{ "ticker": { "uuid": "a136a3a0-ffa4-4ee1-9013-9db3560d949a", "symbol": "INLF", "name": "INLIF LIMITED Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a136a3a0-ffa4-4ee1-9013-9db3560d949a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a136a3a0-ffa4-4ee1-9013-9db3560d949a/" }, "ticker_metadata": { "id": 6635, "uuid": "a136a3a0-ffa4-4ee1-9013-9db3560d949a", "symbol": "INLF", "name": "INLIF LIMITED Ordinary Shares", "asset_type": "equity", "market_cap": 52464000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "INLIF Limited, engages in the research, development, manufacture, and sale of injection molding machine-dedicated manipulator arms under the iNLIF brand name in the People's Republic of China. The company is headquartered in Quanzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a136a3a0-ffa4-4ee1-9013-9db3560d949a", "symbol": "INLF", "name": "INLIF LIMITED Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a136a3a0-ffa4-4ee1-9013-9db3560d949a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a136a3a0-ffa4-4ee1-9013-9db3560d949a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 4.24, "market_cap": 80136000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3375, "piotroski_f_score": 2, "momentum_12_1": -0.7627, "volatility_252d": 2.5638 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.773431+00:00", "batch_id": "" }, "size": { "price_close": 4.24, "market_cap": 80136000, "market_cap_usd": 80136000, "enterprise_value": 78094378, "shares_outstanding": 18900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.9666, "ptbv_ratio": 5.7571, "ps_ratio": 4.3536, "pcf_ratio": null, "pfcf_ratio": -47.1921, "ev_ebitda": null, "ev_ebit": -14.7644, "ev_sales": 4.2427, "ev_fcf": -45.9898, "earnings_yield": null, "fcf_yield": -0.0217, "price_to_sales": 4.3536, "price_to_book": 4.9666, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2357 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2333, "operating_margin": -0.2874, "net_margin": -0.2959, "ebitda_margin": -0.2696, "fcf_margin": -0.0923, "roe": -0.3375, "roa": -0.2198, "roic": -0.2815, "roc_greenblatt": null, "asset_turnover": 0.7429, "cash_conversion": 0.3118, "accruals_ratio": -0.1435, "sbc_to_revenue": 0.2794, "piotroski_f_score": 2, "altman_z_score": 5.9401, "earnings_stability_5y": null, "revenue_stability_5y": 0.4566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5356, "net_debt_to_ebitda": 0.4115, "debt_to_assets": 0.1887, "interest_coverage": -33.6309, "current_ratio": 2.1132, "quick_ratio": 1.476, "net_debt": -2041622, "local_beta": -0.01, "volatility_252d": 2.5638, "volatility_60d": 6.3258, "max_drawdown_12m": -0.8596, "risk_adjusted_momentum": -0.2975 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.4039, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4332, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0117, "price_return_3m": -0.2641, "price_return_6m": -0.5866, "price_return_9m": -0.6917, "price_return_12m": -0.7655, "price_return_12m_ex1m": -0.7627, "momentum_6m": -0.5866, "momentum_12m": -0.7655, "momentum_12_1": -0.7627, "distance_from_52w_high": -0.8134, "distance_from_52w_low": 0.3292, "relative_strength": -0.9234 }, "raw_ttm": { "revenue_ttm": 18406849, "gross_profit_ttm": 4293789, "ebit_ttm": -5289372, "ebitda_ttm": -4961840, "net_income_ttm": -5446252, "eps_diluted_ttm": -0.2882, "operating_cash_flow_ttm": -1890612, "capital_expenditure_ttm": 192531, "fcf_ttm": -1698081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 157277, "cash_and_equivalents": 6717787, "total_current_assets": 18230893, "total_current_liabilities": 8627115, "net_ppe": null, "total_assets": 24777352, "total_debt": 4676165, "total_equity": 16134869, "net_working_capital": 7562156, "book_value_per_share": 0.8537, "retained_earnings": -2244434, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13919542, "tangible_book_per_share": 0.7365 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1479, "ticker_id": 6635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.773431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.24, "market_cap": 80136000, "market_cap_usd": 80136000, "enterprise_value": 78094378, "shares_outstanding": 18900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.96663468, "ptbv_ratio": 5.75708597, "ps_ratio": 4.35359686, "pcf_ratio": null, "pfcf_ratio": -47.19209508, "ev_ebitda": null, "ev_ebit": -14.76439509, "ev_sales": 4.24268043, "ev_fcf": -45.98978376, "earnings_yield": null, "fcf_yield": -0.02174396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23327127, "operating_margin": -0.28735891, "net_margin": -0.29588182, "ebitda_margin": -0.26956488, "fcf_margin": -0.09225267, "roe": -0.33754547, "roa": -0.21980767, "roic": -0.28148439, "roc_greenblatt": null, "asset_turnover": 0.74289008, "cash_conversion": 0.31178891, "accruals_ratio": -0.14350363, "sbc_to_revenue": 0.27935254, "debt_to_equity": 0.53564011, "net_debt_to_ebitda": 0.4114647, "debt_to_assets": 0.18872739, "interest_coverage": -33.63093141, "current_ratio": 2.11320853, "quick_ratio": 1.47598206, "net_debt": -2041622, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.40389847, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43321872, "piotroski_f_score": 2, "altman_z_score": 5.94012614, "earnings_stability_5y": null, "revenue_stability_5y": 0.45659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01165501, "price_return_3m": -0.26409331, "price_return_6m": -0.58658346, "price_return_9m": -0.69168121, "price_return_12m": -0.76548673, "price_return_12m_ex1m": -0.76272124, "distance_from_52w_high": -0.81338028, "distance_from_52w_low": 0.32915361, "relative_strength": -0.92342778, "local_beta": -0.01, "volatility_252d": 2.563795, "volatility_60d": 6.325843, "max_drawdown_12m": -0.85959507, "revenue_ttm": 18406849, "gross_profit_ttm": 4293789, "ebit_ttm": -5289372, "ebitda_ttm": -4961840, "net_income_ttm": -5446252, "eps_diluted_ttm": -0.28816148, "operating_cash_flow_ttm": -1890612, "capital_expenditure_ttm": 192531, "fcf_ttm": -1698081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 157277, "cash_and_equivalents": 6717787, "total_current_assets": 18230893, "total_current_liabilities": 8627115, "net_ppe": null, "total_assets": 24777352, "total_debt": 4676165, "total_equity": 16134869, "net_working_capital": 7562156, "book_value_per_share": 0.85369677, "retained_earnings": -2244434, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13919542, "tangible_book_per_share": 0.7364837, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.24, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3375, "momentum_12_1": -0.7627, "complete_fields": { "id": 1479, "ticker_id": 6635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.773431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.24, "market_cap": 80136000, "market_cap_usd": 80136000, "enterprise_value": 78094378, "shares_outstanding": 18900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.96663468, "ptbv_ratio": 5.75708597, "ps_ratio": 4.35359686, "pcf_ratio": null, "pfcf_ratio": -47.19209508, "ev_ebitda": null, "ev_ebit": -14.76439509, "ev_sales": 4.24268043, "ev_fcf": -45.98978376, "earnings_yield": null, "fcf_yield": -0.02174396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23327127, "operating_margin": -0.28735891, "net_margin": -0.29588182, "ebitda_margin": -0.26956488, "fcf_margin": -0.09225267, "roe": -0.33754547, "roa": -0.21980767, "roic": -0.28148439, "roc_greenblatt": null, "asset_turnover": 0.74289008, "cash_conversion": 0.31178891, "accruals_ratio": -0.14350363, "sbc_to_revenue": 0.27935254, "debt_to_equity": 0.53564011, "net_debt_to_ebitda": 0.4114647, "debt_to_assets": 0.18872739, "interest_coverage": -33.63093141, "current_ratio": 2.11320853, "quick_ratio": 1.47598206, "net_debt": -2041622, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.40389847, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43321872, "piotroski_f_score": 2, "altman_z_score": 5.94012614, "earnings_stability_5y": null, "revenue_stability_5y": 0.45659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01165501, "price_return_3m": -0.26409331, "price_return_6m": -0.58658346, "price_return_9m": -0.69168121, "price_return_12m": -0.76548673, "price_return_12m_ex1m": -0.76272124, "distance_from_52w_high": -0.81338028, "distance_from_52w_low": 0.32915361, "relative_strength": -0.92342778, "local_beta": -0.01, "volatility_252d": 2.563795, "volatility_60d": 6.325843, "max_drawdown_12m": -0.85959507, "revenue_ttm": 18406849, "gross_profit_ttm": 4293789, "ebit_ttm": -5289372, "ebitda_ttm": -4961840, "net_income_ttm": -5446252, "eps_diluted_ttm": -0.28816148, "operating_cash_flow_ttm": -1890612, "capital_expenditure_ttm": 192531, "fcf_ttm": -1698081, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 157277, "cash_and_equivalents": 6717787, "total_current_assets": 18230893, "total_current_liabilities": 8627115, "net_ppe": null, "total_assets": 24777352, "total_debt": 4676165, "total_equity": 16134869, "net_working_capital": 7562156, "book_value_per_share": 0.85369677, "retained_earnings": -2244434, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13919542, "tangible_book_per_share": 0.7364837, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 18406849, "cost_of_revenue": 14113060, "gross_profit": 4293789, "ebit": -5289372, "ebitda": -4961840, "pretax_income": -5446649, "tax_provision": -397, "net_income": -5446252, "net_income_to_common": -5446252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6717787, "total_current_assets": 18230893, "total_assets": 24777352, "short_term_debt": 4676165, "long_term_debt": null, "total_debt": 4676165, "total_liabilities": 8642483, "total_equity": 16134869, "shares_outstanding": 993750, "goodwill_and_intangibles": 2215327 }, "cash_flow": { "operating_cash_flow": -1890612, "capital_expenditure": 192531, "free_cash_flow": -1698081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97248, "ticker_id": 6635, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5289372", "ebitda": "-4961840", "netIncome": "-5446252", "grossProfit": "4293789", "depreciation": "None", "totalRevenue": "18406849", "costOfRevenue": "14113060", "interestIncome": "3583", "incomeBeforeTax": "-5446649", "interestExpense": "157277", "operatingIncome": "-5817434", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-397", "reportedCurrency": "USD", "netInterestIncome": "-153694", "nonInterestIncome": "None", "operatingExpenses": "10111223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2067322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14113060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327532", "sellingGeneralAndAdministrative": "7090780", "netIncomeFromContinuingOperations": "-5446252" }, "balance": { "goodwill": "None", "inventory": "5497426", "commonStock": "1890", "currentDebt": "None", "investments": "None", "totalAssets": "24777352", "longTermDebt": "None", "shortTermDebt": "4676165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2215327", "reportedCurrency": "USD", "retainedEarnings": "-2244434", "totalLiabilities": "8642483", "otherCurrentAssets": "1596", "totalCurrentAssets": "18230893", "currentLongTermDebt": "4618839", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6014084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6546459", "currentAccountsPayable": "3286866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4691533", "totalShareholderEquity": "16134869", "capitalLeaseObligations": "72694", "otherCurrentLiabilities": "655410", "totalCurrentLiabilities": "8627115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15368", "cashAndShortTermInvestments": "6717787", "commonStockSharesOutstanding": "993750", "intangibleAssetsExcludingGoodwill": "2215327", "cashAndCashEquivalentsAtCarryingValue": "6717787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5446252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-196969", "operatingCashflow": "-1890612", "capitalExpenditures": "192531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6867379", "cashflowFromInvestment": "-204157", "stockBasedCompensation": "5142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18406849, "cost_of_revenue": 14113060, "gross_profit": 4293789, "research_and_development": 2067322, "selling_general_admin": 7090780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5289372, "depreciation_amortisation": 327532, "ebitda": -4961840, "interest_expense": 157277, "interest_income": null, "other_non_operating": null, "pretax_income": -5446649, "tax_provision": -397, "effective_tax_rate": null, "net_income": -5446252, "net_income_continuing_ops": -5446252, "net_income_to_common": -5446252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6717787, "short_term_investments": null, "net_receivables": 6014084, "inventory": 5497426, "other_current_assets": null, "total_current_assets": 18230893, "net_ppe": null, "goodwill": null, "intangible_assets": 2215327, "goodwill_and_intangibles": 2215327, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6546459, "total_assets": 24777352, "short_term_debt": 4676165, "accounts_payable": 3286866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8627115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15368, "total_liabilities": 8642483, "total_debt": 4676165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2244434, "total_equity": 16134869, "shares_outstanding": 993750, "operating_cash_flow": -1890612, "stock_based_compensation": 5142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192531, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6867379, "free_cash_flow": -1698081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5289372", "ebitda": "-4961840", "netIncome": "-5446252", "grossProfit": "4293789", "depreciation": "None", "totalRevenue": "18406849", "costOfRevenue": "14113060", "interestIncome": "3583", "incomeBeforeTax": "-5446649", "interestExpense": "157277", "operatingIncome": "-5817434", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-397", "reportedCurrency": "USD", "netInterestIncome": "-153694", "nonInterestIncome": "None", "operatingExpenses": "10111223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2067322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14113060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327532", "sellingGeneralAndAdministrative": "7090780", "netIncomeFromContinuingOperations": "-5446252" }, "balance": { "goodwill": "None", "inventory": "5497426", "commonStock": "1890", "currentDebt": "None", "investments": "None", "totalAssets": "24777352", "longTermDebt": "None", "shortTermDebt": "4676165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2215327", "reportedCurrency": "USD", "retainedEarnings": "-2244434", "totalLiabilities": "8642483", "otherCurrentAssets": "1596", "totalCurrentAssets": "18230893", "currentLongTermDebt": "4618839", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6014084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6546459", "currentAccountsPayable": "3286866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4691533", "totalShareholderEquity": "16134869", "capitalLeaseObligations": "72694", "otherCurrentLiabilities": "655410", "totalCurrentLiabilities": "8627115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15368", "cashAndShortTermInvestments": "6717787", "commonStockSharesOutstanding": "993750", "intangibleAssetsExcludingGoodwill": "2215327", "cashAndCashEquivalentsAtCarryingValue": "6717787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5446252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-196969", "operatingCashflow": "-1890612", "capitalExpenditures": "192531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6867379", "cashflowFromInvestment": "-204157", "stockBasedCompensation": "5142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 15796983, "cost_of_revenue": 11242817, "gross_profit": 4554166, "ebit": 1817631, "ebitda": 2165608, "pretax_income": 1621327, "tax_provision": 14838, "net_income": 1606489, "net_income_to_common": 1606489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467638, "total_current_assets": 13251374, "total_assets": 18467792, "short_term_debt": 4630581, "long_term_debt": null, "total_debt": 4630581, "total_liabilities": 8201258, "total_equity": 10266534, "shares_outstanding": 906250, "goodwill_and_intangibles": 2173937 }, "cash_flow": { "operating_cash_flow": 1579382, "capital_expenditure": 25759, "free_cash_flow": 1605141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97252, "ticker_id": 6635, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1817631", "ebitda": "2165608", "netIncome": "1606489", "grossProfit": "4554166", "depreciation": "None", "totalRevenue": "15796983", "costOfRevenue": "11242817", "interestIncome": "3274", "incomeBeforeTax": "1621327", "interestExpense": "196304", "operatingIncome": "1287636", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14838", "reportedCurrency": "USD", "netInterestIncome": "-193030", "nonInterestIncome": "None", "operatingExpenses": "3266530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1563059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11242817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347977", "sellingGeneralAndAdministrative": "764530", "netIncomeFromContinuingOperations": "1606489" }, "balance": { "goodwill": "None", "inventory": "5300458", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "18467792", "longTermDebt": "None", "shortTermDebt": "4630581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2173937", "reportedCurrency": "USD", "retainedEarnings": "3201818", "totalLiabilities": "8201258", "otherCurrentAssets": "1631514", "totalCurrentAssets": "13251374", "currentLongTermDebt": "4630581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3851764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216418", "currentAccountsPayable": "3132613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4630581", "totalShareholderEquity": "10266534", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "409015", "totalCurrentLiabilities": "8201258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2467638", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2173937", "cashAndCashEquivalentsAtCarryingValue": "2467638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-807416", "operatingCashflow": "1579382", "capitalExpenditures": "25759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224396", "cashflowFromInvestment": "320644", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15796983, "cost_of_revenue": 11242817, "gross_profit": 4554166, "research_and_development": 1563059, "selling_general_admin": 764530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1817631, "depreciation_amortisation": 347977, "ebitda": 2165608, "interest_expense": 196304, "interest_income": null, "other_non_operating": null, "pretax_income": 1621327, "tax_provision": 14838, "effective_tax_rate": null, "net_income": 1606489, "net_income_continuing_ops": 1606489, "net_income_to_common": 1606489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467638, "short_term_investments": null, "net_receivables": 3851764, "inventory": 5300458, "other_current_assets": null, "total_current_assets": 13251374, "net_ppe": null, "goodwill": null, "intangible_assets": 2173937, "goodwill_and_intangibles": 2173937, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5216418, "total_assets": 18467792, "short_term_debt": 4630581, "accounts_payable": 3132613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8201258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8201258, "total_debt": 4630581, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3201818, "total_equity": 10266534, "shares_outstanding": 906250, "operating_cash_flow": 1579382, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25759, "acquisitions": null, "other_investing": null, "investing_cash_flow": 320644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224396, "free_cash_flow": 1605141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1817631", "ebitda": "2165608", "netIncome": "1606489", "grossProfit": "4554166", "depreciation": "None", "totalRevenue": "15796983", "costOfRevenue": "11242817", "interestIncome": "3274", "incomeBeforeTax": "1621327", "interestExpense": "196304", "operatingIncome": "1287636", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14838", "reportedCurrency": "USD", "netInterestIncome": "-193030", "nonInterestIncome": "None", "operatingExpenses": "3266530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1563059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11242817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347977", "sellingGeneralAndAdministrative": "764530", "netIncomeFromContinuingOperations": "1606489" }, "balance": { "goodwill": "None", "inventory": "5300458", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "18467792", "longTermDebt": "None", "shortTermDebt": "4630581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2173937", "reportedCurrency": "USD", "retainedEarnings": "3201818", "totalLiabilities": "8201258", "otherCurrentAssets": "1631514", "totalCurrentAssets": "13251374", "currentLongTermDebt": "4630581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3851764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216418", "currentAccountsPayable": "3132613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4630581", "totalShareholderEquity": "10266534", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "409015", "totalCurrentLiabilities": "8201258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2467638", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2173937", "cashAndCashEquivalentsAtCarryingValue": "2467638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-807416", "operatingCashflow": "1579382", "capitalExpenditures": "25759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224396", "cashflowFromInvestment": "320644", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 12610873, "cost_of_revenue": 8451336, "gross_profit": 4159537, "ebit": 1510245, "ebitda": 1877274, "pretax_income": 1363859, "tax_provision": 11348, "net_income": 1352511, "net_income_to_common": 1352511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595699, "total_current_assets": 9375402, "total_assets": 16021243, "short_term_debt": 3662023, "long_term_debt": null, "total_debt": 3662023, "total_liabilities": 7058238, "total_equity": 8963005, "shares_outstanding": 906250, "goodwill_and_intangibles": 2287981 }, "cash_flow": { "operating_cash_flow": 394806, "capital_expenditure": 219121, "free_cash_flow": 613927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97255, "ticker_id": 6635, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1510245", "ebitda": "1877274", "netIncome": "1352511", "grossProfit": "4159537", "depreciation": "None", "totalRevenue": "12610873", "costOfRevenue": "8451336", "interestIncome": "6884", "incomeBeforeTax": "1363859", "interestExpense": "146386", "operatingIncome": "1385268", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11348", "reportedCurrency": "USD", "netInterestIncome": "-139502", "nonInterestIncome": "None", "operatingExpenses": "2774269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1362058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8451336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367029", "sellingGeneralAndAdministrative": "724147", "netIncomeFromContinuingOperations": "1352511" }, "balance": { "goodwill": "None", "inventory": "4493042", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "16021243", "longTermDebt": "None", "shortTermDebt": "3662023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287981", "reportedCurrency": "USD", "retainedEarnings": "1756183", "totalLiabilities": "7058238", "otherCurrentAssets": "135677", "totalCurrentAssets": "9375402", "currentLongTermDebt": "3662023", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4150984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645841", "currentAccountsPayable": "2546418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3662023", "totalShareholderEquity": "8963005", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772666", "totalCurrentLiabilities": "7058238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "595699", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2287981", "cashAndCashEquivalentsAtCarryingValue": "595699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1352511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2025725", "operatingCashflow": "394806", "capitalExpenditures": "219121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463463", "cashflowFromInvestment": "-218132", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12610873, "cost_of_revenue": 8451336, "gross_profit": 4159537, "research_and_development": 1362058, "selling_general_admin": 724147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1510245, "depreciation_amortisation": 367029, "ebitda": 1877274, "interest_expense": 146386, "interest_income": null, "other_non_operating": null, "pretax_income": 1363859, "tax_provision": 11348, "effective_tax_rate": null, "net_income": 1352511, "net_income_continuing_ops": 1352511, "net_income_to_common": 1352511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595699, "short_term_investments": null, "net_receivables": 4150984, "inventory": 4493042, "other_current_assets": null, "total_current_assets": 9375402, "net_ppe": null, "goodwill": null, "intangible_assets": 2287981, "goodwill_and_intangibles": 2287981, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6645841, "total_assets": 16021243, "short_term_debt": 3662023, "accounts_payable": 2546418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7058238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7058238, "total_debt": 3662023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756183, "total_equity": 8963005, "shares_outstanding": 906250, "operating_cash_flow": 394806, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219121, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463463, "free_cash_flow": 613927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1510245", "ebitda": "1877274", "netIncome": "1352511", "grossProfit": "4159537", "depreciation": "None", "totalRevenue": "12610873", "costOfRevenue": "8451336", "interestIncome": "6884", "incomeBeforeTax": "1363859", "interestExpense": "146386", "operatingIncome": "1385268", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11348", "reportedCurrency": "USD", "netInterestIncome": "-139502", "nonInterestIncome": "None", "operatingExpenses": "2774269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1362058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8451336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367029", "sellingGeneralAndAdministrative": "724147", "netIncomeFromContinuingOperations": "1352511" }, "balance": { "goodwill": "None", "inventory": "4493042", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "16021243", "longTermDebt": "None", "shortTermDebt": "3662023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287981", "reportedCurrency": "USD", "retainedEarnings": "1756183", "totalLiabilities": "7058238", "otherCurrentAssets": "135677", "totalCurrentAssets": "9375402", "currentLongTermDebt": "3662023", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4150984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645841", "currentAccountsPayable": "2546418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3662023", "totalShareholderEquity": "8963005", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772666", "totalCurrentLiabilities": "7058238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "595699", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2287981", "cashAndCashEquivalentsAtCarryingValue": "595699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1352511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2025725", "operatingCashflow": "394806", "capitalExpenditures": "219121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463463", "cashflowFromInvestment": "-218132", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 6652308, "cost_of_revenue": 4358426, "gross_profit": 2293882, "ebit": 619804, "ebitda": 1008037, "pretax_income": 537132, "tax_provision": -423, "net_income": 537555, "net_income_to_common": 537555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84613, "total_current_assets": 5004829, "total_assets": 11002494, "short_term_debt": 2464768, "long_term_debt": null, "total_debt": 2464768, "total_liabilities": 3164722, "total_equity": 7837772, "shares_outstanding": 906250, "goodwill_and_intangibles": 2352543 }, "cash_flow": { "operating_cash_flow": 1239028, "capital_expenditure": 18165, "free_cash_flow": 1257193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97258, "ticker_id": 6635, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619804", "ebitda": "1008037", "netIncome": "537555", "grossProfit": "2293882", "depreciation": "None", "totalRevenue": "6652308", "costOfRevenue": "4358426", "interestIncome": "2625", "incomeBeforeTax": "537132", "interestExpense": "82672", "operatingIncome": "650130", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-423", "reportedCurrency": "USD", "netInterestIncome": "-80047", "nonInterestIncome": "None", "operatingExpenses": "1643752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4358426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388233", "sellingGeneralAndAdministrative": "742620", "netIncomeFromContinuingOperations": "537555" }, "balance": { "goodwill": "None", "inventory": "2467317", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "11002494", "longTermDebt": "None", "shortTermDebt": "2464768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2352543", "reportedCurrency": "USD", "retainedEarnings": "550336", "totalLiabilities": "3164722", "otherCurrentAssets": "225050", "totalCurrentAssets": "5004829", "currentLongTermDebt": "2464768", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2227849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997665", "currentAccountsPayable": "488643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2464768", "totalShareholderEquity": "7837772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210758", "totalCurrentLiabilities": "3164722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84613", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2352543", "cashAndCashEquivalentsAtCarryingValue": "84613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1093218", "operatingCashflow": "1239028", "capitalExpenditures": "18165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1719343", "cashflowFromInvestment": "-11754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6652308, "cost_of_revenue": 4358426, "gross_profit": 2293882, "research_and_development": 504711, "selling_general_admin": 742620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619804, "depreciation_amortisation": 388233, "ebitda": 1008037, "interest_expense": 82672, "interest_income": null, "other_non_operating": null, "pretax_income": 537132, "tax_provision": -423, "effective_tax_rate": null, "net_income": 537555, "net_income_continuing_ops": 537555, "net_income_to_common": 537555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84613, "short_term_investments": null, "net_receivables": 2227849, "inventory": 2467317, "other_current_assets": null, "total_current_assets": 5004829, "net_ppe": null, "goodwill": null, "intangible_assets": 2352543, "goodwill_and_intangibles": 2352543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997665, "total_assets": 11002494, "short_term_debt": 2464768, "accounts_payable": 488643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3164722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3164722, "total_debt": 2464768, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550336, "total_equity": 7837772, "shares_outstanding": 906250, "operating_cash_flow": 1239028, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1719343, "free_cash_flow": 1257193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619804", "ebitda": "1008037", "netIncome": "537555", "grossProfit": "2293882", "depreciation": "None", "totalRevenue": "6652308", "costOfRevenue": "4358426", "interestIncome": "2625", "incomeBeforeTax": "537132", "interestExpense": "82672", "operatingIncome": "650130", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-423", "reportedCurrency": "USD", "netInterestIncome": "-80047", "nonInterestIncome": "None", "operatingExpenses": "1643752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4358426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388233", "sellingGeneralAndAdministrative": "742620", "netIncomeFromContinuingOperations": "537555" }, "balance": { "goodwill": "None", "inventory": "2467317", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "11002494", "longTermDebt": "None", "shortTermDebt": "2464768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2352543", "reportedCurrency": "USD", "retainedEarnings": "550336", "totalLiabilities": "3164722", "otherCurrentAssets": "225050", "totalCurrentAssets": "5004829", "currentLongTermDebt": "2464768", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2227849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997665", "currentAccountsPayable": "488643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2464768", "totalShareholderEquity": "7837772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210758", "totalCurrentLiabilities": "3164722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84613", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2352543", "cashAndCashEquivalentsAtCarryingValue": "84613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1093218", "operatingCashflow": "1239028", "capitalExpenditures": "18165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1719343", "cashflowFromInvestment": "-11754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 6154873, "cost_of_revenue": 4159632, "gross_profit": 1995241, "ebit": 111408, "ebitda": 518313, "pretax_income": 36417, "tax_provision": -172, "net_income": 36589, "net_income_to_common": 36589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181346, "total_current_assets": 6105285, "total_assets": 12949361, "short_term_debt": 1569218, "long_term_debt": null, "total_debt": 1569218, "total_liabilities": 12597624, "total_equity": 351737, "shares_outstanding": 906250, "goodwill_and_intangibles": 2599346 }, "cash_flow": { "operating_cash_flow": -534818, "capital_expenditure": 144456, "free_cash_flow": -390362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97259, "ticker_id": 6635, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111408", "ebitda": "518313", "netIncome": "36589", "grossProfit": "1995241", "depreciation": "None", "totalRevenue": "6154873", "costOfRevenue": "4159632", "interestIncome": "3062", "incomeBeforeTax": "36417", "interestExpense": "74991", "operatingIncome": "349185", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-172", "reportedCurrency": "USD", "netInterestIncome": "-71929", "nonInterestIncome": "None", "operatingExpenses": "1646056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4159632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406905", "sellingGeneralAndAdministrative": "797990", "netIncomeFromContinuingOperations": "36589" }, "balance": { "goodwill": "None", "inventory": "3824788", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12949361", "longTermDebt": "None", "shortTermDebt": "1569218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2599346", "reportedCurrency": "USD", "retainedEarnings": "54617", "totalLiabilities": "12597624", "otherCurrentAssets": "436347", "totalCurrentAssets": "6105285", "currentLongTermDebt": "1569218", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1662804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844076", "currentAccountsPayable": "637882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569218", "totalShareholderEquity": "351737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10244208", "totalCurrentLiabilities": "12597624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "181346", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2599346", "cashAndCashEquivalentsAtCarryingValue": "181346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-583804", "operatingCashflow": "-534818", "capitalExpenditures": "144456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "674807", "cashflowFromInvestment": "-143151", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6154873, "cost_of_revenue": 4159632, "gross_profit": 1995241, "research_and_development": 416302, "selling_general_admin": 797990, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111408, "depreciation_amortisation": 406905, "ebitda": 518313, "interest_expense": 74991, "interest_income": null, "other_non_operating": null, "pretax_income": 36417, "tax_provision": -172, "effective_tax_rate": null, "net_income": 36589, "net_income_continuing_ops": 36589, "net_income_to_common": 36589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181346, "short_term_investments": null, "net_receivables": 1662804, "inventory": 3824788, "other_current_assets": null, "total_current_assets": 6105285, "net_ppe": null, "goodwill": null, "intangible_assets": 2599346, "goodwill_and_intangibles": 2599346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6844076, "total_assets": 12949361, "short_term_debt": 1569218, "accounts_payable": 637882, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12597624, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12597624, "total_debt": 1569218, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54617, "total_equity": 351737, "shares_outstanding": 906250, "operating_cash_flow": -534818, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144456, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 674807, "free_cash_flow": -390362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111408", "ebitda": "518313", "netIncome": "36589", "grossProfit": "1995241", "depreciation": "None", "totalRevenue": "6154873", "costOfRevenue": "4159632", "interestIncome": "3062", "incomeBeforeTax": "36417", "interestExpense": "74991", "operatingIncome": "349185", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-172", "reportedCurrency": "USD", "netInterestIncome": "-71929", "nonInterestIncome": "None", "operatingExpenses": "1646056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4159632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406905", "sellingGeneralAndAdministrative": "797990", "netIncomeFromContinuingOperations": "36589" }, "balance": { "goodwill": "None", "inventory": "3824788", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12949361", "longTermDebt": "None", "shortTermDebt": "1569218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2599346", "reportedCurrency": "USD", "retainedEarnings": "54617", "totalLiabilities": "12597624", "otherCurrentAssets": "436347", "totalCurrentAssets": "6105285", "currentLongTermDebt": "1569218", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1662804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844076", "currentAccountsPayable": "637882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569218", "totalShareholderEquity": "351737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10244208", "totalCurrentLiabilities": "12597624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "181346", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2599346", "cashAndCashEquivalentsAtCarryingValue": "181346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-583804", "operatingCashflow": "-534818", "capitalExpenditures": "144456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "674807", "cashflowFromInvestment": "-143151", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6717787, "total_current_assets": 18230893, "total_assets": 24777352, "short_term_debt": 4676165, "long_term_debt": null, "total_debt": 4676165, "total_liabilities": 8642483, "total_equity": 16134869, "shares_outstanding": 18900000, "goodwill_and_intangibles": 2215327 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97247, "ticker_id": 6635, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5497426", "commonStock": "1890", "currentDebt": "None", "investments": "None", "totalAssets": "24777352", "longTermDebt": "None", "shortTermDebt": "4676165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2215327", "reportedCurrency": "USD", "retainedEarnings": "-2244434", "totalLiabilities": "8642483", "otherCurrentAssets": "1596", "totalCurrentAssets": "18230893", "currentLongTermDebt": "4618839", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6014084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6546459", "currentAccountsPayable": "3286866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4691533", "totalShareholderEquity": "16134869", "capitalLeaseObligations": "72694", "otherCurrentLiabilities": "655410", "totalCurrentLiabilities": "8627115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15368", "cashAndShortTermInvestments": "6717787", "commonStockSharesOutstanding": "18900000", "intangibleAssetsExcludingGoodwill": "2215327", "cashAndCashEquivalentsAtCarryingValue": "6717787", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6717787, "short_term_investments": null, "net_receivables": 6014084, "inventory": 5497426, "other_current_assets": null, "total_current_assets": 18230893, "net_ppe": null, "goodwill": null, "intangible_assets": 2215327, "goodwill_and_intangibles": 2215327, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6546459, "total_assets": 24777352, "short_term_debt": 4676165, "accounts_payable": 3286866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8627115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15368, "total_liabilities": 8642483, "total_debt": 4676165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2244434, "total_equity": 16134869, "shares_outstanding": 18900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5497426", "commonStock": "1890", "currentDebt": "None", "investments": "None", "totalAssets": "24777352", "longTermDebt": "None", "shortTermDebt": "4676165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2215327", "reportedCurrency": "USD", "retainedEarnings": "-2244434", "totalLiabilities": "8642483", "otherCurrentAssets": "1596", "totalCurrentAssets": "18230893", "currentLongTermDebt": "4618839", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6014084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6546459", "currentAccountsPayable": "3286866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4691533", "totalShareholderEquity": "16134869", "capitalLeaseObligations": "72694", "otherCurrentLiabilities": "655410", "totalCurrentLiabilities": "8627115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15368", "cashAndShortTermInvestments": "6717787", "commonStockSharesOutstanding": "18900000", "intangibleAssetsExcludingGoodwill": "2215327", "cashAndCashEquivalentsAtCarryingValue": "6717787", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 10270988, "cost_of_revenue": 8573805, "gross_profit": 1697183, "ebit": -1882339, "ebitda": -1740907, "pretax_income": -1977123, "tax_provision": -1703, "net_income": -1975420, "net_income_to_common": -1975420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715784, "total_current_assets": 17160260, "total_assets": 22954884, "short_term_debt": 4637628, "long_term_debt": null, "total_debt": 4637628, "total_liabilities": 7103387, "total_equity": 15851497, "shares_outstanding": 993750, "goodwill_and_intangibles": 41979 }, "cash_flow": { "operating_cash_flow": -2943548, "capital_expenditure": 618791, "free_cash_flow": -2324757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97249, "ticker_id": 6635, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1882339", "ebitda": "-1740907", "netIncome": "-1975420", "grossProfit": "1697183", "depreciation": "None", "totalRevenue": "10270988", "costOfRevenue": "8573805", "interestIncome": "None", "incomeBeforeTax": "-1977123", "interestExpense": "94780", "operatingIncome": "-2067293", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1703", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3764476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141432", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3694015", "commonStock": "1590", "currentDebt": "None", "investments": "None", "totalAssets": "22954884", "longTermDebt": "None", "shortTermDebt": "4637628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41979", "reportedCurrency": "USD", "retainedEarnings": "1226398", "totalLiabilities": "7103387", "otherCurrentAssets": "73159", "totalCurrentAssets": "17160260", "currentLongTermDebt": "4578703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11677302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794623", "currentAccountsPayable": "1726132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4680574", "totalShareholderEquity": "15851497", "capitalLeaseObligations": "101871", "otherCurrentLiabilities": "696681", "totalCurrentLiabilities": "7060441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42945", "cashAndShortTermInvestments": "1715784", "commonStockSharesOutstanding": "993750", "intangibleAssetsExcludingGoodwill": "41979", "cashAndCashEquivalentsAtCarryingValue": "1715784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1975420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1637759", "operatingCashflow": "-2943548", "capitalExpenditures": "618791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6909798", "cashflowFromInvestment": "-5019866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10270988, "cost_of_revenue": 8573805, "gross_profit": 1697183, "research_and_development": 767499, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1882339, "depreciation_amortisation": 141432, "ebitda": -1740907, "interest_expense": 94780, "interest_income": null, "other_non_operating": null, "pretax_income": -1977123, "tax_provision": -1703, "effective_tax_rate": null, "net_income": -1975420, "net_income_continuing_ops": null, "net_income_to_common": -1975420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715784, "short_term_investments": null, "net_receivables": 11677302, "inventory": 3694015, "other_current_assets": null, "total_current_assets": 17160260, "net_ppe": null, "goodwill": null, "intangible_assets": 41979, "goodwill_and_intangibles": 41979, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5794623, "total_assets": 22954884, "short_term_debt": 4637628, "accounts_payable": 1726132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7060441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42945, "total_liabilities": 7103387, "total_debt": 4637628, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1226398, "total_equity": 15851497, "shares_outstanding": 993750, "operating_cash_flow": -2943548, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5019866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6909798, "free_cash_flow": -2324757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1882339", "ebitda": "-1740907", "netIncome": "-1975420", "grossProfit": "1697183", "depreciation": "None", "totalRevenue": "10270988", "costOfRevenue": "8573805", "interestIncome": "None", "incomeBeforeTax": "-1977123", "interestExpense": "94780", "operatingIncome": "-2067293", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1703", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3764476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8573805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141432", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3694015", "commonStock": "1590", "currentDebt": "None", "investments": "None", "totalAssets": "22954884", "longTermDebt": "None", "shortTermDebt": "4637628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41979", "reportedCurrency": "USD", "retainedEarnings": "1226398", "totalLiabilities": "7103387", "otherCurrentAssets": "73159", "totalCurrentAssets": "17160260", "currentLongTermDebt": "4578703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11677302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794623", "currentAccountsPayable": "1726132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4680574", "totalShareholderEquity": "15851497", "capitalLeaseObligations": "101871", "otherCurrentLiabilities": "696681", "totalCurrentLiabilities": "7060441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42945", "cashAndShortTermInvestments": "1715784", "commonStockSharesOutstanding": "993750", "intangibleAssetsExcludingGoodwill": "41979", "cashAndCashEquivalentsAtCarryingValue": "1715784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1975420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1637759", "operatingCashflow": "-2943548", "capitalExpenditures": "618791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6909798", "cashflowFromInvestment": "-5019866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 9061294, "cost_of_revenue": 6339418, "gross_profit": 2721876, "ebit": 1317986, "ebitda": 1481432, "pretax_income": 1213423, "tax_provision": -2985, "net_income": 1216408, "net_income_to_common": 1216408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467638, "total_current_assets": 13251374, "total_assets": 18467792, "short_term_debt": 4630581, "long_term_debt": null, "total_debt": 4630581, "total_liabilities": 8201258, "total_equity": 10266534, "shares_outstanding": 906250, "goodwill_and_intangibles": 2173937 }, "cash_flow": { "operating_cash_flow": 1873441, "capital_expenditure": 20011, "free_cash_flow": 1893452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97250, "ticker_id": 6635, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1317986", "ebitda": "1481432", "netIncome": "1216408", "grossProfit": "2721876", "depreciation": "None", "totalRevenue": "9061294", "costOfRevenue": "6339418", "interestIncome": "None", "incomeBeforeTax": "1213423", "interestExpense": "104564", "operatingIncome": "1131968", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2985", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1589908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6339418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163446", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5300458", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "18467792", "longTermDebt": "None", "shortTermDebt": "4630581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2173937", "reportedCurrency": "None", "retainedEarnings": "3201818", "totalLiabilities": "8201258", "otherCurrentAssets": "1631514", "totalCurrentAssets": "13251374", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3851764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216418", "currentAccountsPayable": "3132613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4630581", "totalShareholderEquity": "10266534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409015", "totalCurrentLiabilities": "8201258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2467638", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2173937", "cashAndCashEquivalentsAtCarryingValue": "2467638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-1199441", "operatingCashflow": "1873441", "capitalExpenditures": "20011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1249272", "cashflowFromInvestment": "326387", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9061294, "cost_of_revenue": 6339418, "gross_profit": 2721876, "research_and_development": 942442, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1317986, "depreciation_amortisation": 163446, "ebitda": 1481432, "interest_expense": 104564, "interest_income": null, "other_non_operating": null, "pretax_income": 1213423, "tax_provision": -2985, "effective_tax_rate": null, "net_income": 1216408, "net_income_continuing_ops": null, "net_income_to_common": 1216408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467638, "short_term_investments": null, "net_receivables": 3851764, "inventory": 5300458, "other_current_assets": null, "total_current_assets": 13251374, "net_ppe": null, "goodwill": null, "intangible_assets": 2173937, "goodwill_and_intangibles": 2173937, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5216418, "total_assets": 18467792, "short_term_debt": 4630581, "accounts_payable": 3132613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8201258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8201258, "total_debt": 4630581, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3201818, "total_equity": 10266534, "shares_outstanding": 906250, "operating_cash_flow": 1873441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20011, "acquisitions": null, "other_investing": null, "investing_cash_flow": 326387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1249272, "free_cash_flow": 1893452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1317986", "ebitda": "1481432", "netIncome": "1216408", "grossProfit": "2721876", "depreciation": "None", "totalRevenue": "9061294", "costOfRevenue": "6339418", "interestIncome": "None", "incomeBeforeTax": "1213423", "interestExpense": "104564", "operatingIncome": "1131968", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2985", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1589908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6339418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163446", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5300458", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "18467792", "longTermDebt": "None", "shortTermDebt": "4630581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2173937", "reportedCurrency": "None", "retainedEarnings": "3201818", "totalLiabilities": "8201258", "otherCurrentAssets": "1631514", "totalCurrentAssets": "13251374", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3851764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216418", "currentAccountsPayable": "3132613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4630581", "totalShareholderEquity": "10266534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409015", "totalCurrentLiabilities": "8201258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2467638", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2173937", "cashAndCashEquivalentsAtCarryingValue": "2467638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1216408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-1199441", "operatingCashflow": "1873441", "capitalExpenditures": "20011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1249272", "cashflowFromInvestment": "326387", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467638, "total_current_assets": 13251374, "total_assets": 18467792, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8201258, "total_equity": 10266534, "shares_outstanding": 906250, "goodwill_and_intangibles": 2173937 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97251, "ticker_id": 6635, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5300458", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18467792", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2173937", "reportedCurrency": "USD", "retainedEarnings": "3201818", "totalLiabilities": "8201258", "otherCurrentAssets": "29668", "totalCurrentAssets": "13251374", "currentLongTermDebt": "4630581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3840120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216418", "currentAccountsPayable": "3132613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10266534", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8201258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2467638", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2173937", "cashAndCashEquivalentsAtCarryingValue": "2467638", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467638, "short_term_investments": null, "net_receivables": 3840120, "inventory": 5300458, "other_current_assets": null, "total_current_assets": 13251374, "net_ppe": null, "goodwill": null, "intangible_assets": 2173937, "goodwill_and_intangibles": 2173937, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5216418, "total_assets": 18467792, "short_term_debt": null, "accounts_payable": 3132613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8201258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8201258, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3201818, "total_equity": 10266534, "shares_outstanding": 906250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5300458", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18467792", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2173937", "reportedCurrency": "USD", "retainedEarnings": "3201818", "totalLiabilities": "8201258", "otherCurrentAssets": "29668", "totalCurrentAssets": "13251374", "currentLongTermDebt": "4630581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3840120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5216418", "currentAccountsPayable": "3132613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10266534", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8201258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2467638", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2173937", "cashAndCashEquivalentsAtCarryingValue": "2467638", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": 6735689, "cost_of_revenue": 5170100, "gross_profit": 1565589, "ebit": 499644, "ebitda": 684175, "pretax_income": 407904, "tax_provision": 17823, "net_income": 390081, "net_income_to_common": 390081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596790, "total_current_assets": 9493682, "total_assets": 16031786, "short_term_debt": 4898723, "long_term_debt": null, "total_debt": 4898723, "total_liabilities": 6897537, "total_equity": 9134249, "shares_outstanding": 906250, "goodwill_and_intangibles": 2209424 }, "cash_flow": { "operating_cash_flow": -294059, "capital_expenditure": 5741, "free_cash_flow": -288318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97253, "ticker_id": 6635, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499644", "ebitda": "684175", "netIncome": "390081", "grossProfit": "1565589", "depreciation": "None", "totalRevenue": "6735689", "costOfRevenue": "5170100", "interestIncome": "None", "incomeBeforeTax": "407904", "interestExpense": "91740", "operatingIncome": "155668", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17823", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1409921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "616536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184531", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4101017", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "16031786", "longTermDebt": "None", "shortTermDebt": "4898723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2209424", "reportedCurrency": "USD", "retainedEarnings": "2107197", "totalLiabilities": "6897537", "otherCurrentAssets": "124776", "totalCurrentAssets": "9493682", "currentLongTermDebt": "4898723", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3671099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6538104", "currentAccountsPayable": "1326667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4898723", "totalShareholderEquity": "9134249", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638761", "totalCurrentLiabilities": "6897537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1596790", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2209424", "cashAndCashEquivalentsAtCarryingValue": "1596790", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "392025", "operatingCashflow": "-294059", "capitalExpenditures": "5741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473669", "cashflowFromInvestment": "-5743", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6735689, "cost_of_revenue": 5170100, "gross_profit": 1565589, "research_and_development": 616536, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499644, "depreciation_amortisation": 184531, "ebitda": 684175, "interest_expense": 91740, "interest_income": null, "other_non_operating": null, "pretax_income": 407904, "tax_provision": 17823, "effective_tax_rate": null, "net_income": 390081, "net_income_continuing_ops": null, "net_income_to_common": 390081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596790, "short_term_investments": null, "net_receivables": 3671099, "inventory": 4101017, "other_current_assets": null, "total_current_assets": 9493682, "net_ppe": null, "goodwill": null, "intangible_assets": 2209424, "goodwill_and_intangibles": 2209424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6538104, "total_assets": 16031786, "short_term_debt": 4898723, "accounts_payable": 1326667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6897537, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6897537, "total_debt": 4898723, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2107197, "total_equity": 9134249, "shares_outstanding": 906250, "operating_cash_flow": -294059, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1473669, "free_cash_flow": -288318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499644", "ebitda": "684175", "netIncome": "390081", "grossProfit": "1565589", "depreciation": "None", "totalRevenue": "6735689", "costOfRevenue": "5170100", "interestIncome": "None", "incomeBeforeTax": "407904", "interestExpense": "91740", "operatingIncome": "155668", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17823", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1409921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "616536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184531", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4101017", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "16031786", "longTermDebt": "None", "shortTermDebt": "4898723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2209424", "reportedCurrency": "USD", "retainedEarnings": "2107197", "totalLiabilities": "6897537", "otherCurrentAssets": "124776", "totalCurrentAssets": "9493682", "currentLongTermDebt": "4898723", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3671099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6538104", "currentAccountsPayable": "1326667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4898723", "totalShareholderEquity": "9134249", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638761", "totalCurrentLiabilities": "6897537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1596790", "commonStockSharesOutstanding": "906250", "intangibleAssetsExcludingGoodwill": "2209424", "cashAndCashEquivalentsAtCarryingValue": "1596790", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "392025", "operatingCashflow": "-294059", "capitalExpenditures": "5741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473669", "cashflowFromInvestment": "-5743", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595699, "total_current_assets": 9375402, "total_assets": 16021243, "short_term_debt": 3662023, "long_term_debt": null, "total_debt": 3662023, "total_liabilities": 7058238, "total_equity": 8963005, "shares_outstanding": 14500000, "goodwill_and_intangibles": 2287981 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97254, "ticker_id": 6635, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4493042", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "16021243", "longTermDebt": "None", "shortTermDebt": "3662023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287981", "reportedCurrency": "USD", "retainedEarnings": "1756183", "totalLiabilities": "7058238", "otherCurrentAssets": "135677", "totalCurrentAssets": "9375402", "currentLongTermDebt": "3662023", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4150984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645841", "currentAccountsPayable": "2546418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3662023", "totalShareholderEquity": "8963005", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772666", "totalCurrentLiabilities": "7058238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "595699", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "2287981", "cashAndCashEquivalentsAtCarryingValue": "595699", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595699, "short_term_investments": null, "net_receivables": 4150984, "inventory": 4493042, "other_current_assets": null, "total_current_assets": 9375402, "net_ppe": null, "goodwill": null, "intangible_assets": 2287981, "goodwill_and_intangibles": 2287981, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6645841, "total_assets": 16021243, "short_term_debt": 3662023, "accounts_payable": 2546418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7058238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7058238, "total_debt": 3662023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756183, "total_equity": 8963005, "shares_outstanding": 14500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4493042", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "16021243", "longTermDebt": "None", "shortTermDebt": "3662023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287981", "reportedCurrency": "USD", "retainedEarnings": "1756183", "totalLiabilities": "7058238", "otherCurrentAssets": "135677", "totalCurrentAssets": "9375402", "currentLongTermDebt": "3662023", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4150984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645841", "currentAccountsPayable": "2546418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3662023", "totalShareholderEquity": "8963005", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772666", "totalCurrentLiabilities": "7058238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "595699", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "2287981", "cashAndCashEquivalentsAtCarryingValue": "595699", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049258, "total_current_assets": 7481697, "total_assets": 13194820, "short_term_debt": 3171845, "long_term_debt": null, "total_debt": 3171845, "total_liabilities": 5210361, "total_equity": 7984459, "shares_outstanding": 14500000, "goodwill_and_intangibles": 2214313 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97256, "ticker_id": 6635, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2645962", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13194820", "longTermDebt": "None", "shortTermDebt": "3171845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2214313", "reportedCurrency": "USD", "retainedEarnings": "1084054", "totalLiabilities": "5210361", "otherCurrentAssets": "444115", "totalCurrentAssets": "7481697", "currentLongTermDebt": "3171845", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2342362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5713123", "currentAccountsPayable": "1833303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3171845", "totalShareholderEquity": "7984459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137049", "totalCurrentLiabilities": "5210361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2049258", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "2214313", "cashAndCashEquivalentsAtCarryingValue": "2049258", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049258, "short_term_investments": null, "net_receivables": 2342362, "inventory": 2645962, "other_current_assets": null, "total_current_assets": 7481697, "net_ppe": null, "goodwill": null, "intangible_assets": 2214313, "goodwill_and_intangibles": 2214313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5713123, "total_assets": 13194820, "short_term_debt": 3171845, "accounts_payable": 1833303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5210361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5210361, "total_debt": 3171845, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1084054, "total_equity": 7984459, "shares_outstanding": 14500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2645962", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13194820", "longTermDebt": "None", "shortTermDebt": "3171845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2214313", "reportedCurrency": "USD", "retainedEarnings": "1084054", "totalLiabilities": "5210361", "otherCurrentAssets": "444115", "totalCurrentAssets": "7481697", "currentLongTermDebt": "3171845", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2342362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5713123", "currentAccountsPayable": "1833303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3171845", "totalShareholderEquity": "7984459", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137049", "totalCurrentLiabilities": "5210361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2049258", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "2214313", "cashAndCashEquivalentsAtCarryingValue": "2049258", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84613, "total_current_assets": 5004829, "total_assets": 11002494, "short_term_debt": 2464768, "long_term_debt": null, "total_debt": 2464768, "total_liabilities": 3164722, "total_equity": 7837772, "shares_outstanding": null, "goodwill_and_intangibles": 2352543 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97257, "ticker_id": 6635, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:29:03.467900+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2467317", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "11002494", "longTermDebt": "None", "shortTermDebt": "2464768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2352543", "reportedCurrency": "None", "retainedEarnings": "550336", "totalLiabilities": "3164722", "otherCurrentAssets": "225050", "totalCurrentAssets": "5004829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2227849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997665", "currentAccountsPayable": "488643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2464768", "totalShareholderEquity": "7837772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210758", "totalCurrentLiabilities": "3164722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84613", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2352543", "cashAndCashEquivalentsAtCarryingValue": "84613", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84613, "short_term_investments": null, "net_receivables": 2227849, "inventory": 2467317, "other_current_assets": null, "total_current_assets": 5004829, "net_ppe": null, "goodwill": null, "intangible_assets": 2352543, "goodwill_and_intangibles": 2352543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997665, "total_assets": 11002494, "short_term_debt": 2464768, "accounts_payable": 488643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3164722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3164722, "total_debt": 2464768, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550336, "total_equity": 7837772, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2467317", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "11002494", "longTermDebt": "None", "shortTermDebt": "2464768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2352543", "reportedCurrency": "None", "retainedEarnings": "550336", "totalLiabilities": "3164722", "otherCurrentAssets": "225050", "totalCurrentAssets": "5004829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2227849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997665", "currentAccountsPayable": "488643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2464768", "totalShareholderEquity": "7837772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210758", "totalCurrentLiabilities": "3164722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84613", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2352543", "cashAndCashEquivalentsAtCarryingValue": "84613", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }