{ "ticker": { "uuid": "a13915f0-cda8-4eee-88e0-bae21c2ac650", "symbol": "SAL", "name": "SpaceandPeople plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/a13915f0-cda8-4eee-88e0-bae21c2ac650/", "api_url": "https://sharemaestro.com/factors/api/tickers/a13915f0-cda8-4eee-88e0-bae21c2ac650/" }, "ticker_metadata": { "id": 30807, "uuid": "a13915f0-cda8-4eee-88e0-bae21c2ac650", "symbol": "SAL", "name": "SpaceandPeople plc", "asset_type": "equity", "market_cap": 3179637, "stock_exchange_id": 19, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "SpaceandPeople plc provides commercial and promotional space and retail solutions for businesses to promote and acquire customers in shopping centers, retail parks, railway stations, and other locations in the United Kingdom and Germany. It operates in two segments, Promotional Sales and Retail. The company acts as a promotional space agent on behalf of center owners, including marketing spaces to licensees; entering into licensing agreements on behalf of the center as agent; and managing licensing agreements on behalf of the center as agent. It also designs, installs, leases, and maintains retail kiosks. The company was incorporated in 2000 and is based in Glasgow, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a13915f0-cda8-4eee-88e0-bae21c2ac650", "symbol": "SAL", "name": "SpaceandPeople plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/a13915f0-cda8-4eee-88e0-bae21c2ac650/", "api_url": "https://sharemaestro.com/factors/api/tickers/a13915f0-cda8-4eee-88e0-bae21c2ac650/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.99, "value": 0.96, "quality": 0.91, "momentum": 0.86, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 165, "market_cap": 317963580, "pe_ratio": 771.7563, "earnings_yield": 0.0013, "ebitda_to_ev": 0.003, "shareholder_yield": -0.0001, "roe": 0.1056, "piotroski_f_score": 6, "momentum_12_1": 0.4667, "volatility_252d": 0.4813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.404402+00:00", "batch_id": "" }, "size": { "price_close": 165, "market_cap": 317963580, "market_cap_usd": 317963580, "enterprise_value": 316938580, "shares_outstanding": 1927052, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 771.7563, "pb_ratio": 81.5082, "ptbv_ratio": 81.5082, "ps_ratio": 39.5723, "pcf_ratio": 238.3535, "pfcf_ratio": 403.5071, "ev_ebitda": 331.5257, "ev_ebit": 559.9622, "ev_sales": 39.4448, "ev_fcf": 402.2063, "earnings_yield": 0.0013, "fcf_yield": 0.0025, "price_to_sales": 39.5723, "price_to_book": 81.5082, "price_to_cashflow": 238.3535, "ebitda_to_ev": 0.003, "sales_yield": 0.0254 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.0026, "total_yield": 0.0025 }, "quality": { "gross_margin": 0.8096, "operating_margin": 0.0704, "net_margin": 0.0513, "ebitda_margin": 0.119, "fcf_margin": 0.0981, "roe": 0.1056, "roa": 0.0395, "roic": 0.1476, "roc_greenblatt": null, "asset_turnover": 0.7707, "cash_conversion": 1.9126, "accruals_ratio": -0.0884, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.624, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0722, "debt_to_assets": 0.0594, "interest_coverage": 6.2198, "current_ratio": 0.5692, "quick_ratio": 0.5692, "net_debt": -1025000, "local_beta": 0.1049, "volatility_252d": 0.4813, "volatility_60d": 1.0255, "max_drawdown_12m": -0.3654, "risk_adjusted_momentum": 0.9695 }, "growth": { "revenue_growth_1y": 0.1952, "revenue_growth_3y_cagr": 0.1958, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5121, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.462, "book_value_growth_1y": 0.1102, "revenue_growth": 0.1952, "earnings_growth": 0.5121 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.2143, "price_return_6m": -0.2217, "price_return_9m": 0.1186, "price_return_12m": 0.4667, "price_return_12m_ex1m": 0.4667, "momentum_6m": -0.2217, "momentum_12m": 0.4667, "momentum_12_1": 0.4667, "distance_from_52w_high": -0.3654, "distance_from_52w_low": 0.375, "relative_strength": 0.2935 }, "raw_ttm": { "revenue_ttm": 8035000, "gross_profit_ttm": 6505000, "ebit_ttm": 566000, "ebitda_ttm": 956000, "net_income_ttm": 412000, "eps_diluted_ttm": 0.2138, "operating_cash_flow_ttm": 1334000, "capital_expenditure_ttm": -546000, "fcf_ttm": 788000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29000, "interest_expense_ttm": 91000, "cash_and_equivalents": 1644000, "total_current_assets": 3490000, "total_current_liabilities": 6131000, "net_ppe": null, "total_assets": 10425000, "total_debt": 619000, "total_equity": 3901000, "net_working_capital": -4285000, "book_value_per_share": 2.0243, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0243 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 21, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 19, "rank_pcf": 12, "rank_ev_ebitda": 19, "rank_ev_ebit": 41, "rank_earnings_yield": 20, "rank_fcf_yield": 12, "rank_dividend_yield": 90, "rank_shareholder_yield": 85, "rank_total_yield": 6, "rank_roe": 35, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 11, "rank_fcf_margin": 39, "rank_piotroski": 41, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 20 }, "composites": { "value_composite": 4, "quality_composite": 9, "momentum_composite": 14, "growth_composite": 6, "yield_composite": 73, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 10, "vc3_composite": 3, "trending_value_composite": 77, "overall_composite": 1, "quality_value_composite": 0.9347, "os_score": 0.99, "value_percentile": 0.96, "quality_percentile": 0.91, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 77, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9190, "ticker_id": 30807, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.404402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165, "market_cap": 317963580, "market_cap_usd": 317963580, "enterprise_value": 316938580, "shares_outstanding": 1927052, "fx_rate_to_usd": null, "pe_ratio": 771.75626214, "pb_ratio": 81.50822353, "ptbv_ratio": 81.50822353, "ps_ratio": 39.57231861, "pcf_ratio": 238.35350825, "pfcf_ratio": 403.50708122, "ev_ebitda": 331.5257113, "ev_ebit": 559.96215548, "ev_sales": 39.44475171, "ev_fcf": 402.2063198, "earnings_yield": 0.00129575, "fcf_yield": 0.00248629, "dividend_yield": 0, "buyback_yield": -9.121e-05, "shareholder_yield": -9.121e-05, "debt_paydown_yield": 0.00262923, "total_yield": 0.00253803, "gross_margin": 0.80958307, "operating_margin": 0.07044182, "net_margin": 0.05127567, "ebitda_margin": 0.11897946, "fcf_margin": 0.09807094, "roe": 0.10561395, "roa": 0.03952038, "roic": 0.14760083, "roc_greenblatt": null, "asset_turnover": 0.77074341, "cash_conversion": 1.91262136, "accruals_ratio": -0.08844125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.07217573, "debt_to_assets": 0.0593765, "interest_coverage": 6.21978022, "current_ratio": 0.5692383, "quick_ratio": 0.5692383, "net_debt": -1025000, "revenue_growth_1y": 0.19515097, "revenue_growth_3y_cagr": 0.1958044, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5121262, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4619666, "book_value_growth_1y": 0.11023459, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222901, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.21428571, "price_return_6m": -0.22169811, "price_return_9m": 0.11864407, "price_return_12m": 0.46666667, "price_return_12m_ex1m": 0.46666667, "distance_from_52w_high": -0.36538462, "distance_from_52w_low": 0.375, "relative_strength": 0.29352608, "local_beta": 0.1049, "volatility_252d": 0.481342, "volatility_60d": 1.0255, "max_drawdown_12m": -0.36538462, "revenue_ttm": 8035000, "gross_profit_ttm": 6505000, "ebit_ttm": 566000, "ebitda_ttm": 956000, "net_income_ttm": 412000, "eps_diluted_ttm": 0.21379807, "operating_cash_flow_ttm": 1334000, "capital_expenditure_ttm": -546000, "fcf_ttm": 788000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29000, "interest_expense_ttm": 91000, "cash_and_equivalents": 1644000, "total_current_assets": 3490000, "total_current_liabilities": 6131000, "net_ppe": null, "total_assets": 10425000, "total_debt": 619000, "total_equity": 3901000, "net_working_capital": -4285000, "book_value_per_share": 2.02433562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.02433562, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 21, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 19, "rank_pcf": 12, "rank_ev_ebitda": 19, "rank_ev_ebit": 41, "rank_earnings_yield": 20, "rank_fcf_yield": 12, "rank_dividend_yield": 90, "rank_shareholder_yield": 85, "rank_total_yield": 6, "rank_roe": 35, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 11, "rank_fcf_margin": 39, "rank_piotroski": 41, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 20, "value_composite": 4, "quality_composite": 9, "momentum_composite": 14, "growth_composite": 6, "yield_composite": 73, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 10, "vc3_composite": 3, "trending_value_composite": 77, "overall_composite": 1, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 165, "os": 0.99, "value": 0.96, "quality": 0.91, "momentum": 0.86, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 771.7563, "earnings_yield": 0.0013, "shareholder_yield": -0.0001, "roe": 0.1056, "momentum_12_1": 0.4667, "complete_fields": { "id": 9190, "ticker_id": 30807, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.404402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165, "market_cap": 317963580, "market_cap_usd": 317963580, "enterprise_value": 316938580, "shares_outstanding": 1927052, "fx_rate_to_usd": null, "pe_ratio": 771.75626214, "pb_ratio": 81.50822353, "ptbv_ratio": 81.50822353, "ps_ratio": 39.57231861, "pcf_ratio": 238.35350825, "pfcf_ratio": 403.50708122, "ev_ebitda": 331.5257113, "ev_ebit": 559.96215548, "ev_sales": 39.44475171, "ev_fcf": 402.2063198, "earnings_yield": 0.00129575, "fcf_yield": 0.00248629, "dividend_yield": 0, "buyback_yield": -9.121e-05, "shareholder_yield": -9.121e-05, "debt_paydown_yield": 0.00262923, "total_yield": 0.00253803, "gross_margin": 0.80958307, "operating_margin": 0.07044182, "net_margin": 0.05127567, "ebitda_margin": 0.11897946, "fcf_margin": 0.09807094, "roe": 0.10561395, "roa": 0.03952038, "roic": 0.14760083, "roc_greenblatt": null, "asset_turnover": 0.77074341, "cash_conversion": 1.91262136, "accruals_ratio": -0.08844125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.07217573, "debt_to_assets": 0.0593765, "interest_coverage": 6.21978022, "current_ratio": 0.5692383, "quick_ratio": 0.5692383, "net_debt": -1025000, "revenue_growth_1y": 0.19515097, "revenue_growth_3y_cagr": 0.1958044, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5121262, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4619666, "book_value_growth_1y": 0.11023459, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222901, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.21428571, "price_return_6m": -0.22169811, "price_return_9m": 0.11864407, "price_return_12m": 0.46666667, "price_return_12m_ex1m": 0.46666667, "distance_from_52w_high": -0.36538462, "distance_from_52w_low": 0.375, "relative_strength": 0.29352608, "local_beta": 0.1049, "volatility_252d": 0.481342, "volatility_60d": 1.0255, "max_drawdown_12m": -0.36538462, "revenue_ttm": 8035000, "gross_profit_ttm": 6505000, "ebit_ttm": 566000, "ebitda_ttm": 956000, "net_income_ttm": 412000, "eps_diluted_ttm": 0.21379807, "operating_cash_flow_ttm": 1334000, "capital_expenditure_ttm": -546000, "fcf_ttm": 788000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29000, "interest_expense_ttm": 91000, "cash_and_equivalents": 1644000, "total_current_assets": 3490000, "total_current_liabilities": 6131000, "net_ppe": null, "total_assets": 10425000, "total_debt": 619000, "total_equity": 3901000, "net_working_capital": -4285000, "book_value_per_share": 2.02433562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.02433562, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 21, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 19, "rank_pcf": 12, "rank_ev_ebitda": 19, "rank_ev_ebit": 41, "rank_earnings_yield": 20, "rank_fcf_yield": 12, "rank_dividend_yield": 90, "rank_shareholder_yield": 85, "rank_total_yield": 6, "rank_roe": 35, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 11, "rank_fcf_margin": 39, "rank_piotroski": 41, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 20, "value_composite": 4, "quality_composite": 9, "momentum_composite": 14, "growth_composite": 6, "yield_composite": 73, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 10, "vc3_composite": 3, "trending_value_composite": 77, "overall_composite": 1, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": 8035000, "cost_of_revenue": 1530000, "gross_profit": 6505000, "ebit": 566000, "ebitda": 956000, "pretax_income": null, "tax_provision": null, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644000, "total_current_assets": 3490000, "total_assets": 10425000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 619000, "total_liabilities": null, "total_equity": 3901000, "shares_outstanding": 1927052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1334000, "capital_expenditure": -546000, "free_cash_flow": 788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -836000 }, "complete_fields": { "id": 397538, "ticker_id": 30807, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "956000", "netIncome": "412000", "grossProfit": "6505000", "totalRevenue": "8035000", "costOfRevenue": "1530000", "interestExpense": "91000", "operatingIncome": "566000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374000" }, "balance": { "totalDebt": "619000", "totalAssets": "10425000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1927052", "totalCurrentAssets": "3490000", "totalShareholderEquity": "3901000", "totalCurrentLiabilities": "6131000", "cashAndShortTermInvestments": "1644000" }, "cashflow": { "freeCashFlow": "788000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29000", "repaymentOfDebt": "-836000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1334000", "repurchaseOfStock": null, "capitalExpenditures": "-546000" } }, "revenue": 8035000, "cost_of_revenue": 1530000, "gross_profit": 6505000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566000, "depreciation_amortisation": 374000, "ebitda": 956000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 412000, "net_income_continuing_ops": null, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10425000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6131000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3901000, "shares_outstanding": 1927052, "operating_cash_flow": 1334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": -836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "956000", "netIncome": "412000", "grossProfit": "6505000", "totalRevenue": "8035000", "costOfRevenue": "1530000", "interestExpense": "91000", "operatingIncome": "566000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374000" }, "balance": { "totalDebt": "619000", "totalAssets": "10425000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1927052", "totalCurrentAssets": "3490000", "totalShareholderEquity": "3901000", "totalCurrentLiabilities": "6131000", "cashAndShortTermInvestments": "1644000" }, "cashflow": { "freeCashFlow": "788000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29000", "repaymentOfDebt": "-836000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1334000", "repurchaseOfStock": null, "capitalExpenditures": "-546000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": 6723000, "cost_of_revenue": 1270000, "gross_profit": 5453000, "ebit": 319000, "ebitda": 631000, "pretax_income": null, "tax_provision": null, "net_income": 269000, "net_income_to_common": 269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872000, "total_current_assets": 3676000, "total_assets": 9964000, "short_term_debt": 211000, "long_term_debt": 625000, "total_debt": 1078000, "total_liabilities": null, "total_equity": 3469000, "shares_outstanding": 1902552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765000, "capital_expenditure": -226000, "free_cash_flow": 539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -322000 }, "complete_fields": { "id": 397541, "ticker_id": 30807, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "631000", "netIncome": "269000", "grossProfit": "5453000", "totalRevenue": "6723000", "costOfRevenue": "1270000", "interestExpense": "109000", "operatingIncome": "319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297000" }, "balance": { "totalDebt": "1078000", "totalAssets": "9964000", "longTermDebt": "625000", "shortTermDebt": "211000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3676000", "totalShareholderEquity": "3469000", "totalCurrentLiabilities": "5756000", "cashAndShortTermInvestments": "1872000" }, "cashflow": { "freeCashFlow": "539000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-322000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "765000", "repurchaseOfStock": null, "capitalExpenditures": "-226000" } }, "revenue": 6723000, "cost_of_revenue": 1270000, "gross_profit": 5453000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319000, "depreciation_amortisation": 297000, "ebitda": 631000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269000, "net_income_continuing_ops": null, "net_income_to_common": 269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9964000, "short_term_debt": 211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5756000, "long_term_debt": 625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3469000, "shares_outstanding": 1902552, "operating_cash_flow": 765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -322000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "631000", "netIncome": "269000", "grossProfit": "5453000", "totalRevenue": "6723000", "costOfRevenue": "1270000", "interestExpense": "109000", "operatingIncome": "319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297000" }, "balance": { "totalDebt": "1078000", "totalAssets": "9964000", "longTermDebt": "625000", "shortTermDebt": "211000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3676000", "totalShareholderEquity": "3469000", "totalCurrentLiabilities": "5756000", "cashAndShortTermInvestments": "1872000" }, "cashflow": { "freeCashFlow": "539000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-322000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "765000", "repurchaseOfStock": null, "capitalExpenditures": "-226000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": 5840000, "cost_of_revenue": 1071000, "gross_profit": 4769000, "ebit": 239000, "ebitda": 548000, "pretax_income": null, "tax_provision": null, "net_income": 148000, "net_income_to_common": 148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872000, "total_current_assets": 3671000, "total_assets": 9862000, "short_term_debt": 322000, "long_term_debt": 836000, "total_debt": 1511000, "total_liabilities": null, "total_equity": 3207000, "shares_outstanding": 1902552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 695000, "capital_expenditure": -214000, "free_cash_flow": 481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -322000 }, "complete_fields": { "id": 397542, "ticker_id": 30807, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "548000", "netIncome": "148000", "grossProfit": "4769000", "totalRevenue": "5840000", "costOfRevenue": "1071000", "interestExpense": "136000", "operatingIncome": "239000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309000" }, "balance": { "totalDebt": "1511000", "totalAssets": "9862000", "longTermDebt": "836000", "shortTermDebt": "322000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3671000", "totalShareholderEquity": "3207000", "totalCurrentLiabilities": "5670000", "cashAndShortTermInvestments": "1872000" }, "cashflow": { "freeCashFlow": "481000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-322000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "695000", "repurchaseOfStock": null, "capitalExpenditures": "-214000" } }, "revenue": 5840000, "cost_of_revenue": 1071000, "gross_profit": 4769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000, "depreciation_amortisation": 309000, "ebitda": 548000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148000, "net_income_continuing_ops": null, "net_income_to_common": 148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9862000, "short_term_debt": 322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5670000, "long_term_debt": 836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3207000, "shares_outstanding": 1902552, "operating_cash_flow": 695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -322000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "548000", "netIncome": "148000", "grossProfit": "4769000", "totalRevenue": "5840000", "costOfRevenue": "1071000", "interestExpense": "136000", "operatingIncome": "239000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309000" }, "balance": { "totalDebt": "1511000", "totalAssets": "9862000", "longTermDebt": "836000", "shortTermDebt": "322000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3671000", "totalShareholderEquity": "3207000", "totalCurrentLiabilities": "5670000", "cashAndShortTermInvestments": "1872000" }, "cashflow": { "freeCashFlow": "481000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-322000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "695000", "repurchaseOfStock": null, "capitalExpenditures": "-214000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": 4699000, "cost_of_revenue": 814000, "gross_profit": 3885000, "ebit": -9000, "ebitda": -1177000, "pretax_income": null, "tax_provision": null, "net_income": -1714000, "net_income_to_common": -1714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885000, "total_current_assets": 4409000, "total_assets": 10543000, "short_term_debt": 322000, "long_term_debt": 1158000, "total_debt": 1900000, "total_liabilities": null, "total_equity": 3052000, "shares_outstanding": 1951957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1106000, "capital_expenditure": -87000, "free_cash_flow": 1019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -298000 }, "complete_fields": { "id": 397543, "ticker_id": 30807, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1177000", "netIncome": "-1714000", "grossProfit": "3885000", "totalRevenue": "4699000", "costOfRevenue": "814000", "interestExpense": "116000", "operatingIncome": "-9000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332000" }, "balance": { "totalDebt": "1900000", "totalAssets": "10543000", "longTermDebt": "1158000", "shortTermDebt": "322000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1951957", "totalCurrentAssets": "4409000", "totalShareholderEquity": "3052000", "totalCurrentLiabilities": "6093000", "cashAndShortTermInvestments": "1885000" }, "cashflow": { "freeCashFlow": "1019000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-298000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1106000", "repurchaseOfStock": null, "capitalExpenditures": "-87000" } }, "revenue": 4699000, "cost_of_revenue": 814000, "gross_profit": 3885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9000, "depreciation_amortisation": 332000, "ebitda": -1177000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1714000, "net_income_continuing_ops": null, "net_income_to_common": -1714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10543000, "short_term_debt": 322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6093000, "long_term_debt": 1158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3052000, "shares_outstanding": 1951957, "operating_cash_flow": 1106000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -298000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1177000", "netIncome": "-1714000", "grossProfit": "3885000", "totalRevenue": "4699000", "costOfRevenue": "814000", "interestExpense": "116000", "operatingIncome": "-9000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "332000" }, "balance": { "totalDebt": "1900000", "totalAssets": "10543000", "longTermDebt": "1158000", "shortTermDebt": "322000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1951957", "totalCurrentAssets": "4409000", "totalShareholderEquity": "3052000", "totalCurrentLiabilities": "6093000", "cashAndShortTermInvestments": "1885000" }, "cashflow": { "freeCashFlow": "1019000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-298000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1106000", "repurchaseOfStock": null, "capitalExpenditures": "-87000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 397544, "ticker_id": 30807, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644000, "total_current_assets": 3490000, "total_assets": 10425000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 619000, "total_liabilities": null, "total_equity": 3901000, "shares_outstanding": 1927052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397537, "ticker_id": 30807, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "619000", "totalAssets": "10425000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1927052", "totalCurrentAssets": "3490000", "totalShareholderEquity": "3901000", "totalCurrentLiabilities": "6131000", "cashAndShortTermInvestments": "1644000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10425000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6131000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3901000, "shares_outstanding": 1927052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "619000", "totalAssets": "10425000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1927052", "totalCurrentAssets": "3490000", "totalShareholderEquity": "3901000", "totalCurrentLiabilities": "6131000", "cashAndShortTermInvestments": "1644000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000, "total_current_assets": 3620000, "total_assets": 10306000, "short_term_debt": 100000, "long_term_debt": 575000, "total_debt": 1202000, "total_liabilities": null, "total_equity": 3511000, "shares_outstanding": 1902552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397539, "ticker_id": 30807, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1202000", "totalAssets": "10306000", "longTermDebt": "575000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3620000", "totalShareholderEquity": "3511000", "totalCurrentLiabilities": "5889000", "cashAndShortTermInvestments": "1475000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10306000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5889000, "long_term_debt": 575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3511000, "shares_outstanding": 1902552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1202000", "totalAssets": "10306000", "longTermDebt": "575000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3620000", "totalShareholderEquity": "3511000", "totalCurrentLiabilities": "5889000", "cashAndShortTermInvestments": "1475000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872000, "total_current_assets": 3676000, "total_assets": 9964000, "short_term_debt": 211000, "long_term_debt": 625000, "total_debt": 1078000, "total_liabilities": null, "total_equity": 3469000, "shares_outstanding": 1902552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397540, "ticker_id": 30807, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:53.724381+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1078000", "totalAssets": "9964000", "longTermDebt": "625000", "shortTermDebt": "211000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3676000", "totalShareholderEquity": "3469000", "totalCurrentLiabilities": "5756000", "cashAndShortTermInvestments": "1872000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9964000, "short_term_debt": 211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5756000, "long_term_debt": 625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3469000, "shares_outstanding": 1902552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1078000", "totalAssets": "9964000", "longTermDebt": "625000", "shortTermDebt": "211000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1902552", "totalCurrentAssets": "3676000", "totalShareholderEquity": "3469000", "totalCurrentLiabilities": "5756000", "cashAndShortTermInvestments": "1872000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }