{ "ticker": { "uuid": "a128c837-1521-489a-8283-fe247aab11e6", "symbol": "MANORG", "name": "Mangalam Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a128c837-1521-489a-8283-fe247aab11e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a128c837-1521-489a-8283-fe247aab11e6/" }, "ticker_metadata": { "id": 14486, "uuid": "a128c837-1521-489a-8283-fe247aab11e6", "symbol": "MANORG", "name": "Mangalam Organics Limited", "asset_type": "equity", "market_cap": 4945107968, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Mangalam Organics Limited, together with its subsidiaries, manufactures and sells chemicals for the industrial and consumer markets in India and internationally. The company offers terpene products, including camphor, camphene, dipentene, isobornyl acetate, isoborneol, isoborneol flakes, sodium acetate trihydrate, terpineol, camphor oil, and pine tar; and resin products, such as terpene and alkyl phenolic resins, penta and glycerol modified ester gums, and rosin esters. It also provides camphor tablets and Bhimseni camphor under the Mangalam brand; and camphor-based home care products, such as camphor cones and sticks, camphor air purifiers and hand wash, camphor soap bars and hand sanitizers, camphor liquid vaporisers and surface cleaners, and camphor mosquito repellants and instacones under the CamPure brand. The company exports its products. It serves various applications, which include religious use, healthcare and hygiene products, fragrance and flavor, paints, cleaning and degreasing agents, textile and dyes, leather tanning, adhesives, tyres, rubbers, chewing gums, and printing ink. The company was formerly known as Dujodwala Products Limited and changed its name to Mangalam Organics Limited in October 2013. Mangalam Organics Limited was incorporated in 1981 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a128c837-1521-489a-8283-fe247aab11e6", "symbol": "MANORG", "name": "Mangalam Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a128c837-1521-489a-8283-fe247aab11e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/a128c837-1521-489a-8283-fe247aab11e6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.79, "quality": 0.05, "momentum": 0.35, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 469.45, "market_cap": 4020576460.77, "pe_ratio": 16.1395, "earnings_yield": 0.062, "ebitda_to_ev": 0.1089, "shareholder_yield": 0, "roe": 0.0807, "piotroski_f_score": 4, "momentum_12_1": 0.0588, "volatility_252d": 0.5987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.884753+00:00", "batch_id": "" }, "size": { "price_close": 469.45, "market_cap": 4020576460.7733, "market_cap_usd": 4020576460.7733, "enterprise_value": 7524318460.7733, "shares_outstanding": 8564440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1395, "pb_ratio": 1.3027, "ptbv_ratio": 1.3027, "ps_ratio": 0.6498, "pcf_ratio": null, "pfcf_ratio": -5.3526, "ev_ebitda": 9.1837, "ev_ebit": 19.69, "ev_sales": 1.2161, "ev_fcf": -10.0171, "earnings_yield": 0.062, "fcf_yield": -0.0998, "price_to_sales": 0.6498, "price_to_book": 1.3027, "price_to_cashflow": null, "ebitda_to_ev": 0.1089, "sales_yield": 0.8223 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2809, "operating_margin": 0.0618, "net_margin": 0.0403, "ebitda_margin": 0.1324, "fcf_margin": -0.1214, "roe": 0.0807, "roa": 0.0342, "roic": 0.0435, "roc_greenblatt": null, "asset_turnover": 0.8484, "cash_conversion": -3.0153, "accruals_ratio": 0.0449, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.651, "revenue_stability_5y": 0.0377, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2764, "debt_to_assets": 0.4826, "interest_coverage": 1.3968, "current_ratio": 1.0899, "quick_ratio": 1.0899, "net_debt": 3503742000, "local_beta": 1.7655, "volatility_252d": 0.5987, "volatility_60d": 1.3206, "max_drawdown_12m": -0.3707, "risk_adjusted_momentum": 0.0983 }, "growth": { "revenue_growth_1y": 0.0739, "revenue_growth_3y_cagr": 0.0261, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.8588, "eps_growth_3y_cagr": -0.3834, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.2623, "book_value_growth_1y": 0.0445, "revenue_growth": 0.0739, "earnings_growth": 1.8588 }, "momentum": { "price_return_1m": -0.218, "price_return_3m": 0.1471, "price_return_6m": -0.0384, "price_return_9m": -0.187, "price_return_12m": -0.172, "price_return_12m_ex1m": 0.0588, "momentum_6m": -0.0384, "momentum_12m": -0.172, "momentum_12_1": 0.0588, "distance_from_52w_high": -0.229, "distance_from_52w_low": 0.2251, "relative_strength": -0.0644 }, "raw_ttm": { "revenue_ttm": 6187442000, "gross_profit_ttm": 1737988000, "ebit_ttm": 382140000, "ebitda_ttm": 819311000, "net_income_ttm": 249114000, "eps_diluted_ttm": 29.087, "operating_cash_flow_ttm": -78443000, "capital_expenditure_ttm": -672708000, "fcf_ttm": -751151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 273578000, "cash_and_equivalents": 15804000, "total_current_assets": 3957899000, "total_current_liabilities": 3631427000, "net_ppe": null, "total_assets": 7292939000, "total_debt": 3519546000, "total_equity": 3086371000, "net_working_capital": 3280293000, "book_value_per_share": 360.3704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 360.3704 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 46, "rank_earnings_yield": 26, "rank_fcf_yield": 92, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 74, "rank_fcf_margin": 82, "rank_piotroski": 81, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 63 }, "composites": { "value_composite": 21, "quality_composite": 95, "momentum_composite": 65, "growth_composite": 24, "yield_composite": 86, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.1987, "os_score": 0.51, "value_percentile": 0.79, "quality_percentile": 0.05, "momentum_percentile": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 44, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6548, "ticker_id": 14486, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.884753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 469.45, "market_cap": 4020576460.7733, "market_cap_usd": 4020576460.7733, "enterprise_value": 7524318460.7733, "shares_outstanding": 8564440, "fx_rate_to_usd": null, "pe_ratio": 16.13950425, "pb_ratio": 1.30268735, "ptbv_ratio": 1.30268735, "ps_ratio": 0.64979623, "pcf_ratio": null, "pfcf_ratio": -5.35255423, "ev_ebitda": 9.18371468, "ev_ebit": 19.68995253, "ev_sales": 1.21606287, "ev_fcf": -10.01705178, "earnings_yield": 0.06195977, "fcf_yield": -0.09982977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28088958, "operating_margin": 0.06176058, "net_margin": 0.04026123, "ebitda_margin": 0.13241514, "fcf_margin": -0.12139928, "roe": 0.08071421, "roa": 0.03415825, "roic": 0.04349015, "roc_greenblatt": null, "asset_turnover": 0.84841543, "cash_conversion": -3.01529019, "accruals_ratio": 0.04491427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.27644936, "debt_to_assets": 0.48259639, "interest_coverage": 1.39682284, "current_ratio": 1.08990185, "quick_ratio": 1.08990185, "net_debt": 3503742000, "revenue_growth_1y": 0.07393708, "revenue_growth_3y_cagr": 0.02605551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.85884168, "eps_growth_3y_cagr": -0.38342855, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.26228496, "book_value_growth_1y": 0.04454551, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.651045, "revenue_stability_5y": 0.037726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21803943, "price_return_3m": 0.14709838, "price_return_6m": -0.03840639, "price_return_9m": -0.18695879, "price_return_12m": -0.17204583, "price_return_12m_ex1m": 0.0588183, "distance_from_52w_high": -0.22901955, "distance_from_52w_low": 0.22507828, "relative_strength": -0.0643661, "local_beta": 1.7655, "volatility_252d": 0.598652, "volatility_60d": 1.320618, "max_drawdown_12m": -0.37066842, "revenue_ttm": 6187442000, "gross_profit_ttm": 1737988000, "ebit_ttm": 382140000, "ebitda_ttm": 819311000, "net_income_ttm": 249114000, "eps_diluted_ttm": 29.08701561, "operating_cash_flow_ttm": -78443000, "capital_expenditure_ttm": -672708000, "fcf_ttm": -751151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 273578000, "cash_and_equivalents": 15804000, "total_current_assets": 3957899000, "total_current_liabilities": 3631427000, "net_ppe": null, "total_assets": 7292939000, "total_debt": 3519546000, "total_equity": 3086371000, "net_working_capital": 3280293000, "book_value_per_share": 360.3704387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 360.3704387, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 46, "rank_earnings_yield": 26, "rank_fcf_yield": 92, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 74, "rank_fcf_margin": 82, "rank_piotroski": 81, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 63, "value_composite": 21, "quality_composite": 95, "momentum_composite": 65, "growth_composite": 24, "yield_composite": 86, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 44, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 469.45, "os": 0.51, "value": 0.79, "quality": 0.05, "momentum": 0.35, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 16.1395, "earnings_yield": 0.062, "shareholder_yield": 0, "roe": 0.0807, "momentum_12_1": 0.0588, "complete_fields": { "id": 6548, "ticker_id": 14486, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.884753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 469.45, "market_cap": 4020576460.7733, "market_cap_usd": 4020576460.7733, "enterprise_value": 7524318460.7733, "shares_outstanding": 8564440, "fx_rate_to_usd": null, "pe_ratio": 16.13950425, "pb_ratio": 1.30268735, "ptbv_ratio": 1.30268735, "ps_ratio": 0.64979623, "pcf_ratio": null, "pfcf_ratio": -5.35255423, "ev_ebitda": 9.18371468, "ev_ebit": 19.68995253, "ev_sales": 1.21606287, "ev_fcf": -10.01705178, "earnings_yield": 0.06195977, "fcf_yield": -0.09982977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28088958, "operating_margin": 0.06176058, "net_margin": 0.04026123, "ebitda_margin": 0.13241514, "fcf_margin": -0.12139928, "roe": 0.08071421, "roa": 0.03415825, "roic": 0.04349015, "roc_greenblatt": null, "asset_turnover": 0.84841543, "cash_conversion": -3.01529019, "accruals_ratio": 0.04491427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.27644936, "debt_to_assets": 0.48259639, "interest_coverage": 1.39682284, "current_ratio": 1.08990185, "quick_ratio": 1.08990185, "net_debt": 3503742000, "revenue_growth_1y": 0.07393708, "revenue_growth_3y_cagr": 0.02605551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.85884168, "eps_growth_3y_cagr": -0.38342855, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.26228496, "book_value_growth_1y": 0.04454551, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.651045, "revenue_stability_5y": 0.037726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21803943, "price_return_3m": 0.14709838, "price_return_6m": -0.03840639, "price_return_9m": -0.18695879, "price_return_12m": -0.17204583, "price_return_12m_ex1m": 0.0588183, "distance_from_52w_high": -0.22901955, "distance_from_52w_low": 0.22507828, "relative_strength": -0.0643661, "local_beta": 1.7655, "volatility_252d": 0.598652, "volatility_60d": 1.320618, "max_drawdown_12m": -0.37066842, "revenue_ttm": 6187442000, "gross_profit_ttm": 1737988000, "ebit_ttm": 382140000, "ebitda_ttm": 819311000, "net_income_ttm": 249114000, "eps_diluted_ttm": 29.08701561, "operating_cash_flow_ttm": -78443000, "capital_expenditure_ttm": -672708000, "fcf_ttm": -751151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 273578000, "cash_and_equivalents": 15804000, "total_current_assets": 3957899000, "total_current_liabilities": 3631427000, "net_ppe": null, "total_assets": 7292939000, "total_debt": 3519546000, "total_equity": 3086371000, "net_working_capital": 3280293000, "book_value_per_share": 360.3704387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 360.3704387, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 46, "rank_earnings_yield": 26, "rank_fcf_yield": 92, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 74, "rank_fcf_margin": 82, "rank_piotroski": 81, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 63, "value_composite": 21, "quality_composite": 95, "momentum_composite": 65, "growth_composite": 24, "yield_composite": 86, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 44, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 5300090000, "cost_of_revenue": 2734844000, "gross_profit": 1574501000, "ebit": 377622000, "ebitda": 589130000, "pretax_income": null, "tax_provision": null, "net_income": 125972000, "net_income_to_common": 125972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750000, "total_current_assets": 3174449000, "total_assets": 6236015000, "short_term_debt": 2336779000, "long_term_debt": 345117000, "total_debt": 2722264000, "total_liabilities": null, "total_equity": 2932104000, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78443000, "capital_expenditure": -672708000, "free_cash_flow": -751151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372602, "ticker_id": 14486, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "589130000", "netIncome": "125972000", "grossProfit": "1574501000", "totalRevenue": "5300090000", "costOfRevenue": "2734844000", "interestExpense": "214765000", "operatingIncome": "377622000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "208167000" }, "balance": { "totalDebt": "2722264000", "totalAssets": "6236015000", "longTermDebt": "345117000", "shortTermDebt": "2336779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3174449000", "totalShareholderEquity": "2932104000", "totalCurrentLiabilities": "2915452000", "cashAndShortTermInvestments": "4750000" }, "cashflow": { "freeCashFlow": "-751151000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-78443000", "repurchaseOfStock": null, "capitalExpenditures": "-672708000" } }, "revenue": 5300090000, "cost_of_revenue": 2734844000, "gross_profit": 1574501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377622000, "depreciation_amortisation": 208167000, "ebitda": 589130000, "interest_expense": 214765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125972000, "net_income_continuing_ops": null, "net_income_to_common": 125972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3174449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6236015000, "short_term_debt": 2336779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2915452000, "long_term_debt": 345117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2722264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2932104000, "shares_outstanding": 8564440, "operating_cash_flow": -78443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -672708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -751151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "589130000", "netIncome": "125972000", "grossProfit": "1574501000", "totalRevenue": "5300090000", "costOfRevenue": "2734844000", "interestExpense": "214765000", "operatingIncome": "377622000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "208167000" }, "balance": { "totalDebt": "2722264000", "totalAssets": "6236015000", "longTermDebt": "345117000", "shortTermDebt": "2336779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3174449000", "totalShareholderEquity": "2932104000", "totalCurrentLiabilities": "2915452000", "cashAndShortTermInvestments": "4750000" }, "cashflow": { "freeCashFlow": "-751151000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-78443000", "repurchaseOfStock": null, "capitalExpenditures": "-672708000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 4935196000, "cost_of_revenue": 3805784000, "gross_profit": 1129412000, "ebit": 188424000, "ebitda": 390384000, "pretax_income": null, "tax_provision": null, "net_income": 44064000, "net_income_to_common": 44064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17410000, "total_current_assets": 2250973000, "total_assets": 4854227000, "short_term_debt": 1522854000, "long_term_debt": 208020000, "total_debt": 1734897000, "total_liabilities": null, "total_equity": 2807062000, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 731776000, "capital_expenditure": -399744000, "free_cash_flow": 332032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372605, "ticker_id": 14486, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390384000", "netIncome": "44064000", "grossProfit": "1129412000", "totalRevenue": "4935196000", "costOfRevenue": "3805784000", "interestExpense": "152165000", "operatingIncome": "188424000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198358000" }, "balance": { "totalDebt": "1734897000", "totalAssets": "4854227000", "longTermDebt": "208020000", "shortTermDebt": "1522854000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "2250973000", "totalShareholderEquity": "2807062000", "totalCurrentLiabilities": "1808779000", "cashAndShortTermInvestments": "17410000" }, "cashflow": { "freeCashFlow": "332032000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "731776000", "repurchaseOfStock": null, "capitalExpenditures": "-399744000" } }, "revenue": 4935196000, "cost_of_revenue": 3805784000, "gross_profit": 1129412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188424000, "depreciation_amortisation": 198358000, "ebitda": 390384000, "interest_expense": 152165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44064000, "net_income_continuing_ops": null, "net_income_to_common": 44064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2250973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4854227000, "short_term_debt": 1522854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1808779000, "long_term_debt": 208020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1734897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2807062000, "shares_outstanding": 8564440, "operating_cash_flow": 731776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -399744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390384000", "netIncome": "44064000", "grossProfit": "1129412000", "totalRevenue": "4935196000", "costOfRevenue": "3805784000", "interestExpense": "152165000", "operatingIncome": "188424000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198358000" }, "balance": { "totalDebt": "1734897000", "totalAssets": "4854227000", "longTermDebt": "208020000", "shortTermDebt": "1522854000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "2250973000", "totalShareholderEquity": "2807062000", "totalCurrentLiabilities": "1808779000", "cashAndShortTermInvestments": "17410000" }, "cashflow": { "freeCashFlow": "332032000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "731776000", "repurchaseOfStock": null, "capitalExpenditures": "-399744000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 4925261556, "cost_of_revenue": 4224057491, "gross_profit": 701204065, "ebit": -194650269, "ebitda": -32474141, "pretax_income": null, "tax_provision": null, "net_income": -272249014, "net_income_to_common": -272249014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10792299, "total_current_assets": 2636271321, "total_assets": 5059966446, "short_term_debt": 1490014832, "long_term_debt": 414733263, "total_debt": 1904748095, "total_liabilities": null, "total_equity": 2757523443, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 769234564, "capital_expenditure": -407660299, "free_cash_flow": 361574265, "dividends_paid": -12846660, "share_repurchases": null, "shares_issued": 595000, "net_debt_issued": null }, "complete_fields": { "id": 372606, "ticker_id": 14486, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32474141", "netIncome": "-272249014", "grossProfit": "701204065", "totalRevenue": "4925261556", "costOfRevenue": "4224057491", "interestExpense": "129675170", "operatingIncome": "-194650269", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175446429" }, "balance": { "totalDebt": "1904748095", "totalAssets": "5059966446", "longTermDebt": "414733263", "shortTermDebt": "1490014832", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "2636271321", "totalShareholderEquity": "2757523443", "totalCurrentLiabilities": "1862283922", "cashAndShortTermInvestments": "10792299" }, "cashflow": { "freeCashFlow": "361574265", "dividendsPaid": "-12846660", "issuanceOfDebt": null, "issuanceOfStock": "595000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "769234564", "repurchaseOfStock": null, "capitalExpenditures": "-407660299" } }, "revenue": 4925261556, "cost_of_revenue": 4224057491, "gross_profit": 701204065, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194650269, "depreciation_amortisation": 175446429, "ebitda": -32474141, "interest_expense": 129675170, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -272249014, "net_income_continuing_ops": null, "net_income_to_common": -272249014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10792299, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2636271321, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5059966446, "short_term_debt": 1490014832, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862283922, "long_term_debt": 414733263, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1904748095, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2757523443, "shares_outstanding": 8564440, "operating_cash_flow": 769234564, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -407660299, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12846660, "share_repurchases": null, "shares_issued": 595000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 361574265, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32474141", "netIncome": "-272249014", "grossProfit": "701204065", "totalRevenue": "4925261556", "costOfRevenue": "4224057491", "interestExpense": "129675170", "operatingIncome": "-194650269", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175446429" }, "balance": { "totalDebt": "1904748095", "totalAssets": "5059966446", "longTermDebt": "414733263", "shortTermDebt": "1490014832", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "2636271321", "totalShareholderEquity": "2757523443", "totalCurrentLiabilities": "1862283922", "cashAndShortTermInvestments": "10792299" }, "cashflow": { "freeCashFlow": "361574265", "dividendsPaid": "-12846660", "issuanceOfDebt": null, "issuanceOfStock": "595000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "769234564", "repurchaseOfStock": null, "capitalExpenditures": "-407660299" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 4906487241, "cost_of_revenue": 3436586738, "gross_profit": 1469900503, "ebit": 760956294, "ebitda": 913937403, "pretax_income": null, "tax_provision": null, "net_income": 537432341, "net_income_to_common": 537432341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5134686, "total_current_assets": 3814680508, "total_assets": 5599992737, "short_term_debt": 1597585977, "long_term_debt": 521007510, "total_debt": 2118593487, "total_liabilities": null, "total_equity": 3040710896, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -841042570, "capital_expenditure": -999606980, "free_cash_flow": -1840649550, "dividends_paid": -12846660, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372607, "ticker_id": 14486, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "913937403", "netIncome": "537432341", "grossProfit": "1469900503", "totalRevenue": "4906487241", "costOfRevenue": "3436586738", "interestExpense": "31655921", "operatingIncome": "760956294", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150192373" }, "balance": { "totalDebt": "2118593487", "totalAssets": "5599992737", "longTermDebt": "521007510", "shortTermDebt": "1597585977", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3814680508", "totalShareholderEquity": "3040710896", "totalCurrentLiabilities": "1959159807", "cashAndShortTermInvestments": "5134686" }, "cashflow": { "freeCashFlow": "-1840649550", "dividendsPaid": "-12846660", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-841042570", "repurchaseOfStock": "0", "capitalExpenditures": "-999606980" } }, "revenue": 4906487241, "cost_of_revenue": 3436586738, "gross_profit": 1469900503, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760956294, "depreciation_amortisation": 150192373, "ebitda": 913937403, "interest_expense": 31655921, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 537432341, "net_income_continuing_ops": null, "net_income_to_common": 537432341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5134686, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3814680508, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5599992737, "short_term_debt": 1597585977, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1959159807, "long_term_debt": 521007510, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2118593487, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3040710896, "shares_outstanding": 8564440, "operating_cash_flow": -841042570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -999606980, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12846660, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1840649550, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "913937403", "netIncome": "537432341", "grossProfit": "1469900503", "totalRevenue": "4906487241", "costOfRevenue": "3436586738", "interestExpense": "31655921", "operatingIncome": "760956294", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150192373" }, "balance": { "totalDebt": "2118593487", "totalAssets": "5599992737", "longTermDebt": "521007510", "shortTermDebt": "1597585977", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3814680508", "totalShareholderEquity": "3040710896", "totalCurrentLiabilities": "1959159807", "cashAndShortTermInvestments": "5134686" }, "cashflow": { "freeCashFlow": "-1840649550", "dividendsPaid": "-12846660", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-841042570", "repurchaseOfStock": "0", "capitalExpenditures": "-999606980" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 1642984000, "cost_of_revenue": 939517000, "gross_profit": 703467000, "ebit": 135507000, "ebitda": 193022000, "pretax_income": null, "tax_provision": null, "net_income": 43349000, "net_income_to_common": 43349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372598, "ticker_id": 14486, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193022000", "netIncome": "43349000", "grossProfit": "703467000", "totalRevenue": "1642984000", "costOfRevenue": "939517000", "interestExpense": "80689000", "operatingIncome": "135507000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57515000" } }, "revenue": 1642984000, "cost_of_revenue": 939517000, "gross_profit": 703467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135507000, "depreciation_amortisation": 57515000, "ebitda": 193022000, "interest_expense": 80689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43349000, "net_income_continuing_ops": null, "net_income_to_common": 43349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193022000", "netIncome": "43349000", "grossProfit": "703467000", "totalRevenue": "1642984000", "costOfRevenue": "939517000", "interestExpense": "80689000", "operatingIncome": "135507000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57515000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 1581013000, "cost_of_revenue": 1025872000, "gross_profit": 555141000, "ebit": -58637000, "ebitda": 173051000, "pretax_income": null, "tax_provision": null, "net_income": 32102000, "net_income_to_common": 32102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15804000, "total_current_assets": 3957899000, "total_assets": 7292939000, "short_term_debt": 2969625000, "long_term_debt": 512727000, "total_debt": 3519546000, "total_liabilities": null, "total_equity": 3086371000, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372599, "ticker_id": 14486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173051000", "netIncome": "32102000", "grossProfit": "555141000", "totalRevenue": "1581013000", "costOfRevenue": "1025872000", "interestExpense": "69953000", "operatingIncome": "-58637000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61319000" }, "balance": { "totalDebt": "3519546000", "totalAssets": "7292939000", "longTermDebt": "512727000", "shortTermDebt": "2969625000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3957899000", "totalShareholderEquity": "3086371000", "totalCurrentLiabilities": "3631427000", "cashAndShortTermInvestments": "15804000" } }, "revenue": 1581013000, "cost_of_revenue": 1025872000, "gross_profit": 555141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58637000, "depreciation_amortisation": 61319000, "ebitda": 173051000, "interest_expense": 69953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32102000, "net_income_continuing_ops": null, "net_income_to_common": 32102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3957899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7292939000, "short_term_debt": 2969625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3631427000, "long_term_debt": 512727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3519546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3086371000, "shares_outstanding": 8564440, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173051000", "netIncome": "32102000", "grossProfit": "555141000", "totalRevenue": "1581013000", "costOfRevenue": "1025872000", "interestExpense": "69953000", "operatingIncome": "-58637000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61319000" }, "balance": { "totalDebt": "3519546000", "totalAssets": "7292939000", "longTermDebt": "512727000", "shortTermDebt": "2969625000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3957899000", "totalShareholderEquity": "3086371000", "totalCurrentLiabilities": "3631427000", "cashAndShortTermInvestments": "15804000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 1465539000, "cost_of_revenue": 790120000, "gross_profit": 675419000, "ebit": 163874000, "ebitda": 256477000, "pretax_income": null, "tax_provision": null, "net_income": 122295000, "net_income_to_common": 122295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372600, "ticker_id": 14486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256477000", "netIncome": "122295000", "grossProfit": "675419000", "totalRevenue": "1465539000", "costOfRevenue": "790120000", "interestExpense": "57380000", "operatingIncome": "163874000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52227000" } }, "revenue": 1465539000, "cost_of_revenue": 790120000, "gross_profit": 675419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163874000, "depreciation_amortisation": 52227000, "ebitda": 256477000, "interest_expense": 57380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122295000, "net_income_continuing_ops": null, "net_income_to_common": 122295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256477000", "netIncome": "122295000", "grossProfit": "675419000", "totalRevenue": "1465539000", "costOfRevenue": "790120000", "interestExpense": "57380000", "operatingIncome": "163874000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52227000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 1497906000, "cost_of_revenue": 703200000, "gross_profit": -196039000, "ebit": 141396000, "ebitda": 196761000, "pretax_income": null, "tax_provision": null, "net_income": 51368000, "net_income_to_common": 51368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750000, "total_current_assets": 3174449000, "total_assets": 6236015000, "short_term_debt": 2336779000, "long_term_debt": 345117000, "total_debt": 2722264000, "total_liabilities": null, "total_equity": 2932104000, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372601, "ticker_id": 14486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196761000", "netIncome": "51368000", "grossProfit": "-196039000", "totalRevenue": "1497906000", "costOfRevenue": "703200000", "interestExpense": "65556000", "operatingIncome": "141396000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55296000" }, "balance": { "totalDebt": "2722264000", "totalAssets": "6236015000", "longTermDebt": "345117000", "shortTermDebt": "2336779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3174449000", "totalShareholderEquity": "2932104000", "totalCurrentLiabilities": "2915452000", "cashAndShortTermInvestments": "4750000" } }, "revenue": 1497906000, "cost_of_revenue": 703200000, "gross_profit": -196039000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141396000, "depreciation_amortisation": 55296000, "ebitda": 196761000, "interest_expense": 65556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51368000, "net_income_continuing_ops": null, "net_income_to_common": 51368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3174449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6236015000, "short_term_debt": 2336779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2915452000, "long_term_debt": 345117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2722264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2932104000, "shares_outstanding": 8564440, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196761000", "netIncome": "51368000", "grossProfit": "-196039000", "totalRevenue": "1497906000", "costOfRevenue": "703200000", "interestExpense": "65556000", "operatingIncome": "141396000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55296000" }, "balance": { "totalDebt": "2722264000", "totalAssets": "6236015000", "longTermDebt": "345117000", "shortTermDebt": "2336779000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3174449000", "totalShareholderEquity": "2932104000", "totalCurrentLiabilities": "2915452000", "cashAndShortTermInvestments": "4750000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": 1239166000, "cost_of_revenue": 492567000, "gross_profit": 746599000, "ebit": 106532000, "ebitda": 157127000, "pretax_income": null, "tax_provision": null, "net_income": 36367000, "net_income_to_common": 36367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372603, "ticker_id": 14486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157127000", "netIncome": "36367000", "grossProfit": "746599000", "totalRevenue": "1239166000", "costOfRevenue": "492567000", "interestExpense": "58262000", "operatingIncome": "106532000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50534000" } }, "revenue": 1239166000, "cost_of_revenue": 492567000, "gross_profit": 746599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106532000, "depreciation_amortisation": 50534000, "ebitda": 157127000, "interest_expense": 58262000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36367000, "net_income_continuing_ops": null, "net_income_to_common": 36367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157127000", "netIncome": "36367000", "grossProfit": "746599000", "totalRevenue": "1239166000", "costOfRevenue": "492567000", "interestExpense": "58262000", "operatingIncome": "106532000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50534000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9841000, "total_current_assets": 3409813000, "total_assets": 6035903000, "short_term_debt": 2483556000, "long_term_debt": 182238000, "total_debt": 2669734000, "total_liabilities": null, "total_equity": 2843814000, "shares_outstanding": 8564440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372604, "ticker_id": 14486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:05.358656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2669734000", "totalAssets": "6035903000", "longTermDebt": "182238000", "shortTermDebt": "2483556000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3409813000", "totalShareholderEquity": "2843814000", "totalCurrentLiabilities": "2982134000", "cashAndShortTermInvestments": "9841000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3409813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6035903000, "short_term_debt": 2483556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2982134000, "long_term_debt": 182238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2669734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2843814000, "shares_outstanding": 8564440, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2669734000", "totalAssets": "6035903000", "longTermDebt": "182238000", "shortTermDebt": "2483556000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8564440", "totalCurrentAssets": "3409813000", "totalShareholderEquity": "2843814000", "totalCurrentLiabilities": "2982134000", "cashAndShortTermInvestments": "9841000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }