{ "ticker": { "uuid": "a1506a8d-4307-4bf0-8478-ea7b8415652e", "symbol": "IMRX", "name": "Immuneering Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a1506a8d-4307-4bf0-8478-ea7b8415652e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1506a8d-4307-4bf0-8478-ea7b8415652e/" }, "ticker_metadata": { "id": 6611, "uuid": "a1506a8d-4307-4bf0-8478-ea7b8415652e", "symbol": "IMRX", "name": "Immuneering Corp", "asset_type": "equity", "market_cap": 327369000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Immuneering Corp (IMRX) is a pioneering biotechnology firm dedicated to advancing therapeutics for cancer and other severe conditions through its proprietary drug discovery platforms. By leveraging state-of-the-art bioinformatics and machine learning capabilities, Immuneering focuses on identifying and optimizing drug candidates that target essential biological pathways, ultimately aiming to enhance patient outcomes with reduced toxicity profiles. With a robust pipeline of innovative therapies and strategic collaborations in place, the company is well-positioned to excel in the rapidly evolving landscape of personalized medicine and targeted oncology, presenting substantial growth opportunities for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1506a8d-4307-4bf0-8478-ea7b8415652e", "symbol": "IMRX", "name": "Immuneering Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a1506a8d-4307-4bf0-8478-ea7b8415652e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1506a8d-4307-4bf0-8478-ea7b8415652e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.27, "market_cap": 187930514.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0003, "piotroski_f_score": 3, "momentum_12_1": 1.4507, "volatility_252d": 1.1433 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.320137+00:00", "batch_id": "" }, "size": { "price_close": 4.27, "market_cap": 187930514.1, "market_cap_usd": 187930514.1, "enterprise_value": 187930514.1, "shares_outstanding": 44011830, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0009, "ptbv_ratio": 0.0009, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.7978, "ev_ebitda": null, "ev_ebit": -3.151, "ev_sales": null, "ev_fcf": -3.7978, "earnings_yield": null, "fcf_yield": -0.2633, "price_to_sales": null, "price_to_book": 0.0009, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0003, "roa": -0.0003, "roic": -0.0003, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.909, "accruals_ratio": -0.0, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1246, "revenue_stability_5y": 1.1551, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0401, "net_debt_to_ebitda": 797.027, "debt_to_assets": 0.0019, "interest_coverage": null, "current_ratio": 32.4489, "quick_ratio": 32.4489, "net_debt": -46908731000, "local_beta": -0.0005, "volatility_252d": 1.1433, "volatility_60d": 1.7932, "max_drawdown_12m": -0.5389, "risk_adjusted_momentum": 1.2688 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.5962, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.182, "price_return_3m": -0.1989, "price_return_6m": -0.3328, "price_return_9m": -0.225, "price_return_12m": 1.0047, "price_return_12m_ex1m": 1.4507, "momentum_6m": -0.3328, "momentum_12m": 1.0047, "momentum_12_1": 1.4507, "distance_from_52w_high": -0.5389, "distance_from_52w_low": 1.2474, "relative_strength": 0.8468 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -971210, "ebit_ttm": -59641418, "ebitda_ttm": -58854631, "net_income_ttm": -54439661, "eps_diluted_ttm": -1.2369, "operating_cash_flow_ttm": -49697401, "capital_expenditure_ttm": 213209, "fcf_ttm": -49484192, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 47321566000, "total_current_assets": 161409158000, "total_current_liabilities": 4974250000, "net_ppe": null, "total_assets": 214809790000, "total_debt": 412835000, "total_equity": 206518171000, "net_working_capital": 109526177000, "book_value_per_share": 4692.3332, "retained_earnings": -293780979000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199513910000, "tangible_book_per_share": 4533.1882 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1503, "ticker_id": 6611, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.320137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.27, "market_cap": 187930514.1, "market_cap_usd": 187930514.1, "enterprise_value": 187930514.1, "shares_outstanding": 44011830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00091, "ptbv_ratio": 0.00094194, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.79778888, "ev_ebitda": null, "ev_ebit": -3.15100681, "ev_sales": null, "ev_fcf": -3.79778888, "earnings_yield": null, "fcf_yield": -0.26331111, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.00026361, "roa": -0.00025343, "roic": -0.00028025, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.90897318, "accruals_ratio": -2.208e-05, "sbc_to_revenue": null, "debt_to_equity": 0.04014959, "net_debt_to_ebitda": 797.0270173, "debt_to_assets": 0.00192186, "interest_coverage": null, "current_ratio": 32.44894366, "quick_ratio": 32.44894366, "net_debt": -46908731000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.59623962, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.124557, "revenue_stability_5y": 1.155072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18199234, "price_return_3m": -0.1988743, "price_return_6m": -0.3328125, "price_return_9m": -0.22504537, "price_return_12m": 1.00469484, "price_return_12m_ex1m": 1.45070423, "distance_from_52w_high": -0.53887689, "distance_from_52w_low": 1.24736842, "relative_strength": 0.84675379, "local_beta": -0.0005, "volatility_252d": 1.143343, "volatility_60d": 1.793223, "max_drawdown_12m": -0.53887689, "revenue_ttm": 0, "gross_profit_ttm": -971210, "ebit_ttm": -59641418, "ebitda_ttm": -58854631, "net_income_ttm": -54439661, "eps_diluted_ttm": -1.23693246, "operating_cash_flow_ttm": -49697401, "capital_expenditure_ttm": 213209, "fcf_ttm": -49484192, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 47321566000, "total_current_assets": 161409158000, "total_current_liabilities": 4974250000, "net_ppe": null, "total_assets": 214809790000, "total_debt": 412835000, "total_equity": 206518171000, "net_working_capital": 109526177000, "book_value_per_share": 4692.33319769, "retained_earnings": -293780979000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199513910000, "tangible_book_per_share": 4533.18823598, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.27, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0003, "momentum_12_1": 1.4507, "complete_fields": { "id": 1503, "ticker_id": 6611, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.320137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.27, "market_cap": 187930514.1, "market_cap_usd": 187930514.1, "enterprise_value": 187930514.1, "shares_outstanding": 44011830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00091, "ptbv_ratio": 0.00094194, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.79778888, "ev_ebitda": null, "ev_ebit": -3.15100681, "ev_sales": null, "ev_fcf": -3.79778888, "earnings_yield": null, "fcf_yield": -0.26331111, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.00026361, "roa": -0.00025343, "roic": -0.00028025, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.90897318, "accruals_ratio": -2.208e-05, "sbc_to_revenue": null, "debt_to_equity": 0.04014959, "net_debt_to_ebitda": 797.0270173, "debt_to_assets": 0.00192186, "interest_coverage": null, "current_ratio": 32.44894366, "quick_ratio": 32.44894366, "net_debt": -46908731000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.59623962, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.124557, "revenue_stability_5y": 1.155072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18199234, "price_return_3m": -0.1988743, "price_return_6m": -0.3328125, "price_return_9m": -0.22504537, "price_return_12m": 1.00469484, "price_return_12m_ex1m": 1.45070423, "distance_from_52w_high": -0.53887689, "distance_from_52w_low": 1.24736842, "relative_strength": 0.84675379, "local_beta": -0.0005, "volatility_252d": 1.143343, "volatility_60d": 1.793223, "max_drawdown_12m": -0.53887689, "revenue_ttm": 0, "gross_profit_ttm": -971210, "ebit_ttm": -59641418, "ebitda_ttm": -58854631, "net_income_ttm": -54439661, "eps_diluted_ttm": -1.23693246, "operating_cash_flow_ttm": -49697401, "capital_expenditure_ttm": 213209, "fcf_ttm": -49484192, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 47321566000, "total_current_assets": 161409158000, "total_current_liabilities": 4974250000, "net_ppe": null, "total_assets": 214809790000, "total_debt": 412835000, "total_equity": 206518171000, "net_working_capital": 109526177000, "book_value_per_share": 4692.33319769, "retained_earnings": -293780979000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199513910000, "tangible_book_per_share": 4533.18823598, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 698887, "gross_profit": -698887, "ebit": -59375969, "ebitda": -58677082, "pretax_income": -56024898, "tax_provision": null, "net_income": -56024898, "net_income_to_common": -56024898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128645025, "total_current_assets": 176245954, "total_assets": 231985010, "short_term_debt": 397104, "long_term_debt": null, "total_debt": 397104, "total_liabilities": 13501042, "total_equity": 218483968, "shares_outstanding": 44011830, "goodwill_and_intangibles": 7011578 }, "cash_flow": { "operating_cash_flow": -45344595, "capital_expenditure": 142225, "free_cash_flow": -45202370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96186, "ticker_id": 6611, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59375969", "ebitda": "-58677082", "netIncome": "-56024898", "grossProfit": "-698887", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "698887", "interestIncome": "3039406", "incomeBeforeTax": "-56024898", "interestExpense": "None", "operatingIncome": "-59375969", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3039406", "nonInterestIncome": "None", "operatingExpenses": "58677082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42048461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698887", "sellingGeneralAndAdministrative": "17298241", "netIncomeFromContinuingOperations": "-56024657" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "64648", "currentDebt": "None", "investments": "None", "totalAssets": "231985010", "longTermDebt": "None", "shortTermDebt": "397104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "321147", "reportedCurrency": "USD", "retainedEarnings": "-280320084", "totalLiabilities": "13501042", "otherCurrentAssets": "3414685", "totalCurrentAssets": "176245954", "currentLongTermDebt": "None", "longTermInvestments": "44183186", "shortTermInvestments": "44186244", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55739056", "currentAccountsPayable": "1542737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3824425", "totalShareholderEquity": "218483968", "capitalLeaseObligations": "3824425", "otherCurrentLiabilities": "8133880", "totalCurrentLiabilities": "10073721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427321", "cashAndShortTermInvestments": "128645025", "commonStockSharesOutstanding": "44011830", "intangibleAssetsExcludingGoodwill": "321147", "cashAndCashEquivalentsAtCarryingValue": "128645025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56024898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45344595", "capitalExpenditures": "142225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226583000", "cashflowFromInvestment": "-88738000", "stockBasedCompensation": "6311135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 698887, "gross_profit": -698887, "research_and_development": 42048461, "selling_general_admin": 17298241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59375969, "depreciation_amortisation": 698887, "ebitda": -58677082, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56024898, "tax_provision": null, "effective_tax_rate": null, "net_income": -56024898, "net_income_continuing_ops": -56024657, "net_income_to_common": -56024898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128645025, "short_term_investments": 44186244, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176245954, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 321147, "goodwill_and_intangibles": 7011578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55739056, "total_assets": 231985010, "short_term_debt": 397104, "accounts_payable": 1542737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10073721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427321, "total_liabilities": 13501042, "total_debt": 397104, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280320084, "total_equity": 218483968, "shares_outstanding": 44011830, "operating_cash_flow": -45344595, "stock_based_compensation": 6311135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142225, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226583000, "free_cash_flow": -45202370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59375969", "ebitda": "-58677082", "netIncome": "-56024898", "grossProfit": "-698887", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "698887", "interestIncome": "3039406", "incomeBeforeTax": "-56024898", "interestExpense": "None", "operatingIncome": "-59375969", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3039406", "nonInterestIncome": "None", "operatingExpenses": "58677082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42048461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698887", "sellingGeneralAndAdministrative": "17298241", "netIncomeFromContinuingOperations": "-56024657" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "64648", "currentDebt": "None", "investments": "None", "totalAssets": "231985010", "longTermDebt": "None", "shortTermDebt": "397104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "321147", "reportedCurrency": "USD", "retainedEarnings": "-280320084", "totalLiabilities": "13501042", "otherCurrentAssets": "3414685", "totalCurrentAssets": "176245954", "currentLongTermDebt": "None", "longTermInvestments": "44183186", "shortTermInvestments": "44186244", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55739056", "currentAccountsPayable": "1542737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3824425", "totalShareholderEquity": "218483968", "capitalLeaseObligations": "3824425", "otherCurrentLiabilities": "8133880", "totalCurrentLiabilities": "10073721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427321", "cashAndShortTermInvestments": "128645025", "commonStockSharesOutstanding": "44011830", "intangibleAssetsExcludingGoodwill": "321147", "cashAndCashEquivalentsAtCarryingValue": "128645025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56024898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45344595", "capitalExpenditures": "142225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226583000", "cashflowFromInvestment": "-88738000", "stockBasedCompensation": "6311135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 713451, "gross_profit": -713451, "ebit": -64071655, "ebitda": -63686581, "pretax_income": -61036862, "tax_provision": null, "net_income": -61036608, "net_income_to_common": -61036608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36144720, "total_current_assets": 39587569, "total_assets": 52714413, "short_term_debt": 338438, "long_term_debt": null, "total_debt": 338438, "total_liabilities": 11328187, "total_equity": 41386226, "shares_outstanding": 29981565, "goodwill_and_intangibles": 7040844 }, "cash_flow": { "operating_cash_flow": -54999571, "capital_expenditure": 84875, "free_cash_flow": -54914696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96191, "ticker_id": 6611, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64071655", "ebitda": "-63686581", "netIncome": "-61036608", "grossProfit": "-713451", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "713451", "interestIncome": "2593300", "incomeBeforeTax": "-61036862", "interestExpense": "None", "operatingIncome": "-64071401", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2593300", "nonInterestIncome": "None", "operatingExpenses": "64071401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47964388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385074", "sellingGeneralAndAdministrative": "16078000", "netIncomeFromContinuingOperations": "-61036862" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "31050", "currentDebt": "None", "investments": "None", "totalAssets": "52714413", "longTermDebt": "None", "shortTermDebt": "338438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "350413", "reportedCurrency": "USD", "retainedEarnings": "-224295186", "totalLiabilities": "11328187", "otherCurrentAssets": "3442849", "totalCurrentAssets": "39587569", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "-36108575280", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13126844", "currentAccountsPayable": "1958536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4162857", "totalShareholderEquity": "41386226", "capitalLeaseObligations": "4162857", "otherCurrentLiabilities": "5206794", "totalCurrentLiabilities": "7503768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824419", "cashAndShortTermInvestments": "36144720", "commonStockSharesOutstanding": "29981565", "intangibleAssetsExcludingGoodwill": "350413", "cashAndCashEquivalentsAtCarryingValue": "36144720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61036608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54999571", "capitalExpenditures": "84875", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5303519", "cashflowFromInvestment": "26434955", "stockBasedCompensation": "6501366", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 713451, "gross_profit": -713451, "research_and_development": 47964388, "selling_general_admin": 16078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64071655, "depreciation_amortisation": 385074, "ebitda": -63686581, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61036862, "tax_provision": null, "effective_tax_rate": null, "net_income": -61036608, "net_income_continuing_ops": -61036862, "net_income_to_common": -61036608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36144720, "short_term_investments": -36108575280, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39587569, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 350413, "goodwill_and_intangibles": 7040844, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13126844, "total_assets": 52714413, "short_term_debt": 338438, "accounts_payable": 1958536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7503768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3824419, "total_liabilities": 11328187, "total_debt": 338438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224295186, "total_equity": 41386226, "shares_outstanding": 29981565, "operating_cash_flow": -54999571, "stock_based_compensation": 6501366, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84875, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26434955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5303519, "free_cash_flow": -54914696, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64071655", "ebitda": "-63686581", "netIncome": "-61036608", "grossProfit": "-713451", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "713451", "interestIncome": "2593300", "incomeBeforeTax": "-61036862", "interestExpense": "None", "operatingIncome": "-64071401", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2593300", "nonInterestIncome": "None", "operatingExpenses": "64071401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47964388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385074", "sellingGeneralAndAdministrative": "16078000", "netIncomeFromContinuingOperations": "-61036862" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "31050", "currentDebt": "None", "investments": "None", "totalAssets": "52714413", "longTermDebt": "None", "shortTermDebt": "338438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "350413", "reportedCurrency": "USD", "retainedEarnings": "-224295186", "totalLiabilities": "11328187", "otherCurrentAssets": "3442849", "totalCurrentAssets": "39587569", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "-36108575280", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13126844", "currentAccountsPayable": "1958536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4162857", "totalShareholderEquity": "41386226", "capitalLeaseObligations": "4162857", "otherCurrentLiabilities": "5206794", "totalCurrentLiabilities": "7503768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824419", "cashAndShortTermInvestments": "36144720", "commonStockSharesOutstanding": "29981565", "intangibleAssetsExcludingGoodwill": "350413", "cashAndCashEquivalentsAtCarryingValue": "36144720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61036608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54999571", "capitalExpenditures": "84875", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5303519", "cashflowFromInvestment": "26434955", "stockBasedCompensation": "6501366", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 455, "cost_of_revenue": 764138, "gross_profit": -764138, "ebit": -58413285, "ebitda": -58061202, "pretax_income": -53472020, "tax_provision": 2, "net_income": -53471622, "net_income_to_common": -53471622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59405817, "total_current_assets": 89083669, "total_assets": 102584538, "short_term_debt": 300107, "long_term_debt": null, "total_debt": 300107, "total_liabilities": 12008355, "total_equity": 90576183, "shares_outstanding": 28416558, "goodwill_and_intangibles": 7070111 }, "cash_flow": { "operating_cash_flow": -48968634, "capital_expenditure": 342746, "free_cash_flow": -48625888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96196, "ticker_id": 6611, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58413285", "ebitda": "-58061202", "netIncome": "-53471622", "grossProfit": "-764138", "depreciation": "None", "totalRevenue": "455", "costOfRevenue": "764138", "interestIncome": "3369020", "incomeBeforeTax": "-53472020", "interestExpense": "None", "operatingIncome": "-58412887", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "3369020", "nonInterestIncome": "None", "operatingExpenses": "58412887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41624018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352083", "sellingGeneralAndAdministrative": "16760000", "netIncomeFromContinuingOperations": "-51634192" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29272", "currentDebt": "None", "investments": "None", "totalAssets": "102584538", "longTermDebt": "None", "shortTermDebt": "300107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379680", "reportedCurrency": "USD", "retainedEarnings": "-163258578", "totalLiabilities": "12008355", "otherCurrentAssets": "3417984", "totalCurrentAssets": "89083669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26259868", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13500869", "currentAccountsPayable": "2111666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4462959", "totalShareholderEquity": "90576183", "capitalLeaseObligations": "4462959", "otherCurrentLiabilities": "5433730", "totalCurrentLiabilities": "7845503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4162852", "cashAndShortTermInvestments": "59405817", "commonStockSharesOutstanding": "28416558", "intangibleAssetsExcludingGoodwill": "379680", "cashAndCashEquivalentsAtCarryingValue": "59405817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53471622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48968634", "capitalExpenditures": "342746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28441073", "cashflowFromInvestment": "7296492", "stockBasedCompensation": "5727135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455, "cost_of_revenue": 764138, "gross_profit": -764138, "research_and_development": 41624018, "selling_general_admin": 16760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58413285, "depreciation_amortisation": 352083, "ebitda": -58061202, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53472020, "tax_provision": 2, "effective_tax_rate": null, "net_income": -53471622, "net_income_continuing_ops": -51634192, "net_income_to_common": -53471622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59405817, "short_term_investments": 26259868, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 89083669, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 379680, "goodwill_and_intangibles": 7070111, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13500869, "total_assets": 102584538, "short_term_debt": 300107, "accounts_payable": 2111666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7845503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4162852, "total_liabilities": 12008355, "total_debt": 300107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163258578, "total_equity": 90576183, "shares_outstanding": 28416558, "operating_cash_flow": -48968634, "stock_based_compensation": 5727135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342746, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7296492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28441073, "free_cash_flow": -48625888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58413285", "ebitda": "-58061202", "netIncome": "-53471622", "grossProfit": "-764138", "depreciation": "None", "totalRevenue": "455", "costOfRevenue": "764138", "interestIncome": "3369020", "incomeBeforeTax": "-53472020", "interestExpense": "None", "operatingIncome": "-58412887", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "3369020", "nonInterestIncome": "None", "operatingExpenses": "58412887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41624018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352083", "sellingGeneralAndAdministrative": "16760000", "netIncomeFromContinuingOperations": "-51634192" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29272", "currentDebt": "None", "investments": "None", "totalAssets": "102584538", "longTermDebt": "None", "shortTermDebt": "300107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379680", "reportedCurrency": "USD", "retainedEarnings": "-163258578", "totalLiabilities": "12008355", "otherCurrentAssets": "3417984", "totalCurrentAssets": "89083669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26259868", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13500869", "currentAccountsPayable": "2111666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4462959", "totalShareholderEquity": "90576183", "capitalLeaseObligations": "4462959", "otherCurrentLiabilities": "5433730", "totalCurrentLiabilities": "7845503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4162852", "cashAndShortTermInvestments": "59405817", "commonStockSharesOutstanding": "28416558", "intangibleAssetsExcludingGoodwill": "379680", "cashAndCashEquivalentsAtCarryingValue": "59405817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53471622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48968634", "capitalExpenditures": "342746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28441073", "cashflowFromInvestment": "7296492", "stockBasedCompensation": "5727135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 316952, "cost_of_revenue": 158122, "gross_profit": 158830, "ebit": -51745339, "ebitda": -51468087, "pretax_income": -50514039, "tax_provision": -1231771, "net_income": -50513568, "net_income_to_common": -50513568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72636886, "total_current_assets": 108746809, "total_assets": 122367283, "short_term_debt": 378723, "long_term_debt": null, "total_debt": 378723, "total_liabilities": 12517028, "total_equity": 109850255, "shares_outstanding": 26386864, "goodwill_and_intangibles": 7099378 }, "cash_flow": { "operating_cash_flow": -44101265, "capital_expenditure": 742485, "free_cash_flow": -43358780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96201, "ticker_id": 6611, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51745339", "ebitda": "-51468087", "netIncome": "-50513568", "grossProfit": "158830", "depreciation": "None", "totalRevenue": "316952", "costOfRevenue": "158122", "interestIncome": "1014456", "incomeBeforeTax": "-50514039", "interestExpense": "1014456", "operatingIncome": "-51744868", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1231771", "reportedCurrency": "USD", "netInterestIncome": "1014456", "nonInterestIncome": "None", "operatingExpenses": "51903698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36267116", "otherNonOperatingIncome": "1250189", "costofGoodsAndServicesSold": "158122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277252", "sellingGeneralAndAdministrative": "15607000", "netIncomeFromContinuingOperations": "-50513568" }, "balance": { "goodwill": "6690431", "inventory": "1", "commonStock": "26419", "currentDebt": "None", "investments": "None", "totalAssets": "122367283", "longTermDebt": "None", "shortTermDebt": "378723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "408947", "reportedCurrency": "USD", "retainedEarnings": "-109786956", "totalLiabilities": "12517028", "otherCurrentAssets": "3209536", "totalCurrentAssets": "108746809", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32887970", "currentNetReceivables": "12417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13620474", "currentAccountsPayable": "3154557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1369608", "shortLongTermDebtTotal": "4841682", "totalShareholderEquity": "109850255", "capitalLeaseObligations": "4841682", "otherCurrentLiabilities": "4520789", "totalCurrentLiabilities": "8054069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4462959", "cashAndShortTermInvestments": "72636886", "commonStockSharesOutstanding": "26386864", "intangibleAssetsExcludingGoodwill": "408947", "cashAndCashEquivalentsAtCarryingValue": "72636886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50513568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44101265", "capitalExpenditures": "742485", "changeInReceivables": "233623", "changeInExchangeRate": "None", "cashflowFromFinancing": "19004", "cashflowFromInvestment": "41831000", "stockBasedCompensation": "4064446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2251259", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19004", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316952, "cost_of_revenue": 158122, "gross_profit": 158830, "research_and_development": 36267116, "selling_general_admin": 15607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51745339, "depreciation_amortisation": 277252, "ebitda": -51468087, "interest_expense": 1014456, "interest_income": null, "other_non_operating": null, "pretax_income": -50514039, "tax_provision": -1231771, "effective_tax_rate": null, "net_income": -50513568, "net_income_continuing_ops": -50513568, "net_income_to_common": -50513568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72636886, "short_term_investments": 32887970, "net_receivables": 12417, "inventory": 1, "other_current_assets": null, "total_current_assets": 108746809, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 408947, "goodwill_and_intangibles": 7099378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13620474, "total_assets": 122367283, "short_term_debt": 378723, "accounts_payable": 3154557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8054069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4462959, "total_liabilities": 12517028, "total_debt": 378723, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109786956, "total_equity": 109850255, "shares_outstanding": 26386864, "operating_cash_flow": -44101265, "stock_based_compensation": 4064446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742485, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19004, "free_cash_flow": -43358780, "net_change_in_cash": -2251259 }, "raw_data": { "income": { "ebit": "-51745339", "ebitda": "-51468087", "netIncome": "-50513568", "grossProfit": "158830", "depreciation": "None", "totalRevenue": "316952", "costOfRevenue": "158122", "interestIncome": "1014456", "incomeBeforeTax": "-50514039", "interestExpense": "1014456", "operatingIncome": "-51744868", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1231771", "reportedCurrency": "USD", "netInterestIncome": "1014456", "nonInterestIncome": "None", "operatingExpenses": "51903698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36267116", "otherNonOperatingIncome": "1250189", "costofGoodsAndServicesSold": "158122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277252", "sellingGeneralAndAdministrative": "15607000", "netIncomeFromContinuingOperations": "-50513568" }, "balance": { "goodwill": "6690431", "inventory": "1", "commonStock": "26419", "currentDebt": "None", "investments": "None", "totalAssets": "122367283", "longTermDebt": "None", "shortTermDebt": "378723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "408947", "reportedCurrency": "USD", "retainedEarnings": "-109786956", "totalLiabilities": "12517028", "otherCurrentAssets": "3209536", "totalCurrentAssets": "108746809", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32887970", "currentNetReceivables": "12417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13620474", "currentAccountsPayable": "3154557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1369608", "shortLongTermDebtTotal": "4841682", "totalShareholderEquity": "109850255", "capitalLeaseObligations": "4841682", "otherCurrentLiabilities": "4520789", "totalCurrentLiabilities": "8054069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4462959", "cashAndShortTermInvestments": "72636886", "commonStockSharesOutstanding": "26386864", "intangibleAssetsExcludingGoodwill": "408947", "cashAndCashEquivalentsAtCarryingValue": "72636886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50513568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44101265", "capitalExpenditures": "742485", "changeInReceivables": "233623", "changeInExchangeRate": "None", "cashflowFromFinancing": "19004", "cashflowFromInvestment": "41831000", "stockBasedCompensation": "4064446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2251259", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19004", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 2079961, "cost_of_revenue": 1153073, "gross_profit": 926888, "ebit": -33886069, "ebitda": -33726997, "pretax_income": -33843233, "tax_provision": -307485, "net_income": -33535748, "net_income_to_common": -33535748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74888145, "total_current_assets": 152333996, "total_assets": 166704832, "short_term_debt": 274039, "long_term_debt": null, "total_debt": 274039, "total_liabilities": 10724723, "total_equity": 155980109, "shares_outstanding": 26320199, "goodwill_and_intangibles": 7140726 }, "cash_flow": { "operating_cash_flow": -30850882, "capital_expenditure": 60786, "free_cash_flow": -30790096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96206, "ticker_id": 6611, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33886069", "ebitda": "-33726997", "netIncome": "-33535748", "grossProfit": "926888", "depreciation": "None", "totalRevenue": "2079961", "costOfRevenue": "1153073", "interestIncome": "169899", "incomeBeforeTax": "-33843233", "interestExpense": "201908", "operatingIncome": "-33886069", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-307485", "reportedCurrency": "USD", "netInterestIncome": "169899", "nonInterestIncome": "None", "operatingExpenses": "34812957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26540959", "otherNonOperatingIncome": "-6173", "costofGoodsAndServicesSold": "1153073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159072", "sellingGeneralAndAdministrative": "8271998", "netIncomeFromContinuingOperations": "-33535748" }, "balance": { "goodwill": "6701726", "inventory": "-74311203", "commonStock": "26320", "currentDebt": "None", "investments": "None", "totalAssets": "166704832", "longTermDebt": "None", "shortTermDebt": "274039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "439000", "reportedCurrency": "USD", "retainedEarnings": "-59273388", "totalLiabilities": "10724723", "otherCurrentAssets": "2888608", "totalCurrentAssets": "152333996", "currentLongTermDebt": "None", "longTermInvestments": "996560", "shortTermInvestments": "74311203", "currentNetReceivables": "246040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14370836", "currentAccountsPayable": "1394340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "807223", "shortLongTermDebtTotal": "5364936", "totalShareholderEquity": "155980109", "capitalLeaseObligations": "5364936", "otherCurrentLiabilities": "3965447", "totalCurrentLiabilities": "5633826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5090897", "cashAndShortTermInvestments": "74888145", "commonStockSharesOutstanding": "26320199", "intangibleAssetsExcludingGoodwill": "439000", "cashAndCashEquivalentsAtCarryingValue": "74888145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33535748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30850882", "capitalExpenditures": "60786", "changeInReceivables": "279713", "changeInExchangeRate": "None", "cashflowFromFinancing": "144264843", "cashflowFromInvestment": "-75615967", "stockBasedCompensation": "1802623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37797994", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144264843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079961, "cost_of_revenue": 1153073, "gross_profit": 926888, "research_and_development": 26540959, "selling_general_admin": 8271998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33886069, "depreciation_amortisation": 159072, "ebitda": -33726997, "interest_expense": 201908, "interest_income": null, "other_non_operating": null, "pretax_income": -33843233, "tax_provision": -307485, "effective_tax_rate": null, "net_income": -33535748, "net_income_continuing_ops": -33535748, "net_income_to_common": -33535748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74888145, "short_term_investments": 74311203, "net_receivables": 246040, "inventory": -74311203, "other_current_assets": null, "total_current_assets": 152333996, "net_ppe": null, "goodwill": 6701726, "intangible_assets": 439000, "goodwill_and_intangibles": 7140726, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14370836, "total_assets": 166704832, "short_term_debt": 274039, "accounts_payable": 1394340, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5633826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5090897, "total_liabilities": 10724723, "total_debt": 274039, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59273388, "total_equity": 155980109, "shares_outstanding": 26320199, "operating_cash_flow": -30850882, "stock_based_compensation": 1802623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75615967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144264843, "free_cash_flow": -30790096, "net_change_in_cash": 37797994 }, "raw_data": { "income": { "ebit": "-33886069", "ebitda": "-33726997", "netIncome": "-33535748", "grossProfit": "926888", "depreciation": "None", "totalRevenue": "2079961", "costOfRevenue": "1153073", "interestIncome": "169899", "incomeBeforeTax": "-33843233", "interestExpense": "201908", "operatingIncome": "-33886069", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-307485", "reportedCurrency": "USD", "netInterestIncome": "169899", "nonInterestIncome": "None", "operatingExpenses": "34812957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26540959", "otherNonOperatingIncome": "-6173", "costofGoodsAndServicesSold": "1153073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159072", "sellingGeneralAndAdministrative": "8271998", "netIncomeFromContinuingOperations": "-33535748" }, "balance": { "goodwill": "6701726", "inventory": "-74311203", "commonStock": "26320", "currentDebt": "None", "investments": "None", "totalAssets": "166704832", "longTermDebt": "None", "shortTermDebt": "274039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "439000", "reportedCurrency": "USD", "retainedEarnings": "-59273388", "totalLiabilities": "10724723", "otherCurrentAssets": "2888608", "totalCurrentAssets": "152333996", "currentLongTermDebt": "None", "longTermInvestments": "996560", "shortTermInvestments": "74311203", "currentNetReceivables": "246040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14370836", "currentAccountsPayable": "1394340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "807223", "shortLongTermDebtTotal": "5364936", "totalShareholderEquity": "155980109", "capitalLeaseObligations": "5364936", "otherCurrentLiabilities": "3965447", "totalCurrentLiabilities": "5633826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5090897", "cashAndShortTermInvestments": "74888145", "commonStockSharesOutstanding": "26320199", "intangibleAssetsExcludingGoodwill": "439000", "cashAndCashEquivalentsAtCarryingValue": "74888145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33535748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30850882", "capitalExpenditures": "60786", "changeInReceivables": "279713", "changeInExchangeRate": "None", "cashflowFromFinancing": "144264843", "cashflowFromInvestment": "-75615967", "stockBasedCompensation": "1802623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37797994", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144264843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 2311535, "cost_of_revenue": 1280325, "gross_profit": 1031210, "ebit": -17082576, "ebitda": -17003271, "pretax_income": -17124256, "tax_provision": -84336, "net_income": -17039898, "net_income_to_common": -17039898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37090151, "total_current_assets": 37731219, "total_assets": 38423018, "short_term_debt": 76322, "long_term_debt": null, "total_debt": 76322, "total_liabilities": 60904468, "total_equity": -22481450, "shares_outstanding": 13511408, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -14620825, "capital_expenditure": 53415, "free_cash_flow": -14567410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96211, "ticker_id": 6611, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17082576", "ebitda": "-17003271", "netIncome": "-17039898", "grossProfit": "1031210", "depreciation": "None", "totalRevenue": "2311535", "costOfRevenue": "1280325", "interestIncome": "42656", "incomeBeforeTax": "-17124256", "interestExpense": "42656", "operatingIncome": "-17082554", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-84336", "reportedCurrency": "USD", "netInterestIncome": "42656", "nonInterestIncome": "None", "operatingExpenses": "18113764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15003786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79305", "sellingGeneralAndAdministrative": "3109978", "netIncomeFromContinuingOperations": "-17039898" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4950", "currentDebt": "None", "investments": "None", "totalAssets": "38423018", "longTermDebt": "None", "shortTermDebt": "76322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25737640", "totalLiabilities": "60904468", "otherCurrentAssets": "140958", "totalCurrentAssets": "37731219", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "500110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691799", "currentAccountsPayable": "1480537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677466", "shortLongTermDebtTotal": "621089", "totalShareholderEquity": "-22481450", "capitalLeaseObligations": "621089", "otherCurrentLiabilities": "698992", "totalCurrentLiabilities": "2255851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58648617", "cashAndShortTermInvestments": "37090151", "commonStockSharesOutstanding": "13511408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37090151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17039898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14620825", "capitalExpenditures": "53415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37982216", "cashflowFromInvestment": "-53415", "stockBasedCompensation": "1086769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2311535, "cost_of_revenue": 1280325, "gross_profit": 1031210, "research_and_development": 15003786, "selling_general_admin": 3109978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17082576, "depreciation_amortisation": 79305, "ebitda": -17003271, "interest_expense": 42656, "interest_income": null, "other_non_operating": null, "pretax_income": -17124256, "tax_provision": -84336, "effective_tax_rate": null, "net_income": -17039898, "net_income_continuing_ops": -17039898, "net_income_to_common": -17039898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37090151, "short_term_investments": 0, "net_receivables": 500110, "inventory": null, "other_current_assets": null, "total_current_assets": 37731219, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691799, "total_assets": 38423018, "short_term_debt": 76322, "accounts_payable": 1480537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2255851, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58648617, "total_liabilities": 60904468, "total_debt": 76322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25737640, "total_equity": -22481450, "shares_outstanding": 13511408, "operating_cash_flow": -14620825, "stock_based_compensation": 1086769, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37982216, "free_cash_flow": -14567410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17082576", "ebitda": "-17003271", "netIncome": "-17039898", "grossProfit": "1031210", "depreciation": "None", "totalRevenue": "2311535", "costOfRevenue": "1280325", "interestIncome": "42656", "incomeBeforeTax": "-17124256", "interestExpense": "42656", "operatingIncome": "-17082554", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-84336", "reportedCurrency": "USD", "netInterestIncome": "42656", "nonInterestIncome": "None", "operatingExpenses": "18113764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15003786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79305", "sellingGeneralAndAdministrative": "3109978", "netIncomeFromContinuingOperations": "-17039898" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4950", "currentDebt": "None", "investments": "None", "totalAssets": "38423018", "longTermDebt": "None", "shortTermDebt": "76322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25737640", "totalLiabilities": "60904468", "otherCurrentAssets": "140958", "totalCurrentAssets": "37731219", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "500110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691799", "currentAccountsPayable": "1480537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677466", "shortLongTermDebtTotal": "621089", "totalShareholderEquity": "-22481450", "capitalLeaseObligations": "621089", "otherCurrentLiabilities": "698992", "totalCurrentLiabilities": "2255851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58648617", "cashAndShortTermInvestments": "37090151", "commonStockSharesOutstanding": "13511408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37090151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17039898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14620825", "capitalExpenditures": "53415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37982216", "cashflowFromInvestment": "-53415", "stockBasedCompensation": "1086769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 1919709, "cost_of_revenue": 1222970, "gross_profit": 696739, "ebit": -7358146, "ebitda": -7340067, "pretax_income": -7709448, "tax_provision": 351302, "net_income": -7709448, "net_income_to_common": -7709448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13782175, "total_current_assets": 14063333, "total_assets": 14098609, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20627000, "total_equity": -6528000, "shares_outstanding": 13511408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4442485, "capital_expenditure": 20526, "free_cash_flow": -4421959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96215, "ticker_id": 6611, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7358146", "ebitda": "-7340067", "netIncome": "-7709448", "grossProfit": "696739", "depreciation": "None", "totalRevenue": "1919709", "costOfRevenue": "1222970", "interestIncome": "57660", "incomeBeforeTax": "-7709448", "interestExpense": "351302", "operatingIncome": "-6291014", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "351302", "reportedCurrency": "USD", "netInterestIncome": "-1418434", "nonInterestIncome": "None", "operatingExpenses": "6987753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4278862", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18079", "sellingGeneralAndAdministrative": "2708891", "netIncomeFromContinuingOperations": "-7709448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4950", "currentDebt": "None", "investments": "None", "totalAssets": "14098609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8697742", "totalLiabilities": "20627000", "otherCurrentAssets": "71218", "totalCurrentAssets": "14063333", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35276", "currentAccountsPayable": "294948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35276", "shortLongTermDebtTotal": "16611832", "totalShareholderEquity": "-6528000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "210348", "totalCurrentLiabilities": "505296", "otherNonCurrentLiabilities": "-1414", "totalNonCurrentLiabilities": "20122000", "cashAndShortTermInvestments": "13782175", "commonStockSharesOutstanding": "13511408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13782175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7709448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17524", "operatingCashflow": "-4442485", "capitalExpenditures": "20526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17171506", "cashflowFromInvestment": "-20526", "stockBasedCompensation": "596631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1919709, "cost_of_revenue": 1222970, "gross_profit": 696739, "research_and_development": 4278862, "selling_general_admin": 2708891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7358146, "depreciation_amortisation": 18079, "ebitda": -7340067, "interest_expense": 351302, "interest_income": null, "other_non_operating": null, "pretax_income": -7709448, "tax_provision": 351302, "effective_tax_rate": null, "net_income": -7709448, "net_income_continuing_ops": -7709448, "net_income_to_common": -7709448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13782175, "short_term_investments": null, "net_receivables": 209940, "inventory": null, "other_current_assets": null, "total_current_assets": 14063333, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35276, "total_assets": 14098609, "short_term_debt": null, "accounts_payable": 294948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20122000, "total_liabilities": 20627000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8697742, "total_equity": -6528000, "shares_outstanding": 13511408, "operating_cash_flow": -4442485, "stock_based_compensation": 596631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17171506, "free_cash_flow": -4421959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7358146", "ebitda": "-7340067", "netIncome": "-7709448", "grossProfit": "696739", "depreciation": "None", "totalRevenue": "1919709", "costOfRevenue": "1222970", "interestIncome": "57660", "incomeBeforeTax": "-7709448", "interestExpense": "351302", "operatingIncome": "-6291014", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "351302", "reportedCurrency": "USD", "netInterestIncome": "-1418434", "nonInterestIncome": "None", "operatingExpenses": "6987753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4278862", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1222970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18079", "sellingGeneralAndAdministrative": "2708891", "netIncomeFromContinuingOperations": "-7709448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4950", "currentDebt": "None", "investments": "None", "totalAssets": "14098609", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8697742", "totalLiabilities": "20627000", "otherCurrentAssets": "71218", "totalCurrentAssets": "14063333", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35276", "currentAccountsPayable": "294948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35276", "shortLongTermDebtTotal": "16611832", "totalShareholderEquity": "-6528000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "210348", "totalCurrentLiabilities": "505296", "otherNonCurrentLiabilities": "-1414", "totalNonCurrentLiabilities": "20122000", "cashAndShortTermInvestments": "13782175", "commonStockSharesOutstanding": "13511408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13782175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7709448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17524", "operatingCashflow": "-4442485", "capitalExpenditures": "20526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17171506", "cashflowFromInvestment": "-20526", "stockBasedCompensation": "596631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 180479, "gross_profit": -180479, "ebit": -15335034, "ebitda": -15154555, "pretax_income": -13460895, "tax_provision": null, "net_income": -13460895, "net_income_to_common": -13460895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47321566000, "total_current_assets": 161409158000, "total_assets": 214809790000, "short_term_debt": 412835000, "long_term_debt": null, "total_debt": 412835000, "total_liabilities": 8291619000, "total_equity": 206518171000, "shares_outstanding": 44011830, "goodwill_and_intangibles": 7004261000 }, "cash_flow": { "operating_cash_flow": -18433444, "capital_expenditure": 79926, "free_cash_flow": -18353518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96184, "ticker_id": 6611, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15335034", "ebitda": "-15154555", "netIncome": "-13460895", "grossProfit": "-180479", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180479", "interestIncome": "1360404", "incomeBeforeTax": "-13460895", "interestExpense": "None", "operatingIncome": "-15335034", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1360404", "nonInterestIncome": "None", "operatingExpenses": "15154555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10645222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180479", "sellingGeneralAndAdministrative": "4682495000", "netIncomeFromContinuingOperations": "-13460400" }, "balance": { "goodwill": "6690431000", "inventory": "None", "commonStock": "64689000", "currentDebt": "None", "investments": "None", "totalAssets": "214809790000", "longTermDebt": "None", "shortTermDebt": "412835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "313830000", "reportedCurrency": "USD", "retainedEarnings": "-293780979000", "totalLiabilities": "8291619000", "otherCurrentAssets": "4715535000", "totalCurrentAssets": "161409158000", "currentLongTermDebt": "None", "longTermInvestments": "41950745", "shortTermInvestments": "109372057000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53400632000", "currentAccountsPayable": "1453158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3730204000", "totalShareholderEquity": "206518171000", "capitalLeaseObligations": "3730204", "otherCurrentLiabilities": "3108257000", "totalCurrentLiabilities": "4974250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3317369000", "cashAndShortTermInvestments": "47321566000", "commonStockSharesOutstanding": "44011830", "intangibleAssetsExcludingGoodwill": "313830000", "cashAndCashEquivalentsAtCarryingValue": "47321566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13460895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18433444", "capitalExpenditures": "79926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180760", "cashflowFromInvestment": "-63070775", "stockBasedCompensation": "1636675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 180479, "gross_profit": -180479, "research_and_development": 10645222000, "selling_general_admin": 4682495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15335034, "depreciation_amortisation": 180479, "ebitda": -15154555, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13460895, "tax_provision": null, "effective_tax_rate": null, "net_income": -13460895, "net_income_continuing_ops": -13460400, "net_income_to_common": -13460895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47321566000, "short_term_investments": 109372057000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161409158000, "net_ppe": null, "goodwill": 6690431000, "intangible_assets": 313830000, "goodwill_and_intangibles": 7004261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53400632000, "total_assets": 214809790000, "short_term_debt": 412835000, "accounts_payable": 1453158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4974250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3317369000, "total_liabilities": 8291619000, "total_debt": 412835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293780979000, "total_equity": 206518171000, "shares_outstanding": 44011830, "operating_cash_flow": -18433444, "stock_based_compensation": 1636675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79926, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63070775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180760, "free_cash_flow": -18353518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15335034", "ebitda": "-15154555", "netIncome": "-13460895", "grossProfit": "-180479", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180479", "interestIncome": "1360404", "incomeBeforeTax": "-13460895", "interestExpense": "None", "operatingIncome": "-15335034", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1360404", "nonInterestIncome": "None", "operatingExpenses": "15154555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10645222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180479", "sellingGeneralAndAdministrative": "4682495000", "netIncomeFromContinuingOperations": "-13460400" }, "balance": { "goodwill": "6690431000", "inventory": "None", "commonStock": "64689000", "currentDebt": "None", "investments": "None", "totalAssets": "214809790000", "longTermDebt": "None", "shortTermDebt": "412835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "313830000", "reportedCurrency": "USD", "retainedEarnings": "-293780979000", "totalLiabilities": "8291619000", "otherCurrentAssets": "4715535000", "totalCurrentAssets": "161409158000", "currentLongTermDebt": "None", "longTermInvestments": "41950745", "shortTermInvestments": "109372057000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53400632000", "currentAccountsPayable": "1453158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3730204000", "totalShareholderEquity": "206518171000", "capitalLeaseObligations": "3730204", "otherCurrentLiabilities": "3108257000", "totalCurrentLiabilities": "4974250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3317369000", "cashAndShortTermInvestments": "47321566000", "commonStockSharesOutstanding": "44011830", "intangibleAssetsExcludingGoodwill": "313830000", "cashAndCashEquivalentsAtCarryingValue": "47321566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13460895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18433444", "capitalExpenditures": "79926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180760", "cashflowFromInvestment": "-63070775", "stockBasedCompensation": "1636675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 612729, "gross_profit": -612729, "ebit": -14168607, "ebitda": -13740299, "pretax_income": -11580069, "tax_provision": null, "net_income": -11580010, "net_income_to_common": -11580010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128645025, "total_current_assets": 176245954, "total_assets": 231985010, "short_term_debt": 397104, "long_term_debt": null, "total_debt": 397104, "total_liabilities": 13501042, "total_equity": 218483968, "shares_outstanding": 44011830, "goodwill_and_intangibles": 7011578 }, "cash_flow": { "operating_cash_flow": -9840598, "capital_expenditure": 123912, "free_cash_flow": -9716686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96185, "ticker_id": 6611, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14168607", "ebitda": "-13740299", "netIncome": "-11580010", "grossProfit": "-612729", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "612729", "interestIncome": "1861044", "incomeBeforeTax": "-11580069", "interestExpense": "None", "operatingIncome": "-13752717", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1861044", "nonInterestIncome": "None", "operatingExpenses": "13139988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9314625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428308", "sellingGeneralAndAdministrative": "4490776", "netIncomeFromContinuingOperations": "-11579234" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "64648", "currentDebt": "None", "investments": "None", "totalAssets": "231985010", "longTermDebt": "None", "shortTermDebt": "397104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "321147", "reportedCurrency": "USD", "retainedEarnings": "-280320084", "totalLiabilities": "13501042", "otherCurrentAssets": "3414685", "totalCurrentAssets": "176245954", "currentLongTermDebt": "None", "longTermInvestments": "44183186", "shortTermInvestments": "44186244", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55739056", "currentAccountsPayable": "1542737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3824425", "totalShareholderEquity": "218483968", "capitalLeaseObligations": "3824425", "otherCurrentLiabilities": "8133880", "totalCurrentLiabilities": "10073721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427321", "cashAndShortTermInvestments": "128645025", "commonStockSharesOutstanding": "44011830", "intangibleAssetsExcludingGoodwill": "321147", "cashAndCashEquivalentsAtCarryingValue": "128645025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11580010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9840598", "capitalExpenditures": "123912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357523", "cashflowFromInvestment": "-88719931", "stockBasedCompensation": "1637845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 612729, "gross_profit": -612729, "research_and_development": 9314625, "selling_general_admin": 4490776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14168607, "depreciation_amortisation": 428308, "ebitda": -13740299, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11580069, "tax_provision": null, "effective_tax_rate": null, "net_income": -11580010, "net_income_continuing_ops": -11579234, "net_income_to_common": -11580010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128645025, "short_term_investments": 44186244, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176245954, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 321147, "goodwill_and_intangibles": 7011578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55739056, "total_assets": 231985010, "short_term_debt": 397104, "accounts_payable": 1542737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10073721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427321, "total_liabilities": 13501042, "total_debt": 397104, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280320084, "total_equity": 218483968, "shares_outstanding": 44011830, "operating_cash_flow": -9840598, "stock_based_compensation": 1637845, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123912, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88719931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357523, "free_cash_flow": -9716686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14168607", "ebitda": "-13740299", "netIncome": "-11580010", "grossProfit": "-612729", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "612729", "interestIncome": "1861044", "incomeBeforeTax": "-11580069", "interestExpense": "None", "operatingIncome": "-13752717", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1861044", "nonInterestIncome": "None", "operatingExpenses": "13139988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9314625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428308", "sellingGeneralAndAdministrative": "4490776", "netIncomeFromContinuingOperations": "-11579234" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "64648", "currentDebt": "None", "investments": "None", "totalAssets": "231985010", "longTermDebt": "None", "shortTermDebt": "397104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "321147", "reportedCurrency": "USD", "retainedEarnings": "-280320084", "totalLiabilities": "13501042", "otherCurrentAssets": "3414685", "totalCurrentAssets": "176245954", "currentLongTermDebt": "None", "longTermInvestments": "44183186", "shortTermInvestments": "44186244", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55739056", "currentAccountsPayable": "1542737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3824425", "totalShareholderEquity": "218483968", "capitalLeaseObligations": "3824425", "otherCurrentLiabilities": "8133880", "totalCurrentLiabilities": "10073721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427321", "cashAndShortTermInvestments": "128645025", "commonStockSharesOutstanding": "44011830", "intangibleAssetsExcludingGoodwill": "321147", "cashAndCashEquivalentsAtCarryingValue": "128645025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11580010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9840598", "capitalExpenditures": "123912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357523", "cashflowFromInvestment": "-88719931", "stockBasedCompensation": "1637845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86158, "gross_profit": -86158, "ebit": -15380300, "ebitda": -15294143, "pretax_income": -14964469, "tax_provision": null, "net_income": -14964875, "net_income_to_common": -14964875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227563077, "total_current_assets": 229101829, "total_assets": 241056266, "short_term_debt": 381760, "long_term_debt": null, "total_debt": 381760, "total_liabilities": 13079834, "total_equity": 227976432, "shares_outstanding": 39670095, "goodwill_and_intangibles": 7018894 }, "cash_flow": { "operating_cash_flow": -11977235, "capital_expenditure": 7255, "free_cash_flow": -11969980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96187, "ticker_id": 6611, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15380300", "ebitda": "-15294143", "netIncome": "-14964875", "grossProfit": "-86158", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86158", "interestIncome": "415831", "incomeBeforeTax": "-14964469", "interestExpense": "None", "operatingIncome": "-15380706", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "415831", "nonInterestIncome": "None", "operatingExpenses": "15380706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10867983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86157", "sellingGeneralAndAdministrative": "4505000", "netIncomeFromContinuingOperations": "-14964469" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "63483", "currentDebt": "None", "investments": "None", "totalAssets": "241056266", "longTermDebt": "None", "shortTermDebt": "381760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "328463", "reportedCurrency": "USD", "retainedEarnings": "-268740074", "totalLiabilities": "13079834", "otherCurrentAssets": "1538752", "totalCurrentAssets": "229101829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11954437", "currentAccountsPayable": "1600274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3916329", "totalShareholderEquity": "227976432", "capitalLeaseObligations": "3916329", "otherCurrentLiabilities": "7563231", "totalCurrentLiabilities": "9545265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534569", "cashAndShortTermInvestments": "227563077", "commonStockSharesOutstanding": "39670095", "intangibleAssetsExcludingGoodwill": "328463", "cashAndCashEquivalentsAtCarryingValue": "227563077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14964875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11977235", "capitalExpenditures": "7255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213192069", "cashflowFromInvestment": "-7255", "stockBasedCompensation": "4670073057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86158, "gross_profit": -86158, "research_and_development": 10867983, "selling_general_admin": 4505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15380300, "depreciation_amortisation": 86157, "ebitda": -15294143, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14964469, "tax_provision": null, "effective_tax_rate": null, "net_income": -14964875, "net_income_continuing_ops": -14964469, "net_income_to_common": -14964875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227563077, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229101829, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 328463, "goodwill_and_intangibles": 7018894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11954437, "total_assets": 241056266, "short_term_debt": 381760, "accounts_payable": 1600274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9545265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3534569, "total_liabilities": 13079834, "total_debt": 381760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268740074, "total_equity": 227976432, "shares_outstanding": 39670095, "operating_cash_flow": -11977235, "stock_based_compensation": 4670073057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213192069, "free_cash_flow": -11969980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15380300", "ebitda": "-15294143", "netIncome": "-14964875", "grossProfit": "-86158", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86158", "interestIncome": "415831", "incomeBeforeTax": "-14964469", "interestExpense": "None", "operatingIncome": "-15380706", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "415831", "nonInterestIncome": "None", "operatingExpenses": "15380706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10867983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86157", "sellingGeneralAndAdministrative": "4505000", "netIncomeFromContinuingOperations": "-14964469" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "63483", "currentDebt": "None", "investments": "None", "totalAssets": "241056266", "longTermDebt": "None", "shortTermDebt": "381760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "328463", "reportedCurrency": "USD", "retainedEarnings": "-268740074", "totalLiabilities": "13079834", "otherCurrentAssets": "1538752", "totalCurrentAssets": "229101829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11954437", "currentAccountsPayable": "1600274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3916329", "totalShareholderEquity": "227976432", "capitalLeaseObligations": "3916329", "otherCurrentLiabilities": "7563231", "totalCurrentLiabilities": "9545265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534569", "cashAndShortTermInvestments": "227563077", "commonStockSharesOutstanding": "39670095", "intangibleAssetsExcludingGoodwill": "328463", "cashAndCashEquivalentsAtCarryingValue": "227563077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14964875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11977235", "capitalExpenditures": "7255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213192069", "cashflowFromInvestment": "-7255", "stockBasedCompensation": "4670073057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91844, "gross_profit": -91844, "ebit": -14757477, "ebitda": -14665634, "pretax_income": -14433464, "tax_provision": null, "net_income": -14433881, "net_income_to_common": -14433881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26355498, "total_current_assets": 27725426, "total_assets": 40056468, "short_term_debt": 366959, "long_term_debt": null, "total_debt": 366959, "total_liabilities": 11120431, "total_equity": 28936037, "shares_outstanding": 35985878, "goodwill_and_intangibles": 7026211 }, "cash_flow": { "operating_cash_flow": -9446124, "capital_expenditure": 2116, "free_cash_flow": -9444008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96188, "ticker_id": 6611, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14757477", "ebitda": "-14665634", "netIncome": "-14433881", "grossProfit": "-91844", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91844", "interestIncome": "324013", "incomeBeforeTax": "-14433464", "interestExpense": "None", "operatingIncome": "-14757894", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324013", "nonInterestIncome": "None", "operatingExpenses": "14757894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10454160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91843", "sellingGeneralAndAdministrative": "4296000", "netIncomeFromContinuingOperations": "-14433464" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "35987", "currentDebt": "None", "investments": "None", "totalAssets": "40056468", "longTermDebt": "None", "shortTermDebt": "366959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "335780", "reportedCurrency": "USD", "retainedEarnings": "-253775199", "totalLiabilities": "11120431", "otherCurrentAssets": "1369928", "totalCurrentAssets": "27725426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12331042", "currentAccountsPayable": "2395203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000560", "totalShareholderEquity": "28936037", "capitalLeaseObligations": "4000560", "otherCurrentLiabilities": "4724668", "totalCurrentLiabilities": "7486830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633601", "cashAndShortTermInvestments": "26355498", "commonStockSharesOutstanding": "35985878", "intangibleAssetsExcludingGoodwill": "335780", "cashAndCashEquivalentsAtCarryingValue": "26355498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14433880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9446124", "capitalExpenditures": "2116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61958", "cashflowFromInvestment": "-2116", "stockBasedCompensation": "1524943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91844, "gross_profit": -91844, "research_and_development": 10454160, "selling_general_admin": 4296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14757477, "depreciation_amortisation": 91843, "ebitda": -14665634, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14433464, "tax_provision": null, "effective_tax_rate": null, "net_income": -14433881, "net_income_continuing_ops": -14433464, "net_income_to_common": -14433881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26355498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27725426, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 335780, "goodwill_and_intangibles": 7026211, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12331042, "total_assets": 40056468, "short_term_debt": 366959, "accounts_payable": 2395203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7486830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3633601, "total_liabilities": 11120431, "total_debt": 366959, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253775199, "total_equity": 28936037, "shares_outstanding": 35985878, "operating_cash_flow": -9446124, "stock_based_compensation": 1524943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61958, "free_cash_flow": -9444008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14757477", "ebitda": "-14665634", "netIncome": "-14433881", "grossProfit": "-91844", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91844", "interestIncome": "324013", "incomeBeforeTax": "-14433464", "interestExpense": "None", "operatingIncome": "-14757894", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324013", "nonInterestIncome": "None", "operatingExpenses": "14757894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10454160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91843", "sellingGeneralAndAdministrative": "4296000", "netIncomeFromContinuingOperations": "-14433464" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "35987", "currentDebt": "None", "investments": "None", "totalAssets": "40056468", "longTermDebt": "None", "shortTermDebt": "366959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "335780", "reportedCurrency": "USD", "retainedEarnings": "-253775199", "totalLiabilities": "11120431", "otherCurrentAssets": "1369928", "totalCurrentAssets": "27725426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12331042", "currentAccountsPayable": "2395203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000560", "totalShareholderEquity": "28936037", "capitalLeaseObligations": "4000560", "otherCurrentLiabilities": "4724668", "totalCurrentLiabilities": "7486830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633601", "cashAndShortTermInvestments": "26355498", "commonStockSharesOutstanding": "35985878", "intangibleAssetsExcludingGoodwill": "335780", "cashAndCashEquivalentsAtCarryingValue": "26355498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14433880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9446124", "capitalExpenditures": "2116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61958", "cashflowFromInvestment": "-2116", "stockBasedCompensation": "1524943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175761, "gross_profit": -175761, "ebit": -15485010, "ebitda": -15392432, "pretax_income": -15046490, "tax_provision": null, "net_income": -15046132, "net_income_to_common": -15046132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35865696, "total_current_assets": 38206155, "total_assets": 50681297, "short_term_debt": 352521, "long_term_debt": null, "total_debt": 352521, "total_liabilities": 8838377, "total_equity": 41842920, "shares_outstanding": 35529652, "goodwill_and_intangibles": 7033528 }, "cash_flow": { "operating_cash_flow": -14080638, "capital_expenditure": 8945, "free_cash_flow": -14071693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96189, "ticker_id": 6611, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15485010", "ebitda": "-15392432", "netIncome": "-15046132", "grossProfit": "-175761", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175761", "interestIncome": "438520", "incomeBeforeTax": "-15046490", "interestExpense": "None", "operatingIncome": "-15484652", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "438520", "nonInterestIncome": "None", "operatingExpenses": "15484652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11471693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92578", "sellingGeneralAndAdministrative": "4006000", "netIncomeFromContinuingOperations": "-15046490" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "35985", "currentDebt": "None", "investments": "None", "totalAssets": "50681297", "longTermDebt": "None", "shortTermDebt": "352521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343097", "reportedCurrency": "USD", "retainedEarnings": "-239341318", "totalLiabilities": "8838377", "otherCurrentAssets": "2340459", "totalCurrentAssets": "38206155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12475142", "currentAccountsPayable": "1310565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4082719", "totalShareholderEquity": "41842920", "capitalLeaseObligations": "4082719", "otherCurrentLiabilities": "3445093", "totalCurrentLiabilities": "5108179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3730198", "cashAndShortTermInvestments": "35865696", "commonStockSharesOutstanding": "35529652", "intangibleAssetsExcludingGoodwill": "343097", "cashAndCashEquivalentsAtCarryingValue": "35865696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15046132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14080638", "capitalExpenditures": "8945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13810559", "cashflowFromInvestment": "-8945", "stockBasedCompensation": "1692267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 175761, "gross_profit": -175761, "research_and_development": 11471693, "selling_general_admin": 4006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15485010, "depreciation_amortisation": 92578, "ebitda": -15392432, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15046490, "tax_provision": null, "effective_tax_rate": null, "net_income": -15046132, "net_income_continuing_ops": -15046490, "net_income_to_common": -15046132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35865696, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38206155, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 343097, "goodwill_and_intangibles": 7033528, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12475142, "total_assets": 50681297, "short_term_debt": 352521, "accounts_payable": 1310565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5108179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3730198, "total_liabilities": 8838377, "total_debt": 352521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239341318, "total_equity": 41842920, "shares_outstanding": 35529652, "operating_cash_flow": -14080638, "stock_based_compensation": 1692267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8945, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13810559, "free_cash_flow": -14071693, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15485010", "ebitda": "-15392432", "netIncome": "-15046132", "grossProfit": "-175761", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175761", "interestIncome": "438520", "incomeBeforeTax": "-15046490", "interestExpense": "None", "operatingIncome": "-15484652", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "438520", "nonInterestIncome": "None", "operatingExpenses": "15484652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11471693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92578", "sellingGeneralAndAdministrative": "4006000", "netIncomeFromContinuingOperations": "-15046490" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "35985", "currentDebt": "None", "investments": "None", "totalAssets": "50681297", "longTermDebt": "None", "shortTermDebt": "352521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343097", "reportedCurrency": "USD", "retainedEarnings": "-239341318", "totalLiabilities": "8838377", "otherCurrentAssets": "2340459", "totalCurrentAssets": "38206155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12475142", "currentAccountsPayable": "1310565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4082719", "totalShareholderEquity": "41842920", "capitalLeaseObligations": "4082719", "otherCurrentLiabilities": "3445093", "totalCurrentLiabilities": "5108179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3730198", "cashAndShortTermInvestments": "35865696", "commonStockSharesOutstanding": "35529652", "intangibleAssetsExcludingGoodwill": "343097", "cashAndCashEquivalentsAtCarryingValue": "35865696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15046132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14080638", "capitalExpenditures": "8945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13810559", "cashflowFromInvestment": "-8945", "stockBasedCompensation": "1692267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 726326, "cost_of_revenue": 174645, "gross_profit": -174645, "ebit": -18051485, "ebitda": -17876840, "pretax_income": -18051485, "tax_provision": 328, "net_income": -18051485, "net_income_to_common": -18051485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36144720, "total_current_assets": 39587569, "total_assets": 52714413, "short_term_debt": 338438, "long_term_debt": null, "total_debt": 338438, "total_liabilities": 11328187, "total_equity": 41386226, "shares_outstanding": 31050448, "goodwill_and_intangibles": 7040844 }, "cash_flow": { "operating_cash_flow": -14510513, "capital_expenditure": 9357, "free_cash_flow": -14501156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96190, "ticker_id": 6611, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18051485", "ebitda": "-17876840", "netIncome": "-18051485", "grossProfit": "-174645", "depreciation": "None", "totalRevenue": "726326", "costOfRevenue": "174645", "interestIncome": "415240", "incomeBeforeTax": "-18051485", "interestExpense": "None", "operatingIncome": "-18558155", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "328", "reportedCurrency": "USD", "netInterestIncome": "415240", "nonInterestIncome": "None", "operatingExpenses": "18383510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14796166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174645", "sellingGeneralAndAdministrative": "3694000", "netIncomeFromContinuingOperations": "-18051813" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "31050", "currentDebt": "None", "investments": "None", "totalAssets": "52714413", "longTermDebt": "None", "shortTermDebt": "338438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "350413", "reportedCurrency": "USD", "retainedEarnings": "-224295186", "totalLiabilities": "11328187", "otherCurrentAssets": "3442849", "totalCurrentAssets": "39587569", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13126844", "currentAccountsPayable": "1958536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4162857", "totalShareholderEquity": "41386226", "capitalLeaseObligations": "4162857", "otherCurrentLiabilities": "5206794", "totalCurrentLiabilities": "7503768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824419", "cashAndShortTermInvestments": "36144720", "commonStockSharesOutstanding": "31050448", "intangibleAssetsExcludingGoodwill": "350413", "cashAndCashEquivalentsAtCarryingValue": "36144720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18051485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14510513", "capitalExpenditures": "9357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40988", "cashflowFromInvestment": "5490644", "stockBasedCompensation": "1724743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726326, "cost_of_revenue": 174645, "gross_profit": -174645, "research_and_development": 14796166, "selling_general_admin": 3694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18051485, "depreciation_amortisation": 174645, "ebitda": -17876840, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18051485, "tax_provision": 328, "effective_tax_rate": null, "net_income": -18051485, "net_income_continuing_ops": -18051813, "net_income_to_common": -18051485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36144720, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39587569, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 350413, "goodwill_and_intangibles": 7040844, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13126844, "total_assets": 52714413, "short_term_debt": 338438, "accounts_payable": 1958536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7503768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3824419, "total_liabilities": 11328187, "total_debt": 338438, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224295186, "total_equity": 41386226, "shares_outstanding": 31050448, "operating_cash_flow": -14510513, "stock_based_compensation": 1724743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9357, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5490644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40988, "free_cash_flow": -14501156, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18051485", "ebitda": "-17876840", "netIncome": "-18051485", "grossProfit": "-174645", "depreciation": "None", "totalRevenue": "726326", "costOfRevenue": "174645", "interestIncome": "415240", "incomeBeforeTax": "-18051485", "interestExpense": "None", "operatingIncome": "-18558155", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "328", "reportedCurrency": "USD", "netInterestIncome": "415240", "nonInterestIncome": "None", "operatingExpenses": "18383510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14796166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174645", "sellingGeneralAndAdministrative": "3694000", "netIncomeFromContinuingOperations": "-18051813" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "31050", "currentDebt": "None", "investments": "None", "totalAssets": "52714413", "longTermDebt": "None", "shortTermDebt": "338438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "350413", "reportedCurrency": "USD", "retainedEarnings": "-224295186", "totalLiabilities": "11328187", "otherCurrentAssets": "3442849", "totalCurrentAssets": "39587569", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13126844", "currentAccountsPayable": "1958536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4162857", "totalShareholderEquity": "41386226", "capitalLeaseObligations": "4162857", "otherCurrentLiabilities": "5206794", "totalCurrentLiabilities": "7503768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824419", "cashAndShortTermInvestments": "36144720", "commonStockSharesOutstanding": "31050448", "intangibleAssetsExcludingGoodwill": "350413", "cashAndCashEquivalentsAtCarryingValue": "36144720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18051485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14510513", "capitalExpenditures": "9357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40988", "cashflowFromInvestment": "5490644", "stockBasedCompensation": "1724743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175644, "gross_profit": -175644, "ebit": -15274167, "ebitda": -15177901, "pretax_income": -14597785, "tax_provision": 419, "net_income": -14597366, "net_income_to_common": -14597366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45205577, "total_current_assets": 55259501, "total_assets": 68557104, "short_term_debt": 324702, "long_term_debt": null, "total_debt": 324702, "total_liabilities": 10836290, "total_equity": 57720814, "shares_outstanding": 29841883, "goodwill_and_intangibles": 7048161 }, "cash_flow": { "operating_cash_flow": -13472024, "capital_expenditure": 5268, "free_cash_flow": -13466756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96192, "ticker_id": 6611, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15274167", "ebitda": "-15177901", "netIncome": "-14597366", "grossProfit": "-175644", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175644", "interestIncome": "547072", "incomeBeforeTax": "-14597785", "interestExpense": "None", "operatingIncome": "-15273748", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "419", "reportedCurrency": "USD", "netInterestIncome": "547072", "nonInterestIncome": "None", "operatingExpenses": "15273748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11252850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96266", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "-14597785" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "31050", "currentDebt": "None", "investments": "None", "totalAssets": "68557104", "longTermDebt": "None", "shortTermDebt": "324702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "357730", "reportedCurrency": "USD", "retainedEarnings": "-206243700", "totalLiabilities": "10836290", "otherCurrentAssets": "4601769", "totalCurrentAssets": "55259501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5452155", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13297603", "currentAccountsPayable": "1942782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4241026", "totalShareholderEquity": "57720814", "capitalLeaseObligations": "4241026", "otherCurrentLiabilities": "4652482", "totalCurrentLiabilities": "6919966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3916324", "cashAndShortTermInvestments": "45205577", "commonStockSharesOutstanding": "29841883", "intangibleAssetsExcludingGoodwill": "357730", "cashAndCashEquivalentsAtCarryingValue": "45205577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14597366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13472024", "capitalExpenditures": "5268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4364584", "cashflowFromInvestment": "-5415438", "stockBasedCompensation": "1640116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 175644, "gross_profit": -175644, "research_and_development": 11252850, "selling_general_admin": 4014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15274167, "depreciation_amortisation": 96266, "ebitda": -15177901, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14597785, "tax_provision": 419, "effective_tax_rate": null, "net_income": -14597366, "net_income_continuing_ops": -14597785, "net_income_to_common": -14597366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45205577, "short_term_investments": 5452155, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55259501, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 357730, "goodwill_and_intangibles": 7048161, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13297603, "total_assets": 68557104, "short_term_debt": 324702, "accounts_payable": 1942782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6919966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3916324, "total_liabilities": 10836290, "total_debt": 324702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206243700, "total_equity": 57720814, "shares_outstanding": 29841883, "operating_cash_flow": -13472024, "stock_based_compensation": 1640116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5268, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5415438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4364584, "free_cash_flow": -13466756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15274167", "ebitda": "-15177901", "netIncome": "-14597366", "grossProfit": "-175644", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175644", "interestIncome": "547072", "incomeBeforeTax": "-14597785", "interestExpense": "None", "operatingIncome": "-15273748", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "419", "reportedCurrency": "USD", "netInterestIncome": "547072", "nonInterestIncome": "None", "operatingExpenses": "15273748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11252850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96266", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "-14597785" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "31050", "currentDebt": "None", "investments": "None", "totalAssets": "68557104", "longTermDebt": "None", "shortTermDebt": "324702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "357730", "reportedCurrency": "USD", "retainedEarnings": "-206243700", "totalLiabilities": "10836290", "otherCurrentAssets": "4601769", "totalCurrentAssets": "55259501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5452155", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13297603", "currentAccountsPayable": "1942782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4241026", "totalShareholderEquity": "57720814", "capitalLeaseObligations": "4241026", "otherCurrentLiabilities": "4652482", "totalCurrentLiabilities": "6919966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3916324", "cashAndShortTermInvestments": "45205577", "commonStockSharesOutstanding": "29841883", "intangibleAssetsExcludingGoodwill": "357730", "cashAndCashEquivalentsAtCarryingValue": "45205577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14597366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13472024", "capitalExpenditures": "5268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4364584", "cashflowFromInvestment": "-5415438", "stockBasedCompensation": "1640116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175482, "gross_profit": -175482, "ebit": -14913275, "ebitda": -14815426, "pretax_income": -14079454, "tax_provision": -473, "net_income": -14079927, "net_income_to_common": -14079927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59728455, "total_current_assets": 63685675, "total_assets": 77087275, "short_term_debt": 311459, "long_term_debt": null, "total_debt": 311459, "total_liabilities": 10781640, "total_equity": 66305635, "shares_outstanding": 29653355, "goodwill_and_intangibles": 7055478 }, "cash_flow": { "operating_cash_flow": -11525920, "capital_expenditure": 32773, "free_cash_flow": -11493147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96193, "ticker_id": 6611, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14913275", "ebitda": "-14815426", "netIncome": "-14079927", "grossProfit": "-175482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175482", "interestIncome": "826104", "incomeBeforeTax": "-14079454", "interestExpense": "None", "operatingIncome": "-14913748", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-473", "reportedCurrency": "USD", "netInterestIncome": "826104", "nonInterestIncome": "None", "operatingExpenses": "14913748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10651958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97849", "sellingGeneralAndAdministrative": "4254000", "netIncomeFromContinuingOperations": "-14079454" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29653", "currentDebt": "None", "investments": "None", "totalAssets": "77087275", "longTermDebt": "None", "shortTermDebt": "311459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "365047", "reportedCurrency": "USD", "retainedEarnings": "-191646334", "totalLiabilities": "10781640", "otherCurrentAssets": "3957220", "totalCurrentAssets": "63685675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13401600", "currentAccountsPayable": "2622237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312013", "totalShareholderEquity": "66305635", "capitalLeaseObligations": "4312013", "otherCurrentLiabilities": "3847390", "totalCurrentLiabilities": "6781086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4000554", "cashAndShortTermInvestments": "59728455", "commonStockSharesOutstanding": "29653355", "intangibleAssetsExcludingGoodwill": "365047", "cashAndCashEquivalentsAtCarryingValue": "59728455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14079927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11525920", "capitalExpenditures": "32773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4967227", "stockBasedCompensation": "1661749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 175482, "gross_profit": -175482, "research_and_development": 10651958, "selling_general_admin": 4254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14913275, "depreciation_amortisation": 97849, "ebitda": -14815426, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14079454, "tax_provision": -473, "effective_tax_rate": null, "net_income": -14079927, "net_income_continuing_ops": -14079454, "net_income_to_common": -14079927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59728455, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63685675, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 365047, "goodwill_and_intangibles": 7055478, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13401600, "total_assets": 77087275, "short_term_debt": 311459, "accounts_payable": 2622237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6781086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4000554, "total_liabilities": 10781640, "total_debt": 311459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191646334, "total_equity": 66305635, "shares_outstanding": 29653355, "operating_cash_flow": -11525920, "stock_based_compensation": 1661749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32773, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4967227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11493147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14913275", "ebitda": "-14815426", "netIncome": "-14079927", "grossProfit": "-175482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175482", "interestIncome": "826104", "incomeBeforeTax": "-14079454", "interestExpense": "None", "operatingIncome": "-14913748", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-473", "reportedCurrency": "USD", "netInterestIncome": "826104", "nonInterestIncome": "None", "operatingExpenses": "14913748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10651958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97849", "sellingGeneralAndAdministrative": "4254000", "netIncomeFromContinuingOperations": "-14079454" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29653", "currentDebt": "None", "investments": "None", "totalAssets": "77087275", "longTermDebt": "None", "shortTermDebt": "311459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "365047", "reportedCurrency": "USD", "retainedEarnings": "-191646334", "totalLiabilities": "10781640", "otherCurrentAssets": "3957220", "totalCurrentAssets": "63685675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13401600", "currentAccountsPayable": "2622237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312013", "totalShareholderEquity": "66305635", "capitalLeaseObligations": "4312013", "otherCurrentLiabilities": "3847390", "totalCurrentLiabilities": "6781086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4000554", "cashAndShortTermInvestments": "59728455", "commonStockSharesOutstanding": "29653355", "intangibleAssetsExcludingGoodwill": "365047", "cashAndCashEquivalentsAtCarryingValue": "59728455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14079927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11525920", "capitalExpenditures": "32773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4967227", "stockBasedCompensation": "1661749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 187681, "gross_profit": -187681, "ebit": -15325731, "ebitda": -15228205, "pretax_income": -14307810, "tax_provision": -1, "net_income": -14307829, "net_income_to_common": -14307829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66287148, "total_current_assets": 74447437, "total_assets": 87982840, "short_term_debt": 298543, "long_term_debt": null, "total_debt": 298543, "total_liabilities": 9260111, "total_equity": 78722729, "shares_outstanding": 29370357, "goodwill_and_intangibles": 7062794 }, "cash_flow": { "operating_cash_flow": -15491114, "capital_expenditure": 37476, "free_cash_flow": -15453638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96194, "ticker_id": 6611, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15325731", "ebitda": "-15228205", "netIncome": "-14307829", "grossProfit": "-187681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "187681", "interestIncome": "804884", "incomeBeforeTax": "-14307810", "interestExpense": "None", "operatingIncome": "-15325750", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "804884", "nonInterestIncome": "None", "operatingExpenses": "15325750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11202414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97526", "sellingGeneralAndAdministrative": "4116000", "netIncomeFromContinuingOperations": "-14307810" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29653", "currentDebt": "None", "investments": "None", "totalAssets": "87982840", "longTermDebt": "None", "shortTermDebt": "298543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "372363", "reportedCurrency": "USD", "retainedEarnings": "-177566407", "totalLiabilities": "9260111", "otherCurrentAssets": "3169089", "totalCurrentAssets": "74447437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4991200", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13535403", "currentAccountsPayable": "2270862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4381256", "totalShareholderEquity": "78722729", "capitalLeaseObligations": "4381256", "otherCurrentLiabilities": "2607993", "totalCurrentLiabilities": "5177398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4082713", "cashAndShortTermInvestments": "66287148", "commonStockSharesOutstanding": "29370357", "intangibleAssetsExcludingGoodwill": "372363", "cashAndCashEquivalentsAtCarryingValue": "66287148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14307829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15491114", "capitalExpenditures": "37476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "979923", "cashflowFromInvestment": "21392522", "stockBasedCompensation": "1474758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 187681, "gross_profit": -187681, "research_and_development": 11202414, "selling_general_admin": 4116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15325731, "depreciation_amortisation": 97526, "ebitda": -15228205, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14307810, "tax_provision": -1, "effective_tax_rate": null, "net_income": -14307829, "net_income_continuing_ops": -14307810, "net_income_to_common": -14307829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66287148, "short_term_investments": 4991200, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74447437, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 372363, "goodwill_and_intangibles": 7062794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13535403, "total_assets": 87982840, "short_term_debt": 298543, "accounts_payable": 2270862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5177398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4082713, "total_liabilities": 9260111, "total_debt": 298543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177566407, "total_equity": 78722729, "shares_outstanding": 29370357, "operating_cash_flow": -15491114, "stock_based_compensation": 1474758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37476, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21392522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 979923, "free_cash_flow": -15453638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15325731", "ebitda": "-15228205", "netIncome": "-14307829", "grossProfit": "-187681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "187681", "interestIncome": "804884", "incomeBeforeTax": "-14307810", "interestExpense": "None", "operatingIncome": "-15325750", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "804884", "nonInterestIncome": "None", "operatingExpenses": "15325750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11202414", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97526", "sellingGeneralAndAdministrative": "4116000", "netIncomeFromContinuingOperations": "-14307810" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29653", "currentDebt": "None", "investments": "None", "totalAssets": "87982840", "longTermDebt": "None", "shortTermDebt": "298543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "372363", "reportedCurrency": "USD", "retainedEarnings": "-177566407", "totalLiabilities": "9260111", "otherCurrentAssets": "3169089", "totalCurrentAssets": "74447437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4991200", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13535403", "currentAccountsPayable": "2270862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4381256", "totalShareholderEquity": "78722729", "capitalLeaseObligations": "4381256", "otherCurrentLiabilities": "2607993", "totalCurrentLiabilities": "5177398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4082713", "cashAndShortTermInvestments": "66287148", "commonStockSharesOutstanding": "29370357", "intangibleAssetsExcludingGoodwill": "372363", "cashAndCashEquivalentsAtCarryingValue": "66287148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14307829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15491114", "capitalExpenditures": "37476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "979923", "cashflowFromInvestment": "21392522", "stockBasedCompensation": "1474758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": -94419000, "cost_of_revenue": 185216, "gross_profit": -185216, "ebit": -15083494, "ebitda": -14898278, "pretax_income": -15083492, "tax_provision": -754656, "net_income": -15083492, "net_income_to_common": -15083492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59405817, "total_current_assets": 89083669, "total_assets": 102584538, "short_term_debt": 300107, "long_term_debt": null, "total_debt": 300107, "total_liabilities": 12008355, "total_equity": 90576183, "shares_outstanding": 29269842, "goodwill_and_intangibles": 7070111 }, "cash_flow": { "operating_cash_flow": -11775201, "capital_expenditure": 170919, "free_cash_flow": -11604282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96195, "ticker_id": 6611, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15083494", "ebitda": "-14898278", "netIncome": "-15083492", "grossProfit": "-185216", "depreciation": "None", "totalRevenue": "-94419000", "costOfRevenue": "185216", "interestIncome": "754144", "incomeBeforeTax": "-15083492", "interestExpense": "1075403000", "operatingIncome": "-16301988", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-754656", "reportedCurrency": "USD", "netInterestIncome": "754144", "nonInterestIncome": "None", "operatingExpenses": "16116772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11851183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185216", "sellingGeneralAndAdministrative": "4385000", "netIncomeFromContinuingOperations": "-15084004" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29272", "currentDebt": "None", "investments": "None", "totalAssets": "102584538", "longTermDebt": "None", "shortTermDebt": "300107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379680", "reportedCurrency": "USD", "retainedEarnings": "-163258578", "totalLiabilities": "12008355", "otherCurrentAssets": "3417984", "totalCurrentAssets": "89083669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26259868", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13500869", "currentAccountsPayable": "2111666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4462959", "totalShareholderEquity": "90576183", "capitalLeaseObligations": "4462959", "otherCurrentLiabilities": "5433730", "totalCurrentLiabilities": "7845503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4162852", "cashAndShortTermInvestments": "59405817", "commonStockSharesOutstanding": "29269842", "intangibleAssetsExcludingGoodwill": "379680", "cashAndCashEquivalentsAtCarryingValue": "59405817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15083492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11775201", "capitalExpenditures": "170919", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7835", "cashflowFromInvestment": "3132919", "stockBasedCompensation": "1640588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -94419000, "cost_of_revenue": 185216, "gross_profit": -185216, "research_and_development": 11851183, "selling_general_admin": 4385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15083494, "depreciation_amortisation": 185216, "ebitda": -14898278, "interest_expense": 1075403000, "interest_income": null, "other_non_operating": null, "pretax_income": -15083492, "tax_provision": -754656, "effective_tax_rate": null, "net_income": -15083492, "net_income_continuing_ops": -15084004, "net_income_to_common": -15083492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59405817, "short_term_investments": 26259868, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 89083669, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 379680, "goodwill_and_intangibles": 7070111, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13500869, "total_assets": 102584538, "short_term_debt": 300107, "accounts_payable": 2111666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7845503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4162852, "total_liabilities": 12008355, "total_debt": 300107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163258578, "total_equity": 90576183, "shares_outstanding": 29269842, "operating_cash_flow": -11775201, "stock_based_compensation": 1640588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170919, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3132919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7835, "free_cash_flow": -11604282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15083494", "ebitda": "-14898278", "netIncome": "-15083492", "grossProfit": "-185216", "depreciation": "None", "totalRevenue": "-94419000", "costOfRevenue": "185216", "interestIncome": "754144", "incomeBeforeTax": "-15083492", "interestExpense": "1075403000", "operatingIncome": "-16301988", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-754656", "reportedCurrency": "USD", "netInterestIncome": "754144", "nonInterestIncome": "None", "operatingExpenses": "16116772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11851183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185216", "sellingGeneralAndAdministrative": "4385000", "netIncomeFromContinuingOperations": "-15084004" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29272", "currentDebt": "None", "investments": "None", "totalAssets": "102584538", "longTermDebt": "None", "shortTermDebt": "300107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379680", "reportedCurrency": "USD", "retainedEarnings": "-163258578", "totalLiabilities": "12008355", "otherCurrentAssets": "3417984", "totalCurrentAssets": "89083669", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26259868", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13500869", "currentAccountsPayable": "2111666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4462959", "totalShareholderEquity": "90576183", "capitalLeaseObligations": "4462959", "otherCurrentLiabilities": "5433730", "totalCurrentLiabilities": "7845503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4162852", "cashAndShortTermInvestments": "59405817", "commonStockSharesOutstanding": "29269842", "intangibleAssetsExcludingGoodwill": "379680", "cashAndCashEquivalentsAtCarryingValue": "59405817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15083492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11775201", "capitalExpenditures": "170919", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7835", "cashflowFromInvestment": "3132919", "stockBasedCompensation": "1640588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 195784, "gross_profit": -195784, "ebit": -13926515, "ebitda": -13840904, "pretax_income": -12595388, "tax_provision": -13912372076, "net_income": -12595211, "net_income_to_common": -12595211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68040264, "total_current_assets": 100582000, "total_assets": 113880000, "short_term_debt": 301633, "long_term_debt": null, "total_debt": 301633, "total_liabilities": 9863000, "total_equity": 104017000, "shares_outstanding": 29266309, "goodwill_and_intangibles": 7077428 }, "cash_flow": { "operating_cash_flow": -12026932, "capital_expenditure": 57148, "free_cash_flow": -11969784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96197, "ticker_id": 6611, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13926515", "ebitda": "-13840904", "netIncome": "-12595211", "grossProfit": "-195784", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "195784", "interestIncome": "855532", "incomeBeforeTax": "-12595388", "interestExpense": "None", "operatingIncome": "-13926338", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13912372076", "reportedCurrency": "USD", "netInterestIncome": "855532", "nonInterestIncome": "None", "operatingExpenses": "13926338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10050198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85611", "sellingGeneralAndAdministrative": "3869000", "netIncomeFromContinuingOperations": "-12595388" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29269", "currentDebt": "None", "investments": "None", "totalAssets": "113880000", "longTermDebt": "None", "shortTermDebt": "301633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "386997", "reportedCurrency": "USD", "retainedEarnings": "-148175000", "totalLiabilities": "9863000", "otherCurrentAssets": "3339488", "totalCurrentAssets": "100582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29202248", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13298000", "currentAccountsPayable": "1941099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4542653", "totalShareholderEquity": "104017000", "capitalLeaseObligations": "4542653", "otherCurrentLiabilities": "3379550", "totalCurrentLiabilities": "5622282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4240718", "cashAndShortTermInvestments": "68040264", "commonStockSharesOutstanding": "29266309", "intangibleAssetsExcludingGoodwill": "386997", "cashAndCashEquivalentsAtCarryingValue": "68040264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12595211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12026932", "capitalExpenditures": "57148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21448", "cashflowFromInvestment": "-23971748", "stockBasedCompensation": "1479160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 195784, "gross_profit": -195784, "research_and_development": 10050198, "selling_general_admin": 3869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13926515, "depreciation_amortisation": 85611, "ebitda": -13840904, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12595388, "tax_provision": -13912372076, "effective_tax_rate": null, "net_income": -12595211, "net_income_continuing_ops": -12595388, "net_income_to_common": -12595211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68040264, "short_term_investments": 29202248, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 100582000, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 386997, "goodwill_and_intangibles": 7077428, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13298000, "total_assets": 113880000, "short_term_debt": 301633, "accounts_payable": 1941099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5622282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4240718, "total_liabilities": 9863000, "total_debt": 301633, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148175000, "total_equity": 104017000, "shares_outstanding": 29266309, "operating_cash_flow": -12026932, "stock_based_compensation": 1479160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23971748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21448, "free_cash_flow": -11969784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13926515", "ebitda": "-13840904", "netIncome": "-12595211", "grossProfit": "-195784", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "195784", "interestIncome": "855532", "incomeBeforeTax": "-12595388", "interestExpense": "None", "operatingIncome": "-13926338", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13912372076", "reportedCurrency": "USD", "netInterestIncome": "855532", "nonInterestIncome": "None", "operatingExpenses": "13926338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10050198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85611", "sellingGeneralAndAdministrative": "3869000", "netIncomeFromContinuingOperations": "-12595388" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29269", "currentDebt": "None", "investments": "None", "totalAssets": "113880000", "longTermDebt": "None", "shortTermDebt": "301633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "386997", "reportedCurrency": "USD", "retainedEarnings": "-148175000", "totalLiabilities": "9863000", "otherCurrentAssets": "3339488", "totalCurrentAssets": "100582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29202248", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13298000", "currentAccountsPayable": "1941099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4542653", "totalShareholderEquity": "104017000", "capitalLeaseObligations": "4542653", "otherCurrentLiabilities": "3379550", "totalCurrentLiabilities": "5622282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4240718", "cashAndShortTermInvestments": "68040264", "commonStockSharesOutstanding": "29266309", "intangibleAssetsExcludingGoodwill": "386997", "cashAndCashEquivalentsAtCarryingValue": "68040264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12595211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12026932", "capitalExpenditures": "57148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21448", "cashflowFromInvestment": "-23971748", "stockBasedCompensation": "1479160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "income_statement": { "revenue": 94419000, "cost_of_revenue": 193510, "gross_profit": -193510, "ebit": -12188751, "ebitda": -11995241, "pretax_income": -12188748, "tax_provision": -1138541, "net_income": -12188748, "net_income_to_common": -12188748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104017496, "total_current_assets": 111507093, "total_assets": 124895330, "short_term_debt": 332675, "long_term_debt": null, "total_debt": 332675, "total_liabilities": 9790915, "total_equity": 115104415, "shares_outstanding": 28647450, "goodwill_and_intangibles": 7084744 }, "cash_flow": { "operating_cash_flow": -10748483, "capital_expenditure": 86687, "free_cash_flow": -10661796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96198, "ticker_id": 6611, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:19.439589+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12188751", "ebitda": "-11995241", "netIncome": "-12188748", "grossProfit": "-193510", "depreciation": "None", "totalRevenue": "94419000", "costOfRevenue": "193510", "interestIncome": "1166047", "incomeBeforeTax": "-12188748", "interestExpense": "None", "operatingIncome": "-13504988", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1138541", "reportedCurrency": "USD", "netInterestIncome": "1166047", "nonInterestIncome": "None", "operatingExpenses": "13311478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9396711", "otherNonOperatingIncome": "1316240", "costofGoodsAndServicesSold": "193510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193510", "sellingGeneralAndAdministrative": "4045000", "netIncomeFromContinuingOperations": "-12188748" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29263", "currentDebt": "None", "investments": "None", "totalAssets": "124895330", "longTermDebt": "None", "shortTermDebt": "332675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "394313", "reportedCurrency": "USD", "retainedEarnings": "-135579875", "totalLiabilities": "9790915", "otherCurrentAssets": "2521757", "totalCurrentAssets": "111507093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4967840", "currentNetReceivables": "743703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13388237", "currentAccountsPayable": "2693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1365741", "shortLongTermDebtTotal": "4644683", "totalShareholderEquity": "115104415", "capitalLeaseObligations": "4644683", "otherCurrentLiabilities": "2453232", "totalCurrentLiabilities": "5478907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4312008", "cashAndShortTermInvestments": "104017496", "commonStockSharesOutstanding": "28647450", "intangibleAssetsExcludingGoodwill": "394313", "cashAndCashEquivalentsAtCarryingValue": "104017496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12188748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10748483", "capitalExpenditures": "86687", "changeInReceivables": "1046", "changeInExchangeRate": "None", "cashflowFromFinancing": "28172382", "cashflowFromInvestment": "9163314", "stockBasedCompensation": "1333882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26587213", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28172382", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94419000, "cost_of_revenue": 193510, "gross_profit": -193510, "research_and_development": 9396711, "selling_general_admin": 4045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12188751, "depreciation_amortisation": 193510, "ebitda": -11995241, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12188748, "tax_provision": -1138541, "effective_tax_rate": null, "net_income": -12188748, "net_income_continuing_ops": -12188748, "net_income_to_common": -12188748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104017496, "short_term_investments": 4967840, "net_receivables": 743703, "inventory": null, "other_current_assets": null, "total_current_assets": 111507093, "net_ppe": null, "goodwill": 6690431, "intangible_assets": 394313, "goodwill_and_intangibles": 7084744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13388237, "total_assets": 124895330, "short_term_debt": 332675, "accounts_payable": 2693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5478907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4312008, "total_liabilities": 9790915, "total_debt": 332675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135579875, "total_equity": 115104415, "shares_outstanding": 28647450, "operating_cash_flow": -10748483, "stock_based_compensation": 1333882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86687, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9163314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28172382, "free_cash_flow": -10661796, "net_change_in_cash": 26587213 }, "raw_data": { "income": { "ebit": "-12188751", "ebitda": "-11995241", "netIncome": "-12188748", "grossProfit": "-193510", "depreciation": "None", "totalRevenue": "94419000", "costOfRevenue": "193510", "interestIncome": "1166047", "incomeBeforeTax": "-12188748", "interestExpense": "None", "operatingIncome": "-13504988", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1138541", "reportedCurrency": "USD", "netInterestIncome": "1166047", "nonInterestIncome": "None", "operatingExpenses": "13311478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9396711", "otherNonOperatingIncome": "1316240", "costofGoodsAndServicesSold": "193510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193510", "sellingGeneralAndAdministrative": "4045000", "netIncomeFromContinuingOperations": "-12188748" }, "balance": { "goodwill": "6690431", "inventory": "None", "commonStock": "29263", "currentDebt": "None", "investments": "None", "totalAssets": "124895330", "longTermDebt": "None", "shortTermDebt": "332675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "394313", "reportedCurrency": "USD", "retainedEarnings": "-135579875", "totalLiabilities": "9790915", "otherCurrentAssets": "2521757", "totalCurrentAssets": "111507093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4967840", "currentNetReceivables": "743703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13388237", "currentAccountsPayable": "2693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1365741", "shortLongTermDebtTotal": "4644683", "totalShareholderEquity": "115104415", "capitalLeaseObligations": "4644683", "otherCurrentLiabilities": "2453232", "totalCurrentLiabilities": "5478907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4312008", "cashAndShortTermInvestments": "104017496", "commonStockSharesOutstanding": "28647450", "intangibleAssetsExcludingGoodwill": "394313", "cashAndCashEquivalentsAtCarryingValue": "104017496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12188748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10748483", "capitalExpenditures": "86687", "changeInReceivables": "1046", "changeInExchangeRate": "None", "cashflowFromFinancing": "28172382", "cashflowFromInvestment": "9163314", "stockBasedCompensation": "1333882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26587213", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28172382", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }