net_income": 1280305, "net_income_to_common": 1280305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7461630, "total_current_assets": 44143213, "total_assets": 53368358, "short_term_debt": 18910113, "long_term_debt": null, "total_debt": 18910113, "total_liabilities": 23795891, "total_equity": 29638722, "shares_outstanding": 7827355, "goodwill_and_intangibles": 1102802 }, "cash_flow": { "operating_cash_flow": 341554, "capital_expenditure": 4578664, "free_cash_flow": 4920218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207479, "ticker_id": 9093, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1062394", "ebitda": "1197549", "netIncome": "1280305", "grossProfit": "3642011", "depreciation": "None", "totalRevenue": "10805769", "costOfRevenue": "7163758", "interestIncome": "None", "incomeBeforeTax": "1567253", "interestExpense": "None", "operatingIncome": "1062394", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "195006", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2579617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7163758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135155", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4923164", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "53368358", "longTermDebt": "None", "shortTermDebt": "18910113", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1102802", "reportedCurrency": "None", "retainedEarnings": "20940978", "totalLiabilities": "23795891", "otherCurrentAssets": "2787240", "totalCurrentAssets": "44143213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22168607", "currentNetReceivables": "6802572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225145", "currentAccountsPayable": "3256624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18910113", "totalShareholderEquity": "29638722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715604", "totalCurrentLiabilities": "23795891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7461630", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1102802", "cashAndCashEquivalentsAtCarryingValue": "7461630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-377930", "operatingCashflow": "341554", "capitalExpenditures": "4578664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452155", "cashflowFromInvestment": "-6602971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10805769, "cost_of_revenue": 7163758, "gross_profit": 3642011, "research_and_development": 896817, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062394, "depreciation_amortisation": 135155, "ebitda": 1197549, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1567253, "tax_provision": 195006, "effective_tax_rate": null, "net_income": 1280305, "net_income_continuing_ops": null, "net_income_to_common": 1280305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7461630, "short_term_investments": 22168607, "net_receivables": 6802572, "inventory": 4923164, "other_current_assets": null, "total_current_assets": 44143213, "net_ppe": null, "goodwill": null, "intangible_assets": 1102802, "goodwill_and_intangibles": 1102802, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9225145, "total_assets": 53368358, "short_term_debt": 18910113, "accounts_payable": 3256624, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23795891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 23795891, "total_debt": 18910113, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20940978, "total_equity": 29638722, "shares_outstanding": 7827355, "operating_cash_flow": 341554, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4578664, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6602971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2452155, "free_cash_flow": 4920218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1062394", "ebitda": "1197549", "netIncome": "1280305", "grossProfit": "3642011", "depreciation": "None", "totalRevenue": "10805769", "costOfRevenue": "7163758", "interestIncome": "None", "incomeBeforeTax": "1567253", "interestExpense": "None", "operatingIncome": "1062394", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "195006", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2579617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7163758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135155", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4923164", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "53368358", "longTermDebt": "None", "shortTermDebt": "18910113", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1102802", "reportedCurrency": "None", "retainedEarnings": "20940978", "totalLiabilities": "23795891", "otherCurrentAssets": "2787240", "totalCurrentAssets": "44143213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22168607", "currentNetReceivables": "6802572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225145", "currentAccountsPayable": "3256624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18910113", "totalShareholderEquity": "29638722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "715604", "totalCurrentLiabilities": "23795891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7461630", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1102802", "cashAndCashEquivalentsAtCarryingValue": "7461630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-377930", "operatingCashflow": "341554", "capitalExpenditures": "4578664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452155", "cashflowFromInvestment": "-6602971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7461630, "total_current_assets": 44143213, "total_assets": 53368358, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23795891, "total_equity": 29638722, "shares_outstanding": 7827355, "goodwill_and_intangibles": 1102802 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207480, "ticker_id": 9093, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4923164", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53368358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1102802", "reportedCurrency": "USD", "retainedEarnings": "20940978", "totalLiabilities": "23795891", "otherCurrentAssets": "None", "totalCurrentAssets": "44143213", "currentLongTermDebt": "18837468", "longTermInvestments": "None", "shortTermInvestments": "22168607", "currentNetReceivables": "5913676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225145", "currentAccountsPayable": "3256624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29638722", "capitalLeaseObligations": "72645", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23795891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7461630", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1102802", "cashAndCashEquivalentsAtCarryingValue": "7461630", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7461630, "short_term_investments": 22168607, "net_receivables": 5913676, "inventory": 4923164, "other_current_assets": null, "total_current_assets": 44143213, "net_ppe": null, "goodwill": null, "intangible_assets": 1102802, "goodwill_and_intangibles": 1102802, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9225145, "total_assets": 53368358, "short_term_debt": null, "accounts_payable": 3256624, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23795891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23795891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20940978, "total_equity": 29638722, "shares_outstanding": 7827355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4923164", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53368358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1102802", "reportedCurrency": "USD", "retainedEarnings": "20940978", "totalLiabilities": "23795891", "otherCurrentAssets": "None", "totalCurrentAssets": "44143213", "currentLongTermDebt": "18837468", "longTermInvestments": "None", "shortTermInvestments": "22168607", "currentNetReceivables": "5913676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225145", "currentAccountsPayable": "3256624", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29638722", "capitalLeaseObligations": "72645", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23795891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7461630", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1102802", "cashAndCashEquivalentsAtCarryingValue": "7461630", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 4940753, "cost_of_revenue": 3674244, "gross_profit": 1266509, "ebit": -227106, "ebitda": -161476, "pretax_income": 14282, "tax_provision": 9783, "net_income": -44504, "net_income_to_common": -44504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11131890, "total_current_assets": 43780955, "total_assets": 48523494, "short_term_debt": 15886069, "long_term_debt": null, "total_debt": 15886069, "total_liabilities": 20767173, "total_equity": 27912550, "shares_outstanding": 156547100, "goodwill_and_intangibles": 1094493 }, "cash_flow": { "operating_cash_flow": 2562029, "capital_expenditure": 1025566, "free_cash_flow": 3587595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207482, "ticker_id": 9093, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227106", "ebitda": "-161476", "netIncome": "-44504", "grossProfit": "1266509", "depreciation": "None", "totalRevenue": "4940753", "costOfRevenue": "3674244", "interestIncome": "None", "incomeBeforeTax": "14282", "interestExpense": "None", "operatingIncome": "-227106", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9783", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330443", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65630", "sellingGeneralAndAdministrative": "724295", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095909", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "48523494", "longTermDebt": "None", "shortTermDebt": "15886069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1094493", "reportedCurrency": "None", "retainedEarnings": "22525414", "totalLiabilities": "20767173", "otherCurrentAssets": "1104202", "totalCurrentAssets": "43780955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19824675", "currentNetReceivables": "5624279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742539", "currentAccountsPayable": "3056059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15916164", "totalShareholderEquity": "27912550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1794950", "totalCurrentLiabilities": "20737078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30095", "cashAndShortTermInvestments": "11131890", "commonStockSharesOutstanding": "156547100", "intangibleAssetsExcludingGoodwill": "1094493", "cashAndCashEquivalentsAtCarryingValue": "11131890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "273113", "operatingCashflow": "2562029", "capitalExpenditures": "1025566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4901089", "cashflowFromInvestment": "-4188764", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4940753, "cost_of_revenue": 3674244, "gross_profit": 1266509, "research_and_development": 330443, "selling_general_admin": 724295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227106, "depreciation_amortisation": 65630, "ebitda": -161476, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14282, "tax_provision": 9783, "effective_tax_rate": null, "net_income": -44504, "net_income_continuing_ops": null, "net_income_to_common": -44504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11131890, "short_term_investments": 19824675, "net_receivables": 5624279, "inventory": 6095909, "other_current_assets": null, "total_current_assets": 43780955, "net_ppe": null, "goodwill": null, "intangible_assets": 1094493, "goodwill_and_intangibles": 1094493, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4742539, "total_assets": 48523494, "short_term_debt": 15886069, "accounts_payable": 3056059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20737078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30095, "total_liabilities": 20767173, "total_debt": 15886069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22525414, "total_equity": 27912550, "shares_outstanding": 156547100, "operating_cash_flow": 2562029, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4188764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4901089, "free_cash_flow": 3587595, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-227106", "ebitda": "-161476", "netIncome": "-44504", "grossProfit": "1266509", "depreciation": "None", "totalRevenue": "4940753", "costOfRevenue": "3674244", "interestIncome": "None", "incomeBeforeTax": "14282", "interestExpense": "None", "operatingIncome": "-227106", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9783", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330443", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65630", "sellingGeneralAndAdministrative": "724295", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095909", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "48523494", "longTermDebt": "None", "shortTermDebt": "15886069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1094493", "reportedCurrency": "None", "retainedEarnings": "22525414", "totalLiabilities": "20767173", "otherCurrentAssets": "1104202", "totalCurrentAssets": "43780955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19824675", "currentNetReceivables": "5624279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742539", "currentAccountsPayable": "3056059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15916164", "totalShareholderEquity": "27912550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1794950", "totalCurrentLiabilities": "20737078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30095", "cashAndShortTermInvestments": "11131890", "commonStockSharesOutstanding": "156547100", "intangibleAssetsExcludingGoodwill": "1094493", "cashAndCashEquivalentsAtCarryingValue": "11131890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "273113", "operatingCashflow": "2562029", "capitalExpenditures": "1025566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4901089", "cashflowFromInvestment": "-4188764", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 9881506, "cost_of_revenue": 7348488, "gross_profit": 2533018, "ebit": -454212, "ebitda": -322952, "pretax_income": 28564, "tax_provision": 19566, "net_income": -89008, "net_income_to_common": -89008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11131890, "total_current_assets": 43780955, "total_assets": 48523494, "short_term_debt": 15886069, "long_term_debt": null, "total_debt": 15886069, "total_liabilities": 20767173, "total_equity": 27912550, "shares_outstanding": 7827355, "goodwill_and_intangibles": 1094493 }, "cash_flow": { "operating_cash_flow": 5124058, "capital_expenditure": 2051132, "free_cash_flow": 7175190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207483, "ticker_id": 9093, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-454212", "ebitda": "-322952", "netIncome": "-89008", "grossProfit": "2533018", "depreciation": "None", "totalRevenue": "9881506", "costOfRevenue": "7348488", "interestIncome": "None", "incomeBeforeTax": "28564", "interestExpense": "None", "operatingIncome": "-454212", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2987230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7348488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131260", "sellingGeneralAndAdministrative": "1448590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095909", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "48523494", "longTermDebt": "None", "shortTermDebt": "15886069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1094493", "reportedCurrency": "USD", "retainedEarnings": "22525414", "totalLiabilities": "20767173", "otherCurrentAssets": "1104202", "totalCurrentAssets": "43780955", "currentLongTermDebt": "15726649", "longTermInvestments": "None", "shortTermInvestments": "19824675", "currentNetReceivables": "5624279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742539", "currentAccountsPayable": "3056059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15916164", "totalShareholderEquity": "27912550", "capitalLeaseObligations": "189515", "otherCurrentLiabilities": "1794950", "totalCurrentLiabilities": "20737078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30095", "cashAndShortTermInvestments": "11131890", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1094493", "cashAndCashEquivalentsAtCarryingValue": "11131890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "546226", "operatingCashflow": "5124058", "capitalExpenditures": "2051132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9802178", "cashflowFromInvestment": "-8377528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9881506, "cost_of_revenue": 7348488, "gross_profit": 2533018, "research_and_development": 660886, "selling_general_admin": 1448590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -454212, "depreciation_amortisation": 131260, "ebitda": -322952, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28564, "tax_provision": 19566, "effective_tax_rate": null, "net_income": -89008, "net_income_continuing_ops": null, "net_income_to_common": -89008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11131890, "short_term_investments": 19824675, "net_receivables": 5624279, "inventory": 6095909, "other_current_assets": null, "total_current_assets": 43780955, "net_ppe": null, "goodwill": null, "intangible_assets": 1094493, "goodwill_and_intangibles": 1094493, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4742539, "total_assets": 48523494, "short_term_debt": 15886069, "accounts_payable": 3056059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20737078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30095, "total_liabilities": 20767173, "total_debt": 15886069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22525414, "total_equity": 27912550, "shares_outstanding": 7827355, "operating_cash_flow": 5124058, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051132, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8377528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9802178, "free_cash_flow": 7175190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-454212", "ebitda": "-322952", "netIncome": "-89008", "grossProfit": "2533018", "depreciation": "None", "totalRevenue": "9881506", "costOfRevenue": "7348488", "interestIncome": "None", "incomeBeforeTax": "28564", "interestExpense": "None", "operatingIncome": "-454212", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2987230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7348488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131260", "sellingGeneralAndAdministrative": "1448590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095909", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "48523494", "longTermDebt": "None", "shortTermDebt": "15886069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1094493", "reportedCurrency": "USD", "retainedEarnings": "22525414", "totalLiabilities": "20767173", "otherCurrentAssets": "1104202", "totalCurrentAssets": "43780955", "currentLongTermDebt": "15726649", "longTermInvestments": "None", "shortTermInvestments": "19824675", "currentNetReceivables": "5624279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742539", "currentAccountsPayable": "3056059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15916164", "totalShareholderEquity": "27912550", "capitalLeaseObligations": "189515", "otherCurrentLiabilities": "1794950", "totalCurrentLiabilities": "20737078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30095", "cashAndShortTermInvestments": "11131890", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1094493", "cashAndCashEquivalentsAtCarryingValue": "11131890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "546226", "operatingCashflow": "5124058", "capitalExpenditures": "2051132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9802178", "cashflowFromInvestment": "-8377528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 4940753, "cost_of_revenue": 3674244, "gross_profit": 1266509, "ebit": -227106, "ebitda": -161476, "pretax_income": 14282, "tax_provision": 9783, "net_income": -44504, "net_income_to_common": -44504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11131890, "total_current_assets": 43780955, "total_assets": 48523494, "short_term_debt": 15886069, "long_term_debt": null, "total_debt": 15886069, "total_liabilities": 20767173, "total_equity": 27912550, "shares_outstanding": 156547100, "goodwill_and_intangibles": 1094493 }, "cash_flow": { "operating_cash_flow": 1281015, "capital_expenditure": 1025566, "free_cash_flow": 2306581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207484, "ticker_id": 9093, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227106", "ebitda": "-161476", "netIncome": "-44504", "grossProfit": "1266509", "depreciation": "None", "totalRevenue": "4940753", "costOfRevenue": "3674244", "interestIncome": "None", "incomeBeforeTax": "14282", "interestExpense": "215064", "operatingIncome": "-227106", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9783", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330443", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65630", "sellingGeneralAndAdministrative": "724295", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095909", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "48523494", "longTermDebt": "None", "shortTermDebt": "15886069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1094493", "reportedCurrency": "None", "retainedEarnings": "22525414", "totalLiabilities": "20767173", "otherCurrentAssets": "1104202", "totalCurrentAssets": "43780955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19824675", "currentNetReceivables": "5624279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742539", "currentAccountsPayable": "3056059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15916164", "totalShareholderEquity": "27912550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1794950", "totalCurrentLiabilities": "20737078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30095", "cashAndShortTermInvestments": "11131890", "commonStockSharesOutstanding": "156547100", "intangibleAssetsExcludingGoodwill": "1094493", "cashAndCashEquivalentsAtCarryingValue": "11131890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "273113", "operatingCashflow": "1281015", "capitalExpenditures": "1025566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2450545", "cashflowFromInvestment": "-2094382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4940753, "cost_of_revenue": 3674244, "gross_profit": 1266509, "research_and_development": 330443, "selling_general_admin": 724295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227106, "depreciation_amortisation": 65630, "ebitda": -161476, "interest_expense": 215064, "interest_income": null, "other_non_operating": null, "pretax_income": 14282, "tax_provision": 9783, "effective_tax_rate": null, "net_income": -44504, "net_income_continuing_ops": null, "net_income_to_common": -44504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11131890, "short_term_investments": 19824675, "net_receivables": 5624279, "inventory": 6095909, "other_current_assets": null, "total_current_assets": 43780955, "net_ppe": null, "goodwill": null, "intangible_assets": 1094493, "goodwill_and_intangibles": 1094493, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4742539, "total_assets": 48523494, "short_term_debt": 15886069, "accounts_payable": 3056059, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20737078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30095, "total_liabilities": 20767173, "total_debt": 15886069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22525414, "total_equity": 27912550, "shares_outstanding": 156547100, "operating_cash_flow": 1281015, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2094382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2450545, "free_cash_flow": 2306581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-227106", "ebitda": "-161476", "netIncome": "-44504", "grossProfit": "1266509", "depreciation": "None", "totalRevenue": "4940753", "costOfRevenue": "3674244", "interestIncome": "None", "incomeBeforeTax": "14282", "interestExpense": "215064", "operatingIncome": "-227106", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9783", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1493615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330443", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65630", "sellingGeneralAndAdministrative": "724295", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095909", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "48523494", "longTermDebt": "None", "shortTermDebt": "15886069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1094493", "reportedCurrency": "None", "retainedEarnings": "22525414", "totalLiabilities": "20767173", "otherCurrentAssets": "1104202", "totalCurrentAssets": "43780955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19824675", "currentNetReceivables": "5624279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742539", "currentAccountsPayable": "3056059", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15916164", "totalShareholderEquity": "27912550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1794950", "totalCurrentLiabilities": "20737078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30095", "cashAndShortTermInvestments": "11131890", "commonStockSharesOutstanding": "156547100", "intangibleAssetsExcludingGoodwill": "1094493", "cashAndCashEquivalentsAtCarryingValue": "11131890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "273113", "operatingCashflow": "1281015", "capitalExpenditures": "1025566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2450545", "cashflowFromInvestment": "-2094382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 12945118, "cost_of_revenue": 7132576, "gross_profit": 5812542, "ebit": 2409510, "ebitda": 2527288, "pretax_income": 2170310, "tax_provision": 454866, "net_income": 1881834, "net_income_to_common": 1881834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8136179, "total_current_assets": 42816216, "total_assets": 45800769, "short_term_debt": 11507594, "long_term_debt": null, "total_debt": 11507594, "total_liabilities": 17248309, "total_equity": 28815184, "shares_outstanding": 7827355, "goodwill_and_intangibles": 1146828 }, "cash_flow": { "operating_cash_flow": -1257304, "capital_expenditure": 61270, "free_cash_flow": -1196034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207485, "ticker_id": 9093, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2409510", "ebitda": "2527288", "netIncome": "1881834", "grossProfit": "5812542", "depreciation": "None", "totalRevenue": "12945118", "costOfRevenue": "7132576", "interestIncome": "None", "incomeBeforeTax": "2170310", "interestExpense": "215064", "operatingIncome": "2409510", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "454866", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3403032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "887680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7132576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117778", "sellingGeneralAndAdministrative": "1723072", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7117597", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "45800769", "longTermDebt": "None", "shortTermDebt": "11507594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1146828", "reportedCurrency": "USD", "retainedEarnings": "20021346", "totalLiabilities": "17248309", "otherCurrentAssets": "165488", "totalCurrentAssets": "42816216", "currentLongTermDebt": "11322440", "longTermInvestments": "None", "shortTermInvestments": "18621251", "currentNetReceivables": "8775701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984553", "currentAccountsPayable": "3012334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603769", "totalShareholderEquity": "28815184", "capitalLeaseObligations": "281329", "otherCurrentLiabilities": "711556", "totalCurrentLiabilities": "17152134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96175", "cashAndShortTermInvestments": "8136179", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1146828", "cashAndCashEquivalentsAtCarryingValue": "8136179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1881834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-486418", "operatingCashflow": "-1257304", "capitalExpenditures": "61270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5650060", "cashflowFromInvestment": "-5364770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12945118, "cost_of_revenue": 7132576, "gross_profit": 5812542, "research_and_development": 887680, "selling_general_admin": 1723072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2409510, "depreciation_amortisation": 117778, "ebitda": 2527288, "interest_expense": 215064, "interest_income": null, "other_non_operating": null, "pretax_income": 2170310, "tax_provision": 454866, "effective_tax_rate": null, "net_income": 1881834, "net_income_continuing_ops": null, "net_income_to_common": 1881834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8136179, "short_term_investments": 18621251, "net_receivables": 8775701, "inventory": 7117597, "other_current_assets": null, "total_current_assets": 42816216, "net_ppe": null, "goodwill": null, "intangible_assets": 1146828, "goodwill_and_intangibles": 1146828, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984553, "total_assets": 45800769, "short_term_debt": 11507594, "accounts_payable": 3012334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17152134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96175, "total_liabilities": 17248309, "total_debt": 11507594, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20021346, "total_equity": 28815184, "shares_outstanding": 7827355, "operating_cash_flow": -1257304, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5364770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5650060, "free_cash_flow": -1196034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2409510", "ebitda": "2527288", "netIncome": "1881834", "grossProfit": "5812542", "depreciation": "None", "totalRevenue": "12945118", "costOfRevenue": "7132576", "interestIncome": "None", "incomeBeforeTax": "2170310", "interestExpense": "215064", "operatingIncome": "2409510", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "454866", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3403032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "887680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7132576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117778", "sellingGeneralAndAdministrative": "1723072", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7117597", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "45800769", "longTermDebt": "None", "shortTermDebt": "11507594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1146828", "reportedCurrency": "USD", "retainedEarnings": "20021346", "totalLiabilities": "17248309", "otherCurrentAssets": "165488", "totalCurrentAssets": "42816216", "currentLongTermDebt": "11322440", "longTermInvestments": "None", "shortTermInvestments": "18621251", "currentNetReceivables": "8775701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984553", "currentAccountsPayable": "3012334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603769", "totalShareholderEquity": "28815184", "capitalLeaseObligations": "281329", "otherCurrentLiabilities": "711556", "totalCurrentLiabilities": "17152134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96175", "cashAndShortTermInvestments": "8136179", "commonStockSharesOutstanding": "7827355", "intangibleAssetsExcludingGoodwill": "1146828", "cashAndCashEquivalentsAtCarryingValue": "8136179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1881834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-486418", "operatingCashflow": "-1257304", "capitalExpenditures": "61270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5650060", "cashflowFromInvestment": "-5364770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 6472559, "cost_of_revenue": 3566288, "gross_profit": 2906271, "ebit": 1204755, "ebitda": 1263644, "pretax_income": 1085155, "tax_provision": 227433, "net_income": 940917, "net_income_to_common": 940917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8136179, "total_current_assets": 42816216, "total_assets": 45800769, "short_term_debt": 11507594, "long_term_debt": null, "total_debt": 11507594, "total_liabilities": 17248309, "total_equity": 28815184, "shares_outstanding": 156547100, "goodwill_and_intangibles": 1146828 }, "cash_flow": { "operating_cash_flow": -628652, "capital_expenditure": 30635, "free_cash_flow": -598017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207487, "ticker_id": 9093, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204755", "ebitda": "1263644", "netIncome": "940917", "grossProfit": "2906271", "depreciation": "None", "totalRevenue": "6472559", "costOfRevenue": "3566288", "interestIncome": "None", "incomeBeforeTax": "1085155", "interestExpense": "None", "operatingIncome": "1204755", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "227433", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1701516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3566288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58889", "sellingGeneralAndAdministrative": "861536", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7117597", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "45800769", "longTermDebt": "None", "shortTermDebt": "11507594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1146828", "reportedCurrency": "None", "retainedEarnings": "22614422", "totalLiabilities": "17248309", "otherCurrentAssets": "482796", "totalCurrentAssets": "42816216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18621251", "currentNetReceivables": "8458393", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984553", "currentAccountsPayable": "3012334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603769", "totalShareholderEquity": "28815184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2632206", "totalCurrentLiabilities": "17152134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96175", "cashAndShortTermInvestments": "8136179", "commonStockSharesOutstanding": "156547100", "intangibleAssetsExcludingGoodwill": "1146828", "cashAndCashEquivalentsAtCarryingValue": "8136179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-243209", "operatingCashflow": "-628652", "capitalExpenditures": "30635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2825030", "cashflowFromInvestment": "-2682385", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6472559, "cost_of_revenue": 3566288, "gross_profit": 2906271, "research_and_development": 443840, "selling_general_admin": 861536, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204755, "depreciation_amortisation": 58889, "ebitda": 1263644, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1085155, "tax_provision": 227433, "effective_tax_rate": null, "net_income": 940917, "net_income_continuing_ops": null, "net_income_to_common": 940917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8136179, "short_term_investments": 18621251, "net_receivables": 8458393, "inventory": 7117597, "other_current_assets": null, "total_current_assets": 42816216, "net_ppe": null, "goodwill": null, "intangible_assets": 1146828, "goodwill_and_intangibles": 1146828, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984553, "total_assets": 45800769, "short_term_debt": 11507594, "accounts_payable": 3012334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17152134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96175, "total_liabilities": 17248309, "total_debt": 11507594, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22614422, "total_equity": 28815184, "shares_outstanding": 156547100, "operating_cash_flow": -628652, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2682385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2825030, "free_cash_flow": -598017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1204755", "ebitda": "1263644", "netIncome": "940917", "grossProfit": "2906271", "depreciation": "None", "totalRevenue": "6472559", "costOfRevenue": "3566288", "interestIncome": "None", "incomeBeforeTax": "1085155", "interestExpense": "None", "operatingIncome": "1204755", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "227433", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1701516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3566288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58889", "sellingGeneralAndAdministrative": "861536", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7117597", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "45800769", "longTermDebt": "None", "shortTermDebt": "11507594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1146828", "reportedCurrency": "None", "retainedEarnings": "22614422", "totalLiabilities": "17248309", "otherCurrentAssets": "482796", "totalCurrentAssets": "42816216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18621251", "currentNetReceivables": "8458393", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984553", "currentAccountsPayable": "3012334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603769", "totalShareholderEquity": "28815184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2632206", "totalCurrentLiabilities": "17152134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96175", "cashAndShortTermInvestments": "8136179", "commonStockSharesOutstanding": "156547100", "intangibleAssetsExcludingGoodwill": "1146828", "cashAndCashEquivalentsAtCarryingValue": "8136179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-243209", "operatingCashflow": "-628652", "capitalExpenditures": "30635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2825030", "cashflowFromInvestment": "-2682385", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 10556892, "cost_of_revenue": 6759586, "gross_profit": 3797306, "ebit": 1229238, "ebitda": 1349284, "pretax_income": 2013404, "tax_provision": 309014, "net_income": 1794094, "net_income_to_common": 1794094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8874902, "total_current_assets": 38177840, "total_assets": 41160123, "short_term_debt": 9769447, "long_term_debt": null, "total_debt": 9769447, "total_liabilities": 15005210, "total_equity": 26244166, "shares_outstanding": 7820060, "goodwill_and_intangibles": 1124404 }, "cash_flow": { "operating_cash_flow": 49998, "capital_expenditure": 83680, "free_cash_flow": 133678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207488, "ticker_id": 9093, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1229238", "ebitda": "1349284", "netIncome": "1794094", "grossProfit": "3797306", "depreciation": "None", "totalRevenue": "10556892", "costOfRevenue": "6759586", "interestIncome": "None", "incomeBeforeTax": "2013404", "interestExpense": "None", "operatingIncome": "1229238", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "309014", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2568068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6759586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120046", "sellingGeneralAndAdministrative": "1538680", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6368089", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "41160123", "longTermDebt": "None", "shortTermDebt": "9769447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1124404", "reportedCurrency": "USD", "retainedEarnings": "18455159", "totalLiabilities": "15005210", "otherCurrentAssets": "440647", "totalCurrentAssets": "38177840", "currentLongTermDebt": "9681150", "longTermInvestments": "None", "shortTermInvestments": "17113103", "currentNetReceivables": "5541094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982283", "currentAccountsPayable": "3146451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949138", "totalShareholderEquity": "26244166", "capitalLeaseObligations": "267988", "otherCurrentLiabilities": "683651", "totalCurrentLiabilities": "14825519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179691", "cashAndShortTermInvestments": "8874902", "commonStockSharesOutstanding": "7820060", "intangibleAssetsExcludingGoodwill": "1124404", "cashAndCashEquivalentsAtCarryingValue": "8874902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "566734", "operatingCashflow": "49998", "capitalExpenditures": "83680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6004298", "cashflowFromInvestment": "-4149238", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10556892, "cost_of_revenue": 6759586, "gross_profit": 3797306, "research_and_development": 609646, "selling_general_admin": 1538680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1229238, "depreciation_amortisation": 120046, "ebitda": 1349284, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2013404, "tax_provision": 309014, "effective_tax_rate": null, "net_income": 1794094, "net_income_continuing_ops": null, "net_income_to_common": 1794094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8874902, "short_term_investments": 17113103, "net_receivables": 5541094, "inventory": 6368089, "other_current_assets": null, "total_current_assets": 38177840, "net_ppe": null, "goodwill": null, "intangible_assets": 1124404, "goodwill_and_intangibles": 1124404, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2982283, "total_assets": 41160123, "short_term_debt": 9769447, "accounts_payable": 3146451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14825519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179691, "total_liabilities": 15005210, "total_debt": 9769447, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18455159, "total_equity": 26244166, "shares_outstanding": 7820060, "operating_cash_flow": 49998, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83680, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4149238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6004298, "free_cash_flow": 133678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1229238", "ebitda": "1349284", "netIncome": "1794094", "grossProfit": "3797306", "depreciation": "None", "totalRevenue": "10556892", "costOfRevenue": "6759586", "interestIncome": "None", "incomeBeforeTax": "2013404", "interestExpense": "None", "operatingIncome": "1229238", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "309014", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2568068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6759586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120046", "sellingGeneralAndAdministrative": "1538680", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6368089", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "41160123", "longTermDebt": "None", "shortTermDebt": "9769447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1124404", "reportedCurrency": "USD", "retainedEarnings": "18455159", "totalLiabilities": "15005210", "otherCurrentAssets": "440647", "totalCurrentAssets": "38177840", "currentLongTermDebt": "9681150", "longTermInvestments": "None", "shortTermInvestments": "17113103", "currentNetReceivables": "5541094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982283", "currentAccountsPayable": "3146451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949138", "totalShareholderEquity": "26244166", "capitalLeaseObligations": "267988", "otherCurrentLiabilities": "683651", "totalCurrentLiabilities": "14825519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179691", "cashAndShortTermInvestments": "8874902", "commonStockSharesOutstanding": "7820060", "intangibleAssetsExcludingGoodwill": "1124404", "cashAndCashEquivalentsAtCarryingValue": "8874902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "566734", "operatingCashflow": "49998", "capitalExpenditures": "83680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6004298", "cashflowFromInvestment": "-4149238", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 5278446, "cost_of_revenue": 3379793, "gross_profit": 1898653, "ebit": 614619, "ebitda": 674642, "pretax_income": 1006702, "tax_provision": 154507, "net_income": 897047, "net_income_to_common": 897047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8874902, "total_current_assets": 38177840, "total_assets": 41160123, "short_term_debt": 9769447, "long_term_debt": null, "total_debt": 9769447, "total_liabilities": 15005210, "total_equity": 26244166, "shares_outstanding": 156401198, "goodwill_and_intangibles": 1124404 }, "cash_flow": { "operating_cash_flow": 24999, "capital_expenditure": 41840, "free_cash_flow": 66839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207489, "ticker_id": 9093, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614619", "ebitda": "674642", "netIncome": "897047", "grossProfit": "1898653", "depreciation": "None", "totalRevenue": "5278446", "costOfRevenue": "3379793", "interestIncome": "None", "incomeBeforeTax": "1006702", "interestExpense": "None", "operatingIncome": "614619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "154507", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1284034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3379793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60023", "sellingGeneralAndAdministrative": "769340", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6368089", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "41160123", "longTermDebt": "None", "shortTermDebt": "9769447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1124404", "reportedCurrency": "None", "retainedEarnings": "20732589", "totalLiabilities": "15005210", "otherCurrentAssets": "440647", "totalCurrentAssets": "38177840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17113103", "currentNetReceivables": "5381099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982283", "currentAccountsPayable": "3146451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949138", "totalShareholderEquity": "26244166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1909621", "totalCurrentLiabilities": "14825519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179691", "cashAndShortTermInvestments": "8874902", "commonStockSharesOutstanding": "156401198", "intangibleAssetsExcludingGoodwill": "1124404", "cashAndCashEquivalentsAtCarryingValue": "8874902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "897047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "283367", "operatingCashflow": "24999", "capitalExpenditures": "41840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3002149", "cashflowFromInvestment": "-2074619", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5278446, "cost_of_revenue": 3379793, "gross_profit": 1898653, "research_and_development": 304823, "selling_general_admin": 769340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614619, "depreciation_amortisation": 60023, "ebitda": 674642, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1006702, "tax_provision": 154507, "effective_tax_rate": null, "net_income": 897047, "net_income_continuing_ops": null, "net_income_to_common": 897047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8874902, "short_term_investments": 17113103, "net_receivables": 5381099, "inventory": 6368089, "other_current_assets": null, "total_current_assets": 38177840, "net_ppe": null, "goodwill": null, "intangible_assets": 1124404, "goodwill_and_intangibles": 1124404, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2982283, "total_assets": 41160123, "short_term_debt": 9769447, "accounts_payable": 3146451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14825519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179691, "total_liabilities": 15005210, "total_debt": 9769447, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20732589, "total_equity": 26244166, "shares_outstanding": 156401198, "operating_cash_flow": 24999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41840, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2074619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3002149, "free_cash_flow": 66839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614619", "ebitda": "674642", "netIncome": "897047", "grossProfit": "1898653", "depreciation": "None", "totalRevenue": "5278446", "costOfRevenue": "3379793", "interestIncome": "None", "incomeBeforeTax": "1006702", "interestExpense": "None", "operatingIncome": "614619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "154507", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1284034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3379793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60023", "sellingGeneralAndAdministrative": "769340", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6368089", "commonStock": "7827", "currentDebt": "None", "investments": "None", "totalAssets": "41160123", "longTermDebt": "None", "shortTermDebt": "9769447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1124404", "reportedCurrency": "None", "retainedEarnings": "20732589", "totalLiabilities": "15005210", "otherCurrentAssets": "440647", "totalCurrentAssets": "38177840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17113103", "currentNetReceivables": "5381099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982283", "currentAccountsPayable": "3146451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949138", "totalShareholderEquity": "26244166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1909621", "totalCurrentLiabilities": "14825519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179691", "cashAndShortTermInvestments": "8874902", "commonStockSharesOutstanding": "156401198", "intangibleAssetsExcludingGoodwill": "1124404", "cashAndCashEquivalentsAtCarryingValue": "8874902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "897047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "283367", "operatingCashflow": "24999", "capitalExpenditures": "41840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3002149", "cashflowFromInvestment": "-2074619", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 9568294, "cost_of_revenue": 6314333, "gross_profit": 3253961, "ebit": 1251536, "ebitda": 1360523, "pretax_income": 1251537, "tax_provision": 139654, "net_income": 1111883, "net_income_to_common": 1111883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6929508, "total_current_assets": 31115815, "total_assets": 32903450, "short_term_debt": 4113000, "long_term_debt": null, "total_debt": 4113000, "total_liabilities": 8924345, "total_equity": 23979105, "shares_outstanding": 7797355, "goodwill_and_intangibles": 154364 }, "cash_flow": { "operating_cash_flow": 362910, "capital_expenditure": 102923, "free_cash_flow": 465833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207490, "ticker_id": 9093, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1251536", "ebitda": "1360523", "netIncome": "1111883", "grossProfit": "3253961", "depreciation": "None", "totalRevenue": "9568294", "costOfRevenue": "6314333", "interestIncome": "None", "incomeBeforeTax": "1251537", "interestExpense": "None", "operatingIncome": "1095810", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139654", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2158156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "911860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6314333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108987", "sellingGeneralAndAdministrative": "499590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5856881", "commonStock": "7797", "currentDebt": "None", "investments": "None", "totalAssets": "32903450", "longTermDebt": "None", "shortTermDebt": "4113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "154364", "reportedCurrency": "USD", "retainedEarnings": "16927605", "totalLiabilities": "8924345", "otherCurrentAssets": "60000", "totalCurrentAssets": "31115815", "currentLongTermDebt": "4113000", "longTermInvestments": "None", "shortTermInvestments": "9768835", "currentNetReceivables": "8500591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787635", "currentAccountsPayable": "3391079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000", "totalShareholderEquity": "23979105", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "319624", "totalCurrentLiabilities": "8924345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6929508", "commonStockSharesOutstanding": "7797355", "intangibleAssetsExcludingGoodwill": "154364", "cashAndCashEquivalentsAtCarryingValue": "6929508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1111883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1108417", "operatingCashflow": "362910", "capitalExpenditures": "102923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1189269", "cashflowFromInvestment": "-656419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9568294, "cost_of_revenue": 6314333, "gross_profit": 3253961, "research_and_development": 911860, "selling_general_admin": 499590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1251536, "depreciation_amortisation": 108987, "ebitda": 1360523, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1251537, "tax_provision": 139654, "effective_tax_rate": null, "net_income": 1111883, "net_income_continuing_ops": null, "net_income_to_common": 1111883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6929508, "short_term_investments": 9768835, "net_receivables": 8500591, "inventory": 5856881, "other_current_assets": null, "total_current_assets": 31115815, "net_ppe": null, "goodwill": null, "intangible_assets": 154364, "goodwill_and_intangibles": 154364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1787635, "total_assets": 32903450, "short_term_debt": 4113000, "accounts_payable": 3391079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8924345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8924345, "total_debt": 4113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16927605, "total_equity": 23979105, "shares_outstanding": 7797355, "operating_cash_flow": 362910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102923, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1189269, "free_cash_flow": 465833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1251536", "ebitda": "1360523", "netIncome": "1111883", "grossProfit": "3253961", "depreciation": "None", "totalRevenue": "9568294", "costOfRevenue": "6314333", "interestIncome": "None", "incomeBeforeTax": "1251537", "interestExpense": "None", "operatingIncome": "1095810", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139654", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2158156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "911860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6314333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108987", "sellingGeneralAndAdministrative": "499590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5856881", "commonStock": "7797", "currentDebt": "None", "investments": "None", "totalAssets": "32903450", "longTermDebt": "None", "shortTermDebt": "4113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "154364", "reportedCurrency": "USD", "retainedEarnings": "16927605", "totalLiabilities": "8924345", "otherCurrentAssets": "60000", "totalCurrentAssets": "31115815", "currentLongTermDebt": "4113000", "longTermInvestments": "None", "shortTermInvestments": "9768835", "currentNetReceivables": "8500591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787635", "currentAccountsPayable": "3391079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000", "totalShareholderEquity": "23979105", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "319624", "totalCurrentLiabilities": "8924345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6929508", "commonStockSharesOutstanding": "7797355", "intangibleAssetsExcludingGoodwill": "154364", "cashAndCashEquivalentsAtCarryingValue": "6929508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1111883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1108417", "operatingCashflow": "362910", "capitalExpenditures": "102923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1189269", "cashflowFromInvestment": "-656419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 4784147, "cost_of_revenue": 3118054, "gross_profit": 1666093, "ebit": 547902, "ebitda": 603620, "pretax_income": 625769, "tax_provision": 69827, "net_income": 555941, "net_income_to_common": 555941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6929508, "total_current_assets": 31115815, "total_assets": 32903450, "short_term_debt": 4113000, "long_term_debt": null, "total_debt": 4113000, "total_liabilities": 8924345, "total_equity": 23979105, "shares_outstanding": 155054180, "goodwill_and_intangibles": 154364 }, "cash_flow": { "operating_cash_flow": 181455, "capital_expenditure": 51462, "free_cash_flow": 232917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207492, "ticker_id": 9093, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547902", "ebitda": "603620", "netIncome": "555941", "grossProfit": "1666093", "depreciation": "None", "totalRevenue": "4784147", "costOfRevenue": "3118054", "interestIncome": "None", "incomeBeforeTax": "625769", "interestExpense": "None", "operatingIncome": "547902", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1084379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55718", "sellingGeneralAndAdministrative": "499590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5856881", "commonStock": "7797", "currentDebt": "None", "investments": "None", "totalAssets": "32903450", "longTermDebt": "None", "shortTermDebt": "4113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "154364", "reportedCurrency": "USD", "retainedEarnings": "18938495", "totalLiabilities": "8924345", "otherCurrentAssets": "4329376", "totalCurrentAssets": "31115815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9768835", "currentNetReceivables": "4231215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787635", "currentAccountsPayable": "3391079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000", "totalShareholderEquity": "23979105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1420266", "totalCurrentLiabilities": "8924345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6929508", "commonStockSharesOutstanding": "155054180", "intangibleAssetsExcludingGoodwill": "154364", "cashAndCashEquivalentsAtCarryingValue": "6929508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "554209", "operatingCashflow": "181455", "capitalExpenditures": "51462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594634", "cashflowFromInvestment": "-328209", "stockBasedCompensation": "467388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4784147, "cost_of_revenue": 3118054, "gross_profit": 1666093, "research_and_development": 455930, "selling_general_admin": 499590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547902, "depreciation_amortisation": 55718, "ebitda": 603620, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 625769, "tax_provision": 69827, "effective_tax_rate": null, "net_income": 555941, "net_income_continuing_ops": null, "net_income_to_common": 555941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6929508, "short_term_investments": 9768835, "net_receivables": 4231215, "inventory": 5856881, "other_current_assets": null, "total_current_assets": 31115815, "net_ppe": null, "goodwill": null, "intangible_assets": 154364, "goodwill_and_intangibles": 154364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1787635, "total_assets": 32903450, "short_term_debt": 4113000, "accounts_payable": 3391079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8924345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8924345, "total_debt": 4113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18938495, "total_equity": 23979105, "shares_outstanding": 155054180, "operating_cash_flow": 181455, "stock_based_compensation": 467388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594634, "free_cash_flow": 232917, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547902", "ebitda": "603620", "netIncome": "555941", "grossProfit": "1666093", "depreciation": "None", "totalRevenue": "4784147", "costOfRevenue": "3118054", "interestIncome": "None", "incomeBeforeTax": "625769", "interestExpense": "None", "operatingIncome": "547902", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1084379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55718", "sellingGeneralAndAdministrative": "499590", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5856881", "commonStock": "7797", "currentDebt": "None", "investments": "None", "totalAssets": "32903450", "longTermDebt": "None", "shortTermDebt": "4113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "154364", "reportedCurrency": "USD", "retainedEarnings": "18938495", "totalLiabilities": "8924345", "otherCurrentAssets": "4329376", "totalCurrentAssets": "31115815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9768835", "currentNetReceivables": "4231215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787635", "currentAccountsPayable": "3391079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4113000", "totalShareholderEquity": "23979105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1420266", "totalCurrentLiabilities": "8924345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6929508", "commonStockSharesOutstanding": "155054180", "intangibleAssetsExcludingGoodwill": "154364", "cashAndCashEquivalentsAtCarryingValue": "6929508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "554209", "operatingCashflow": "181455", "capitalExpenditures": "51462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594634", "cashflowFromInvestment": "-328209", "stockBasedCompensation": "467388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "income_statement": { "revenue": 10253162, "cost_of_revenue": 6620446, "gross_profit": 3632716, "ebit": 1771456, "ebitda": 1885920, "pretax_income": 1970400, "tax_provision": 204052, "net_income": 1766346, "net_income_to_common": 1766346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8684188, "total_current_assets": 29089100, "total_assets": 31022497, "short_term_debt": 1456000, "long_term_debt": null, "total_debt": 1456000, "total_liabilities": 7475978, "total_equity": 23546519, "shares_outstanding": 6760989, "goodwill_and_intangibles": 166476 }, "cash_flow": { "operating_cash_flow": 2743492, "capital_expenditure": 11014, "free_cash_flow": 2754506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207493, "ticker_id": 9093, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:34:09.561793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1771456", "ebitda": "1885920", "netIncome": "1766346", "grossProfit": "3632716", "depreciation": "None", "totalRevenue": "10253162", "costOfRevenue": "6620446", "interestIncome": "None", "incomeBeforeTax": "1970400", "interestExpense": "None", "operatingIncome": "1771456", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "204052", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1861260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "631034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6620446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114464", "sellingGeneralAndAdministrative": "922188", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6509349", "commonStock": "7750", "currentDebt": "None", "investments": "None", "totalAssets": "31022497", "longTermDebt": "None", "shortTermDebt": "1456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "166476", "reportedCurrency": "USD", "retainedEarnings": "15998640", "totalLiabilities": "7475978", "otherCurrentAssets": "None", "totalCurrentAssets": "29089100", "currentLongTermDebt": "1456000", "longTermInvestments": "None", "shortTermInvestments": "4696503", "currentNetReceivables": "9109826", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933397", "currentAccountsPayable": "4614084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1582650", "shortLongTermDebtTotal": "1456000", "totalShareholderEquity": "23546519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "378097", "totalCurrentLiabilities": "7475978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8684188", "commonStockSharesOutstanding": "6760989", "intangibleAssetsExcludingGoodwill": "166476", "cashAndCashEquivalentsAtCarryingValue": "8684188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1766346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "447024", "operatingCashflow": "2743492", "capitalExpenditures": "11014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8099888", "cashflowFromInvestment": "-7073828", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10253162, "cost_of_revenue": 6620446, "gross_profit": 3632716, "research_and_development": 631034, "selling_general_admin": 922188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771456, "depreciation_amortisation": 114464, "ebitda": 1885920, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1970400, "tax_provision": 204052, "effective_tax_rate": null, "net_income": 1766346, "net_income_continuing_ops": null, "net_income_to_common": 1766346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8684188, "short_term_investments": 4696503, "net_receivables": 9109826, "inventory": 6509349, "other_current_assets": null, "total_current_assets": 29089100, "net_ppe": null, "goodwill": null, "intangible_assets": 166476, "goodwill_and_intangibles": 166476, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1933397, "total_assets": 31022497, "short_term_debt": 1456000, "accounts_payable": 4614084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7475978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7475978, "total_debt": 1456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15998640, "total_equity": 23546519, "shares_outstanding": 6760989, "operating_cash_flow": 2743492, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7073828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8099888, "free_cash_flow": 2754506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1771456", "ebitda": "1885920", "netIncome": "1766346", "grossProfit": "3632716", "depreciation": "None", "totalRevenue": "10253162", "costOfRevenue": "6620446", "interestIncome": "None", "incomeBeforeTax": "1970400", "interestExpense": "None", "operatingIncome": "1771456", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "204052", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1861260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "631034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6620446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114464", "sellingGeneralAndAdministrative": "922188", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6509349", "commonStock": "7750", "currentDebt": "None", "investments": "None", "totalAssets": "31022497", "longTermDebt": "None", "shortTermDebt": "1456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "166476", "reportedCurrency": "USD", "retainedEarnings": "15998640", "totalLiabilities": "7475978", "otherCurrentAssets": "None", "totalCurrentAssets": "29089100", "currentLongTermDebt": "1456000", "longTermInvestments": "None", "shortTermInvestments": "4696503", "currentNetReceivables": "9109826", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933397", "currentAccountsPayable": "4614084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1582650", "shortLongTermDebtTotal": "1456000", "totalShareholderEquity": "23546519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "378097", "totalCurrentLiabilities": "7475978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8684188", "commonStockSharesOutstanding": "6760989", "intangibleAssetsExcludingGoodwill": "166476", "cashAndCashEquivalentsAtCarryingValue": "8684188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1766346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "447024", "operatingCashflow": "2743492", "capitalExpenditures": "11014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8099888", "cashflowFromInvestment": "-7073828", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }