{ "ticker": { "uuid": "a12f6dfe-264d-46f3-8518-f079466b7c02", "symbol": "YNGA", "name": "Young & Co.'s Brewery, P.L.C.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/a12f6dfe-264d-46f3-8518-f079466b7c02/", "api_url": "https://sharemaestro.com/factors/api/tickers/a12f6dfe-264d-46f3-8518-f079466b7c02/" }, "latest_snapshot": { "ticker": { "uuid": "a12f6dfe-264d-46f3-8518-f079466b7c02", "symbol": "YNGA", "name": "Young & Co.'s Brewery, P.L.C.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/a12f6dfe-264d-46f3-8518-f079466b7c02/", "api_url": "https://sharemaestro.com/factors/api/tickers/a12f6dfe-264d-46f3-8518-f079466b7c02/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.58, "value": 0.92, "quality": 0.16, "momentum": 0.17, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 9.14, "market_cap": 550320670.46, "pe_ratio": 19.6543, "earnings_yield": 0.0829, "ebitda_to_ev": 0.12, "shareholder_yield": 0.0378, "roe": 0.0354, "piotroski_f_score": 8, "momentum_12_1": 0.0188, "volatility_252d": 0.2918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.6543, "ev_ebitda": 8.3364, "earnings_yield": 0.0829, "fcf_yield": 0.0803, "shareholder_yield": 0.0378 }, "quality": { "roe": 0.0354, "roic": 0.0487, "gross_margin": 0.4772, "fcf_margin": 0.136, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0461, "eps_growth_1y": 1.9034, "fcf_growth_1y": 0.347 }, "momentum": { "price_return_12m": 0.0654, "momentum_12_1": 0.0188, "relative_strength": -0.133 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.16, "momentum_percentile": 0.17, "growth_composite": 9, "yield_composite": 20, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.56, "os": 0.77, "value": 0.9, "quality": 0.73, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.3098, "earnings_yield": 0.093, "shareholder_yield": 0.0134, "roe": 0.0354, "momentum_12_1": -0.2126 }, { "week_end_date": "2026-06-14", "price": 8.42, "os": 0.76, "value": 0.87, "quality": 0.75, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 18.1652, "earnings_yield": 0.0871, "shareholder_yield": 0.012, "roe": 0.0354, "momentum_12_1": -0.2531 }, { "week_end_date": "2026-06-21", "price": 8.39, "os": 0.75, "value": 0.86, "quality": 0.74, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 18.091, "earnings_yield": 0.0873, "shareholder_yield": 0.012, "roe": 0.0354, "momentum_12_1": -0.2189 }, { "week_end_date": "2026-06-28", "price": 8.5, "os": 0.76, "value": 0.87, "quality": 0.74, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 18.3183, "earnings_yield": 0.0866, "shareholder_yield": 0.0119, "roe": 0.0354, "momentum_12_1": -0.171 }, { "week_end_date": "2026-07-05", "price": 8.64, "os": 0.75, "value": 0.86, "quality": 0.75, "momentum": 0.1, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 18.6143, "earnings_yield": 0.0858, "shareholder_yield": 0.0117, "roe": 0.0354, "momentum_12_1": -0.992 }, { "week_end_date": "2026-07-12", "price": 8.74, "os": 0.79, "value": 0.85, "quality": 0.72, "momentum": 0.21, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 18.8252, "earnings_yield": 0.0852, "shareholder_yield": 0.0395, "roe": 0.0354, "momentum_12_1": -0.0945 }, { "week_end_date": "2026-07-19", "price": 9.4, "os": 0.56, "value": 0.9, "quality": 0.16, "momentum": 0.15, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 20.2302, "earnings_yield": 0.0814, "shareholder_yield": 0.0368, "roe": 0.0354, "momentum_12_1": -0.0948 }, { "week_end_date": "2026-07-26", "price": 9.07, "os": 0.55, "value": 0.91, "quality": 0.15, "momentum": 0.13, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 19.52, "earnings_yield": 0.0832, "shareholder_yield": 0.0381, "roe": 0.0354, "momentum_12_1": -0.0839 }, { "week_end_date": "2026-08-02", "price": 9.14, "os": 0.56, "value": 0.91, "quality": 0.15, "momentum": 0.15, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 19.6706, "earnings_yield": 0.0828, "shareholder_yield": 0.0378, "roe": 0.0354, "momentum_12_1": -0.0291 }, { "week_end_date": "2026-08-09", "price": 9.14, "os": 0.58, "value": 0.92, "quality": 0.16, "momentum": 0.17, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 19.6543, "earnings_yield": 0.0829, "shareholder_yield": 0.0378, "roe": 0.0354, "momentum_12_1": 0.0188 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 508200000, "cost_of_revenue": 265700000, "gross_profit": 242500000, "ebit": 71300000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -36100000, "free_cash_flow": 69100000, "dividends_paid": null, "share_repurchases": -6100000, "shares_issued": null, "net_debt_issued": -20700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 29400000, "total_assets": 1317300000, "short_term_debt": 34200000, "long_term_debt": 198100000, "total_debt": 315100000, "total_liabilities": null, "total_equity": 790400000, "shares_outstanding": 60775998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12100000, "total_current_assets": 31600000, "total_assets": 1308900000, "short_term_debt": 19400000, "long_term_debt": 214500000, "total_debt": 320600000, "total_liabilities": null, "total_equity": 786500000, "shares_outstanding": 61759775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12100000, "total_current_assets": 31600000, "total_assets": 1308900000, "short_term_debt": 19400000, "long_term_debt": 214500000, "total_debt": 320600000, "total_liabilities": null, "total_equity": 786500000, "shares_outstanding": 61759775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12100000, "total_current_assets": 31600000, "total_assets": 1308900000, "short_term_debt": 19400000, "long_term_debt": 214500000, "total_debt": 320600000, "total_liabilities": null, "total_equity": 786500000, "shares_outstanding": 61759775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12100000, "total_current_assets": 31600000, "total_assets": 1308900000, "short_term_debt": 19400000, "long_term_debt": 214500000, "total_debt": 320600000, "total_liabilities": null, "total_equity": 786500000, "shares_outstanding": 61759775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }