{ "ticker": { "uuid": "a12ba608-e1ab-433e-80d4-76e46c9335a9", "symbol": "ERIC", "name": "Telefonaktiebolaget LM Ericsson B ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a12ba608-e1ab-433e-80d4-76e46c9335a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a12ba608-e1ab-433e-80d4-76e46c9335a9/" }, "latest_snapshot": { "ticker": { "uuid": "a12ba608-e1ab-433e-80d4-76e46c9335a9", "symbol": "ERIC", "name": "Telefonaktiebolaget LM Ericsson B ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a12ba608-e1ab-433e-80d4-76e46c9335a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a12ba608-e1ab-433e-80d4-76e46c9335a9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.99, "quality": 0.93, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 9.82, "market_cap": 32423169513.86, "pe_ratio": 1.3251, "earnings_yield": 1.1462, "ebitda_to_ev": 1.3589, "shareholder_yield": 0.032, "roe": 0.2358, "piotroski_f_score": 7, "momentum_12_1": 0.5756, "volatility_252d": 0.3292 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.3251, "ev_ebitda": 0.7359, "earnings_yield": 1.1462, "fcf_yield": 1.153, "shareholder_yield": 0.032 }, "quality": { "roe": 0.2358, "roic": 0.2625, "gross_margin": 0.4813, "fcf_margin": 0.1559, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0517, "eps_growth_1y": 0.4425, "fcf_growth_1y": -0.172 }, "momentum": { "price_return_12m": 0.3596, "momentum_12_1": 0.5756, "relative_strength": 0.1635 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.93, "momentum_percentile": 0.8, "growth_composite": 68, "yield_composite": 15, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.56, "os": 0.97, "value": 0.98, "quality": 0.75, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 1.6845, "earnings_yield": 1.2195, "shareholder_yield": 0.025, "roe": 0.2432, "momentum_12_1": 0.4385 }, { "week_end_date": "2026-06-14", "price": 12.28, "os": 0.97, "value": 0.98, "quality": 0.78, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 1.646, "earnings_yield": 1.2604, "shareholder_yield": 0.0256, "roe": 0.2432, "momentum_12_1": 0.5406 }, { "week_end_date": "2026-06-21", "price": 11.38, "os": 0.98, "value": 0.98, "quality": 0.79, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 1.5241, "earnings_yield": 1.4096, "shareholder_yield": 0.0276, "roe": 0.2432, "momentum_12_1": 0.6799 }, { "week_end_date": "2026-06-28", "price": 10.96, "os": 0.97, "value": 0.98, "quality": 0.78, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 1.4657, "earnings_yield": 1.4944, "shareholder_yield": 0.0286, "roe": 0.2432, "momentum_12_1": 0.5982 }, { "week_end_date": "2026-07-05", "price": 10.79, "os": 0.97, "value": 0.98, "quality": 0.76, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.4403, "earnings_yield": 1.5345, "shareholder_yield": 0.0291, "roe": 0.2432, "momentum_12_1": 0.519 }, { "week_end_date": "2026-07-12", "price": 11.35, "os": 0.98, "value": 0.98, "quality": 0.77, "momentum": 0.88, "confidence": 0.98, "coverage": 1, "pe_ratio": 1.5137, "earnings_yield": 1.4241, "shareholder_yield": 0.0277, "roe": 0.2432, "momentum_12_1": 0.5775 }, { "week_end_date": "2026-07-19", "price": 9.82, "os": 0.99, "value": 0.99, "quality": 0.93, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 1.3251, "earnings_yield": 1.1462, "shareholder_yield": 0.032, "roe": 0.2358, "momentum_12_1": 0.5756 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259365089000, "cost_of_revenue": 142792054000, "gross_profit": 116573035000, "ebit": 6668282000, "ebitda": 17152541000, "pretax_income": 2708957000, "tax_provision": 2317628000, "net_income": 20927000, "net_income_to_common": 20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938023000, "total_current_assets": 154493438000, "total_assets": 298005624000, "short_term_debt": 8278991000, "long_term_debt": 31904000000, "total_debt": 45591018000, "total_liabilities": 204910279000, "total_equity": 94397916000, "shares_outstanding": 3339000000, "goodwill_and_intangibles": 68706914000 }, "cash_flow": { "operating_cash_flow": 48404423000, "capital_expenditure": 2448420000, "free_cash_flow": 50852843000, "dividends_paid": 9413860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14794000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259365089000, "cost_of_revenue": 142792054000, "gross_profit": 116573035000, "ebit": 6668282000, "ebitda": 17152541000, "pretax_income": 2708957000, "tax_provision": 2317628000, "net_income": 20927000, "net_income_to_common": 20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938023000, "total_current_assets": 154493438000, "total_assets": 298005624000, "short_term_debt": 8278991000, "long_term_debt": 31904000000, "total_debt": 45591018000, "total_liabilities": 204910279000, "total_equity": 94397916000, "shares_outstanding": 3339000000, "goodwill_and_intangibles": 68706914000 }, "cash_flow": { "operating_cash_flow": 48404423000, "capital_expenditure": 2448420000, "free_cash_flow": 50852843000, "dividends_paid": 9413860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14794000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54318666000, "cost_of_revenue": 28049507000, "gross_profit": 26269159000, "ebit": 6688420000, "ebitda": 8298671000, "pretax_income": 5918344000, "tax_provision": 1716433000, "net_income": 4170984000, "net_income_to_common": 4170984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41585633000, "total_current_assets": 146741195000, "total_assets": 287171381000, "short_term_debt": 11215583000, "long_term_debt": 21990000000, "total_debt": 39378226000, "total_liabilities": 182671158000, "total_equity": 103784038000, "shares_outstanding": 3322000000, "goodwill_and_intangibles": 58175598000 }, "cash_flow": { "operating_cash_flow": 1942324000, "capital_expenditure": 659397000, "free_cash_flow": 2601721000, "dividends_paid": 5266171000, "share_repurchases": -3224000000, "shares_issued": null, "net_debt_issued": -592000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 1911132987, "ebitda": 3518598959, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 39072479000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 1911132987, "ebitda": 3518598959, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 39072479000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 1911132987, "ebitda": 3518598959, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 39072479000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 1911132987, "ebitda": 3518598959, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 39072479000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 1911132987, "ebitda": 3518598959, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 39072479000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 5479479444, "ebitda": 7086945416, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 39072479000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "ebit": 11449693000, "ebitda": 13153965000, "pretax_income": 10859714000, "tax_provision": 2459876000, "net_income": 8391998000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 15677831000, "capital_expenditure": 813408000, "free_cash_flow": 16491239000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "ebit": 11449693000, "ebitda": 13153965000, "pretax_income": 10859714000, "tax_provision": 2459876000, "net_income": 8391998000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 15677831000, "capital_expenditure": 813408000, "free_cash_flow": 16491239000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "ebit": 11449693000, "ebitda": 13153965000, "pretax_income": 10859714000, "tax_provision": 2459876000, "net_income": 8391998000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 15677831000, "capital_expenditure": 813408000, "free_cash_flow": 16491239000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "ebit": 11449693000, "ebitda": 13153965000, "pretax_income": 10859714000, "tax_provision": 2459876000, "net_income": 8391998000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 15677831000, "capital_expenditure": 813408000, "free_cash_flow": 16491239000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "ebit": 11449693000, "ebitda": 13153965000, "pretax_income": 10859714000, "tax_provision": 2459876000, "net_income": 8391998000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 46036799000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 15677831000, "capital_expenditure": 813408000, "free_cash_flow": 16491239000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }