{ "ticker": { "uuid": "a12ba608-e1ab-433e-80d4-76e46c9335a9", "symbol": "ERIC", "name": "Telefonaktiebolaget LM Ericsson B ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a12ba608-e1ab-433e-80d4-76e46c9335a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a12ba608-e1ab-433e-80d4-76e46c9335a9/" }, "ticker_metadata": { "id": 5886, "uuid": "a12ba608-e1ab-433e-80d4-76e46c9335a9", "symbol": "ERIC", "name": "Telefonaktiebolaget LM Ericsson B ADR", "asset_type": "equity", "market_cap": 43339551000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Telefonaktiebolaget LM Ericsson (publ), provides communications infrastructure, services and software solutions for telecommunications and other sectors. The company is headquartered in Stockholm, Sweden.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a12ba608-e1ab-433e-80d4-76e46c9335a9", "symbol": "ERIC", "name": "Telefonaktiebolaget LM Ericsson B ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a12ba608-e1ab-433e-80d4-76e46c9335a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a12ba608-e1ab-433e-80d4-76e46c9335a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.92, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.56, "market_cap": 41988080000, "pe_ratio": 1.6947, "earnings_yield": 0.5901, "ebitda_to_ev": 2.0005, "shareholder_yield": 0.2172, "roe": 0.2432, "piotroski_f_score": 7, "momentum_12_1": 0.4385, "volatility_252d": 0.2938 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:50:56.421110+00:00", "batch_id": "" }, "size": { "price_close": 12.56, "market_cap": 41988080000, "market_cap_usd": 41988080000, "enterprise_value": 23081258000, "shares_outstanding": 3343000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.6947, "pb_ratio": 0.4122, "ptbv_ratio": 0.9483, "ps_ratio": 0.183, "pcf_ratio": 1.1931, "pfcf_ratio": 1.1135, "ev_ebitda": 0.4999, "ev_ebit": 0.5841, "ev_sales": 0.1006, "ev_fcf": 0.6121, "earnings_yield": 0.5901, "fcf_yield": 1.6337, "price_to_sales": 0.183, "price_to_book": 0.4122, "price_to_cashflow": 1.1931, "ebitda_to_ev": 2.0005, "sales_yield": 9.9427 }, "yield": { "dividend_yield": 0.2172, "buyback_yield": 0, "shareholder_yield": 0.2172, "debt_paydown_yield": null, "total_yield": 0.2172 }, "quality": { "gross_margin": 0.4805, "operating_margin": 0.1722, "net_margin": 0.108, "ebitda_margin": 0.2012, "fcf_margin": 0.1643, "roe": 0.2432, "roa": 0.0858, "roic": 0.3588, "roc_greenblatt": null, "asset_turnover": 0.7947, "cash_conversion": 1.5219, "accruals_ratio": -0.0361, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.7648, "earnings_stability_5y": 1.9945, "revenue_stability_5y": 0.1015, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3818, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.828, "net_debt_to_ebitda": -0.4095, "debt_to_assets": 0.1147, "interest_coverage": 14.0257, "current_ratio": 1.1212, "quick_ratio": 0.9307, "net_debt": -18906822000, "local_beta": -0.0002, "volatility_252d": 0.2938, "volatility_60d": 0.6738, "max_drawdown_12m": -0.1511, "risk_adjusted_momentum": 1.4922 }, "growth": { "revenue_growth_1y": -0.0648, "revenue_growth_3y_cagr": -0.0674, "revenue_growth_5y_cagr": 0.0146, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1221, "eps_growth_5y_cagr": 0.1141, "fcf_growth_1y": -0.2195, "book_value_growth_1y": 0.1593, "revenue_growth": -0.0648, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0572, "price_return_3m": 0.1442, "price_return_6m": 0.3405, "price_return_9m": 0.6195, "price_return_12m": 0.5208, "price_return_12m_ex1m": 0.4385, "momentum_6m": 0.3405, "momentum_12m": 0.5208, "momentum_12_1": 0.4385, "distance_from_52w_high": -0.0696, "distance_from_52w_low": 0.7893, "relative_strength": 0.3629 }, "raw_ttm": { "revenue_ttm": 229490350406, "gross_profit_ttm": 110266308141, "ebit_ttm": 39515191444, "ebitda_ttm": 46174921416, "net_income_ttm": 24776414674, "eps_diluted_ttm": 7.4114, "operating_cash_flow_ttm": 35193280997, "capital_expenditure_ttm": 2514269581, "fcf_ttm": 37707550578, "dividends_paid_ttm": 9119682725, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2817345266, "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_current_liabilities": 134315253000, "net_ppe": null, "total_assets": 288785303000, "total_debt": 33118547000, "total_equity": 101872863000, "net_working_capital": -24166462000, "book_value_per_share": 30.4735, "retained_earnings": 65106000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 44279491000, "tangible_book_per_share": 13.2454 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 14, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 47, "rank_fcf_margin": 55, "rank_piotroski": 10, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 24 }, "composites": { "value_composite": 2, "quality_composite": 8, "momentum_composite": 16, "growth_composite": 82, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 11, "overall_composite": 1, "quality_value_composite": 0.9495, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.92, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 11, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2945, "ticker_id": 5886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:50:56.421110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.56, "market_cap": 41988080000, "market_cap_usd": 41988080000, "enterprise_value": 23081258000, "shares_outstanding": 3343000000, "fx_rate_to_usd": null, "pe_ratio": 1.69467942, "pb_ratio": 0.41216158, "ptbv_ratio": 0.94825119, "ps_ratio": 0.18296229, "pcf_ratio": 1.19307092, "pfcf_ratio": 1.11351916, "ev_ebitda": 0.49986567, "ev_ebit": 0.584111, "ev_sales": 0.10057616, "ev_fcf": 0.61211237, "earnings_yield": 0.59008211, "fcf_yield": 1.63368698, "dividend_yield": 0.21719695, "buyback_yield": 0, "shareholder_yield": 0.21719695, "debt_paydown_yield": null, "total_yield": 0.21719695, "gross_margin": 0.48048342, "operating_margin": 0.17218672, "net_margin": 0.10796277, "ebitda_margin": 0.20120637, "fcf_margin": 0.16430996, "roe": 0.24320917, "roa": 0.08579528, "roic": 0.35877694, "roc_greenblatt": null, "asset_turnover": 0.79467462, "cash_conversion": 1.52191312, "accruals_ratio": -0.03607132, "sbc_to_revenue": null, "debt_to_equity": 1.82798712, "net_debt_to_ebitda": -0.40946084, "debt_to_assets": 0.11468225, "interest_coverage": 14.02568294, "current_ratio": 1.12121751, "quick_ratio": 0.93069901, "net_debt": -18906822000, "revenue_growth_1y": -0.06476582, "revenue_growth_3y_cagr": -0.0673894, "revenue_growth_5y_cagr": 0.01455317, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.12212933, "eps_growth_5y_cagr": 0.11406798, "fcf_growth_1y": -0.21954181, "book_value_growth_1y": 0.15933252, "piotroski_f_score": 7, "altman_z_score": 1.76478674, "earnings_stability_5y": 1.994531, "revenue_stability_5y": 0.101484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05723906, "price_return_3m": 0.14415851, "price_return_6m": 0.34047685, "price_return_9m": 0.61951672, "price_return_12m": 0.52080205, "price_return_12m_ex1m": 0.43846564, "distance_from_52w_high": -0.06962963, "distance_from_52w_low": 0.78930123, "relative_strength": 0.362861, "local_beta": -0.0002, "volatility_252d": 0.293844, "volatility_60d": 0.673848, "max_drawdown_12m": -0.15105521, "revenue_ttm": 229490350406, "gross_profit_ttm": 110266308141, "ebit_ttm": 39515191444, "ebitda_ttm": 46174921416, "net_income_ttm": 24776414674, "eps_diluted_ttm": 7.41143125, "operating_cash_flow_ttm": 35193280997, "capital_expenditure_ttm": 2514269581, "fcf_ttm": 37707550578, "dividends_paid_ttm": 9119682725, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2817345266, "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_current_liabilities": 134315253000, "net_ppe": null, "total_assets": 288785303000, "total_debt": 33118547000, "total_equity": 101872863000, "net_working_capital": -24166462000, "book_value_per_share": 30.47348579, "retained_earnings": 65106000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 44279491000, "tangible_book_per_share": 13.24543554, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 14, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 47, "rank_fcf_margin": 55, "rank_piotroski": 10, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 24, "value_composite": 2, "quality_composite": 8, "momentum_composite": 16, "growth_composite": 82, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 11, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.56, "os": 0.99, "value": 0.98, "quality": 0.92, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 1.6947, "earnings_yield": 0.5901, "shareholder_yield": 0.2172, "roe": 0.2432, "momentum_12_1": 0.4385, "complete_fields": { "id": 2945, "ticker_id": 5886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:50:56.421110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.56, "market_cap": 41988080000, "market_cap_usd": 41988080000, "enterprise_value": 23081258000, "shares_outstanding": 3343000000, "fx_rate_to_usd": null, "pe_ratio": 1.69467942, "pb_ratio": 0.41216158, "ptbv_ratio": 0.94825119, "ps_ratio": 0.18296229, "pcf_ratio": 1.19307092, "pfcf_ratio": 1.11351916, "ev_ebitda": 0.49986567, "ev_ebit": 0.584111, "ev_sales": 0.10057616, "ev_fcf": 0.61211237, "earnings_yield": 0.59008211, "fcf_yield": 1.63368698, "dividend_yield": 0.21719695, "buyback_yield": 0, "shareholder_yield": 0.21719695, "debt_paydown_yield": null, "total_yield": 0.21719695, "gross_margin": 0.48048342, "operating_margin": 0.17218672, "net_margin": 0.10796277, "ebitda_margin": 0.20120637, "fcf_margin": 0.16430996, "roe": 0.24320917, "roa": 0.08579528, "roic": 0.35877694, "roc_greenblatt": null, "asset_turnover": 0.79467462, "cash_conversion": 1.52191312, "accruals_ratio": -0.03607132, "sbc_to_revenue": null, "debt_to_equity": 1.82798712, "net_debt_to_ebitda": -0.40946084, "debt_to_assets": 0.11468225, "interest_coverage": 14.02568294, "current_ratio": 1.12121751, "quick_ratio": 0.93069901, "net_debt": -18906822000, "revenue_growth_1y": -0.06476582, "revenue_growth_3y_cagr": -0.0673894, "revenue_growth_5y_cagr": 0.01455317, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.12212933, "eps_growth_5y_cagr": 0.11406798, "fcf_growth_1y": -0.21954181, "book_value_growth_1y": 0.15933252, "piotroski_f_score": 7, "altman_z_score": 1.76478674, "earnings_stability_5y": 1.994531, "revenue_stability_5y": 0.101484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05723906, "price_return_3m": 0.14415851, "price_return_6m": 0.34047685, "price_return_9m": 0.61951672, "price_return_12m": 0.52080205, "price_return_12m_ex1m": 0.43846564, "distance_from_52w_high": -0.06962963, "distance_from_52w_low": 0.78930123, "relative_strength": 0.362861, "local_beta": -0.0002, "volatility_252d": 0.293844, "volatility_60d": 0.673848, "max_drawdown_12m": -0.15105521, "revenue_ttm": 229490350406, "gross_profit_ttm": 110266308141, "ebit_ttm": 39515191444, "ebitda_ttm": 46174921416, "net_income_ttm": 24776414674, "eps_diluted_ttm": 7.41143125, "operating_cash_flow_ttm": 35193280997, "capital_expenditure_ttm": 2514269581, "fcf_ttm": 37707550578, "dividends_paid_ttm": 9119682725, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2817345266, "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_current_liabilities": 134315253000, "net_ppe": null, "total_assets": 288785303000, "total_debt": 33118547000, "total_equity": 101872863000, "net_working_capital": -24166462000, "book_value_per_share": 30.47348579, "retained_earnings": 65106000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 44279491000, "tangible_book_per_share": 13.24543554, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 14, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 47, "rank_fcf_margin": 55, "rank_piotroski": 10, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 24, "value_composite": 2, "quality_composite": 8, "momentum_composite": 16, "growth_composite": 82, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 11, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "ebit": 38816886000, "ebitda": 45820751000, "pretax_income": 36003496000, "tax_provision": 9012624000, "net_income": 26722035000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 34492092000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 30976429000, "capital_expenditure": 2472174000, "free_cash_flow": 33448603000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64948, "ticker_id": 5886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38816886000", "ebitda": "45820751000", "netIncome": "26722035000", "grossProfit": "107107157000", "depreciation": "None", "totalRevenue": "222477766000", "costOfRevenue": "115370609000", "interestIncome": "2322000000", "incomeBeforeTax": "36003496000", "interestExpense": "2864149000", "operatingIncome": "30744252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9012624000", "reportedCurrency": "SEK", "netInterestIncome": "-708000000", "nonInterestIncome": "None", "operatingExpenses": "76362905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45376136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115370609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7003865000", "sellingGeneralAndAdministrative": "33685000000", "netIncomeFromContinuingOperations": "28714000000" }, "balance": { "goodwill": "46882814000", "inventory": "23451407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279227846000", "longTermDebt": "29165000000", "shortTermDebt": "5327092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9497165000", "reportedCurrency": "SEK", "retainedEarnings": "65106000000", "totalLiabilities": "168961932000", "otherCurrentAssets": "None", "totalCurrentAssets": "143556491000", "currentLongTermDebt": "3538000000", "longTermInvestments": "46912000000", "shortTermInvestments": "12715221000", "currentNetReceivables": "63463101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135671355000", "currentAccountsPayable": "26335457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46036799000", "totalShareholderEquity": "109536901000", "capitalLeaseObligations": "7561000000", "otherCurrentLiabilities": "42408736000", "totalCurrentLiabilities": "110938925000", "otherNonCurrentLiabilities": "1292000000", "totalNonCurrentLiabilities": "58023007000", "cashAndShortTermInvestments": "43926762000", "commonStockSharesOutstanding": "3342000000", "intangibleAssetsExcludingGoodwill": "9497165000", "cashAndCashEquivalentsAtCarryingValue": "43926762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26722035000", "profitLoss": "None", "dividendPayout": "8972204000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SEK", "changeInInventory": "873251000", "operatingCashflow": "30976429000", "capitalExpenditures": "2472174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13369477000", "cashflowFromInvestment": "-10750665000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8972204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7003865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222477766000, "cost_of_revenue": 115370609000, "gross_profit": 107107157000, "research_and_development": 45376136000, "selling_general_admin": 33685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38816886000, "depreciation_amortisation": 7003865000, "ebitda": 45820751000, "interest_expense": 2864149000, "interest_income": null, "other_non_operating": null, "pretax_income": 36003496000, "tax_provision": 9012624000, "effective_tax_rate": null, "net_income": 26722035000, "net_income_continuing_ops": 28714000000, "net_income_to_common": 26722035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43926762000, "short_term_investments": 12715221000, "net_receivables": 63463101000, "inventory": 23451407000, "other_current_assets": null, "total_current_assets": 143556491000, "net_ppe": null, "goodwill": 46882814000, "intangible_assets": 9497165000, "goodwill_and_intangibles": 56379979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135671355000, "total_assets": 279227846000, "short_term_debt": 5327092000, "accounts_payable": 26335457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110938925000, "long_term_debt": 29165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58023007000, "total_liabilities": 168961932000, "total_debt": 34492092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65106000000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "operating_cash_flow": 30976429000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10750665000, "dividends_paid": 8972204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13369477000, "free_cash_flow": 33448603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38816886000", "ebitda": "45820751000", "netIncome": "26722035000", "grossProfit": "107107157000", "depreciation": "None", "totalRevenue": "222477766000", "costOfRevenue": "115370609000", "interestIncome": "2322000000", "incomeBeforeTax": "36003496000", "interestExpense": "2864149000", "operatingIncome": "30744252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9012624000", "reportedCurrency": "SEK", "netInterestIncome": "-708000000", "nonInterestIncome": "None", "operatingExpenses": "76362905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45376136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115370609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7003865000", "sellingGeneralAndAdministrative": "33685000000", "netIncomeFromContinuingOperations": "28714000000" }, "balance": { "goodwill": "46882814000", "inventory": "23451407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279227846000", "longTermDebt": "29165000000", "shortTermDebt": "5327092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9497165000", "reportedCurrency": "SEK", "retainedEarnings": "65106000000", "totalLiabilities": "168961932000", "otherCurrentAssets": "None", "totalCurrentAssets": "143556491000", "currentLongTermDebt": "3538000000", "longTermInvestments": "46912000000", "shortTermInvestments": "12715221000", "currentNetReceivables": "63463101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135671355000", "currentAccountsPayable": "26335457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46036799000", "totalShareholderEquity": "109536901000", "capitalLeaseObligations": "7561000000", "otherCurrentLiabilities": "42408736000", "totalCurrentLiabilities": "110938925000", "otherNonCurrentLiabilities": "1292000000", "totalNonCurrentLiabilities": "58023007000", "cashAndShortTermInvestments": "43926762000", "commonStockSharesOutstanding": "3342000000", "intangibleAssetsExcludingGoodwill": "9497165000", "cashAndCashEquivalentsAtCarryingValue": "43926762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26722035000", "profitLoss": "None", "dividendPayout": "8972204000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SEK", "changeInInventory": "873251000", "operatingCashflow": "30976429000", "capitalExpenditures": "2472174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13369477000", "cashflowFromInvestment": "-10750665000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8972204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7003865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 259365089000, "cost_of_revenue": 142792054000, "gross_profit": 116573035000, "ebit": 6668282000, "ebitda": 17152541000, "pretax_income": 2708957000, "tax_provision": 2317628000, "net_income": 20927000, "net_income_to_common": 20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938023000, "total_current_assets": 154493438000, "total_assets": 298005624000, "short_term_debt": 8278991000, "long_term_debt": 31904000000, "total_debt": 40182991000, "total_liabilities": 204910279000, "total_equity": 94397916000, "shares_outstanding": 3339000000, "goodwill_and_intangibles": 68706914000 }, "cash_flow": { "operating_cash_flow": 48404423000, "capital_expenditure": 2448420000, "free_cash_flow": 50852843000, "dividends_paid": 9413860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64953, "ticker_id": 5886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6668282000", "ebitda": "17152541000", "netIncome": "20927000", "grossProfit": "116573035000", "depreciation": "None", "totalRevenue": "259365089000", "costOfRevenue": "142792054000", "interestIncome": "1977000000", "incomeBeforeTax": "2708957000", "interestExpense": "3701927000", "operatingIncome": "9355266000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2317628000", "reportedCurrency": "SEK", "netInterestIncome": "-1506000000", "nonInterestIncome": "None", "operatingExpenses": "107217769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53776298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142792054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10484259000", "sellingGeneralAndAdministrative": "51657000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "56144754000", "inventory": "27204830000", "commonStock": "16763229000", "currentDebt": "None", "investments": "None", "totalAssets": "298005624000", "longTermDebt": "31904000000", "shortTermDebt": "8278991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12562160000", "reportedCurrency": "SEK", "retainedEarnings": "42346102000", "totalLiabilities": "204910279000", "otherCurrentAssets": "2662213000", "totalCurrentAssets": "154493438000", "currentLongTermDebt": "6137000000", "longTermInvestments": "27999000000", "shortTermInvestments": "12561158000", "currentNetReceivables": "68127214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143512186000", "currentAccountsPayable": "30209456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45591018000", "totalShareholderEquity": "94397916000", "capitalLeaseObligations": "7495000000", "otherCurrentLiabilities": "48944074000", "totalCurrentLiabilities": "132033334000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "72876946000", "cashAndShortTermInvestments": "43938023000", "commonStockSharesOutstanding": "3339000000", "intangibleAssetsExcludingGoodwill": "12562160000", "cashAndCashEquivalentsAtCarryingValue": "43938023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20927000", "profitLoss": "None", "dividendPayout": "9413860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SEK", "changeInInventory": "10680970000", "operatingCashflow": "48404423000", "capitalExpenditures": "2448420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24970743000", "cashflowFromInvestment": "-16691108000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9413860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10484259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259365089000, "cost_of_revenue": 142792054000, "gross_profit": 116573035000, "research_and_development": 53776298000, "selling_general_admin": 51657000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6668282000, "depreciation_amortisation": 10484259000, "ebitda": 17152541000, "interest_expense": 3701927000, "interest_income": null, "other_non_operating": null, "pretax_income": 2708957000, "tax_provision": 2317628000, "effective_tax_rate": null, "net_income": 20927000, "net_income_continuing_ops": 374000000, "net_income_to_common": 20927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43938023000, "short_term_investments": 12561158000, "net_receivables": 68127214000, "inventory": 27204830000, "other_current_assets": null, "total_current_assets": 154493438000, "net_ppe": null, "goodwill": 56144754000, "intangible_assets": 12562160000, "goodwill_and_intangibles": 68706914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143512186000, "total_assets": 298005624000, "short_term_debt": 8278991000, "accounts_payable": 30209456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132033334000, "long_term_debt": 31904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72876946000, "total_liabilities": 204910279000, "total_debt": 40182991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42346102000, "total_equity": 94397916000, "shares_outstanding": 3339000000, "operating_cash_flow": 48404423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2448420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16691108000, "dividends_paid": 9413860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24970743000, "free_cash_flow": 50852843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6668282000", "ebitda": "17152541000", "netIncome": "20927000", "grossProfit": "116573035000", "depreciation": "None", "totalRevenue": "259365089000", "costOfRevenue": "142792054000", "interestIncome": "1977000000", "incomeBeforeTax": "2708957000", "interestExpense": "3701927000", "operatingIncome": "9355266000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2317628000", "reportedCurrency": "SEK", "netInterestIncome": "-1506000000", "nonInterestIncome": "None", "operatingExpenses": "107217769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53776298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142792054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10484259000", "sellingGeneralAndAdministrative": "51657000000", "netIncomeFromContinuingOperations": "374000000" }, "balance": { "goodwill": "56144754000", "inventory": "27204830000", "commonStock": "16763229000", "currentDebt": "None", "investments": "None", "totalAssets": "298005624000", "longTermDebt": "31904000000", "shortTermDebt": "8278991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12562160000", "reportedCurrency": "SEK", "retainedEarnings": "42346102000", "totalLiabilities": "204910279000", "otherCurrentAssets": "2662213000", "totalCurrentAssets": "154493438000", "currentLongTermDebt": "6137000000", "longTermInvestments": "27999000000", "shortTermInvestments": "12561158000", "currentNetReceivables": "68127214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143512186000", "currentAccountsPayable": "30209456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45591018000", "totalShareholderEquity": "94397916000", "capitalLeaseObligations": "7495000000", "otherCurrentLiabilities": "48944074000", "totalCurrentLiabilities": "132033334000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "72876946000", "cashAndShortTermInvestments": "43938023000", "commonStockSharesOutstanding": "3339000000", "intangibleAssetsExcludingGoodwill": "12562160000", "cashAndCashEquivalentsAtCarryingValue": "43938023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20927000", "profitLoss": "None", "dividendPayout": "9413860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SEK", "changeInInventory": "10680970000", "operatingCashflow": "48404423000", "capitalExpenditures": "2448420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24970743000", "cashflowFromInvestment": "-16691108000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9413860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10484259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 249797283000, "cost_of_revenue": 150766577000, "gross_profit": 99030706000, "ebit": -18947908000, "ebitda": -9443601000, "pretax_income": -22118856000, "tax_provision": 2641666000, "net_income": -25084921000, "net_income_to_common": -25084921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35161123000, "total_current_assets": 154860815000, "total_assets": 309887494000, "short_term_debt": 19873678000, "long_term_debt": 29218000000, "total_debt": 49091678000, "total_liabilities": 212559428000, "total_equity": 98592028000, "shares_outstanding": 3330000000, "goodwill_and_intangibles": 80223114000 }, "cash_flow": { "operating_cash_flow": 6807626000, "capital_expenditure": 3127315000, "free_cash_flow": 9934941000, "dividends_paid": 8528266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64958, "ticker_id": 5886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18947908000", "ebitda": "-9443601000", "netIncome": "-25084921000", "grossProfit": "99030706000", "depreciation": "None", "totalRevenue": "249797283000", "costOfRevenue": "150766577000", "interestIncome": "1897000000", "incomeBeforeTax": "-22118856000", "interestExpense": "3288566000", "operatingIncome": "17012899000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2641666000", "reportedCurrency": "SEK", "netInterestIncome": "-2037000000", "nonInterestIncome": "None", "operatingExpenses": "82017807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45750623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150766577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9504307000", "sellingGeneralAndAdministrative": "39255000000", "netIncomeFromContinuingOperations": "-26104000000" }, "balance": { "goodwill": "52900554000", "inventory": "36171293000", "commonStock": "16708278000", "currentDebt": "None", "investments": "None", "totalAssets": "309887494000", "longTermDebt": "29218000000", "shortTermDebt": "19873678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27322560000", "reportedCurrency": "SEK", "retainedEarnings": "50419591000", "totalLiabilities": "212559428000", "otherCurrentAssets": "2549906000", "totalCurrentAssets": "154860815000", "currentLongTermDebt": "17655000000", "longTermInvestments": "20869000000", "shortTermInvestments": "9576135000", "currentNetReceivables": "71402358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155026679000", "currentAccountsPayable": "27745213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54283418000", "totalShareholderEquity": "98592028000", "capitalLeaseObligations": "7455000000", "otherCurrentLiabilities": "43725165000", "totalCurrentLiabilities": "129292814000", "otherNonCurrentLiabilities": "755000000", "totalNonCurrentLiabilities": "83266614000", "cashAndShortTermInvestments": "35161123000", "commonStockSharesOutstanding": "3330000000", "intangibleAssetsExcludingGoodwill": "27322560000", "cashAndCashEquivalentsAtCarryingValue": "35161123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25084921000", "profitLoss": "None", "dividendPayout": "8528266000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "8825157000", "operatingCashflow": "6807626000", "capitalExpenditures": "3127315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955173000", "cashflowFromInvestment": "-8264574000", "stockBasedCompensation": "1371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8528266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9504307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249797283000, "cost_of_revenue": 150766577000, "gross_profit": 99030706000, "research_and_development": 45750623000, "selling_general_admin": 39255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18947908000, "depreciation_amortisation": 9504307000, "ebitda": -9443601000, "interest_expense": 3288566000, "interest_income": null, "other_non_operating": null, "pretax_income": -22118856000, "tax_provision": 2641666000, "effective_tax_rate": null, "net_income": -25084921000, "net_income_continuing_ops": -26104000000, "net_income_to_common": -25084921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35161123000, "short_term_investments": 9576135000, "net_receivables": 71402358000, "inventory": 36171293000, "other_current_assets": null, "total_current_assets": 154860815000, "net_ppe": null, "goodwill": 52900554000, "intangible_assets": 27322560000, "goodwill_and_intangibles": 80223114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155026679000, "total_assets": 309887494000, "short_term_debt": 19873678000, "accounts_payable": 27745213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129292814000, "long_term_debt": 29218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83266614000, "total_liabilities": 212559428000, "total_debt": 49091678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50419591000, "total_equity": 98592028000, "shares_outstanding": 3330000000, "operating_cash_flow": 6807626000, "stock_based_compensation": 1371000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3127315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8264574000, "dividends_paid": 8528266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 955173000, "free_cash_flow": 9934941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18947908000", "ebitda": "-9443601000", "netIncome": "-25084921000", "grossProfit": "99030706000", "depreciation": "None", "totalRevenue": "249797283000", "costOfRevenue": "150766577000", "interestIncome": "1897000000", "incomeBeforeTax": "-22118856000", "interestExpense": "3288566000", "operatingIncome": "17012899000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2641666000", "reportedCurrency": "SEK", "netInterestIncome": "-2037000000", "nonInterestIncome": "None", "operatingExpenses": "82017807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45750623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150766577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9504307000", "sellingGeneralAndAdministrative": "39255000000", "netIncomeFromContinuingOperations": "-26104000000" }, "balance": { "goodwill": "52900554000", "inventory": "36171293000", "commonStock": "16708278000", "currentDebt": "None", "investments": "None", "totalAssets": "309887494000", "longTermDebt": "29218000000", "shortTermDebt": "19873678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27322560000", "reportedCurrency": "SEK", "retainedEarnings": "50419591000", "totalLiabilities": "212559428000", "otherCurrentAssets": "2549906000", "totalCurrentAssets": "154860815000", "currentLongTermDebt": "17655000000", "longTermInvestments": "20869000000", "shortTermInvestments": "9576135000", "currentNetReceivables": "71402358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155026679000", "currentAccountsPayable": "27745213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54283418000", "totalShareholderEquity": "98592028000", "capitalLeaseObligations": "7455000000", "otherCurrentLiabilities": "43725165000", "totalCurrentLiabilities": "129292814000", "otherNonCurrentLiabilities": "755000000", "totalNonCurrentLiabilities": "83266614000", "cashAndShortTermInvestments": "35161123000", "commonStockSharesOutstanding": "3330000000", "intangibleAssetsExcludingGoodwill": "27322560000", "cashAndCashEquivalentsAtCarryingValue": "35161123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25084921000", "profitLoss": "None", "dividendPayout": "8528266000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "8825157000", "operatingCashflow": "6807626000", "capitalExpenditures": "3127315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955173000", "cashflowFromInvestment": "-8264574000", "stockBasedCompensation": "1371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8528266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9504307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 274274590000, "cost_of_revenue": 159644202000, "gross_profit": 114630388000, "ebit": 26806683000, "ebitda": 35448657000, "pretax_income": 24856280000, "tax_provision": 5552236000, "net_income": 18912145000, "net_income_to_common": 18912145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37620561000, "total_current_assets": 170501613000, "total_assets": 348069405000, "short_term_debt": 8309112000, "long_term_debt": 26946000000, "total_debt": 35255112000, "total_liabilities": 217297514000, "total_equity": 132253209000, "shares_outstanding": 3334000000, "goodwill_and_intangibles": 112437888000 }, "cash_flow": { "operating_cash_flow": 30863000000, "capital_expenditure": 6197000000, "free_cash_flow": 37060000000, "dividends_paid": 8415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64963, "ticker_id": 5886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26806683000", "ebitda": "35448657000", "netIncome": "18912145000", "grossProfit": "114630388000", "depreciation": "None", "totalRevenue": "274274590000", "costOfRevenue": "159644202000", "interestIncome": "717000000", "incomeBeforeTax": "24856280000", "interestExpense": "1967574000", "operatingIncome": "30972123000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5552236000", "reportedCurrency": "SEK", "netInterestIncome": "-2411000000", "nonInterestIncome": "None", "operatingExpenses": "83658265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47718724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159644202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8641974000", "sellingGeneralAndAdministrative": "35692000000", "netIncomeFromContinuingOperations": "19112000000" }, "balance": { "goodwill": "82963593000", "inventory": "45439171000", "commonStock": "16355315000", "currentDebt": "None", "investments": "None", "totalAssets": "348069405000", "longTermDebt": "26946000000", "shortTermDebt": "8309112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29474295000", "reportedCurrency": "SEK", "retainedEarnings": "83591437000", "totalLiabilities": "217297514000", "otherCurrentAssets": "2458399000", "totalCurrentAssets": "170501613000", "currentLongTermDebt": "5984000000", "longTermInvestments": "19204000000", "shortTermInvestments": "8570060000", "currentNetReceivables": "76413423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177567792000", "currentAccountsPayable": "37706889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22106000000", "shortLongTermDebtTotal": "41431765000", "totalShareholderEquity": "132253209000", "capitalLeaseObligations": "9304000000", "otherCurrentLiabilities": "52749505000", "totalCurrentLiabilities": "142853949000", "otherNonCurrentLiabilities": "745000000", "totalNonCurrentLiabilities": "74443565000", "cashAndShortTermInvestments": "37620561000", "commonStockSharesOutstanding": "3334000000", "intangibleAssetsExcludingGoodwill": "29474295000", "cashAndCashEquivalentsAtCarryingValue": "37620561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19112000000", "profitLoss": "None", "dividendPayout": "8415000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SEK", "changeInInventory": "-7740000000", "operatingCashflow": "30863000000", "capitalExpenditures": "6197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15930000000", "cashflowFromInvestment": "-34397000000", "stockBasedCompensation": "450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274274590000, "cost_of_revenue": 159644202000, "gross_profit": 114630388000, "research_and_development": 47718724000, "selling_general_admin": 35692000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26806683000, "depreciation_amortisation": 8641974000, "ebitda": 35448657000, "interest_expense": 1967574000, "interest_income": null, "other_non_operating": null, "pretax_income": 24856280000, "tax_provision": 5552236000, "effective_tax_rate": null, "net_income": 18912145000, "net_income_continuing_ops": 19112000000, "net_income_to_common": 18912145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37620561000, "short_term_investments": 8570060000, "net_receivables": 76413423000, "inventory": 45439171000, "other_current_assets": null, "total_current_assets": 170501613000, "net_ppe": null, "goodwill": 82963593000, "intangible_assets": 29474295000, "goodwill_and_intangibles": 112437888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177567792000, "total_assets": 348069405000, "short_term_debt": 8309112000, "accounts_payable": 37706889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142853949000, "long_term_debt": 26946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74443565000, "total_liabilities": 217297514000, "total_debt": 35255112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83591437000, "total_equity": 132253209000, "shares_outstanding": 3334000000, "operating_cash_flow": 30863000000, "stock_based_compensation": 450000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34397000000, "dividends_paid": 8415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15930000000, "free_cash_flow": 37060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26806683000", "ebitda": "35448657000", "netIncome": "18912145000", "grossProfit": "114630388000", "depreciation": "None", "totalRevenue": "274274590000", "costOfRevenue": "159644202000", "interestIncome": "717000000", "incomeBeforeTax": "24856280000", "interestExpense": "1967574000", "operatingIncome": "30972123000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5552236000", "reportedCurrency": "SEK", "netInterestIncome": "-2411000000", "nonInterestIncome": "None", "operatingExpenses": "83658265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47718724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159644202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8641974000", "sellingGeneralAndAdministrative": "35692000000", "netIncomeFromContinuingOperations": "19112000000" }, "balance": { "goodwill": "82963593000", "inventory": "45439171000", "commonStock": "16355315000", "currentDebt": "None", "investments": "None", "totalAssets": "348069405000", "longTermDebt": "26946000000", "shortTermDebt": "8309112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29474295000", "reportedCurrency": "SEK", "retainedEarnings": "83591437000", "totalLiabilities": "217297514000", "otherCurrentAssets": "2458399000", "totalCurrentAssets": "170501613000", "currentLongTermDebt": "5984000000", "longTermInvestments": "19204000000", "shortTermInvestments": "8570060000", "currentNetReceivables": "76413423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177567792000", "currentAccountsPayable": "37706889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22106000000", "shortLongTermDebtTotal": "41431765000", "totalShareholderEquity": "132253209000", "capitalLeaseObligations": "9304000000", "otherCurrentLiabilities": "52749505000", "totalCurrentLiabilities": "142853949000", "otherNonCurrentLiabilities": "745000000", "totalNonCurrentLiabilities": "74443565000", "cashAndShortTermInvestments": "37620561000", "commonStockSharesOutstanding": "3334000000", "intangibleAssetsExcludingGoodwill": "29474295000", "cashAndCashEquivalentsAtCarryingValue": "37620561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19112000000", "profitLoss": "None", "dividendPayout": "8415000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SEK", "changeInInventory": "-7740000000", "operatingCashflow": "30863000000", "capitalExpenditures": "6197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15930000000", "cashflowFromInvestment": "-34397000000", "stockBasedCompensation": "450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 244537837000, "cost_of_revenue": 138200288000, "gross_profit": 106337549000, "ebit": 32895357000, "ebitda": 40384732000, "pretax_income": 30789069000, "tax_provision": 6599913000, "net_income": 23888107000, "net_income_to_common": 23888107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53945683000, "total_current_assets": 174467625000, "total_assets": 306940457000, "short_term_debt": 11791199000, "long_term_debt": 22241000000, "total_debt": 34032199000, "total_liabilities": 200048159000, "total_equity": 108565063000, "shares_outstanding": 3332000000, "goodwill_and_intangibles": 45474065000 }, "cash_flow": { "operating_cash_flow": 39065000000, "capital_expenditure": 4625000000, "free_cash_flow": 43690000000, "dividends_paid": 6889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64968, "ticker_id": 5886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32895357000", "ebitda": "40384732000", "netIncome": "23888107000", "grossProfit": "106337549000", "depreciation": "None", "totalRevenue": "244537837000", "costOfRevenue": "138200288000", "interestIncome": "360000000", "incomeBeforeTax": "30789069000", "interestExpense": "1832607000", "operatingIncome": "34342706000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6599913000", "reportedCurrency": "SEK", "netInterestIncome": "-2530000000", "nonInterestIncome": "None", "operatingExpenses": "71994843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44143630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138200288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7489375000", "sellingGeneralAndAdministrative": "26957000000", "netIncomeFromContinuingOperations": "22980000000" }, "balance": { "goodwill": "38130266000", "inventory": "35521311000", "commonStock": "16639823000", "currentDebt": "None", "investments": "None", "totalAssets": "306940457000", "longTermDebt": "22241000000", "shortTermDebt": "11791199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7343799000", "reportedCurrency": "SEK", "retainedEarnings": "66788848000", "totalLiabilities": "200048159000", "otherCurrentAssets": "2285580000", "totalCurrentAssets": "174467625000", "currentLongTermDebt": "9590000000", "longTermInvestments": "40610000000", "shortTermInvestments": "12907041000", "currentNetReceivables": "69808009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132472832000", "currentAccountsPayable": "35615130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21528000000", "shortLongTermDebtTotal": "41054611000", "totalShareholderEquity": "108565063000", "capitalLeaseObligations": "9303000000", "otherCurrentLiabilities": "43613022000", "totalCurrentLiabilities": "126706982000", "otherNonCurrentLiabilities": "1587000000", "totalNonCurrentLiabilities": "73341177000", "cashAndShortTermInvestments": "53945683000", "commonStockSharesOutstanding": "3332000000", "intangibleAssetsExcludingGoodwill": "7343799000", "cashAndCashEquivalentsAtCarryingValue": "53945683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22980000000", "profitLoss": "None", "dividendPayout": "6889000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SEK", "changeInInventory": "-5565000000", "operatingCashflow": "39065000000", "capitalExpenditures": "4625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9307000000", "cashflowFromInvestment": "-19883000000", "stockBasedCompensation": "-4700000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244537837000, "cost_of_revenue": 138200288000, "gross_profit": 106337549000, "research_and_development": 44143630000, "selling_general_admin": 26957000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32895357000, "depreciation_amortisation": 7489375000, "ebitda": 40384732000, "interest_expense": 1832607000, "interest_income": null, "other_non_operating": null, "pretax_income": 30789069000, "tax_provision": 6599913000, "effective_tax_rate": null, "net_income": 23888107000, "net_income_continuing_ops": 22980000000, "net_income_to_common": 23888107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53945683000, "short_term_investments": 12907041000, "net_receivables": 69808009000, "inventory": 35521311000, "other_current_assets": null, "total_current_assets": 174467625000, "net_ppe": null, "goodwill": 38130266000, "intangible_assets": 7343799000, "goodwill_and_intangibles": 45474065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132472832000, "total_assets": 306940457000, "short_term_debt": 11791199000, "accounts_payable": 35615130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126706982000, "long_term_debt": 22241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73341177000, "total_liabilities": 200048159000, "total_debt": 34032199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66788848000, "total_equity": 108565063000, "shares_outstanding": 3332000000, "operating_cash_flow": 39065000000, "stock_based_compensation": -4700000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19883000000, "dividends_paid": 6889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9307000000, "free_cash_flow": 43690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32895357000", "ebitda": "40384732000", "netIncome": "23888107000", "grossProfit": "106337549000", "depreciation": "None", "totalRevenue": "244537837000", "costOfRevenue": "138200288000", "interestIncome": "360000000", "incomeBeforeTax": "30789069000", "interestExpense": "1832607000", "operatingIncome": "34342706000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6599913000", "reportedCurrency": "SEK", "netInterestIncome": "-2530000000", "nonInterestIncome": "None", "operatingExpenses": "71994843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44143630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138200288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7489375000", "sellingGeneralAndAdministrative": "26957000000", "netIncomeFromContinuingOperations": "22980000000" }, "balance": { "goodwill": "38130266000", "inventory": "35521311000", "commonStock": "16639823000", "currentDebt": "None", "investments": "None", "totalAssets": "306940457000", "longTermDebt": "22241000000", "shortTermDebt": "11791199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7343799000", "reportedCurrency": "SEK", "retainedEarnings": "66788848000", "totalLiabilities": "200048159000", "otherCurrentAssets": "2285580000", "totalCurrentAssets": "174467625000", "currentLongTermDebt": "9590000000", "longTermInvestments": "40610000000", "shortTermInvestments": "12907041000", "currentNetReceivables": "69808009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132472832000", "currentAccountsPayable": "35615130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21528000000", "shortLongTermDebtTotal": "41054611000", "totalShareholderEquity": "108565063000", "capitalLeaseObligations": "9303000000", "otherCurrentLiabilities": "43613022000", "totalCurrentLiabilities": "126706982000", "otherNonCurrentLiabilities": "1587000000", "totalNonCurrentLiabilities": "73341177000", "cashAndShortTermInvestments": "53945683000", "commonStockSharesOutstanding": "3332000000", "intangibleAssetsExcludingGoodwill": "7343799000", "cashAndCashEquivalentsAtCarryingValue": "53945683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22980000000", "profitLoss": "None", "dividendPayout": "6889000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SEK", "changeInInventory": "-5565000000", "operatingCashflow": "39065000000", "capitalExpenditures": "4625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9307000000", "cashflowFromInvestment": "-19883000000", "stockBasedCompensation": "-4700000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 206972455000, "cost_of_revenue": 122853769000, "gross_profit": 84118686000, "ebit": 26476515000, "ebitda": 32775018000, "pretax_income": 24235701000, "tax_provision": 8540208000, "net_income": 15570805000, "net_income_to_common": 15570805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43534614000, "total_current_assets": 149529201000, "total_assets": 273051631000, "short_term_debt": 10120011000, "long_term_debt": 22218000000, "total_debt": 32338011000, "total_liabilities": 188025771000, "total_equity": 86520204000, "shares_outstanding": 3326000000, "goodwill_and_intangibles": 43529623000 }, "cash_flow": { "operating_cash_flow": 28933000000, "capital_expenditure": 5310000000, "free_cash_flow": 34243000000, "dividends_paid": 5996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64973, "ticker_id": 5886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26476515000", "ebitda": "32775018000", "netIncome": "15570805000", "grossProfit": "84118686000", "depreciation": "None", "totalRevenue": "206972455000", "costOfRevenue": "122853769000", "interestIncome": "796000000", "incomeBeforeTax": "24235701000", "interestExpense": "1975407000", "operatingIncome": "26307295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8540208000", "reportedCurrency": "SEK", "netInterestIncome": "-596000000", "nonInterestIncome": "None", "operatingExpenses": "57811391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35004253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122853769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6298503000", "sellingGeneralAndAdministrative": "26684000000", "netIncomeFromContinuingOperations": "17623000000" }, "balance": { "goodwill": "34882993000", "inventory": "28514314000", "commonStock": "16642417000", "currentDebt": "None", "investments": "None", "totalAssets": "273051631000", "longTermDebt": "22218000000", "shortTermDebt": "10120011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8646630000", "reportedCurrency": "SEK", "retainedEarnings": "47874899000", "totalLiabilities": "188025771000", "otherCurrentAssets": "1853705000", "totalCurrentAssets": "149529201000", "currentLongTermDebt": "7942000000", "longTermInvestments": "30469000000", "shortTermInvestments": "6807898000", "currentNetReceivables": "68818670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123522430000", "currentAccountsPayable": "31931240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21363000000", "shortLongTermDebtTotal": "39389981000", "totalShareholderEquity": "86520204000", "capitalLeaseObligations": "9300000000", "otherCurrentLiabilities": "41186813000", "totalCurrentLiabilities": "114117148000", "otherNonCurrentLiabilities": "1383000000", "totalNonCurrentLiabilities": "73908622000", "cashAndShortTermInvestments": "43534614000", "commonStockSharesOutstanding": "3326000000", "intangibleAssetsExcludingGoodwill": "8646630000", "cashAndCashEquivalentsAtCarryingValue": "43534614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17623000000", "profitLoss": "None", "dividendPayout": "5996000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SEK", "changeInInventory": "384000000", "operatingCashflow": "28933000000", "capitalExpenditures": "5310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12492000000", "cashflowFromInvestment": "-15201000000", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206972455000, "cost_of_revenue": 122853769000, "gross_profit": 84118686000, "research_and_development": 35004253000, "selling_general_admin": 26684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26476515000, "depreciation_amortisation": 6298503000, "ebitda": 32775018000, "interest_expense": 1975407000, "interest_income": null, "other_non_operating": null, "pretax_income": 24235701000, "tax_provision": 8540208000, "effective_tax_rate": null, "net_income": 15570805000, "net_income_continuing_ops": 17623000000, "net_income_to_common": 15570805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43534614000, "short_term_investments": 6807898000, "net_receivables": 68818670000, "inventory": 28514314000, "other_current_assets": null, "total_current_assets": 149529201000, "net_ppe": null, "goodwill": 34882993000, "intangible_assets": 8646630000, "goodwill_and_intangibles": 43529623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123522430000, "total_assets": 273051631000, "short_term_debt": 10120011000, "accounts_payable": 31931240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114117148000, "long_term_debt": 22218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73908622000, "total_liabilities": 188025771000, "total_debt": 32338011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47874899000, "total_equity": 86520204000, "shares_outstanding": 3326000000, "operating_cash_flow": 28933000000, "stock_based_compensation": 374000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15201000000, "dividends_paid": 5996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12492000000, "free_cash_flow": 34243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26476515000", "ebitda": "32775018000", "netIncome": "15570805000", "grossProfit": "84118686000", "depreciation": "None", "totalRevenue": "206972455000", "costOfRevenue": "122853769000", "interestIncome": "796000000", "incomeBeforeTax": "24235701000", "interestExpense": "1975407000", "operatingIncome": "26307295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8540208000", "reportedCurrency": "SEK", "netInterestIncome": "-596000000", "nonInterestIncome": "None", "operatingExpenses": "57811391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35004253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122853769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6298503000", "sellingGeneralAndAdministrative": "26684000000", "netIncomeFromContinuingOperations": "17623000000" }, "balance": { "goodwill": "34882993000", "inventory": "28514314000", "commonStock": "16642417000", "currentDebt": "None", "investments": "None", "totalAssets": "273051631000", "longTermDebt": "22218000000", "shortTermDebt": "10120011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8646630000", "reportedCurrency": "SEK", "retainedEarnings": "47874899000", "totalLiabilities": "188025771000", "otherCurrentAssets": "1853705000", "totalCurrentAssets": "149529201000", "currentLongTermDebt": "7942000000", "longTermInvestments": "30469000000", "shortTermInvestments": "6807898000", "currentNetReceivables": "68818670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123522430000", "currentAccountsPayable": "31931240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21363000000", "shortLongTermDebtTotal": "39389981000", "totalShareholderEquity": "86520204000", "capitalLeaseObligations": "9300000000", "otherCurrentLiabilities": "41186813000", "totalCurrentLiabilities": "114117148000", "otherNonCurrentLiabilities": "1383000000", "totalNonCurrentLiabilities": "73908622000", "cashAndShortTermInvestments": "43534614000", "commonStockSharesOutstanding": "3326000000", "intangibleAssetsExcludingGoodwill": "8646630000", "cashAndCashEquivalentsAtCarryingValue": "43534614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17623000000", "profitLoss": "None", "dividendPayout": "5996000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SEK", "changeInInventory": "384000000", "operatingCashflow": "28933000000", "capitalExpenditures": "5310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12492000000", "cashflowFromInvestment": "-15201000000", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 218111926000, "cost_of_revenue": 136391948000, "gross_profit": 81719977000, "ebit": 11012341000, "ebitda": 17808660000, "pretax_income": 8410925000, "tax_provision": 6644650000, "net_income": 2133929000, "net_income_to_common": 2133929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43732430000, "total_current_assets": 149316382000, "total_assets": 270565972000, "short_term_debt": 11375729000, "long_term_debt": 28257000000, "total_debt": 39632729000, "total_liabilities": 191133778000, "total_equity": 80092852000, "shares_outstanding": 3320000000, "goodwill_and_intangibles": 36603924000 }, "cash_flow": { "operating_cash_flow": 16873000000, "capital_expenditure": 6663000000, "free_cash_flow": 23536000000, "dividends_paid": 4450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64978, "ticker_id": 5886, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11012341000", "ebitda": "17808660000", "netIncome": "2133929000", "grossProfit": "81719977000", "depreciation": "None", "totalRevenue": "218111926000", "costOfRevenue": "136391948000", "interestIncome": "1395000000", "incomeBeforeTax": "8410925000", "interestExpense": "2279839000", "operatingIncome": "21072429000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6644650000", "reportedCurrency": "SEK", "netInterestIncome": "-1238000000", "nonInterestIncome": "None", "operatingExpenses": "60647548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36929547000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "136391948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6796319000", "sellingGeneralAndAdministrative": "26137000000", "netIncomeFromContinuingOperations": "1840000000" }, "balance": { "goodwill": "30268014000", "inventory": "29941081000", "commonStock": "16173985000", "currentDebt": "None", "investments": "None", "totalAssets": "270565972000", "longTermDebt": "28257000000", "shortTermDebt": "11375729000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6335910000", "reportedCurrency": "SEK", "retainedEarnings": "37703080000", "totalLiabilities": "191133778000", "otherCurrentAssets": "1375642000", "totalCurrentAssets": "149316382000", "currentLongTermDebt": "9439000000", "longTermInvestments": "31227000000", "shortTermInvestments": "6557100000", "currentNetReceivables": "67710130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121249590000", "currentAccountsPayable": "29494822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22337000000", "shortLongTermDebtTotal": "46156781000", "totalShareholderEquity": "80092852000", "capitalLeaseObligations": "9882000000", "otherCurrentLiabilities": "44285404000", "totalCurrentLiabilities": "113329459000", "otherNonCurrentLiabilities": "2114000000", "totalNonCurrentLiabilities": "77804318000", "cashAndShortTermInvestments": "43732430000", "commonStockSharesOutstanding": "3320000000", "intangibleAssetsExcludingGoodwill": "6335910000", "cashAndCashEquivalentsAtCarryingValue": "43732430000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1840000000", "profitLoss": "None", "dividendPayout": "4450000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "SEK", "changeInInventory": "261000000", "operatingCashflow": "16873000000", "capitalExpenditures": "6663000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6900000000", "cashflowFromInvestment": "-3541000000", "stockBasedCompensation": "406000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4279000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9089000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218111926000, "cost_of_revenue": 136391948000, "gross_profit": 81719977000, "research_and_development": 36929547000, "selling_general_admin": 26137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11012341000, "depreciation_amortisation": 6796319000, "ebitda": 17808660000, "interest_expense": 2279839000, "interest_income": null, "other_non_operating": null, "pretax_income": 8410925000, "tax_provision": 6644650000, "effective_tax_rate": null, "net_income": 2133929000, "net_income_continuing_ops": 1840000000, "net_income_to_common": 2133929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43732430000, "short_term_investments": 6557100000, "net_receivables": 67710130000, "inventory": 29941081000, "other_current_assets": null, "total_current_assets": 149316382000, "net_ppe": null, "goodwill": 30268014000, "intangible_assets": 6335910000, "goodwill_and_intangibles": 36603924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121249590000, "total_assets": 270565972000, "short_term_debt": 11375729000, "accounts_payable": 29494822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113329459000, "long_term_debt": 28257000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77804318000, "total_liabilities": 191133778000, "total_debt": 39632729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37703080000, "total_equity": 80092852000, "shares_outstanding": 3320000000, "operating_cash_flow": 16873000000, "stock_based_compensation": 406000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3541000000, "dividends_paid": 4450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6900000000, "free_cash_flow": 23536000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "11012341000", "ebitda": "17808660000", "netIncome": "2133929000", "grossProfit": "81719977000", "depreciation": "None", "totalRevenue": "218111926000", "costOfRevenue": "136391948000", "interestIncome": "1395000000", "incomeBeforeTax": "8410925000", "interestExpense": "2279839000", "operatingIncome": "21072429000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6644650000", "reportedCurrency": "SEK", "netInterestIncome": "-1238000000", "nonInterestIncome": "None", "operatingExpenses": "60647548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36929547000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "136391948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6796319000", "sellingGeneralAndAdministrative": "26137000000", "netIncomeFromContinuingOperations": "1840000000" }, "balance": { "goodwill": "30268014000", "inventory": "29941081000", "commonStock": "16173985000", "currentDebt": "None", "investments": "None", "totalAssets": "270565972000", "longTermDebt": "28257000000", "shortTermDebt": "11375729000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6335910000", "reportedCurrency": "SEK", "retainedEarnings": "37703080000", "totalLiabilities": "191133778000", "otherCurrentAssets": "1375642000", "totalCurrentAssets": "149316382000", "currentLongTermDebt": "9439000000", "longTermInvestments": "31227000000", "shortTermInvestments": "6557100000", "currentNetReceivables": "67710130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121249590000", "currentAccountsPayable": "29494822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22337000000", "shortLongTermDebtTotal": "46156781000", "totalShareholderEquity": "80092852000", "capitalLeaseObligations": "9882000000", "otherCurrentLiabilities": "44285404000", "totalCurrentLiabilities": "113329459000", "otherNonCurrentLiabilities": "2114000000", "totalNonCurrentLiabilities": "77804318000", "cashAndShortTermInvestments": "43732430000", "commonStockSharesOutstanding": "3320000000", "intangibleAssetsExcludingGoodwill": "6335910000", "cashAndCashEquivalentsAtCarryingValue": "43732430000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1840000000", "profitLoss": "None", "dividendPayout": "4450000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "SEK", "changeInInventory": "261000000", "operatingCashflow": "16873000000", "capitalExpenditures": "6663000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6900000000", "cashflowFromInvestment": "-3541000000", "stockBasedCompensation": "406000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4279000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9089000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 218038648000, "cost_of_revenue": 141236277000, "gross_profit": 76802371000, "ebit": 500530000, "ebitda": 5321749000, "pretax_income": -1512965000, "tax_provision": 4977376000, "net_income": -6753016000, "net_income_to_common": -6753016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38960760000, "total_current_assets": 163567398000, "total_assets": 276027785000, "short_term_debt": 2288586000, "long_term_debt": 30870000000, "total_debt": 33158586000, "total_liabilities": 186950552000, "total_equity": 88273438000, "shares_outstanding": 3318000000, "goodwill_and_intangibles": 38308183000 }, "cash_flow": { "operating_cash_flow": 9661052772, "capital_expenditure": 4110756270, "free_cash_flow": 13771809042, "dividends_paid": 3541972354, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64983, "ticker_id": 5886, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500530000", "ebitda": "5321749000", "netIncome": "-6753016000", "grossProfit": "76802371000", "depreciation": "None", "totalRevenue": "218038648000", "costOfRevenue": "141236277000", "interestIncome": "461000000", "incomeBeforeTax": "-1512965000", "interestExpense": "2073476000", "operatingIncome": "10694171000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4977376000", "reportedCurrency": "SEK", "netInterestIncome": "-2032000000", "nonInterestIncome": "None", "operatingExpenses": "66108199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38900681000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "141236277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4821219000", "sellingGeneralAndAdministrative": "27519000000", "netIncomeFromContinuingOperations": "-6276000000" }, "balance": { "goodwill": "30482337000", "inventory": "29690720000", "commonStock": "16920310000", "currentDebt": "None", "investments": "None", "totalAssets": "276027785000", "longTermDebt": "30870000000", "shortTermDebt": "2288586000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7825846000", "reportedCurrency": "SEK", "retainedEarnings": "45274415000", "totalLiabilities": "186950552000", "otherCurrentAssets": "2132292000", "totalCurrentAssets": "163567398000", "currentLongTermDebt": "2255000000", "longTermInvestments": "33847000000", "shortTermInvestments": "6723672000", "currentNetReceivables": "86059954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112460388000", "currentAccountsPayable": "30328073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12849000000", "shortLongTermDebtTotal": "33618359000", "totalShareholderEquity": "88273438000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50164173000", "totalCurrentLiabilities": "112565937000", "otherNonCurrentLiabilities": "4346000000", "totalNonCurrentLiabilities": "74384615000", "cashAndShortTermInvestments": "38960760000", "commonStockSharesOutstanding": "3318000000", "intangibleAssetsExcludingGoodwill": "7825846000", "cashAndCashEquivalentsAtCarryingValue": "38960760000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6753015908", "profitLoss": "None", "dividendPayout": "3541972354", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "SEK", "changeInInventory": "-4971171123", "operatingCashflow": "9661052772", "capitalExpenditures": "4110756270", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4216239791", "cashflowFromInvestment": "-4273118178", "stockBasedCompensation": "1286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3541972354", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1641000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4821219015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218038648000, "cost_of_revenue": 141236277000, "gross_profit": 76802371000, "research_and_development": 38900681000, "selling_general_admin": 27519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500530000, "depreciation_amortisation": 4821219000, "ebitda": 5321749000, "interest_expense": 2073476000, "interest_income": null, "other_non_operating": null, "pretax_income": -1512965000, "tax_provision": 4977376000, "effective_tax_rate": null, "net_income": -6753016000, "net_income_continuing_ops": -6276000000, "net_income_to_common": -6753016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38960760000, "short_term_investments": 6723672000, "net_receivables": 86059954000, "inventory": 29690720000, "other_current_assets": null, "total_current_assets": 163567398000, "net_ppe": null, "goodwill": 30482337000, "intangible_assets": 7825846000, "goodwill_and_intangibles": 38308183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112460388000, "total_assets": 276027785000, "short_term_debt": 2288586000, "accounts_payable": 30328073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112565937000, "long_term_debt": 30870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74384615000, "total_liabilities": 186950552000, "total_debt": 33158586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45274415000, "total_equity": 88273438000, "shares_outstanding": 3318000000, "operating_cash_flow": 9661052772, "stock_based_compensation": 1286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4110756270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4273118178, "dividends_paid": 3541972354, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4216239791, "free_cash_flow": 13771809042, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "500530000", "ebitda": "5321749000", "netIncome": "-6753016000", "grossProfit": "76802371000", "depreciation": "None", "totalRevenue": "218038648000", "costOfRevenue": "141236277000", "interestIncome": "461000000", "incomeBeforeTax": "-1512965000", "interestExpense": "2073476000", "operatingIncome": "10694171000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4977376000", "reportedCurrency": "SEK", "netInterestIncome": "-2032000000", "nonInterestIncome": "None", "operatingExpenses": "66108199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38900681000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "141236277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4821219000", "sellingGeneralAndAdministrative": "27519000000", "netIncomeFromContinuingOperations": "-6276000000" }, "balance": { "goodwill": "30482337000", "inventory": "29690720000", "commonStock": "16920310000", "currentDebt": "None", "investments": "None", "totalAssets": "276027785000", "longTermDebt": "30870000000", "shortTermDebt": "2288586000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7825846000", "reportedCurrency": "SEK", "retainedEarnings": "45274415000", "totalLiabilities": "186950552000", "otherCurrentAssets": "2132292000", "totalCurrentAssets": "163567398000", "currentLongTermDebt": "2255000000", "longTermInvestments": "33847000000", "shortTermInvestments": "6723672000", "currentNetReceivables": "86059954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112460388000", "currentAccountsPayable": "30328073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12849000000", "shortLongTermDebtTotal": "33618359000", "totalShareholderEquity": "88273438000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50164173000", "totalCurrentLiabilities": "112565937000", "otherNonCurrentLiabilities": "4346000000", "totalNonCurrentLiabilities": "74384615000", "cashAndShortTermInvestments": "38960760000", "commonStockSharesOutstanding": "3318000000", "intangibleAssetsExcludingGoodwill": "7825846000", "cashAndCashEquivalentsAtCarryingValue": "38960760000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6753015908", "profitLoss": "None", "dividendPayout": "3541972354", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "SEK", "changeInInventory": "-4971171123", "operatingCashflow": "9661052772", "capitalExpenditures": "4110756270", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4216239791", "cashflowFromInvestment": "-4273118178", "stockBasedCompensation": "1286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3541972354", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1641000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4821219015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "ebit": 5479479444, "ebitda": 7086945416, "pretax_income": 1295507721, "tax_provision": 375179028, "net_income": 920328674, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52025369000, "total_current_assets": 150596613000, "total_assets": 288785303000, "short_term_debt": 11577547000, "long_term_debt": 21541000000, "total_debt": 33118547000, "total_liabilities": 186222281000, "total_equity": 101872863000, "shares_outstanding": 3343000000, "goodwill_and_intangibles": 57593372000 }, "cash_flow": { "operating_cash_flow": 7672515000, "capital_expenditure": 642572000, "free_cash_flow": 8315087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64946, "ticker_id": 5886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5479479444", "ebitda": "7086945416", "netIncome": "920328674", "grossProfit": "24598064141", "depreciation": "None", "totalRevenue": "51127989406", "costOfRevenue": "26529925255", "interestIncome": "585000000", "incomeBeforeTax": "1295507721", "interestExpense": "615625266", "operatingIncome": "5479479443", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "375179028", "reportedCurrency": "SEK", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "19118584697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11290608861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26529925255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607465972", "sellingGeneralAndAdministrative": "8135000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "48357787000", "inventory": "25589540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "288785303000", "longTermDebt": "21541000000", "shortTermDebt": "11577547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9235585000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "186222281000", "otherCurrentAssets": "None", "totalCurrentAssets": "150596613000", "currentLongTermDebt": "9865000000", "longTermInvestments": "46516000000", "shortTermInvestments": "10715347000", "currentNetReceivables": "62266357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138188689000", "currentAccountsPayable": "26571076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39072479000", "totalShareholderEquity": "101872863000", "capitalLeaseObligations": "7884000000", "otherCurrentLiabilities": "50413344000", "totalCurrentLiabilities": "134315253000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "51907028000", "cashAndShortTermInvestments": "52025369000", "commonStockSharesOutstanding": "3343000000", "intangibleAssetsExcludingGoodwill": "9235585000", "cashAndCashEquivalentsAtCarryingValue": "52025369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920329000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "SEK", "changeInInventory": "-1792983000", "operatingCashflow": "7672515000", "capitalExpenditures": "642572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2360933000", "cashflowFromInvestment": "1927715000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51127989406, "cost_of_revenue": 26529925255, "gross_profit": 24598064141, "research_and_development": 11290608861, "selling_general_admin": 8135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5479479444, "depreciation_amortisation": 1607465972, "ebitda": 7086945416, "interest_expense": 615625266, "interest_income": null, "other_non_operating": null, "pretax_income": 1295507721, "tax_provision": 375179028, "effective_tax_rate": null, "net_income": 920328674, "net_income_continuing_ops": 888000000, "net_income_to_common": 920328674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52025369000, "short_term_investments": 10715347000, "net_receivables": 62266357000, "inventory": 25589540000, "other_current_assets": null, "total_current_assets": 150596613000, "net_ppe": null, "goodwill": 48357787000, "intangible_assets": 9235585000, "goodwill_and_intangibles": 57593372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138188689000, "total_assets": 288785303000, "short_term_debt": 11577547000, "accounts_payable": 26571076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134315253000, "long_term_debt": 21541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51907028000, "total_liabilities": 186222281000, "total_debt": 33118547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101872863000, "shares_outstanding": 3343000000, "operating_cash_flow": 7672515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1927715000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2360933000, "free_cash_flow": 8315087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5479479444", "ebitda": "7086945416", "netIncome": "920328674", "grossProfit": "24598064141", "depreciation": "None", "totalRevenue": "51127989406", "costOfRevenue": "26529925255", "interestIncome": "585000000", "incomeBeforeTax": "1295507721", "interestExpense": "615625266", "operatingIncome": "5479479443", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "375179028", "reportedCurrency": "SEK", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "19118584697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11290608861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26529925255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607465972", "sellingGeneralAndAdministrative": "8135000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "48357787000", "inventory": "25589540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "288785303000", "longTermDebt": "21541000000", "shortTermDebt": "11577547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9235585000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "186222281000", "otherCurrentAssets": "None", "totalCurrentAssets": "150596613000", "currentLongTermDebt": "9865000000", "longTermInvestments": "46516000000", "shortTermInvestments": "10715347000", "currentNetReceivables": "62266357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138188689000", "currentAccountsPayable": "26571076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39072479000", "totalShareholderEquity": "101872863000", "capitalLeaseObligations": "7884000000", "otherCurrentLiabilities": "50413344000", "totalCurrentLiabilities": "134315253000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "51907028000", "cashAndShortTermInvestments": "52025369000", "commonStockSharesOutstanding": "3343000000", "intangibleAssetsExcludingGoodwill": "9235585000", "cashAndCashEquivalentsAtCarryingValue": "52025369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920329000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "SEK", "changeInInventory": "-1792983000", "operatingCashflow": "7672515000", "capitalExpenditures": "642572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2360933000", "cashflowFromInvestment": "1927715000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "ebit": 11449693000, "ebitda": 13153965000, "pretax_income": 10859714000, "tax_provision": 2459876000, "net_income": 8391998000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926762000, "total_current_assets": 143556491000, "total_assets": 279227846000, "short_term_debt": 5327092000, "long_term_debt": 29165000000, "total_debt": 34492092000, "total_liabilities": 168961932000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "goodwill_and_intangibles": 56379979000 }, "cash_flow": { "operating_cash_flow": 15677831000, "capital_expenditure": 813408000, "free_cash_flow": 16491239000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64947, "ticker_id": 5886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11449693000", "ebitda": "13153965000", "netIncome": "8391998000", "grossProfit": "32579143000", "depreciation": "None", "totalRevenue": "67901391000", "costOfRevenue": "35322248000", "interestIncome": "462000000", "incomeBeforeTax": "10859714000", "interestExpense": "568418000", "operatingIncome": "11623158000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2459876000", "reportedCurrency": "SEK", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "20955985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12542426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35322248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704272000", "sellingGeneralAndAdministrative": "8971000000", "netIncomeFromContinuingOperations": "8571000000" }, "balance": { "goodwill": "46882814000", "inventory": "23451407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279227846000", "longTermDebt": "29165000000", "shortTermDebt": "5327092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9497165000", "reportedCurrency": "SEK", "retainedEarnings": "65106000000", "totalLiabilities": "168961932000", "otherCurrentAssets": "None", "totalCurrentAssets": "143556491000", "currentLongTermDebt": "3538000000", "longTermInvestments": "46912000000", "shortTermInvestments": "12715221000", "currentNetReceivables": "63463101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135671355000", "currentAccountsPayable": "26335457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46036799000", "totalShareholderEquity": "109536901000", "capitalLeaseObligations": "7561000000", "otherCurrentLiabilities": "42408736000", "totalCurrentLiabilities": "110938925000", "otherNonCurrentLiabilities": "1292000000", "totalNonCurrentLiabilities": "58023007000", "cashAndShortTermInvestments": "43926762000", "commonStockSharesOutstanding": "3342000000", "intangibleAssetsExcludingGoodwill": "9497165000", "cashAndCashEquivalentsAtCarryingValue": "43926762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8391998000", "profitLoss": "None", "dividendPayout": "4496916000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SEK", "changeInInventory": "3434582000", "operatingCashflow": "15677831000", "capitalExpenditures": "813408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8372921000", "cashflowFromInvestment": "-4791601000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4496916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67901391000, "cost_of_revenue": 35322248000, "gross_profit": 32579143000, "research_and_development": 12542426000, "selling_general_admin": 8971000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11449693000, "depreciation_amortisation": 1704272000, "ebitda": 13153965000, "interest_expense": 568418000, "interest_income": null, "other_non_operating": null, "pretax_income": 10859714000, "tax_provision": 2459876000, "effective_tax_rate": null, "net_income": 8391998000, "net_income_continuing_ops": 8571000000, "net_income_to_common": 8391998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43926762000, "short_term_investments": 12715221000, "net_receivables": 63463101000, "inventory": 23451407000, "other_current_assets": null, "total_current_assets": 143556491000, "net_ppe": null, "goodwill": 46882814000, "intangible_assets": 9497165000, "goodwill_and_intangibles": 56379979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135671355000, "total_assets": 279227846000, "short_term_debt": 5327092000, "accounts_payable": 26335457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110938925000, "long_term_debt": 29165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58023007000, "total_liabilities": 168961932000, "total_debt": 34492092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65106000000, "total_equity": 109536901000, "shares_outstanding": 3342000000, "operating_cash_flow": 15677831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4791601000, "dividends_paid": 4496916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8372921000, "free_cash_flow": 16491239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11449693000", "ebitda": "13153965000", "netIncome": "8391998000", "grossProfit": "32579143000", "depreciation": "None", "totalRevenue": "67901391000", "costOfRevenue": "35322248000", "interestIncome": "462000000", "incomeBeforeTax": "10859714000", "interestExpense": "568418000", "operatingIncome": "11623158000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2459876000", "reportedCurrency": "SEK", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "20955985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12542426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35322248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704272000", "sellingGeneralAndAdministrative": "8971000000", "netIncomeFromContinuingOperations": "8571000000" }, "balance": { "goodwill": "46882814000", "inventory": "23451407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "279227846000", "longTermDebt": "29165000000", "shortTermDebt": "5327092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9497165000", "reportedCurrency": "SEK", "retainedEarnings": "65106000000", "totalLiabilities": "168961932000", "otherCurrentAssets": "None", "totalCurrentAssets": "143556491000", "currentLongTermDebt": "3538000000", "longTermInvestments": "46912000000", "shortTermInvestments": "12715221000", "currentNetReceivables": "63463101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135671355000", "currentAccountsPayable": "26335457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46036799000", "totalShareholderEquity": "109536901000", "capitalLeaseObligations": "7561000000", "otherCurrentLiabilities": "42408736000", "totalCurrentLiabilities": "110938925000", "otherNonCurrentLiabilities": "1292000000", "totalNonCurrentLiabilities": "58023007000", "cashAndShortTermInvestments": "43926762000", "commonStockSharesOutstanding": "3342000000", "intangibleAssetsExcludingGoodwill": "9497165000", "cashAndCashEquivalentsAtCarryingValue": "43926762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8391998000", "profitLoss": "None", "dividendPayout": "4496916000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SEK", "changeInInventory": "3434582000", "operatingCashflow": "15677831000", "capitalExpenditures": "813408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8372921000", "cashflowFromInvestment": "-4791601000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4496916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 55413305000, "cost_of_revenue": 28762421000, "gross_profit": 26650884000, "ebit": 15408405000, "ebitda": 17063739000, "pretax_income": 14719667000, "tax_provision": 3585573000, "net_income": 10985311000, "net_income_to_common": 10985311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42513054000, "total_current_assets": 140538529000, "total_assets": 281272224000, "short_term_debt": 8489000000, "long_term_debt": 29872000000, "total_debt": 38361000000, "total_liabilities": 179215004000, "total_equity": 102220521000, "shares_outstanding": 3333000000, "goodwill_and_intangibles": 57571607000 }, "cash_flow": { "operating_cash_flow": 7759606125, "capital_expenditure": 499766951, "free_cash_flow": 8259373076, "dividends_paid": 126027424, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64949, "ticker_id": 5886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15408405000", "ebitda": "17063739000", "netIncome": "10985311000", "grossProfit": "26650884000", "depreciation": "None", "totalRevenue": "55413305000", "costOfRevenue": "28762421000", "interestIncome": "662000000", "incomeBeforeTax": "14719667000", "interestExpense": "724209000", "operatingIncome": "7589905000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3585573000", "reportedCurrency": "SEK", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "19060979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11381409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28762421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655334000", "sellingGeneralAndAdministrative": "7913000000", "netIncomeFromContinuingOperations": "11300000000" }, "balance": { "goodwill": "47791464000", "inventory": "27401727000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281272224000", "longTermDebt": "29872000000", "shortTermDebt": "8489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9780143000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "179215004000", "otherCurrentAssets": "13766000000", "totalCurrentAssets": "140538529000", "currentLongTermDebt": "6680000000", "longTermInvestments": "46489000000", "shortTermInvestments": "8309438000", "currentNetReceivables": "62314310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140733694000", "currentAccountsPayable": "25352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43754740000", "totalShareholderEquity": "102220521000", "capitalLeaseObligations": "7390000000", "otherCurrentLiabilities": "39950000000", "totalCurrentLiabilities": "119988479000", "otherNonCurrentLiabilities": "899000000", "totalNonCurrentLiabilities": "59226525000", "cashAndShortTermInvestments": "42513054000", "commonStockSharesOutstanding": "3333000000", "intangibleAssetsExcludingGoodwill": "9780143000", "cashAndCashEquivalentsAtCarryingValue": "42513054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10970517935", "profitLoss": "None", "dividendPayout": "126027424", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "SEK", "changeInInventory": "-699200147", "operatingCashflow": "7759606125", "capitalExpenditures": "499766951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226897531", "cashflowFromInvestment": "2746319048", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126027424", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653105220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55413305000, "cost_of_revenue": 28762421000, "gross_profit": 26650884000, "research_and_development": 11381409000, "selling_general_admin": 7913000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15408405000, "depreciation_amortisation": 1655334000, "ebitda": 17063739000, "interest_expense": 724209000, "interest_income": null, "other_non_operating": null, "pretax_income": 14719667000, "tax_provision": 3585573000, "effective_tax_rate": null, "net_income": 10985311000, "net_income_continuing_ops": 11300000000, "net_income_to_common": 10985311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42513054000, "short_term_investments": 8309438000, "net_receivables": 62314310000, "inventory": 27401727000, "other_current_assets": null, "total_current_assets": 140538529000, "net_ppe": null, "goodwill": 47791464000, "intangible_assets": 9780143000, "goodwill_and_intangibles": 57571607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140733694000, "total_assets": 281272224000, "short_term_debt": 8489000000, "accounts_payable": 25352000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119988479000, "long_term_debt": 29872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59226525000, "total_liabilities": 179215004000, "total_debt": 38361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102220521000, "shares_outstanding": 3333000000, "operating_cash_flow": 7759606125, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499766951, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2746319048, "dividends_paid": 126027424, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1226897531, "free_cash_flow": 8259373076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15408405000", "ebitda": "17063739000", "netIncome": "10985311000", "grossProfit": "26650884000", "depreciation": "None", "totalRevenue": "55413305000", "costOfRevenue": "28762421000", "interestIncome": "662000000", "incomeBeforeTax": "14719667000", "interestExpense": "724209000", "operatingIncome": "7589905000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3585573000", "reportedCurrency": "SEK", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "19060979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11381409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28762421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655334000", "sellingGeneralAndAdministrative": "7913000000", "netIncomeFromContinuingOperations": "11300000000" }, "balance": { "goodwill": "47791464000", "inventory": "27401727000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281272224000", "longTermDebt": "29872000000", "shortTermDebt": "8489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9780143000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "179215004000", "otherCurrentAssets": "13766000000", "totalCurrentAssets": "140538529000", "currentLongTermDebt": "6680000000", "longTermInvestments": "46489000000", "shortTermInvestments": "8309438000", "currentNetReceivables": "62314310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140733694000", "currentAccountsPayable": "25352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43754740000", "totalShareholderEquity": "102220521000", "capitalLeaseObligations": "7390000000", "otherCurrentLiabilities": "39950000000", "totalCurrentLiabilities": "119988479000", "otherNonCurrentLiabilities": "899000000", "totalNonCurrentLiabilities": "59226525000", "cashAndShortTermInvestments": "42513054000", "commonStockSharesOutstanding": "3333000000", "intangibleAssetsExcludingGoodwill": "9780143000", "cashAndCashEquivalentsAtCarryingValue": "42513054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10970517935", "profitLoss": "None", "dividendPayout": "126027424", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "SEK", "changeInInventory": "-699200147", "operatingCashflow": "7759606125", "capitalExpenditures": "499766951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226897531", "cashflowFromInvestment": "2746319048", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126027424", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653105220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 55047665000, "cost_of_revenue": 28609448000, "gross_profit": 26438217000, "ebit": 7177614000, "ebitda": 8870272000, "pretax_income": 6300884000, "tax_provision": 1764248000, "net_income": 4478777000, "net_income_to_common": 4478777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33442277000, "total_current_assets": 130782975000, "total_assets": 269124781000, "short_term_debt": 9103620000, "long_term_debt": 29944000000, "total_debt": 39047620000, "total_liabilities": 183878806000, "total_equity": 86289429000, "shares_outstanding": 3333000000, "goodwill_and_intangibles": 59509745000 }, "cash_flow": { "operating_cash_flow": 4083328872, "capital_expenditure": 558522630, "free_cash_flow": 4641851502, "dividends_paid": 4496739301, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64950, "ticker_id": 5886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7177614000", "ebitda": "8870272000", "netIncome": "4478777000", "grossProfit": "26438217000", "depreciation": "None", "totalRevenue": "55047665000", "costOfRevenue": "28609448000", "interestIncome": "579000000", "incomeBeforeTax": "6300884000", "interestExpense": "909093000", "operatingIncome": "6812801000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1764248000", "reportedCurrency": "SEK", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "19625416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11681889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28609448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692658000", "sellingGeneralAndAdministrative": "8180000000", "netIncomeFromContinuingOperations": "4626000000" }, "balance": { "goodwill": "49181632000", "inventory": "26924912000", "commonStock": "86748000000", "currentDebt": "None", "investments": "None", "totalAssets": "269124781000", "longTermDebt": "29944000000", "shortTermDebt": "9103620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10328113000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "183878806000", "otherCurrentAssets": "6618000000", "totalCurrentAssets": "130782975000", "currentLongTermDebt": "7285000000", "longTermInvestments": "41309000000", "shortTermInvestments": "6754106000", "currentNetReceivables": "63661681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138341805000", "currentAccountsPayable": "24672880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43525690000", "totalShareholderEquity": "86289429000", "capitalLeaseObligations": "6528000000", "otherCurrentLiabilities": "38583774000", "totalCurrentLiabilities": "120104723000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "63774083000", "cashAndShortTermInvestments": "33442277000", "commonStockSharesOutstanding": "3333000000", "intangibleAssetsExcludingGoodwill": "10328113000", "cashAndCashEquivalentsAtCarryingValue": "33442277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4481517185", "profitLoss": "None", "dividendPayout": "4496739301", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "SEK", "changeInInventory": "90362365", "operatingCashflow": "4083328872", "capitalExpenditures": "558522630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3279143345", "cashflowFromInvestment": "-10093621319", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4496739301", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693693594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55047665000, "cost_of_revenue": 28609448000, "gross_profit": 26438217000, "research_and_development": 11681889000, "selling_general_admin": 8180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7177614000, "depreciation_amortisation": 1692658000, "ebitda": 8870272000, "interest_expense": 909093000, "interest_income": null, "other_non_operating": null, "pretax_income": 6300884000, "tax_provision": 1764248000, "effective_tax_rate": null, "net_income": 4478777000, "net_income_continuing_ops": 4626000000, "net_income_to_common": 4478777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33442277000, "short_term_investments": 6754106000, "net_receivables": 63661681000, "inventory": 26924912000, "other_current_assets": null, "total_current_assets": 130782975000, "net_ppe": null, "goodwill": 49181632000, "intangible_assets": 10328113000, "goodwill_and_intangibles": 59509745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138341805000, "total_assets": 269124781000, "short_term_debt": 9103620000, "accounts_payable": 24672880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120104723000, "long_term_debt": 29944000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63774083000, "total_liabilities": 183878806000, "total_debt": 39047620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86289429000, "shares_outstanding": 3333000000, "operating_cash_flow": 4083328872, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558522630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10093621319, "dividends_paid": 4496739301, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3279143345, "free_cash_flow": 4641851502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7177614000", "ebitda": "8870272000", "netIncome": "4478777000", "grossProfit": "26438217000", "depreciation": "None", "totalRevenue": "55047665000", "costOfRevenue": "28609448000", "interestIncome": "579000000", "incomeBeforeTax": "6300884000", "interestExpense": "909093000", "operatingIncome": "6812801000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1764248000", "reportedCurrency": "SEK", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "19625416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11681889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28609448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692658000", "sellingGeneralAndAdministrative": "8180000000", "netIncomeFromContinuingOperations": "4626000000" }, "balance": { "goodwill": "49181632000", "inventory": "26924912000", "commonStock": "86748000000", "currentDebt": "None", "investments": "None", "totalAssets": "269124781000", "longTermDebt": "29944000000", "shortTermDebt": "9103620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10328113000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "183878806000", "otherCurrentAssets": "6618000000", "totalCurrentAssets": "130782975000", "currentLongTermDebt": "7285000000", "longTermInvestments": "41309000000", "shortTermInvestments": "6754106000", "currentNetReceivables": "63661681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138341805000", "currentAccountsPayable": "24672880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43525690000", "totalShareholderEquity": "86289429000", "capitalLeaseObligations": "6528000000", "otherCurrentLiabilities": "38583774000", "totalCurrentLiabilities": "120104723000", "otherNonCurrentLiabilities": "870000000", "totalNonCurrentLiabilities": "63774083000", "cashAndShortTermInvestments": "33442277000", "commonStockSharesOutstanding": "3333000000", "intangibleAssetsExcludingGoodwill": "10328113000", "cashAndCashEquivalentsAtCarryingValue": "33442277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4481517185", "profitLoss": "None", "dividendPayout": "4496739301", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "SEK", "changeInInventory": "90362365", "operatingCashflow": "4083328872", "capitalExpenditures": "558522630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3279143345", "cashflowFromInvestment": "-10093621319", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4496739301", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693693594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 51593709000, "cost_of_revenue": 26563376000, "gross_profit": 25030333000, "ebit": 6240002000, "ebitda": 8402203000, "pretax_income": 5491765000, "tax_provision": 1537732000, "net_income": 3890273000, "net_income_to_common": 3890273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44426424000, "total_current_assets": 142964610000, "total_assets": 276958250000, "short_term_debt": 7491417000, "long_term_debt": 29929000000, "total_debt": 37420417000, "total_liabilities": 192411548000, "total_equity": 85723370000, "shares_outstanding": 3340000000, "goodwill_and_intangibles": 62651320000 }, "cash_flow": { "operating_cash_flow": 4086240459, "capital_expenditure": 683540446, "free_cash_flow": 4769780905, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64951, "ticker_id": 5886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6240002000", "ebitda": "8402203000", "netIncome": "3890273000", "grossProfit": "25030333000", "depreciation": "None", "totalRevenue": "51593709000", "costOfRevenue": "26563376000", "interestIncome": "619000000", "incomeBeforeTax": "5491765000", "interestExpense": "754801000", "operatingIncome": "5810563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1537732000", "reportedCurrency": "SEK", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "19219770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11262946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26563376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162201000", "sellingGeneralAndAdministrative": "8621000000", "netIncomeFromContinuingOperations": "4217000000" }, "balance": { "goodwill": "51322034000", "inventory": "27547571000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "276958250000", "longTermDebt": "29929000000", "shortTermDebt": "7491417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11329286000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "192411548000", "otherCurrentAssets": "None", "totalCurrentAssets": "142964610000", "currentLongTermDebt": "5597000000", "longTermInvestments": "33260000000", "shortTermInvestments": "5128118000", "currentNetReceivables": "65862497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133993640000", "currentAccountsPayable": "26352969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42262391000", "totalShareholderEquity": "85723370000", "capitalLeaseObligations": "6892000000", "otherCurrentLiabilities": "48020383000", "totalCurrentLiabilities": "131114242000", "otherNonCurrentLiabilities": "888000000", "totalNonCurrentLiabilities": "61297306000", "cashAndShortTermInvestments": "44426424000", "commonStockSharesOutstanding": "3340000000", "intangibleAssetsExcludingGoodwill": "11329286000", "cashAndCashEquivalentsAtCarryingValue": "44426424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3890273449", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "SEK", "changeInInventory": "-2126570294", "operatingCashflow": "4086240459", "capitalExpenditures": "683540446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686353374", "cashflowFromInvestment": "1223621795", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162200665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51593709000, "cost_of_revenue": 26563376000, "gross_profit": 25030333000, "research_and_development": 11262946000, "selling_general_admin": 8621000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6240002000, "depreciation_amortisation": 2162201000, "ebitda": 8402203000, "interest_expense": 754801000, "interest_income": null, "other_non_operating": null, "pretax_income": 5491765000, "tax_provision": 1537732000, "effective_tax_rate": null, "net_income": 3890273000, "net_income_continuing_ops": 4217000000, "net_income_to_common": 3890273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44426424000, "short_term_investments": 5128118000, "net_receivables": 65862497000, "inventory": 27547571000, "other_current_assets": null, "total_current_assets": 142964610000, "net_ppe": null, "goodwill": 51322034000, "intangible_assets": 11329286000, "goodwill_and_intangibles": 62651320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133993640000, "total_assets": 276958250000, "short_term_debt": 7491417000, "accounts_payable": 26352969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131114242000, "long_term_debt": 29929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61297306000, "total_liabilities": 192411548000, "total_debt": 37420417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85723370000, "shares_outstanding": 3340000000, "operating_cash_flow": 4086240459, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683540446, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1223621795, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686353374, "free_cash_flow": 4769780905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6240002000", "ebitda": "8402203000", "netIncome": "3890273000", "grossProfit": "25030333000", "depreciation": "None", "totalRevenue": "51593709000", "costOfRevenue": "26563376000", "interestIncome": "619000000", "incomeBeforeTax": "5491765000", "interestExpense": "754801000", "operatingIncome": "5810563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1537732000", "reportedCurrency": "SEK", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "19219770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11262946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26563376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162201000", "sellingGeneralAndAdministrative": "8621000000", "netIncomeFromContinuingOperations": "4217000000" }, "balance": { "goodwill": "51322034000", "inventory": "27547571000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "276958250000", "longTermDebt": "29929000000", "shortTermDebt": "7491417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11329286000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "192411548000", "otherCurrentAssets": "None", "totalCurrentAssets": "142964610000", "currentLongTermDebt": "5597000000", "longTermInvestments": "33260000000", "shortTermInvestments": "5128118000", "currentNetReceivables": "65862497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133993640000", "currentAccountsPayable": "26352969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42262391000", "totalShareholderEquity": "85723370000", "capitalLeaseObligations": "6892000000", "otherCurrentLiabilities": "48020383000", "totalCurrentLiabilities": "131114242000", "otherNonCurrentLiabilities": "888000000", "totalNonCurrentLiabilities": "61297306000", "cashAndShortTermInvestments": "44426424000", "commonStockSharesOutstanding": "3340000000", "intangibleAssetsExcludingGoodwill": "11329286000", "cashAndCashEquivalentsAtCarryingValue": "44426424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3890273449", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "SEK", "changeInInventory": "-2126570294", "operatingCashflow": "4086240459", "capitalExpenditures": "683540446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686353374", "cashflowFromInvestment": "1223621795", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162200665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 74822406000, "cost_of_revenue": 40197815000, "gross_profit": 34624591000, "ebit": 9090995000, "ebitda": 11560002000, "pretax_income": 7765161000, "tax_provision": 2758392000, "net_income": 4904150000, "net_income_to_common": 4904150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43938023000, "total_current_assets": 154493438000, "total_assets": 298005624000, "short_term_debt": 8278991000, "long_term_debt": 31904000000, "total_debt": 40182991000, "total_liabilities": 204910279000, "total_equity": 94397916000, "shares_outstanding": 3333000000, "goodwill_and_intangibles": 68706914000 }, "cash_flow": { "operating_cash_flow": 18681654000, "capital_expenditure": 715794000, "free_cash_flow": 19397448000, "dividends_paid": 4795281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64952, "ticker_id": 5886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9090995000", "ebitda": "11560002000", "netIncome": "4904150000", "grossProfit": "34624591000", "depreciation": "None", "totalRevenue": "74822406000", "costOfRevenue": "40197815000", "interestIncome": "170000000", "incomeBeforeTax": "7765161000", "interestExpense": "1009768000", "operatingIncome": "10202356000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2758392000", "reportedCurrency": "SEK", "netInterestIncome": "-534000000", "nonInterestIncome": "None", "operatingExpenses": "24422235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13873028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40197815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469007000", "sellingGeneralAndAdministrative": "10512000000", "netIncomeFromContinuingOperations": "4879000000" }, "balance": { "goodwill": "56144754000", "inventory": "27204830000", "commonStock": "16763229000", "currentDebt": "None", "investments": "None", "totalAssets": "298005624000", "longTermDebt": "31904000000", "shortTermDebt": "8278991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12562160000", "reportedCurrency": "SEK", "retainedEarnings": "42346102000", "totalLiabilities": "204910279000", "otherCurrentAssets": "2662213000", "totalCurrentAssets": "154493438000", "currentLongTermDebt": "6137000000", "longTermInvestments": "27999000000", "shortTermInvestments": "12561158000", "currentNetReceivables": "68127214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143512186000", "currentAccountsPayable": "30209456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45591018000", "totalShareholderEquity": "94397916000", "capitalLeaseObligations": "7495000000", "otherCurrentLiabilities": "48944074000", "totalCurrentLiabilities": "132033334000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "72876946000", "cashAndShortTermInvestments": "43938023000", "commonStockSharesOutstanding": "3333000000", "intangibleAssetsExcludingGoodwill": "12562160000", "cashAndCashEquivalentsAtCarryingValue": "43938023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4904150000", "profitLoss": "None", "dividendPayout": "4795281000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SEK", "changeInInventory": "3087267000", "operatingCashflow": "18681654000", "capitalExpenditures": "715794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5880713000", "cashflowFromInvestment": "-8837875000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4795281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74822406000, "cost_of_revenue": 40197815000, "gross_profit": 34624591000, "research_and_development": 13873028000, "selling_general_admin": 10512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9090995000, "depreciation_amortisation": 2469007000, "ebitda": 11560002000, "interest_expense": 1009768000, "interest_income": null, "other_non_operating": null, "pretax_income": 7765161000, "tax_provision": 2758392000, "effective_tax_rate": null, "net_income": 4904150000, "net_income_continuing_ops": 4879000000, "net_income_to_common": 4904150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43938023000, "short_term_investments": 12561158000, "net_receivables": 68127214000, "inventory": 27204830000, "other_current_assets": null, "total_current_assets": 154493438000, "net_ppe": null, "goodwill": 56144754000, "intangible_assets": 12562160000, "goodwill_and_intangibles": 68706914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143512186000, "total_assets": 298005624000, "short_term_debt": 8278991000, "accounts_payable": 30209456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132033334000, "long_term_debt": 31904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72876946000, "total_liabilities": 204910279000, "total_debt": 40182991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42346102000, "total_equity": 94397916000, "shares_outstanding": 3333000000, "operating_cash_flow": 18681654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8837875000, "dividends_paid": 4795281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5880713000, "free_cash_flow": 19397448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9090995000", "ebitda": "11560002000", "netIncome": "4904150000", "grossProfit": "34624591000", "depreciation": "None", "totalRevenue": "74822406000", "costOfRevenue": "40197815000", "interestIncome": "170000000", "incomeBeforeTax": "7765161000", "interestExpense": "1009768000", "operatingIncome": "10202356000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2758392000", "reportedCurrency": "SEK", "netInterestIncome": "-534000000", "nonInterestIncome": "None", "operatingExpenses": "24422235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13873028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40197815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469007000", "sellingGeneralAndAdministrative": "10512000000", "netIncomeFromContinuingOperations": "4879000000" }, "balance": { "goodwill": "56144754000", "inventory": "27204830000", "commonStock": "16763229000", "currentDebt": "None", "investments": "None", "totalAssets": "298005624000", "longTermDebt": "31904000000", "shortTermDebt": "8278991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12562160000", "reportedCurrency": "SEK", "retainedEarnings": "42346102000", "totalLiabilities": "204910279000", "otherCurrentAssets": "2662213000", "totalCurrentAssets": "154493438000", "currentLongTermDebt": "6137000000", "longTermInvestments": "27999000000", "shortTermInvestments": "12561158000", "currentNetReceivables": "68127214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143512186000", "currentAccountsPayable": "30209456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45591018000", "totalShareholderEquity": "94397916000", "capitalLeaseObligations": "7495000000", "otherCurrentLiabilities": "48944074000", "totalCurrentLiabilities": "132033334000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "72876946000", "cashAndShortTermInvestments": "43938023000", "commonStockSharesOutstanding": "3333000000", "intangibleAssetsExcludingGoodwill": "12562160000", "cashAndCashEquivalentsAtCarryingValue": "43938023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4904150000", "profitLoss": "None", "dividendPayout": "4795281000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SEK", "changeInInventory": "3087267000", "operatingCashflow": "18681654000", "capitalExpenditures": "715794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5880713000", "cashflowFromInvestment": "-8837875000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4795281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 59780841000, "cost_of_revenue": 32103881000, "gross_profit": 27676960000, "ebit": 6033808000, "ebitda": 7854495000, "pretax_income": 5101213000, "tax_provision": 1346651000, "net_income": 3689745000, "net_income_to_common": 3689745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37124319000, "total_current_assets": 141157557000, "total_assets": 270999671000, "short_term_debt": 5203154000, "long_term_debt": 33524000000, "total_debt": 38727154000, "total_liabilities": 186099040000, "total_equity": 86168844000, "shares_outstanding": 3339000000, "goodwill_and_intangibles": 64244180000 }, "cash_flow": { "operating_cash_flow": 13748933345, "capital_expenditure": 516045476, "free_cash_flow": 14264978821, "dividends_paid": 10431912, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64954, "ticker_id": 5886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6033808000", "ebitda": "7854495000", "netIncome": "3689745000", "grossProfit": "27676960000", "depreciation": "None", "totalRevenue": "59780841000", "costOfRevenue": "32103881000", "interestIncome": "724000000", "incomeBeforeTax": "5101213000", "interestExpense": "958715000", "operatingIncome": "7058307000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1346651000", "reportedCurrency": "SEK", "netInterestIncome": "-267000000", "nonInterestIncome": "None", "operatingExpenses": "20618653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11777389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32103881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1820687000", "sellingGeneralAndAdministrative": "9380000000", "netIncomeFromContinuingOperations": "3881000000" }, "balance": { "goodwill": "51948981000", "inventory": "28849603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "270999671000", "longTermDebt": "33524000000", "shortTermDebt": "5203154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12295199000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "186099040000", "otherCurrentAssets": "None", "totalCurrentAssets": "141157557000", "currentLongTermDebt": "3134000000", "longTermInvestments": "24235000000", "shortTermInvestments": "10009432000", "currentNetReceivables": "65174202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129842114000", "currentAccountsPayable": "25750191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43290320000", "totalShareholderEquity": "86168844000", "capitalLeaseObligations": "6864000000", "otherCurrentLiabilities": "44154248000", "totalCurrentLiabilities": "118258109000", "otherNonCurrentLiabilities": "889000000", "totalNonCurrentLiabilities": "67840931000", "cashAndShortTermInvestments": "37124319000", "commonStockSharesOutstanding": "3339000000", "intangibleAssetsExcludingGoodwill": "12295199000", "cashAndCashEquivalentsAtCarryingValue": "37124319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3689745384", "profitLoss": "None", "dividendPayout": "10431912", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "SEK", "changeInInventory": "1299613911", "operatingCashflow": "13748933345", "capitalExpenditures": "516045476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4040741492", "cashflowFromInvestment": "-287805460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10431912", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1820687156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59780841000, "cost_of_revenue": 32103881000, "gross_profit": 27676960000, "research_and_development": 11777389000, "selling_general_admin": 9380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6033808000, "depreciation_amortisation": 1820687000, "ebitda": 7854495000, "interest_expense": 958715000, "interest_income": null, "other_non_operating": null, "pretax_income": 5101213000, "tax_provision": 1346651000, "effective_tax_rate": null, "net_income": 3689745000, "net_income_continuing_ops": 3881000000, "net_income_to_common": 3689745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37124319000, "short_term_investments": 10009432000, "net_receivables": 65174202000, "inventory": 28849603000, "other_current_assets": null, "total_current_assets": 141157557000, "net_ppe": null, "goodwill": 51948981000, "intangible_assets": 12295199000, "goodwill_and_intangibles": 64244180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129842114000, "total_assets": 270999671000, "short_term_debt": 5203154000, "accounts_payable": 25750191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118258109000, "long_term_debt": 33524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67840931000, "total_liabilities": 186099040000, "total_debt": 38727154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86168844000, "shares_outstanding": 3339000000, "operating_cash_flow": 13748933345, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516045476, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287805460, "dividends_paid": 10431912, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4040741492, "free_cash_flow": 14264978821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6033808000", "ebitda": "7854495000", "netIncome": "3689745000", "grossProfit": "27676960000", "depreciation": "None", "totalRevenue": "59780841000", "costOfRevenue": "32103881000", "interestIncome": "724000000", "incomeBeforeTax": "5101213000", "interestExpense": "958715000", "operatingIncome": "7058307000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1346651000", "reportedCurrency": "SEK", "netInterestIncome": "-267000000", "nonInterestIncome": "None", "operatingExpenses": "20618653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11777389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32103881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1820687000", "sellingGeneralAndAdministrative": "9380000000", "netIncomeFromContinuingOperations": "3881000000" }, "balance": { "goodwill": "51948981000", "inventory": "28849603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "270999671000", "longTermDebt": "33524000000", "shortTermDebt": "5203154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12295199000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "186099040000", "otherCurrentAssets": "None", "totalCurrentAssets": "141157557000", "currentLongTermDebt": "3134000000", "longTermInvestments": "24235000000", "shortTermInvestments": "10009432000", "currentNetReceivables": "65174202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129842114000", "currentAccountsPayable": "25750191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43290320000", "totalShareholderEquity": "86168844000", "capitalLeaseObligations": "6864000000", "otherCurrentLiabilities": "44154248000", "totalCurrentLiabilities": "118258109000", "otherNonCurrentLiabilities": "889000000", "totalNonCurrentLiabilities": "67840931000", "cashAndShortTermInvestments": "37124319000", "commonStockSharesOutstanding": "3339000000", "intangibleAssetsExcludingGoodwill": "12295199000", "cashAndCashEquivalentsAtCarryingValue": "37124319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3689745384", "profitLoss": "None", "dividendPayout": "10431912", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "SEK", "changeInInventory": "1299613911", "operatingCashflow": "13748933345", "capitalExpenditures": "516045476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4040741492", "cashflowFromInvestment": "-287805460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10431912", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1820687156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 59185811000, "cost_of_revenue": 33195597000, "gross_profit": 25990213000, "ebit": -12757268000, "ebitda": -10239438000, "pretax_income": -13726424000, "tax_provision": -2849123000, "net_income": -11008830000, "net_income_to_common": -11008830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28684987000, "total_current_assets": 145324557000, "total_assets": 277991624000, "short_term_debt": 10252767000, "long_term_debt": 32520000000, "total_debt": 42772767000, "total_liabilities": 195671022000, "total_equity": 83691165000, "shares_outstanding": 3332000000, "goodwill_and_intangibles": 67584808000 }, "cash_flow": { "operating_cash_flow": 9190721023, "capital_expenditure": 691703711, "free_cash_flow": 9882424734, "dividends_paid": 4711171578, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64955, "ticker_id": 5886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12757268000", "ebitda": "-10239438000", "netIncome": "-11008830000", "grossProfit": "25990213000", "depreciation": "None", "totalRevenue": "59185811000", "costOfRevenue": "33195597000", "interestIncome": "742000000", "incomeBeforeTax": "-13726424000", "interestExpense": "1017615000", "operatingIncome": "3183383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2849123000", "reportedCurrency": "SEK", "netInterestIncome": "-287000000", "nonInterestIncome": "None", "operatingExpenses": "22806830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12778035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33195597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2517830000", "sellingGeneralAndAdministrative": "10474000000", "netIncomeFromContinuingOperations": "-11000000000" }, "balance": { "goodwill": "54345353000", "inventory": "30842151000", "commonStock": "83840000000", "currentDebt": "None", "investments": "None", "totalAssets": "277991624000", "longTermDebt": "32520000000", "shortTermDebt": "10252767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13239455000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "195671022000", "otherCurrentAssets": "17093000000", "totalCurrentAssets": "145324557000", "currentLongTermDebt": "8067000000", "longTermInvestments": "21810000000", "shortTermInvestments": "13813434000", "currentNetReceivables": "71983985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132667067000", "currentAccountsPayable": "26683546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47843915000", "totalShareholderEquity": "83691165000", "capitalLeaseObligations": "7342000000", "otherCurrentLiabilities": "45954677000", "totalCurrentLiabilities": "127232731000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "68438290000", "cashAndShortTermInvestments": "28684987000", "commonStockSharesOutstanding": "3332000000", "intangibleAssetsExcludingGoodwill": "13239455000", "cashAndCashEquivalentsAtCarryingValue": "28684987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11008829742", "profitLoss": "None", "dividendPayout": "4711171578", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "SEK", "changeInInventory": "3192977674", "operatingCashflow": "9190721023", "capitalExpenditures": "691703711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5552860441", "cashflowFromInvestment": "-5964594969", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4711171578", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2517829727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59185811000, "cost_of_revenue": 33195597000, "gross_profit": 25990213000, "research_and_development": 12778035000, "selling_general_admin": 10474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12757268000, "depreciation_amortisation": 2517830000, "ebitda": -10239438000, "interest_expense": 1017615000, "interest_income": null, "other_non_operating": null, "pretax_income": -13726424000, "tax_provision": -2849123000, "effective_tax_rate": null, "net_income": -11008830000, "net_income_continuing_ops": -11000000000, "net_income_to_common": -11008830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28684987000, "short_term_investments": 13813434000, "net_receivables": 71983985000, "inventory": 30842151000, "other_current_assets": null, "total_current_assets": 145324557000, "net_ppe": null, "goodwill": 54345353000, "intangible_assets": 13239455000, "goodwill_and_intangibles": 67584808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132667067000, "total_assets": 277991624000, "short_term_debt": 10252767000, "accounts_payable": 26683546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127232731000, "long_term_debt": 32520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68438290000, "total_liabilities": 195671022000, "total_debt": 42772767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83691165000, "shares_outstanding": 3332000000, "operating_cash_flow": 9190721023, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691703711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5964594969, "dividends_paid": 4711171578, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5552860441, "free_cash_flow": 9882424734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12757268000", "ebitda": "-10239438000", "netIncome": "-11008830000", "grossProfit": "25990213000", "depreciation": "None", "totalRevenue": "59185811000", "costOfRevenue": "33195597000", "interestIncome": "742000000", "incomeBeforeTax": "-13726424000", "interestExpense": "1017615000", "operatingIncome": "3183383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2849123000", "reportedCurrency": "SEK", "netInterestIncome": "-287000000", "nonInterestIncome": "None", "operatingExpenses": "22806830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12778035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33195597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2517830000", "sellingGeneralAndAdministrative": "10474000000", "netIncomeFromContinuingOperations": "-11000000000" }, "balance": { "goodwill": "54345353000", "inventory": "30842151000", "commonStock": "83840000000", "currentDebt": "None", "investments": "None", "totalAssets": "277991624000", "longTermDebt": "32520000000", "shortTermDebt": "10252767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13239455000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "195671022000", "otherCurrentAssets": "17093000000", "totalCurrentAssets": "145324557000", "currentLongTermDebt": "8067000000", "longTermInvestments": "21810000000", "shortTermInvestments": "13813434000", "currentNetReceivables": "71983985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132667067000", "currentAccountsPayable": "26683546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47843915000", "totalShareholderEquity": "83691165000", "capitalLeaseObligations": "7342000000", "otherCurrentLiabilities": "45954677000", "totalCurrentLiabilities": "127232731000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "68438290000", "cashAndShortTermInvestments": "28684987000", "commonStockSharesOutstanding": "3332000000", "intangibleAssetsExcludingGoodwill": "13239455000", "cashAndCashEquivalentsAtCarryingValue": "28684987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11008829742", "profitLoss": "None", "dividendPayout": "4711171578", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "SEK", "changeInInventory": "3192977674", "operatingCashflow": "9190721023", "capitalExpenditures": "691703711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5552860441", "cashflowFromInvestment": "-5964594969", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4711171578", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2517829727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 55299397000, "cost_of_revenue": 31675951000, "gross_profit": 23623446000, "ebit": 4917576000, "ebitda": 7302735000, "pretax_income": 3763366000, "tax_provision": 1053618000, "net_income": 2653749000, "net_income_to_common": 2653749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32109960000, "total_current_assets": 152420478000, "total_assets": 301986671000, "short_term_debt": 10834389000, "long_term_debt": 32675000000, "total_debt": 43509389000, "total_liabilities": 193462306000, "total_equity": 110034686000, "shares_outstanding": 3335000000, "goodwill_and_intangibles": 85111356000 }, "cash_flow": { "operating_cash_flow": 5262906000, "capital_expenditure": 450069000, "free_cash_flow": 5712975000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64956, "ticker_id": 5886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4917576000", "ebitda": "7302735000", "netIncome": "2653749000", "grossProfit": "23623446000", "depreciation": "None", "totalRevenue": "55299397000", "costOfRevenue": "31675951000", "interestIncome": "681000000", "incomeBeforeTax": "3763366000", "interestExpense": "1139691000", "operatingIncome": "2430788000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1053618000", "reportedCurrency": "SEK", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "21192658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12009795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31675951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385159000", "sellingGeneralAndAdministrative": "8691000000", "netIncomeFromContinuingOperations": "2613000000" }, "balance": { "goodwill": "56682427000", "inventory": "34848300000", "commonStock": "109137000000", "currentDebt": "None", "investments": "None", "totalAssets": "301986671000", "longTermDebt": "32675000000", "shortTermDebt": "10834389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28428929000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "193462306000", "otherCurrentAssets": "19139000000", "totalCurrentAssets": "152420478000", "currentLongTermDebt": "8491000000", "longTermInvestments": "22292000000", "shortTermInvestments": "9021600000", "currentNetReceivables": "76440619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149566193000", "currentAccountsPayable": "25513142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49101581000", "totalShareholderEquity": "110034686000", "capitalLeaseObligations": "7535000000", "otherCurrentLiabilities": "42274970000", "totalCurrentLiabilities": "125320390000", "otherNonCurrentLiabilities": "839000000", "totalNonCurrentLiabilities": "68141916000", "cashAndShortTermInvestments": "32109960000", "commonStockSharesOutstanding": "3335000000", "intangibleAssetsExcludingGoodwill": "28428929000", "cashAndCashEquivalentsAtCarryingValue": "32109960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2653749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "SEK", "changeInInventory": "2836265000", "operatingCashflow": "5262906000", "capitalExpenditures": "450069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8811608000", "cashflowFromInvestment": "-1390652000", "stockBasedCompensation": "-6924000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55299397000, "cost_of_revenue": 31675951000, "gross_profit": 23623446000, "research_and_development": 12009795000, "selling_general_admin": 8691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4917576000, "depreciation_amortisation": 2385159000, "ebitda": 7302735000, "interest_expense": 1139691000, "interest_income": null, "other_non_operating": null, "pretax_income": 3763366000, "tax_provision": 1053618000, "effective_tax_rate": null, "net_income": 2653749000, "net_income_continuing_ops": 2613000000, "net_income_to_common": 2653749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32109960000, "short_term_investments": 9021600000, "net_receivables": 76440619000, "inventory": 34848300000, "other_current_assets": null, "total_current_assets": 152420478000, "net_ppe": null, "goodwill": 56682427000, "intangible_assets": 28428929000, "goodwill_and_intangibles": 85111356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149566193000, "total_assets": 301986671000, "short_term_debt": 10834389000, "accounts_payable": 25513142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125320390000, "long_term_debt": 32675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68141916000, "total_liabilities": 193462306000, "total_debt": 43509389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110034686000, "shares_outstanding": 3335000000, "operating_cash_flow": 5262906000, "stock_based_compensation": -6924000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1390652000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8811608000, "free_cash_flow": 5712975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4917576000", "ebitda": "7302735000", "netIncome": "2653749000", "grossProfit": "23623446000", "depreciation": "None", "totalRevenue": "55299397000", "costOfRevenue": "31675951000", "interestIncome": "681000000", "incomeBeforeTax": "3763366000", "interestExpense": "1139691000", "operatingIncome": "2430788000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1053618000", "reportedCurrency": "SEK", "netInterestIncome": "-418000000", "nonInterestIncome": "None", "operatingExpenses": "21192658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12009795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31675951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385159000", "sellingGeneralAndAdministrative": "8691000000", "netIncomeFromContinuingOperations": "2613000000" }, "balance": { "goodwill": "56682427000", "inventory": "34848300000", "commonStock": "109137000000", "currentDebt": "None", "investments": "None", "totalAssets": "301986671000", "longTermDebt": "32675000000", "shortTermDebt": "10834389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28428929000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "193462306000", "otherCurrentAssets": "19139000000", "totalCurrentAssets": "152420478000", "currentLongTermDebt": "8491000000", "longTermInvestments": "22292000000", "shortTermInvestments": "9021600000", "currentNetReceivables": "76440619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149566193000", "currentAccountsPayable": "25513142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49101581000", "totalShareholderEquity": "110034686000", "capitalLeaseObligations": "7535000000", "otherCurrentLiabilities": "42274970000", "totalCurrentLiabilities": "125320390000", "otherNonCurrentLiabilities": "839000000", "totalNonCurrentLiabilities": "68141916000", "cashAndShortTermInvestments": "32109960000", "commonStockSharesOutstanding": "3335000000", "intangibleAssetsExcludingGoodwill": "28428929000", "cashAndCashEquivalentsAtCarryingValue": "32109960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2653749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "SEK", "changeInInventory": "2836265000", "operatingCashflow": "5262906000", "capitalExpenditures": "450069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8811608000", "cashflowFromInvestment": "-1390652000", "stockBasedCompensation": "-6924000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 67849168000, "cost_of_revenue": 39946256000, "gross_profit": 27902913000, "ebit": 5798437000, "ebitda": 8449879000, "pretax_income": 4634596000, "tax_provision": 1416808000, "net_income": 3203629000, "net_income_to_common": 3203629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35161123000, "total_current_assets": 154860815000, "total_assets": 309887494000, "short_term_debt": 19873678000, "long_term_debt": 29218000000, "total_debt": 49091678000, "total_liabilities": 212559428000, "total_equity": 98592028000, "shares_outstanding": 3330142429, "goodwill_and_intangibles": 80223114000 }, "cash_flow": { "operating_cash_flow": 13656158000, "capital_expenditure": 664062000, "free_cash_flow": 14320220000, "dividends_paid": 4212379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64957, "ticker_id": 5886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5798437000", "ebitda": "8449879000", "netIncome": "3203629000", "grossProfit": "27902913000", "depreciation": "None", "totalRevenue": "67849168000", "costOfRevenue": "39946256000", "interestIncome": "270000000", "incomeBeforeTax": "4634596000", "interestExpense": "1214812000", "operatingIncome": "7021744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1416808000", "reportedCurrency": "SEK", "netInterestIncome": "-833000000", "nonInterestIncome": "None", "operatingExpenses": "20881169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11830963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39946256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2651442000", "sellingGeneralAndAdministrative": "9877000000", "netIncomeFromContinuingOperations": "3409000000" }, "balance": { "goodwill": "52900554000", "inventory": "36171293000", "commonStock": "16708278000", "currentDebt": "None", "investments": "None", "totalAssets": "309887494000", "longTermDebt": "29218000000", "shortTermDebt": "19873678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27322560000", "reportedCurrency": "SEK", "retainedEarnings": "50419591000", "totalLiabilities": "212559428000", "otherCurrentAssets": "2549906000", "totalCurrentAssets": "154860815000", "currentLongTermDebt": "17655000000", "longTermInvestments": "20869000000", "shortTermInvestments": "9576135000", "currentNetReceivables": "71402358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155026679000", "currentAccountsPayable": "27745213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54283418000", "totalShareholderEquity": "98592028000", "capitalLeaseObligations": "7455000000", "otherCurrentLiabilities": "43725165000", "totalCurrentLiabilities": "129292814000", "otherNonCurrentLiabilities": "755000000", "totalNonCurrentLiabilities": "83266614000", "cashAndShortTermInvestments": "35161123000", "commonStockSharesOutstanding": "3330142429", "intangibleAssetsExcludingGoodwill": "27322560000", "cashAndCashEquivalentsAtCarryingValue": "35161123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3203629000", "profitLoss": "None", "dividendPayout": "4212379000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "6461616000", "operatingCashflow": "13656158000", "capitalExpenditures": "664062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3517772000", "cashflowFromInvestment": "-6391805000", "stockBasedCompensation": "1371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4212379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2651442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67849168000, "cost_of_revenue": 39946256000, "gross_profit": 27902913000, "research_and_development": 11830963000, "selling_general_admin": 9877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5798437000, "depreciation_amortisation": 2651442000, "ebitda": 8449879000, "interest_expense": 1214812000, "interest_income": null, "other_non_operating": null, "pretax_income": 4634596000, "tax_provision": 1416808000, "effective_tax_rate": null, "net_income": 3203629000, "net_income_continuing_ops": 3409000000, "net_income_to_common": 3203629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35161123000, "short_term_investments": 9576135000, "net_receivables": 71402358000, "inventory": 36171293000, "other_current_assets": null, "total_current_assets": 154860815000, "net_ppe": null, "goodwill": 52900554000, "intangible_assets": 27322560000, "goodwill_and_intangibles": 80223114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155026679000, "total_assets": 309887494000, "short_term_debt": 19873678000, "accounts_payable": 27745213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129292814000, "long_term_debt": 29218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83266614000, "total_liabilities": 212559428000, "total_debt": 49091678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50419591000, "total_equity": 98592028000, "shares_outstanding": 3330142429, "operating_cash_flow": 13656158000, "stock_based_compensation": 1371000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6391805000, "dividends_paid": 4212379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3517772000, "free_cash_flow": 14320220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5798437000", "ebitda": "8449879000", "netIncome": "3203629000", "grossProfit": "27902913000", "depreciation": "None", "totalRevenue": "67849168000", "costOfRevenue": "39946256000", "interestIncome": "270000000", "incomeBeforeTax": "4634596000", "interestExpense": "1214812000", "operatingIncome": "7021744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1416808000", "reportedCurrency": "SEK", "netInterestIncome": "-833000000", "nonInterestIncome": "None", "operatingExpenses": "20881169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11830963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39946256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2651442000", "sellingGeneralAndAdministrative": "9877000000", "netIncomeFromContinuingOperations": "3409000000" }, "balance": { "goodwill": "52900554000", "inventory": "36171293000", "commonStock": "16708278000", "currentDebt": "None", "investments": "None", "totalAssets": "309887494000", "longTermDebt": "29218000000", "shortTermDebt": "19873678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27322560000", "reportedCurrency": "SEK", "retainedEarnings": "50419591000", "totalLiabilities": "212559428000", "otherCurrentAssets": "2549906000", "totalCurrentAssets": "154860815000", "currentLongTermDebt": "17655000000", "longTermInvestments": "20869000000", "shortTermInvestments": "9576135000", "currentNetReceivables": "71402358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155026679000", "currentAccountsPayable": "27745213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54283418000", "totalShareholderEquity": "98592028000", "capitalLeaseObligations": "7455000000", "otherCurrentLiabilities": "43725165000", "totalCurrentLiabilities": "129292814000", "otherNonCurrentLiabilities": "755000000", "totalNonCurrentLiabilities": "83266614000", "cashAndShortTermInvestments": "35161123000", "commonStockSharesOutstanding": "3330142429", "intangibleAssetsExcludingGoodwill": "27322560000", "cashAndCashEquivalentsAtCarryingValue": "35161123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3203629000", "profitLoss": "None", "dividendPayout": "4212379000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SEK", "changeInInventory": "6461616000", "operatingCashflow": "13656158000", "capitalExpenditures": "664062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3517772000", "cashflowFromInvestment": "-6391805000", "stockBasedCompensation": "1371000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4212379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2651442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 65422739000, "cost_of_revenue": 39774403000, "gross_profit": 25648336000, "ebit": -29048699000, "ebitda": 6141151000, "pretax_income": -30063430000, "tax_provision": 876727000, "net_income": -31121794000, "net_income_to_common": -31121794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27164934000, "total_current_assets": 162028230000, "total_assets": 309366189000, "short_term_debt": 21551185000, "long_term_debt": 20103000000, "total_debt": 41654185000, "total_liabilities": 202892774000, "total_equity": 107842770000, "shares_outstanding": 3329990694, "goodwill_and_intangibles": 87520571000 }, "cash_flow": { "operating_cash_flow": 1402000000, "capital_expenditure": 1302000000, "free_cash_flow": 2704000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64959, "ticker_id": 5886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29048699000", "ebitda": "6141151000", "netIncome": "-31121794000", "grossProfit": "25648336000", "depreciation": "None", "totalRevenue": "65422739000", "costOfRevenue": "39774403000", "interestIncome": "471000000", "incomeBeforeTax": "-30063430000", "interestExpense": "1039084000", "operatingIncome": "4045732000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "876727000", "reportedCurrency": "SEK", "netInterestIncome": "-553000000", "nonInterestIncome": "None", "operatingExpenses": "21602604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11872350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39774403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35189850000", "sellingGeneralAndAdministrative": "9617000000", "netIncomeFromContinuingOperations": "-30491000000" }, "balance": { "goodwill": "57275598000", "inventory": "45042289000", "commonStock": "106791000000", "currentDebt": "None", "investments": "None", "totalAssets": "309366189000", "longTermDebt": "20103000000", "shortTermDebt": "21551185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30244973000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "202892774000", "otherCurrentAssets": "16634000000", "totalCurrentAssets": "162028230000", "currentLongTermDebt": "18772000000", "longTermInvestments": "16971000000", "shortTermInvestments": "9647086000", "currentNetReceivables": "80173921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147337959000", "currentAccountsPayable": "30930661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20078000000", "shortLongTermDebtTotal": "47569940000", "totalShareholderEquity": "107842770000", "capitalLeaseObligations": "8231000000", "otherCurrentLiabilities": "50710107000", "totalCurrentLiabilities": "147861060000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "55031714000", "cashAndShortTermInvestments": "27164934000", "commonStockSharesOutstanding": "3329990694", "intangibleAssetsExcludingGoodwill": "30244973000", "cashAndCashEquivalentsAtCarryingValue": "27164934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30491000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "SEK", "changeInInventory": "2098000000", "operatingCashflow": "1402000000", "capitalExpenditures": "1302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5120000000", "cashflowFromInvestment": "-1863000000", "stockBasedCompensation": "-1973000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65422739000, "cost_of_revenue": 39774403000, "gross_profit": 25648336000, "research_and_development": 11872350000, "selling_general_admin": 9617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29048699000, "depreciation_amortisation": 35189850000, "ebitda": 6141151000, "interest_expense": 1039084000, "interest_income": null, "other_non_operating": null, "pretax_income": -30063430000, "tax_provision": 876727000, "effective_tax_rate": null, "net_income": -31121794000, "net_income_continuing_ops": -30491000000, "net_income_to_common": -31121794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27164934000, "short_term_investments": 9647086000, "net_receivables": 80173921000, "inventory": 45042289000, "other_current_assets": null, "total_current_assets": 162028230000, "net_ppe": null, "goodwill": 57275598000, "intangible_assets": 30244973000, "goodwill_and_intangibles": 87520571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147337959000, "total_assets": 309366189000, "short_term_debt": 21551185000, "accounts_payable": 30930661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147861060000, "long_term_debt": 20103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55031714000, "total_liabilities": 202892774000, "total_debt": 41654185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 107842770000, "shares_outstanding": 3329990694, "operating_cash_flow": 1402000000, "stock_based_compensation": -1973000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5120000000, "free_cash_flow": 2704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29048699000", "ebitda": "6141151000", "netIncome": "-31121794000", "grossProfit": "25648336000", "depreciation": "None", "totalRevenue": "65422739000", "costOfRevenue": "39774403000", "interestIncome": "471000000", "incomeBeforeTax": "-30063430000", "interestExpense": "1039084000", "operatingIncome": "4045732000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "876727000", "reportedCurrency": "SEK", "netInterestIncome": "-553000000", "nonInterestIncome": "None", "operatingExpenses": "21602604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11872350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39774403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35189850000", "sellingGeneralAndAdministrative": "9617000000", "netIncomeFromContinuingOperations": "-30491000000" }, "balance": { "goodwill": "57275598000", "inventory": "45042289000", "commonStock": "106791000000", "currentDebt": "None", "investments": "None", "totalAssets": "309366189000", "longTermDebt": "20103000000", "shortTermDebt": "21551185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "30244973000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "202892774000", "otherCurrentAssets": "16634000000", "totalCurrentAssets": "162028230000", "currentLongTermDebt": "18772000000", "longTermInvestments": "16971000000", "shortTermInvestments": "9647086000", "currentNetReceivables": "80173921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147337959000", "currentAccountsPayable": "30930661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20078000000", "shortLongTermDebtTotal": "47569940000", "totalShareholderEquity": "107842770000", "capitalLeaseObligations": "8231000000", "otherCurrentLiabilities": "50710107000", "totalCurrentLiabilities": "147861060000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "55031714000", "cashAndShortTermInvestments": "27164934000", "commonStockSharesOutstanding": "3329990694", "intangibleAssetsExcludingGoodwill": "30244973000", "cashAndCashEquivalentsAtCarryingValue": "27164934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30491000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "SEK", "changeInInventory": "2098000000", "operatingCashflow": "1402000000", "capitalExpenditures": "1302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5120000000", "cashflowFromInvestment": "-1863000000", "stockBasedCompensation": "-1973000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "income_statement": { "revenue": 66025858808, "cost_of_revenue": 40767719996, "gross_profit": 25258138800, "ebit": 158804700, "ebitda": 2790864023, "pretax_income": -748943313, "tax_provision": -137289193, "net_income": -702838727, "net_income_to_common": -702838727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22328554000, "total_current_assets": 162808162000, "total_assets": 343320384000, "short_term_debt": 12968579000, "long_term_debt": 23476000000, "total_debt": 36444579000, "total_liabilities": 210979884000, "total_equity": 133854334000, "shares_outstanding": 3330142429, "goodwill_and_intangibles": 119735881000 }, "cash_flow": { "operating_cash_flow": -2882000000, "capital_expenditure": 1368000000, "free_cash_flow": -1514000000, "dividends_paid": 4591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64960, "ticker_id": 5886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:25.472804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158804700", "ebitda": "2790864023", "netIncome": "-702838727", "grossProfit": "25258138800", "depreciation": "None", "totalRevenue": "66025858808", "costOfRevenue": "40767719996", "interestIncome": "639000000", "incomeBeforeTax": "-748943313", "interestExpense": "965122563", "operatingIncome": "2562390179", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-137289193", "reportedCurrency": "SEK", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "22695748621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12415451506", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40767719996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2632059323", "sellingGeneralAndAdministrative": "10643000000", "netIncomeFromContinuingOperations": "-597000000" }, "balance": { "goodwill": "89058242000", "inventory": "47376809000", "commonStock": "133869000000", "currentDebt": "None", "investments": "None", "totalAssets": "343320384000", "longTermDebt": "23476000000", "shortTermDebt": "12968579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30677639000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "210979884000", "otherCurrentAssets": "18616000000", "totalCurrentAssets": "162808162000", "currentLongTermDebt": "10354000000", "longTermInvestments": "17156000000", "shortTermInvestments": "8512067000", "currentNetReceivables": "84590732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180512222000", "currentAccountsPayable": "35459115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21184000000", "shortLongTermDebtTotal": "42531340000", "totalShareholderEquity": "133854334000", "capitalLeaseObligations": "8706000000", "otherCurrentLiabilities": "52372970000", "totalCurrentLiabilities": "147697817000", "otherNonCurrentLiabilities": "788000000", "totalNonCurrentLiabilities": "63282066000", "cashAndShortTermInvestments": "22328554000", "commonStockSharesOutstanding": "3330142429", "intangibleAssetsExcludingGoodwill": "30677639000", "cashAndCashEquivalentsAtCarryingValue": "22328554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-597000000", "profitLoss": "None", "dividendPayout": "4591000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "SEK", "changeInInventory": "382000000", "operatingCashflow": "-2882000000", "capitalExpenditures": "1368000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7069000000", "cashflowFromInvestment": "-2413000000", "stockBasedCompensation": "-1765000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66025858808, "cost_of_revenue": 40767719996, "gross_profit": 25258138800, "research_and_development": 12415451506, "selling_general_admin": 10643000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158804700, "depreciation_amortisation": 2632059323, "ebitda": 2790864023, "interest_expense": 965122563, "interest_income": null, "other_non_operating": null, "pretax_income": -748943313, "tax_provision": -137289193, "effective_tax_rate": null, "net_income": -702838727, "net_income_continuing_ops": -597000000, "net_income_to_common": -702838727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22328554000, "short_term_investments": 8512067000, "net_receivables": 84590732000, "inventory": 47376809000, "other_current_assets": null, "total_current_assets": 162808162000, "net_ppe": null, "goodwill": 89058242000, "intangible_assets": 30677639000, "goodwill_and_intangibles": 119735881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180512222000, "total_assets": 343320384000, "short_term_debt": 12968579000, "accounts_payable": 35459115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147697817000, "long_term_debt": 23476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63282066000, "total_liabilities": 210979884000, "total_debt": 36444579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133854334000, "shares_outstanding": 3330142429, "operating_cash_flow": -2882000000, "stock_based_compensation": -1765000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1368000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2413000000, "dividends_paid": 4591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7069000000, "free_cash_flow": -1514000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158804700", "ebitda": "2790864023", "netIncome": "-702838727", "grossProfit": "25258138800", "depreciation": "None", "totalRevenue": "66025858808", "costOfRevenue": "40767719996", "interestIncome": "639000000", "incomeBeforeTax": "-748943313", "interestExpense": "965122563", "operatingIncome": "2562390179", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-137289193", "reportedCurrency": "SEK", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "22695748621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12415451506", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40767719996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2632059323", "sellingGeneralAndAdministrative": "10643000000", "netIncomeFromContinuingOperations": "-597000000" }, "balance": { "goodwill": "89058242000", "inventory": "47376809000", "commonStock": "133869000000", "currentDebt": "None", "investments": "None", "totalAssets": "343320384000", "longTermDebt": "23476000000", "shortTermDebt": "12968579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30677639000", "reportedCurrency": "SEK", "retainedEarnings": "None", "totalLiabilities": "210979884000", "otherCurrentAssets": "18616000000", "totalCurrentAssets": "162808162000", "currentLongTermDebt": "10354000000", "longTermInvestments": "17156000000", "shortTermInvestments": "8512067000", "currentNetReceivables": "84590732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180512222000", "currentAccountsPayable": "35459115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21184000000", "shortLongTermDebtTotal": "42531340000", "totalShareholderEquity": "133854334000", "capitalLeaseObligations": "8706000000", "otherCurrentLiabilities": "52372970000", "totalCurrentLiabilities": "147697817000", "otherNonCurrentLiabilities": "788000000", "totalNonCurrentLiabilities": "63282066000", "cashAndShortTermInvestments": "22328554000", "commonStockSharesOutstanding": "3330142429", "intangibleAssetsExcludingGoodwill": "30677639000", "cashAndCashEquivalentsAtCarryingValue": "22328554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-597000000", "profitLoss": "None", "dividendPayout": "4591000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "SEK", "changeInInventory": "382000000", "operatingCashflow": "-2882000000", "capitalExpenditures": "1368000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7069000000", "cashflowFromInvestment": "-2413000000", "stockBasedCompensation": "-1765000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }