{ "ticker": { "uuid": "a1776bfb-58cf-40a1-a3cf-5d4b1343febe", "symbol": "CRS", "name": "Caprice Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a1776bfb-58cf-40a1-a3cf-5d4b1343febe/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1776bfb-58cf-40a1-a3cf-5d4b1343febe/" }, "ticker_metadata": { "id": 22772, "uuid": "a1776bfb-58cf-40a1-a3cf-5d4b1343febe", "symbol": "CRS", "name": "Caprice Resources Limited", "asset_type": "equity", "market_cap": 81872784, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Caprice Resources Limited engages in the acquisition, exploration, and development of mineral resource projects in Australia. It primarily explores for gold, lead, zinc, copper, niobium, and rare earth elements. The company was incorporated in 2018 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1776bfb-58cf-40a1-a3cf-5d4b1343febe", "symbol": "CRS", "name": "Caprice Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a1776bfb-58cf-40a1-a3cf-5d4b1343febe/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1776bfb-58cf-40a1-a3cf-5d4b1343febe/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.65, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.515, "confidence": 0.313, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 57362541.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2052, "roe": -0.1324, "piotroski_f_score": 1, "momentum_12_1": 1.2414, "volatility_252d": 1.0349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:07.586021+00:00", "batch_id": "" }, "size": { "price_close": 0.086, "market_cap": 57362541.628, "market_cap_usd": 57362541.628, "enterprise_value": 49585551.628, "shares_outstanding": 667006298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2578, "ptbv_ratio": 2.2578, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.8059, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.2053, "earnings_yield": null, "fcf_yield": -0.098, "price_to_sales": null, "price_to_book": 2.2578, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2052, "shareholder_yield": -0.2052, "debt_paydown_yield": null, "total_yield": -0.2052 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1324, "roa": -0.1305, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.444, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.5094 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3144, "debt_to_assets": null, "interest_coverage": -1818.1703, "current_ratio": 21.3039, "quick_ratio": 21.3039, "net_debt": -7776990, "local_beta": 1.2639, "volatility_252d": 1.0349, "volatility_60d": 2.3836, "max_drawdown_12m": -0.5097, "risk_adjusted_momentum": 1.1995 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.308, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3385, "price_return_3m": -0.0947, "price_return_6m": -0.312, "price_return_9m": -0.181, "price_return_12m": 0.4828, "price_return_12m_ex1m": 1.2414, "momentum_6m": -0.312, "momentum_12m": 0.4828, "momentum_12_1": 1.2414, "distance_from_52w_high": -0.4452, "distance_from_52w_low": 0.7917, "relative_strength": 0.4699 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3383615, "ebitda_ttm": -3360222, "net_income_ttm": -3364863, "eps_diluted_ttm": -0.005, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3811765, "fcf_ttm": -4858794, "dividends_paid_ttm": null, "share_repurchases_ttm": -680954, "shares_issued_ttm": 12451155, "interest_expense_ttm": 1861, "cash_and_equivalents": 7776990, "total_current_assets": 7990892, "total_current_liabilities": 375090, "net_ppe": null, "total_assets": 25781970, "total_debt": null, "total_equity": 25406880, "net_working_capital": -161188, "book_value_per_share": 0.0381, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0381 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.605, "os_score": 0.65, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.515, "signal_confidence": 0.313, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9759, "ticker_id": 22772, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:07.586021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.086, "market_cap": 57362541.628, "market_cap_usd": 57362541.628, "enterprise_value": 49585551.628, "shares_outstanding": 667006298, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.25775623, "ptbv_ratio": 2.25775623, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.80592172, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.20532083, "earnings_yield": null, "fcf_yield": -0.0979881, "dividend_yield": 0, "buyback_yield": -0.20518967, "shareholder_yield": -0.20518967, "debt_paydown_yield": null, "total_yield": -0.20518967, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.13243905, "roa": -0.13051225, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.44397974, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.31442744, "debt_to_assets": null, "interest_coverage": -1818.17033853, "current_ratio": 21.30393239, "quick_ratio": 21.30393239, "net_debt": -7776990, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30801127, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33846154, "price_return_3m": -0.09473684, "price_return_6m": -0.312, "price_return_9m": -0.18095238, "price_return_12m": 0.48275862, "price_return_12m_ex1m": 1.24137931, "distance_from_52w_high": -0.44516129, "distance_from_52w_low": 0.79166667, "relative_strength": 0.46991183, "local_beta": 1.2639, "volatility_252d": 1.034921, "volatility_60d": 2.383631, "max_drawdown_12m": -0.50967742, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3383615, "ebitda_ttm": -3360222, "net_income_ttm": -3364863, "eps_diluted_ttm": -0.00504472, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3811765, "fcf_ttm": -4858794, "dividends_paid_ttm": null, "share_repurchases_ttm": -680954, "shares_issued_ttm": 12451155, "interest_expense_ttm": 1861, "cash_and_equivalents": 7776990, "total_current_assets": 7990892, "total_current_liabilities": 375090, "net_ppe": null, "total_assets": 25781970, "total_debt": null, "total_equity": 25406880, "net_working_capital": -161188, "book_value_per_share": 0.03809091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03809091, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.515, "signal_confidence": 0.313, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.65, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.313, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2052, "roe": -0.1324, "momentum_12_1": 1.2414, "complete_fields": { "id": 9759, "ticker_id": 22772, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:07.586021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.086, "market_cap": 57362541.628, "market_cap_usd": 57362541.628, "enterprise_value": 49585551.628, "shares_outstanding": 667006298, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.25775623, "ptbv_ratio": 2.25775623, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.80592172, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -10.20532083, "earnings_yield": null, "fcf_yield": -0.0979881, "dividend_yield": 0, "buyback_yield": -0.20518967, "shareholder_yield": -0.20518967, "debt_paydown_yield": null, "total_yield": -0.20518967, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.13243905, "roa": -0.13051225, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.44397974, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.31442744, "debt_to_assets": null, "interest_coverage": -1818.17033853, "current_ratio": 21.30393239, "quick_ratio": 21.30393239, "net_debt": -7776990, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30801127, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33846154, "price_return_3m": -0.09473684, "price_return_6m": -0.312, "price_return_9m": -0.18095238, "price_return_12m": 0.48275862, "price_return_12m_ex1m": 1.24137931, "distance_from_52w_high": -0.44516129, "distance_from_52w_low": 0.79166667, "relative_strength": 0.46991183, "local_beta": 1.2639, "volatility_252d": 1.034921, "volatility_60d": 2.383631, "max_drawdown_12m": -0.50967742, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3383615, "ebitda_ttm": -3360222, "net_income_ttm": -3364863, "eps_diluted_ttm": -0.00504472, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3811765, "fcf_ttm": -4858794, "dividends_paid_ttm": null, "share_repurchases_ttm": -680954, "shares_issued_ttm": 12451155, "interest_expense_ttm": 1861, "cash_and_equivalents": 7776990, "total_current_assets": 7990892, "total_current_liabilities": 375090, "net_ppe": null, "total_assets": 25781970, "total_debt": null, "total_equity": 25406880, "net_working_capital": -161188, "book_value_per_share": 0.03809091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03809091, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.515, "signal_confidence": 0.313, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3383615, "ebitda": -3360222, "pretax_income": null, "tax_provision": null, "net_income": -3364863, "net_income_to_common": -3364863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7776990, "total_current_assets": 7990892, "total_assets": 25781970, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 25406880, "shares_outstanding": 667006298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3811765, "free_cash_flow": -4858794, "dividends_paid": null, "share_repurchases": -680954, "shares_issued": 12451155, "net_debt_issued": null }, "complete_fields": { "id": 411193, "ticker_id": 22772, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3360222", "netIncome": "-3364863", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1861", "operatingIncome": "-3383615", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2780" }, "balance": { "totalDebt": null, "totalAssets": "25781970", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667006298", "totalCurrentAssets": "7990892", "totalShareholderEquity": "25406880", "totalCurrentLiabilities": "375090", "propertyPlantEquipmentNet": "17791078", "cashAndShortTermInvestments": "7776990" }, "cashflow": { "freeCashFlow": "-4858794", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12451155", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-680954", "capitalExpenditures": "-3811765" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3383615, "depreciation_amortisation": 2780, "ebitda": -3360222, "interest_expense": 1861, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3364863, "net_income_continuing_ops": null, "net_income_to_common": -3364863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7776990, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7990892, "net_ppe": 17791078, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25781970, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25406880, "shares_outstanding": 667006298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3811765, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -680954, "shares_issued": 12451155, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4858794, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3360222", "netIncome": "-3364863", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1861", "operatingIncome": "-3383615", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2780" }, "balance": { "totalDebt": null, "totalAssets": "25781970", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667006298", "totalCurrentAssets": "7990892", "totalShareholderEquity": "25406880", "totalCurrentLiabilities": "375090", "propertyPlantEquipmentNet": "17791078", "cashAndShortTermInvestments": "7776990" }, "cashflow": { "freeCashFlow": "-4858794", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12451155", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-680954", "capitalExpenditures": "-3811765" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1559592, "ebitda": -1514022, "pretax_income": null, "tax_provision": null, "net_income": -1550309, "net_income_to_common": -1550309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885583, "total_current_assets": 929294, "total_assets": 17799635, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16363691, "shares_outstanding": 297275344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1877258, "free_cash_flow": -2569396, "dividends_paid": null, "share_repurchases": -159900, "shares_issued": 2925930, "net_debt_issued": null }, "complete_fields": { "id": 411194, "ticker_id": 22772, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1514022", "netIncome": "-1550309", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3737", "operatingIncome": "-1559592", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32550" }, "balance": { "totalDebt": null, "totalAssets": "17799635", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297275344", "totalCurrentAssets": "929294", "totalShareholderEquity": "16363691", "totalCurrentLiabilities": "1435944", "propertyPlantEquipmentNet": "16870341", "cashAndShortTermInvestments": "885583" }, "cashflow": { "freeCashFlow": "-2569396", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2925930", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-159900", "capitalExpenditures": "-1877258" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1559592, "depreciation_amortisation": 32550, "ebitda": -1514022, "interest_expense": 3737, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1550309, "net_income_continuing_ops": null, "net_income_to_common": -1550309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885583, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 929294, "net_ppe": 16870341, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17799635, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435944, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16363691, "shares_outstanding": 297275344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1877258, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -159900, "shares_issued": 2925930, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2569396, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1514022", "netIncome": "-1550309", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3737", "operatingIncome": "-1559592", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32550" }, "balance": { "totalDebt": null, "totalAssets": "17799635", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297275344", "totalCurrentAssets": "929294", "totalShareholderEquity": "16363691", "totalCurrentLiabilities": "1435944", "propertyPlantEquipmentNet": "16870341", "cashAndShortTermInvestments": "885583" }, "cashflow": { "freeCashFlow": "-2569396", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2925930", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-159900", "capitalExpenditures": "-1877258" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1236719, "ebitda": -1182043, "pretax_income": null, "tax_provision": null, "net_income": -1226891, "net_income_to_common": -1226891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685771, "total_current_assets": 789498, "total_assets": 14593253, "short_term_debt": 38437, "long_term_debt": 467, "total_debt": 38904, "total_liabilities": null, "total_equity": 14312571, "shares_outstanding": 144911084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1571713, "free_cash_flow": -2491363, "dividends_paid": null, "share_repurchases": -83565, "shares_issued": 1337784, "net_debt_issued": null }, "complete_fields": { "id": 411195, "ticker_id": 22772, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1182043", "netIncome": "-1226891", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5405", "operatingIncome": "-1236719", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39443" }, "balance": { "totalDebt": "38904", "totalAssets": "14593253", "longTermDebt": "467", "shortTermDebt": "38437", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144911084", "totalCurrentAssets": "789498", "totalShareholderEquity": "14312571", "totalCurrentLiabilities": "280215", "propertyPlantEquipmentNet": "13803755", "cashAndShortTermInvestments": "685771" }, "cashflow": { "freeCashFlow": "-2491363", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1337784", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-83565", "capitalExpenditures": "-1571713" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1236719, "depreciation_amortisation": 39443, "ebitda": -1182043, "interest_expense": 5405, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1226891, "net_income_continuing_ops": null, "net_income_to_common": -1226891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685771, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 789498, "net_ppe": 13803755, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14593253, "short_term_debt": 38437, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280215, "long_term_debt": 467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38904, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14312571, "shares_outstanding": 144911084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1571713, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -83565, "shares_issued": 1337784, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2491363, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1182043", "netIncome": "-1226891", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5405", "operatingIncome": "-1236719", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39443" }, "balance": { "totalDebt": "38904", "totalAssets": "14593253", "longTermDebt": "467", "shortTermDebt": "38437", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144911084", "totalCurrentAssets": "789498", "totalShareholderEquity": "14312571", "totalCurrentLiabilities": "280215", "propertyPlantEquipmentNet": "13803755", "cashAndShortTermInvestments": "685771" }, "cashflow": { "freeCashFlow": "-2491363", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1337784", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-83565", "capitalExpenditures": "-1571713" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1361465, "ebitda": -1321122, "pretax_income": null, "tax_provision": null, "net_income": -1366052, "net_income_to_common": -1366052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958751, "total_current_assets": 2072873, "total_assets": 13618154, "short_term_debt": 35471, "long_term_debt": 39269, "total_debt": 74740, "total_liabilities": null, "total_equity": 13276399, "shares_outstanding": 102050409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2264181, "free_cash_flow": -3188561, "dividends_paid": null, "share_repurchases": -136125, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 411196, "ticker_id": 22772, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1321122", "netIncome": "-1366052", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5639", "operatingIncome": "-1361465", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39291" }, "balance": { "totalDebt": "74740", "totalAssets": "13618154", "longTermDebt": "39269", "shortTermDebt": "35471", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "102050409", "totalCurrentAssets": "2072873", "totalShareholderEquity": "13276399", "totalCurrentLiabilities": "302486", "propertyPlantEquipmentNet": "11545281", "cashAndShortTermInvestments": "1958751" }, "cashflow": { "freeCashFlow": "-3188561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-136125", "capitalExpenditures": "-2264181" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1361465, "depreciation_amortisation": 39291, "ebitda": -1321122, "interest_expense": 5639, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1366052, "net_income_continuing_ops": null, "net_income_to_common": -1366052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1958751, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2072873, "net_ppe": 11545281, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13618154, "short_term_debt": 35471, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302486, "long_term_debt": 39269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74740, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13276399, "shares_outstanding": 102050409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2264181, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -136125, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3188561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1321122", "netIncome": "-1366052", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5639", "operatingIncome": "-1361465", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39291" }, "balance": { "totalDebt": "74740", "totalAssets": "13618154", "longTermDebt": "39269", "shortTermDebt": "35471", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "102050409", "totalCurrentAssets": "2072873", "totalShareholderEquity": "13276399", "totalCurrentLiabilities": "302486", "propertyPlantEquipmentNet": "11545281", "cashAndShortTermInvestments": "1958751" }, "cashflow": { "freeCashFlow": "-3188561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-136125", "capitalExpenditures": "-2264181" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411197, "ticker_id": 22772, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7776990, "total_current_assets": 7990892, "total_assets": 25781970, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 25406880, "shares_outstanding": 667006298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411192, "ticker_id": 22772, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:38.328981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "25781970", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667006298", "totalCurrentAssets": "7990892", "totalShareholderEquity": "25406880", "totalCurrentLiabilities": "375090", "propertyPlantEquipmentNet": "17791078", "cashAndShortTermInvestments": "7776990" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7776990, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7990892, "net_ppe": 17791078, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25781970, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25406880, "shares_outstanding": 667006298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "25781970", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "667006298", "totalCurrentAssets": "7990892", "totalShareholderEquity": "25406880", "totalCurrentLiabilities": "375090", "propertyPlantEquipmentNet": "17791078", "cashAndShortTermInvestments": "7776990" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }