{ "ticker": { "uuid": "a1287d4b-e8d3-4379-85eb-29b229388adc", "symbol": "VLGEA", "name": "Village Super Market Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/a1287d4b-e8d3-4379-85eb-29b229388adc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1287d4b-e8d3-4379-85eb-29b229388adc/" }, "ticker_metadata": { "id": 8828, "uuid": "a1287d4b-e8d3-4379-85eb-29b229388adc", "symbol": "VLGEA", "name": "Village Super Market Inc", "asset_type": "equity", "market_cap": 685377000, "stock_exchange_id": 2, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Village Super Market, Inc. operates a chain of supermarkets in the United States. The company is headquartered in Springfield, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1287d4b-e8d3-4379-85eb-29b229388adc", "symbol": "VLGEA", "name": "Village Super Market Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/a1287d4b-e8d3-4379-85eb-29b229388adc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1287d4b-e8d3-4379-85eb-29b229388adc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.96, "quality": 0.27, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 40.01, "market_cap": 587946950, "pe_ratio": 10.8162, "earnings_yield": 0.0925, "ebitda_to_ev": 0.2181, "shareholder_yield": 0.0227, "roe": 0.1056, "piotroski_f_score": 5, "momentum_12_1": 0.2074, "volatility_252d": 0.3146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.535472+00:00", "batch_id": "" }, "size": { "price_close": 40.01, "market_cap": 587946950, "market_cap_usd": 587946950, "enterprise_value": 492229951, "shares_outstanding": 14695000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8162, "pb_ratio": 1.1419, "ptbv_ratio": 1.1982, "ps_ratio": 0.2454, "pcf_ratio": 5.8666, "pfcf_ratio": 4.0819, "ev_ebitda": 4.5847, "ev_ebit": 6.8444, "ev_sales": 0.2055, "ev_fcf": 3.4174, "earnings_yield": 0.0925, "fcf_yield": 0.2926, "price_to_sales": 0.2454, "price_to_book": 1.1419, "price_to_cashflow": 5.8666, "ebitda_to_ev": 0.2181, "sales_yield": 4.8673 }, "yield": { "dividend_yield": 0.0227, "buyback_yield": 0, "shareholder_yield": 0.0227, "debt_paydown_yield": null, "total_yield": 0.0227 }, "quality": { "gross_margin": 0.2709, "operating_margin": 0.03, "net_margin": 0.0227, "ebitda_margin": 0.0448, "fcf_margin": 0.0601, "roe": 0.1056, "roa": 0.0539, "roic": 0.1217, "roc_greenblatt": null, "asset_turnover": 2.3758, "cash_conversion": 2.6498, "accruals_ratio": -0.0455, "sbc_to_revenue": 0.0014, "piotroski_f_score": 5, "altman_z_score": 3.9899, "earnings_stability_5y": 0.2226, "revenue_stability_5y": 0.118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6435, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9585, "net_debt_to_ebitda": -0.8915, "debt_to_assets": 0.0327, "interest_coverage": 22.984, "current_ratio": 1.1652, "quick_ratio": 0.8842, "net_debt": -95716999, "local_beta": 0.0007, "volatility_252d": 0.3146, "volatility_60d": 0.7364, "max_drawdown_12m": -0.1972, "risk_adjusted_momentum": 0.6591 }, "growth": { "revenue_growth_1y": 0.042, "revenue_growth_3y_cagr": 0.0403, "revenue_growth_5y_cagr": 0.0516, "eps_growth_1y": -0.0344, "eps_growth_3y_cagr": 0.2809, "eps_growth_5y_cagr": 0.1772, "fcf_growth_1y": -0.0528, "book_value_growth_1y": 0.0662, "revenue_growth": 0.042, "earnings_growth": -0.0344 }, "momentum": { "price_return_1m": -0.1045, "price_return_3m": -0.0161, "price_return_6m": 0.1733, "price_return_9m": 0.0968, "price_return_12m": 0.0812, "price_return_12m_ex1m": 0.2074, "momentum_6m": 0.1733, "momentum_12m": 0.0812, "momentum_12_1": 0.2074, "distance_from_52w_high": -0.1388, "distance_from_52w_low": 0.2919, "relative_strength": -0.0768 }, "raw_ttm": { "revenue_ttm": 2395813000, "gross_profit_ttm": 648973000, "ebit_ttm": 71917000, "ebitda_ttm": 107364000, "net_income_ttm": 54358000, "eps_diluted_ttm": 3.6991, "operating_cash_flow_ttm": 100219000, "capital_expenditure_ttm": 43818000, "fcf_ttm": 144037000, "dividends_paid_ttm": 13324000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3129000, "cash_and_equivalents": 128675999, "total_current_assets": 212177000, "total_current_liabilities": 182099000, "net_ppe": null, "total_assets": 1008439000, "total_debt": 32959000, "total_equity": 514898000, "net_working_capital": -65638999, "book_value_per_share": 35.039, "retained_earnings": 452534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 490708000, "tangible_book_per_share": 33.3929 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 7, "rank_pcf": 22, "rank_ev_ebitda": 10, "rank_ev_ebit": 32, "rank_earnings_yield": 23, "rank_fcf_yield": 9, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 42, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 75, "rank_fcf_margin": 78, "rank_piotroski": 50, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 60 }, "composites": { "value_composite": 4, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 12, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 25, "overall_composite": 24, "quality_value_composite": 0.5091, "os_score": 0.76, "value_percentile": 0.96, "quality_percentile": 0.27, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 25, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3177, "ticker_id": 8828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.535472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.01, "market_cap": 587946950, "market_cap_usd": 587946950, "enterprise_value": 492229951, "shares_outstanding": 14695000, "fx_rate_to_usd": null, "pe_ratio": 10.81619909, "pb_ratio": 1.14187072, "ptbv_ratio": 1.19816052, "ps_ratio": 0.24540603, "pcf_ratio": 5.8666216, "pfcf_ratio": 4.0819161, "ev_ebitda": 4.58468342, "ev_ebit": 6.84441719, "ev_sales": 0.20545424, "ev_fcf": 3.41738547, "earnings_yield": 0.09245392, "fcf_yield": 0.29262136, "dividend_yield": 0.02266191, "buyback_yield": 0, "shareholder_yield": 0.02266191, "debt_paydown_yield": null, "total_yield": 0.02266191, "gross_margin": 0.27087799, "operating_margin": 0.03001779, "net_margin": 0.02268875, "ebitda_margin": 0.04481318, "fcf_margin": 0.0601203, "roe": 0.10557042, "roa": 0.05390311, "roic": 0.12172973, "roc_greenblatt": null, "asset_turnover": 2.37576393, "cash_conversion": 2.64978476, "accruals_ratio": -0.04547722, "sbc_to_revenue": 0.00142165, "debt_to_equity": 0.95852188, "net_debt_to_ebitda": -0.89151856, "debt_to_assets": 0.03268319, "interest_coverage": 22.98402045, "current_ratio": 1.16517389, "quick_ratio": 0.88420584, "net_debt": -95716999, "revenue_growth_1y": 0.0419958, "revenue_growth_3y_cagr": 0.04033645, "revenue_growth_5y_cagr": 0.05159261, "eps_growth_1y": -0.03435657, "eps_growth_3y_cagr": 0.28085942, "eps_growth_5y_cagr": 0.17719716, "fcf_growth_1y": -0.05277453, "book_value_growth_1y": 0.06621565, "piotroski_f_score": 5, "altman_z_score": 3.98991112, "earnings_stability_5y": 0.222606, "revenue_stability_5y": 0.117953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10452104, "price_return_3m": -0.01608544, "price_return_6m": 0.17331378, "price_return_9m": 0.09681346, "price_return_12m": 0.0811585, "price_return_12m_ex1m": 0.2073522, "distance_from_52w_high": -0.1388291, "distance_from_52w_low": 0.29188287, "relative_strength": -0.07678255, "local_beta": 0.0007, "volatility_252d": 0.314618, "volatility_60d": 0.73636, "max_drawdown_12m": -0.19718018, "revenue_ttm": 2395813000, "gross_profit_ttm": 648973000, "ebit_ttm": 71917000, "ebitda_ttm": 107364000, "net_income_ttm": 54358000, "eps_diluted_ttm": 3.69908132, "operating_cash_flow_ttm": 100219000, "capital_expenditure_ttm": 43818000, "fcf_ttm": 144037000, "dividends_paid_ttm": 13324000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3129000, "cash_and_equivalents": 128675999, "total_current_assets": 212177000, "total_current_liabilities": 182099000, "net_ppe": null, "total_assets": 1008439000, "total_debt": 32959000, "total_equity": 514898000, "net_working_capital": -65638999, "book_value_per_share": 35.03899285, "retained_earnings": 452534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 490708000, "tangible_book_per_share": 33.39285471, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 7, "rank_pcf": 22, "rank_ev_ebitda": 10, "rank_ev_ebit": 32, "rank_earnings_yield": 23, "rank_fcf_yield": 9, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 42, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 75, "rank_fcf_margin": 78, "rank_piotroski": 50, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 60, "value_composite": 4, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 12, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 25, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.01, "os": 0.76, "value": 0.96, "quality": 0.27, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 10.8162, "earnings_yield": 0.0925, "shareholder_yield": 0.0227, "roe": 0.1056, "momentum_12_1": 0.2074, "complete_fields": { "id": 3177, "ticker_id": 8828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.535472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.01, "market_cap": 587946950, "market_cap_usd": 587946950, "enterprise_value": 492229951, "shares_outstanding": 14695000, "fx_rate_to_usd": null, "pe_ratio": 10.81619909, "pb_ratio": 1.14187072, "ptbv_ratio": 1.19816052, "ps_ratio": 0.24540603, "pcf_ratio": 5.8666216, "pfcf_ratio": 4.0819161, "ev_ebitda": 4.58468342, "ev_ebit": 6.84441719, "ev_sales": 0.20545424, "ev_fcf": 3.41738547, "earnings_yield": 0.09245392, "fcf_yield": 0.29262136, "dividend_yield": 0.02266191, "buyback_yield": 0, "shareholder_yield": 0.02266191, "debt_paydown_yield": null, "total_yield": 0.02266191, "gross_margin": 0.27087799, "operating_margin": 0.03001779, "net_margin": 0.02268875, "ebitda_margin": 0.04481318, "fcf_margin": 0.0601203, "roe": 0.10557042, "roa": 0.05390311, "roic": 0.12172973, "roc_greenblatt": null, "asset_turnover": 2.37576393, "cash_conversion": 2.64978476, "accruals_ratio": -0.04547722, "sbc_to_revenue": 0.00142165, "debt_to_equity": 0.95852188, "net_debt_to_ebitda": -0.89151856, "debt_to_assets": 0.03268319, "interest_coverage": 22.98402045, "current_ratio": 1.16517389, "quick_ratio": 0.88420584, "net_debt": -95716999, "revenue_growth_1y": 0.0419958, "revenue_growth_3y_cagr": 0.04033645, "revenue_growth_5y_cagr": 0.05159261, "eps_growth_1y": -0.03435657, "eps_growth_3y_cagr": 0.28085942, "eps_growth_5y_cagr": 0.17719716, "fcf_growth_1y": -0.05277453, "book_value_growth_1y": 0.06621565, "piotroski_f_score": 5, "altman_z_score": 3.98991112, "earnings_stability_5y": 0.222606, "revenue_stability_5y": 0.117953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10452104, "price_return_3m": -0.01608544, "price_return_6m": 0.17331378, "price_return_9m": 0.09681346, "price_return_12m": 0.0811585, "price_return_12m_ex1m": 0.2073522, "distance_from_52w_high": -0.1388291, "distance_from_52w_low": 0.29188287, "relative_strength": -0.07678255, "local_beta": 0.0007, "volatility_252d": 0.314618, "volatility_60d": 0.73636, "max_drawdown_12m": -0.19718018, "revenue_ttm": 2395813000, "gross_profit_ttm": 648973000, "ebit_ttm": 71917000, "ebitda_ttm": 107364000, "net_income_ttm": 54358000, "eps_diluted_ttm": 3.69908132, "operating_cash_flow_ttm": 100219000, "capital_expenditure_ttm": 43818000, "fcf_ttm": 144037000, "dividends_paid_ttm": 13324000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3129000, "cash_and_equivalents": 128675999, "total_current_assets": 212177000, "total_current_liabilities": 182099000, "net_ppe": null, "total_assets": 1008439000, "total_debt": 32959000, "total_equity": 514898000, "net_working_capital": -65638999, "book_value_per_share": 35.03899285, "retained_earnings": 452534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 490708000, "tangible_book_per_share": 33.39285471, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 7, "rank_pcf": 22, "rank_ev_ebitda": 10, "rank_ev_ebit": 32, "rank_earnings_yield": 23, "rank_fcf_yield": 9, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 42, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 75, "rank_fcf_margin": 78, "rank_piotroski": 50, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 60, "value_composite": 4, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 12, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 25, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 2320690000, "cost_of_revenue": 1657724000, "gross_profit": 662966000, "ebit": 73530000, "ebitda": 110228657, "pretax_income": 81819000, "tax_provision": 25439000, "net_income": 56380000, "net_income_to_common": 56380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110699000, "total_current_assets": 205109000, "total_assets": 1003711000, "short_term_debt": 32473000, "long_term_debt": null, "total_debt": 32473000, "total_liabilities": 511747000, "total_equity": 491964000, "shares_outstanding": 14756000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 93222000, "capital_expenditure": 58765000, "free_cash_flow": 151987000, "dividends_paid": 13308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196051, "ticker_id": 8828, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73530000", "ebitda": "110228657", "netIncome": "56380000", "grossProfit": "662966000", "depreciation": "None", "totalRevenue": "2320690000", "costOfRevenue": "1657724000", "interestIncome": "None", "incomeBeforeTax": "81819000", "interestExpense": "3853000", "operatingIncome": "72068000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "25439000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36698657", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24190000", "inventory": "51424000", "commonStock": "84286000", "currentDebt": "None", "investments": "None", "totalAssets": "1003711000", "longTermDebt": "None", "shortTermDebt": "32473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "423690000", "totalLiabilities": "511747000", "otherCurrentAssets": "23577000", "totalCurrentAssets": "205109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798602000", "currentAccountsPayable": "83158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340553000", "totalShareholderEquity": "491964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65341000", "totalCurrentLiabilities": "181269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331078000", "cashAndShortTermInvestments": "110699000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56380000", "profitLoss": "None", "dividendPayout": "13308000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-5278000", "operatingCashflow": "93222000", "capitalExpenditures": "58765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24206000", "cashflowFromInvestment": "-75578000", "stockBasedCompensation": "3406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2320690000, "cost_of_revenue": 1657724000, "gross_profit": 662966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73530000, "depreciation_amortisation": 36698657, "ebitda": 110228657, "interest_expense": 3853000, "interest_income": null, "other_non_operating": null, "pretax_income": 81819000, "tax_provision": 25439000, "effective_tax_rate": null, "net_income": 56380000, "net_income_continuing_ops": null, "net_income_to_common": 56380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110699000, "short_term_investments": null, "net_receivables": 19409000, "inventory": 51424000, "other_current_assets": null, "total_current_assets": 205109000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798602000, "total_assets": 1003711000, "short_term_debt": 32473000, "accounts_payable": 83158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331078000, "total_liabilities": 511747000, "total_debt": 32473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423690000, "total_equity": 491964000, "shares_outstanding": 14756000, "operating_cash_flow": 93222000, "stock_based_compensation": 3406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75578000, "dividends_paid": 13308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24206000, "free_cash_flow": 151987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73530000", "ebitda": "110228657", "netIncome": "56380000", "grossProfit": "662966000", "depreciation": "None", "totalRevenue": "2320690000", "costOfRevenue": "1657724000", "interestIncome": "None", "incomeBeforeTax": "81819000", "interestExpense": "3853000", "operatingIncome": "72068000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "25439000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36698657", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24190000", "inventory": "51424000", "commonStock": "84286000", "currentDebt": "None", "investments": "None", "totalAssets": "1003711000", "longTermDebt": "None", "shortTermDebt": "32473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "423690000", "totalLiabilities": "511747000", "otherCurrentAssets": "23577000", "totalCurrentAssets": "205109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798602000", "currentAccountsPayable": "83158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340553000", "totalShareholderEquity": "491964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65341000", "totalCurrentLiabilities": "181269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331078000", "cashAndShortTermInvestments": "110699000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56380000", "profitLoss": "None", "dividendPayout": "13308000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-5278000", "operatingCashflow": "93222000", "capitalExpenditures": "58765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24206000", "cashflowFromInvestment": "-75578000", "stockBasedCompensation": "3406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 2236566000, "cost_of_revenue": 1594591000, "gross_profit": 641975000, "ebit": 76852000, "ebitda": 112313000, "pretax_income": 72717000, "tax_provision": 22255000, "net_income": 50462000, "net_income_to_common": 50462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117261000, "total_current_assets": 199702000, "total_assets": 981664000, "short_term_debt": 32393000, "long_term_debt": 63675000, "total_debt": 96068000, "total_liabilities": 534105000, "total_equity": 447559000, "shares_outstanding": 14313000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 80849000, "capital_expenditure": 63113000, "free_cash_flow": 143962000, "dividends_paid": 13341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196056, "ticker_id": 8828, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76852000", "ebitda": "112313000", "netIncome": "50462000", "grossProfit": "641975000", "depreciation": "None", "totalRevenue": "2236566000", "costOfRevenue": "1594591000", "interestIncome": "14799000", "incomeBeforeTax": "72717000", "interestExpense": "4135000", "operatingIncome": "62053000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "22255000", "reportedCurrency": "USD", "netInterestIncome": "10664000", "nonInterestIncome": "None", "operatingExpenses": "579922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35461000", "sellingGeneralAndAdministrative": "544348000", "netIncomeFromContinuingOperations": "50462000" }, "balance": { "goodwill": "24190000", "inventory": "46739000", "commonStock": "80869000", "currentDebt": "None", "investments": "None", "totalAssets": "981664000", "longTermDebt": "63675000", "shortTermDebt": "32393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380618000", "totalLiabilities": "534105000", "otherCurrentAssets": "17382000", "totalCurrentAssets": "199702000", "currentLongTermDebt": "10232000", "longTermInvestments": "53016000", "shortTermInvestments": "7356000", "currentNetReceivables": "18320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781962000", "currentAccountsPayable": "109335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371684000", "totalShareholderEquity": "447559000", "capitalLeaseObligations": "297777000", "otherCurrentLiabilities": "32489000", "totalCurrentLiabilities": "174217000", "otherNonCurrentLiabilities": "15484000", "totalNonCurrentLiabilities": "359888000", "cashAndShortTermInvestments": "117261000", "commonStockSharesOutstanding": "14313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50462000", "profitLoss": "None", "dividendPayout": "13341000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2775000", "operatingCashflow": "80849000", "capitalExpenditures": "63113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26485000", "cashflowFromInvestment": "-78013000", "stockBasedCompensation": "3993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2236566000, "cost_of_revenue": 1594591000, "gross_profit": 641975000, "research_and_development": null, "selling_general_admin": 544348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76852000, "depreciation_amortisation": 35461000, "ebitda": 112313000, "interest_expense": 4135000, "interest_income": null, "other_non_operating": null, "pretax_income": 72717000, "tax_provision": 22255000, "effective_tax_rate": null, "net_income": 50462000, "net_income_continuing_ops": 50462000, "net_income_to_common": 50462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117261000, "short_term_investments": 7356000, "net_receivables": 18320000, "inventory": 46739000, "other_current_assets": null, "total_current_assets": 199702000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781962000, "total_assets": 981664000, "short_term_debt": 32393000, "accounts_payable": 109335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174217000, "long_term_debt": 63675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359888000, "total_liabilities": 534105000, "total_debt": 96068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380618000, "total_equity": 447559000, "shares_outstanding": 14313000, "operating_cash_flow": 80849000, "stock_based_compensation": 3993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78013000, "dividends_paid": 13341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26485000, "free_cash_flow": 143962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76852000", "ebitda": "112313000", "netIncome": "50462000", "grossProfit": "641975000", "depreciation": "None", "totalRevenue": "2236566000", "costOfRevenue": "1594591000", "interestIncome": "14799000", "incomeBeforeTax": "72717000", "interestExpense": "4135000", "operatingIncome": "62053000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "22255000", "reportedCurrency": "USD", "netInterestIncome": "10664000", "nonInterestIncome": "None", "operatingExpenses": "579922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35461000", "sellingGeneralAndAdministrative": "544348000", "netIncomeFromContinuingOperations": "50462000" }, "balance": { "goodwill": "24190000", "inventory": "46739000", "commonStock": "80869000", "currentDebt": "None", "investments": "None", "totalAssets": "981664000", "longTermDebt": "63675000", "shortTermDebt": "32393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380618000", "totalLiabilities": "534105000", "otherCurrentAssets": "17382000", "totalCurrentAssets": "199702000", "currentLongTermDebt": "10232000", "longTermInvestments": "53016000", "shortTermInvestments": "7356000", "currentNetReceivables": "18320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781962000", "currentAccountsPayable": "109335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371684000", "totalShareholderEquity": "447559000", "capitalLeaseObligations": "297777000", "otherCurrentLiabilities": "32489000", "totalCurrentLiabilities": "174217000", "otherNonCurrentLiabilities": "15484000", "totalNonCurrentLiabilities": "359888000", "cashAndShortTermInvestments": "117261000", "commonStockSharesOutstanding": "14313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50462000", "profitLoss": "None", "dividendPayout": "13341000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2775000", "operatingCashflow": "80849000", "capitalExpenditures": "63113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26485000", "cashflowFromInvestment": "-78013000", "stockBasedCompensation": "3993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 2166654000, "cost_of_revenue": 1550204000, "gross_profit": 616450000, "ebit": 76945000, "ebitda": 112656000, "pretax_income": 72725000, "tax_provision": 23009000, "net_income": 49716000, "net_income_to_common": 49716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140910000, "total_current_assets": 246687000, "total_assets": 967706000, "short_term_debt": 31163000, "long_term_debt": 74112000, "total_debt": 105275000, "total_liabilities": 557540000, "total_equity": 410166000, "shares_outstanding": 14230000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 104513000, "capital_expenditure": 46400000, "free_cash_flow": 150913000, "dividends_paid": 13193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196061, "ticker_id": 8828, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76945000", "ebitda": "112656000", "netIncome": "49716000", "grossProfit": "616450000", "depreciation": "None", "totalRevenue": "2166654000", "costOfRevenue": "1550204000", "interestIncome": "11399000", "incomeBeforeTax": "72725000", "interestExpense": "4220000", "operatingIncome": "65546000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "23009000", "reportedCurrency": "USD", "netInterestIncome": "7179000", "nonInterestIncome": "None", "operatingExpenses": "550904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35711000", "sellingGeneralAndAdministrative": "516902000", "netIncomeFromContinuingOperations": "49716000" }, "balance": { "goodwill": "24190000", "inventory": "44515000", "commonStock": "76862000", "currentDebt": "None", "investments": "None", "totalAssets": "967706000", "longTermDebt": "74112000", "shortTermDebt": "31163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343497000", "totalLiabilities": "557540000", "otherCurrentAssets": "17313000", "totalCurrentAssets": "246687000", "currentLongTermDebt": "10107000", "longTermInvestments": "46262000", "shortTermInvestments": "None", "currentNetReceivables": "43949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721019000", "currentAccountsPayable": "108474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551410000", "shortLongTermDebtTotal": "392581000", "totalShareholderEquity": "410166000", "capitalLeaseObligations": "308362000", "otherCurrentLiabilities": "29853000", "totalCurrentLiabilities": "178973000", "otherNonCurrentLiabilities": "12256000", "totalNonCurrentLiabilities": "378567000", "cashAndShortTermInvestments": "140910000", "commonStockSharesOutstanding": "14230000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49716000", "profitLoss": "None", "dividendPayout": "13193000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-2947000", "operatingCashflow": "104513000", "capitalExpenditures": "46400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10007000", "cashflowFromInvestment": "-88428000", "stockBasedCompensation": "3274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166654000, "cost_of_revenue": 1550204000, "gross_profit": 616450000, "research_and_development": null, "selling_general_admin": 516902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76945000, "depreciation_amortisation": 35711000, "ebitda": 112656000, "interest_expense": 4220000, "interest_income": null, "other_non_operating": null, "pretax_income": 72725000, "tax_provision": 23009000, "effective_tax_rate": null, "net_income": 49716000, "net_income_continuing_ops": 49716000, "net_income_to_common": 49716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140910000, "short_term_investments": null, "net_receivables": 43949000, "inventory": 44515000, "other_current_assets": null, "total_current_assets": 246687000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721019000, "total_assets": 967706000, "short_term_debt": 31163000, "accounts_payable": 108474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178973000, "long_term_debt": 74112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378567000, "total_liabilities": 557540000, "total_debt": 105275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343497000, "total_equity": 410166000, "shares_outstanding": 14230000, "operating_cash_flow": 104513000, "stock_based_compensation": 3274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88428000, "dividends_paid": 13193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10007000, "free_cash_flow": 150913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76945000", "ebitda": "112656000", "netIncome": "49716000", "grossProfit": "616450000", "depreciation": "None", "totalRevenue": "2166654000", "costOfRevenue": "1550204000", "interestIncome": "11399000", "incomeBeforeTax": "72725000", "interestExpense": "4220000", "operatingIncome": "65546000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "23009000", "reportedCurrency": "USD", "netInterestIncome": "7179000", "nonInterestIncome": "None", "operatingExpenses": "550904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35711000", "sellingGeneralAndAdministrative": "516902000", "netIncomeFromContinuingOperations": "49716000" }, "balance": { "goodwill": "24190000", "inventory": "44515000", "commonStock": "76862000", "currentDebt": "None", "investments": "None", "totalAssets": "967706000", "longTermDebt": "74112000", "shortTermDebt": "31163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343497000", "totalLiabilities": "557540000", "otherCurrentAssets": "17313000", "totalCurrentAssets": "246687000", "currentLongTermDebt": "10107000", "longTermInvestments": "46262000", "shortTermInvestments": "None", "currentNetReceivables": "43949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721019000", "currentAccountsPayable": "108474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551410000", "shortLongTermDebtTotal": "392581000", "totalShareholderEquity": "410166000", "capitalLeaseObligations": "308362000", "otherCurrentLiabilities": "29853000", "totalCurrentLiabilities": "178973000", "otherNonCurrentLiabilities": "12256000", "totalNonCurrentLiabilities": "378567000", "cashAndShortTermInvestments": "140910000", "commonStockSharesOutstanding": "14230000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49716000", "profitLoss": "None", "dividendPayout": "13193000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-2947000", "operatingCashflow": "104513000", "capitalExpenditures": "46400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10007000", "cashflowFromInvestment": "-88428000", "stockBasedCompensation": "3274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 2061084000, "cost_of_revenue": 1481417000, "gross_profit": 579667000, "ebit": 42971000, "ebitda": 77676000, "pretax_income": 39064000, "tax_provision": 12234000, "net_income": 26830000, "net_income_to_common": 26830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134832000, "total_current_assets": 237965000, "total_assets": 924448000, "short_term_debt": 29547000, "long_term_debt": 68225000, "total_debt": 97772000, "total_liabilities": 552339000, "total_equity": 372109000, "shares_outstanding": 14163000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 79625000, "capital_expenditure": 43270000, "free_cash_flow": 122895000, "dividends_paid": 13041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196066, "ticker_id": 8828, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42971000", "ebitda": "77676000", "netIncome": "26830000", "grossProfit": "579667000", "depreciation": "None", "totalRevenue": "2061084000", "costOfRevenue": "1481417000", "interestIncome": "4023000", "incomeBeforeTax": "39064000", "interestExpense": "3907000", "operatingIncome": "38948000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "12234000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "540719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4023000", "costofGoodsAndServicesSold": "1481417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34705000", "sellingGeneralAndAdministrative": "507597000", "netIncomeFromContinuingOperations": "26830000" }, "balance": { "goodwill": "24190000", "inventory": "44190000", "commonStock": "73588000", "currentDebt": "None", "investments": "None", "totalAssets": "924448000", "longTermDebt": "68225000", "shortTermDebt": "29547000", "treasuryStock": "-14588000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "306974000", "totalLiabilities": "552339000", "otherCurrentAssets": "17446000", "totalCurrentAssets": "237965000", "currentLongTermDebt": "8600000", "longTermInvestments": "40166000", "shortTermInvestments": "None", "currentNetReceivables": "41497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686483000", "currentAccountsPayable": "101303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558628000", "shortLongTermDebtTotal": "403582000", "totalShareholderEquity": "372109000", "capitalLeaseObligations": "326757000", "otherCurrentLiabilities": "27221000", "totalCurrentLiabilities": "158169000", "otherNonCurrentLiabilities": "20135000", "totalNonCurrentLiabilities": "394170000", "cashAndShortTermInvestments": "134832000", "commonStockSharesOutstanding": "14163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26830000", "profitLoss": "None", "dividendPayout": "13041000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-4852000", "operatingCashflow": "79625000", "capitalExpenditures": "43270000", "changeInReceivables": "-379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14690000", "cashflowFromInvestment": "-46417000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2061084000, "cost_of_revenue": 1481417000, "gross_profit": 579667000, "research_and_development": null, "selling_general_admin": 507597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42971000, "depreciation_amortisation": 34705000, "ebitda": 77676000, "interest_expense": 3907000, "interest_income": null, "other_non_operating": null, "pretax_income": 39064000, "tax_provision": 12234000, "effective_tax_rate": null, "net_income": 26830000, "net_income_continuing_ops": 26830000, "net_income_to_common": 26830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134832000, "short_term_investments": null, "net_receivables": 41497000, "inventory": 44190000, "other_current_assets": null, "total_current_assets": 237965000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686483000, "total_assets": 924448000, "short_term_debt": 29547000, "accounts_payable": 101303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158169000, "long_term_debt": 68225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394170000, "total_liabilities": 552339000, "total_debt": 97772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306974000, "total_equity": 372109000, "shares_outstanding": 14163000, "operating_cash_flow": 79625000, "stock_based_compensation": 2297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46417000, "dividends_paid": 13041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14690000, "free_cash_flow": 122895000, "net_change_in_cash": 18518000 }, "raw_data": { "income": { "ebit": "42971000", "ebitda": "77676000", "netIncome": "26830000", "grossProfit": "579667000", "depreciation": "None", "totalRevenue": "2061084000", "costOfRevenue": "1481417000", "interestIncome": "4023000", "incomeBeforeTax": "39064000", "interestExpense": "3907000", "operatingIncome": "38948000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "12234000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "540719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4023000", "costofGoodsAndServicesSold": "1481417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34705000", "sellingGeneralAndAdministrative": "507597000", "netIncomeFromContinuingOperations": "26830000" }, "balance": { "goodwill": "24190000", "inventory": "44190000", "commonStock": "73588000", "currentDebt": "None", "investments": "None", "totalAssets": "924448000", "longTermDebt": "68225000", "shortTermDebt": "29547000", "treasuryStock": "-14588000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "306974000", "totalLiabilities": "552339000", "otherCurrentAssets": "17446000", "totalCurrentAssets": "237965000", "currentLongTermDebt": "8600000", "longTermInvestments": "40166000", "shortTermInvestments": "None", "currentNetReceivables": "41497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686483000", "currentAccountsPayable": "101303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558628000", "shortLongTermDebtTotal": "403582000", "totalShareholderEquity": "372109000", "capitalLeaseObligations": "326757000", "otherCurrentLiabilities": "27221000", "totalCurrentLiabilities": "158169000", "otherNonCurrentLiabilities": "20135000", "totalNonCurrentLiabilities": "394170000", "cashAndShortTermInvestments": "134832000", "commonStockSharesOutstanding": "14163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26830000", "profitLoss": "None", "dividendPayout": "13041000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-4852000", "operatingCashflow": "79625000", "capitalExpenditures": "43270000", "changeInReceivables": "-379000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14690000", "cashflowFromInvestment": "-46417000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 2030330000, "cost_of_revenue": 1465286000, "gross_profit": 565044000, "ebit": 32796000, "ebitda": 68497000, "pretax_income": 28853000, "tax_provision": 8859000, "net_income": 19994000, "net_income_to_common": 19994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116314000, "total_current_assets": 196316000, "total_assets": 889004000, "short_term_debt": 29766000, "long_term_debt": 69618000, "total_debt": 99384000, "total_liabilities": 547531000, "total_equity": 341473000, "shares_outstanding": 14147000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 52692000, "capital_expenditure": 25233000, "free_cash_flow": 77925000, "dividends_paid": 13050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196071, "ticker_id": 8828, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32796000", "ebitda": "68497000", "netIncome": "19994000", "grossProfit": "565044000", "depreciation": "None", "totalRevenue": "2030330000", "costOfRevenue": "1465286000", "interestIncome": "3633000", "incomeBeforeTax": "28853000", "interestExpense": "3943000", "operatingIncome": "29163000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "8859000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "535881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3633000", "costofGoodsAndServicesSold": "1465286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35701000", "sellingGeneralAndAdministrative": "498786000", "netIncomeFromContinuingOperations": "19994000" }, "balance": { "goodwill": "24190000", "inventory": "42633000", "commonStock": "71291000", "currentDebt": "None", "investments": "None", "totalAssets": "889004000", "longTermDebt": "69618000", "shortTermDebt": "29766000", "treasuryStock": "-13939000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "293185000", "totalLiabilities": "547531000", "otherCurrentAssets": "20398000", "totalCurrentAssets": "196316000", "currentLongTermDebt": "7608000", "longTermInvestments": "33004000", "shortTermInvestments": "33004000", "currentNetReceivables": "16971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692688000", "currentAccountsPayable": "95890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545615000", "shortLongTermDebtTotal": "399844000", "totalShareholderEquity": "341473000", "capitalLeaseObligations": "322618000", "otherCurrentLiabilities": "25036000", "totalCurrentLiabilities": "152293000", "otherNonCurrentLiabilities": "14978000", "totalNonCurrentLiabilities": "395238000", "cashAndShortTermInvestments": "116314000", "commonStockSharesOutstanding": "14147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19994000", "profitLoss": "None", "dividendPayout": "13050000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-718000", "operatingCashflow": "52692000", "capitalExpenditures": "25233000", "changeInReceivables": "-656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21686000", "cashflowFromInvestment": "-26373000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4633000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2030330000, "cost_of_revenue": 1465286000, "gross_profit": 565044000, "research_and_development": null, "selling_general_admin": 498786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32796000, "depreciation_amortisation": 35701000, "ebitda": 68497000, "interest_expense": 3943000, "interest_income": null, "other_non_operating": null, "pretax_income": 28853000, "tax_provision": 8859000, "effective_tax_rate": null, "net_income": 19994000, "net_income_continuing_ops": 19994000, "net_income_to_common": 19994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116314000, "short_term_investments": 33004000, "net_receivables": 16971000, "inventory": 42633000, "other_current_assets": null, "total_current_assets": 196316000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692688000, "total_assets": 889004000, "short_term_debt": 29766000, "accounts_payable": 95890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152293000, "long_term_debt": 69618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395238000, "total_liabilities": 547531000, "total_debt": 99384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293185000, "total_equity": 341473000, "shares_outstanding": 14147000, "operating_cash_flow": 52692000, "stock_based_compensation": 2522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26373000, "dividends_paid": 13050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21686000, "free_cash_flow": 77925000, "net_change_in_cash": 4633000 }, "raw_data": { "income": { "ebit": "32796000", "ebitda": "68497000", "netIncome": "19994000", "grossProfit": "565044000", "depreciation": "None", "totalRevenue": "2030330000", "costOfRevenue": "1465286000", "interestIncome": "3633000", "incomeBeforeTax": "28853000", "interestExpense": "3943000", "operatingIncome": "29163000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "8859000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "535881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3633000", "costofGoodsAndServicesSold": "1465286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35701000", "sellingGeneralAndAdministrative": "498786000", "netIncomeFromContinuingOperations": "19994000" }, "balance": { "goodwill": "24190000", "inventory": "42633000", "commonStock": "71291000", "currentDebt": "None", "investments": "None", "totalAssets": "889004000", "longTermDebt": "69618000", "shortTermDebt": "29766000", "treasuryStock": "-13939000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "293185000", "totalLiabilities": "547531000", "otherCurrentAssets": "20398000", "totalCurrentAssets": "196316000", "currentLongTermDebt": "7608000", "longTermInvestments": "33004000", "shortTermInvestments": "33004000", "currentNetReceivables": "16971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692688000", "currentAccountsPayable": "95890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545615000", "shortLongTermDebtTotal": "399844000", "totalShareholderEquity": "341473000", "capitalLeaseObligations": "322618000", "otherCurrentLiabilities": "25036000", "totalCurrentLiabilities": "152293000", "otherNonCurrentLiabilities": "14978000", "totalNonCurrentLiabilities": "395238000", "cashAndShortTermInvestments": "116314000", "commonStockSharesOutstanding": "14147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19994000", "profitLoss": "None", "dividendPayout": "13050000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-718000", "operatingCashflow": "52692000", "capitalExpenditures": "25233000", "changeInReceivables": "-656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21686000", "cashflowFromInvestment": "-26373000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4633000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 1804594000, "cost_of_revenue": 1298119000, "gross_profit": 506475000, "ebit": 34344000, "ebitda": 66045000, "pretax_income": 31733000, "tax_provision": 6794000, "net_income": 24939000, "net_income_to_common": 24939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111681000, "total_current_assets": 197320000, "total_assets": 915546000, "short_term_debt": 45898000, "long_term_debt": 396181000, "total_debt": 442079000, "total_liabilities": 583226000, "total_equity": 332320000, "shares_outstanding": 14088000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 83948000, "capital_expenditure": 54495000, "free_cash_flow": 138443000, "dividends_paid": 12965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196076, "ticker_id": 8828, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34344000", "ebitda": "66045000", "netIncome": "24939000", "grossProfit": "506475000", "depreciation": "None", "totalRevenue": "1804594000", "costOfRevenue": "1298119000", "interestIncome": "4060000", "incomeBeforeTax": "31733000", "interestExpense": "2611000", "operatingIncome": "30284000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "6794000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "476191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4060000", "costofGoodsAndServicesSold": "1298119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31701000", "sellingGeneralAndAdministrative": "444833000", "netIncomeFromContinuingOperations": "24939000" }, "balance": { "goodwill": "24190000", "inventory": "42135000", "commonStock": "68769000", "currentDebt": "None", "investments": "None", "totalAssets": "915546000", "longTermDebt": "396181000", "shortTermDebt": "45898000", "treasuryStock": "-13939000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286241000", "totalLiabilities": "583226000", "otherCurrentAssets": "19499000", "totalCurrentAssets": "197320000", "currentLongTermDebt": "6724000", "longTermInvestments": "82470000", "shortTermInvestments": "29462000", "currentNetReceivables": "24005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718226000", "currentAccountsPayable": "112838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269741000", "shortLongTermDebtTotal": "442079000", "totalShareholderEquity": "332320000", "capitalLeaseObligations": "340692000", "otherCurrentLiabilities": "4062000", "totalCurrentLiabilities": "162798000", "otherNonCurrentLiabilities": "24247000", "totalNonCurrentLiabilities": "420428000", "cashAndShortTermInvestments": "111681000", "commonStockSharesOutstanding": "14088000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24939000", "profitLoss": "None", "dividendPayout": "12965000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "661000", "operatingCashflow": "83948000", "capitalExpenditures": "54495000", "changeInReceivables": "704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56268000", "cashflowFromInvestment": "-129656000", "stockBasedCompensation": "2958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1804594000, "cost_of_revenue": 1298119000, "gross_profit": 506475000, "research_and_development": null, "selling_general_admin": 444833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34344000, "depreciation_amortisation": 31701000, "ebitda": 66045000, "interest_expense": 2611000, "interest_income": null, "other_non_operating": null, "pretax_income": 31733000, "tax_provision": 6794000, "effective_tax_rate": null, "net_income": 24939000, "net_income_continuing_ops": 24939000, "net_income_to_common": 24939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111681000, "short_term_investments": 29462000, "net_receivables": 24005000, "inventory": 42135000, "other_current_assets": null, "total_current_assets": 197320000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718226000, "total_assets": 915546000, "short_term_debt": 45898000, "accounts_payable": 112838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162798000, "long_term_debt": 396181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420428000, "total_liabilities": 583226000, "total_debt": 442079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286241000, "total_equity": 332320000, "shares_outstanding": 14088000, "operating_cash_flow": 83948000, "stock_based_compensation": 2958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129656000, "dividends_paid": 12965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56268000, "free_cash_flow": 138443000, "net_change_in_cash": 10560000 }, "raw_data": { "income": { "ebit": "34344000", "ebitda": "66045000", "netIncome": "24939000", "grossProfit": "506475000", "depreciation": "None", "totalRevenue": "1804594000", "costOfRevenue": "1298119000", "interestIncome": "4060000", "incomeBeforeTax": "31733000", "interestExpense": "2611000", "operatingIncome": "30284000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "6794000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "476191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4060000", "costofGoodsAndServicesSold": "1298119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31701000", "sellingGeneralAndAdministrative": "444833000", "netIncomeFromContinuingOperations": "24939000" }, "balance": { "goodwill": "24190000", "inventory": "42135000", "commonStock": "68769000", "currentDebt": "None", "investments": "None", "totalAssets": "915546000", "longTermDebt": "396181000", "shortTermDebt": "45898000", "treasuryStock": "-13939000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286241000", "totalLiabilities": "583226000", "otherCurrentAssets": "19499000", "totalCurrentAssets": "197320000", "currentLongTermDebt": "6724000", "longTermInvestments": "82470000", "shortTermInvestments": "29462000", "currentNetReceivables": "24005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718226000", "currentAccountsPayable": "112838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269741000", "shortLongTermDebtTotal": "442079000", "totalShareholderEquity": "332320000", "capitalLeaseObligations": "340692000", "otherCurrentLiabilities": "4062000", "totalCurrentLiabilities": "162798000", "otherNonCurrentLiabilities": "24247000", "totalNonCurrentLiabilities": "420428000", "cashAndShortTermInvestments": "111681000", "commonStockSharesOutstanding": "14088000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24939000", "profitLoss": "None", "dividendPayout": "12965000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "661000", "operatingCashflow": "83948000", "capitalExpenditures": "54495000", "changeInReceivables": "704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56268000", "cashflowFromInvestment": "-129656000", "stockBasedCompensation": "2958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 1643502000, "cost_of_revenue": 1186786000, "gross_profit": 456716000, "ebit": 39959000, "ebitda": 67249000, "pretax_income": 35523000, "tax_provision": 9984000, "net_income": 25539000, "net_income_to_common": 25539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101121000, "total_current_assets": 168781000, "total_assets": 502289000, "short_term_debt": 2087000, "long_term_debt": 47725000, "total_debt": 49812000, "total_liabilities": 183617000, "total_equity": 318672000, "shares_outstanding": 14043000, "goodwill_and_intangibles": 12650000 }, "cash_flow": { "operating_cash_flow": 55788000, "capital_expenditure": 27988000, "free_cash_flow": 83776000, "dividends_paid": 12890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196081, "ticker_id": 8828, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39959000", "ebitda": "67249000", "netIncome": "25539000", "grossProfit": "456716000", "depreciation": "None", "totalRevenue": "1643502000", "costOfRevenue": "1186786000", "interestIncome": "5283000", "incomeBeforeTax": "35523000", "interestExpense": "4436000", "operatingIncome": "34676000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "9984000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "422040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5283000", "costofGoodsAndServicesSold": "1186786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27290000", "sellingGeneralAndAdministrative": "394750000", "netIncomeFromContinuingOperations": "25539000" }, "balance": { "goodwill": "12650000", "inventory": "38503000", "commonStock": "65811000", "currentDebt": "None", "investments": "None", "totalAssets": "502289000", "longTermDebt": "47725000", "shortTermDebt": "2087000", "treasuryStock": "-9550000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270753000", "totalLiabilities": "183617000", "otherCurrentAssets": "17206000", "totalCurrentAssets": "168781000", "currentLongTermDebt": "43000", "longTermInvestments": "78852000", "shortTermInvestments": "28644000", "currentNetReceivables": "11951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333508000", "currentAccountsPayable": "90080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224890000", "shortLongTermDebtTotal": "49812000", "totalShareholderEquity": "318672000", "capitalLeaseObligations": "41775000", "otherCurrentLiabilities": "19237000", "totalCurrentLiabilities": "112474000", "otherNonCurrentLiabilities": "23418000", "totalNonCurrentLiabilities": "71143000", "cashAndShortTermInvestments": "101121000", "commonStockSharesOutstanding": "14043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25539000", "profitLoss": "None", "dividendPayout": "12890000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "1196000", "operatingCashflow": "55788000", "capitalExpenditures": "27988000", "changeInReceivables": "29000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14495000", "cashflowFromInvestment": "-36280000", "stockBasedCompensation": "3098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1643502000, "cost_of_revenue": 1186786000, "gross_profit": 456716000, "research_and_development": null, "selling_general_admin": 394750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39959000, "depreciation_amortisation": 27290000, "ebitda": 67249000, "interest_expense": 4436000, "interest_income": null, "other_non_operating": null, "pretax_income": 35523000, "tax_provision": 9984000, "effective_tax_rate": null, "net_income": 25539000, "net_income_continuing_ops": 25539000, "net_income_to_common": 25539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101121000, "short_term_investments": 28644000, "net_receivables": 11951000, "inventory": 38503000, "other_current_assets": null, "total_current_assets": 168781000, "net_ppe": null, "goodwill": 12650000, "intangible_assets": null, "goodwill_and_intangibles": 12650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333508000, "total_assets": 502289000, "short_term_debt": 2087000, "accounts_payable": 90080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112474000, "long_term_debt": 47725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71143000, "total_liabilities": 183617000, "total_debt": 49812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270753000, "total_equity": 318672000, "shares_outstanding": 14043000, "operating_cash_flow": 55788000, "stock_based_compensation": 3098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36280000, "dividends_paid": 12890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14495000, "free_cash_flow": 83776000, "net_change_in_cash": 5013000 }, "raw_data": { "income": { "ebit": "39959000", "ebitda": "67249000", "netIncome": "25539000", "grossProfit": "456716000", "depreciation": "None", "totalRevenue": "1643502000", "costOfRevenue": "1186786000", "interestIncome": "5283000", "incomeBeforeTax": "35523000", "interestExpense": "4436000", "operatingIncome": "34676000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "9984000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "422040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5283000", "costofGoodsAndServicesSold": "1186786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27290000", "sellingGeneralAndAdministrative": "394750000", "netIncomeFromContinuingOperations": "25539000" }, "balance": { "goodwill": "12650000", "inventory": "38503000", "commonStock": "65811000", "currentDebt": "None", "investments": "None", "totalAssets": "502289000", "longTermDebt": "47725000", "shortTermDebt": "2087000", "treasuryStock": "-9550000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270753000", "totalLiabilities": "183617000", "otherCurrentAssets": "17206000", "totalCurrentAssets": "168781000", "currentLongTermDebt": "43000", "longTermInvestments": "78852000", "shortTermInvestments": "28644000", "currentNetReceivables": "11951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333508000", "currentAccountsPayable": "90080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224890000", "shortLongTermDebtTotal": "49812000", "totalShareholderEquity": "318672000", "capitalLeaseObligations": "41775000", "otherCurrentLiabilities": "19237000", "totalCurrentLiabilities": "112474000", "otherNonCurrentLiabilities": "23418000", "totalNonCurrentLiabilities": "71143000", "cashAndShortTermInvestments": "101121000", "commonStockSharesOutstanding": "14043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25539000", "profitLoss": "None", "dividendPayout": "12890000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "1196000", "operatingCashflow": "55788000", "capitalExpenditures": "27988000", "changeInReceivables": "29000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14495000", "cashflowFromInvestment": "-36280000", "stockBasedCompensation": "3098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 1615045000, "cost_of_revenue": 1172016000, "gross_profit": 443029000, "ebit": 37298000, "ebitda": 62297000, "pretax_income": 32838000, "tax_provision": 7758000, "net_income": 25080000, "net_income_to_common": 25080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96108000, "total_current_assets": 190898000, "total_assets": 481590000, "short_term_debt": 1642000, "long_term_debt": 48186000, "total_debt": 49828000, "total_liabilities": 178445000, "total_equity": 303145000, "shares_outstanding": 14021000, "goodwill_and_intangibles": 24114000 }, "cash_flow": { "operating_cash_flow": 58884000, "capital_expenditure": 35464000, "free_cash_flow": 94348000, "dividends_paid": 12878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196086, "ticker_id": 8828, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37298000", "ebitda": "62297000", "netIncome": "25080000", "grossProfit": "443029000", "depreciation": "None", "totalRevenue": "1615045000", "costOfRevenue": "1172016000", "interestIncome": "3845000", "incomeBeforeTax": "32838000", "interestExpense": "4460000", "operatingIncome": "33453000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "7758000", "reportedCurrency": "USD", "netInterestIncome": "-615000", "nonInterestIncome": "None", "operatingExpenses": "409576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3845000", "costofGoodsAndServicesSold": "1172016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24999000", "sellingGeneralAndAdministrative": "384577000", "netIncomeFromContinuingOperations": "25080000" }, "balance": { "goodwill": "12057000", "inventory": "39413000", "commonStock": "62377000", "currentDebt": "None", "investments": "None", "totalAssets": "481590000", "longTermDebt": "48186000", "shortTermDebt": "1642000", "treasuryStock": "-9151000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "12057000", "reportedCurrency": "USD", "retainedEarnings": "258104000", "totalLiabilities": "178445000", "otherCurrentAssets": "19401000", "totalCurrentAssets": "190898000", "currentLongTermDebt": "114000", "longTermInvestments": "50222000", "shortTermInvestments": "27093000", "currentNetReceivables": "35976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290692000", "currentAccountsPayable": "80878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214566000", "shortLongTermDebtTotal": "49828000", "totalShareholderEquity": "303145000", "capitalLeaseObligations": "42532000", "otherCurrentLiabilities": "17856000", "totalCurrentLiabilities": "101697000", "otherNonCurrentLiabilities": "28562000", "totalNonCurrentLiabilities": "76748000", "cashAndShortTermInvestments": "96108000", "commonStockSharesOutstanding": "14021000", "intangibleAssetsExcludingGoodwill": "12057000", "cashAndCashEquivalentsAtCarryingValue": "96108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25080000", "profitLoss": "None", "dividendPayout": "12878000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "2615000", "operatingCashflow": "58884000", "capitalExpenditures": "35464000", "changeInReceivables": "718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7661000", "cashflowFromInvestment": "-42550000", "stockBasedCompensation": "3715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8673000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1615045000, "cost_of_revenue": 1172016000, "gross_profit": 443029000, "research_and_development": 0, "selling_general_admin": 384577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37298000, "depreciation_amortisation": 24999000, "ebitda": 62297000, "interest_expense": 4460000, "interest_income": null, "other_non_operating": null, "pretax_income": 32838000, "tax_provision": 7758000, "effective_tax_rate": null, "net_income": 25080000, "net_income_continuing_ops": 25080000, "net_income_to_common": 25080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96108000, "short_term_investments": 27093000, "net_receivables": 35976000, "inventory": 39413000, "other_current_assets": null, "total_current_assets": 190898000, "net_ppe": null, "goodwill": 12057000, "intangible_assets": 12057000, "goodwill_and_intangibles": 24114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290692000, "total_assets": 481590000, "short_term_debt": 1642000, "accounts_payable": 80878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101697000, "long_term_debt": 48186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76748000, "total_liabilities": 178445000, "total_debt": 49828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258104000, "total_equity": 303145000, "shares_outstanding": 14021000, "operating_cash_flow": 58884000, "stock_based_compensation": 3715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42550000, "dividends_paid": 12878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7661000, "free_cash_flow": 94348000, "net_change_in_cash": 8673000 }, "raw_data": { "income": { "ebit": "37298000", "ebitda": "62297000", "netIncome": "25080000", "grossProfit": "443029000", "depreciation": "None", "totalRevenue": "1615045000", "costOfRevenue": "1172016000", "interestIncome": "3845000", "incomeBeforeTax": "32838000", "interestExpense": "4460000", "operatingIncome": "33453000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "7758000", "reportedCurrency": "USD", "netInterestIncome": "-615000", "nonInterestIncome": "None", "operatingExpenses": "409576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3845000", "costofGoodsAndServicesSold": "1172016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24999000", "sellingGeneralAndAdministrative": "384577000", "netIncomeFromContinuingOperations": "25080000" }, "balance": { "goodwill": "12057000", "inventory": "39413000", "commonStock": "62377000", "currentDebt": "None", "investments": "None", "totalAssets": "481590000", "longTermDebt": "48186000", "shortTermDebt": "1642000", "treasuryStock": "-9151000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "12057000", "reportedCurrency": "USD", "retainedEarnings": "258104000", "totalLiabilities": "178445000", "otherCurrentAssets": "19401000", "totalCurrentAssets": "190898000", "currentLongTermDebt": "114000", "longTermInvestments": "50222000", "shortTermInvestments": "27093000", "currentNetReceivables": "35976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290692000", "currentAccountsPayable": "80878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214566000", "shortLongTermDebtTotal": "49828000", "totalShareholderEquity": "303145000", "capitalLeaseObligations": "42532000", "otherCurrentLiabilities": "17856000", "totalCurrentLiabilities": "101697000", "otherNonCurrentLiabilities": "28562000", "totalNonCurrentLiabilities": "76748000", "cashAndShortTermInvestments": "96108000", "commonStockSharesOutstanding": "14021000", "intangibleAssetsExcludingGoodwill": "12057000", "cashAndCashEquivalentsAtCarryingValue": "96108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25080000", "profitLoss": "None", "dividendPayout": "12878000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "2615000", "operatingCashflow": "58884000", "capitalExpenditures": "35464000", "changeInReceivables": "718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7661000", "cashflowFromInvestment": "-42550000", "stockBasedCompensation": "3715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8673000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 572587000, "cost_of_revenue": 420410000, "gross_profit": 152177000, "ebit": 8405000, "ebitda": 17034000, "pretax_income": 10700000, "tax_provision": 1736000, "net_income": 8964000, "net_income_to_common": 8964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128675999, "total_current_assets": 212177000, "total_assets": 1008439000, "short_term_debt": 32959000, "long_term_debt": null, "total_debt": 32959000, "total_liabilities": 493541000, "total_equity": 514898000, "shares_outstanding": 14695000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": -245000, "capital_expenditure": 16049000, "free_cash_flow": 15804000, "dividends_paid": 3343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196047, "ticker_id": 8828, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8405000", "ebitda": "17034000", "netIncome": "8964000", "grossProfit": "152177000", "depreciation": "None", "totalRevenue": "572587000", "costOfRevenue": "420410000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "833000", "operatingIncome": "8405000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1736000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8629000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24190000", "inventory": "51164000", "commonStock": "87061000", "currentDebt": "None", "investments": "None", "totalAssets": "1008439000", "longTermDebt": "None", "shortTermDebt": "32959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "452534000", "totalLiabilities": "493541000", "otherCurrentAssets": "20674000", "totalCurrentAssets": "212177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796262000", "currentAccountsPayable": "118490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320276000", "totalShareholderEquity": "514898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30650000", "totalCurrentLiabilities": "182099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311442000", "cashAndShortTermInvestments": "128675999", "commonStockSharesOutstanding": "14695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128675999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8764000", "profitLoss": "None", "dividendPayout": "3343000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-6221000", "operatingCashflow": "-245000", "capitalExpenditures": "16049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14299000", "cashflowFromInvestment": "-17992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572587000, "cost_of_revenue": 420410000, "gross_profit": 152177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8405000, "depreciation_amortisation": 8629000, "ebitda": 17034000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": 10700000, "tax_provision": 1736000, "effective_tax_rate": null, "net_income": 8964000, "net_income_continuing_ops": null, "net_income_to_common": 8964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128675999, "short_term_investments": null, "net_receivables": 11663000, "inventory": 51164000, "other_current_assets": null, "total_current_assets": 212177000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796262000, "total_assets": 1008439000, "short_term_debt": 32959000, "accounts_payable": 118490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311442000, "total_liabilities": 493541000, "total_debt": 32959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452534000, "total_equity": 514898000, "shares_outstanding": 14695000, "operating_cash_flow": -245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17992000, "dividends_paid": 3343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14299000, "free_cash_flow": 15804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8405000", "ebitda": "17034000", "netIncome": "8964000", "grossProfit": "152177000", "depreciation": "None", "totalRevenue": "572587000", "costOfRevenue": "420410000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "833000", "operatingIncome": "8405000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1736000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8629000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24190000", "inventory": "51164000", "commonStock": "87061000", "currentDebt": "None", "investments": "None", "totalAssets": "1008439000", "longTermDebt": "None", "shortTermDebt": "32959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "452534000", "totalLiabilities": "493541000", "otherCurrentAssets": "20674000", "totalCurrentAssets": "212177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796262000", "currentAccountsPayable": "118490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320276000", "totalShareholderEquity": "514898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30650000", "totalCurrentLiabilities": "182099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311442000", "cashAndShortTermInvestments": "128675999", "commonStockSharesOutstanding": "14695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128675999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8764000", "profitLoss": "None", "dividendPayout": "3343000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-6221000", "operatingCashflow": "-245000", "capitalExpenditures": "16049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14299000", "cashflowFromInvestment": "-17992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 640959000, "cost_of_revenue": 469610000, "gross_profit": 171349000, "ebit": 23463000, "ebitda": 32501000, "pretax_income": 25792000, "tax_provision": 7920000, "net_income": 17872000, "net_income_to_common": 17872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160105000, "total_current_assets": 234609000, "total_assets": 1027249000, "short_term_debt": 32677000, "long_term_debt": 49905000, "total_debt": 82582000, "total_liabilities": 510579000, "total_equity": 516670000, "shares_outstanding": 14756000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 59124000, "capital_expenditure": 8763000, "free_cash_flow": 67887000, "dividends_paid": 3326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196048, "ticker_id": 8828, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23463000", "ebitda": "32501000", "netIncome": "17872000", "grossProfit": "171349000", "depreciation": "None", "totalRevenue": "640959000", "costOfRevenue": "469610000", "interestIncome": "3176000", "incomeBeforeTax": "25792000", "interestExpense": "452000", "operatingIncome": "23463000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7920000", "reportedCurrency": "USD", "netInterestIncome": "2329000", "nonInterestIncome": "None", "operatingExpenses": "147886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9038000", "sellingGeneralAndAdministrative": "147886000", "netIncomeFromContinuingOperations": "17872000" }, "balance": { "goodwill": "24190000", "inventory": "45182000", "commonStock": "86098000", "currentDebt": "None", "investments": "None", "totalAssets": "1027249000", "longTermDebt": "49905000", "shortTermDebt": "32677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "446911000", "totalLiabilities": "510579000", "otherCurrentAssets": "23080000", "totalCurrentAssets": "234609000", "currentLongTermDebt": "9849000", "longTermInvestments": "53734000", "shortTermInvestments": "None", "currentNetReceivables": "6242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792640000", "currentAccountsPayable": "127372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329143000", "totalShareholderEquity": "516670000", "capitalLeaseObligations": "269389000", "otherCurrentLiabilities": "30024000", "totalCurrentLiabilities": "191469000", "otherNonCurrentLiabilities": "19645000", "totalNonCurrentLiabilities": "319110000", "cashAndShortTermInvestments": "160105000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17871000", "profitLoss": "None", "dividendPayout": "3326000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "8710000", "operatingCashflow": "59124000", "capitalExpenditures": "8763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000", "cashflowFromInvestment": "-15236000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640959000, "cost_of_revenue": 469610000, "gross_profit": 171349000, "research_and_development": null, "selling_general_admin": 147886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23463000, "depreciation_amortisation": 9038000, "ebitda": 32501000, "interest_expense": 452000, "interest_income": null, "other_non_operating": null, "pretax_income": 25792000, "tax_provision": 7920000, "effective_tax_rate": null, "net_income": 17872000, "net_income_continuing_ops": 17872000, "net_income_to_common": 17872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160105000, "short_term_investments": null, "net_receivables": 6242000, "inventory": 45182000, "other_current_assets": null, "total_current_assets": 234609000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792640000, "total_assets": 1027249000, "short_term_debt": 32677000, "accounts_payable": 127372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191469000, "long_term_debt": 49905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319110000, "total_liabilities": 510579000, "total_debt": 82582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446911000, "total_equity": 516670000, "shares_outstanding": 14756000, "operating_cash_flow": 59124000, "stock_based_compensation": 899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15236000, "dividends_paid": 3326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365000, "free_cash_flow": 67887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23463000", "ebitda": "32501000", "netIncome": "17872000", "grossProfit": "171349000", "depreciation": "None", "totalRevenue": "640959000", "costOfRevenue": "469610000", "interestIncome": "3176000", "incomeBeforeTax": "25792000", "interestExpense": "452000", "operatingIncome": "23463000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7920000", "reportedCurrency": "USD", "netInterestIncome": "2329000", "nonInterestIncome": "None", "operatingExpenses": "147886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9038000", "sellingGeneralAndAdministrative": "147886000", "netIncomeFromContinuingOperations": "17872000" }, "balance": { "goodwill": "24190000", "inventory": "45182000", "commonStock": "86098000", "currentDebt": "None", "investments": "None", "totalAssets": "1027249000", "longTermDebt": "49905000", "shortTermDebt": "32677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "446911000", "totalLiabilities": "510579000", "otherCurrentAssets": "23080000", "totalCurrentAssets": "234609000", "currentLongTermDebt": "9849000", "longTermInvestments": "53734000", "shortTermInvestments": "None", "currentNetReceivables": "6242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792640000", "currentAccountsPayable": "127372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329143000", "totalShareholderEquity": "516670000", "capitalLeaseObligations": "269389000", "otherCurrentLiabilities": "30024000", "totalCurrentLiabilities": "191469000", "otherNonCurrentLiabilities": "19645000", "totalNonCurrentLiabilities": "319110000", "cashAndShortTermInvestments": "160105000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17871000", "profitLoss": "None", "dividendPayout": "3326000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "8710000", "operatingCashflow": "59124000", "capitalExpenditures": "8763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000", "cashflowFromInvestment": "-15236000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 582593000, "cost_of_revenue": 426047000, "gross_profit": 156546000, "ebit": 18369000, "ebitda": 26774000, "pretax_income": 17507000, "tax_provision": 5505000, "net_income": 12002000, "net_income_to_common": 12002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117689000, "total_current_assets": 212909000, "total_assets": 1004280000, "short_term_debt": 32543999, "long_term_debt": 46557000, "total_debt": 79100999, "total_liabilities": 503189000, "total_equity": 501091000, "shares_outstanding": 14756000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 19656000, "capital_expenditure": 8946000, "free_cash_flow": 28602000, "dividends_paid": 3326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196049, "ticker_id": 8828, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18369000", "ebitda": "26774000", "netIncome": "12002000", "grossProfit": "156546000", "depreciation": "None", "totalRevenue": "582593000", "costOfRevenue": "426047000", "interestIncome": "3268000", "incomeBeforeTax": "17507000", "interestExpense": "862000", "operatingIncome": "15101000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5505000", "reportedCurrency": "USD", "netInterestIncome": "2406000", "nonInterestIncome": "None", "operatingExpenses": "141445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8405000", "sellingGeneralAndAdministrative": "141445000", "netIncomeFromContinuingOperations": "12002000" }, "balance": { "goodwill": "24190000", "inventory": "54146000", "commonStock": "85199000", "currentDebt": "None", "investments": "None", "totalAssets": "1004280000", "longTermDebt": "46557000", "shortTermDebt": "32543999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432366000", "totalLiabilities": "503189000", "otherCurrentAssets": "19122000", "totalCurrentAssets": "212909000", "currentLongTermDebt": "9921000", "longTermInvestments": "53928000", "shortTermInvestments": "None", "currentNetReceivables": "21952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791371000", "currentAccountsPayable": "116002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332301000", "totalShareholderEquity": "501091000", "capitalLeaseObligations": "275823000", "otherCurrentLiabilities": "30268000", "totalCurrentLiabilities": "181389000", "otherNonCurrentLiabilities": "18944000", "totalNonCurrentLiabilities": "321800000", "cashAndShortTermInvestments": "117689000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12002000", "profitLoss": "None", "dividendPayout": "3326000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2964000", "operatingCashflow": "19656000", "capitalExpenditures": "8946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6104000", "cashflowFromInvestment": "-6562000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582593000, "cost_of_revenue": 426047000, "gross_profit": 156546000, "research_and_development": null, "selling_general_admin": 141445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18369000, "depreciation_amortisation": 8405000, "ebitda": 26774000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": 17507000, "tax_provision": 5505000, "effective_tax_rate": null, "net_income": 12002000, "net_income_continuing_ops": 12002000, "net_income_to_common": 12002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117689000, "short_term_investments": null, "net_receivables": 21952000, "inventory": 54146000, "other_current_assets": null, "total_current_assets": 212909000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791371000, "total_assets": 1004280000, "short_term_debt": 32543999, "accounts_payable": 116002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181389000, "long_term_debt": 46557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321800000, "total_liabilities": 503189000, "total_debt": 79100999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432366000, "total_equity": 501091000, "shares_outstanding": 14756000, "operating_cash_flow": 19656000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6562000, "dividends_paid": 3326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6104000, "free_cash_flow": 28602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18369000", "ebitda": "26774000", "netIncome": "12002000", "grossProfit": "156546000", "depreciation": "None", "totalRevenue": "582593000", "costOfRevenue": "426047000", "interestIncome": "3268000", "incomeBeforeTax": "17507000", "interestExpense": "862000", "operatingIncome": "15101000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5505000", "reportedCurrency": "USD", "netInterestIncome": "2406000", "nonInterestIncome": "None", "operatingExpenses": "141445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8405000", "sellingGeneralAndAdministrative": "141445000", "netIncomeFromContinuingOperations": "12002000" }, "balance": { "goodwill": "24190000", "inventory": "54146000", "commonStock": "85199000", "currentDebt": "None", "investments": "None", "totalAssets": "1004280000", "longTermDebt": "46557000", "shortTermDebt": "32543999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432366000", "totalLiabilities": "503189000", "otherCurrentAssets": "19122000", "totalCurrentAssets": "212909000", "currentLongTermDebt": "9921000", "longTermInvestments": "53928000", "shortTermInvestments": "None", "currentNetReceivables": "21952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791371000", "currentAccountsPayable": "116002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332301000", "totalShareholderEquity": "501091000", "capitalLeaseObligations": "275823000", "otherCurrentLiabilities": "30268000", "totalCurrentLiabilities": "181389000", "otherNonCurrentLiabilities": "18944000", "totalNonCurrentLiabilities": "321800000", "cashAndShortTermInvestments": "117689000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12002000", "profitLoss": "None", "dividendPayout": "3326000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2964000", "operatingCashflow": "19656000", "capitalExpenditures": "8946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6104000", "cashflowFromInvestment": "-6562000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 599674000, "cost_of_revenue": 430773000, "gross_profit": 168901000, "ebit": 21680000, "ebitda": 31055000, "pretax_income": 22613000, "tax_provision": 7093000, "net_income": 15520000, "net_income_to_common": 15520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110699000, "total_current_assets": 205109000, "total_assets": 1003711000, "short_term_debt": 32473000, "long_term_debt": null, "total_debt": 32473000, "total_liabilities": 511747000, "total_equity": 491964000, "shares_outstanding": 14756000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 21684000, "capital_expenditure": 10060000, "free_cash_flow": 31744000, "dividends_paid": 3329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196050, "ticker_id": 8828, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21680000", "ebitda": "31055000", "netIncome": "15520000", "grossProfit": "168901000", "depreciation": "None", "totalRevenue": "599674000", "costOfRevenue": "430773000", "interestIncome": "None", "incomeBeforeTax": "22613000", "interestExpense": "982000", "operatingIncome": "20218000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "7093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "416456000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24190000", "inventory": "51424000", "commonStock": "84286000", "currentDebt": "None", "investments": "None", "totalAssets": "1003711000", "longTermDebt": "None", "shortTermDebt": "32473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "423690000", "totalLiabilities": "511747000", "otherCurrentAssets": "23577000", "totalCurrentAssets": "205109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798602000", "currentAccountsPayable": "83158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340553000", "totalShareholderEquity": "491964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65341000", "totalCurrentLiabilities": "181269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331078000", "cashAndShortTermInvestments": "110699000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15520000", "profitLoss": "None", "dividendPayout": "3329000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-222000", "operatingCashflow": "21684000", "capitalExpenditures": "10060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6101000", "cashflowFromInvestment": "-20244000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599674000, "cost_of_revenue": 430773000, "gross_profit": 168901000, "research_and_development": null, "selling_general_admin": 416456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21680000, "depreciation_amortisation": 9375000, "ebitda": 31055000, "interest_expense": 982000, "interest_income": null, "other_non_operating": null, "pretax_income": 22613000, "tax_provision": 7093000, "effective_tax_rate": null, "net_income": 15520000, "net_income_continuing_ops": null, "net_income_to_common": 15520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110699000, "short_term_investments": null, "net_receivables": 19409000, "inventory": 51424000, "other_current_assets": null, "total_current_assets": 205109000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798602000, "total_assets": 1003711000, "short_term_debt": 32473000, "accounts_payable": 83158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331078000, "total_liabilities": 511747000, "total_debt": 32473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423690000, "total_equity": 491964000, "shares_outstanding": 14756000, "operating_cash_flow": 21684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20244000, "dividends_paid": 3329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6101000, "free_cash_flow": 31744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21680000", "ebitda": "31055000", "netIncome": "15520000", "grossProfit": "168901000", "depreciation": "None", "totalRevenue": "599674000", "costOfRevenue": "430773000", "interestIncome": "None", "incomeBeforeTax": "22613000", "interestExpense": "982000", "operatingIncome": "20218000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "7093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "416456000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24190000", "inventory": "51424000", "commonStock": "84286000", "currentDebt": "None", "investments": "None", "totalAssets": "1003711000", "longTermDebt": "None", "shortTermDebt": "32473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "423690000", "totalLiabilities": "511747000", "otherCurrentAssets": "23577000", "totalCurrentAssets": "205109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798602000", "currentAccountsPayable": "83158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340553000", "totalShareholderEquity": "491964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65341000", "totalCurrentLiabilities": "181269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331078000", "cashAndShortTermInvestments": "110699000", "commonStockSharesOutstanding": "14756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15520000", "profitLoss": "None", "dividendPayout": "3329000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "-222000", "operatingCashflow": "21684000", "capitalExpenditures": "10060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6101000", "cashflowFromInvestment": "-20244000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 563669000, "cost_of_revenue": 401488000, "gross_profit": 162181000, "ebit": 16981000, "ebitda": 26356000, "pretax_income": 16082000, "tax_provision": 4921000, "net_income": 11161000, "net_income_to_common": 11161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115360000, "total_current_assets": 195027000, "total_assets": 995573000, "short_term_debt": 32722000, "long_term_debt": 51242000, "total_debt": 83964000, "total_liabilities": 515893000, "total_equity": 479680000, "shares_outstanding": 14315000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 10586000, "capital_expenditure": 21157000, "free_cash_flow": 31743000, "dividends_paid": 3327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196052, "ticker_id": 8828, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16981000", "ebitda": "26356000", "netIncome": "11161000", "grossProfit": "162181000", "depreciation": "None", "totalRevenue": "563669000", "costOfRevenue": "401488000", "interestIncome": "3256000", "incomeBeforeTax": "16082000", "interestExpense": "899000", "operatingIncome": "13725000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4921000", "reportedCurrency": "USD", "netInterestIncome": "2357000", "nonInterestIncome": "None", "operatingExpenses": "148456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "139683000", "netIncomeFromContinuingOperations": "11161000" }, "balance": { "goodwill": "24190000", "inventory": "51181000", "commonStock": "83371000", "currentDebt": "None", "investments": "None", "totalAssets": "995573000", "longTermDebt": "51242000", "shortTermDebt": "32722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "411497000", "totalLiabilities": "515893000", "otherCurrentAssets": "18423000", "totalCurrentAssets": "195027000", "currentLongTermDebt": "10153000", "longTermInvestments": "53519000", "shortTermInvestments": "None", "currentNetReceivables": "10063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800546000", "currentAccountsPayable": "117462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347734000", "totalShareholderEquity": "479680000", "capitalLeaseObligations": "286339000", "otherCurrentLiabilities": "31680000", "totalCurrentLiabilities": "183883000", "otherNonCurrentLiabilities": "13964000", "totalNonCurrentLiabilities": "332010000", "cashAndShortTermInvestments": "115360000", "commonStockSharesOutstanding": "14315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11161000", "profitLoss": "None", "dividendPayout": "3327000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1554000", "operatingCashflow": "10586000", "capitalExpenditures": "21157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6006000", "cashflowFromInvestment": "-23149000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563669000, "cost_of_revenue": 401488000, "gross_profit": 162181000, "research_and_development": null, "selling_general_admin": 139683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16981000, "depreciation_amortisation": 9375000, "ebitda": 26356000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": 16082000, "tax_provision": 4921000, "effective_tax_rate": null, "net_income": 11161000, "net_income_continuing_ops": 11161000, "net_income_to_common": 11161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115360000, "short_term_investments": null, "net_receivables": 10063000, "inventory": 51181000, "other_current_assets": null, "total_current_assets": 195027000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800546000, "total_assets": 995573000, "short_term_debt": 32722000, "accounts_payable": 117462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183883000, "long_term_debt": 51242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332010000, "total_liabilities": 515893000, "total_debt": 83964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411497000, "total_equity": 479680000, "shares_outstanding": 14315000, "operating_cash_flow": 10586000, "stock_based_compensation": 903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23149000, "dividends_paid": 3327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6006000, "free_cash_flow": 31743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16981000", "ebitda": "26356000", "netIncome": "11161000", "grossProfit": "162181000", "depreciation": "None", "totalRevenue": "563669000", "costOfRevenue": "401488000", "interestIncome": "3256000", "incomeBeforeTax": "16082000", "interestExpense": "899000", "operatingIncome": "13725000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4921000", "reportedCurrency": "USD", "netInterestIncome": "2357000", "nonInterestIncome": "None", "operatingExpenses": "148456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9375000", "sellingGeneralAndAdministrative": "139683000", "netIncomeFromContinuingOperations": "11161000" }, "balance": { "goodwill": "24190000", "inventory": "51181000", "commonStock": "83371000", "currentDebt": "None", "investments": "None", "totalAssets": "995573000", "longTermDebt": "51242000", "shortTermDebt": "32722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "411497000", "totalLiabilities": "515893000", "otherCurrentAssets": "18423000", "totalCurrentAssets": "195027000", "currentLongTermDebt": "10153000", "longTermInvestments": "53519000", "shortTermInvestments": "None", "currentNetReceivables": "10063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800546000", "currentAccountsPayable": "117462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347734000", "totalShareholderEquity": "479680000", "capitalLeaseObligations": "286339000", "otherCurrentLiabilities": "31680000", "totalCurrentLiabilities": "183883000", "otherNonCurrentLiabilities": "13964000", "totalNonCurrentLiabilities": "332010000", "cashAndShortTermInvestments": "115360000", "commonStockSharesOutstanding": "14315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11161000", "profitLoss": "None", "dividendPayout": "3327000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1554000", "operatingCashflow": "10586000", "capitalExpenditures": "21157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6006000", "cashflowFromInvestment": "-23149000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 599651000, "cost_of_revenue": 429645000, "gross_profit": 170006000, "ebit": 25506000, "ebitda": 34700000, "pretax_income": 24524000, "tax_provision": 7628000, "net_income": 16896000, "net_income_to_common": 16896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133929000, "total_current_assets": 210266000, "total_assets": 1002122000, "short_term_debt": 32372000, "long_term_debt": 53775000, "total_debt": 86147000, "total_liabilities": 530154000, "total_equity": 471968000, "shares_outstanding": 14307000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 15847000, "free_cash_flow": 56624000, "dividends_paid": 3328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196053, "ticker_id": 8828, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25506000", "ebitda": "34700000", "netIncome": "16896000", "grossProfit": "170006000", "depreciation": "None", "totalRevenue": "599651000", "costOfRevenue": "429645000", "interestIncome": "3356000", "incomeBeforeTax": "24524000", "interestExpense": "982000", "operatingIncome": "22150000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7628000", "reportedCurrency": "USD", "netInterestIncome": "2374000", "nonInterestIncome": "None", "operatingExpenses": "147856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9194000", "sellingGeneralAndAdministrative": "139254000", "netIncomeFromContinuingOperations": "16896000" }, "balance": { "goodwill": "24190000", "inventory": "49897000", "commonStock": "82462000", "currentDebt": "None", "investments": "None", "totalAssets": "1002122000", "longTermDebt": "53775000", "shortTermDebt": "32372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "403663000", "totalLiabilities": "530154000", "otherCurrentAssets": "20502000", "totalCurrentAssets": "210266000", "currentLongTermDebt": "10078000", "longTermInvestments": "52505000", "shortTermInvestments": "None", "currentNetReceivables": "5938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791856000", "currentAccountsPayable": "122367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358617000", "totalShareholderEquity": "471968000", "capitalLeaseObligations": "294764000", "otherCurrentLiabilities": "30347000", "totalCurrentLiabilities": "185445000", "otherNonCurrentLiabilities": "15549000", "totalNonCurrentLiabilities": "344709000", "cashAndShortTermInvestments": "133929000", "commonStockSharesOutstanding": "14307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16894000", "profitLoss": "None", "dividendPayout": "3328000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "40777000", "capitalExpenditures": "15847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6085000", "cashflowFromInvestment": "-17943000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599651000, "cost_of_revenue": 429645000, "gross_profit": 170006000, "research_and_development": null, "selling_general_admin": 139254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25506000, "depreciation_amortisation": 9194000, "ebitda": 34700000, "interest_expense": 982000, "interest_income": null, "other_non_operating": null, "pretax_income": 24524000, "tax_provision": 7628000, "effective_tax_rate": null, "net_income": 16896000, "net_income_continuing_ops": 16896000, "net_income_to_common": 16896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133929000, "short_term_investments": null, "net_receivables": 5938000, "inventory": 49897000, "other_current_assets": null, "total_current_assets": 210266000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791856000, "total_assets": 1002122000, "short_term_debt": 32372000, "accounts_payable": 122367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185445000, "long_term_debt": 53775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344709000, "total_liabilities": 530154000, "total_debt": 86147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403663000, "total_equity": 471968000, "shares_outstanding": 14307000, "operating_cash_flow": 40777000, "stock_based_compensation": 726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17943000, "dividends_paid": 3328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6085000, "free_cash_flow": 56624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25506000", "ebitda": "34700000", "netIncome": "16896000", "grossProfit": "170006000", "depreciation": "None", "totalRevenue": "599651000", "costOfRevenue": "429645000", "interestIncome": "3356000", "incomeBeforeTax": "24524000", "interestExpense": "982000", "operatingIncome": "22150000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7628000", "reportedCurrency": "USD", "netInterestIncome": "2374000", "nonInterestIncome": "None", "operatingExpenses": "147856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9194000", "sellingGeneralAndAdministrative": "139254000", "netIncomeFromContinuingOperations": "16896000" }, "balance": { "goodwill": "24190000", "inventory": "49897000", "commonStock": "82462000", "currentDebt": "None", "investments": "None", "totalAssets": "1002122000", "longTermDebt": "53775000", "shortTermDebt": "32372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "403663000", "totalLiabilities": "530154000", "otherCurrentAssets": "20502000", "totalCurrentAssets": "210266000", "currentLongTermDebt": "10078000", "longTermInvestments": "52505000", "shortTermInvestments": "None", "currentNetReceivables": "5938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791856000", "currentAccountsPayable": "122367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358617000", "totalShareholderEquity": "471968000", "capitalLeaseObligations": "294764000", "otherCurrentLiabilities": "30347000", "totalCurrentLiabilities": "185445000", "otherNonCurrentLiabilities": "15549000", "totalNonCurrentLiabilities": "344709000", "cashAndShortTermInvestments": "133929000", "commonStockSharesOutstanding": "14307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16894000", "profitLoss": "None", "dividendPayout": "3328000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "40777000", "capitalExpenditures": "15847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6085000", "cashflowFromInvestment": "-17943000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 557697000, "cost_of_revenue": 395819000, "gross_profit": 161878000, "ebit": 19593000, "ebitda": 28548000, "pretax_income": 18603000, "tax_provision": 5800000, "net_income": 12803000, "net_income_to_common": 12803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117180000, "total_current_assets": 205677000, "total_assets": 990345000, "short_term_debt": 32656000, "long_term_debt": 61094000, "total_debt": 93750000, "total_liabilities": 532883000, "total_equity": 457462000, "shares_outstanding": 14306000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 20175000, "capital_expenditure": 11701000, "free_cash_flow": 31876000, "dividends_paid": 5564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196054, "ticker_id": 8828, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19593000", "ebitda": "28548000", "netIncome": "12803000", "grossProfit": "161878000", "depreciation": "None", "totalRevenue": "557697000", "costOfRevenue": "395819000", "interestIncome": "3617000", "incomeBeforeTax": "18603000", "interestExpense": "990000", "operatingIncome": "15976000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "5800000", "reportedCurrency": "USD", "netInterestIncome": "2627000", "nonInterestIncome": "None", "operatingExpenses": "145902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8955000", "sellingGeneralAndAdministrative": "137519000", "netIncomeFromContinuingOperations": "12803000" }, "balance": { "goodwill": "24190000", "inventory": "48814000", "commonStock": "81737000", "currentDebt": "None", "investments": "None", "totalAssets": "990345000", "longTermDebt": "61094000", "shortTermDebt": "32656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "390097000", "totalLiabilities": "532883000", "otherCurrentAssets": "17684000", "totalCurrentAssets": "205677000", "currentLongTermDebt": "10296000", "longTermInvestments": "53397000", "shortTermInvestments": "None", "currentNetReceivables": "21999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784668000", "currentAccountsPayable": "114173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362951000", "totalShareholderEquity": "457462000", "capitalLeaseObligations": "291561000", "otherCurrentLiabilities": "31823000", "totalCurrentLiabilities": "181889000", "otherNonCurrentLiabilities": "15467000", "totalNonCurrentLiabilities": "350994000", "cashAndShortTermInvestments": "117180000", "commonStockSharesOutstanding": "14306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12803000", "profitLoss": "None", "dividendPayout": "5564000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2193000", "operatingCashflow": "20175000", "capitalExpenditures": "11701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6014000", "cashflowFromInvestment": "-14242000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557697000, "cost_of_revenue": 395819000, "gross_profit": 161878000, "research_and_development": null, "selling_general_admin": 137519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19593000, "depreciation_amortisation": 8955000, "ebitda": 28548000, "interest_expense": 990000, "interest_income": null, "other_non_operating": null, "pretax_income": 18603000, "tax_provision": 5800000, "effective_tax_rate": null, "net_income": 12803000, "net_income_continuing_ops": 12803000, "net_income_to_common": 12803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117180000, "short_term_investments": null, "net_receivables": 21999000, "inventory": 48814000, "other_current_assets": null, "total_current_assets": 205677000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784668000, "total_assets": 990345000, "short_term_debt": 32656000, "accounts_payable": 114173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181889000, "long_term_debt": 61094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350994000, "total_liabilities": 532883000, "total_debt": 93750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390097000, "total_equity": 457462000, "shares_outstanding": 14306000, "operating_cash_flow": 20175000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14242000, "dividends_paid": 5564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6014000, "free_cash_flow": 31876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19593000", "ebitda": "28548000", "netIncome": "12803000", "grossProfit": "161878000", "depreciation": "None", "totalRevenue": "557697000", "costOfRevenue": "395819000", "interestIncome": "3617000", "incomeBeforeTax": "18603000", "interestExpense": "990000", "operatingIncome": "15976000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "5800000", "reportedCurrency": "USD", "netInterestIncome": "2627000", "nonInterestIncome": "None", "operatingExpenses": "145902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8955000", "sellingGeneralAndAdministrative": "137519000", "netIncomeFromContinuingOperations": "12803000" }, "balance": { "goodwill": "24190000", "inventory": "48814000", "commonStock": "81737000", "currentDebt": "None", "investments": "None", "totalAssets": "990345000", "longTermDebt": "61094000", "shortTermDebt": "32656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "390097000", "totalLiabilities": "532883000", "otherCurrentAssets": "17684000", "totalCurrentAssets": "205677000", "currentLongTermDebt": "10296000", "longTermInvestments": "53397000", "shortTermInvestments": "None", "currentNetReceivables": "21999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784668000", "currentAccountsPayable": "114173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362951000", "totalShareholderEquity": "457462000", "capitalLeaseObligations": "291561000", "otherCurrentLiabilities": "31823000", "totalCurrentLiabilities": "181889000", "otherNonCurrentLiabilities": "15467000", "totalNonCurrentLiabilities": "350994000", "cashAndShortTermInvestments": "117180000", "commonStockSharesOutstanding": "14306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12803000", "profitLoss": "None", "dividendPayout": "5564000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2193000", "operatingCashflow": "20175000", "capitalExpenditures": "11701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6014000", "cashflowFromInvestment": "-14242000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 578237000, "cost_of_revenue": 408584000, "gross_profit": 169653000, "ebit": 22855000, "ebitda": 31750000, "pretax_income": 21845000, "tax_provision": 6413000, "net_income": 15432000, "net_income_to_common": 15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117261000, "total_current_assets": 199702000, "total_assets": 981664000, "short_term_debt": 32393000, "long_term_debt": 63675000, "total_debt": 96068000, "total_liabilities": 534105000, "total_equity": 447559000, "shares_outstanding": 14304000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 22809000, "capital_expenditure": 9010000, "free_cash_flow": 31819000, "dividends_paid": 3339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196055, "ticker_id": 8828, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22855000", "ebitda": "31750000", "netIncome": "15432000", "grossProfit": "169653000", "depreciation": "None", "totalRevenue": "578237000", "costOfRevenue": "408584000", "interestIncome": "3597000", "incomeBeforeTax": "21845000", "interestExpense": "1010000", "operatingIncome": "19258000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "6413000", "reportedCurrency": "USD", "netInterestIncome": "2587000", "nonInterestIncome": "None", "operatingExpenses": "150395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8895000", "sellingGeneralAndAdministrative": "139929000", "netIncomeFromContinuingOperations": "15432000" }, "balance": { "goodwill": "24190000", "inventory": "46739000", "commonStock": "80869000", "currentDebt": "None", "investments": "None", "totalAssets": "981664000", "longTermDebt": "63675000", "shortTermDebt": "32393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380618000", "totalLiabilities": "534105000", "otherCurrentAssets": "17382000", "totalCurrentAssets": "199702000", "currentLongTermDebt": "10232000", "longTermInvestments": "53016000", "shortTermInvestments": "-135955000", "currentNetReceivables": "18320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781962000", "currentAccountsPayable": "109335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371684000", "totalShareholderEquity": "447559000", "capitalLeaseObligations": "297777000", "otherCurrentLiabilities": "32489000", "totalCurrentLiabilities": "174217000", "otherNonCurrentLiabilities": "15484000", "totalNonCurrentLiabilities": "359888000", "cashAndShortTermInvestments": "117261000", "commonStockSharesOutstanding": "14304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15432000", "profitLoss": "None", "dividendPayout": "3339000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1269000", "operatingCashflow": "22809000", "capitalExpenditures": "9010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6602000", "cashflowFromInvestment": "-12891000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578237000, "cost_of_revenue": 408584000, "gross_profit": 169653000, "research_and_development": null, "selling_general_admin": 139929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22855000, "depreciation_amortisation": 8895000, "ebitda": 31750000, "interest_expense": 1010000, "interest_income": null, "other_non_operating": null, "pretax_income": 21845000, "tax_provision": 6413000, "effective_tax_rate": null, "net_income": 15432000, "net_income_continuing_ops": 15432000, "net_income_to_common": 15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117261000, "short_term_investments": -135955000, "net_receivables": 18320000, "inventory": 46739000, "other_current_assets": null, "total_current_assets": 199702000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781962000, "total_assets": 981664000, "short_term_debt": 32393000, "accounts_payable": 109335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174217000, "long_term_debt": 63675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359888000, "total_liabilities": 534105000, "total_debt": 96068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380618000, "total_equity": 447559000, "shares_outstanding": 14304000, "operating_cash_flow": 22809000, "stock_based_compensation": 1217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12891000, "dividends_paid": 3339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6602000, "free_cash_flow": 31819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22855000", "ebitda": "31750000", "netIncome": "15432000", "grossProfit": "169653000", "depreciation": "None", "totalRevenue": "578237000", "costOfRevenue": "408584000", "interestIncome": "3597000", "incomeBeforeTax": "21845000", "interestExpense": "1010000", "operatingIncome": "19258000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "6413000", "reportedCurrency": "USD", "netInterestIncome": "2587000", "nonInterestIncome": "None", "operatingExpenses": "150395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8895000", "sellingGeneralAndAdministrative": "139929000", "netIncomeFromContinuingOperations": "15432000" }, "balance": { "goodwill": "24190000", "inventory": "46739000", "commonStock": "80869000", "currentDebt": "None", "investments": "None", "totalAssets": "981664000", "longTermDebt": "63675000", "shortTermDebt": "32393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380618000", "totalLiabilities": "534105000", "otherCurrentAssets": "17382000", "totalCurrentAssets": "199702000", "currentLongTermDebt": "10232000", "longTermInvestments": "53016000", "shortTermInvestments": "-135955000", "currentNetReceivables": "18320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781962000", "currentAccountsPayable": "109335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371684000", "totalShareholderEquity": "447559000", "capitalLeaseObligations": "297777000", "otherCurrentLiabilities": "32489000", "totalCurrentLiabilities": "174217000", "otherNonCurrentLiabilities": "15484000", "totalNonCurrentLiabilities": "359888000", "cashAndShortTermInvestments": "117261000", "commonStockSharesOutstanding": "14304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15432000", "profitLoss": "None", "dividendPayout": "3339000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1269000", "operatingCashflow": "22809000", "capitalExpenditures": "9010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6602000", "cashflowFromInvestment": "-12891000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 546396000, "cost_of_revenue": 390464000, "gross_profit": 155932000, "ebit": 13838000, "ebitda": 22442000, "pretax_income": 12823000, "tax_provision": 3857000, "net_income": 8966000, "net_income_to_common": 8966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113945000, "total_current_assets": 189101000, "total_assets": 970203000, "short_term_debt": 32199000, "long_term_debt": 66302000, "total_debt": 98501000, "total_liabilities": 533996000, "total_equity": 436207000, "shares_outstanding": 14296000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 9366000, "capital_expenditure": 19320000, "free_cash_flow": 28686000, "dividends_paid": 3301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196057, "ticker_id": 8828, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13838000", "ebitda": "22442000", "netIncome": "8966000", "grossProfit": "155932000", "depreciation": "None", "totalRevenue": "546396000", "costOfRevenue": "390464000", "interestIncome": "3634000", "incomeBeforeTax": "12823000", "interestExpense": "1015000", "operatingIncome": "10204000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3857000", "reportedCurrency": "USD", "netInterestIncome": "2619000", "nonInterestIncome": "None", "operatingExpenses": "145728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8604000", "sellingGeneralAndAdministrative": "137650000", "netIncomeFromContinuingOperations": "8966000" }, "balance": { "goodwill": "24190000", "inventory": "47160000", "commonStock": "79638000", "currentDebt": "None", "investments": "None", "totalAssets": "970203000", "longTermDebt": "66302000", "shortTermDebt": "32199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368525000", "totalLiabilities": "533996000", "otherCurrentAssets": "17525000", "totalCurrentAssets": "189101000", "currentLongTermDebt": "10121000", "longTermInvestments": "51020000", "shortTermInvestments": "None", "currentNetReceivables": "10471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781102000", "currentAccountsPayable": "110887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373217000", "totalShareholderEquity": "436207000", "capitalLeaseObligations": "296794000", "otherCurrentLiabilities": "29501000", "totalCurrentLiabilities": "172787000", "otherNonCurrentLiabilities": "14963000", "totalNonCurrentLiabilities": "361209000", "cashAndShortTermInvestments": "113945000", "commonStockSharesOutstanding": "14296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8964000", "profitLoss": "None", "dividendPayout": "3301000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1938000", "operatingCashflow": "9366000", "capitalExpenditures": "19320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6437000", "cashflowFromInvestment": "-22330000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546396000, "cost_of_revenue": 390464000, "gross_profit": 155932000, "research_and_development": null, "selling_general_admin": 137650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13838000, "depreciation_amortisation": 8604000, "ebitda": 22442000, "interest_expense": 1015000, "interest_income": null, "other_non_operating": null, "pretax_income": 12823000, "tax_provision": 3857000, "effective_tax_rate": null, "net_income": 8966000, "net_income_continuing_ops": 8966000, "net_income_to_common": 8966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113945000, "short_term_investments": null, "net_receivables": 10471000, "inventory": 47160000, "other_current_assets": null, "total_current_assets": 189101000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781102000, "total_assets": 970203000, "short_term_debt": 32199000, "accounts_payable": 110887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172787000, "long_term_debt": 66302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361209000, "total_liabilities": 533996000, "total_debt": 98501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368525000, "total_equity": 436207000, "shares_outstanding": 14296000, "operating_cash_flow": 9366000, "stock_based_compensation": 955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22330000, "dividends_paid": 3301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6437000, "free_cash_flow": 28686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13838000", "ebitda": "22442000", "netIncome": "8966000", "grossProfit": "155932000", "depreciation": "None", "totalRevenue": "546396000", "costOfRevenue": "390464000", "interestIncome": "3634000", "incomeBeforeTax": "12823000", "interestExpense": "1015000", "operatingIncome": "10204000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3857000", "reportedCurrency": "USD", "netInterestIncome": "2619000", "nonInterestIncome": "None", "operatingExpenses": "145728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8604000", "sellingGeneralAndAdministrative": "137650000", "netIncomeFromContinuingOperations": "8966000" }, "balance": { "goodwill": "24190000", "inventory": "47160000", "commonStock": "79638000", "currentDebt": "None", "investments": "None", "totalAssets": "970203000", "longTermDebt": "66302000", "shortTermDebt": "32199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368525000", "totalLiabilities": "533996000", "otherCurrentAssets": "17525000", "totalCurrentAssets": "189101000", "currentLongTermDebt": "10121000", "longTermInvestments": "51020000", "shortTermInvestments": "None", "currentNetReceivables": "10471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781102000", "currentAccountsPayable": "110887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373217000", "totalShareholderEquity": "436207000", "capitalLeaseObligations": "296794000", "otherCurrentLiabilities": "29501000", "totalCurrentLiabilities": "172787000", "otherNonCurrentLiabilities": "14963000", "totalNonCurrentLiabilities": "361209000", "cashAndShortTermInvestments": "113945000", "commonStockSharesOutstanding": "14296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8964000", "profitLoss": "None", "dividendPayout": "3301000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1938000", "operatingCashflow": "9366000", "capitalExpenditures": "19320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6437000", "cashflowFromInvestment": "-22330000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 575579000, "cost_of_revenue": 412137000, "gross_profit": 163442000, "ebit": 22185000, "ebitda": 31180000, "pretax_income": 21139000, "tax_provision": 6659000, "net_income": 14480000, "net_income_to_common": 14480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133346000, "total_current_assets": 236422000, "total_assets": 970420000, "short_term_debt": 32313000, "long_term_debt": 69090000, "total_debt": 101403000, "total_liabilities": 541275000, "total_equity": 429145000, "shares_outstanding": 14303000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 30295000, "capital_expenditure": 21010000, "free_cash_flow": 51305000, "dividends_paid": 3351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196058, "ticker_id": 8828, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22185000", "ebitda": "31180000", "netIncome": "14480000", "grossProfit": "163442000", "depreciation": "None", "totalRevenue": "575579000", "costOfRevenue": "412137000", "interestIncome": "3743000", "incomeBeforeTax": "21139000", "interestExpense": "1046000", "operatingIncome": "18442000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6659000", "reportedCurrency": "USD", "netInterestIncome": "2697000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8995000", "sellingGeneralAndAdministrative": "136477000", "netIncomeFromContinuingOperations": "14480000" }, "balance": { "goodwill": "24190000", "inventory": "45705000", "commonStock": "78683000", "currentDebt": "None", "investments": "None", "totalAssets": "970420000", "longTermDebt": "69090000", "shortTermDebt": "32313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "362862000", "totalLiabilities": "541275000", "otherCurrentAssets": "17905000", "totalCurrentAssets": "236422000", "currentLongTermDebt": "10124000", "longTermInvestments": "50125000", "shortTermInvestments": "-33145000", "currentNetReceivables": "39466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733998000", "currentAccountsPayable": "116534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377506000", "totalShareholderEquity": "429145000", "capitalLeaseObligations": "298292000", "otherCurrentLiabilities": "26998000", "totalCurrentLiabilities": "176361000", "otherNonCurrentLiabilities": "14605000", "totalNonCurrentLiabilities": "364914000", "cashAndShortTermInvestments": "133346000", "commonStockSharesOutstanding": "14303000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14481000", "profitLoss": "None", "dividendPayout": "3351000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1337000", "operatingCashflow": "30295000", "capitalExpenditures": "21010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6616000", "cashflowFromInvestment": "-25106000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575579000, "cost_of_revenue": 412137000, "gross_profit": 163442000, "research_and_development": null, "selling_general_admin": 136477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22185000, "depreciation_amortisation": 8995000, "ebitda": 31180000, "interest_expense": 1046000, "interest_income": null, "other_non_operating": null, "pretax_income": 21139000, "tax_provision": 6659000, "effective_tax_rate": null, "net_income": 14480000, "net_income_continuing_ops": 14480000, "net_income_to_common": 14480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133346000, "short_term_investments": -33145000, "net_receivables": 39466000, "inventory": 45705000, "other_current_assets": null, "total_current_assets": 236422000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733998000, "total_assets": 970420000, "short_term_debt": 32313000, "accounts_payable": 116534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176361000, "long_term_debt": 69090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364914000, "total_liabilities": 541275000, "total_debt": 101403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362862000, "total_equity": 429145000, "shares_outstanding": 14303000, "operating_cash_flow": 30295000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25106000, "dividends_paid": 3351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6616000, "free_cash_flow": 51305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22185000", "ebitda": "31180000", "netIncome": "14480000", "grossProfit": "163442000", "depreciation": "None", "totalRevenue": "575579000", "costOfRevenue": "412137000", "interestIncome": "3743000", "incomeBeforeTax": "21139000", "interestExpense": "1046000", "operatingIncome": "18442000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6659000", "reportedCurrency": "USD", "netInterestIncome": "2697000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8995000", "sellingGeneralAndAdministrative": "136477000", "netIncomeFromContinuingOperations": "14480000" }, "balance": { "goodwill": "24190000", "inventory": "45705000", "commonStock": "78683000", "currentDebt": "None", "investments": "None", "totalAssets": "970420000", "longTermDebt": "69090000", "shortTermDebt": "32313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "362862000", "totalLiabilities": "541275000", "otherCurrentAssets": "17905000", "totalCurrentAssets": "236422000", "currentLongTermDebt": "10124000", "longTermInvestments": "50125000", "shortTermInvestments": "-33145000", "currentNetReceivables": "39466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733998000", "currentAccountsPayable": "116534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377506000", "totalShareholderEquity": "429145000", "capitalLeaseObligations": "298292000", "otherCurrentLiabilities": "26998000", "totalCurrentLiabilities": "176361000", "otherNonCurrentLiabilities": "14605000", "totalNonCurrentLiabilities": "364914000", "cashAndShortTermInvestments": "133346000", "commonStockSharesOutstanding": "14303000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14481000", "profitLoss": "None", "dividendPayout": "3351000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1337000", "operatingCashflow": "30295000", "capitalExpenditures": "21010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6616000", "cashflowFromInvestment": "-25106000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 536354000, "cost_of_revenue": 383406000, "gross_profit": 152948000, "ebit": 17975000, "ebitda": 26942000, "pretax_income": 16911000, "tax_provision": 5326000, "net_income": 11585000, "net_income_to_common": 11585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134773000, "total_current_assets": 249474000, "total_assets": 976723000, "short_term_debt": 31747000, "long_term_debt": 71605000, "total_debt": 103352000, "total_liabilities": 557478000, "total_equity": 419245000, "shares_outstanding": 14350000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 18379000, "capital_expenditure": 13773000, "free_cash_flow": 32152000, "dividends_paid": 3350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196059, "ticker_id": 8828, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17975000", "ebitda": "26942000", "netIncome": "11585000", "grossProfit": "152948000", "depreciation": "None", "totalRevenue": "536354000", "costOfRevenue": "383406000", "interestIncome": "3825000", "incomeBeforeTax": "16911000", "interestExpense": "1064000", "operatingIncome": "14150000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "5326000", "reportedCurrency": "USD", "netInterestIncome": "2761000", "nonInterestIncome": "None", "operatingExpenses": "138798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8967000", "sellingGeneralAndAdministrative": "130292000", "netIncomeFromContinuingOperations": "11585000" }, "balance": { "goodwill": "24190000", "inventory": "47492000", "commonStock": "77786000", "currentDebt": "None", "investments": "None", "totalAssets": "976723000", "longTermDebt": "71605000", "shortTermDebt": "31747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "351732000", "totalLiabilities": "557478000", "otherCurrentAssets": "17683000", "totalCurrentAssets": "249474000", "currentLongTermDebt": "10124000", "longTermInvestments": "48113000", "shortTermInvestments": "-33145000", "currentNetReceivables": "49526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727249000", "currentAccountsPayable": "116138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385962000", "totalShareholderEquity": "419245000", "capitalLeaseObligations": "304233000", "otherCurrentLiabilities": "28433000", "totalCurrentLiabilities": "183199000", "otherNonCurrentLiabilities": "15059000", "totalNonCurrentLiabilities": "374279000", "cashAndShortTermInvestments": "134773000", "commonStockSharesOutstanding": "14350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11585000", "profitLoss": "None", "dividendPayout": "3350000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-3443000", "operatingCashflow": "18379000", "capitalExpenditures": "13773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6830000", "cashflowFromInvestment": "-17686000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536354000, "cost_of_revenue": 383406000, "gross_profit": 152948000, "research_and_development": null, "selling_general_admin": 130292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17975000, "depreciation_amortisation": 8967000, "ebitda": 26942000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 16911000, "tax_provision": 5326000, "effective_tax_rate": null, "net_income": 11585000, "net_income_continuing_ops": 11585000, "net_income_to_common": 11585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134773000, "short_term_investments": -33145000, "net_receivables": 49526000, "inventory": 47492000, "other_current_assets": null, "total_current_assets": 249474000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727249000, "total_assets": 976723000, "short_term_debt": 31747000, "accounts_payable": 116138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183199000, "long_term_debt": 71605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374279000, "total_liabilities": 557478000, "total_debt": 103352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351732000, "total_equity": 419245000, "shares_outstanding": 14350000, "operating_cash_flow": 18379000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17686000, "dividends_paid": 3350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6830000, "free_cash_flow": 32152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17975000", "ebitda": "26942000", "netIncome": "11585000", "grossProfit": "152948000", "depreciation": "None", "totalRevenue": "536354000", "costOfRevenue": "383406000", "interestIncome": "3825000", "incomeBeforeTax": "16911000", "interestExpense": "1064000", "operatingIncome": "14150000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "5326000", "reportedCurrency": "USD", "netInterestIncome": "2761000", "nonInterestIncome": "None", "operatingExpenses": "138798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8967000", "sellingGeneralAndAdministrative": "130292000", "netIncomeFromContinuingOperations": "11585000" }, "balance": { "goodwill": "24190000", "inventory": "47492000", "commonStock": "77786000", "currentDebt": "None", "investments": "None", "totalAssets": "976723000", "longTermDebt": "71605000", "shortTermDebt": "31747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "351732000", "totalLiabilities": "557478000", "otherCurrentAssets": "17683000", "totalCurrentAssets": "249474000", "currentLongTermDebt": "10124000", "longTermInvestments": "48113000", "shortTermInvestments": "-33145000", "currentNetReceivables": "49526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727249000", "currentAccountsPayable": "116138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385962000", "totalShareholderEquity": "419245000", "capitalLeaseObligations": "304233000", "otherCurrentLiabilities": "28433000", "totalCurrentLiabilities": "183199000", "otherNonCurrentLiabilities": "15059000", "totalNonCurrentLiabilities": "374279000", "cashAndShortTermInvestments": "134773000", "commonStockSharesOutstanding": "14350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11585000", "profitLoss": "None", "dividendPayout": "3350000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-3443000", "operatingCashflow": "18379000", "capitalExpenditures": "13773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6830000", "cashflowFromInvestment": "-17686000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "income_statement": { "revenue": 553806000, "cost_of_revenue": 392743000, "gross_profit": 161063000, "ebit": 23809000, "ebitda": 32663000, "pretax_income": 22726000, "tax_provision": 7432000, "net_income": 15294000, "net_income_to_common": 15294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140910000, "total_current_assets": 246687000, "total_assets": 967706000, "short_term_debt": 31163000, "long_term_debt": 74112000, "total_debt": 105275000, "total_liabilities": 557540000, "total_equity": 410166000, "shares_outstanding": 14449000, "goodwill_and_intangibles": 24190000 }, "cash_flow": { "operating_cash_flow": 36269000, "capital_expenditure": 10711000, "free_cash_flow": 46980000, "dividends_paid": 3348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196060, "ticker_id": 8828, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:44.248649+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23809000", "ebitda": "32663000", "netIncome": "15294000", "grossProfit": "161063000", "depreciation": "None", "totalRevenue": "553806000", "costOfRevenue": "392743000", "interestIncome": "3601000", "incomeBeforeTax": "22726000", "interestExpense": "1083000", "operatingIncome": "20208000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "7432000", "reportedCurrency": "USD", "netInterestIncome": "2518000", "nonInterestIncome": "None", "operatingExpenses": "140855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8854000", "sellingGeneralAndAdministrative": "132450000", "netIncomeFromContinuingOperations": "15294000" }, "balance": { "goodwill": "24190000", "inventory": "44515000", "commonStock": "76862000", "currentDebt": "None", "investments": "None", "totalAssets": "967706000", "longTermDebt": "74112000", "shortTermDebt": "31163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343497000", "totalLiabilities": "557540000", "otherCurrentAssets": "17313000", "totalCurrentAssets": "246687000", "currentLongTermDebt": "10107000", "longTermInvestments": "46262000", "shortTermInvestments": "None", "currentNetReceivables": "43949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721019000", "currentAccountsPayable": "108474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551410000", "shortLongTermDebtTotal": "392581000", "totalShareholderEquity": "410166000", "capitalLeaseObligations": "308362000", "otherCurrentLiabilities": "29853000", "totalCurrentLiabilities": "178973000", "otherNonCurrentLiabilities": "12256000", "totalNonCurrentLiabilities": "378567000", "cashAndShortTermInvestments": "140910000", "commonStockSharesOutstanding": "14449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15294000", "profitLoss": "None", "dividendPayout": "3348000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "760000", "operatingCashflow": "36269000", "capitalExpenditures": "10711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5751000", "cashflowFromInvestment": "-14233000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553806000, "cost_of_revenue": 392743000, "gross_profit": 161063000, "research_and_development": null, "selling_general_admin": 132450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23809000, "depreciation_amortisation": 8854000, "ebitda": 32663000, "interest_expense": 1083000, "interest_income": null, "other_non_operating": null, "pretax_income": 22726000, "tax_provision": 7432000, "effective_tax_rate": null, "net_income": 15294000, "net_income_continuing_ops": 15294000, "net_income_to_common": 15294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140910000, "short_term_investments": null, "net_receivables": 43949000, "inventory": 44515000, "other_current_assets": null, "total_current_assets": 246687000, "net_ppe": null, "goodwill": 24190000, "intangible_assets": null, "goodwill_and_intangibles": 24190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721019000, "total_assets": 967706000, "short_term_debt": 31163000, "accounts_payable": 108474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178973000, "long_term_debt": 74112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378567000, "total_liabilities": 557540000, "total_debt": 105275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343497000, "total_equity": 410166000, "shares_outstanding": 14449000, "operating_cash_flow": 36269000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14233000, "dividends_paid": 3348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5751000, "free_cash_flow": 46980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23809000", "ebitda": "32663000", "netIncome": "15294000", "grossProfit": "161063000", "depreciation": "None", "totalRevenue": "553806000", "costOfRevenue": "392743000", "interestIncome": "3601000", "incomeBeforeTax": "22726000", "interestExpense": "1083000", "operatingIncome": "20208000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "7432000", "reportedCurrency": "USD", "netInterestIncome": "2518000", "nonInterestIncome": "None", "operatingExpenses": "140855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8854000", "sellingGeneralAndAdministrative": "132450000", "netIncomeFromContinuingOperations": "15294000" }, "balance": { "goodwill": "24190000", "inventory": "44515000", "commonStock": "76862000", "currentDebt": "None", "investments": "None", "totalAssets": "967706000", "longTermDebt": "74112000", "shortTermDebt": "31163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343497000", "totalLiabilities": "557540000", "otherCurrentAssets": "17313000", "totalCurrentAssets": "246687000", "currentLongTermDebt": "10107000", "longTermInvestments": "46262000", "shortTermInvestments": "None", "currentNetReceivables": "43949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721019000", "currentAccountsPayable": "108474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551410000", "shortLongTermDebtTotal": "392581000", "totalShareholderEquity": "410166000", "capitalLeaseObligations": "308362000", "otherCurrentLiabilities": "29853000", "totalCurrentLiabilities": "178973000", "otherNonCurrentLiabilities": "12256000", "totalNonCurrentLiabilities": "378567000", "cashAndShortTermInvestments": "140910000", "commonStockSharesOutstanding": "14449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15294000", "profitLoss": "None", "dividendPayout": "3348000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "760000", "operatingCashflow": "36269000", "capitalExpenditures": "10711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5751000", "cashflowFromInvestment": "-14233000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }