{ "ticker": { "uuid": "a150eeaf-ad53-4f11-aa41-6e7cb6786e0f", "symbol": "CHSS", "name": "World Chess PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a150eeaf-ad53-4f11-aa41-6e7cb6786e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a150eeaf-ad53-4f11-aa41-6e7cb6786e0f/" }, "ticker_metadata": { "id": 27218, "uuid": "a150eeaf-ad53-4f11-aa41-6e7cb6786e0f", "symbol": "CHSS", "name": "World Chess PLC", "asset_type": "equity", "market_cap": 2452064, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "World Chess PLC, through its subsidiaries, engages in the commercial offering of chess related activities in the United Kingdom, the United States, and Europe. It organizes tournaments and matches; operates FIDE Online Arena, the official online gaming platform of International Chess Federation and other sports; engages in lifestyle and social activities; and provides merchandise related to chess, as well as organizes chess events and club activities. The company was founded in 2012 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a150eeaf-ad53-4f11-aa41-6e7cb6786e0f", "symbol": "CHSS", "name": "World Chess PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a150eeaf-ad53-4f11-aa41-6e7cb6786e0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a150eeaf-ad53-4f11-aa41-6e7cb6786e0f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.02, "value": 0.33, "quality": 0.04, "momentum": 0, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 197911158.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0177, "roe": -2.5096, "piotroski_f_score": 3, "momentum_12_1": -0.9133, "volatility_252d": 2.1484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.479652+00:00", "batch_id": "" }, "size": { "price_close": 0.225, "market_cap": 197911158.075, "market_cap_usd": 197911158.075, "enterprise_value": 198093446.075, "shares_outstanding": 879605147, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 135.7051, "ptbv_ratio": 135.7051, "ps_ratio": 97.5204, "pcf_ratio": null, "pfcf_ratio": -30.9432, "ev_ebitda": null, "ev_ebit": -74.3399, "ev_sales": 97.6102, "ev_fcf": -30.9717, "earnings_yield": null, "fcf_yield": -0.0323, "price_to_sales": 97.5204, "price_to_book": 135.7051, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0102 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0177, "shareholder_yield": -0.0177, "debt_paydown_yield": 0.0038, "total_yield": -0.0139 }, "quality": { "gross_margin": 0.3003, "operating_margin": -1.313, "net_margin": -1.8034, "ebitda_margin": -0.8988, "fcf_margin": -3.1516, "roe": -2.5096, "roa": -1.0905, "roic": -1.2181, "roc_greenblatt": null, "asset_turnover": 0.6047, "cash_conversion": 1.7476, "accruals_ratio": -0.348, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1816, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0999, "debt_to_assets": 0.0664, "interest_coverage": -121.9207, "current_ratio": 0.1675, "quick_ratio": 0.1675, "net_debt": 182288, "local_beta": 0.7848, "volatility_252d": 2.1484, "volatility_60d": 3.3719, "max_drawdown_12m": -0.9308, "risk_adjusted_momentum": -0.4251 }, "growth": { "revenue_growth_1y": 0.1146, "revenue_growth_3y_cagr": -0.1013, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2063, "revenue_growth": 0.1146, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3077, "price_return_3m": -0.5263, "price_return_6m": -0.7, "price_return_9m": -0.8875, "price_return_12m": -0.94, "price_return_12m_ex1m": -0.9133, "momentum_6m": -0.7, "momentum_12m": -0.94, "momentum_12_1": -0.9133, "distance_from_52w_high": -0.9308, "distance_from_52w_low": 0, "relative_strength": -1.1131 }, "raw_ttm": { "revenue_ttm": 2029433, "gross_profit_ttm": 609532, "ebit_ttm": -2664698, "ebitda_ttm": -1824063, "net_income_ttm": -3659941, "eps_diluted_ttm": -0.0042, "operating_cash_flow_ttm": -2491890, "capital_expenditure_ttm": -3904067, "fcf_ttm": -6395957, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3506572, "interest_expense_ttm": 21856, "cash_and_equivalents": 40732, "total_current_assets": 317474, "total_current_liabilities": 1895838, "net_ppe": null, "total_assets": 3356229, "total_debt": 223020, "total_equity": 1458391, "net_working_capital": -1619096, "book_value_per_share": 0.0017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0017 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 98, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 72, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 67, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 26, "yield_composite": 100, "svqf_composite": 73, "vc1_composite": 31, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1149, "os_score": 0.02, "value_percentile": 0.33, "quality_percentile": 0.04, "momentum_percentile": 0, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9370, "ticker_id": 27218, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.479652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.225, "market_cap": 197911158.075, "market_cap_usd": 197911158.075, "enterprise_value": 198093446.075, "shares_outstanding": 879605147, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 135.70514223, "ptbv_ratio": 135.70514223, "ps_ratio": 97.52041978, "pcf_ratio": null, "pfcf_ratio": -30.94316583, "ev_ebitda": null, "ev_ebit": -74.33992373, "ev_sales": 97.61024191, "ev_fcf": -30.97166633, "earnings_yield": null, "fcf_yield": -0.03228758, "dividend_yield": 0, "buyback_yield": -0.01771791, "shareholder_yield": -0.01771791, "debt_paydown_yield": 0.00377931, "total_yield": -0.0139386, "gross_margin": 0.30034596, "operating_margin": -1.31302586, "net_margin": -1.80343032, "ebitda_margin": -0.89880425, "fcf_margin": -3.15159801, "roe": -2.50957459, "roa": -1.09049204, "roic": -1.21810756, "roc_greenblatt": null, "asset_turnover": 0.60467656, "cash_conversion": 1.74755741, "accruals_ratio": -0.34802482, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.09993514, "debt_to_assets": 0.06644958, "interest_coverage": -121.92066252, "current_ratio": 0.1674584, "quick_ratio": 0.1674584, "net_debt": 182288, "revenue_growth_1y": 0.11458254, "revenue_growth_3y_cagr": -0.10132678, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20626746, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.188784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30769231, "price_return_3m": -0.52631579, "price_return_6m": -0.7, "price_return_9m": -0.8875, "price_return_12m": -0.94, "price_return_12m_ex1m": -0.91333333, "distance_from_52w_high": -0.93076923, "distance_from_52w_low": 0, "relative_strength": -1.11314058, "local_beta": 0.7848, "volatility_252d": 2.148438, "volatility_60d": 3.371867, "max_drawdown_12m": -0.93076923, "revenue_ttm": 2029433, "gross_profit_ttm": 609532, "ebit_ttm": -2664698, "ebitda_ttm": -1824063, "net_income_ttm": -3659941, "eps_diluted_ttm": -0.00416089, "operating_cash_flow_ttm": -2491890, "capital_expenditure_ttm": -3904067, "fcf_ttm": -6395957, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3506572, "interest_expense_ttm": 21856, "cash_and_equivalents": 40732, "total_current_assets": 317474, "total_current_liabilities": 1895838, "net_ppe": null, "total_assets": 3356229, "total_debt": 223020, "total_equity": 1458391, "net_working_capital": -1619096, "book_value_per_share": 0.00165801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00165801, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 98, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 72, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 67, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 26, "yield_composite": 100, "svqf_composite": 73, "vc1_composite": 31, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.02, "value": 0.33, "quality": 0.04, "momentum": 0, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0177, "roe": -2.5096, "momentum_12_1": -0.9133, "complete_fields": { "id": 9370, "ticker_id": 27218, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:26.479652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.225, "market_cap": 197911158.075, "market_cap_usd": 197911158.075, "enterprise_value": 198093446.075, "shares_outstanding": 879605147, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 135.70514223, "ptbv_ratio": 135.70514223, "ps_ratio": 97.52041978, "pcf_ratio": null, "pfcf_ratio": -30.94316583, "ev_ebitda": null, "ev_ebit": -74.33992373, "ev_sales": 97.61024191, "ev_fcf": -30.97166633, "earnings_yield": null, "fcf_yield": -0.03228758, "dividend_yield": 0, "buyback_yield": -0.01771791, "shareholder_yield": -0.01771791, "debt_paydown_yield": 0.00377931, "total_yield": -0.0139386, "gross_margin": 0.30034596, "operating_margin": -1.31302586, "net_margin": -1.80343032, "ebitda_margin": -0.89880425, "fcf_margin": -3.15159801, "roe": -2.50957459, "roa": -1.09049204, "roic": -1.21810756, "roc_greenblatt": null, "asset_turnover": 0.60467656, "cash_conversion": 1.74755741, "accruals_ratio": -0.34802482, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.09993514, "debt_to_assets": 0.06644958, "interest_coverage": -121.92066252, "current_ratio": 0.1674584, "quick_ratio": 0.1674584, "net_debt": 182288, "revenue_growth_1y": 0.11458254, "revenue_growth_3y_cagr": -0.10132678, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20626746, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.188784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30769231, "price_return_3m": -0.52631579, "price_return_6m": -0.7, "price_return_9m": -0.8875, "price_return_12m": -0.94, "price_return_12m_ex1m": -0.91333333, "distance_from_52w_high": -0.93076923, "distance_from_52w_low": 0, "relative_strength": -1.11314058, "local_beta": 0.7848, "volatility_252d": 2.148438, "volatility_60d": 3.371867, "max_drawdown_12m": -0.93076923, "revenue_ttm": 2029433, "gross_profit_ttm": 609532, "ebit_ttm": -2664698, "ebitda_ttm": -1824063, "net_income_ttm": -3659941, "eps_diluted_ttm": -0.00416089, "operating_cash_flow_ttm": -2491890, "capital_expenditure_ttm": -3904067, "fcf_ttm": -6395957, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3506572, "interest_expense_ttm": 21856, "cash_and_equivalents": 40732, "total_current_assets": 317474, "total_current_liabilities": 1895838, "net_ppe": null, "total_assets": 3356229, "total_debt": 223020, "total_equity": 1458391, "net_working_capital": -1619096, "book_value_per_share": 0.00165801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00165801, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 98, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 72, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 67, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 26, "yield_composite": 100, "svqf_composite": 73, "vc1_composite": 31, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": 2029433, "cost_of_revenue": 1419901, "gross_profit": 609532, "ebit": -2664698, "ebitda": -1824063, "pretax_income": null, "tax_provision": null, "net_income": -3659941, "net_income_to_common": -3659941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40732, "total_current_assets": 317474, "total_assets": 3356229, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1458391, "shares_outstanding": 879605147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2491890, "capital_expenditure": -3904067, "free_cash_flow": -6395957, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3506572, "net_debt_issued": -747967 }, "complete_fields": { "id": 392431, "ticker_id": 27218, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1824063", "netIncome": "-3659941", "grossProfit": "609532", "totalRevenue": "2029433", "costOfRevenue": "1419901", "interestExpense": "21856", "operatingIncome": "-2664698", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "839423" }, "balance": { "totalDebt": "0", "totalAssets": "3356229", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879605147", "totalCurrentAssets": "317474", "totalShareholderEquity": "1458391", "totalCurrentLiabilities": "1895838", "cashAndShortTermInvestments": "40732" }, "cashflow": { "freeCashFlow": "-6395957", "dividendsPaid": null, "issuanceOfDebt": "2764577", "issuanceOfStock": "3506572", "repaymentOfDebt": "-3512544", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2491890", "repurchaseOfStock": null, "capitalExpenditures": "-3904067" } }, "revenue": 2029433, "cost_of_revenue": 1419901, "gross_profit": 609532, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2664698, "depreciation_amortisation": 839423, "ebitda": -1824063, "interest_expense": 21856, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3659941, "net_income_continuing_ops": null, "net_income_to_common": -3659941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40732, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317474, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356229, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1458391, "shares_outstanding": 879605147, "operating_cash_flow": -2491890, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3904067, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3506572, "net_debt_issued": -747967, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6395957, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1824063", "netIncome": "-3659941", "grossProfit": "609532", "totalRevenue": "2029433", "costOfRevenue": "1419901", "interestExpense": "21856", "operatingIncome": "-2664698", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "839423" }, "balance": { "totalDebt": "0", "totalAssets": "3356229", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879605147", "totalCurrentAssets": "317474", "totalShareholderEquity": "1458391", "totalCurrentLiabilities": "1895838", "cashAndShortTermInvestments": "40732" }, "cashflow": { "freeCashFlow": "-6395957", "dividendsPaid": null, "issuanceOfDebt": "2764577", "issuanceOfStock": "3506572", "repaymentOfDebt": "-3512544", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2491890", "repurchaseOfStock": null, "capitalExpenditures": "-3904067" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": 1820801, "cost_of_revenue": 1331799, "gross_profit": 489002, "ebit": -2800651, "ebitda": -1936182, "pretax_income": null, "tax_provision": null, "net_income": -3795146, "net_income_to_common": -3795146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267396, "total_current_assets": 713846, "total_assets": 6456461, "short_term_debt": 1401543, "long_term_debt": null, "total_debt": 2705817, "total_liabilities": null, "total_equity": 950770, "shares_outstanding": 691724039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2356219, "capital_expenditure": -6512842, "free_cash_flow": -8869061, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2016702, "net_debt_issued": 1367086 }, "complete_fields": { "id": 392434, "ticker_id": 27218, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1936182", "netIncome": "-3795146", "grossProfit": "489002", "totalRevenue": "1820801", "costOfRevenue": "1331799", "interestExpense": "22367", "operatingIncome": "-2800651", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864330" }, "balance": { "totalDebt": "2705817", "totalAssets": "6456461", "longTermDebt": null, "shortTermDebt": "1401543", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "691724039", "totalCurrentAssets": "713846", "totalShareholderEquity": "950770", "totalCurrentLiabilities": "4173485", "cashAndShortTermInvestments": "267396" }, "cashflow": { "freeCashFlow": "-8869061", "dividendsPaid": null, "issuanceOfDebt": "2279714", "issuanceOfStock": "2016702", "repaymentOfDebt": "-912628", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2356219", "repurchaseOfStock": null, "capitalExpenditures": "-6512842" } }, "revenue": 1820801, "cost_of_revenue": 1331799, "gross_profit": 489002, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2800651, "depreciation_amortisation": 864330, "ebitda": -1936182, "interest_expense": 22367, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3795146, "net_income_continuing_ops": null, "net_income_to_common": -3795146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267396, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 713846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6456461, "short_term_debt": 1401543, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2705817, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 950770, "shares_outstanding": 691724039, "operating_cash_flow": -2356219, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6512842, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2016702, "net_debt_issued": 1367086, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8869061, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1936182", "netIncome": "-3795146", "grossProfit": "489002", "totalRevenue": "1820801", "costOfRevenue": "1331799", "interestExpense": "22367", "operatingIncome": "-2800651", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864330" }, "balance": { "totalDebt": "2705817", "totalAssets": "6456461", "longTermDebt": null, "shortTermDebt": "1401543", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "691724039", "totalCurrentAssets": "713846", "totalShareholderEquity": "950770", "totalCurrentLiabilities": "4173485", "cashAndShortTermInvestments": "267396" }, "cashflow": { "freeCashFlow": "-8869061", "dividendsPaid": null, "issuanceOfDebt": "2279714", "issuanceOfStock": "2016702", "repaymentOfDebt": "-912628", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2356219", "repurchaseOfStock": null, "capitalExpenditures": "-6512842" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": 2345492, "cost_of_revenue": 2166390, "gross_profit": 179102, "ebit": -4153440, "ebitda": -3636840, "pretax_income": null, "tax_provision": null, "net_income": -4685099, "net_income_to_common": -4685099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186881, "total_current_assets": 630363, "total_assets": 6016798, "short_term_debt": 32989, "long_term_debt": 0, "total_debt": 1453470, "total_liabilities": null, "total_equity": 2516461, "shares_outstanding": 670060653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3257369, "capital_expenditure": -3948870, "free_cash_flow": -7206239, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4984306, "net_debt_issued": -30050 }, "complete_fields": { "id": 392435, "ticker_id": 27218, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3636840", "netIncome": "-4685099", "grossProfit": "179102", "totalRevenue": "2345492", "costOfRevenue": "2166390", "interestExpense": "191393", "operatingIncome": "-4153440", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843237" }, "balance": { "totalDebt": "1453470", "totalAssets": "6016798", "longTermDebt": "0", "shortTermDebt": "32989", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "670060653", "totalCurrentAssets": "630363", "totalShareholderEquity": "2516461", "totalCurrentLiabilities": "2038177", "cashAndShortTermInvestments": "186881" }, "cashflow": { "freeCashFlow": "-7206239", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4984306", "repaymentOfDebt": "-30050", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3257369", "repurchaseOfStock": null, "capitalExpenditures": "-3948870" } }, "revenue": 2345492, "cost_of_revenue": 2166390, "gross_profit": 179102, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4153440, "depreciation_amortisation": 843237, "ebitda": -3636840, "interest_expense": 191393, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4685099, "net_income_continuing_ops": null, "net_income_to_common": -4685099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186881, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 630363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6016798, "short_term_debt": 32989, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038177, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1453470, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2516461, "shares_outstanding": 670060653, "operating_cash_flow": -3257369, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3948870, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4984306, "net_debt_issued": -30050, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7206239, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3636840", "netIncome": "-4685099", "grossProfit": "179102", "totalRevenue": "2345492", "costOfRevenue": "2166390", "interestExpense": "191393", "operatingIncome": "-4153440", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843237" }, "balance": { "totalDebt": "1453470", "totalAssets": "6016798", "longTermDebt": "0", "shortTermDebt": "32989", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "670060653", "totalCurrentAssets": "630363", "totalShareholderEquity": "2516461", "totalCurrentLiabilities": "2038177", "cashAndShortTermInvestments": "186881" }, "cashflow": { "freeCashFlow": "-7206239", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4984306", "repaymentOfDebt": "-30050", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3257369", "repurchaseOfStock": null, "capitalExpenditures": "-3948870" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": 2796207, "cost_of_revenue": 2090754, "gross_profit": 705453, "ebit": -2480429, "ebitda": -1823973, "pretax_income": null, "tax_provision": null, "net_income": -2461688, "net_income_to_common": -2461688, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35565, "total_current_assets": 1136939, "total_assets": 5928078, "short_term_debt": 1082108, "long_term_debt": 0, "total_debt": 2485797, "total_liabilities": null, "total_equity": 1163425, "shares_outstanding": 666905501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -828937, "capital_expenditure": -1435683, "free_cash_flow": -2264620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 999999, "net_debt_issued": -322786 }, "complete_fields": { "id": 392436, "ticker_id": 27218, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1823973", "netIncome": "-2461688", "grossProfit": "705453", "totalRevenue": "2796207", "costOfRevenue": "2090754", "interestExpense": "337460", "operatingIncome": "-2480429", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632935" }, "balance": { "totalDebt": "2485797", "totalAssets": "5928078", "longTermDebt": "0", "shortTermDebt": "1082108", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "666905501", "totalCurrentAssets": "1136939", "totalShareholderEquity": "1163425", "totalCurrentLiabilities": "3275998", "cashAndShortTermInvestments": "35565" }, "cashflow": { "freeCashFlow": "-2264620", "dividendsPaid": null, "issuanceOfDebt": "1019068", "issuanceOfStock": "999999", "repaymentOfDebt": "-1341854", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-828937", "repurchaseOfStock": null, "capitalExpenditures": "-1435683" } }, "revenue": 2796207, "cost_of_revenue": 2090754, "gross_profit": 705453, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2480429, "depreciation_amortisation": 632935, "ebitda": -1823973, "interest_expense": 337460, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2461688, "net_income_continuing_ops": null, "net_income_to_common": -2461688, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35565, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1136939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5928078, "short_term_debt": 1082108, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3275998, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2485797, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1163425, "shares_outstanding": 666905501, "operating_cash_flow": -828937, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1435683, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 999999, "net_debt_issued": -322786, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2264620, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1823973", "netIncome": "-2461688", "grossProfit": "705453", "totalRevenue": "2796207", "costOfRevenue": "2090754", "interestExpense": "337460", "operatingIncome": "-2480429", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632935" }, "balance": { "totalDebt": "2485797", "totalAssets": "5928078", "longTermDebt": "0", "shortTermDebt": "1082108", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "666905501", "totalCurrentAssets": "1136939", "totalShareholderEquity": "1163425", "totalCurrentLiabilities": "3275998", "cashAndShortTermInvestments": "35565" }, "cashflow": { "freeCashFlow": "-2264620", "dividendsPaid": null, "issuanceOfDebt": "1019068", "issuanceOfStock": "999999", "repaymentOfDebt": "-1341854", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-828937", "repurchaseOfStock": null, "capitalExpenditures": "-1435683" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 54987, "total_debt": 54987, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392437, "ticker_id": 27218, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "54987", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 54987, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54987, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "54987", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40732, "total_current_assets": 317474, "total_assets": 3356229, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1458391, "shares_outstanding": 879605147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392430, "ticker_id": 27218, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "3356229", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879605147", "totalCurrentAssets": "317474", "totalShareholderEquity": "1458391", "totalCurrentLiabilities": "1895838", "cashAndShortTermInvestments": "40732" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40732, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317474, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356229, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895838, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1458391, "shares_outstanding": 879605147, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "3356229", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "879605147", "totalCurrentAssets": "317474", "totalShareholderEquity": "1458391", "totalCurrentLiabilities": "1895838", "cashAndShortTermInvestments": "40732" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53852, "total_current_assets": 499583, "total_assets": 4158874, "short_term_debt": 0, "long_term_debt": 223020, "total_debt": 223020, "total_liabilities": null, "total_equity": 1190147, "shares_outstanding": 765256477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392432, "ticker_id": 27218, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "223020", "totalAssets": "4158874", "longTermDebt": "223020", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "765256477", "totalCurrentAssets": "499583", "totalShareholderEquity": "1190147", "totalCurrentLiabilities": "2505264", "cashAndShortTermInvestments": "53852" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53852, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 499583, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4158874, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505264, "long_term_debt": 223020, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223020, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1190147, "shares_outstanding": 765256477, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "223020", "totalAssets": "4158874", "longTermDebt": "223020", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "765256477", "totalCurrentAssets": "499583", "totalShareholderEquity": "1190147", "totalCurrentLiabilities": "2505264", "cashAndShortTermInvestments": "53852" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267396, "total_current_assets": 713846, "total_assets": 6456461, "short_term_debt": 1401543, "long_term_debt": null, "total_debt": 2705817, "total_liabilities": null, "total_equity": 950770, "shares_outstanding": 691724039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392433, "ticker_id": 27218, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:36.431837+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2705817", "totalAssets": "6456461", "longTermDebt": null, "shortTermDebt": "1401543", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "691724039", "totalCurrentAssets": "713846", "totalShareholderEquity": "950770", "totalCurrentLiabilities": "4173485", "cashAndShortTermInvestments": "267396" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267396, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 713846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6456461, "short_term_debt": 1401543, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2705817, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 950770, "shares_outstanding": 691724039, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2705817", "totalAssets": "6456461", "longTermDebt": null, "shortTermDebt": "1401543", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "691724039", "totalCurrentAssets": "713846", "totalShareholderEquity": "950770", "totalCurrentLiabilities": "4173485", "cashAndShortTermInvestments": "267396" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }