{ "ticker": { "uuid": "a124f900-a255-4797-9ff9-7c2e18d0272a", "symbol": "ARR", "name": "ARMOUR Residential REIT Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/a124f900-a255-4797-9ff9-7c2e18d0272a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a124f900-a255-4797-9ff9-7c2e18d0272a/" }, "ticker_metadata": { "id": 251, "uuid": "a124f900-a255-4797-9ff9-7c2e18d0272a", "symbol": "ARR", "name": "ARMOUR Residential REIT Inc", "asset_type": "equity", "market_cap": 2111265000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "ARMOR Residential REIT, Inc. invests in residential mortgage-backed securities (MBS) in the United States. The company is headquartered in Vero Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a124f900-a255-4797-9ff9-7c2e18d0272a", "symbol": "ARR", "name": "ARMOUR Residential REIT Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/a124f900-a255-4797-9ff9-7c2e18d0272a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a124f900-a255-4797-9ff9-7c2e18d0272a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.7, "quality": 0.27, "momentum": 0.73, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 17.11, "market_cap": 2045996690, "pe_ratio": 8.5071, "earnings_yield": 0.1175, "ebitda_to_ev": 0.0371, "shareholder_yield": 0.1436, "roe": 0.1029, "piotroski_f_score": 5, "momentum_12_1": 0.2482, "volatility_252d": 0.2349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.913337+00:00", "batch_id": "" }, "size": { "price_close": 17.11, "market_cap": 2045996690, "market_cap_usd": 2045996690, "enterprise_value": 20443359690, "shares_outstanding": 119579000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5071, "pb_ratio": 0.8755, "ptbv_ratio": 0.8755, "ps_ratio": 2.0604, "pcf_ratio": 15.2372, "pfcf_ratio": 15.2372, "ev_ebitda": 26.9529, "ev_ebit": 24.2936, "ev_sales": 20.5876, "ev_fcf": 152.2488, "earnings_yield": 0.1175, "fcf_yield": 0.0066, "price_to_sales": 2.0604, "price_to_book": 0.8755, "price_to_cashflow": 15.2372, "ebitda_to_ev": 0.0371, "sales_yield": 0.0486 }, "yield": { "dividend_yield": 0.1436, "buyback_yield": 0, "shareholder_yield": 0.1436, "debt_paydown_yield": null, "total_yield": 0.1436 }, "quality": { "gross_margin": 0.9577, "operating_margin": 0.8474, "net_margin": 0.2422, "ebitda_margin": 0.7638, "fcf_margin": 0.1352, "roe": 0.1029, "roa": 0.0112, "roic": 0.0304, "roc_greenblatt": null, "asset_turnover": 0.0463, "cash_conversion": 0.5583, "accruals_ratio": 0.005, "sbc_to_revenue": 0.0022, "piotroski_f_score": 5, "altman_z_score": -0.9722, "earnings_stability_5y": 3.6096, "revenue_stability_5y": 5.2014, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1803, "net_debt_to_ebitda": 24.2554, "debt_to_assets": 0.8606, "interest_coverage": 1.2302, "current_ratio": 0.0086, "quick_ratio": 0.0086, "net_debt": 18397363000, "local_beta": 0, "volatility_252d": 0.2349, "volatility_60d": 0.5574, "max_drawdown_12m": -0.1679, "risk_adjusted_momentum": 1.0569 }, "growth": { "revenue_growth_1y": 0.6732, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4954, "book_value_growth_1y": -0.0811, "revenue_growth": 0.6732, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0158, "price_return_3m": 0.0072, "price_return_6m": 0.0561, "price_return_9m": 0.2283, "price_return_12m": 0.2285, "price_return_12m_ex1m": 0.2482, "momentum_6m": 0.0561, "momentum_12m": 0.2285, "momentum_12_1": 0.2482, "distance_from_52w_high": -0.0545, "distance_from_52w_low": 0.3128, "relative_strength": 0.1286 }, "raw_ttm": { "revenue_ttm": 992996000, "gross_profit_ttm": 951036000, "ebit_ttm": 841511000, "ebitda_ttm": 758486000, "net_income_ttm": 240504000, "eps_diluted_ttm": 2.0113, "operating_cash_flow_ttm": 134276000, "capital_expenditure_ttm": 0, "fcf_ttm": 134276000, "dividends_paid_ttm": 293714000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684032000, "cash_and_equivalents": 66471000, "total_current_assets": 155078000, "total_current_liabilities": 17941796000, "net_ppe": null, "total_assets": 21454604000, "total_debt": 18463834000, "total_equity": 2337024000, "net_working_capital": 610645000, "book_value_per_share": 19.5438, "retained_earnings": -3329521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.5438 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 49, "rank_pcf": 65, "rank_ev_ebitda": 84, "rank_ev_ebit": 76, "rank_earnings_yield": 14, "rank_fcf_yield": 85, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 43, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 4, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40 }, "composites": { "value_composite": 30, "quality_composite": 73, "momentum_composite": 27, "growth_composite": 13, "yield_composite": 3, "svqf_composite": 7, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.4347, "os_score": 0.72, "value_percentile": 0.7, "quality_percentile": 0.27, "momentum_percentile": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3413, "ticker_id": 251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.913337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.11, "market_cap": 2045996690, "market_cap_usd": 2045996690, "enterprise_value": 20443359690, "shares_outstanding": 119579000, "fx_rate_to_usd": null, "pe_ratio": 8.50712125, "pb_ratio": 0.87547098, "ptbv_ratio": 0.87547098, "ps_ratio": 2.06042793, "pcf_ratio": 15.23724783, "pfcf_ratio": 15.23724783, "ev_ebitda": 26.9528504, "ev_ebit": 24.29363335, "ev_sales": 20.58755492, "ev_fcf": 152.24879867, "earnings_yield": 0.11754858, "fcf_yield": 0.0065682, "dividend_yield": 0.14355546, "buyback_yield": 0, "shareholder_yield": 0.14355546, "debt_paydown_yield": null, "total_yield": 0.14355546, "gross_margin": 0.95774404, "operating_margin": 0.84744652, "net_margin": 0.24220037, "ebitda_margin": 0.76383591, "fcf_margin": 0.1352231, "roe": 0.10291037, "roa": 0.0112099, "roic": 0.03043896, "roc_greenblatt": null, "asset_turnover": 0.04628359, "cash_conversion": 0.55831088, "accruals_ratio": 0.00495129, "sbc_to_revenue": 0.00223465, "debt_to_equity": 8.18030966, "net_debt_to_ebitda": 24.25537584, "debt_to_assets": 0.86060008, "interest_coverage": 1.23022169, "current_ratio": 0.00864339, "quick_ratio": 0.00864339, "net_debt": 18397363000, "revenue_growth_1y": 0.67317235, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4954477, "book_value_growth_1y": -0.08108181, "piotroski_f_score": 5, "altman_z_score": -0.9721803, "earnings_stability_5y": 3.609646, "revenue_stability_5y": 5.201431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0157786, "price_return_3m": 0.00716375, "price_return_6m": 0.05609461, "price_return_9m": 0.22831955, "price_return_12m": 0.2285224, "price_return_12m_ex1m": 0.24821753, "distance_from_52w_high": -0.05451853, "distance_from_52w_low": 0.31279108, "relative_strength": 0.12855882, "local_beta": 0, "volatility_252d": 0.234864, "volatility_60d": 0.557435, "max_drawdown_12m": -0.16788789, "revenue_ttm": 992996000, "gross_profit_ttm": 951036000, "ebit_ttm": 841511000, "ebitda_ttm": 758486000, "net_income_ttm": 240504000, "eps_diluted_ttm": 2.01125616, "operating_cash_flow_ttm": 134276000, "capital_expenditure_ttm": 0, "fcf_ttm": 134276000, "dividends_paid_ttm": 293714000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684032000, "cash_and_equivalents": 66471000, "total_current_assets": 155078000, "total_current_liabilities": 17941796000, "net_ppe": null, "total_assets": 21454604000, "total_debt": 18463834000, "total_equity": 2337024000, "net_working_capital": 610645000, "book_value_per_share": 19.54376605, "retained_earnings": -3329521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.54376605, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 49, "rank_pcf": 65, "rank_ev_ebitda": 84, "rank_ev_ebit": 76, "rank_earnings_yield": 14, "rank_fcf_yield": 85, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 43, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 4, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40, "value_composite": 30, "quality_composite": 73, "momentum_composite": 27, "growth_composite": 13, "yield_composite": 3, "svqf_composite": 7, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.11, "os": 0.72, "value": 0.7, "quality": 0.27, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5071, "earnings_yield": 0.1175, "shareholder_yield": 0.1436, "roe": 0.1029, "momentum_12_1": 0.2482, "complete_fields": { "id": 3413, "ticker_id": 251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.913337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.11, "market_cap": 2045996690, "market_cap_usd": 2045996690, "enterprise_value": 20443359690, "shares_outstanding": 119579000, "fx_rate_to_usd": null, "pe_ratio": 8.50712125, "pb_ratio": 0.87547098, "ptbv_ratio": 0.87547098, "ps_ratio": 2.06042793, "pcf_ratio": 15.23724783, "pfcf_ratio": 15.23724783, "ev_ebitda": 26.9528504, "ev_ebit": 24.29363335, "ev_sales": 20.58755492, "ev_fcf": 152.24879867, "earnings_yield": 0.11754858, "fcf_yield": 0.0065682, "dividend_yield": 0.14355546, "buyback_yield": 0, "shareholder_yield": 0.14355546, "debt_paydown_yield": null, "total_yield": 0.14355546, "gross_margin": 0.95774404, "operating_margin": 0.84744652, "net_margin": 0.24220037, "ebitda_margin": 0.76383591, "fcf_margin": 0.1352231, "roe": 0.10291037, "roa": 0.0112099, "roic": 0.03043896, "roc_greenblatt": null, "asset_turnover": 0.04628359, "cash_conversion": 0.55831088, "accruals_ratio": 0.00495129, "sbc_to_revenue": 0.00223465, "debt_to_equity": 8.18030966, "net_debt_to_ebitda": 24.25537584, "debt_to_assets": 0.86060008, "interest_coverage": 1.23022169, "current_ratio": 0.00864339, "quick_ratio": 0.00864339, "net_debt": 18397363000, "revenue_growth_1y": 0.67317235, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4954477, "book_value_growth_1y": -0.08108181, "piotroski_f_score": 5, "altman_z_score": -0.9721803, "earnings_stability_5y": 3.609646, "revenue_stability_5y": 5.201431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0157786, "price_return_3m": 0.00716375, "price_return_6m": 0.05609461, "price_return_9m": 0.22831955, "price_return_12m": 0.2285224, "price_return_12m_ex1m": 0.24821753, "distance_from_52w_high": -0.05451853, "distance_from_52w_low": 0.31279108, "relative_strength": 0.12855882, "local_beta": 0, "volatility_252d": 0.234864, "volatility_60d": 0.557435, "max_drawdown_12m": -0.16788789, "revenue_ttm": 992996000, "gross_profit_ttm": 951036000, "ebit_ttm": 841511000, "ebitda_ttm": 758486000, "net_income_ttm": 240504000, "eps_diluted_ttm": 2.01125616, "operating_cash_flow_ttm": 134276000, "capital_expenditure_ttm": 0, "fcf_ttm": 134276000, "dividends_paid_ttm": 293714000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684032000, "cash_and_equivalents": 66471000, "total_current_assets": 155078000, "total_current_liabilities": 17941796000, "net_ppe": null, "total_assets": 21454604000, "total_debt": 18463834000, "total_equity": 2337024000, "net_working_capital": 610645000, "book_value_per_share": 19.54376605, "retained_earnings": -3329521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.54376605, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 15, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 49, "rank_pcf": 65, "rank_ev_ebitda": 84, "rank_ev_ebit": 76, "rank_earnings_yield": 14, "rank_fcf_yield": 85, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 43, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 4, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40, "value_composite": 30, "quality_composite": 73, "momentum_composite": 27, "growth_composite": 13, "yield_composite": 3, "svqf_composite": 7, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 1305270000, "cost_of_revenue": 38864000, "gross_profit": 1266406000, "ebit": 964772000, "ebitda": 964772000, "pretax_income": 322687000, "tax_provision": null, "net_income": 322687000, "net_income_to_common": 322687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63270000, "total_current_assets": 149423000, "total_assets": 21005159000, "short_term_debt": 17941796000, "long_term_debt": null, "total_debt": 17941796000, "total_liabilities": 18744106000, "total_equity": 2261053000, "shares_outstanding": 94268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124202000, "capital_expenditure": 0, "free_cash_flow": 124202000, "dividends_paid": 283462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217958, "ticker_id": 251, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "964772000", "netIncome": "322687000", "grossProfit": "1266406000", "depreciation": "None", "totalRevenue": "1305270000", "costOfRevenue": "38864000", "interestIncome": "800424000", "incomeBeforeTax": "322687000", "interestExpense": "642085000", "operatingIncome": "964772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "158339000", "nonInterestIncome": "None", "operatingExpenses": "301634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38864000", "netIncomeFromContinuingOperations": "322687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "21005159000", "longTermDebt": "None", "shortTermDebt": "17941796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3185218000", "totalLiabilities": "18744106000", "otherCurrentAssets": "None", "totalCurrentAssets": "149423000", "currentLongTermDebt": "None", "longTermInvestments": "1345777000", "shortTermInvestments": "None", "currentNetReceivables": "86153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629035000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17941796000", "totalShareholderEquity": "2261053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2219000", "totalCurrentLiabilities": "17941796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802310000", "cashAndShortTermInvestments": "63270000", "commonStockSharesOutstanding": "94268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211704000", "profitLoss": "None", "dividendPayout": "283462000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7304506000", "cashflowFromInvestment": "-7284920000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305270000, "cost_of_revenue": 38864000, "gross_profit": 1266406000, "research_and_development": null, "selling_general_admin": 38864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 964772000, "depreciation_amortisation": null, "ebitda": 964772000, "interest_expense": 642085000, "interest_income": null, "other_non_operating": null, "pretax_income": 322687000, "tax_provision": null, "effective_tax_rate": null, "net_income": 322687000, "net_income_continuing_ops": 322687000, "net_income_to_common": 322687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63270000, "short_term_investments": null, "net_receivables": 86153000, "inventory": null, "other_current_assets": null, "total_current_assets": 149423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20629035000, "total_assets": 21005159000, "short_term_debt": 17941796000, "accounts_payable": 2219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17941796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802310000, "total_liabilities": 18744106000, "total_debt": 17941796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3185218000, "total_equity": 2261053000, "shares_outstanding": 94268000, "operating_cash_flow": 124202000, "stock_based_compensation": 2125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7284920000, "dividends_paid": 283462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7304506000, "free_cash_flow": 124202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "964772000", "netIncome": "322687000", "grossProfit": "1266406000", "depreciation": "None", "totalRevenue": "1305270000", "costOfRevenue": "38864000", "interestIncome": "800424000", "incomeBeforeTax": "322687000", "interestExpense": "642085000", "operatingIncome": "964772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "158339000", "nonInterestIncome": "None", "operatingExpenses": "301634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "38864000", "netIncomeFromContinuingOperations": "322687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "21005159000", "longTermDebt": "None", "shortTermDebt": "17941796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3185218000", "totalLiabilities": "18744106000", "otherCurrentAssets": "None", "totalCurrentAssets": "149423000", "currentLongTermDebt": "None", "longTermInvestments": "1345777000", "shortTermInvestments": "None", "currentNetReceivables": "86153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629035000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17941796000", "totalShareholderEquity": "2261053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2219000", "totalCurrentLiabilities": "17941796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802310000", "cashAndShortTermInvestments": "63270000", "commonStockSharesOutstanding": "94268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211704000", "profitLoss": "None", "dividendPayout": "283462000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7304506000", "cashflowFromInvestment": "-7284920000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 239902000, "cost_of_revenue": 33134000, "gross_profit": 206768000, "ebit": 509752000, "ebitda": 509751999, "pretax_income": -14394000, "tax_provision": null, "net_income": -14394000, "net_income_to_common": -14394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67970000, "total_current_assets": 120844000, "total_assets": 13547953000, "short_term_debt": 10715115000, "long_term_debt": null, "total_debt": 10715115000, "total_liabilities": 12186538000, "total_equity": 1361415000, "shares_outstanding": 52158000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261459000, "capital_expenditure": 0, "free_cash_flow": 261459000, "dividends_paid": 162932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217963, "ticker_id": 251, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509752000", "ebitda": "509751999", "netIncome": "-14394000", "grossProfit": "206768000", "depreciation": "None", "totalRevenue": "239902000", "costOfRevenue": "33134000", "interestIncome": "550946000", "incomeBeforeTax": "-14394000", "interestExpense": "524145999", "operatingIncome": "509752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26800000", "nonInterestIncome": "None", "operatingExpenses": "-302984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "4737000", "netIncomeFromContinuingOperations": "-14394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "13547953000", "longTermDebt": "None", "shortTermDebt": "10715115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840854000", "totalLiabilities": "12186538000", "otherCurrentAssets": "-120844000", "totalCurrentAssets": "120844000", "currentLongTermDebt": "None", "longTermInvestments": "642556000", "shortTermInvestments": "None", "currentNetReceivables": "52874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453000", "currentAccountsPayable": "40624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10715115000", "totalShareholderEquity": "1361415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40624000", "totalCurrentLiabilities": "12083029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103509000", "cashAndShortTermInvestments": "67970000", "commonStockSharesOutstanding": "52158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14394000", "profitLoss": "None", "dividendPayout": "162932000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261459000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1311544000", "cashflowFromInvestment": "-1685678000", "stockBasedCompensation": "3241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239902000, "cost_of_revenue": 33134000, "gross_profit": 206768000, "research_and_development": null, "selling_general_admin": 4737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509752000, "depreciation_amortisation": 345000, "ebitda": 509751999, "interest_expense": 524145999, "interest_income": null, "other_non_operating": null, "pretax_income": -14394000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14394000, "net_income_continuing_ops": -14394000, "net_income_to_common": -14394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67970000, "short_term_investments": null, "net_receivables": 52874000, "inventory": null, "other_current_assets": null, "total_current_assets": 120844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453000, "total_assets": 13547953000, "short_term_debt": 10715115000, "accounts_payable": 40624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12083029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103509000, "total_liabilities": 12186538000, "total_debt": 10715115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840854000, "total_equity": 1361415000, "shares_outstanding": 52158000, "operating_cash_flow": 261459000, "stock_based_compensation": 3241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1685678000, "dividends_paid": 162932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1311544000, "free_cash_flow": 261459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509752000", "ebitda": "509751999", "netIncome": "-14394000", "grossProfit": "206768000", "depreciation": "None", "totalRevenue": "239902000", "costOfRevenue": "33134000", "interestIncome": "550946000", "incomeBeforeTax": "-14394000", "interestExpense": "524145999", "operatingIncome": "509752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26800000", "nonInterestIncome": "None", "operatingExpenses": "-302984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "4737000", "netIncomeFromContinuingOperations": "-14394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "13547953000", "longTermDebt": "None", "shortTermDebt": "10715115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840854000", "totalLiabilities": "12186538000", "otherCurrentAssets": "-120844000", "totalCurrentAssets": "120844000", "currentLongTermDebt": "None", "longTermInvestments": "642556000", "shortTermInvestments": "None", "currentNetReceivables": "52874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453000", "currentAccountsPayable": "40624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10715115000", "totalShareholderEquity": "1361415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40624000", "totalCurrentLiabilities": "12083029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103509000", "cashAndShortTermInvestments": "67970000", "commonStockSharesOutstanding": "52158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14394000", "profitLoss": "None", "dividendPayout": "162932000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261459000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1311544000", "cashflowFromInvestment": "-1685678000", "stockBasedCompensation": "3241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 449674000, "cost_of_revenue": 31588000, "gross_profit": 418086000, "ebit": 466067999, "ebitda": 457871000, "pretax_income": -67923000, "tax_provision": -67923000, "net_income": -67923000, "net_income_to_common": -67923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221888000, "total_current_assets": 12344013000, "total_assets": 12344395000, "short_term_debt": 9647982000, "long_term_debt": null, "total_debt": 9647982000, "total_liabilities": 11073211000, "total_equity": 1271184000, "shares_outstanding": 43054000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132816000, "capital_expenditure": 0, "free_cash_flow": 132816000, "dividends_paid": 228175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217968, "ticker_id": 251, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466067999", "ebitda": "457871000", "netIncome": "-67923000", "grossProfit": "418086000", "depreciation": "None", "totalRevenue": "449674000", "costOfRevenue": "31588000", "interestIncome": "479360000", "incomeBeforeTax": "-67923000", "interestExpense": "525794000", "operatingIncome": "457871000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67923000", "reportedCurrency": "USD", "netInterestIncome": "32968000", "nonInterestIncome": "None", "operatingExpenses": "-39784999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8196999", "sellingGeneralAndAdministrative": "4944000", "netIncomeFromContinuingOperations": "-128155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "12344395000", "longTermDebt": "None", "shortTermDebt": "9647982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826460000", "totalLiabilities": "11073211000", "otherCurrentAssets": "-268999000", "totalCurrentAssets": "12344013000", "currentLongTermDebt": "None", "longTermInvestments": "560414000", "shortTermInvestments": "11477134000", "currentNetReceivables": "47111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560414000", "currentAccountsPayable": "38277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9647982000", "totalShareholderEquity": "1271184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38277000", "totalCurrentLiabilities": "11099733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425200000", "cashAndShortTermInvestments": "221888000", "commonStockSharesOutstanding": "43054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67923000", "profitLoss": "None", "dividendPayout": "228175000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132816000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3046592000", "cashflowFromInvestment": "-3038640000", "stockBasedCompensation": "3201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449674000, "cost_of_revenue": 31588000, "gross_profit": 418086000, "research_and_development": 0.15, "selling_general_admin": 4944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466067999, "depreciation_amortisation": -8196999, "ebitda": 457871000, "interest_expense": 525794000, "interest_income": null, "other_non_operating": null, "pretax_income": -67923000, "tax_provision": -67923000, "effective_tax_rate": null, "net_income": -67923000, "net_income_continuing_ops": -128155000, "net_income_to_common": -67923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221888000, "short_term_investments": 11477134000, "net_receivables": 47111000, "inventory": null, "other_current_assets": null, "total_current_assets": 12344013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560414000, "total_assets": 12344395000, "short_term_debt": 9647982000, "accounts_payable": 38277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11099733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1425200000, "total_liabilities": 11073211000, "total_debt": 9647982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -826460000, "total_equity": 1271184000, "shares_outstanding": 43054000, "operating_cash_flow": 132816000, "stock_based_compensation": 3201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3038640000, "dividends_paid": 228175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3046592000, "free_cash_flow": 132816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466067999", "ebitda": "457871000", "netIncome": "-67923000", "grossProfit": "418086000", "depreciation": "None", "totalRevenue": "449674000", "costOfRevenue": "31588000", "interestIncome": "479360000", "incomeBeforeTax": "-67923000", "interestExpense": "525794000", "operatingIncome": "457871000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67923000", "reportedCurrency": "USD", "netInterestIncome": "32968000", "nonInterestIncome": "None", "operatingExpenses": "-39784999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8196999", "sellingGeneralAndAdministrative": "4944000", "netIncomeFromContinuingOperations": "-128155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "12344395000", "longTermDebt": "None", "shortTermDebt": "9647982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826460000", "totalLiabilities": "11073211000", "otherCurrentAssets": "-268999000", "totalCurrentAssets": "12344013000", "currentLongTermDebt": "None", "longTermInvestments": "560414000", "shortTermInvestments": "11477134000", "currentNetReceivables": "47111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560414000", "currentAccountsPayable": "38277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9647982000", "totalShareholderEquity": "1271184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38277000", "totalCurrentLiabilities": "11099733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425200000", "cashAndShortTermInvestments": "221888000", "commonStockSharesOutstanding": "43054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67923000", "profitLoss": "None", "dividendPayout": "228175000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132816000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3046592000", "cashflowFromInvestment": "-3038640000", "stockBasedCompensation": "3201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -877954000, "cost_of_revenue": 25974000, "gross_profit": -903928000, "ebit": 668394000, "ebitda": -109136000, "pretax_income": -229930000, "tax_provision": 120794000, "net_income": -229930000, "net_income_to_common": -229930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87284000, "total_current_assets": 116093000, "total_assets": 9437047000, "short_term_debt": 6463058000, "long_term_debt": 13016000, "total_debt": 6476074000, "total_liabilities": 8324675000, "total_equity": 1112372000, "shares_outstanding": 23593600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124085000, "capital_expenditure": 0, "free_cash_flow": 124085000, "dividends_paid": 154406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217973, "ticker_id": 251, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668394000", "ebitda": "-109136000", "netIncome": "-229930000", "grossProfit": "-903928000", "depreciation": "None", "totalRevenue": "-877954000", "costOfRevenue": "25974000", "interestIncome": "228432000", "incomeBeforeTax": "-229930000", "interestExpense": "120794000", "operatingIncome": "-104953000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "120794000", "reportedCurrency": "USD", "netInterestIncome": "107638000", "nonInterestIncome": "None", "operatingExpenses": "-798975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-773001000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "62005000" }, "balance": { "goodwill": "None", "inventory": "-8995103000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "9437047000", "longTermDebt": "13016000", "shortTermDebt": "6463058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-758537000", "totalLiabilities": "8324675000", "otherCurrentAssets": "-146899000", "totalCurrentAssets": "116093000", "currentLongTermDebt": "None", "longTermInvestments": "984456000", "shortTermInvestments": "8995103000", "currentNetReceivables": "28809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8198591000", "currentAccountsPayable": "28918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6476074000", "totalShareholderEquity": "1112372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22514000", "totalCurrentLiabilities": "6404000", "otherNonCurrentLiabilities": "7932723000", "totalNonCurrentLiabilities": "8318271000", "cashAndShortTermInvestments": "87284000", "commonStockSharesOutstanding": "23593600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229930000", "profitLoss": "None", "dividendPayout": "154406000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124085000", "capitalExpenditures": "0", "changeInReceivables": "-17734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3532764000", "cashflowFromInvestment": "-3894975000", "stockBasedCompensation": "3696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-238126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -877954000, "cost_of_revenue": 25974000, "gross_profit": -903928000, "research_and_development": 0.26, "selling_general_admin": 5485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668394000, "depreciation_amortisation": -773001000, "ebitda": -109136000, "interest_expense": 120794000, "interest_income": null, "other_non_operating": null, "pretax_income": -229930000, "tax_provision": 120794000, "effective_tax_rate": null, "net_income": -229930000, "net_income_continuing_ops": 62005000, "net_income_to_common": -229930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87284000, "short_term_investments": 8995103000, "net_receivables": 28809000, "inventory": -8995103000, "other_current_assets": null, "total_current_assets": 116093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8198591000, "total_assets": 9437047000, "short_term_debt": 6463058000, "accounts_payable": 28918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6404000, "long_term_debt": 13016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8318271000, "total_liabilities": 8324675000, "total_debt": 6476074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -758537000, "total_equity": 1112372000, "shares_outstanding": 23593600, "operating_cash_flow": 124085000, "stock_based_compensation": 3696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3894975000, "dividends_paid": 154406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3532764000, "free_cash_flow": 124085000, "net_change_in_cash": -238126000 }, "raw_data": { "income": { "ebit": "668394000", "ebitda": "-109136000", "netIncome": "-229930000", "grossProfit": "-903928000", "depreciation": "None", "totalRevenue": "-877954000", "costOfRevenue": "25974000", "interestIncome": "228432000", "incomeBeforeTax": "-229930000", "interestExpense": "120794000", "operatingIncome": "-104953000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "120794000", "reportedCurrency": "USD", "netInterestIncome": "107638000", "nonInterestIncome": "None", "operatingExpenses": "-798975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-773001000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "62005000" }, "balance": { "goodwill": "None", "inventory": "-8995103000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "9437047000", "longTermDebt": "13016000", "shortTermDebt": "6463058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-758537000", "totalLiabilities": "8324675000", "otherCurrentAssets": "-146899000", "totalCurrentAssets": "116093000", "currentLongTermDebt": "None", "longTermInvestments": "984456000", "shortTermInvestments": "8995103000", "currentNetReceivables": "28809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8198591000", "currentAccountsPayable": "28918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6476074000", "totalShareholderEquity": "1112372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22514000", "totalCurrentLiabilities": "6404000", "otherNonCurrentLiabilities": "7932723000", "totalNonCurrentLiabilities": "8318271000", "cashAndShortTermInvestments": "87284000", "commonStockSharesOutstanding": "23593600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229930000", "profitLoss": "None", "dividendPayout": "154406000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124085000", "capitalExpenditures": "0", "changeInReceivables": "-17734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3532764000", "cashflowFromInvestment": "-3894975000", "stockBasedCompensation": "3696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-238126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 19170000, "cost_of_revenue": -1490000, "gross_profit": 19170000, "ebit": 15363000, "ebitda": 63490000, "pretax_income": 15363000, "tax_provision": 11473000, "net_income": 3890000, "net_income_to_common": 3890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 348000000, "total_assets": 5277000000, "short_term_debt": 3948037000, "long_term_debt": 10900000, "total_debt": 3958937000, "total_liabilities": 4000000, "total_equity": 5273000000, "shares_outstanding": 16062600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11738000, "capital_expenditure": 0, "free_cash_flow": 11738000, "dividends_paid": 108103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217978, "ticker_id": 251, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15363000", "ebitda": "63490000", "netIncome": "3890000", "grossProfit": "19170000", "depreciation": "None", "totalRevenue": "19170000", "costOfRevenue": "-1490000", "interestIncome": "80791000", "incomeBeforeTax": "15363000", "interestExpense": "7110000", "operatingIncome": "15363000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11473000", "reportedCurrency": "USD", "netInterestIncome": "73681000", "nonInterestIncome": "None", "operatingExpenses": "5061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.14", "otherNonOperatingIncome": "52181000", "costofGoodsAndServicesSold": "-1490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48127000", "sellingGeneralAndAdministrative": "7401000", "netIncomeFromContinuingOperations": "82347000" }, "balance": { "goodwill": "None", "inventory": "-3217749000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "5277000000", "longTermDebt": "10900000", "shortTermDebt": "3948037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2367000000", "totalLiabilities": "4000000", "otherCurrentAssets": "-366786000", "totalCurrentAssets": "348000000", "currentLongTermDebt": "None", "longTermInvestments": "199073000", "shortTermInvestments": "3217749000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4606000000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3958937000", "totalShareholderEquity": "5273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4000000", "totalCurrentLiabilities": "4000000", "otherNonCurrentLiabilities": "4119097000", "totalNonCurrentLiabilities": "185631000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "16062600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15363000", "profitLoss": "None", "dividendPayout": "108103000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "883000", "operatingCashflow": "11738000", "capitalExpenditures": "0", "changeInReceivables": "2263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330766000", "cashflowFromInvestment": "503576000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "365365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19170000, "cost_of_revenue": -1490000, "gross_profit": 19170000, "research_and_development": 3.14, "selling_general_admin": 7401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15363000, "depreciation_amortisation": 48127000, "ebitda": 63490000, "interest_expense": 7110000, "interest_income": null, "other_non_operating": null, "pretax_income": 15363000, "tax_provision": 11473000, "effective_tax_rate": null, "net_income": 3890000, "net_income_continuing_ops": 82347000, "net_income_to_common": 3890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": 3217749000, "net_receivables": 10000000, "inventory": -3217749000, "other_current_assets": null, "total_current_assets": 348000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4606000000, "total_assets": 5277000000, "short_term_debt": 3948037000, "accounts_payable": 4000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4000000, "long_term_debt": 10900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185631000, "total_liabilities": 4000000, "total_debt": 3958937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2367000000, "total_equity": 5273000000, "shares_outstanding": 16062600, "operating_cash_flow": 11738000, "stock_based_compensation": 4768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 503576000, "dividends_paid": 108103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330766000, "free_cash_flow": 11738000, "net_change_in_cash": 184548000 }, "raw_data": { "income": { "ebit": "15363000", "ebitda": "63490000", "netIncome": "3890000", "grossProfit": "19170000", "depreciation": "None", "totalRevenue": "19170000", "costOfRevenue": "-1490000", "interestIncome": "80791000", "incomeBeforeTax": "15363000", "interestExpense": "7110000", "operatingIncome": "15363000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11473000", "reportedCurrency": "USD", "netInterestIncome": "73681000", "nonInterestIncome": "None", "operatingExpenses": "5061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.14", "otherNonOperatingIncome": "52181000", "costofGoodsAndServicesSold": "-1490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48127000", "sellingGeneralAndAdministrative": "7401000", "netIncomeFromContinuingOperations": "82347000" }, "balance": { "goodwill": "None", "inventory": "-3217749000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "5277000000", "longTermDebt": "10900000", "shortTermDebt": "3948037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2367000000", "totalLiabilities": "4000000", "otherCurrentAssets": "-366786000", "totalCurrentAssets": "348000000", "currentLongTermDebt": "None", "longTermInvestments": "199073000", "shortTermInvestments": "3217749000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4606000000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3958937000", "totalShareholderEquity": "5273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4000000", "totalCurrentLiabilities": "4000000", "otherNonCurrentLiabilities": "4119097000", "totalNonCurrentLiabilities": "185631000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "16062600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15363000", "profitLoss": "None", "dividendPayout": "108103000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "883000", "operatingCashflow": "11738000", "capitalExpenditures": "0", "changeInReceivables": "2263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330766000", "cashflowFromInvestment": "503576000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "365365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -22207000, "cost_of_revenue": 22207000, "gross_profit": -44414000, "ebit": -215112000, "ebitda": -161790000, "pretax_income": -215112000, "tax_provision": 9787000, "net_income": -224899000, "net_income_to_common": -224899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167671000, "total_current_assets": 5358826000, "total_assets": 5524486000, "short_term_debt": 4536065000, "long_term_debt": 1217000, "total_debt": 4537282000, "total_liabilities": 4196000, "total_equity": 5520290000, "shares_outstanding": 12614000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -257824000, "capital_expenditure": 0, "free_cash_flow": -257824000, "dividends_paid": 85273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217983, "ticker_id": 251, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215112000", "ebitda": "-161790000", "netIncome": "-224899000", "grossProfit": "-44414000", "depreciation": "None", "totalRevenue": "-22207000", "costOfRevenue": "22207000", "interestIncome": "169754000", "incomeBeforeTax": "-215112000", "interestExpense": "62971000", "operatingIncome": "-215112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9787000", "reportedCurrency": "USD", "netInterestIncome": "106783000", "nonInterestIncome": "None", "operatingExpenses": "5255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.01", "otherNonOperatingIncome": "-284153000", "costofGoodsAndServicesSold": "22207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53322000", "sellingGeneralAndAdministrative": "6339000", "netIncomeFromContinuingOperations": "-218191000" }, "balance": { "goodwill": "None", "inventory": "-3262106000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "5524486000", "longTermDebt": "1217000", "shortTermDebt": "4536065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2273822000", "totalLiabilities": "4196000", "otherCurrentAssets": "-184501000", "totalCurrentAssets": "5358826000", "currentLongTermDebt": "None", "longTermInvestments": "3262106000", "shortTermInvestments": "5178322000", "currentNetReceivables": "12833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5178322000", "currentAccountsPayable": "4196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4537282000", "totalShareholderEquity": "5520290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4196000", "totalCurrentLiabilities": "4196000", "otherNonCurrentLiabilities": "4580769000", "totalNonCurrentLiabilities": "50117000", "cashAndShortTermInvestments": "167671000", "commonStockSharesOutstanding": "12614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215112000", "profitLoss": "None", "dividendPayout": "85273000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7074000", "operatingCashflow": "-257824000", "capitalExpenditures": "0", "changeInReceivables": "21828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6929402000", "cashflowFromInvestment": "7085728000", "stockBasedCompensation": "4071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-101498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -22207000, "cost_of_revenue": 22207000, "gross_profit": -44414000, "research_and_development": 1.01, "selling_general_admin": 6339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215112000, "depreciation_amortisation": 53322000, "ebitda": -161790000, "interest_expense": 62971000, "interest_income": null, "other_non_operating": null, "pretax_income": -215112000, "tax_provision": 9787000, "effective_tax_rate": null, "net_income": -224899000, "net_income_continuing_ops": -218191000, "net_income_to_common": -224899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167671000, "short_term_investments": 5178322000, "net_receivables": 12833000, "inventory": -3262106000, "other_current_assets": null, "total_current_assets": 5358826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5178322000, "total_assets": 5524486000, "short_term_debt": 4536065000, "accounts_payable": 4196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4196000, "long_term_debt": 1217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50117000, "total_liabilities": 4196000, "total_debt": 4537282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2273822000, "total_equity": 5520290000, "shares_outstanding": 12614000, "operating_cash_flow": -257824000, "stock_based_compensation": 4071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7085728000, "dividends_paid": 85273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6929402000, "free_cash_flow": -257824000, "net_change_in_cash": -101498000 }, "raw_data": { "income": { "ebit": "-215112000", "ebitda": "-161790000", "netIncome": "-224899000", "grossProfit": "-44414000", "depreciation": "None", "totalRevenue": "-22207000", "costOfRevenue": "22207000", "interestIncome": "169754000", "incomeBeforeTax": "-215112000", "interestExpense": "62971000", "operatingIncome": "-215112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9787000", "reportedCurrency": "USD", "netInterestIncome": "106783000", "nonInterestIncome": "None", "operatingExpenses": "5255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.01", "otherNonOperatingIncome": "-284153000", "costofGoodsAndServicesSold": "22207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53322000", "sellingGeneralAndAdministrative": "6339000", "netIncomeFromContinuingOperations": "-218191000" }, "balance": { "goodwill": "None", "inventory": "-3262106000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "5524486000", "longTermDebt": "1217000", "shortTermDebt": "4536065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2273822000", "totalLiabilities": "4196000", "otherCurrentAssets": "-184501000", "totalCurrentAssets": "5358826000", "currentLongTermDebt": "None", "longTermInvestments": "3262106000", "shortTermInvestments": "5178322000", "currentNetReceivables": "12833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5178322000", "currentAccountsPayable": "4196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4537282000", "totalShareholderEquity": "5520290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4196000", "totalCurrentLiabilities": "4196000", "otherNonCurrentLiabilities": "4580769000", "totalNonCurrentLiabilities": "50117000", "cashAndShortTermInvestments": "167671000", "commonStockSharesOutstanding": "12614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215112000", "profitLoss": "None", "dividendPayout": "85273000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7074000", "operatingCashflow": "-257824000", "capitalExpenditures": "0", "changeInReceivables": "21828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6929402000", "cashflowFromInvestment": "7085728000", "stockBasedCompensation": "4071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-101498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -216600000, "cost_of_revenue": 216600000, "gross_profit": -433200000, "ebit": -249905000, "ebitda": -195996000, "pretax_income": -249905000, "tax_provision": 15634000, "net_income": -265539000, "net_income_to_common": -265539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181395000, "total_current_assets": 12158246000, "total_assets": 13272420000, "short_term_debt": 11354547000, "long_term_debt": 71974000, "total_debt": 11426521000, "total_liabilities": 35522000, "total_equity": 13236898000, "shares_outstanding": 11566600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40717000, "capital_expenditure": 0, "free_cash_flow": -40717000, "dividends_paid": 140111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217988, "ticker_id": 251, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249905000", "ebitda": "-195996000", "netIncome": "-265539000", "grossProfit": "-433200000", "depreciation": "None", "totalRevenue": "-216600000", "costOfRevenue": "216600000", "interestIncome": "439565000", "incomeBeforeTax": "-249905000", "interestExpense": "288229000", "operatingIncome": "-249905000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15634000", "reportedCurrency": "USD", "netInterestIncome": "151336000", "nonInterestIncome": "None", "operatingExpenses": "3103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.17", "otherNonOperatingIncome": "-350123000", "costofGoodsAndServicesSold": "216600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53909000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-237267000" }, "balance": { "goodwill": "None", "inventory": "308251000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "13272420000", "longTermDebt": "71974000", "shortTermDebt": "11354547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1973437000", "totalLiabilities": "35522000", "otherCurrentAssets": "-308251000", "totalCurrentAssets": "12158246000", "currentLongTermDebt": "None", "longTermInvestments": "12850118000", "shortTermInvestments": "11941766000", "currentNetReceivables": "35085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11941766000", "currentAccountsPayable": "35522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11426521000", "totalShareholderEquity": "13236898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35522000", "totalCurrentLiabilities": "35522000", "otherNonCurrentLiabilities": "11369505000", "totalNonCurrentLiabilities": "481166000", "cashAndShortTermInvestments": "181395000", "commonStockSharesOutstanding": "11566600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249905000", "profitLoss": "None", "dividendPayout": "140111000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1690000", "operatingCashflow": "-40717000", "capitalExpenditures": "0", "changeInReceivables": "-12443000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471455000", "cashflowFromInvestment": "-4389771000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -216600000, "cost_of_revenue": 216600000, "gross_profit": -433200000, "research_and_development": 1.17, "selling_general_admin": 4602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249905000, "depreciation_amortisation": 53909000, "ebitda": -195996000, "interest_expense": 288229000, "interest_income": null, "other_non_operating": null, "pretax_income": -249905000, "tax_provision": 15634000, "effective_tax_rate": null, "net_income": -265539000, "net_income_continuing_ops": -237267000, "net_income_to_common": -265539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181395000, "short_term_investments": 11941766000, "net_receivables": 35085000, "inventory": 308251000, "other_current_assets": null, "total_current_assets": 12158246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11941766000, "total_assets": 13272420000, "short_term_debt": 11354547000, "accounts_payable": 35522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35522000, "long_term_debt": 71974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481166000, "total_liabilities": 35522000, "total_debt": 11426521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1973437000, "total_equity": 13236898000, "shares_outstanding": 11566600, "operating_cash_flow": -40717000, "stock_based_compensation": 2694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4389771000, "dividends_paid": 140111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4471455000, "free_cash_flow": -40717000, "net_change_in_cash": 40967000 }, "raw_data": { "income": { "ebit": "-249905000", "ebitda": "-195996000", "netIncome": "-265539000", "grossProfit": "-433200000", "depreciation": "None", "totalRevenue": "-216600000", "costOfRevenue": "216600000", "interestIncome": "439565000", "incomeBeforeTax": "-249905000", "interestExpense": "288229000", "operatingIncome": "-249905000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15634000", "reportedCurrency": "USD", "netInterestIncome": "151336000", "nonInterestIncome": "None", "operatingExpenses": "3103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.17", "otherNonOperatingIncome": "-350123000", "costofGoodsAndServicesSold": "216600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53909000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-237267000" }, "balance": { "goodwill": "None", "inventory": "308251000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "13272420000", "longTermDebt": "71974000", "shortTermDebt": "11354547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1973437000", "totalLiabilities": "35522000", "otherCurrentAssets": "-308251000", "totalCurrentAssets": "12158246000", "currentLongTermDebt": "None", "longTermInvestments": "12850118000", "shortTermInvestments": "11941766000", "currentNetReceivables": "35085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11941766000", "currentAccountsPayable": "35522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11426521000", "totalShareholderEquity": "13236898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35522000", "totalCurrentLiabilities": "35522000", "otherNonCurrentLiabilities": "11369505000", "totalNonCurrentLiabilities": "481166000", "cashAndShortTermInvestments": "181395000", "commonStockSharesOutstanding": "11566600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249905000", "profitLoss": "None", "dividendPayout": "140111000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1690000", "operatingCashflow": "-40717000", "capitalExpenditures": "0", "changeInReceivables": "-12443000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471455000", "cashflowFromInvestment": "-4389771000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40967000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -68921000, "cost_of_revenue": 154230000, "gross_profit": -68921000, "ebit": 48264000, "ebitda": 48264000, "pretax_income": -105966000, "tax_provision": 17032000, "net_income": -122998000, "net_income_to_common": -122998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221668000, "total_current_assets": 7296127000, "total_assets": 8464610000, "short_term_debt": 7037651000, "long_term_debt": 24505000, "total_debt": 7062156000, "total_liabilities": 7339297000, "total_equity": 1125313000, "shares_outstanding": 8425600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75223000, "capital_expenditure": 0, "free_cash_flow": 75223000, "dividends_paid": 114056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217993, "ticker_id": 251, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48264000", "ebitda": "48264000", "netIncome": "-122998000", "grossProfit": "-68921000", "depreciation": "None", "totalRevenue": "-68921000", "costOfRevenue": "154230000", "interestIncome": "283148000", "incomeBeforeTax": "-105966000", "interestExpense": "154230000", "operatingIncome": "48264000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17032000", "reportedCurrency": "USD", "netInterestIncome": "128918000", "nonInterestIncome": "None", "operatingExpenses": "4067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.95", "otherNonOperatingIncome": "1819000", "costofGoodsAndServicesSold": "154230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105966000", "sellingGeneralAndAdministrative": "4434000", "netIncomeFromContinuingOperations": "-105966000" }, "balance": { "goodwill": "None", "inventory": "-332094000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "8464610000", "longTermDebt": "24505000", "shortTermDebt": "7037651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1583245000", "totalLiabilities": "7339297000", "otherCurrentAssets": "-254704000", "totalCurrentAssets": "7296127000", "currentLongTermDebt": "None", "longTermInvestments": "98646000", "shortTermInvestments": "7051954000", "currentNetReceivables": "22505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7150600000", "currentAccountsPayable": "13876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7062156000", "totalShareholderEquity": "1125313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13876000", "totalCurrentLiabilities": "13876000", "otherNonCurrentLiabilities": "7134864000", "totalNonCurrentLiabilities": "301646000", "cashAndShortTermInvestments": "221668000", "commonStockSharesOutstanding": "8425600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105966000", "profitLoss": "None", "dividendPayout": "114056000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-255000", "operatingCashflow": "75223000", "capitalExpenditures": "0", "changeInReceivables": "-53000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591676000", "cashflowFromInvestment": "466258000", "stockBasedCompensation": "2397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50195000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -68921000, "cost_of_revenue": 154230000, "gross_profit": -68921000, "research_and_development": 2.95, "selling_general_admin": 4434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48264000, "depreciation_amortisation": 105966000, "ebitda": 48264000, "interest_expense": 154230000, "interest_income": null, "other_non_operating": null, "pretax_income": -105966000, "tax_provision": 17032000, "effective_tax_rate": null, "net_income": -122998000, "net_income_continuing_ops": -105966000, "net_income_to_common": -122998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221668000, "short_term_investments": 7051954000, "net_receivables": 22505000, "inventory": -332094000, "other_current_assets": null, "total_current_assets": 7296127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7150600000, "total_assets": 8464610000, "short_term_debt": 7037651000, "accounts_payable": 13876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13876000, "long_term_debt": 24505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301646000, "total_liabilities": 7339297000, "total_debt": 7062156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1583245000, "total_equity": 1125313000, "shares_outstanding": 8425600, "operating_cash_flow": 75223000, "stock_based_compensation": 2397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 466258000, "dividends_paid": 114056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591676000, "free_cash_flow": 75223000, "net_change_in_cash": -50195000 }, "raw_data": { "income": { "ebit": "48264000", "ebitda": "48264000", "netIncome": "-122998000", "grossProfit": "-68921000", "depreciation": "None", "totalRevenue": "-68921000", "costOfRevenue": "154230000", "interestIncome": "283148000", "incomeBeforeTax": "-105966000", "interestExpense": "154230000", "operatingIncome": "48264000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17032000", "reportedCurrency": "USD", "netInterestIncome": "128918000", "nonInterestIncome": "None", "operatingExpenses": "4067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.95", "otherNonOperatingIncome": "1819000", "costofGoodsAndServicesSold": "154230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105966000", "sellingGeneralAndAdministrative": "4434000", "netIncomeFromContinuingOperations": "-105966000" }, "balance": { "goodwill": "None", "inventory": "-332094000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "8464610000", "longTermDebt": "24505000", "shortTermDebt": "7037651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1583245000", "totalLiabilities": "7339297000", "otherCurrentAssets": "-254704000", "totalCurrentAssets": "7296127000", "currentLongTermDebt": "None", "longTermInvestments": "98646000", "shortTermInvestments": "7051954000", "currentNetReceivables": "22505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7150600000", "currentAccountsPayable": "13876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7062156000", "totalShareholderEquity": "1125313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13876000", "totalCurrentLiabilities": "13876000", "otherNonCurrentLiabilities": "7134864000", "totalNonCurrentLiabilities": "301646000", "cashAndShortTermInvestments": "221668000", "commonStockSharesOutstanding": "8425600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105966000", "profitLoss": "None", "dividendPayout": "114056000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-255000", "operatingCashflow": "75223000", "capitalExpenditures": "0", "changeInReceivables": "-53000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591676000", "cashflowFromInvestment": "466258000", "stockBasedCompensation": "2397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50195000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 55958000, "cost_of_revenue": 12215000, "gross_profit": 43743000, "ebit": 40611000, "ebitda": -42414000, "pretax_income": -54851000, "tax_provision": null, "net_income": -54851000, "net_income_to_common": -54851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66471000, "total_current_assets": 155078000, "total_assets": 21454604000, "short_term_debt": 18463834000, "long_term_debt": null, "total_debt": 18463834000, "total_liabilities": 19117580000, "total_equity": 2337024000, "shares_outstanding": 119579000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111556000, "capital_expenditure": 0, "free_cash_flow": 111556000, "dividends_paid": 89438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217956, "ticker_id": 251, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-42414000", "netIncome": "-54851000", "grossProfit": "43743000", "depreciation": "None", "totalRevenue": "55958000", "costOfRevenue": "12215000", "interestIncome": "249201000", "incomeBeforeTax": "-54851000", "interestExpense": "178487000", "operatingIncome": "40611000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70714000", "nonInterestIncome": "None", "operatingExpenses": "3132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "953000", "netIncomeFromContinuingOperations": "-54851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "21454604000", "longTermDebt": "None", "shortTermDebt": "18463834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3329521000", "totalLiabilities": "19117580000", "otherCurrentAssets": "None", "totalCurrentAssets": "155078000", "currentLongTermDebt": "None", "longTermInvestments": "1140501000", "shortTermInvestments": "None", "currentNetReceivables": "88607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "89871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18463834000", "totalShareholderEquity": "2337024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18553705000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19117580000", "cashAndShortTermInvestments": "66471000", "commonStockSharesOutstanding": "119579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54851000", "profitLoss": "None", "dividendPayout": "89438000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111556000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "652301000", "cashflowFromInvestment": "-839650000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55958000, "cost_of_revenue": 12215000, "gross_profit": 43743000, "research_and_development": null, "selling_general_admin": 953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40611000, "depreciation_amortisation": null, "ebitda": -42414000, "interest_expense": 178487000, "interest_income": null, "other_non_operating": null, "pretax_income": -54851000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54851000, "net_income_continuing_ops": -54851000, "net_income_to_common": -54851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66471000, "short_term_investments": null, "net_receivables": 88607000, "inventory": null, "other_current_assets": null, "total_current_assets": 155078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21454604000, "short_term_debt": 18463834000, "accounts_payable": 89871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19117580000, "total_liabilities": 19117580000, "total_debt": 18463834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3329521000, "total_equity": 2337024000, "shares_outstanding": 119579000, "operating_cash_flow": 111556000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -839650000, "dividends_paid": 89438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 652301000, "free_cash_flow": 111556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-42414000", "netIncome": "-54851000", "grossProfit": "43743000", "depreciation": "None", "totalRevenue": "55958000", "costOfRevenue": "12215000", "interestIncome": "249201000", "incomeBeforeTax": "-54851000", "interestExpense": "178487000", "operatingIncome": "40611000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70714000", "nonInterestIncome": "None", "operatingExpenses": "3132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "953000", "netIncomeFromContinuingOperations": "-54851000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "21454604000", "longTermDebt": "None", "shortTermDebt": "18463834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3329521000", "totalLiabilities": "19117580000", "otherCurrentAssets": "None", "totalCurrentAssets": "155078000", "currentLongTermDebt": "None", "longTermInvestments": "1140501000", "shortTermInvestments": "None", "currentNetReceivables": "88607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "89871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18463834000", "totalShareholderEquity": "2337024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18553705000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19117580000", "cashAndShortTermInvestments": "66471000", "commonStockSharesOutstanding": "119579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54851000", "profitLoss": "None", "dividendPayout": "89438000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111556000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "652301000", "cashflowFromInvestment": "-839650000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 349007000, "cost_of_revenue": 10282000, "gross_profit": 338725000, "ebit": 397803000, "ebitda": 397803000, "pretax_income": 211704000, "tax_provision": null, "net_income": 211704000, "net_income_to_common": 211704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289971000, "total_current_assets": 149423000, "total_assets": 21005159000, "short_term_debt": 17941796000, "long_term_debt": null, "total_debt": 17941796000, "total_liabilities": 18744100000, "total_equity": 2261000000, "shares_outstanding": 112243115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35561000, "capital_expenditure": 0, "free_cash_flow": 35561000, "dividends_paid": 83777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217957, "ticker_id": 251, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "397803000", "netIncome": "211704000", "grossProfit": "338725000", "depreciation": "None", "totalRevenue": "349007000", "costOfRevenue": "10282000", "interestIncome": "236475000", "incomeBeforeTax": "211704000", "interestExpense": "186099000", "operatingIncome": "397803000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50376000", "nonInterestIncome": "None", "operatingExpenses": "-59078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10282000", "netIncomeFromContinuingOperations": "211704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "21005159000", "longTermDebt": "None", "shortTermDebt": "17941796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3185218000", "totalLiabilities": "18744100000", "otherCurrentAssets": "-226701000", "totalCurrentAssets": "149423000", "currentLongTermDebt": "None", "longTermInvestments": "1345777000", "shortTermInvestments": "None", "currentNetReceivables": "86153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629035000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17941796000", "totalShareholderEquity": "2261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2219000", "totalCurrentLiabilities": "17941796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802310000", "cashAndShortTermInvestments": "289971000", "commonStockSharesOutstanding": "112243115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322687000", "profitLoss": "None", "dividendPayout": "83777000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35561000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1304318000", "cashflowFromInvestment": "-1358428000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349007000, "cost_of_revenue": 10282000, "gross_profit": 338725000, "research_and_development": null, "selling_general_admin": 10282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397803000, "depreciation_amortisation": null, "ebitda": 397803000, "interest_expense": 186099000, "interest_income": null, "other_non_operating": null, "pretax_income": 211704000, "tax_provision": null, "effective_tax_rate": null, "net_income": 211704000, "net_income_continuing_ops": 211704000, "net_income_to_common": 211704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289971000, "short_term_investments": null, "net_receivables": 86153000, "inventory": null, "other_current_assets": null, "total_current_assets": 149423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20629035000, "total_assets": 21005159000, "short_term_debt": 17941796000, "accounts_payable": 2219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17941796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802310000, "total_liabilities": 18744100000, "total_debt": 17941796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3185218000, "total_equity": 2261000000, "shares_outstanding": 112243115, "operating_cash_flow": 35561000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1358428000, "dividends_paid": 83777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1304318000, "free_cash_flow": 35561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "397803000", "netIncome": "211704000", "grossProfit": "338725000", "depreciation": "None", "totalRevenue": "349007000", "costOfRevenue": "10282000", "interestIncome": "236475000", "incomeBeforeTax": "211704000", "interestExpense": "186099000", "operatingIncome": "397803000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50376000", "nonInterestIncome": "None", "operatingExpenses": "-59078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10282000", "netIncomeFromContinuingOperations": "211704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "21005159000", "longTermDebt": "None", "shortTermDebt": "17941796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3185218000", "totalLiabilities": "18744100000", "otherCurrentAssets": "-226701000", "totalCurrentAssets": "149423000", "currentLongTermDebt": "None", "longTermInvestments": "1345777000", "shortTermInvestments": "None", "currentNetReceivables": "86153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20629035000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17941796000", "totalShareholderEquity": "2261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2219000", "totalCurrentLiabilities": "17941796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802310000", "cashAndShortTermInvestments": "289971000", "commonStockSharesOutstanding": "112243115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322687000", "profitLoss": "None", "dividendPayout": "83777000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35561000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1304318000", "cashflowFromInvestment": "-1358428000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 393487000, "cost_of_revenue": 10053000, "gross_profit": 383434000, "ebit": 330924000, "ebitda": 330924000, "pretax_income": 159259000, "tax_provision": null, "net_income": 159259000, "net_income_to_common": 159259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44238000, "total_current_assets": 123910000, "total_assets": 19357246000, "short_term_debt": 16557426000, "long_term_debt": null, "total_debt": 16557426000, "total_liabilities": 17228450000, "total_equity": 2128796000, "shares_outstanding": 104573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37805000, "capital_expenditure": 0, "free_cash_flow": -37805000, "dividends_paid": 57070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217959, "ticker_id": 251, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "330924000", "netIncome": "159259000", "grossProfit": "383434000", "depreciation": "None", "totalRevenue": "393487000", "costOfRevenue": "10053000", "interestIncome": "210182000", "incomeBeforeTax": "159259000", "interestExpense": "171665000", "operatingIncome": "330924000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38517000", "nonInterestIncome": "None", "operatingExpenses": "52510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "926000", "netIncomeFromContinuingOperations": "159259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "19357246000", "longTermDebt": "None", "shortTermDebt": "16557426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-729871000", "totalLiabilities": "17228450000", "otherCurrentAssets": "-420433000", "totalCurrentAssets": "123910000", "currentLongTermDebt": "None", "longTermInvestments": "806664000", "shortTermInvestments": "None", "currentNetReceivables": "376195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "70812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2128796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70812000", "totalCurrentLiabilities": "16701170999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "44238000", "commonStockSharesOutstanding": "104573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159259000", "profitLoss": "None", "dividendPayout": "57070000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37805000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3543770000", "cashflowFromInvestment": "-3619997000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393487000, "cost_of_revenue": 10053000, "gross_profit": 383434000, "research_and_development": null, "selling_general_admin": 926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330924000, "depreciation_amortisation": null, "ebitda": 330924000, "interest_expense": 171665000, "interest_income": null, "other_non_operating": null, "pretax_income": 159259000, "tax_provision": null, "effective_tax_rate": null, "net_income": 159259000, "net_income_continuing_ops": 159259000, "net_income_to_common": 159259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44238000, "short_term_investments": null, "net_receivables": 376195000, "inventory": null, "other_current_assets": null, "total_current_assets": 123910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19357246000, "short_term_debt": 16557426000, "accounts_payable": 70812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16701170999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17228450000, "total_debt": 16557426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729871000, "total_equity": 2128796000, "shares_outstanding": 104573000, "operating_cash_flow": -37805000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3619997000, "dividends_paid": 57070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3543770000, "free_cash_flow": -37805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "330924000", "netIncome": "159259000", "grossProfit": "383434000", "depreciation": "None", "totalRevenue": "393487000", "costOfRevenue": "10053000", "interestIncome": "210182000", "incomeBeforeTax": "159259000", "interestExpense": "171665000", "operatingIncome": "330924000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38517000", "nonInterestIncome": "None", "operatingExpenses": "52510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "926000", "netIncomeFromContinuingOperations": "159259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "19357246000", "longTermDebt": "None", "shortTermDebt": "16557426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-729871000", "totalLiabilities": "17228450000", "otherCurrentAssets": "-420433000", "totalCurrentAssets": "123910000", "currentLongTermDebt": "None", "longTermInvestments": "806664000", "shortTermInvestments": "None", "currentNetReceivables": "376195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "70812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2128796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70812000", "totalCurrentLiabilities": "16701170999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "44238000", "commonStockSharesOutstanding": "104573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159259000", "profitLoss": "None", "dividendPayout": "57070000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37805000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3543770000", "cashflowFromInvestment": "-3619997000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 194544000, "cost_of_revenue": 9410000, "gross_profit": 185134000, "ebit": 72173000, "ebitda": 72173000, "pretax_income": -75608000, "tax_provision": null, "net_income": -75608000, "net_income_to_common": -75608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141166000, "total_current_assets": 205283000, "total_assets": 16240716000, "short_term_debt": 12810087000, "long_term_debt": null, "total_debt": 12810087000, "total_liabilities": 14580765000, "total_equity": 1659951000, "shares_outstanding": 83803000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24964000, "capital_expenditure": 0, "free_cash_flow": 24964000, "dividends_paid": 63429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217960, "ticker_id": 251, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "72173000", "netIncome": "-75608000", "grossProfit": "185134000", "depreciation": "None", "totalRevenue": "194544000", "costOfRevenue": "9410000", "interestIncome": "180886000", "incomeBeforeTax": "-75608000", "interestExpense": "147781000", "operatingIncome": "72173000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33105000", "nonInterestIncome": "None", "operatingExpenses": "112961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "888000", "netIncomeFromContinuingOperations": "-75608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "16240716000", "longTermDebt": "None", "shortTermDebt": "12810087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889130000", "totalLiabilities": "14580765000", "otherCurrentAssets": "-205283000", "totalCurrentAssets": "205283000", "currentLongTermDebt": "None", "longTermInvestments": "1235274000", "shortTermInvestments": "None", "currentNetReceivables": "64117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "49739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12810087000", "totalShareholderEquity": "1659951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49739000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634088000", "cashAndShortTermInvestments": "141166000", "commonStockSharesOutstanding": "83803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75608000", "profitLoss": "None", "dividendPayout": "63429000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350322000", "cashflowFromInvestment": "-216223000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194544000, "cost_of_revenue": 9410000, "gross_profit": 185134000, "research_and_development": null, "selling_general_admin": 888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72173000, "depreciation_amortisation": null, "ebitda": 72173000, "interest_expense": 147781000, "interest_income": null, "other_non_operating": null, "pretax_income": -75608000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75608000, "net_income_continuing_ops": -75608000, "net_income_to_common": -75608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141166000, "short_term_investments": null, "net_receivables": 64117000, "inventory": null, "other_current_assets": null, "total_current_assets": 205283000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16240716000, "short_term_debt": 12810087000, "accounts_payable": 49739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634088000, "total_liabilities": 14580765000, "total_debt": 12810087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889130000, "total_equity": 1659951000, "shares_outstanding": 83803000, "operating_cash_flow": 24964000, "stock_based_compensation": 521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216223000, "dividends_paid": 63429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350322000, "free_cash_flow": 24964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "72173000", "netIncome": "-75608000", "grossProfit": "185134000", "depreciation": "None", "totalRevenue": "194544000", "costOfRevenue": "9410000", "interestIncome": "180886000", "incomeBeforeTax": "-75608000", "interestExpense": "147781000", "operatingIncome": "72173000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33105000", "nonInterestIncome": "None", "operatingExpenses": "112961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "888000", "netIncomeFromContinuingOperations": "-75608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "16240716000", "longTermDebt": "None", "shortTermDebt": "12810087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889130000", "totalLiabilities": "14580765000", "otherCurrentAssets": "-205283000", "totalCurrentAssets": "205283000", "currentLongTermDebt": "None", "longTermInvestments": "1235274000", "shortTermInvestments": "None", "currentNetReceivables": "64117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "49739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12810087000", "totalShareholderEquity": "1659951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49739000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634088000", "cashAndShortTermInvestments": "141166000", "commonStockSharesOutstanding": "83803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75608000", "profitLoss": "None", "dividendPayout": "63429000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24964000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350322000", "cashflowFromInvestment": "-216223000", "stockBasedCompensation": "521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 368232000, "cost_of_revenue": 9119000, "gross_profit": 359113000, "ebit": 163872000, "ebitda": 163872000, "pretax_income": 27332000, "tax_provision": 27332000, "net_income": 27332000, "net_income_to_common": 27332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49115000, "total_current_assets": 111330000, "total_assets": 15496894000, "short_term_debt": 12490792000, "long_term_debt": null, "total_debt": 12490792000, "total_liabilities": 13793048000, "total_equity": 1703846000, "shares_outstanding": 75380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101482000, "capital_expenditure": 0, "free_cash_flow": 101482000, "dividends_paid": 57070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217961, "ticker_id": 251, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163872000", "ebitda": "163872000", "netIncome": "27332000", "grossProfit": "359113000", "depreciation": "None", "totalRevenue": "368232000", "costOfRevenue": "9119000", "interestIncome": "172881000", "incomeBeforeTax": "27332000", "interestExpense": "136540000", "operatingIncome": "163872000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27332000", "reportedCurrency": "USD", "netInterestIncome": "36341000", "nonInterestIncome": "None", "operatingExpenses": "195241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "811000", "netIncomeFromContinuingOperations": "27332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "15496894000", "longTermDebt": "None", "shortTermDebt": "12490792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3254143000", "totalLiabilities": "13793048000", "otherCurrentAssets": "None", "totalCurrentAssets": "111330000", "currentLongTermDebt": "None", "longTermInvestments": "733049000", "shortTermInvestments": "None", "currentNetReceivables": "62215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "69162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1703846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "49115000", "commonStockSharesOutstanding": "75380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27332000", "profitLoss": "None", "dividendPayout": "57070000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2106096000", "cashflowFromInvestment": "-2090272000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368232000, "cost_of_revenue": 9119000, "gross_profit": 359113000, "research_and_development": null, "selling_general_admin": 811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163872000, "depreciation_amortisation": 621000, "ebitda": 163872000, "interest_expense": 136540000, "interest_income": null, "other_non_operating": null, "pretax_income": 27332000, "tax_provision": 27332000, "effective_tax_rate": null, "net_income": 27332000, "net_income_continuing_ops": 27332000, "net_income_to_common": 27332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49115000, "short_term_investments": null, "net_receivables": 62215000, "inventory": null, "other_current_assets": null, "total_current_assets": 111330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15496894000, "short_term_debt": 12490792000, "accounts_payable": 69162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 13793048000, "total_debt": 12490792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3254143000, "total_equity": 1703846000, "shares_outstanding": 75380000, "operating_cash_flow": 101482000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2090272000, "dividends_paid": 57070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2106096000, "free_cash_flow": 101482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163872000", "ebitda": "163872000", "netIncome": "27332000", "grossProfit": "359113000", "depreciation": "None", "totalRevenue": "368232000", "costOfRevenue": "9119000", "interestIncome": "172881000", "incomeBeforeTax": "27332000", "interestExpense": "136540000", "operatingIncome": "163872000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27332000", "reportedCurrency": "USD", "netInterestIncome": "36341000", "nonInterestIncome": "None", "operatingExpenses": "195241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "811000", "netIncomeFromContinuingOperations": "27332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "15496894000", "longTermDebt": "None", "shortTermDebt": "12490792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3254143000", "totalLiabilities": "13793048000", "otherCurrentAssets": "None", "totalCurrentAssets": "111330000", "currentLongTermDebt": "None", "longTermInvestments": "733049000", "shortTermInvestments": "None", "currentNetReceivables": "62215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "69162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1703846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "49115000", "commonStockSharesOutstanding": "75380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27332000", "profitLoss": "None", "dividendPayout": "57070000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2106096000", "cashflowFromInvestment": "-2090272000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -222461000, "cost_of_revenue": 8554000, "gross_profit": -231015000, "ebit": -93380000, "ebitda": 93380000, "pretax_income": -46440000, "tax_provision": null, "net_income": -46440000, "net_income_to_common": -46440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67970000, "total_current_assets": 120844000, "total_assets": 13547953000, "short_term_debt": 10713830000, "long_term_debt": null, "total_debt": 10713830000, "total_liabilities": 12186538000, "total_equity": 1361415000, "shares_outstanding": 52158000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90442000, "capital_expenditure": 0, "free_cash_flow": 90442000, "dividends_paid": 45922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217962, "ticker_id": 251, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93380000", "ebitda": "93380000", "netIncome": "-46440000", "grossProfit": "-231015000", "depreciation": "None", "totalRevenue": "-222461000", "costOfRevenue": "8554000", "interestIncome": "152481000", "incomeBeforeTax": "-46440000", "interestExpense": "139820000", "operatingIncome": "93380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12661000", "nonInterestIncome": "None", "operatingExpenses": "-324395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91387000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-46440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "13547953000", "longTermDebt": "None", "shortTermDebt": "10713830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840854000", "totalLiabilities": "12186538000", "otherCurrentAssets": "-120844000", "totalCurrentAssets": "120844000", "currentLongTermDebt": "None", "longTermInvestments": "642556000", "shortTermInvestments": "None", "currentNetReceivables": "52874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13427109000", "currentAccountsPayable": "40624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1361415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40624000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "67970000", "commonStockSharesOutstanding": "52158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46440000", "profitLoss": "None", "dividendPayout": "45922000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90442000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594951000", "cashflowFromInvestment": "-737311000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -222461000, "cost_of_revenue": 8554000, "gross_profit": -231015000, "research_and_development": null, "selling_general_admin": 1028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93380000, "depreciation_amortisation": 91387000, "ebitda": 93380000, "interest_expense": 139820000, "interest_income": null, "other_non_operating": null, "pretax_income": -46440000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46440000, "net_income_continuing_ops": -46440000, "net_income_to_common": -46440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67970000, "short_term_investments": null, "net_receivables": 52874000, "inventory": null, "other_current_assets": null, "total_current_assets": 120844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13427109000, "total_assets": 13547953000, "short_term_debt": 10713830000, "accounts_payable": 40624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12186538000, "total_debt": 10713830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840854000, "total_equity": 1361415000, "shares_outstanding": 52158000, "operating_cash_flow": 90442000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -737311000, "dividends_paid": 45922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594951000, "free_cash_flow": 90442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93380000", "ebitda": "93380000", "netIncome": "-46440000", "grossProfit": "-231015000", "depreciation": "None", "totalRevenue": "-222461000", "costOfRevenue": "8554000", "interestIncome": "152481000", "incomeBeforeTax": "-46440000", "interestExpense": "139820000", "operatingIncome": "93380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12661000", "nonInterestIncome": "None", "operatingExpenses": "-324395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91387000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-46440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "13547953000", "longTermDebt": "None", "shortTermDebt": "10713830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840854000", "totalLiabilities": "12186538000", "otherCurrentAssets": "-120844000", "totalCurrentAssets": "120844000", "currentLongTermDebt": "None", "longTermInvestments": "642556000", "shortTermInvestments": "None", "currentNetReceivables": "52874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13427109000", "currentAccountsPayable": "40624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1361415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40624000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "67970000", "commonStockSharesOutstanding": "52158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46440000", "profitLoss": "None", "dividendPayout": "45922000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90442000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594951000", "cashflowFromInvestment": "-737311000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 411506000, "cost_of_revenue": 8270000, "gross_profit": 403236000, "ebit": 191101000, "ebitda": 191100999, "pretax_income": 65880000, "tax_provision": null, "net_income": 65880000, "net_income_to_common": 65880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63855000, "total_current_assets": 112855000, "total_assets": 13404485000, "short_term_debt": 10186415000, "long_term_debt": null, "total_debt": 10186415000, "total_liabilities": 12087628000, "total_equity": 1316857000, "shares_outstanding": 51833000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47123000, "capital_expenditure": 0, "free_cash_flow": 47123000, "dividends_paid": 40461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217964, "ticker_id": 251, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191101000", "ebitda": "191100999", "netIncome": "65880000", "grossProfit": "403236000", "depreciation": "None", "totalRevenue": "411506000", "costOfRevenue": "8270000", "interestIncome": "127060000", "incomeBeforeTax": "65880000", "interestExpense": "125221000", "operatingIncome": "191101000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1839000", "nonInterestIncome": "None", "operatingExpenses": "212135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125221000", "sellingGeneralAndAdministrative": "1137000", "netIncomeFromContinuingOperations": "65880000" }, "balance": { "goodwill": "None", "inventory": "247101000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "13404485000", "longTermDebt": "None", "shortTermDebt": "10186415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-794414000", "totalLiabilities": "12087628000", "otherCurrentAssets": "-112855000", "totalCurrentAssets": "112855000", "currentLongTermDebt": "None", "longTermInvestments": "1173809000", "shortTermInvestments": "None", "currentNetReceivables": "49000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173809000", "currentAccountsPayable": "40622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10186415000", "totalShareholderEquity": "1316857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40622000", "totalCurrentLiabilities": "627885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "63855000", "commonStockSharesOutstanding": "51833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65880000", "profitLoss": "None", "dividendPayout": "40461000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47123000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3225810000", "cashflowFromInvestment": "-3263737000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411506000, "cost_of_revenue": 8270000, "gross_profit": 403236000, "research_and_development": null, "selling_general_admin": 1137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191101000, "depreciation_amortisation": -125221000, "ebitda": 191100999, "interest_expense": 125221000, "interest_income": null, "other_non_operating": null, "pretax_income": 65880000, "tax_provision": null, "effective_tax_rate": null, "net_income": 65880000, "net_income_continuing_ops": 65880000, "net_income_to_common": 65880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63855000, "short_term_investments": null, "net_receivables": 49000000, "inventory": 247101000, "other_current_assets": null, "total_current_assets": 112855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173809000, "total_assets": 13404485000, "short_term_debt": 10186415000, "accounts_payable": 40622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12087628000, "total_debt": 10186415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -794414000, "total_equity": 1316857000, "shares_outstanding": 51833000, "operating_cash_flow": 47123000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3263737000, "dividends_paid": 40461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3225810000, "free_cash_flow": 47123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191101000", "ebitda": "191100999", "netIncome": "65880000", "grossProfit": "403236000", "depreciation": "None", "totalRevenue": "411506000", "costOfRevenue": "8270000", "interestIncome": "127060000", "incomeBeforeTax": "65880000", "interestExpense": "125221000", "operatingIncome": "191101000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1839000", "nonInterestIncome": "None", "operatingExpenses": "212135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125221000", "sellingGeneralAndAdministrative": "1137000", "netIncomeFromContinuingOperations": "65880000" }, "balance": { "goodwill": "None", "inventory": "247101000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "13404485000", "longTermDebt": "None", "shortTermDebt": "10186415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-794414000", "totalLiabilities": "12087628000", "otherCurrentAssets": "-112855000", "totalCurrentAssets": "112855000", "currentLongTermDebt": "None", "longTermInvestments": "1173809000", "shortTermInvestments": "None", "currentNetReceivables": "49000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173809000", "currentAccountsPayable": "40622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10186415000", "totalShareholderEquity": "1316857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40622000", "totalCurrentLiabilities": "627885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "63855000", "commonStockSharesOutstanding": "51833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65880000", "profitLoss": "None", "dividendPayout": "40461000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47123000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3225810000", "cashflowFromInvestment": "-3263737000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 36204000, "cost_of_revenue": 8157000, "gross_profit": 28047000, "ebit": 74606000, "ebitda": 74606000, "pretax_income": -48350000, "tax_provision": -48350000, "net_income": -48350000, "net_income_to_common": -48350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126562000, "total_current_assets": 10052110000, "total_assets": 10052384000, "short_term_debt": 7071767000, "long_term_debt": null, "total_debt": 7071767000, "total_liabilities": 8891092000, "total_equity": 1161292000, "shares_outstanding": 48770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27082000, "capital_expenditure": 0, "free_cash_flow": 27082000, "dividends_paid": 38252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217965, "ticker_id": 251, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74606000", "ebitda": "74606000", "netIncome": "-48350000", "grossProfit": "28047000", "depreciation": "None", "totalRevenue": "36204000", "costOfRevenue": "8157000", "interestIncome": "129925000", "incomeBeforeTax": "-48350000", "interestExpense": "122956000", "operatingIncome": "74606000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-48350000", "reportedCurrency": "USD", "netInterestIncome": "6969000", "nonInterestIncome": "None", "operatingExpenses": "-46559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48350000", "sellingGeneralAndAdministrative": "1135000", "netIncomeFromContinuingOperations": "-48350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "10052384000", "longTermDebt": "None", "shortTermDebt": "7071767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-860294000", "totalLiabilities": "8891092000", "otherCurrentAssets": "-163580000", "totalCurrentAssets": "10052110000", "currentLongTermDebt": "None", "longTermInvestments": "840167000", "shortTermInvestments": "9823089000", "currentNetReceivables": "37018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274000", "currentAccountsPayable": "47174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7071767000", "totalShareholderEquity": "1161292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47174000", "totalCurrentLiabilities": "8549777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1819325000", "cashAndShortTermInvestments": "126562000", "commonStockSharesOutstanding": "48770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48350000", "profitLoss": "None", "dividendPayout": "38252000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27082000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2234284000", "cashflowFromInvestment": "2136590000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36204000, "cost_of_revenue": 8157000, "gross_profit": 28047000, "research_and_development": null, "selling_general_admin": 1135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74606000, "depreciation_amortisation": 48350000, "ebitda": 74606000, "interest_expense": 122956000, "interest_income": null, "other_non_operating": null, "pretax_income": -48350000, "tax_provision": -48350000, "effective_tax_rate": null, "net_income": -48350000, "net_income_continuing_ops": -48350000, "net_income_to_common": -48350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126562000, "short_term_investments": 9823089000, "net_receivables": 37018000, "inventory": null, "other_current_assets": null, "total_current_assets": 10052110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274000, "total_assets": 10052384000, "short_term_debt": 7071767000, "accounts_payable": 47174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8549777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1819325000, "total_liabilities": 8891092000, "total_debt": 7071767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860294000, "total_equity": 1161292000, "shares_outstanding": 48770000, "operating_cash_flow": 27082000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2136590000, "dividends_paid": 38252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2234284000, "free_cash_flow": 27082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74606000", "ebitda": "74606000", "netIncome": "-48350000", "grossProfit": "28047000", "depreciation": "None", "totalRevenue": "36204000", "costOfRevenue": "8157000", "interestIncome": "129925000", "incomeBeforeTax": "-48350000", "interestExpense": "122956000", "operatingIncome": "74606000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-48350000", "reportedCurrency": "USD", "netInterestIncome": "6969000", "nonInterestIncome": "None", "operatingExpenses": "-46559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48350000", "sellingGeneralAndAdministrative": "1135000", "netIncomeFromContinuingOperations": "-48350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "10052384000", "longTermDebt": "None", "shortTermDebt": "7071767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-860294000", "totalLiabilities": "8891092000", "otherCurrentAssets": "-163580000", "totalCurrentAssets": "10052110000", "currentLongTermDebt": "None", "longTermInvestments": "840167000", "shortTermInvestments": "9823089000", "currentNetReceivables": "37018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274000", "currentAccountsPayable": "47174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7071767000", "totalShareholderEquity": "1161292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47174000", "totalCurrentLiabilities": "8549777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1819325000", "cashAndShortTermInvestments": "126562000", "commonStockSharesOutstanding": "48770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48350000", "profitLoss": "None", "dividendPayout": "38252000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27082000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2234284000", "cashflowFromInvestment": "2136590000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 14653000, "cost_of_revenue": 8153000, "gross_profit": 6500000, "ebit": 165181000, "ebitda": 150665000, "pretax_income": 14516000, "tax_provision": 14516000, "net_income": 14516000, "net_income_to_common": 14516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221297000, "total_current_assets": 267506000, "total_assets": 12208298000, "short_term_debt": 8654063000, "long_term_debt": null, "total_debt": 8654063000, "total_liabilities": 10961185000, "total_equity": 1247113000, "shares_outstanding": 48988000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96812000, "capital_expenditure": 0, "free_cash_flow": 96812000, "dividends_paid": 38297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217966, "ticker_id": 251, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165181000", "ebitda": "150665000", "netIncome": "14516000", "grossProfit": "6500000", "depreciation": "None", "totalRevenue": "14653000", "costOfRevenue": "8153000", "interestIncome": "141480000", "incomeBeforeTax": "14516000", "interestExpense": "136149000", "operatingIncome": "150665000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14516000", "reportedCurrency": "USD", "netInterestIncome": "5331000", "nonInterestIncome": "None", "operatingExpenses": "-144165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14516000", "sellingGeneralAndAdministrative": "1437000", "netIncomeFromContinuingOperations": "14516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "12208298000", "longTermDebt": "None", "shortTermDebt": "8654063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-811944000", "totalLiabilities": "10961185000", "otherCurrentAssets": "-303454000", "totalCurrentAssets": "267506000", "currentLongTermDebt": "None", "longTermInvestments": "601272000", "shortTermInvestments": "11865604000", "currentNetReceivables": "82157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11866624000", "currentAccountsPayable": "75126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8654063000", "totalShareholderEquity": "1247113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75126000", "totalCurrentLiabilities": "8654063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307122000", "cashAndShortTermInvestments": "221297000", "commonStockSharesOutstanding": "48988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14516000", "profitLoss": "None", "dividendPayout": "38297000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96812000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274933000", "cashflowFromInvestment": "178780000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14653000, "cost_of_revenue": 8153000, "gross_profit": 6500000, "research_and_development": null, "selling_general_admin": 1437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165181000, "depreciation_amortisation": -14516000, "ebitda": 150665000, "interest_expense": 136149000, "interest_income": null, "other_non_operating": null, "pretax_income": 14516000, "tax_provision": 14516000, "effective_tax_rate": null, "net_income": 14516000, "net_income_continuing_ops": 14516000, "net_income_to_common": 14516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221297000, "short_term_investments": 11865604000, "net_receivables": 82157000, "inventory": null, "other_current_assets": null, "total_current_assets": 267506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11866624000, "total_assets": 12208298000, "short_term_debt": 8654063000, "accounts_payable": 75126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8654063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2307122000, "total_liabilities": 10961185000, "total_debt": 8654063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811944000, "total_equity": 1247113000, "shares_outstanding": 48988000, "operating_cash_flow": 96812000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178780000, "dividends_paid": 38297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274933000, "free_cash_flow": 96812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165181000", "ebitda": "150665000", "netIncome": "14516000", "grossProfit": "6500000", "depreciation": "None", "totalRevenue": "14653000", "costOfRevenue": "8153000", "interestIncome": "141480000", "incomeBeforeTax": "14516000", "interestExpense": "136149000", "operatingIncome": "150665000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14516000", "reportedCurrency": "USD", "netInterestIncome": "5331000", "nonInterestIncome": "None", "operatingExpenses": "-144165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14516000", "sellingGeneralAndAdministrative": "1437000", "netIncomeFromContinuingOperations": "14516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "12208298000", "longTermDebt": "None", "shortTermDebt": "8654063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-811944000", "totalLiabilities": "10961185000", "otherCurrentAssets": "-303454000", "totalCurrentAssets": "267506000", "currentLongTermDebt": "None", "longTermInvestments": "601272000", "shortTermInvestments": "11865604000", "currentNetReceivables": "82157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11866624000", "currentAccountsPayable": "75126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8654063000", "totalShareholderEquity": "1247113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75126000", "totalCurrentLiabilities": "8654063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307122000", "cashAndShortTermInvestments": "221297000", "commonStockSharesOutstanding": "48988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14516000", "profitLoss": "None", "dividendPayout": "38297000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96812000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274933000", "cashflowFromInvestment": "178780000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": 550500000, "cost_of_revenue": 8100000, "gross_profit": 542400000, "ebit": 99675000, "ebitda": 240000000, "pretax_income": 99600000, "tax_provision": -42000, "net_income": 99642000, "net_income_to_common": 99642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258858000, "total_current_assets": -1, "total_assets": 12344395000, "short_term_debt": 9647982000, "long_term_debt": null, "total_debt": 9647982000, "total_liabilities": 11073211000, "total_equity": 1271184000, "shares_outstanding": 49184000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60344000, "capital_expenditure": 0, "free_cash_flow": 60344000, "dividends_paid": 62010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217967, "ticker_id": 251, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99675000", "ebitda": "240000000", "netIncome": "99642000", "grossProfit": "542400000", "depreciation": "None", "totalRevenue": "550500000", "costOfRevenue": "8100000", "interestIncome": "146197000", "incomeBeforeTax": "99600000", "interestExpense": "140400000", "operatingIncome": "240000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "5764000", "nonInterestIncome": "None", "operatingExpenses": "302400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-238055000", "sellingGeneralAndAdministrative": "1262000", "netIncomeFromContinuingOperations": "99642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "12344395000", "longTermDebt": "None", "shortTermDebt": "9647982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3047027000", "totalLiabilities": "11073211000", "otherCurrentAssets": "-305969000", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "560414000", "shortTermInvestments": "12037166000", "currentNetReceivables": "47111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12038400000", "currentAccountsPayable": "38277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9647982000", "totalShareholderEquity": "1271184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "209790000", "totalCurrentLiabilities": "9857772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425200000", "cashAndShortTermInvestments": "258858000", "commonStockSharesOutstanding": "49184000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99642000", "profitLoss": "None", "dividendPayout": "62010000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6007000", "operatingCashflow": "60344000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567873000", "cashflowFromInvestment": "1619293000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550500000, "cost_of_revenue": 8100000, "gross_profit": 542400000, "research_and_development": null, "selling_general_admin": 1262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99675000, "depreciation_amortisation": -238055000, "ebitda": 240000000, "interest_expense": 140400000, "interest_income": null, "other_non_operating": null, "pretax_income": 99600000, "tax_provision": -42000, "effective_tax_rate": null, "net_income": 99642000, "net_income_continuing_ops": 99642000, "net_income_to_common": 99642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258858000, "short_term_investments": 12037166000, "net_receivables": 47111000, "inventory": null, "other_current_assets": null, "total_current_assets": -1, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12038400000, "total_assets": 12344395000, "short_term_debt": 9647982000, "accounts_payable": 38277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9857772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1425200000, "total_liabilities": 11073211000, "total_debt": 9647982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3047027000, "total_equity": 1271184000, "shares_outstanding": 49184000, "operating_cash_flow": 60344000, "stock_based_compensation": 860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1619293000, "dividends_paid": 62010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1567873000, "free_cash_flow": 60344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99675000", "ebitda": "240000000", "netIncome": "99642000", "grossProfit": "542400000", "depreciation": "None", "totalRevenue": "550500000", "costOfRevenue": "8100000", "interestIncome": "146197000", "incomeBeforeTax": "99600000", "interestExpense": "140400000", "operatingIncome": "240000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "5764000", "nonInterestIncome": "None", "operatingExpenses": "302400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-238055000", "sellingGeneralAndAdministrative": "1262000", "netIncomeFromContinuingOperations": "99642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "12344395000", "longTermDebt": "None", "shortTermDebt": "9647982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3047027000", "totalLiabilities": "11073211000", "otherCurrentAssets": "-305969000", "totalCurrentAssets": "-1", "currentLongTermDebt": "None", "longTermInvestments": "560414000", "shortTermInvestments": "12037166000", "currentNetReceivables": "47111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12038400000", "currentAccountsPayable": "38277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9647982000", "totalShareholderEquity": "1271184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "209790000", "totalCurrentLiabilities": "9857772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425200000", "cashAndShortTermInvestments": "258858000", "commonStockSharesOutstanding": "49184000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99642000", "profitLoss": "None", "dividendPayout": "62010000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6007000", "operatingCashflow": "60344000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567873000", "cashflowFromInvestment": "1619293000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -309206000, "cost_of_revenue": 8069000, "gross_profit": -317275000, "ebit": -353862000, "ebitda": -29127000, "pretax_income": -179168000, "tax_provision": -179168000, "net_income": -179168000, "net_income_to_common": -179168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147094000, "total_current_assets": 187893000, "total_assets": 13914195000, "short_term_debt": 11504192000, "long_term_debt": null, "total_debt": 11504192000, "total_liabilities": 12678146000, "total_equity": 1236049000, "shares_outstanding": 46506000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27174000, "capital_expenditure": 0, "free_cash_flow": 27174000, "dividends_paid": 59833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217969, "ticker_id": 251, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-353862000", "ebitda": "-29127000", "netIncome": "-179168000", "grossProfit": "-317275000", "depreciation": "None", "totalRevenue": "-309206000", "costOfRevenue": "8069000", "interestIncome": "153636000", "incomeBeforeTax": "-179168000", "interestExpense": "150041000", "operatingIncome": "-29127000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-179168000", "reportedCurrency": "USD", "netInterestIncome": "3595000", "nonInterestIncome": "None", "operatingExpenses": "-288148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179168000", "sellingGeneralAndAdministrative": "8069000", "netIncomeFromContinuingOperations": "-179168000" }, "balance": { "goodwill": "None", "inventory": "201528000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "13914195000", "longTermDebt": "None", "shortTermDebt": "11504192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3084628000", "totalLiabilities": "12678146000", "otherCurrentAssets": "-298018000", "totalCurrentAssets": "187893000", "currentLongTermDebt": "None", "longTermInvestments": "289345000", "shortTermInvestments": "13615194000", "currentNetReceivables": "150924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289345000", "currentAccountsPayable": "24224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11504192000", "totalShareholderEquity": "1236049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40627000", "totalCurrentLiabilities": "11544819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173954000", "cashAndShortTermInvestments": "147094000", "commonStockSharesOutstanding": "46506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179168000", "profitLoss": "None", "dividendPayout": "59833000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000", "operatingCashflow": "27174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2005662000", "cashflowFromInvestment": "-4657933000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -309206000, "cost_of_revenue": 8069000, "gross_profit": -317275000, "research_and_development": null, "selling_general_admin": 8069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353862000, "depreciation_amortisation": 179168000, "ebitda": -29127000, "interest_expense": 150041000, "interest_income": null, "other_non_operating": null, "pretax_income": -179168000, "tax_provision": -179168000, "effective_tax_rate": null, "net_income": -179168000, "net_income_continuing_ops": -179168000, "net_income_to_common": -179168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147094000, "short_term_investments": 13615194000, "net_receivables": 150924000, "inventory": 201528000, "other_current_assets": null, "total_current_assets": 187893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289345000, "total_assets": 13914195000, "short_term_debt": 11504192000, "accounts_payable": 24224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11544819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173954000, "total_liabilities": 12678146000, "total_debt": 11504192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3084628000, "total_equity": 1236049000, "shares_outstanding": 46506000, "operating_cash_flow": 27174000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4657933000, "dividends_paid": 59833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2005662000, "free_cash_flow": 27174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-353862000", "ebitda": "-29127000", "netIncome": "-179168000", "grossProfit": "-317275000", "depreciation": "None", "totalRevenue": "-309206000", "costOfRevenue": "8069000", "interestIncome": "153636000", "incomeBeforeTax": "-179168000", "interestExpense": "150041000", "operatingIncome": "-29127000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-179168000", "reportedCurrency": "USD", "netInterestIncome": "3595000", "nonInterestIncome": "None", "operatingExpenses": "-288148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179168000", "sellingGeneralAndAdministrative": "8069000", "netIncomeFromContinuingOperations": "-179168000" }, "balance": { "goodwill": "None", "inventory": "201528000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "13914195000", "longTermDebt": "None", "shortTermDebt": "11504192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3084628000", "totalLiabilities": "12678146000", "otherCurrentAssets": "-298018000", "totalCurrentAssets": "187893000", "currentLongTermDebt": "None", "longTermInvestments": "289345000", "shortTermInvestments": "13615194000", "currentNetReceivables": "150924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289345000", "currentAccountsPayable": "24224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11504192000", "totalShareholderEquity": "1236049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40627000", "totalCurrentLiabilities": "11544819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173954000", "cashAndShortTermInvestments": "147094000", "commonStockSharesOutstanding": "46506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179168000", "profitLoss": "None", "dividendPayout": "59833000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000", "operatingCashflow": "27174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2005662000", "cashflowFromInvestment": "-4657933000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "income_statement": { "revenue": -11114000, "cost_of_revenue": 7742000, "gross_profit": -18856000, "ebit": 87906000, "ebitda": 172036999, "pretax_income": 42962000, "tax_provision": 2996000, "net_income": 42962000, "net_income_to_common": 42962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163746000, "total_current_assets": 209506000, "total_assets": 12539120000, "short_term_debt": 9121329000, "long_term_debt": 11608000, "total_debt": 9132937000, "total_liabilities": 39468000, "total_equity": 1282989000, "shares_outstanding": 40075800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8921000, "capital_expenditure": 0, "free_cash_flow": -8921000, "dividends_paid": 51333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217970, "ticker_id": 251, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:08.047226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87906000", "ebitda": "172036999", "netIncome": "42962000", "grossProfit": "-18856000", "depreciation": "None", "totalRevenue": "-11114000", "costOfRevenue": "7742000", "interestIncome": "134835000", "incomeBeforeTax": "42962000", "interestExpense": "129074999", "operatingIncome": "172037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2996000", "reportedCurrency": "USD", "netInterestIncome": "5760000", "nonInterestIncome": "None", "operatingExpenses": "-190893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "194190000", "costofGoodsAndServicesSold": "7742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-42962000", "sellingGeneralAndAdministrative": "1261000", "netIncomeFromContinuingOperations": "187038000" }, "balance": { "goodwill": "None", "inventory": "350996000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12539120000", "longTermDebt": "11608000", "shortTermDebt": "9121329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-746934000", "totalLiabilities": "39468000", "otherCurrentAssets": "-356808000", "totalCurrentAssets": "209506000", "currentLongTermDebt": "None", "longTermInvestments": "1001049000", "shortTermInvestments": "12177684000", "currentNetReceivables": "51572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004531000", "currentAccountsPayable": "39468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9132937000", "totalShareholderEquity": "1282989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39468000", "totalCurrentLiabilities": "39468000", "otherNonCurrentLiabilities": "10619642000", "totalNonCurrentLiabilities": "2134802000", "cashAndShortTermInvestments": "163746000", "commonStockSharesOutstanding": "40075800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42962000", "profitLoss": "None", "dividendPayout": "51333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6028000", "operatingCashflow": "-8921000", "capitalExpenditures": "0", "changeInReceivables": "5202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1404677000", "cashflowFromInvestment": "1370494000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -11114000, "cost_of_revenue": 7742000, "gross_profit": -18856000, "research_and_development": null, "selling_general_admin": 1261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87906000, "depreciation_amortisation": -42962000, "ebitda": 172036999, "interest_expense": 129074999, "interest_income": null, "other_non_operating": null, "pretax_income": 42962000, "tax_provision": 2996000, "effective_tax_rate": null, "net_income": 42962000, "net_income_continuing_ops": 187038000, "net_income_to_common": 42962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163746000, "short_term_investments": 12177684000, "net_receivables": 51572000, "inventory": 350996000, "other_current_assets": null, "total_current_assets": 209506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004531000, "total_assets": 12539120000, "short_term_debt": 9121329000, "accounts_payable": 39468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39468000, "long_term_debt": 11608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2134802000, "total_liabilities": 39468000, "total_debt": 9132937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -746934000, "total_equity": 1282989000, "shares_outstanding": 40075800, "operating_cash_flow": -8921000, "stock_based_compensation": 821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1370494000, "dividends_paid": 51333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1404677000, "free_cash_flow": -8921000, "net_change_in_cash": -43104000 }, "raw_data": { "income": { "ebit": "87906000", "ebitda": "172036999", "netIncome": "42962000", "grossProfit": "-18856000", "depreciation": "None", "totalRevenue": "-11114000", "costOfRevenue": "7742000", "interestIncome": "134835000", "incomeBeforeTax": "42962000", "interestExpense": "129074999", "operatingIncome": "172037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2996000", "reportedCurrency": "USD", "netInterestIncome": "5760000", "nonInterestIncome": "None", "operatingExpenses": "-190893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "194190000", "costofGoodsAndServicesSold": "7742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-42962000", "sellingGeneralAndAdministrative": "1261000", "netIncomeFromContinuingOperations": "187038000" }, "balance": { "goodwill": "None", "inventory": "350996000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "12539120000", "longTermDebt": "11608000", "shortTermDebt": "9121329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-746934000", "totalLiabilities": "39468000", "otherCurrentAssets": "-356808000", "totalCurrentAssets": "209506000", "currentLongTermDebt": "None", "longTermInvestments": "1001049000", "shortTermInvestments": "12177684000", "currentNetReceivables": "51572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004531000", "currentAccountsPayable": "39468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9132937000", "totalShareholderEquity": "1282989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39468000", "totalCurrentLiabilities": "39468000", "otherNonCurrentLiabilities": "10619642000", "totalNonCurrentLiabilities": "2134802000", "cashAndShortTermInvestments": "163746000", "commonStockSharesOutstanding": "40075800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42962000", "profitLoss": "None", "dividendPayout": "51333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6028000", "operatingCashflow": "-8921000", "capitalExpenditures": "0", "changeInReceivables": "5202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1404677000", "cashflowFromInvestment": "1370494000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }