{ "ticker": { "uuid": "a136add5-0765-4d13-bb43-f4d0a303233f", "symbol": "ZODIACLOTH", "name": "Zodiac Clothing Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/a136add5-0765-4d13-bb43-f4d0a303233f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a136add5-0765-4d13-bb43-f4d0a303233f/" }, "ticker_metadata": { "id": 19201, "uuid": "a136add5-0765-4d13-bb43-f4d0a303233f", "symbol": "ZODIACLOTH", "name": "Zodiac Clothing Company Limited", "asset_type": "equity", "market_cap": 2087092608, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Zodiac Clothing Company Limited manufactures, retails, and trades men's clothing and accessories in India and internationally. The company provides shirts, ties, trousers, innerwear, polos, and jackets, as well as accessories, including cufflinks, pocket squares, belts, socks, and handkerchiefs. It offers its products under the Zodiac, Zod, and Z3 brands. It operates a chain of retail stores. The company was founded in 1954 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a136add5-0765-4d13-bb43-f4d0a303233f", "symbol": "ZODIACLOTH", "name": "Zodiac Clothing Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/a136add5-0765-4d13-bb43-f4d0a303233f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a136add5-0765-4d13-bb43-f4d0a303233f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.37, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 74.55, "market_cap": 1937831680.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1785, "piotroski_f_score": 3, "momentum_12_1": -0.2655, "volatility_252d": 0.2843 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.670521+00:00", "batch_id": "" }, "size": { "price_close": 74.55, "market_cap": 1937831680.3312, "market_cap_usd": 1937831680.3312, "enterprise_value": 3004576680.3312, "shares_outstanding": 25993717, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0499, "ptbv_ratio": 1.0499, "ps_ratio": 1.2193, "pcf_ratio": null, "pfcf_ratio": -10.8799, "ev_ebitda": null, "ev_ebit": -9.2335, "ev_sales": 1.8905, "ev_fcf": -16.8691, "earnings_yield": null, "fcf_yield": -0.0593, "price_to_sales": 1.2193, "price_to_book": 1.0499, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.529 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5755, "operating_margin": -0.2047, "net_margin": -0.2073, "ebitda_margin": -0.0307, "fcf_margin": -0.1121, "roe": -0.1785, "roa": -0.0947, "roic": -0.0838, "roc_greenblatt": null, "asset_turnover": 0.4567, "cash_conversion": 0.5405, "accruals_ratio": -0.0543, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3788, "revenue_stability_5y": 0.1529, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2629, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -21.8739, "debt_to_assets": 0.3272, "interest_coverage": -3.2794, "current_ratio": 1.0244, "quick_ratio": 1.0244, "net_debt": 1066745000, "local_beta": 1.4963, "volatility_252d": 0.2843, "volatility_60d": 0.7028, "max_drawdown_12m": -0.4397, "risk_adjusted_momentum": -0.9337 }, "growth": { "revenue_growth_1y": 0.1947, "revenue_growth_3y_cagr": 0.1141, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1648, "revenue_growth": 0.1947, "earnings_growth": null }, "momentum": { "price_return_1m": -0.092, "price_return_3m": -0.0089, "price_return_6m": -0.1517, "price_return_9m": -0.2467, "price_return_12m": -0.333, "price_return_12m_ex1m": -0.2655, "momentum_6m": -0.1517, "momentum_12m": -0.333, "momentum_12_1": -0.2655, "distance_from_52w_high": -0.3264, "distance_from_52w_low": 0.2022, "relative_strength": -0.2253 }, "raw_ttm": { "revenue_ttm": 1589322000, "gross_profit_ttm": 914655000, "ebit_ttm": -325399000, "ebitda_ttm": -48768000, "net_income_ttm": -329544000, "eps_diluted_ttm": -12.6778, "operating_cash_flow_ttm": -140443000, "capital_expenditure_ttm": -37668000, "fcf_ttm": -178111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99224000, "cash_and_equivalents": 71763000, "total_current_assets": 1140858000, "total_current_liabilities": 1113737000, "net_ppe": null, "total_assets": 3479747000, "total_debt": 1138508000, "total_equity": 1845686000, "net_working_capital": 441298000, "book_value_per_share": 71.0051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.0051 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 63, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.395, "os_score": 0.24, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7557, "ticker_id": 19201, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.670521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.55, "market_cap": 1937831680.3312, "market_cap_usd": 1937831680.3312, "enterprise_value": 3004576680.3312, "shares_outstanding": 25993717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0499249, "ptbv_ratio": 1.0499249, "ps_ratio": 1.21928198, "pcf_ratio": null, "pfcf_ratio": -10.87991017, "ev_ebitda": null, "ev_ebit": -9.23351541, "ev_sales": 1.890477, "ev_fcf": -16.86912476, "earnings_yield": null, "fcf_yield": -0.0592799, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.57550012, "operating_margin": -0.20474076, "net_margin": -0.20734879, "ebitda_margin": -0.03068478, "fcf_margin": -0.11206728, "roe": -0.17854825, "roa": -0.09470344, "roic": -0.08379572, "roc_greenblatt": null, "asset_turnover": 0.45673493, "cash_conversion": 0.54047714, "accruals_ratio": -0.05434332, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -21.87387221, "debt_to_assets": 0.32718126, "interest_coverage": -3.27943844, "current_ratio": 1.02435135, "quick_ratio": 1.02435135, "net_debt": 1066745000, "revenue_growth_1y": 0.19474481, "revenue_growth_3y_cagr": 0.11407878, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16477353, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3788, "revenue_stability_5y": 0.152856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09196096, "price_return_3m": -0.00890718, "price_return_6m": -0.15168405, "price_return_9m": -0.24674141, "price_return_12m": -0.33300523, "price_return_12m_ex1m": -0.26545585, "distance_from_52w_high": -0.32643655, "distance_from_52w_low": 0.20222553, "relative_strength": -0.2253255, "local_beta": 1.4963, "volatility_252d": 0.284295, "volatility_60d": 0.702845, "max_drawdown_12m": -0.43973619, "revenue_ttm": 1589322000, "gross_profit_ttm": 914655000, "ebit_ttm": -325399000, "ebitda_ttm": -48768000, "net_income_ttm": -329544000, "eps_diluted_ttm": -12.67783288, "operating_cash_flow_ttm": -140443000, "capital_expenditure_ttm": -37668000, "fcf_ttm": -178111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99224000, "cash_and_equivalents": 71763000, "total_current_assets": 1140858000, "total_current_liabilities": 1113737000, "net_ppe": null, "total_assets": 3479747000, "total_debt": 1138508000, "total_equity": 1845686000, "net_working_capital": 441298000, "book_value_per_share": 71.00508173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.00508173, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 63, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.55, "os": 0.24, "value": 0.4, "quality": 0.39, "momentum": 0.37, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1785, "momentum_12_1": -0.2655, "complete_fields": { "id": 7557, "ticker_id": 19201, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:34.670521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.55, "market_cap": 1937831680.3312, "market_cap_usd": 1937831680.3312, "enterprise_value": 3004576680.3312, "shares_outstanding": 25993717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0499249, "ptbv_ratio": 1.0499249, "ps_ratio": 1.21928198, "pcf_ratio": null, "pfcf_ratio": -10.87991017, "ev_ebitda": null, "ev_ebit": -9.23351541, "ev_sales": 1.890477, "ev_fcf": -16.86912476, "earnings_yield": null, "fcf_yield": -0.0592799, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.57550012, "operating_margin": -0.20474076, "net_margin": -0.20734879, "ebitda_margin": -0.03068478, "fcf_margin": -0.11206728, "roe": -0.17854825, "roa": -0.09470344, "roic": -0.08379572, "roc_greenblatt": null, "asset_turnover": 0.45673493, "cash_conversion": 0.54047714, "accruals_ratio": -0.05434332, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -21.87387221, "debt_to_assets": 0.32718126, "interest_coverage": -3.27943844, "current_ratio": 1.02435135, "quick_ratio": 1.02435135, "net_debt": 1066745000, "revenue_growth_1y": 0.19474481, "revenue_growth_3y_cagr": 0.11407878, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16477353, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3788, "revenue_stability_5y": 0.152856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09196096, "price_return_3m": -0.00890718, "price_return_6m": -0.15168405, "price_return_9m": -0.24674141, "price_return_12m": -0.33300523, "price_return_12m_ex1m": -0.26545585, "distance_from_52w_high": -0.32643655, "distance_from_52w_low": 0.20222553, "relative_strength": -0.2253255, "local_beta": 1.4963, "volatility_252d": 0.284295, "volatility_60d": 0.702845, "max_drawdown_12m": -0.43973619, "revenue_ttm": 1589322000, "gross_profit_ttm": 914655000, "ebit_ttm": -325399000, "ebitda_ttm": -48768000, "net_income_ttm": -329544000, "eps_diluted_ttm": -12.67783288, "operating_cash_flow_ttm": -140443000, "capital_expenditure_ttm": -37668000, "fcf_ttm": -178111000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99224000, "cash_and_equivalents": 71763000, "total_current_assets": 1140858000, "total_current_liabilities": 1113737000, "net_ppe": null, "total_assets": 3479747000, "total_debt": 1138508000, "total_equity": 1845686000, "net_working_capital": 441298000, "book_value_per_share": 71.00508173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.00508173, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 63, "growth_composite": 60, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 1685086000, "cost_of_revenue": 766333000, "gross_profit": 918753000, "ebit": -349086000, "ebitda": -77708000, "pretax_income": null, "tax_provision": null, "net_income": -371959000, "net_income_to_common": -371959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71283000, "total_current_assets": 1286051000, "total_assets": 3500367000, "short_term_debt": 462137000, "long_term_debt": null, "total_debt": 942600000, "total_liabilities": null, "total_equity": 2055418000, "shares_outstanding": 25993717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140443000, "capital_expenditure": -37668000, "free_cash_flow": -178111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 57723000 }, "complete_fields": { "id": 383557, "ticker_id": 19201, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-77708000", "netIncome": "-371959000", "grossProfit": "918753000", "totalRevenue": "1685086000", "costOfRevenue": "766333000", "interestExpense": "79381000", "operatingIncome": "-349086000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204002000" }, "balance": { "totalDebt": "942600000", "totalAssets": "3500367000", "longTermDebt": null, "shortTermDebt": "462137000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1286051000", "totalShareholderEquity": "2055418000", "totalCurrentLiabilities": "1048037000", "cashAndShortTermInvestments": "71283000" }, "cashflow": { "freeCashFlow": "-178111000", "dividendsPaid": null, "issuanceOfDebt": "83601000", "issuanceOfStock": null, "repaymentOfDebt": "-25878000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-140443000", "repurchaseOfStock": null, "capitalExpenditures": "-37668000" } }, "revenue": 1685086000, "cost_of_revenue": 766333000, "gross_profit": 918753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -349086000, "depreciation_amortisation": 204002000, "ebitda": -77708000, "interest_expense": 79381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -371959000, "net_income_continuing_ops": null, "net_income_to_common": -371959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1286051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3500367000, "short_term_debt": 462137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048037000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2055418000, "shares_outstanding": 25993717, "operating_cash_flow": -140443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 57723000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-77708000", "netIncome": "-371959000", "grossProfit": "918753000", "totalRevenue": "1685086000", "costOfRevenue": "766333000", "interestExpense": "79381000", "operatingIncome": "-349086000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204002000" }, "balance": { "totalDebt": "942600000", "totalAssets": "3500367000", "longTermDebt": null, "shortTermDebt": "462137000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1286051000", "totalShareholderEquity": "2055418000", "totalCurrentLiabilities": "1048037000", "cashAndShortTermInvestments": "71283000" }, "cashflow": { "freeCashFlow": "-178111000", "dividendsPaid": null, "issuanceOfDebt": "83601000", "issuanceOfStock": null, "repaymentOfDebt": "-25878000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-140443000", "repurchaseOfStock": null, "capitalExpenditures": "-37668000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 1410415000, "cost_of_revenue": 630218000, "gross_profit": 780197000, "ebit": -351658000, "ebitda": -105087000, "pretax_income": null, "tax_provision": null, "net_income": -363734000, "net_income_to_common": -363734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75286000, "total_current_assets": 1435313000, "total_assets": 3824745000, "short_term_debt": 404414000, "long_term_debt": 0, "total_debt": 860348000, "total_liabilities": null, "total_equity": 2460911000, "shares_outstanding": 25993717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54674000, "capital_expenditure": -125111000, "free_cash_flow": -179785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 34393000 }, "complete_fields": { "id": 383560, "ticker_id": 19201, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-105087000", "netIncome": "-363734000", "grossProfit": "780197000", "totalRevenue": "1410415000", "costOfRevenue": "630218000", "interestExpense": "67466000", "operatingIncome": "-351658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190226000" }, "balance": { "totalDebt": "860348000", "totalAssets": "3824745000", "longTermDebt": "0", "shortTermDebt": "404414000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1435313000", "totalShareholderEquity": "2460911000", "totalCurrentLiabilities": "960624000", "cashAndShortTermInvestments": "75286000" }, "cashflow": { "freeCashFlow": "-179785000", "dividendsPaid": null, "issuanceOfDebt": "62126000", "issuanceOfStock": "0", "repaymentOfDebt": "-27733000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-54674000", "repurchaseOfStock": null, "capitalExpenditures": "-125111000" } }, "revenue": 1410415000, "cost_of_revenue": 630218000, "gross_profit": 780197000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -351658000, "depreciation_amortisation": 190226000, "ebitda": -105087000, "interest_expense": 67466000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -363734000, "net_income_continuing_ops": null, "net_income_to_common": -363734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1435313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3824745000, "short_term_debt": 404414000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960624000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 860348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2460911000, "shares_outstanding": 25993717, "operating_cash_flow": -54674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 34393000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -179785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-105087000", "netIncome": "-363734000", "grossProfit": "780197000", "totalRevenue": "1410415000", "costOfRevenue": "630218000", "interestExpense": "67466000", "operatingIncome": "-351658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190226000" }, "balance": { "totalDebt": "860348000", "totalAssets": "3824745000", "longTermDebt": "0", "shortTermDebt": "404414000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1435313000", "totalShareholderEquity": "2460911000", "totalCurrentLiabilities": "960624000", "cashAndShortTermInvestments": "75286000" }, "cashflow": { "freeCashFlow": "-179785000", "dividendsPaid": null, "issuanceOfDebt": "62126000", "issuanceOfStock": "0", "repaymentOfDebt": "-27733000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-54674000", "repurchaseOfStock": null, "capitalExpenditures": "-125111000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 1691189000, "cost_of_revenue": 809593000, "gross_profit": 881596000, "ebit": -214675000, "ebitda": 401054000, "pretax_income": null, "tax_provision": null, "net_income": 159809000, "net_income_to_common": 159809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105781000, "total_current_assets": 1584474000, "total_assets": 3808898000, "short_term_debt": 344143000, "long_term_debt": 25878000, "total_debt": 641859000, "total_liabilities": null, "total_equity": 2791806000, "shares_outstanding": 25993717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12149000, "capital_expenditure": -51138000, "free_cash_flow": -38989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000000, "net_debt_issued": -104579000 }, "complete_fields": { "id": 383561, "ticker_id": 19201, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401054000", "netIncome": "159809000", "grossProfit": "881596000", "totalRevenue": "1691189000", "costOfRevenue": "809593000", "interestExpense": "68267000", "operatingIncome": "-214675000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177027000" }, "balance": { "totalDebt": "641859000", "totalAssets": "3808898000", "longTermDebt": "25878000", "shortTermDebt": "344143000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1584474000", "totalShareholderEquity": "2791806000", "totalCurrentLiabilities": "761385000", "cashAndShortTermInvestments": "105781000" }, "cashflow": { "freeCashFlow": "-38989000", "dividendsPaid": null, "issuanceOfDebt": "91175000", "issuanceOfStock": "120000000", "repaymentOfDebt": "-195754000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "12149000", "repurchaseOfStock": null, "capitalExpenditures": "-51138000" } }, "revenue": 1691189000, "cost_of_revenue": 809593000, "gross_profit": 881596000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214675000, "depreciation_amortisation": 177027000, "ebitda": 401054000, "interest_expense": 68267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159809000, "net_income_continuing_ops": null, "net_income_to_common": 159809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1584474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3808898000, "short_term_debt": 344143000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761385000, "long_term_debt": 25878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 641859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2791806000, "shares_outstanding": 25993717, "operating_cash_flow": 12149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120000000, "net_debt_issued": -104579000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401054000", "netIncome": "159809000", "grossProfit": "881596000", "totalRevenue": "1691189000", "costOfRevenue": "809593000", "interestExpense": "68267000", "operatingIncome": "-214675000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177027000" }, "balance": { "totalDebt": "641859000", "totalAssets": "3808898000", "longTermDebt": "25878000", "shortTermDebt": "344143000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1584474000", "totalShareholderEquity": "2791806000", "totalCurrentLiabilities": "761385000", "cashAndShortTermInvestments": "105781000" }, "cashflow": { "freeCashFlow": "-38989000", "dividendsPaid": null, "issuanceOfDebt": "91175000", "issuanceOfStock": "120000000", "repaymentOfDebt": "-195754000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "12149000", "repurchaseOfStock": null, "capitalExpenditures": "-51138000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 1218637000, "cost_of_revenue": 569422000, "gross_profit": 649215000, "ebit": -348666000, "ebitda": 82785000, "pretax_income": null, "tax_provision": null, "net_income": -163686000, "net_income_to_common": -163686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89297000, "total_current_assets": 1316532000, "total_assets": 3628500000, "short_term_debt": 421000000, "long_term_debt": 53611000, "total_debt": 731487000, "total_liabilities": null, "total_equity": 2463409000, "shares_outstanding": 24759531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53892000, "capital_expenditure": -36363000, "free_cash_flow": -90255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35301000 }, "complete_fields": { "id": 383562, "ticker_id": 19201, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82785000", "netIncome": "-163686000", "grossProfit": "649215000", "totalRevenue": "1218637000", "costOfRevenue": "569422000", "interestExpense": "61685000", "operatingIncome": "-348666000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185741000" }, "balance": { "totalDebt": "731487000", "totalAssets": "3628500000", "longTermDebt": "53611000", "shortTermDebt": "421000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24759531", "totalCurrentAssets": "1316532000", "totalShareholderEquity": "2463409000", "totalCurrentLiabilities": "884351000", "cashAndShortTermInvestments": "89297000" }, "cashflow": { "freeCashFlow": "-90255000", "dividendsPaid": null, "issuanceOfDebt": "37799000", "issuanceOfStock": "0", "repaymentOfDebt": "-2498000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-53892000", "repurchaseOfStock": null, "capitalExpenditures": "-36363000" } }, "revenue": 1218637000, "cost_of_revenue": 569422000, "gross_profit": 649215000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -348666000, "depreciation_amortisation": 185741000, "ebitda": 82785000, "interest_expense": 61685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -163686000, "net_income_continuing_ops": null, "net_income_to_common": -163686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1316532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3628500000, "short_term_debt": 421000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884351000, "long_term_debt": 53611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 731487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2463409000, "shares_outstanding": 24759531, "operating_cash_flow": -53892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35301000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82785000", "netIncome": "-163686000", "grossProfit": "649215000", "totalRevenue": "1218637000", "costOfRevenue": "569422000", "interestExpense": "61685000", "operatingIncome": "-348666000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185741000" }, "balance": { "totalDebt": "731487000", "totalAssets": "3628500000", "longTermDebt": "53611000", "shortTermDebt": "421000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "24759531", "totalCurrentAssets": "1316532000", "totalShareholderEquity": "2463409000", "totalCurrentLiabilities": "884351000", "cashAndShortTermInvestments": "89297000" }, "cashflow": { "freeCashFlow": "-90255000", "dividendsPaid": null, "issuanceOfDebt": "37799000", "issuanceOfStock": "0", "repaymentOfDebt": "-2498000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-53892000", "repurchaseOfStock": null, "capitalExpenditures": "-36363000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 412738000, "cost_of_revenue": 157391000, "gross_profit": 255347000, "ebit": -82782000, "ebitda": 7066000, "pretax_income": null, "tax_provision": null, "net_income": -86400000, "net_income_to_common": -86400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383553, "ticker_id": 19201, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7066000", "netIncome": "-86400000", "grossProfit": "255347000", "totalRevenue": "412738000", "costOfRevenue": "157391000", "interestExpense": "26610000", "operatingIncome": "-82782000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63703000" } }, "revenue": 412738000, "cost_of_revenue": 157391000, "gross_profit": 255347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82782000, "depreciation_amortisation": 63703000, "ebitda": 7066000, "interest_expense": 26610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -86400000, "net_income_continuing_ops": null, "net_income_to_common": -86400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7066000", "netIncome": "-86400000", "grossProfit": "255347000", "totalRevenue": "412738000", "costOfRevenue": "157391000", "interestExpense": "26610000", "operatingIncome": "-82782000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63703000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 365116000, "cost_of_revenue": 149936000, "gross_profit": 215180000, "ebit": -123580000, "ebitda": -32322000, "pretax_income": null, "tax_provision": null, "net_income": -118151000, "net_income_to_common": -118151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71763000, "total_current_assets": 1140858000, "total_assets": 3479747000, "short_term_debt": 485940000, "long_term_debt": 512499000, "total_debt": 1138508000, "total_liabilities": null, "total_equity": 1845686000, "shares_outstanding": 25993717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383554, "ticker_id": 19201, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32322000", "netIncome": "-118151000", "grossProfit": "215180000", "totalRevenue": "365116000", "costOfRevenue": "149936000", "interestExpense": "26632000", "operatingIncome": "-123580000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58293000" }, "balance": { "totalDebt": "1138508000", "totalAssets": "3479747000", "longTermDebt": "512499000", "shortTermDebt": "485940000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1140858000", "totalShareholderEquity": "1845686000", "totalCurrentLiabilities": "1113737000", "cashAndShortTermInvestments": "71763000" } }, "revenue": 365116000, "cost_of_revenue": 149936000, "gross_profit": 215180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123580000, "depreciation_amortisation": 58293000, "ebitda": -32322000, "interest_expense": 26632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -118151000, "net_income_continuing_ops": null, "net_income_to_common": -118151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71763000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1140858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3479747000, "short_term_debt": 485940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113737000, "long_term_debt": 512499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1138508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1845686000, "shares_outstanding": 25993717, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32322000", "netIncome": "-118151000", "grossProfit": "215180000", "totalRevenue": "365116000", "costOfRevenue": "149936000", "interestExpense": "26632000", "operatingIncome": "-123580000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58293000" }, "balance": { "totalDebt": "1138508000", "totalAssets": "3479747000", "longTermDebt": "512499000", "shortTermDebt": "485940000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1140858000", "totalShareholderEquity": "1845686000", "totalCurrentLiabilities": "1113737000", "cashAndShortTermInvestments": "71763000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 390989000, "cost_of_revenue": 140346000, "gross_profit": 250643000, "ebit": -93494000, "ebitda": -13013000, "pretax_income": null, "tax_provision": null, "net_income": -93199000, "net_income_to_common": -93199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383555, "ticker_id": 19201, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13013000", "netIncome": "-93199000", "grossProfit": "250643000", "totalRevenue": "390989000", "costOfRevenue": "140346000", "interestExpense": "23789000", "operatingIncome": "-93494000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54513000" } }, "revenue": 390989000, "cost_of_revenue": 140346000, "gross_profit": 250643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93494000, "depreciation_amortisation": 54513000, "ebitda": -13013000, "interest_expense": 23789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -93199000, "net_income_continuing_ops": null, "net_income_to_common": -93199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13013000", "netIncome": "-93199000", "grossProfit": "250643000", "totalRevenue": "390989000", "costOfRevenue": "140346000", "interestExpense": "23789000", "operatingIncome": "-93494000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54513000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 420479000, "cost_of_revenue": 226994000, "gross_profit": 193485000, "ebit": -25543000, "ebitda": -10499000, "pretax_income": null, "tax_provision": null, "net_income": -31794000, "net_income_to_common": -31794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71283000, "total_current_assets": 1286051000, "total_assets": 3500367000, "short_term_debt": 462137000, "long_term_debt": 387301000, "total_debt": 942600000, "total_liabilities": null, "total_equity": 2055418000, "shares_outstanding": 25993717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383556, "ticker_id": 19201, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10499000", "netIncome": "-31794000", "grossProfit": "193485000", "totalRevenue": "420479000", "costOfRevenue": "226994000", "interestExpense": "22193000", "operatingIncome": "-25543000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51134000" }, "balance": { "totalDebt": "942600000", "totalAssets": "3500367000", "longTermDebt": "387301000", "shortTermDebt": "462137000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1286051000", "totalShareholderEquity": "2055418000", "totalCurrentLiabilities": "1048037000", "cashAndShortTermInvestments": "71283000" } }, "revenue": 420479000, "cost_of_revenue": 226994000, "gross_profit": 193485000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25543000, "depreciation_amortisation": 51134000, "ebitda": -10499000, "interest_expense": 22193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31794000, "net_income_continuing_ops": null, "net_income_to_common": -31794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1286051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3500367000, "short_term_debt": 462137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048037000, "long_term_debt": 387301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2055418000, "shares_outstanding": 25993717, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10499000", "netIncome": "-31794000", "grossProfit": "193485000", "totalRevenue": "420479000", "costOfRevenue": "226994000", "interestExpense": "22193000", "operatingIncome": "-25543000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51134000" }, "balance": { "totalDebt": "942600000", "totalAssets": "3500367000", "longTermDebt": "387301000", "shortTermDebt": "462137000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1286051000", "totalShareholderEquity": "2055418000", "totalCurrentLiabilities": "1048037000", "cashAndShortTermInvestments": "71283000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": 457371000, "cost_of_revenue": 183091000, "gross_profit": 274280000, "ebit": -92109000, "ebitda": -26208000, "pretax_income": null, "tax_provision": null, "net_income": -101649000, "net_income_to_common": -101649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383558, "ticker_id": 19201, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26208000", "netIncome": "-101649000", "grossProfit": "274280000", "totalRevenue": "457371000", "costOfRevenue": "183091000", "interestExpense": "19364000", "operatingIncome": "-92109000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50658000" } }, "revenue": 457371000, "cost_of_revenue": 183091000, "gross_profit": 274280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92109000, "depreciation_amortisation": 50658000, "ebitda": -26208000, "interest_expense": 19364000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -101649000, "net_income_continuing_ops": null, "net_income_to_common": -101649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26208000", "netIncome": "-101649000", "grossProfit": "274280000", "totalRevenue": "457371000", "costOfRevenue": "183091000", "interestExpense": "19364000", "operatingIncome": "-92109000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50658000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51909000, "total_current_assets": 1299071000, "total_assets": 3580871000, "short_term_debt": 411919000, "long_term_debt": 337665000, "total_debt": 848710000, "total_liabilities": null, "total_equity": 2225343000, "shares_outstanding": 25993717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383559, "ticker_id": 19201, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:51.796245+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "848710000", "totalAssets": "3580871000", "longTermDebt": "337665000", "shortTermDebt": "411919000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1299071000", "totalShareholderEquity": "2225343000", "totalCurrentLiabilities": "960883000", "cashAndShortTermInvestments": "51909000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51909000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1299071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3580871000, "short_term_debt": 411919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960883000, "long_term_debt": 337665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 848710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225343000, "shares_outstanding": 25993717, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "848710000", "totalAssets": "3580871000", "longTermDebt": "337665000", "shortTermDebt": "411919000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25993717", "totalCurrentAssets": "1299071000", "totalShareholderEquity": "2225343000", "totalCurrentLiabilities": "960883000", "cashAndShortTermInvestments": "51909000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }