{ "ticker": { "uuid": "a176252d-cb42-4e63-b1b3-f7360788de42", "symbol": "ZIMLAB", "name": "ZIM Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a176252d-cb42-4e63-b1b3-f7360788de42/", "api_url": "https://sharemaestro.com/factors/api/tickers/a176252d-cb42-4e63-b1b3-f7360788de42/" }, "ticker_metadata": { "id": 19197, "uuid": "a176252d-cb42-4e63-b1b3-f7360788de42", "symbol": "ZIMLAB", "name": "ZIM Laboratories Limited", "asset_type": "equity", "market_cap": 5477531136, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "ZIM Laboratories Limited engages in the development, manufacture, and supply of generic pharmaceutical and nutraceutical products in India and internationally. It provides its products in pre- formulation intermediates and finished formulations in the oral solid dosage forms, such as pellets, taste-masked powders, granules, tablets, capsules, dry syrup, and oral thin films. The company offers therapeutics in the areas of urology, gastroenterology, antibiotics, anti-infectives, cardiovascular, central nervous system, NSAIDs/pain analgesics, and vitamins and supplements. The company was incorporated in 1984 and is based in Nagpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a176252d-cb42-4e63-b1b3-f7360788de42", "symbol": "ZIMLAB", "name": "ZIM Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a176252d-cb42-4e63-b1b3-f7360788de42/", "api_url": "https://sharemaestro.com/factors/api/tickers/a176252d-cb42-4e63-b1b3-f7360788de42/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.31, "quality": 0.39, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 105.12, "market_cap": 5623952852.82, "pe_ratio": 96.3336, "earnings_yield": 0.0104, "ebitda_to_ev": 0.0624, "shareholder_yield": -0.0623, "roe": 0.0197, "piotroski_f_score": 6, "momentum_12_1": 0.0318, "volatility_252d": 0.4693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.608496+00:00", "batch_id": "" }, "size": { "price_close": 105.12, "market_cap": 5623952852.8209, "market_cap_usd": 5623952852.8209, "enterprise_value": 6630002852.8209, "shares_outstanding": 53500311, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 96.3336, "pb_ratio": 1.899, "ptbv_ratio": 1.899, "ps_ratio": 1.5021, "pcf_ratio": 11.3537, "pfcf_ratio": 109.2539, "ev_ebitda": 16.0172, "ev_ebit": 66.0879, "ev_sales": 1.7708, "ev_fcf": 128.7979, "earnings_yield": 0.0104, "fcf_yield": 0.0078, "price_to_sales": 1.5021, "price_to_book": 1.899, "price_to_cashflow": 11.3537, "ebitda_to_ev": 0.0624, "sales_yield": 0.5647 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": -0.0624, "shareholder_yield": -0.0623, "debt_paydown_yield": 0, "total_yield": -0.0623 }, "quality": { "gross_margin": 0.5583, "operating_margin": 0.0268, "net_margin": 0.0156, "ebitda_margin": 0.1106, "fcf_margin": 0.0137, "roe": 0.0197, "roa": 0.0108, "roic": 0.019, "roc_greenblatt": null, "asset_turnover": 0.6941, "cash_conversion": 0.8817, "accruals_ratio": -0.081, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4351, "revenue_stability_5y": 0.0372, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3875, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4305, "debt_to_assets": 0.2331, "interest_coverage": 0.7599, "current_ratio": 1.4486, "quick_ratio": 1.4486, "net_debt": 1006050000, "local_beta": 1.1697, "volatility_252d": 0.4693, "volatility_60d": 0.8914, "max_drawdown_12m": -0.4661, "risk_adjusted_momentum": 0.0678 }, "growth": { "revenue_growth_1y": -0.0122, "revenue_growth_3y_cagr": -0.0124, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5629, "eps_growth_3y_cagr": -0.3795, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4231, "book_value_growth_1y": 0.0693, "revenue_growth": -0.0122, "earnings_growth": -0.5629 }, "momentum": { "price_return_1m": 0.0192, "price_return_3m": 0.5765, "price_return_6m": 0.4721, "price_return_9m": 0.4252, "price_return_12m": 0.0516, "price_return_12m_ex1m": 0.0318, "momentum_6m": 0.4721, "momentum_12m": 0.0516, "momentum_12_1": 0.0318, "distance_from_52w_high": -0.1157, "distance_from_52w_low": 0.6565, "relative_strength": 0.1593 }, "raw_ttm": { "revenue_ttm": 3744001000, "gross_profit_ttm": 2090256000, "ebit_ttm": 100321000, "ebitda_ttm": 413930000, "net_income_ttm": 58380000, "eps_diluted_ttm": 1.0912, "operating_cash_flow_ttm": 495341000, "capital_expenditure_ttm": -443865000, "fcf_ttm": 51476000, "dividends_paid_ttm": -555000, "share_repurchases_ttm": null, "shares_issued_ttm": 350776000, "interest_expense_ttm": 132023000, "cash_and_equivalents": 251219000, "total_current_assets": 2758085000, "total_current_liabilities": 1903924000, "net_ppe": null, "total_assets": 5393871000, "total_debt": 1257269000, "total_equity": 2961536000, "net_working_capital": 1416898000, "book_value_per_share": 55.3555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.3555 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 91, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 36, "rank_pcf": 28, "rank_ev_ebitda": 53, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 49, "rank_dividend_yield": 51, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 26, "rank_fcf_margin": 52, "rank_piotroski": 37, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33 }, "composites": { "value_composite": 69, "quality_composite": 61, "momentum_composite": 25, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 39, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.3477, "os_score": 0.36, "value_percentile": 0.31, "quality_percentile": 0.39, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7547, "ticker_id": 19197, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.608496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.12, "market_cap": 5623952852.8209, "market_cap_usd": 5623952852.8209, "enterprise_value": 6630002852.8209, "shares_outstanding": 53500311, "fx_rate_to_usd": null, "pe_ratio": 96.33355349, "pb_ratio": 1.89899865, "ptbv_ratio": 1.89899865, "ps_ratio": 1.50212376, "pcf_ratio": 11.35369948, "pfcf_ratio": 109.25388245, "ev_ebitda": 16.01720787, "ev_ebit": 66.08788641, "ev_sales": 1.77083362, "ev_fcf": 128.79794181, "earnings_yield": 0.0103806, "fcf_yield": 0.0077641, "dividend_yield": 9.869e-05, "buyback_yield": -0.06237179, "shareholder_yield": -0.0622731, "debt_paydown_yield": 0, "total_yield": -0.0622731, "gross_margin": 0.55829472, "operating_margin": 0.02679513, "net_margin": 0.01559294, "ebitda_margin": 0.1105582, "fcf_margin": 0.01374893, "roe": 0.01971274, "roa": 0.0108234, "roic": 0.01896386, "roc_greenblatt": null, "asset_turnover": 0.69412135, "cash_conversion": 0.88174032, "accruals_ratio": -0.08101065, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43048342, "debt_to_assets": 0.23309215, "interest_coverage": 0.75987517, "current_ratio": 1.44863188, "quick_ratio": 1.44863188, "net_debt": 1006050000, "revenue_growth_1y": -0.01221773, "revenue_growth_3y_cagr": -0.01244094, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5629259, "eps_growth_3y_cagr": -0.37947966, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4230877, "book_value_growth_1y": 0.06932608, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.435085, "revenue_stability_5y": 0.037248, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01919725, "price_return_3m": 0.57648475, "price_return_6m": 0.4720627, "price_return_9m": 0.42516269, "price_return_12m": 0.05162069, "price_return_12m_ex1m": 0.03181273, "distance_from_52w_high": -0.11567258, "distance_from_52w_low": 0.65647659, "relative_strength": 0.15930043, "local_beta": 1.1697, "volatility_252d": 0.469305, "volatility_60d": 0.891427, "max_drawdown_12m": -0.4661395, "revenue_ttm": 3744001000, "gross_profit_ttm": 2090256000, "ebit_ttm": 100321000, "ebitda_ttm": 413930000, "net_income_ttm": 58380000, "eps_diluted_ttm": 1.09120861, "operating_cash_flow_ttm": 495341000, "capital_expenditure_ttm": -443865000, "fcf_ttm": 51476000, "dividends_paid_ttm": -555000, "share_repurchases_ttm": null, "shares_issued_ttm": 350776000, "interest_expense_ttm": 132023000, "cash_and_equivalents": 251219000, "total_current_assets": 2758085000, "total_current_liabilities": 1903924000, "net_ppe": null, "total_assets": 5393871000, "total_debt": 1257269000, "total_equity": 2961536000, "net_working_capital": 1416898000, "book_value_per_share": 55.3554913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.3554913, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 91, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 36, "rank_pcf": 28, "rank_ev_ebitda": 53, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 49, "rank_dividend_yield": 51, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 26, "rank_fcf_margin": 52, "rank_piotroski": 37, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 69, "quality_composite": 61, "momentum_composite": 25, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 39, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.12, "os": 0.36, "value": 0.31, "quality": 0.39, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 96.3336, "earnings_yield": 0.0104, "shareholder_yield": -0.0623, "roe": 0.0197, "momentum_12_1": 0.0318, "complete_fields": { "id": 7547, "ticker_id": 19197, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.608496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.12, "market_cap": 5623952852.8209, "market_cap_usd": 5623952852.8209, "enterprise_value": 6630002852.8209, "shares_outstanding": 53500311, "fx_rate_to_usd": null, "pe_ratio": 96.33355349, "pb_ratio": 1.89899865, "ptbv_ratio": 1.89899865, "ps_ratio": 1.50212376, "pcf_ratio": 11.35369948, "pfcf_ratio": 109.25388245, "ev_ebitda": 16.01720787, "ev_ebit": 66.08788641, "ev_sales": 1.77083362, "ev_fcf": 128.79794181, "earnings_yield": 0.0103806, "fcf_yield": 0.0077641, "dividend_yield": 9.869e-05, "buyback_yield": -0.06237179, "shareholder_yield": -0.0622731, "debt_paydown_yield": 0, "total_yield": -0.0622731, "gross_margin": 0.55829472, "operating_margin": 0.02679513, "net_margin": 0.01559294, "ebitda_margin": 0.1105582, "fcf_margin": 0.01374893, "roe": 0.01971274, "roa": 0.0108234, "roic": 0.01896386, "roc_greenblatt": null, "asset_turnover": 0.69412135, "cash_conversion": 0.88174032, "accruals_ratio": -0.08101065, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43048342, "debt_to_assets": 0.23309215, "interest_coverage": 0.75987517, "current_ratio": 1.44863188, "quick_ratio": 1.44863188, "net_debt": 1006050000, "revenue_growth_1y": -0.01221773, "revenue_growth_3y_cagr": -0.01244094, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5629259, "eps_growth_3y_cagr": -0.37947966, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4230877, "book_value_growth_1y": 0.06932608, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.435085, "revenue_stability_5y": 0.037248, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01919725, "price_return_3m": 0.57648475, "price_return_6m": 0.4720627, "price_return_9m": 0.42516269, "price_return_12m": 0.05162069, "price_return_12m_ex1m": 0.03181273, "distance_from_52w_high": -0.11567258, "distance_from_52w_low": 0.65647659, "relative_strength": 0.15930043, "local_beta": 1.1697, "volatility_252d": 0.469305, "volatility_60d": 0.891427, "max_drawdown_12m": -0.4661395, "revenue_ttm": 3744001000, "gross_profit_ttm": 2090256000, "ebit_ttm": 100321000, "ebitda_ttm": 413930000, "net_income_ttm": 58380000, "eps_diluted_ttm": 1.09120861, "operating_cash_flow_ttm": 495341000, "capital_expenditure_ttm": -443865000, "fcf_ttm": 51476000, "dividends_paid_ttm": -555000, "share_repurchases_ttm": null, "shares_issued_ttm": 350776000, "interest_expense_ttm": 132023000, "cash_and_equivalents": 251219000, "total_current_assets": 2758085000, "total_current_liabilities": 1903924000, "net_ppe": null, "total_assets": 5393871000, "total_debt": 1257269000, "total_equity": 2961536000, "net_working_capital": 1416898000, "book_value_per_share": 55.3554913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.3554913, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 91, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 36, "rank_pcf": 28, "rank_ev_ebitda": 53, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 49, "rank_dividend_yield": 51, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 26, "rank_fcf_margin": 52, "rank_piotroski": 37, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 69, "quality_composite": 61, "momentum_composite": 25, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 39, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 3744001000, "cost_of_revenue": 1653745000, "gross_profit": 2090256000, "ebit": 100321000, "ebitda": 413931000, "pretax_income": null, "tax_provision": null, "net_income": 58381000, "net_income_to_common": 58381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251219000, "total_current_assets": 2758085000, "total_assets": 5393871000, "short_term_debt": 813956000, "long_term_debt": 415883000, "total_debt": 1257269000, "total_liabilities": null, "total_equity": 2961536000, "shares_outstanding": 53500311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 495341000, "capital_expenditure": -443865000, "free_cash_flow": 51476000, "dividends_paid": -555000, "share_repurchases": null, "shares_issued": 350776000, "net_debt_issued": 8422000 }, "complete_fields": { "id": 383543, "ticker_id": 19197, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "413931000", "netIncome": "58381000", "grossProfit": "2090256000", "totalRevenue": "3744001000", "costOfRevenue": "1653745000", "interestExpense": "132023000", "operatingIncome": "100321000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199780000" }, "balance": { "totalDebt": "1257269000", "totalAssets": "5393871000", "longTermDebt": "415883000", "shortTermDebt": "813956000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53500311", "totalCurrentAssets": "2758085000", "totalShareholderEquity": "2961536000", "totalCurrentLiabilities": "1903924000", "cashAndShortTermInvestments": "251219000" }, "cashflow": { "freeCashFlow": "51476000", "dividendsPaid": "-555000", "issuanceOfDebt": "223344000", "issuanceOfStock": "350776000", "repaymentOfDebt": "-214922000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "495341000", "repurchaseOfStock": null, "capitalExpenditures": "-443865000" } }, "revenue": 3744001000, "cost_of_revenue": 1653745000, "gross_profit": 2090256000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100321000, "depreciation_amortisation": 199780000, "ebitda": 413931000, "interest_expense": 132023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58381000, "net_income_continuing_ops": null, "net_income_to_common": 58381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2758085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5393871000, "short_term_debt": 813956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903924000, "long_term_debt": 415883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1257269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2961536000, "shares_outstanding": 53500311, "operating_cash_flow": 495341000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -555000, "share_repurchases": null, "shares_issued": 350776000, "net_debt_issued": 8422000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "413931000", "netIncome": "58381000", "grossProfit": "2090256000", "totalRevenue": "3744001000", "costOfRevenue": "1653745000", "interestExpense": "132023000", "operatingIncome": "100321000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199780000" }, "balance": { "totalDebt": "1257269000", "totalAssets": "5393871000", "longTermDebt": "415883000", "shortTermDebt": "813956000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53500311", "totalCurrentAssets": "2758085000", "totalShareholderEquity": "2961536000", "totalCurrentLiabilities": "1903924000", "cashAndShortTermInvestments": "251219000" }, "cashflow": { "freeCashFlow": "51476000", "dividendsPaid": "-555000", "issuanceOfDebt": "223344000", "issuanceOfStock": "350776000", "repaymentOfDebt": "-214922000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "495341000", "repurchaseOfStock": null, "capitalExpenditures": "-443865000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 3790310000, "cost_of_revenue": 1678487000, "gross_profit": 2111823000, "ebit": 236135000, "ebitda": 495110000, "pretax_income": null, "tax_provision": null, "net_income": 121652000, "net_income_to_common": 121652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19466000, "total_current_assets": 2313074000, "total_assets": 4720234000, "short_term_debt": 717468000, "long_term_debt": 403010000, "total_debt": 1176818000, "total_liabilities": null, "total_equity": 2522375000, "shares_outstanding": 48725814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411546000, "capital_expenditure": -407977000, "free_cash_flow": 3569000, "dividends_paid": -569000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 93038000 }, "complete_fields": { "id": 383548, "ticker_id": 19197, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "495110000", "netIncome": "121652000", "grossProfit": "2111823000", "totalRevenue": "3790310000", "costOfRevenue": "1678487000", "interestExpense": "113882000", "operatingIncome": "236135000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201134000" }, "balance": { "totalDebt": "1176818000", "totalAssets": "4720234000", "longTermDebt": "403010000", "shortTermDebt": "717468000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "2313074000", "totalShareholderEquity": "2522375000", "totalCurrentLiabilities": "1663646000", "cashAndShortTermInvestments": "19466000" }, "cashflow": { "freeCashFlow": "3569000", "dividendsPaid": "-569000", "issuanceOfDebt": "246240000", "issuanceOfStock": "0", "repaymentOfDebt": "-153202000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "411546000", "repurchaseOfStock": null, "capitalExpenditures": "-407977000" } }, "revenue": 3790310000, "cost_of_revenue": 1678487000, "gross_profit": 2111823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236135000, "depreciation_amortisation": 201134000, "ebitda": 495110000, "interest_expense": 113882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121652000, "net_income_continuing_ops": null, "net_income_to_common": 121652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2313074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4720234000, "short_term_debt": 717468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663646000, "long_term_debt": 403010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1176818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2522375000, "shares_outstanding": 48725814, "operating_cash_flow": 411546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -407977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -569000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 93038000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "495110000", "netIncome": "121652000", "grossProfit": "2111823000", "totalRevenue": "3790310000", "costOfRevenue": "1678487000", "interestExpense": "113882000", "operatingIncome": "236135000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201134000" }, "balance": { "totalDebt": "1176818000", "totalAssets": "4720234000", "longTermDebt": "403010000", "shortTermDebt": "717468000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "2313074000", "totalShareholderEquity": "2522375000", "totalCurrentLiabilities": "1663646000", "cashAndShortTermInvestments": "19466000" }, "cashflow": { "freeCashFlow": "3569000", "dividendsPaid": "-569000", "issuanceOfDebt": "246240000", "issuanceOfStock": "0", "repaymentOfDebt": "-153202000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "411546000", "repurchaseOfStock": null, "capitalExpenditures": "-407977000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 3555125000, "cost_of_revenue": 1723726000, "gross_profit": 1831399000, "ebit": 267665000, "ebitda": 454761000, "pretax_income": null, "tax_provision": null, "net_income": 172464000, "net_income_to_common": 172464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96002000, "total_current_assets": 2276485000, "total_assets": 4468223000, "short_term_debt": 706122000, "long_term_debt": 356006000, "total_debt": 1116341000, "total_liabilities": null, "total_equity": 2387458000, "shares_outstanding": 48725814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162782000, "capital_expenditure": -739232000, "free_cash_flow": -576450000, "dividends_paid": -493000, "share_repurchases": null, "shares_issued": 214024000, "net_debt_issued": 152144000 }, "complete_fields": { "id": 383550, "ticker_id": 19197, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454761000", "netIncome": "172464000", "grossProfit": "1831399000", "totalRevenue": "3555125000", "costOfRevenue": "1723726000", "interestExpense": "58819000", "operatingIncome": "267665000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159518000" }, "balance": { "totalDebt": "1116341000", "totalAssets": "4468223000", "longTermDebt": "356006000", "shortTermDebt": "706122000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "2276485000", "totalShareholderEquity": "2387458000", "totalCurrentLiabilities": "1594252000", "cashAndShortTermInvestments": "96002000" }, "cashflow": { "freeCashFlow": "-576450000", "dividendsPaid": "-493000", "issuanceOfDebt": "281469000", "issuanceOfStock": "214024000", "repaymentOfDebt": "-129325000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "162782000", "repurchaseOfStock": null, "capitalExpenditures": "-739232000" } }, "revenue": 3555125000, "cost_of_revenue": 1723726000, "gross_profit": 1831399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267665000, "depreciation_amortisation": 159518000, "ebitda": 454761000, "interest_expense": 58819000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172464000, "net_income_continuing_ops": null, "net_income_to_common": 172464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2276485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4468223000, "short_term_debt": 706122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594252000, "long_term_debt": 356006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1116341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2387458000, "shares_outstanding": 48725814, "operating_cash_flow": 162782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -739232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -493000, "share_repurchases": null, "shares_issued": 214024000, "net_debt_issued": 152144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -576450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454761000", "netIncome": "172464000", "grossProfit": "1831399000", "totalRevenue": "3555125000", "costOfRevenue": "1723726000", "interestExpense": "58819000", "operatingIncome": "267665000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159518000" }, "balance": { "totalDebt": "1116341000", "totalAssets": "4468223000", "longTermDebt": "356006000", "shortTermDebt": "706122000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "2276485000", "totalShareholderEquity": "2387458000", "totalCurrentLiabilities": "1594252000", "cashAndShortTermInvestments": "96002000" }, "cashflow": { "freeCashFlow": "-576450000", "dividendsPaid": "-493000", "issuanceOfDebt": "281469000", "issuanceOfStock": "214024000", "repaymentOfDebt": "-129325000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "162782000", "repurchaseOfStock": null, "capitalExpenditures": "-739232000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 3887288000, "cost_of_revenue": 1999359000, "gross_profit": 1887929000, "ebit": 352589000, "ebitda": 577942000, "pretax_income": null, "tax_provision": null, "net_income": 244345000, "net_income_to_common": 244345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64205000, "total_current_assets": 1909480000, "total_assets": 3415786000, "short_term_debt": 347857000, "long_term_debt": 246245000, "total_debt": 620002000, "total_liabilities": null, "total_equity": 2003460000, "shares_outstanding": 48725814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 381682000, "capital_expenditure": -366679000, "free_cash_flow": 15003000, "dividends_paid": -585000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 28822000 }, "complete_fields": { "id": 383551, "ticker_id": 19197, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "577942000", "netIncome": "244345000", "grossProfit": "1887929000", "totalRevenue": "3887288000", "costOfRevenue": "1999359000", "interestExpense": "49702000", "operatingIncome": "352589000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174690000" }, "balance": { "totalDebt": "620002000", "totalAssets": "3415786000", "longTermDebt": "246245000", "shortTermDebt": "347857000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "1909480000", "totalShareholderEquity": "2003460000", "totalCurrentLiabilities": "1107871000", "cashAndShortTermInvestments": "64205000" }, "cashflow": { "freeCashFlow": "15003000", "dividendsPaid": "-585000", "issuanceOfDebt": "183530000", "issuanceOfStock": "0", "repaymentOfDebt": "-154708000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "381682000", "repurchaseOfStock": null, "capitalExpenditures": "-366679000" } }, "revenue": 3887288000, "cost_of_revenue": 1999359000, "gross_profit": 1887929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352589000, "depreciation_amortisation": 174690000, "ebitda": 577942000, "interest_expense": 49702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244345000, "net_income_continuing_ops": null, "net_income_to_common": 244345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64205000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1909480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3415786000, "short_term_debt": 347857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1107871000, "long_term_debt": 246245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 620002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2003460000, "shares_outstanding": 48725814, "operating_cash_flow": 381682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -366679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -585000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 28822000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "577942000", "netIncome": "244345000", "grossProfit": "1887929000", "totalRevenue": "3887288000", "costOfRevenue": "1999359000", "interestExpense": "49702000", "operatingIncome": "352589000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174690000" }, "balance": { "totalDebt": "620002000", "totalAssets": "3415786000", "longTermDebt": "246245000", "shortTermDebt": "347857000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "1909480000", "totalShareholderEquity": "2003460000", "totalCurrentLiabilities": "1107871000", "cashAndShortTermInvestments": "64205000" }, "cashflow": { "freeCashFlow": "15003000", "dividendsPaid": "-585000", "issuanceOfDebt": "183530000", "issuanceOfStock": "0", "repaymentOfDebt": "-154708000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "381682000", "repurchaseOfStock": null, "capitalExpenditures": "-366679000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383552, "ticker_id": 19197, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 1052734000, "cost_of_revenue": 471250000, "gross_profit": 581484000, "ebit": 20899000, "ebitda": 133549000, "pretax_income": null, "tax_provision": null, "net_income": 37398000, "net_income_to_common": 37398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251219000, "total_current_assets": 2758085000, "total_assets": 5393871000, "short_term_debt": 813956000, "long_term_debt": 415883000, "total_debt": 1257269000, "total_liabilities": null, "total_equity": 2961536000, "shares_outstanding": 53500311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383542, "ticker_id": 19197, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133549000", "netIncome": "37398000", "grossProfit": "581484000", "totalRevenue": "1052734000", "costOfRevenue": "471250000", "interestExpense": "33103000", "operatingIncome": "20899000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51029000" }, "balance": { "totalDebt": "1257269000", "totalAssets": "5393871000", "longTermDebt": "415883000", "shortTermDebt": "813956000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53500311", "totalCurrentAssets": "2758085000", "totalShareholderEquity": "2961536000", "totalCurrentLiabilities": "1903924000", "cashAndShortTermInvestments": "251219000" } }, "revenue": 1052734000, "cost_of_revenue": 471250000, "gross_profit": 581484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20899000, "depreciation_amortisation": 51029000, "ebitda": 133549000, "interest_expense": 33103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37398000, "net_income_continuing_ops": null, "net_income_to_common": 37398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2758085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5393871000, "short_term_debt": 813956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903924000, "long_term_debt": 415883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1257269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2961536000, "shares_outstanding": 53500311, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133549000", "netIncome": "37398000", "grossProfit": "581484000", "totalRevenue": "1052734000", "costOfRevenue": "471250000", "interestExpense": "33103000", "operatingIncome": "20899000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51029000" }, "balance": { "totalDebt": "1257269000", "totalAssets": "5393871000", "longTermDebt": "415883000", "shortTermDebt": "813956000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53500311", "totalCurrentAssets": "2758085000", "totalShareholderEquity": "2961536000", "totalCurrentLiabilities": "1903924000", "cashAndShortTermInvestments": "251219000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 1086593000, "cost_of_revenue": 485965000, "gross_profit": 600628000, "ebit": 77744000, "ebitda": 145072000, "pretax_income": null, "tax_provision": null, "net_income": 43977000, "net_income_to_common": 43977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383544, "ticker_id": 19197, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145072000", "netIncome": "43977000", "grossProfit": "600628000", "totalRevenue": "1086593000", "costOfRevenue": "485965000", "interestExpense": "34291000", "operatingIncome": "77744000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50313000" } }, "revenue": 1086593000, "cost_of_revenue": 485965000, "gross_profit": 600628000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77744000, "depreciation_amortisation": 50313000, "ebitda": 145072000, "interest_expense": 34291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43977000, "net_income_continuing_ops": null, "net_income_to_common": 43977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145072000", "netIncome": "43977000", "grossProfit": "600628000", "totalRevenue": "1086593000", "costOfRevenue": "485965000", "interestExpense": "34291000", "operatingIncome": "77744000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50313000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 887113000, "cost_of_revenue": 396441000, "gross_profit": 490672000, "ebit": 7726000, "ebitda": 77959000, "pretax_income": null, "tax_provision": null, "net_income": -4246000, "net_income_to_common": -4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39050000, "total_current_assets": 2268238000, "total_assets": 4701423000, "short_term_debt": 705806000, "long_term_debt": 467239000, "total_debt": 1214802000, "total_liabilities": null, "total_equity": 2513333000, "shares_outstanding": 48735814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383545, "ticker_id": 19197, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77959000", "netIncome": "-4246000", "grossProfit": "490672000", "totalRevenue": "887113000", "costOfRevenue": "396441000", "interestExpense": "31594000", "operatingIncome": "7726000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49803000" }, "balance": { "totalDebt": "1214802000", "totalAssets": "4701423000", "longTermDebt": "467239000", "shortTermDebt": "705806000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48735814", "totalCurrentAssets": "2268238000", "totalShareholderEquity": "2513333000", "totalCurrentLiabilities": "1602612000", "cashAndShortTermInvestments": "39050000" } }, "revenue": 887113000, "cost_of_revenue": 396441000, "gross_profit": 490672000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7726000, "depreciation_amortisation": 49803000, "ebitda": 77959000, "interest_expense": 31594000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4246000, "net_income_continuing_ops": null, "net_income_to_common": -4246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2268238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4701423000, "short_term_debt": 705806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602612000, "long_term_debt": 467239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1214802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2513333000, "shares_outstanding": 48735814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77959000", "netIncome": "-4246000", "grossProfit": "490672000", "totalRevenue": "887113000", "costOfRevenue": "396441000", "interestExpense": "31594000", "operatingIncome": "7726000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49803000" }, "balance": { "totalDebt": "1214802000", "totalAssets": "4701423000", "longTermDebt": "467239000", "shortTermDebt": "705806000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48735814", "totalCurrentAssets": "2268238000", "totalShareholderEquity": "2513333000", "totalCurrentLiabilities": "1602612000", "cashAndShortTermInvestments": "39050000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 717561000, "cost_of_revenue": 300089000, "gross_profit": 417472000, "ebit": -6048000, "ebitda": 57350000, "pretax_income": null, "tax_provision": null, "net_income": -18749000, "net_income_to_common": -18749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383546, "ticker_id": 19197, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57350000", "netIncome": "-18749000", "grossProfit": "417472000", "totalRevenue": "717561000", "costOfRevenue": "300089000", "interestExpense": "33035000", "operatingIncome": "-6048000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48635000" } }, "revenue": 717561000, "cost_of_revenue": 300089000, "gross_profit": 417472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6048000, "depreciation_amortisation": 48635000, "ebitda": 57350000, "interest_expense": 33035000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18749000, "net_income_continuing_ops": null, "net_income_to_common": -18749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57350000", "netIncome": "-18749000", "grossProfit": "417472000", "totalRevenue": "717561000", "costOfRevenue": "300089000", "interestExpense": "33035000", "operatingIncome": "-6048000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48635000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": 1087330000, "cost_of_revenue": 482554000, "gross_profit": 604776000, "ebit": 93078000, "ebitda": 163066000, "pretax_income": null, "tax_provision": null, "net_income": 48847000, "net_income_to_common": 48847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19466000, "total_current_assets": 2313074000, "total_assets": 4720234000, "short_term_debt": 717468000, "long_term_debt": 403010000, "total_debt": 1176818000, "total_liabilities": null, "total_equity": 2522375000, "shares_outstanding": 48725814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383547, "ticker_id": 19197, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163066000", "netIncome": "48847000", "grossProfit": "604776000", "totalRevenue": "1087330000", "costOfRevenue": "482554000", "interestExpense": "29092000", "operatingIncome": "93078000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52890000" }, "balance": { "totalDebt": "1176818000", "totalAssets": "4720234000", "longTermDebt": "403010000", "shortTermDebt": "717468000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "2313074000", "totalShareholderEquity": "2522375000", "totalCurrentLiabilities": "1663646000", "cashAndShortTermInvestments": "19466000" } }, "revenue": 1087330000, "cost_of_revenue": 482554000, "gross_profit": 604776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93078000, "depreciation_amortisation": 52890000, "ebitda": 163066000, "interest_expense": 29092000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48847000, "net_income_continuing_ops": null, "net_income_to_common": 48847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2313074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4720234000, "short_term_debt": 717468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663646000, "long_term_debt": 403010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1176818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2522375000, "shares_outstanding": 48725814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163066000", "netIncome": "48847000", "grossProfit": "604776000", "totalRevenue": "1087330000", "costOfRevenue": "482554000", "interestExpense": "29092000", "operatingIncome": "93078000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52890000" }, "balance": { "totalDebt": "1176818000", "totalAssets": "4720234000", "longTermDebt": "403010000", "shortTermDebt": "717468000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "2313074000", "totalShareholderEquity": "2522375000", "totalCurrentLiabilities": "1663646000", "cashAndShortTermInvestments": "19466000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50750000, "total_current_assets": 1916191000, "total_assets": 4273564000, "short_term_debt": 572509000, "long_term_debt": 401018000, "total_debt": 1006906000, "total_liabilities": null, "total_equity": 2427618000, "shares_outstanding": 48725814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383549, "ticker_id": 19197, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:48.423739+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1006906000", "totalAssets": "4273564000", "longTermDebt": "401018000", "shortTermDebt": "572509000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "1916191000", "totalShareholderEquity": "2427618000", "totalCurrentLiabilities": "1305498000", "cashAndShortTermInvestments": "50750000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1916191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4273564000, "short_term_debt": 572509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1305498000, "long_term_debt": 401018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1006906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2427618000, "shares_outstanding": 48725814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1006906000", "totalAssets": "4273564000", "longTermDebt": "401018000", "shortTermDebt": "572509000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48725814", "totalCurrentAssets": "1916191000", "totalShareholderEquity": "2427618000", "totalCurrentLiabilities": "1305498000", "cashAndShortTermInvestments": "50750000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }