{ "ticker": { "uuid": "a17b57bc-d9ec-41a9-87c7-35ac7044b7b9", "symbol": "LITB", "name": "LightInTheBox Holding Co Ltd ARD", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/" }, "latest_snapshot": { "ticker": { "uuid": "a17b57bc-d9ec-41a9-87c7-35ac7044b7b9", "symbol": "LITB", "name": "LightInTheBox Holding Co Ltd ARD", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.94, "quality": 0.13, "momentum": 0.96, "coverage": 0.879, "confidence": 0.852, "delta": -1 }, "headline_factors": { "price": 3.18, "market_cap": 58123464.42, "pe_ratio": 6.2218, "earnings_yield": 0.2003, "ebitda_to_ev": 0.2238, "shareholder_yield": 0.0125, "roe": -3.3446, "piotroski_f_score": 7, "momentum_12_1": 1.3444, "volatility_252d": 0.9977 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.2218, "ev_ebitda": 4.4673, "earnings_yield": 0.2003, "fcf_yield": 0.1379, "shareholder_yield": 0.0125 }, "quality": { "roe": -3.3446, "roic": null, "gross_margin": 0.65, "fcf_margin": 0.0272, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0062, "eps_growth_1y": 5.4205, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.4443, "momentum_12_1": 1.3444, "relative_strength": 1.2953 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.13, "momentum_percentile": 0.96, "growth_composite": 71, "yield_composite": 72, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.66, "os": 0.87, "value": 0.92, "quality": 0.15, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.1609, "earnings_yield": 0.1679, "shareholder_yield": 0.0108, "roe": -3.3446, "momentum_12_1": 1.1513 }, { "week_end_date": "2026-06-14", "price": 3.5, "os": 0.88, "value": 0.92, "quality": 0.15, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 6.8479, "earnings_yield": 0.1775, "shareholder_yield": 0.0113, "roe": -3.3446, "momentum_12_1": 0.9922 }, { "week_end_date": "2026-06-21", "price": 3.05, "os": 0.88, "value": 0.94, "quality": 0.13, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.9675, "earnings_yield": 0.2114, "shareholder_yield": 0.013, "roe": -3.3446, "momentum_12_1": 1.1552 }, { "week_end_date": "2026-06-28", "price": 3.1, "os": 0.9, "value": 0.94, "quality": 0.17, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 6.0653, "earnings_yield": 0.207, "shareholder_yield": 0.0128, "roe": -3.3446, "momentum_12_1": 1.839 }, { "week_end_date": "2026-07-05", "price": 3.02, "os": 0.89, "value": 0.94, "quality": 0.15, "momentum": 0.96, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 5.899, "earnings_yield": 0.2146, "shareholder_yield": 0.0131, "roe": -3.3446, "momentum_12_1": 2 }, { "week_end_date": "2026-07-12", "price": 3.05, "os": 0.88, "value": 0.94, "quality": 0.14, "momentum": 0.93, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 5.9675, "earnings_yield": 0.2114, "shareholder_yield": 0.013, "roe": -3.3446, "momentum_12_1": 1.6718 }, { "week_end_date": "2026-07-19", "price": 3.18, "os": 0.89, "value": 0.94, "quality": 0.13, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 6.2218, "earnings_yield": 0.2003, "shareholder_yield": 0.0125, "roe": -3.3446, "momentum_12_1": 1.3444 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 8256778, "ebitda": 9862012, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": -724000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 8256778, "ebitda": 9862012, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": -724000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 8256778, "ebitda": 9862012, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": -724000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 8256778, "ebitda": 9862012, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": -724000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 8256778, "ebitda": 9862012, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": -724000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 7242102, "ebitda": 8847336, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": -724000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255287000, "cost_of_revenue": 101795000, "gross_profit": 153492000, "ebit": -2528000, "ebitda": -330000, "pretax_income": -2528000, "tax_provision": -39000, "net_income": -2489000, "net_income_to_common": -2489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17945000, "total_current_assets": 26972000, "total_assets": 69374000, "short_term_debt": 4732000, "long_term_debt": 4780000, "total_debt": 9512000, "total_liabilities": 82546000, "total_equity": -13172000, "shares_outstanding": 9213500, "goodwill_and_intangibles": 29408000 }, "cash_flow": { "operating_cash_flow": -48163000, "capital_expenditure": 2275000, "free_cash_flow": -45888000, "dividends_paid": null, "share_repurchases": -1237000, "shares_issued": 0, "net_debt_issued": 651000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 255287000, "cost_of_revenue": 101795000, "gross_profit": 153492000, "ebit": -2528000, "ebitda": -330000, "pretax_income": -2528000, "tax_provision": -39000, "net_income": -2489000, "net_income_to_common": -2489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17945000, "total_current_assets": 26972000, "total_assets": 69374000, "short_term_debt": 4732000, "long_term_debt": 4780000, "total_debt": 9512000, "total_liabilities": 82546000, "total_equity": -13172000, "shares_outstanding": 9213500, "goodwill_and_intangibles": 29408000 }, "cash_flow": { "operating_cash_flow": -48163000, "capital_expenditure": 2275000, "free_cash_flow": -45888000, "dividends_paid": null, "share_repurchases": -1237000, "shares_issued": 0, "net_debt_issued": 651000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 1146407, "ebitda": 1465355, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": 1405000, "total_debt": 4337133, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 1146407, "ebitda": 1465355, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": 1405000, "total_debt": 4337133, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 1146407, "ebitda": 1465355, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": 1405000, "total_debt": 4337133, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 1146407, "ebitda": 1465355, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": 1405000, "total_debt": 4337133, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 1146407, "ebitda": 1465355, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": 1405000, "total_debt": 4337133, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 926755, "ebitda": 1245703, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": 1405000, "total_debt": 4337133, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": 1886000, "total_debt": 5419023, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }