{ "ticker": { "uuid": "a17b57bc-d9ec-41a9-87c7-35ac7044b7b9", "symbol": "LITB", "name": "LightInTheBox Holding Co Ltd ARD", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/" }, "ticker_metadata": { "id": 2493, "uuid": "a17b57bc-d9ec-41a9-87c7-35ac7044b7b9", "symbol": "LITB", "name": "LightInTheBox Holding Co Ltd ARD", "asset_type": "equity", "market_cap": 55199000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "LightInTheBox Holding Co., Ltd. is a cross-border e-commerce platform that delivers products directly from manufacturers to their customers around the world. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a17b57bc-d9ec-41a9-87c7-35ac7044b7b9", "symbol": "LITB", "name": "LightInTheBox Holding Co Ltd ARD", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a17b57bc-d9ec-41a9-87c7-35ac7044b7b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.66, "market_cap": 32952213.42, "pe_ratio": 3.5274, "earnings_yield": 0.2835, "ebitda_to_ev": 0.529, "shareholder_yield": 0, "roe": -3.3446, "piotroski_f_score": 6, "momentum_12_1": 1.1513, "volatility_252d": 0.9921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.728760+00:00", "batch_id": "" }, "size": { "price_close": 3.66, "market_cap": 32952213.42, "market_cap_usd": 32952213.42, "enterprise_value": 18774773.42, "shares_outstanding": 9003337, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.5274, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1435, "pcf_ratio": 5.3046, "pfcf_ratio": 5.269, "ev_ebitda": 1.8903, "ev_ebit": 2.1176, "ev_sales": 0.0817, "ev_fcf": 3.002, "earnings_yield": 0.2835, "fcf_yield": 0.3331, "price_to_sales": 0.1435, "price_to_book": null, "price_to_cashflow": 5.3046, "ebitda_to_ev": 0.529, "sales_yield": 12.2346 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.65, "operating_margin": 0.0386, "net_margin": 0.0407, "ebitda_margin": 0.0432, "fcf_margin": 0.0272, "roe": -3.3446, "roa": 0.1484, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.6493, "cash_conversion": 0.6695, "accruals_ratio": 0.0497, "sbc_to_revenue": 0.0004, "piotroski_f_score": 6, "altman_z_score": -1.9375, "earnings_stability_5y": 0.9128, "revenue_stability_5y": 0.3961, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -23.5356, "net_debt_to_ebitda": -1.4274, "debt_to_assets": 0.0466, "interest_coverage": 520.6739, "current_ratio": 0.4039, "quick_ratio": 0.3295, "net_debt": -14177440, "local_beta": -0.0009, "volatility_252d": 0.9921, "volatility_60d": 2.0225, "max_drawdown_12m": -0.5054, "risk_adjusted_momentum": 1.1604 }, "growth": { "revenue_growth_1y": -0.0062, "revenue_growth_3y_cagr": -0.2356, "revenue_growth_5y_cagr": -0.1079, "eps_growth_1y": 5.4205, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0902, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0062, "earnings_growth": 5.4205 }, "momentum": { "price_return_1m": 0.4297, "price_return_3m": 0.3811, "price_return_6m": 0.9365, "price_return_9m": 0.9677, "price_return_12m": 2.0756, "price_return_12m_ex1m": 1.1513, "momentum_6m": 0.9365, "momentum_12m": 2.0756, "momentum_12_1": 1.1513, "distance_from_52w_high": -0.0161, "distance_from_52w_low": 2.1552, "relative_strength": 1.9757 }, "raw_ttm": { "revenue_ttm": 229702742, "gross_profit_ttm": 149304492, "ebit_ttm": 8866035, "ebitda_ttm": 9932133, "net_income_ttm": 9341895, "eps_diluted_ttm": 1.0376, "operating_cash_flow_ttm": 6212000, "capital_expenditure_ttm": 84000, "fcf_ttm": 6254000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17028, "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_current_liabilities": 64247993, "net_ppe": null, "total_assets": 62943953, "total_debt": 2932090, "total_equity": -2793086, "net_working_capital": -52476628, "book_value_per_share": -0.3102, "retained_earnings": -252775843, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -33005023, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4450, "ticker_id": 2493, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.728760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 32952213.42, "market_cap_usd": 32952213.42, "enterprise_value": 18774773.42, "shares_outstanding": 9003337, "fx_rate_to_usd": null, "pe_ratio": 3.52735857, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1434559, "pcf_ratio": 5.30460615, "pfcf_ratio": 5.268982, "ev_ebitda": 1.89030628, "ev_ebit": 2.11760651, "ev_sales": 0.08173509, "ev_fcf": 3.00204244, "earnings_yield": 0.28349825, "fcf_yield": 0.33310655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64999003, "operating_margin": 0.03859786, "net_margin": 0.0406695, "ebitda_margin": 0.04323907, "fcf_margin": 0.02722649, "roe": -3.34464997, "roa": 0.14841608, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.64932183, "cash_conversion": 0.66945732, "accruals_ratio": 0.04972511, "sbc_to_revenue": 0.00040052, "debt_to_equity": -23.53563012, "net_debt_to_ebitda": -1.42743155, "debt_to_assets": 0.04658255, "interest_coverage": 520.67389006, "current_ratio": 0.40388507, "quick_ratio": 0.32948355, "net_debt": -14177440, "revenue_growth_1y": -0.00620093, "revenue_growth_3y_cagr": -0.23560866, "revenue_growth_5y_cagr": -0.10794524, "eps_growth_1y": 5.42054639, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09020467, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -1.93749, "earnings_stability_5y": 0.91277, "revenue_stability_5y": 0.396075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.4296875, "price_return_3m": 0.38113208, "price_return_6m": 0.93650794, "price_return_9m": 0.96774194, "price_return_12m": 2.07563025, "price_return_12m_ex1m": 1.1512605, "distance_from_52w_high": -0.01612903, "distance_from_52w_low": 2.15517241, "relative_strength": 1.97566667, "local_beta": -0.0009, "volatility_252d": 0.992119, "volatility_60d": 2.02246, "max_drawdown_12m": -0.50537634, "revenue_ttm": 229702742, "gross_profit_ttm": 149304492, "ebit_ttm": 8866035, "ebitda_ttm": 9932133, "net_income_ttm": 9341895, "eps_diluted_ttm": 1.03760361, "operating_cash_flow_ttm": 6212000, "capital_expenditure_ttm": 84000, "fcf_ttm": 6254000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17028, "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_current_liabilities": 64247993, "net_ppe": null, "total_assets": 62943953, "total_debt": 2932090, "total_equity": -2793086, "net_working_capital": -52476628, "book_value_per_share": -0.31022786, "retained_earnings": -252775843, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -33005023, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.66, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.5274, "earnings_yield": 0.2835, "shareholder_yield": 0, "roe": -3.3446, "momentum_12_1": 1.1513, "complete_fields": { "id": 4450, "ticker_id": 2493, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.728760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 32952213.42, "market_cap_usd": 32952213.42, "enterprise_value": 18774773.42, "shares_outstanding": 9003337, "fx_rate_to_usd": null, "pe_ratio": 3.52735857, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1434559, "pcf_ratio": 5.30460615, "pfcf_ratio": 5.268982, "ev_ebitda": 1.89030628, "ev_ebit": 2.11760651, "ev_sales": 0.08173509, "ev_fcf": 3.00204244, "earnings_yield": 0.28349825, "fcf_yield": 0.33310655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64999003, "operating_margin": 0.03859786, "net_margin": 0.0406695, "ebitda_margin": 0.04323907, "fcf_margin": 0.02722649, "roe": -3.34464997, "roa": 0.14841608, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.64932183, "cash_conversion": 0.66945732, "accruals_ratio": 0.04972511, "sbc_to_revenue": 0.00040052, "debt_to_equity": -23.53563012, "net_debt_to_ebitda": -1.42743155, "debt_to_assets": 0.04658255, "interest_coverage": 520.67389006, "current_ratio": 0.40388507, "quick_ratio": 0.32948355, "net_debt": -14177440, "revenue_growth_1y": -0.00620093, "revenue_growth_3y_cagr": -0.23560866, "revenue_growth_5y_cagr": -0.10794524, "eps_growth_1y": 5.42054639, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09020467, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -1.93749, "earnings_stability_5y": 0.91277, "revenue_stability_5y": 0.396075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.4296875, "price_return_3m": 0.38113208, "price_return_6m": 0.93650794, "price_return_9m": 0.96774194, "price_return_12m": 2.07563025, "price_return_12m_ex1m": 1.1512605, "distance_from_52w_high": -0.01612903, "distance_from_52w_low": 2.15517241, "relative_strength": 1.97566667, "local_beta": -0.0009, "volatility_252d": 0.992119, "volatility_60d": 2.02246, "max_drawdown_12m": -0.50537634, "revenue_ttm": 229702742, "gross_profit_ttm": 149304492, "ebit_ttm": 8866035, "ebitda_ttm": 9932133, "net_income_ttm": 9341895, "eps_diluted_ttm": 1.03760361, "operating_cash_flow_ttm": 6212000, "capital_expenditure_ttm": 84000, "fcf_ttm": 6254000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17028, "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_current_liabilities": 64247993, "net_ppe": null, "total_assets": 62943953, "total_debt": 2932090, "total_equity": -2793086, "net_working_capital": -52476628, "book_value_per_share": -0.31022786, "retained_earnings": -252775843, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -33005023, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "ebit": 7242102, "ebitda": 8847336, "pretax_income": 8239734, "tax_provision": -61161, "net_income": 8300895, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": null, "total_debt": 3533015, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9148940, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289842, "ticker_id": 2493, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7242102", "ebitda": "8847336", "netIncome": "8300895", "grossProfit": "146261803", "depreciation": "None", "totalRevenue": "224908253", "costOfRevenue": "78646450", "interestIncome": "7000", "incomeBeforeTax": "8239734", "interestExpense": "17044", "operatingIncome": "7242102", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-61161", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "139019700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10327240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78646450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605234", "sellingGeneralAndAdministrative": "19562000", "netIncomeFromContinuingOperations": "8279000" }, "balance": { "goodwill": "27800118", "inventory": "4943021", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "72002307", "longTermDebt": "None", "shortTermDebt": "3533015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2180009", "reportedCurrency": "USD", "retainedEarnings": "-253928082", "totalLiabilities": "75985324", "otherCurrentAssets": "1884009", "totalCurrentAssets": "34130145", "currentLongTermDebt": "715000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "1355005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37872161", "currentAccountsPayable": "12309052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5419023", "totalShareholderEquity": "-3983016", "capitalLeaseObligations": "4704000", "otherCurrentLiabilities": "48956209", "totalCurrentLiabilities": "73992315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1993008", "cashAndShortTermInvestments": "25948110", "commonStockSharesOutstanding": "9148940", "intangibleAssetsExcludingGoodwill": "2180009", "cashAndCashEquivalentsAtCarryingValue": "25948110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "6212000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224908253, "cost_of_revenue": 78646450, "gross_profit": 146261803, "research_and_development": 10327240, "selling_general_admin": 19562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7242102, "depreciation_amortisation": 1605234, "ebitda": 8847336, "interest_expense": 17044, "interest_income": null, "other_non_operating": null, "pretax_income": 8239734, "tax_provision": -61161, "effective_tax_rate": null, "net_income": 8300895, "net_income_continuing_ops": 8279000, "net_income_to_common": 8300895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25948110, "short_term_investments": null, "net_receivables": 1355005, "inventory": 4943021, "other_current_assets": null, "total_current_assets": 34130145, "net_ppe": null, "goodwill": 27800118, "intangible_assets": 2180009, "goodwill_and_intangibles": 29980127, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37872161, "total_assets": 72002307, "short_term_debt": 3533015, "accounts_payable": 12309052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73992315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1993008, "total_liabilities": 75985324, "total_debt": 3533015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253928082, "total_equity": -3983016, "shares_outstanding": 9148940, "operating_cash_flow": 6212000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000, "free_cash_flow": 6254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7242102", "ebitda": "8847336", "netIncome": "8300895", "grossProfit": "146261803", "depreciation": "None", "totalRevenue": "224908253", "costOfRevenue": "78646450", "interestIncome": "7000", "incomeBeforeTax": "8239734", "interestExpense": "17044", "operatingIncome": "7242102", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-61161", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "139019700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10327240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78646450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605234", "sellingGeneralAndAdministrative": "19562000", "netIncomeFromContinuingOperations": "8279000" }, "balance": { "goodwill": "27800118", "inventory": "4943021", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "72002307", "longTermDebt": "None", "shortTermDebt": "3533015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2180009", "reportedCurrency": "USD", "retainedEarnings": "-253928082", "totalLiabilities": "75985324", "otherCurrentAssets": "1884009", "totalCurrentAssets": "34130145", "currentLongTermDebt": "715000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "1355005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37872161", "currentAccountsPayable": "12309052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5419023", "totalShareholderEquity": "-3983016", "capitalLeaseObligations": "4704000", "otherCurrentLiabilities": "48956209", "totalCurrentLiabilities": "73992315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1993008", "cashAndShortTermInvestments": "25948110", "commonStockSharesOutstanding": "9148940", "intangibleAssetsExcludingGoodwill": "2180009", "cashAndCashEquivalentsAtCarryingValue": "25948110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "6212000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 255287000, "cost_of_revenue": 101795000, "gross_profit": 153492000, "ebit": -2528000, "ebitda": -330000, "pretax_income": -2528000, "tax_provision": -39000, "net_income": -2489000, "net_income_to_common": -2489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17945000, "total_current_assets": 26972000, "total_assets": 69374000, "short_term_debt": 4732000, "long_term_debt": null, "total_debt": 4732000, "total_liabilities": 82546000, "total_equity": -13172000, "shares_outstanding": 9213500, "goodwill_and_intangibles": 29408000 }, "cash_flow": { "operating_cash_flow": -48163000, "capital_expenditure": 2275000, "free_cash_flow": -45888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289847, "ticker_id": 2493, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2528000", "ebitda": "-330000", "netIncome": "-2489000", "grossProfit": "153492000", "depreciation": "None", "totalRevenue": "255287000", "costOfRevenue": "101795000", "interestIncome": "90000", "incomeBeforeTax": "-2528000", "interestExpense": "0", "operatingIncome": "-2218000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "155710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2198000", "sellingGeneralAndAdministrative": "25735000", "netIncomeFromContinuingOperations": "-2489000" }, "balance": { "goodwill": "26663000", "inventory": "3641000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "69374000", "longTermDebt": "None", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2745000", "reportedCurrency": "USD", "retainedEarnings": "-262200000", "totalLiabilities": "82546000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "26972000", "currentLongTermDebt": "685000", "longTermInvestments": "73000", "shortTermInvestments": "None", "currentNetReceivables": "976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42402000", "currentAccountsPayable": "10378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9512000", "totalShareholderEquity": "-13172000", "capitalLeaseObligations": "8827000", "otherCurrentLiabilities": "23746000", "totalCurrentLiabilities": "77558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "17945000", "commonStockSharesOutstanding": "9213500", "intangibleAssetsExcludingGoodwill": "2745000", "cashAndCashEquivalentsAtCarryingValue": "17945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "-48163000", "capitalExpenditures": "2275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586000", "cashflowFromInvestment": "-2256000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255287000, "cost_of_revenue": 101795000, "gross_profit": 153492000, "research_and_development": 15527000, "selling_general_admin": 25735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2528000, "depreciation_amortisation": 2198000, "ebitda": -330000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2528000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -2489000, "net_income_continuing_ops": -2489000, "net_income_to_common": -2489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17945000, "short_term_investments": null, "net_receivables": 976000, "inventory": 3641000, "other_current_assets": null, "total_current_assets": 26972000, "net_ppe": null, "goodwill": 26663000, "intangible_assets": 2745000, "goodwill_and_intangibles": 29408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42402000, "total_assets": 69374000, "short_term_debt": 4732000, "accounts_payable": 10378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4988000, "total_liabilities": 82546000, "total_debt": 4732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262200000, "total_equity": -13172000, "shares_outstanding": 9213500, "operating_cash_flow": -48163000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -586000, "free_cash_flow": -45888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2528000", "ebitda": "-330000", "netIncome": "-2489000", "grossProfit": "153492000", "depreciation": "None", "totalRevenue": "255287000", "costOfRevenue": "101795000", "interestIncome": "90000", "incomeBeforeTax": "-2528000", "interestExpense": "0", "operatingIncome": "-2218000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "155710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2198000", "sellingGeneralAndAdministrative": "25735000", "netIncomeFromContinuingOperations": "-2489000" }, "balance": { "goodwill": "26663000", "inventory": "3641000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "69374000", "longTermDebt": "None", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2745000", "reportedCurrency": "USD", "retainedEarnings": "-262200000", "totalLiabilities": "82546000", "otherCurrentAssets": "4410000", "totalCurrentAssets": "26972000", "currentLongTermDebt": "685000", "longTermInvestments": "73000", "shortTermInvestments": "None", "currentNetReceivables": "976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42402000", "currentAccountsPayable": "10378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9512000", "totalShareholderEquity": "-13172000", "capitalLeaseObligations": "8827000", "otherCurrentLiabilities": "23746000", "totalCurrentLiabilities": "77558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "17945000", "commonStockSharesOutstanding": "9213500", "intangibleAssetsExcludingGoodwill": "2745000", "cashAndCashEquivalentsAtCarryingValue": "17945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "-48163000", "capitalExpenditures": "2275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586000", "cashflowFromInvestment": "-2256000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 629428000, "cost_of_revenue": 269496000, "gross_profit": 359932000, "ebit": -9546000, "ebitda": -6369000, "pretax_income": -9550000, "tax_provision": 40000, "net_income": -9590000, "net_income_to_common": -9590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66425000, "total_current_assets": 84980000, "total_assets": 126309000, "short_term_debt": 5046000, "long_term_debt": null, "total_debt": 5046000, "total_liabilities": 134691000, "total_equity": -8382000, "shares_outstanding": 56485150, "goodwill_and_intangibles": 30997000 }, "cash_flow": { "operating_cash_flow": -20715000, "capital_expenditure": 1149000, "free_cash_flow": -19566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289852, "ticker_id": 2493, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9546000", "ebitda": "-6369000", "netIncome": "-9590000", "grossProfit": "359932000", "depreciation": "None", "totalRevenue": "629428000", "costOfRevenue": "269496000", "interestIncome": "254000", "incomeBeforeTax": "-9550000", "interestExpense": "4000", "operatingIncome": "-10395000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "370327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "34078000", "netIncomeFromContinuingOperations": "-53590000" }, "balance": { "goodwill": "27393000", "inventory": "5767000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "126309000", "longTermDebt": "None", "shortTermDebt": "5046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3604000", "reportedCurrency": "USD", "retainedEarnings": "-259321000", "totalLiabilities": "134691000", "otherCurrentAssets": "12154000", "totalCurrentAssets": "84980000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5279000", "currentNetReceivables": "634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41329000", "currentAccountsPayable": "15846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6961000", "totalShareholderEquity": "-8382000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "65428000", "totalCurrentLiabilities": "132515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2176000", "cashAndShortTermInvestments": "66425000", "commonStockSharesOutstanding": "56485150", "intangibleAssetsExcludingGoodwill": "3604000", "cashAndCashEquivalentsAtCarryingValue": "66425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8493000", "operatingCashflow": "-20715000", "capitalExpenditures": "1149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2295000", "cashflowFromInvestment": "-1078000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629428000, "cost_of_revenue": 269496000, "gross_profit": 359932000, "research_and_development": 19105000, "selling_general_admin": 34078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9546000, "depreciation_amortisation": 3177000, "ebitda": -6369000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -9550000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -9590000, "net_income_continuing_ops": -53590000, "net_income_to_common": -9590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66425000, "short_term_investments": 5279000, "net_receivables": 634000, "inventory": 5767000, "other_current_assets": null, "total_current_assets": 84980000, "net_ppe": null, "goodwill": 27393000, "intangible_assets": 3604000, "goodwill_and_intangibles": 30997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41329000, "total_assets": 126309000, "short_term_debt": 5046000, "accounts_payable": 15846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2176000, "total_liabilities": 134691000, "total_debt": 5046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259321000, "total_equity": -8382000, "shares_outstanding": 56485150, "operating_cash_flow": -20715000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2295000, "free_cash_flow": -19566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9546000", "ebitda": "-6369000", "netIncome": "-9590000", "grossProfit": "359932000", "depreciation": "None", "totalRevenue": "629428000", "costOfRevenue": "269496000", "interestIncome": "254000", "incomeBeforeTax": "-9550000", "interestExpense": "4000", "operatingIncome": "-10395000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "370327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "34078000", "netIncomeFromContinuingOperations": "-53590000" }, "balance": { "goodwill": "27393000", "inventory": "5767000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "126309000", "longTermDebt": "None", "shortTermDebt": "5046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3604000", "reportedCurrency": "USD", "retainedEarnings": "-259321000", "totalLiabilities": "134691000", "otherCurrentAssets": "12154000", "totalCurrentAssets": "84980000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5279000", "currentNetReceivables": "634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41329000", "currentAccountsPayable": "15846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6961000", "totalShareholderEquity": "-8382000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "65428000", "totalCurrentLiabilities": "132515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2176000", "cashAndShortTermInvestments": "66425000", "commonStockSharesOutstanding": "56485150", "intangibleAssetsExcludingGoodwill": "3604000", "cashAndCashEquivalentsAtCarryingValue": "66425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8493000", "operatingCashflow": "-20715000", "capitalExpenditures": "1149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2295000", "cashflowFromInvestment": "-1078000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 503568000, "cost_of_revenue": 228490000, "gross_profit": 275078000, "ebit": -69284000, "ebitda": -65886000, "pretax_income": -69289000, "tax_provision": -12707000, "net_income": -56582000, "net_income_to_common": -56582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88575000, "total_current_assets": 115975000, "total_assets": 164813000, "short_term_debt": 5037000, "long_term_debt": null, "total_debt": 5037000, "total_liabilities": 160937000, "total_equity": 3876000, "shares_outstanding": 56562149, "goodwill_and_intangibles": 33807000 }, "cash_flow": { "operating_cash_flow": 35826000, "capital_expenditure": 817000, "free_cash_flow": 36643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289857, "ticker_id": 2493, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69284000", "ebitda": "-65886000", "netIncome": "-56582000", "grossProfit": "275078000", "depreciation": "None", "totalRevenue": "503568000", "costOfRevenue": "228490000", "interestIncome": "57000", "incomeBeforeTax": "-69289000", "interestExpense": "5000", "operatingIncome": "-14240000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12707000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "289318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3398000", "sellingGeneralAndAdministrative": "66912000", "netIncomeFromContinuingOperations": "-56582000" }, "balance": { "goodwill": "28177000", "inventory": "14260000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "164813000", "longTermDebt": "None", "shortTermDebt": "5037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5630000", "reportedCurrency": "USD", "retainedEarnings": "-249224000", "totalLiabilities": "160937000", "otherCurrentAssets": "12445000", "totalCurrentAssets": "115975000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48838000", "currentAccountsPayable": "26518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13820000", "shortLongTermDebtTotal": "11613000", "totalShareholderEquity": "3876000", "capitalLeaseObligations": "11569000", "otherCurrentLiabilities": "61035000", "totalCurrentLiabilities": "154109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6828000", "cashAndShortTermInvestments": "88575000", "commonStockSharesOutstanding": "56562149", "intangibleAssetsExcludingGoodwill": "5630000", "cashAndCashEquivalentsAtCarryingValue": "88575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2366000", "operatingCashflow": "35826000", "capitalExpenditures": "817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "2051000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503568000, "cost_of_revenue": 228490000, "gross_profit": 275078000, "research_and_development": 19447000, "selling_general_admin": 66912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69284000, "depreciation_amortisation": 3398000, "ebitda": -65886000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -69289000, "tax_provision": -12707000, "effective_tax_rate": null, "net_income": -56582000, "net_income_continuing_ops": -56582000, "net_income_to_common": -56582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88575000, "short_term_investments": null, "net_receivables": 695000, "inventory": 14260000, "other_current_assets": null, "total_current_assets": 115975000, "net_ppe": null, "goodwill": 28177000, "intangible_assets": 5630000, "goodwill_and_intangibles": 33807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48838000, "total_assets": 164813000, "short_term_debt": 5037000, "accounts_payable": 26518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6828000, "total_liabilities": 160937000, "total_debt": 5037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249224000, "total_equity": 3876000, "shares_outstanding": 56562149, "operating_cash_flow": 35826000, "stock_based_compensation": 340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": 36643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69284000", "ebitda": "-65886000", "netIncome": "-56582000", "grossProfit": "275078000", "depreciation": "None", "totalRevenue": "503568000", "costOfRevenue": "228490000", "interestIncome": "57000", "incomeBeforeTax": "-69289000", "interestExpense": "5000", "operatingIncome": "-14240000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12707000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "289318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3398000", "sellingGeneralAndAdministrative": "66912000", "netIncomeFromContinuingOperations": "-56582000" }, "balance": { "goodwill": "28177000", "inventory": "14260000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "164813000", "longTermDebt": "None", "shortTermDebt": "5037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5630000", "reportedCurrency": "USD", "retainedEarnings": "-249224000", "totalLiabilities": "160937000", "otherCurrentAssets": "12445000", "totalCurrentAssets": "115975000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48838000", "currentAccountsPayable": "26518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13820000", "shortLongTermDebtTotal": "11613000", "totalShareholderEquity": "3876000", "capitalLeaseObligations": "11569000", "otherCurrentLiabilities": "61035000", "totalCurrentLiabilities": "154109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6828000", "cashAndShortTermInvestments": "88575000", "commonStockSharesOutstanding": "56562149", "intangibleAssetsExcludingGoodwill": "5630000", "cashAndCashEquivalentsAtCarryingValue": "88575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2366000", "operatingCashflow": "35826000", "capitalExpenditures": "817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "2051000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 446103000, "cost_of_revenue": 239393000, "gross_profit": 206710000, "ebit": 23269000, "ebitda": 26568000, "pretax_income": 23256000, "tax_provision": 9802000, "net_income": 13129000, "net_income_to_common": 13129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55942000, "total_current_assets": 83901000, "total_assets": 195366000, "short_term_debt": 3827000, "long_term_debt": null, "total_debt": 3827000, "total_liabilities": 131487000, "total_equity": 63755000, "shares_outstanding": 56642244, "goodwill_and_intangibles": 38672000 }, "cash_flow": { "operating_cash_flow": -1771000, "capital_expenditure": 1896000, "free_cash_flow": 125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289862, "ticker_id": 2493, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23269000", "ebitda": "26568000", "netIncome": "13129000", "grossProfit": "206710000", "depreciation": "None", "totalRevenue": "446103000", "costOfRevenue": "239393000", "interestIncome": "59000", "incomeBeforeTax": "23256000", "interestExpense": "13000", "operatingIncome": "-16112000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9802000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "222822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299000", "sellingGeneralAndAdministrative": "39733000", "netIncomeFromContinuingOperations": "13454000" }, "balance": { "goodwill": "30440000", "inventory": "11997000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "195366000", "longTermDebt": "None", "shortTermDebt": "3827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8232000", "reportedCurrency": "USD", "retainedEarnings": "-192072000", "totalLiabilities": "131487000", "otherCurrentAssets": "11383000", "totalCurrentAssets": "83901000", "currentLongTermDebt": "None", "longTermInvestments": "56383000", "shortTermInvestments": "None", "currentNetReceivables": "4579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111465000", "currentAccountsPayable": "23535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14896000", "shortLongTermDebtTotal": "11691000", "totalShareholderEquity": "63755000", "capitalLeaseObligations": "11648000", "otherCurrentLiabilities": "37261000", "totalCurrentLiabilities": "109927000", "otherNonCurrentLiabilities": "13101000", "totalNonCurrentLiabilities": "21560000", "cashAndShortTermInvestments": "55942000", "commonStockSharesOutstanding": "56642244", "intangibleAssetsExcludingGoodwill": "8232000", "cashAndCashEquivalentsAtCarryingValue": "55942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2957000", "operatingCashflow": "-1771000", "capitalExpenditures": "1896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000", "cashflowFromInvestment": "-1743000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446103000, "cost_of_revenue": 239393000, "gross_profit": 206710000, "research_and_development": 20338000, "selling_general_admin": 39733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23269000, "depreciation_amortisation": 3299000, "ebitda": 26568000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 23256000, "tax_provision": 9802000, "effective_tax_rate": null, "net_income": 13129000, "net_income_continuing_ops": 13454000, "net_income_to_common": 13129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55942000, "short_term_investments": null, "net_receivables": 4579000, "inventory": 11997000, "other_current_assets": null, "total_current_assets": 83901000, "net_ppe": null, "goodwill": 30440000, "intangible_assets": 8232000, "goodwill_and_intangibles": 38672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111465000, "total_assets": 195366000, "short_term_debt": 3827000, "accounts_payable": 23535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109927000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21560000, "total_liabilities": 131487000, "total_debt": 3827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192072000, "total_equity": 63755000, "shares_outstanding": 56642244, "operating_cash_flow": -1771000, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1320000, "free_cash_flow": 125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23269000", "ebitda": "26568000", "netIncome": "13129000", "grossProfit": "206710000", "depreciation": "None", "totalRevenue": "446103000", "costOfRevenue": "239393000", "interestIncome": "59000", "incomeBeforeTax": "23256000", "interestExpense": "13000", "operatingIncome": "-16112000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9802000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "222822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299000", "sellingGeneralAndAdministrative": "39733000", "netIncomeFromContinuingOperations": "13454000" }, "balance": { "goodwill": "30440000", "inventory": "11997000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "195366000", "longTermDebt": "None", "shortTermDebt": "3827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8232000", "reportedCurrency": "USD", "retainedEarnings": "-192072000", "totalLiabilities": "131487000", "otherCurrentAssets": "11383000", "totalCurrentAssets": "83901000", "currentLongTermDebt": "None", "longTermInvestments": "56383000", "shortTermInvestments": "None", "currentNetReceivables": "4579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111465000", "currentAccountsPayable": "23535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14896000", "shortLongTermDebtTotal": "11691000", "totalShareholderEquity": "63755000", "capitalLeaseObligations": "11648000", "otherCurrentLiabilities": "37261000", "totalCurrentLiabilities": "109927000", "otherNonCurrentLiabilities": "13101000", "totalNonCurrentLiabilities": "21560000", "cashAndShortTermInvestments": "55942000", "commonStockSharesOutstanding": "56642244", "intangibleAssetsExcludingGoodwill": "8232000", "cashAndCashEquivalentsAtCarryingValue": "55942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2957000", "operatingCashflow": "-1771000", "capitalExpenditures": "1896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000", "cashflowFromInvestment": "-1743000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 398151000, "cost_of_revenue": 221997000, "gross_profit": 176154000, "ebit": 16856000, "ebitda": 19299000, "pretax_income": 16764000, "tax_provision": 3418000, "net_income": 13317000, "net_income_to_common": 13317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65529053, "total_current_assets": 84186068, "total_assets": 158028129, "short_term_debt": 4310003, "long_term_debt": null, "total_debt": 4310003, "total_liabilities": 108651088, "total_equity": 49294040, "shares_outstanding": 56476137, "goodwill_and_intangibles": 39161031 }, "cash_flow": { "operating_cash_flow": 29314000, "capital_expenditure": 3860000, "free_cash_flow": 33174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289867, "ticker_id": 2493, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16856000", "ebitda": "19299000", "netIncome": "13317000", "grossProfit": "176154000", "depreciation": "None", "totalRevenue": "398151000", "costOfRevenue": "221997000", "interestIncome": "103000", "incomeBeforeTax": "16764000", "interestExpense": "92000", "operatingIncome": "3855000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3418000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "172299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "61127000", "netIncomeFromContinuingOperations": "13346000" }, "balance": { "goodwill": "29745024", "inventory": "12821010", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "158028129", "longTermDebt": "None", "shortTermDebt": "4310003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9416007", "reportedCurrency": "USD", "retainedEarnings": "-204571167", "totalLiabilities": "108651088", "otherCurrentAssets": "1467001", "totalCurrentAssets": "84186068", "currentLongTermDebt": "None", "longTermInvestments": "17297000", "shortTermInvestments": "None", "currentNetReceivables": "4369003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73842060", "currentAccountsPayable": "16953013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16055000", "shortLongTermDebtTotal": "12552010", "totalShareholderEquity": "49294040", "capitalLeaseObligations": "12387000", "otherCurrentLiabilities": "42309034", "totalCurrentLiabilities": "96851079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11800009", "cashAndShortTermInvestments": "65529053", "commonStockSharesOutstanding": "56476137", "intangibleAssetsExcludingGoodwill": "9416007", "cashAndCashEquivalentsAtCarryingValue": "65529053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2455000", "operatingCashflow": "29314000", "capitalExpenditures": "3860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3686000", "cashflowFromInvestment": "-1836000", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398151000, "cost_of_revenue": 221997000, "gross_profit": 176154000, "research_and_development": 15156000, "selling_general_admin": 61127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16856000, "depreciation_amortisation": 2443000, "ebitda": 19299000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 16764000, "tax_provision": 3418000, "effective_tax_rate": null, "net_income": 13317000, "net_income_continuing_ops": 13346000, "net_income_to_common": 13317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65529053, "short_term_investments": null, "net_receivables": 4369003, "inventory": 12821010, "other_current_assets": null, "total_current_assets": 84186068, "net_ppe": null, "goodwill": 29745024, "intangible_assets": 9416007, "goodwill_and_intangibles": 39161031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73842060, "total_assets": 158028129, "short_term_debt": 4310003, "accounts_payable": 16953013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96851079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11800009, "total_liabilities": 108651088, "total_debt": 4310003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204571167, "total_equity": 49294040, "shares_outstanding": 56476137, "operating_cash_flow": 29314000, "stock_based_compensation": 3606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3686000, "free_cash_flow": 33174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16856000", "ebitda": "19299000", "netIncome": "13317000", "grossProfit": "176154000", "depreciation": "None", "totalRevenue": "398151000", "costOfRevenue": "221997000", "interestIncome": "103000", "incomeBeforeTax": "16764000", "interestExpense": "92000", "operatingIncome": "3855000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3418000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "172299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "61127000", "netIncomeFromContinuingOperations": "13346000" }, "balance": { "goodwill": "29745024", "inventory": "12821010", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "158028129", "longTermDebt": "None", "shortTermDebt": "4310003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9416007", "reportedCurrency": "USD", "retainedEarnings": "-204571167", "totalLiabilities": "108651088", "otherCurrentAssets": "1467001", "totalCurrentAssets": "84186068", "currentLongTermDebt": "None", "longTermInvestments": "17297000", "shortTermInvestments": "None", "currentNetReceivables": "4369003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73842060", "currentAccountsPayable": "16953013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16055000", "shortLongTermDebtTotal": "12552010", "totalShareholderEquity": "49294040", "capitalLeaseObligations": "12387000", "otherCurrentLiabilities": "42309034", "totalCurrentLiabilities": "96851079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11800009", "cashAndShortTermInvestments": "65529053", "commonStockSharesOutstanding": "56476137", "intangibleAssetsExcludingGoodwill": "9416007", "cashAndCashEquivalentsAtCarryingValue": "65529053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2455000", "operatingCashflow": "29314000", "capitalExpenditures": "3860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3686000", "cashflowFromInvestment": "-1836000", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 243626000, "cost_of_revenue": 146029000, "gross_profit": 97597000, "ebit": -881000, "ebitda": 1637000, "pretax_income": 947000, "tax_provision": -113000, "net_income": 999000, "net_income_to_common": 999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40444833, "total_current_assets": 57026765, "total_assets": 113200534, "short_term_debt": 3777984, "long_term_debt": 847000, "total_debt": 4624984, "total_liabilities": 81319665, "total_equity": 31826869, "shares_outstanding": 55879458, "goodwill_and_intangibles": 36437850 }, "cash_flow": { "operating_cash_flow": 1882000, "capital_expenditure": 917000, "free_cash_flow": 2799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289872, "ticker_id": 2493, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-881000", "ebitda": "1637000", "netIncome": "999000", "grossProfit": "97597000", "depreciation": "None", "totalRevenue": "243626000", "costOfRevenue": "146029000", "interestIncome": "297000", "incomeBeforeTax": "947000", "interestExpense": "66000", "operatingIncome": "-16052000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "113649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2518000", "sellingGeneralAndAdministrative": "37811000", "netIncomeFromContinuingOperations": "1058000" }, "balance": { "goodwill": "27921885", "inventory": "8323965", "commonStock": "13999", "currentDebt": "None", "investments": "None", "totalAssets": "113200534", "longTermDebt": "847000", "shortTermDebt": "3777984", "treasuryStock": "-27512000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8515965", "reportedCurrency": "USD", "retainedEarnings": "-217887104", "totalLiabilities": "81319665", "otherCurrentAssets": "2084991", "totalCurrentAssets": "57026765", "currentLongTermDebt": "None", "longTermInvestments": "2873000", "shortTermInvestments": "None", "currentNetReceivables": "6172974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56173769", "currentAccountsPayable": "17642927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15735000", "shortLongTermDebtTotal": "13425944", "totalShareholderEquity": "31826869", "capitalLeaseObligations": "12579000", "otherCurrentLiabilities": "28519881", "totalCurrentLiabilities": "71671705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647960", "cashAndShortTermInvestments": "40444833", "commonStockSharesOutstanding": "55879458", "intangibleAssetsExcludingGoodwill": "8515965", "cashAndCashEquivalentsAtCarryingValue": "40444833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1582000", "operatingCashflow": "1882000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551000", "cashflowFromInvestment": "-681000", "stockBasedCompensation": "2060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243626000, "cost_of_revenue": 146029000, "gross_profit": 97597000, "research_and_development": 17871000, "selling_general_admin": 37811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -881000, "depreciation_amortisation": 2518000, "ebitda": 1637000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": 947000, "tax_provision": -113000, "effective_tax_rate": null, "net_income": 999000, "net_income_continuing_ops": 1058000, "net_income_to_common": 999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40444833, "short_term_investments": null, "net_receivables": 6172974, "inventory": 8323965, "other_current_assets": null, "total_current_assets": 57026765, "net_ppe": null, "goodwill": 27921885, "intangible_assets": 8515965, "goodwill_and_intangibles": 36437850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56173769, "total_assets": 113200534, "short_term_debt": 3777984, "accounts_payable": 17642927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71671705, "long_term_debt": 847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9647960, "total_liabilities": 81319665, "total_debt": 4624984, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217887104, "total_equity": 31826869, "shares_outstanding": 55879458, "operating_cash_flow": 1882000, "stock_based_compensation": 2060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551000, "free_cash_flow": 2799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-881000", "ebitda": "1637000", "netIncome": "999000", "grossProfit": "97597000", "depreciation": "None", "totalRevenue": "243626000", "costOfRevenue": "146029000", "interestIncome": "297000", "incomeBeforeTax": "947000", "interestExpense": "66000", "operatingIncome": "-16052000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "113649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2518000", "sellingGeneralAndAdministrative": "37811000", "netIncomeFromContinuingOperations": "1058000" }, "balance": { "goodwill": "27921885", "inventory": "8323965", "commonStock": "13999", "currentDebt": "None", "investments": "None", "totalAssets": "113200534", "longTermDebt": "847000", "shortTermDebt": "3777984", "treasuryStock": "-27512000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8515965", "reportedCurrency": "USD", "retainedEarnings": "-217887104", "totalLiabilities": "81319665", "otherCurrentAssets": "2084991", "totalCurrentAssets": "57026765", "currentLongTermDebt": "None", "longTermInvestments": "2873000", "shortTermInvestments": "None", "currentNetReceivables": "6172974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56173769", "currentAccountsPayable": "17642927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15735000", "shortLongTermDebtTotal": "13425944", "totalShareholderEquity": "31826869", "capitalLeaseObligations": "12579000", "otherCurrentLiabilities": "28519881", "totalCurrentLiabilities": "71671705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647960", "cashAndShortTermInvestments": "40444833", "commonStockSharesOutstanding": "55879458", "intangibleAssetsExcludingGoodwill": "8515965", "cashAndCashEquivalentsAtCarryingValue": "40444833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1582000", "operatingCashflow": "1882000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551000", "cashflowFromInvestment": "-681000", "stockBasedCompensation": "2060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 227539000, "cost_of_revenue": 166343000, "gross_profit": 61196000, "ebit": -59785000, "ebitda": -58915000, "pretax_income": -59790000, "tax_provision": 33000, "net_income": -59602000, "net_income_to_common": -59602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38808000, "total_current_assets": 56364000, "total_assets": 107365000, "short_term_debt": 51922000, "long_term_debt": 1156000, "total_debt": 53078000, "total_liabilities": 115225000, "total_equity": -7860000, "shares_outstanding": 67247774, "goodwill_and_intangibles": 41030000 }, "cash_flow": { "operating_cash_flow": -29868000, "capital_expenditure": 387000, "free_cash_flow": -29481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289877, "ticker_id": 2493, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59785000", "ebitda": "-58915000", "netIncome": "-59602000", "grossProfit": "61196000", "depreciation": "None", "totalRevenue": "227539000", "costOfRevenue": "166343000", "interestIncome": "487000", "incomeBeforeTax": "-59790000", "interestExpense": "5000", "operatingIncome": "-37481000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "482000", "nonInterestIncome": "None", "operatingExpenses": "98677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "48169000", "netIncomeFromContinuingOperations": "-59602000" }, "balance": { "goodwill": "31140000", "inventory": "8481000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "107365000", "longTermDebt": "1156000", "shortTermDebt": "51922000", "treasuryStock": "-27261000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9890000", "reportedCurrency": "USD", "retainedEarnings": "-218888000", "totalLiabilities": "115225000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "56364000", "currentLongTermDebt": "51922000", "longTermInvestments": "5188000", "shortTermInvestments": "None", "currentNetReceivables": "1551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51001000", "currentAccountsPayable": "10832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3652000", "shortLongTermDebtTotal": "53078000", "totalShareholderEquity": "-7860000", "capitalLeaseObligations": "1156000", "otherCurrentLiabilities": "33583000", "totalCurrentLiabilities": "114069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1156000", "cashAndShortTermInvestments": "38808000", "commonStockSharesOutstanding": "67247774", "intangibleAssetsExcludingGoodwill": "9890000", "cashAndCashEquivalentsAtCarryingValue": "38808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5638000", "operatingCashflow": "-29868000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3365000", "cashflowFromInvestment": "3296000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227539000, "cost_of_revenue": 166343000, "gross_profit": 61196000, "research_and_development": 5694000, "selling_general_admin": 48169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59785000, "depreciation_amortisation": 870000, "ebitda": -58915000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -59790000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -59602000, "net_income_continuing_ops": -59602000, "net_income_to_common": -59602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38808000, "short_term_investments": null, "net_receivables": 1551000, "inventory": 8481000, "other_current_assets": null, "total_current_assets": 56364000, "net_ppe": null, "goodwill": 31140000, "intangible_assets": 9890000, "goodwill_and_intangibles": 41030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51001000, "total_assets": 107365000, "short_term_debt": 51922000, "accounts_payable": 10832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114069000, "long_term_debt": 1156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1156000, "total_liabilities": 115225000, "total_debt": 53078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218888000, "total_equity": -7860000, "shares_outstanding": 67247774, "operating_cash_flow": -29868000, "stock_based_compensation": 405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3365000, "free_cash_flow": -29481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59785000", "ebitda": "-58915000", "netIncome": "-59602000", "grossProfit": "61196000", "depreciation": "None", "totalRevenue": "227539000", "costOfRevenue": "166343000", "interestIncome": "487000", "incomeBeforeTax": "-59790000", "interestExpense": "5000", "operatingIncome": "-37481000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "482000", "nonInterestIncome": "None", "operatingExpenses": "98677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "48169000", "netIncomeFromContinuingOperations": "-59602000" }, "balance": { "goodwill": "31140000", "inventory": "8481000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "107365000", "longTermDebt": "1156000", "shortTermDebt": "51922000", "treasuryStock": "-27261000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9890000", "reportedCurrency": "USD", "retainedEarnings": "-218888000", "totalLiabilities": "115225000", "otherCurrentAssets": "6530000", "totalCurrentAssets": "56364000", "currentLongTermDebt": "51922000", "longTermInvestments": "5188000", "shortTermInvestments": "None", "currentNetReceivables": "1551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51001000", "currentAccountsPayable": "10832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3652000", "shortLongTermDebtTotal": "53078000", "totalShareholderEquity": "-7860000", "capitalLeaseObligations": "1156000", "otherCurrentLiabilities": "33583000", "totalCurrentLiabilities": "114069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1156000", "cashAndShortTermInvestments": "38808000", "commonStockSharesOutstanding": "67247774", "intangibleAssetsExcludingGoodwill": "9890000", "cashAndCashEquivalentsAtCarryingValue": "38808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5638000", "operatingCashflow": "-29868000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3365000", "cashflowFromInvestment": "3296000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "ebit": 926755, "ebitda": 1245703, "pretax_income": 1142396, "tax_provision": -20059, "net_income": 1162455, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17109530, "total_current_assets": 25948805, "total_assets": 62943953, "short_term_debt": 2932090, "long_term_debt": null, "total_debt": 2932090, "total_liabilities": 65737039, "total_equity": -2793086, "shares_outstanding": 9003337, "goodwill_and_intangibles": 30211937 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289840, "ticker_id": 2493, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "926755", "ebitda": "1245703", "netIncome": "1162455", "grossProfit": "33903792", "depreciation": "None", "totalRevenue": "52130979", "costOfRevenue": "18227187", "interestIncome": "0", "incomeBeforeTax": "1142396", "interestExpense": "4011", "operatingIncome": "926755", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-20059", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "32977036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2306858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18227187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318948", "sellingGeneralAndAdministrative": "4209000", "netIncomeFromContinuingOperations": "1159000" }, "balance": { "goodwill": "28175874", "inventory": "4780148", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "62943953", "longTermDebt": "None", "shortTermDebt": "2932090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2036063", "reportedCurrency": "USD", "retainedEarnings": "-252775843", "totalLiabilities": "65737039", "otherCurrentAssets": "2204070", "totalCurrentAssets": "25948805", "currentLongTermDebt": "725000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "1855057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36995147", "currentAccountsPayable": "8386260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4337133", "totalShareholderEquity": "-2793086", "capitalLeaseObligations": "3612000", "otherCurrentLiabilities": "43032336", "totalCurrentLiabilities": "64247993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489046", "cashAndShortTermInvestments": "17109530", "commonStockSharesOutstanding": "9003337", "intangibleAssetsExcludingGoodwill": "2036063", "cashAndCashEquivalentsAtCarryingValue": "17109530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "6212000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52130979, "cost_of_revenue": 18227187, "gross_profit": 33903792, "research_and_development": 2306858, "selling_general_admin": 4209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926755, "depreciation_amortisation": 318948, "ebitda": 1245703, "interest_expense": 4011, "interest_income": null, "other_non_operating": null, "pretax_income": 1142396, "tax_provision": -20059, "effective_tax_rate": null, "net_income": 1162455, "net_income_continuing_ops": 1159000, "net_income_to_common": 1162455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17109530, "short_term_investments": null, "net_receivables": 1855057, "inventory": 4780148, "other_current_assets": null, "total_current_assets": 25948805, "net_ppe": null, "goodwill": 28175874, "intangible_assets": 2036063, "goodwill_and_intangibles": 30211937, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36995147, "total_assets": 62943953, "short_term_debt": 2932090, "accounts_payable": 8386260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64247993, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489046, "total_liabilities": 65737039, "total_debt": 2932090, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252775843, "total_equity": -2793086, "shares_outstanding": 9003337, "operating_cash_flow": 6212000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000, "free_cash_flow": 6254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "926755", "ebitda": "1245703", "netIncome": "1162455", "grossProfit": "33903792", "depreciation": "None", "totalRevenue": "52130979", "costOfRevenue": "18227187", "interestIncome": "0", "incomeBeforeTax": "1142396", "interestExpense": "4011", "operatingIncome": "926755", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-20059", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "32977036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2306858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18227187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318948", "sellingGeneralAndAdministrative": "4209000", "netIncomeFromContinuingOperations": "1159000" }, "balance": { "goodwill": "28175874", "inventory": "4780148", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "62943953", "longTermDebt": "None", "shortTermDebt": "2932090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2036063", "reportedCurrency": "USD", "retainedEarnings": "-252775843", "totalLiabilities": "65737039", "otherCurrentAssets": "2204070", "totalCurrentAssets": "25948805", "currentLongTermDebt": "725000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "1855057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36995147", "currentAccountsPayable": "8386260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4337133", "totalShareholderEquity": "-2793086", "capitalLeaseObligations": "3612000", "otherCurrentLiabilities": "43032336", "totalCurrentLiabilities": "64247993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489046", "cashAndShortTermInvestments": "17109530", "commonStockSharesOutstanding": "9003337", "intangibleAssetsExcludingGoodwill": "2036063", "cashAndCashEquivalentsAtCarryingValue": "17109530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "6212000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "ebit": 3170777, "ebitda": 3494182, "pretax_income": 3369641, "tax_provision": 46200, "net_income": 3323440, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25948110, "total_current_assets": 34130145, "total_assets": 72002307, "short_term_debt": 3533015, "long_term_debt": null, "total_debt": 3533015, "total_liabilities": 75985324, "total_equity": -3983016, "shares_outstanding": 9069099, "goodwill_and_intangibles": 29980127 }, "cash_flow": { "operating_cash_flow": 6212000, "capital_expenditure": 42000, "free_cash_flow": 6254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289841, "ticker_id": 2493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3170777", "ebitda": "3494182", "netIncome": "3323440", "grossProfit": "39515700", "depreciation": "None", "totalRevenue": "63234763", "costOfRevenue": "23719062", "interestIncome": "1000", "incomeBeforeTax": "3369641", "interestExpense": "4017", "operatingIncome": "3170777", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46200", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "36344923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2510910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23719062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323405", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "3309000" }, "balance": { "goodwill": "27800118", "inventory": "4943021", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "72002307", "longTermDebt": "None", "shortTermDebt": "3533015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2180009", "reportedCurrency": "USD", "retainedEarnings": "-253928082", "totalLiabilities": "75985324", "otherCurrentAssets": "1884009", "totalCurrentAssets": "34130145", "currentLongTermDebt": "715000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "1355005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37872161", "currentAccountsPayable": "12309052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5419023", "totalShareholderEquity": "-3983016", "capitalLeaseObligations": "4704000", "otherCurrentLiabilities": "48956209", "totalCurrentLiabilities": "73992315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1993008", "cashAndShortTermInvestments": "25948110", "commonStockSharesOutstanding": "9069099", "intangibleAssetsExcludingGoodwill": "2180009", "cashAndCashEquivalentsAtCarryingValue": "25948110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3323440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "6212000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63234763, "cost_of_revenue": 23719062, "gross_profit": 39515700, "research_and_development": 2510910, "selling_general_admin": 5281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3170777, "depreciation_amortisation": 323405, "ebitda": 3494182, "interest_expense": 4017, "interest_income": null, "other_non_operating": null, "pretax_income": 3369641, "tax_provision": 46200, "effective_tax_rate": null, "net_income": 3323440, "net_income_continuing_ops": 3309000, "net_income_to_common": 3323440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25948110, "short_term_investments": null, "net_receivables": 1355005, "inventory": 4943021, "other_current_assets": null, "total_current_assets": 34130145, "net_ppe": null, "goodwill": 27800118, "intangible_assets": 2180009, "goodwill_and_intangibles": 29980127, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37872161, "total_assets": 72002307, "short_term_debt": 3533015, "accounts_payable": 12309052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73992315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1993008, "total_liabilities": 75985324, "total_debt": 3533015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253928082, "total_equity": -3983016, "shares_outstanding": 9069099, "operating_cash_flow": 6212000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000, "free_cash_flow": 6254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3170777", "ebitda": "3494182", "netIncome": "3323440", "grossProfit": "39515700", "depreciation": "None", "totalRevenue": "63234763", "costOfRevenue": "23719062", "interestIncome": "1000", "incomeBeforeTax": "3369641", "interestExpense": "4017", "operatingIncome": "3170777", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46200", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "36344923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2510910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23719062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323405", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "3309000" }, "balance": { "goodwill": "27800118", "inventory": "4943021", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "72002307", "longTermDebt": "None", "shortTermDebt": "3533015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2180009", "reportedCurrency": "USD", "retainedEarnings": "-253928082", "totalLiabilities": "75985324", "otherCurrentAssets": "1884009", "totalCurrentAssets": "34130145", "currentLongTermDebt": "715000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "1355005", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37872161", "currentAccountsPayable": "12309052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5419023", "totalShareholderEquity": "-3983016", "capitalLeaseObligations": "4704000", "otherCurrentLiabilities": "48956209", "totalCurrentLiabilities": "73992315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1993008", "cashAndShortTermInvestments": "25948110", "commonStockSharesOutstanding": "9069099", "intangibleAssetsExcludingGoodwill": "2180009", "cashAndCashEquivalentsAtCarryingValue": "25948110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3323440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "6212000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 55455000, "cost_of_revenue": 18372000, "gross_profit": 37083000, "ebit": 2842752, "ebitda": 2839000, "pretax_income": 2835000, "tax_provision": null, "net_income": 2835000, "net_income_to_common": 2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16184999, "total_current_assets": 26309000, "total_assets": 65001999, "short_term_debt": 4193000, "long_term_debt": null, "total_debt": 4193000, "total_liabilities": 72577999, "total_equity": -7576000, "shares_outstanding": 9154222, "goodwill_and_intangibles": 29632000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289843, "ticker_id": 2493, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2842752", "ebitda": "2839000", "netIncome": "2835000", "grossProfit": "37083000", "depreciation": "None", "totalRevenue": "55455000", "costOfRevenue": "18372000", "interestIncome": "1000", "incomeBeforeTax": "2835000", "interestExpense": "4000", "operatingIncome": "2584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "34499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7810311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413545", "sellingGeneralAndAdministrative": "4462000", "netIncomeFromContinuingOperations": "2835000" }, "balance": { "goodwill": "27321000", "inventory": "4988000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "65001999", "longTermDebt": "None", "shortTermDebt": "4193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2311000", "reportedCurrency": "USD", "retainedEarnings": "-256839999", "totalLiabilities": "72577999", "otherCurrentAssets": "4214000", "totalCurrentAssets": "26309000", "currentLongTermDebt": "702000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38692999", "currentAccountsPayable": "7989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6493000", "totalShareholderEquity": "-7576000", "capitalLeaseObligations": "5791000", "otherCurrentLiabilities": "57989000", "totalCurrentLiabilities": "70171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2406999", "cashAndShortTermInvestments": "16184999", "commonStockSharesOutstanding": "9154222", "intangibleAssetsExcludingGoodwill": "2311000", "cashAndCashEquivalentsAtCarryingValue": "16184999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55455000, "cost_of_revenue": 18372000, "gross_profit": 37083000, "research_and_development": 7810311, "selling_general_admin": 4462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2842752, "depreciation_amortisation": 413545, "ebitda": 2839000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 2835000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2835000, "net_income_continuing_ops": 2835000, "net_income_to_common": 2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16184999, "short_term_investments": null, "net_receivables": 922000, "inventory": 4988000, "other_current_assets": null, "total_current_assets": 26309000, "net_ppe": null, "goodwill": 27321000, "intangible_assets": 2311000, "goodwill_and_intangibles": 29632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38692999, "total_assets": 65001999, "short_term_debt": 4193000, "accounts_payable": 7989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2406999, "total_liabilities": 72577999, "total_debt": 4193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256839999, "total_equity": -7576000, "shares_outstanding": 9154222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2842752", "ebitda": "2839000", "netIncome": "2835000", "grossProfit": "37083000", "depreciation": "None", "totalRevenue": "55455000", "costOfRevenue": "18372000", "interestIncome": "1000", "incomeBeforeTax": "2835000", "interestExpense": "4000", "operatingIncome": "2584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "34499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7810311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413545", "sellingGeneralAndAdministrative": "4462000", "netIncomeFromContinuingOperations": "2835000" }, "balance": { "goodwill": "27321000", "inventory": "4988000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "65001999", "longTermDebt": "None", "shortTermDebt": "4193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2311000", "reportedCurrency": "USD", "retainedEarnings": "-256839999", "totalLiabilities": "72577999", "otherCurrentAssets": "4214000", "totalCurrentAssets": "26309000", "currentLongTermDebt": "702000", "longTermInvestments": "77000", "shortTermInvestments": "None", "currentNetReceivables": "922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38692999", "currentAccountsPayable": "7989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6493000", "totalShareholderEquity": "-7576000", "capitalLeaseObligations": "5791000", "otherCurrentLiabilities": "57989000", "totalCurrentLiabilities": "70171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2406999", "cashAndShortTermInvestments": "16184999", "commonStockSharesOutstanding": "9154222", "intangibleAssetsExcludingGoodwill": "2311000", "cashAndCashEquivalentsAtCarryingValue": "16184999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 58882000, "cost_of_revenue": 20080000, "gross_profit": 38802000, "ebit": 1925751, "ebitda": 2353248, "pretax_income": 1914000, "tax_provision": -107000, "net_income": 2021000, "net_income_to_common": 2021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18474000, "total_current_assets": 27959000, "total_assets": 67917000, "short_term_debt": 4826000, "long_term_debt": null, "total_debt": 4826000, "total_liabilities": 78290000, "total_equity": -10373000, "shares_outstanding": 9173189, "goodwill_and_intangibles": 29618000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289844, "ticker_id": 2493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1925751", "ebitda": "2353248", "netIncome": "2021000", "grossProfit": "38802000", "depreciation": "None", "totalRevenue": "58882000", "costOfRevenue": "20080000", "interestIncome": "3000", "incomeBeforeTax": "1914000", "interestExpense": "5000", "operatingIncome": "1904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "36898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427497", "sellingGeneralAndAdministrative": "4857000", "netIncomeFromContinuingOperations": "2021000" }, "balance": { "goodwill": "27155000", "inventory": "4471000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "67917000", "longTermDebt": "None", "shortTermDebt": "4826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2463000", "reportedCurrency": "USD", "retainedEarnings": "-259675000", "totalLiabilities": "78290000", "otherCurrentAssets": "3969001", "totalCurrentAssets": "27959000", "currentLongTermDebt": "698000", "longTermInvestments": "78000", "shortTermInvestments": "None", "currentNetReceivables": "1044999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39958000", "currentAccountsPayable": "8451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7580000", "totalShareholderEquity": "-10373000", "capitalLeaseObligations": "6882000", "otherCurrentLiabilities": "62151000", "totalCurrentLiabilities": "75428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2862000", "cashAndShortTermInvestments": "18474000", "commonStockSharesOutstanding": "9173189", "intangibleAssetsExcludingGoodwill": "2463000", "cashAndCashEquivalentsAtCarryingValue": "18474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58882000, "cost_of_revenue": 20080000, "gross_profit": 38802000, "research_and_development": 5100000, "selling_general_admin": 4857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1925751, "depreciation_amortisation": 427497, "ebitda": 2353248, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 1914000, "tax_provision": -107000, "effective_tax_rate": null, "net_income": 2021000, "net_income_continuing_ops": 2021000, "net_income_to_common": 2021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18474000, "short_term_investments": null, "net_receivables": 1044999, "inventory": 4471000, "other_current_assets": null, "total_current_assets": 27959000, "net_ppe": null, "goodwill": 27155000, "intangible_assets": 2463000, "goodwill_and_intangibles": 29618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39958000, "total_assets": 67917000, "short_term_debt": 4826000, "accounts_payable": 8451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2862000, "total_liabilities": 78290000, "total_debt": 4826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259675000, "total_equity": -10373000, "shares_outstanding": 9173189, "operating_cash_flow": null, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1925751", "ebitda": "2353248", "netIncome": "2021000", "grossProfit": "38802000", "depreciation": "None", "totalRevenue": "58882000", "costOfRevenue": "20080000", "interestIncome": "3000", "incomeBeforeTax": "1914000", "interestExpense": "5000", "operatingIncome": "1904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-107000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "36898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427497", "sellingGeneralAndAdministrative": "4857000", "netIncomeFromContinuingOperations": "2021000" }, "balance": { "goodwill": "27155000", "inventory": "4471000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "67917000", "longTermDebt": "None", "shortTermDebt": "4826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2463000", "reportedCurrency": "USD", "retainedEarnings": "-259675000", "totalLiabilities": "78290000", "otherCurrentAssets": "3969001", "totalCurrentAssets": "27959000", "currentLongTermDebt": "698000", "longTermInvestments": "78000", "shortTermInvestments": "None", "currentNetReceivables": "1044999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39958000", "currentAccountsPayable": "8451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7580000", "totalShareholderEquity": "-10373000", "capitalLeaseObligations": "6882000", "otherCurrentLiabilities": "62151000", "totalCurrentLiabilities": "75428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2862000", "cashAndShortTermInvestments": "18474000", "commonStockSharesOutstanding": "9173189", "intangibleAssetsExcludingGoodwill": "2463000", "cashAndCashEquivalentsAtCarryingValue": "18474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 47018000, "cost_of_revenue": 16371000, "gross_profit": 30647000, "ebit": 118000, "ebitda": 558626, "pretax_income": 114000, "tax_provision": -44000, "net_income": 114000, "net_income_to_common": 114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15857000, "total_current_assets": 24500000, "total_assets": 65757000, "short_term_debt": 4873000, "long_term_debt": null, "total_debt": 4873000, "total_liabilities": 78589000, "total_equity": -12832000, "shares_outstanding": 9201313, "goodwill_and_intangibles": 29413000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289845, "ticker_id": 2493, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000", "ebitda": "558626", "netIncome": "114000", "grossProfit": "30647000", "depreciation": "None", "totalRevenue": "47018000", "costOfRevenue": "16371000", "interestIncome": "2000", "incomeBeforeTax": "114000", "interestExpense": "4000", "operatingIncome": "123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "30524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440626", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "114000" }, "balance": { "goodwill": "26816000", "inventory": "4189000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "65757000", "longTermDebt": "None", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2597000", "reportedCurrency": "USD", "retainedEarnings": "-262086000", "totalLiabilities": "78589000", "otherCurrentAssets": "3429000", "totalCurrentAssets": "24500000", "currentLongTermDebt": "690000", "longTermInvestments": "74000", "shortTermInvestments": "None", "currentNetReceivables": "1025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41257000", "currentAccountsPayable": "9076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8449000", "totalShareholderEquity": "-12832000", "capitalLeaseObligations": "7759000", "otherCurrentLiabilities": "51045000", "totalCurrentLiabilities": "74803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3786000", "cashAndShortTermInvestments": "15857000", "commonStockSharesOutstanding": "9201313", "intangibleAssetsExcludingGoodwill": "2597000", "cashAndCashEquivalentsAtCarryingValue": "15857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47018000, "cost_of_revenue": 16371000, "gross_profit": 30647000, "research_and_development": 2700000, "selling_general_admin": 4962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000, "depreciation_amortisation": 440626, "ebitda": 558626, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": 114000, "net_income_continuing_ops": 114000, "net_income_to_common": 114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15857000, "short_term_investments": null, "net_receivables": 1025000, "inventory": 4189000, "other_current_assets": null, "total_current_assets": 24500000, "net_ppe": null, "goodwill": 26816000, "intangible_assets": 2597000, "goodwill_and_intangibles": 29413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41257000, "total_assets": 65757000, "short_term_debt": 4873000, "accounts_payable": 9076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3786000, "total_liabilities": 78589000, "total_debt": 4873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262086000, "total_equity": -12832000, "shares_outstanding": 9201313, "operating_cash_flow": null, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000", "ebitda": "558626", "netIncome": "114000", "grossProfit": "30647000", "depreciation": "None", "totalRevenue": "47018000", "costOfRevenue": "16371000", "interestIncome": "2000", "incomeBeforeTax": "114000", "interestExpense": "4000", "operatingIncome": "123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "30524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440626", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "114000" }, "balance": { "goodwill": "26816000", "inventory": "4189000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "65757000", "longTermDebt": "None", "shortTermDebt": "4873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2597000", "reportedCurrency": "USD", "retainedEarnings": "-262086000", "totalLiabilities": "78589000", "otherCurrentAssets": "3429000", "totalCurrentAssets": "24500000", "currentLongTermDebt": "690000", "longTermInvestments": "74000", "shortTermInvestments": "None", "currentNetReceivables": "1025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41257000", "currentAccountsPayable": "9076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8449000", "totalShareholderEquity": "-12832000", "capitalLeaseObligations": "7759000", "otherCurrentLiabilities": "51045000", "totalCurrentLiabilities": "74803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3786000", "cashAndShortTermInvestments": "15857000", "commonStockSharesOutstanding": "9201313", "intangibleAssetsExcludingGoodwill": "2597000", "cashAndCashEquivalentsAtCarryingValue": "15857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 57750000, "cost_of_revenue": 23833000, "gross_profit": 33917000, "ebit": 625000, "ebitda": null, "pretax_income": 408000, "tax_provision": null, "net_income": 452000, "net_income_to_common": 452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17945000, "total_current_assets": 26972000, "total_assets": 69374000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82546000, "total_equity": -13172000, "shares_outstanding": 220668763, "goodwill_and_intangibles": 29408000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289846, "ticker_id": 2493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "452000", "grossProfit": "33917000", "depreciation": "None", "totalRevenue": "57750000", "costOfRevenue": "23833000", "interestIncome": "3000", "incomeBeforeTax": "408000", "interestExpense": "0", "operatingIncome": "625000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "57125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29324000", "netIncomeFromContinuingOperations": "452000" }, "balance": { "goodwill": "26663000", "inventory": "3641000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2745000", "reportedCurrency": "USD", "retainedEarnings": "-262200000", "totalLiabilities": "82546000", "otherCurrentAssets": "789000", "totalCurrentAssets": "26972000", "currentLongTermDebt": "685000", "longTermInvestments": "73000", "shortTermInvestments": "None", "currentNetReceivables": "976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42402000", "currentAccountsPayable": "10378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13172000", "capitalLeaseObligations": "8827000", "otherCurrentLiabilities": "1309000", "totalCurrentLiabilities": "77558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "17945000", "commonStockSharesOutstanding": "220668763", "intangibleAssetsExcludingGoodwill": "2745000", "cashAndCashEquivalentsAtCarryingValue": "17945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57750000, "cost_of_revenue": 23833000, "gross_profit": 33917000, "research_and_development": null, "selling_general_admin": 29324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 408000, "tax_provision": null, "effective_tax_rate": null, "net_income": 452000, "net_income_continuing_ops": 452000, "net_income_to_common": 452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17945000, "short_term_investments": null, "net_receivables": 976000, "inventory": 3641000, "other_current_assets": null, "total_current_assets": 26972000, "net_ppe": null, "goodwill": 26663000, "intangible_assets": 2745000, "goodwill_and_intangibles": 29408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42402000, "total_assets": 69374000, "short_term_debt": null, "accounts_payable": 10378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4988000, "total_liabilities": 82546000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262200000, "total_equity": -13172000, "shares_outstanding": 220668763, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "452000", "grossProfit": "33917000", "depreciation": "None", "totalRevenue": "57750000", "costOfRevenue": "23833000", "interestIncome": "3000", "incomeBeforeTax": "408000", "interestExpense": "0", "operatingIncome": "625000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "57125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29324000", "netIncomeFromContinuingOperations": "452000" }, "balance": { "goodwill": "26663000", "inventory": "3641000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69374000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2745000", "reportedCurrency": "USD", "retainedEarnings": "-262200000", "totalLiabilities": "82546000", "otherCurrentAssets": "789000", "totalCurrentAssets": "26972000", "currentLongTermDebt": "685000", "longTermInvestments": "73000", "shortTermInvestments": "None", "currentNetReceivables": "976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42402000", "currentAccountsPayable": "10378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13172000", "capitalLeaseObligations": "8827000", "otherCurrentLiabilities": "1309000", "totalCurrentLiabilities": "77558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "17945000", "commonStockSharesOutstanding": "220668763", "intangibleAssetsExcludingGoodwill": "2745000", "cashAndCashEquivalentsAtCarryingValue": "17945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 57006000, "cost_of_revenue": 22170000, "gross_profit": 34836000, "ebit": 272216, "ebitda": 817657, "pretax_income": 270000, "tax_provision": 4000, "net_income": 266000, "net_income_to_common": 266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15002000, "total_current_assets": 28401000, "total_assets": 68732000, "short_term_debt": 2384000, "long_term_debt": null, "total_debt": 2384000, "total_liabilities": 80761000, "total_equity": -12029000, "shares_outstanding": 9205580, "goodwill_and_intangibles": 30724000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289848, "ticker_id": 2493, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272216", "ebitda": "817657", "netIncome": "266000", "grossProfit": "34836000", "depreciation": "None", "totalRevenue": "57006000", "costOfRevenue": "22170000", "interestIncome": "3000", "incomeBeforeTax": "270000", "interestExpense": "0", "operatingIncome": "549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "34287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3024628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545441", "sellingGeneralAndAdministrative": "5876000", "netIncomeFromContinuingOperations": "266000" }, "balance": { "goodwill": "27706000", "inventory": "4091000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "68732000", "longTermDebt": "None", "shortTermDebt": "2384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3018000", "reportedCurrency": "USD", "retainedEarnings": "-262262000", "totalLiabilities": "80761000", "otherCurrentAssets": "8108000", "totalCurrentAssets": "28401000", "currentLongTermDebt": "None", "longTermInvestments": "79000", "shortTermInvestments": "None", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40331000", "currentAccountsPayable": "9334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059000", "totalShareholderEquity": "-12029000", "capitalLeaseObligations": "5059000", "otherCurrentLiabilities": "66107000", "totalCurrentLiabilities": "77825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2936000", "cashAndShortTermInvestments": "15002000", "commonStockSharesOutstanding": "9205580", "intangibleAssetsExcludingGoodwill": "3018000", "cashAndCashEquivalentsAtCarryingValue": "15002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57006000, "cost_of_revenue": 22170000, "gross_profit": 34836000, "research_and_development": 3024628, "selling_general_admin": 5876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272216, "depreciation_amortisation": 545441, "ebitda": 817657, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 270000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 266000, "net_income_continuing_ops": 266000, "net_income_to_common": 266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15002000, "short_term_investments": null, "net_receivables": 1200000, "inventory": 4091000, "other_current_assets": null, "total_current_assets": 28401000, "net_ppe": null, "goodwill": 27706000, "intangible_assets": 3018000, "goodwill_and_intangibles": 30724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40331000, "total_assets": 68732000, "short_term_debt": 2384000, "accounts_payable": 9334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2936000, "total_liabilities": 80761000, "total_debt": 2384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262262000, "total_equity": -12029000, "shares_outstanding": 9205580, "operating_cash_flow": null, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272216", "ebitda": "817657", "netIncome": "266000", "grossProfit": "34836000", "depreciation": "None", "totalRevenue": "57006000", "costOfRevenue": "22170000", "interestIncome": "3000", "incomeBeforeTax": "270000", "interestExpense": "0", "operatingIncome": "549000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "34287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3024628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545441", "sellingGeneralAndAdministrative": "5876000", "netIncomeFromContinuingOperations": "266000" }, "balance": { "goodwill": "27706000", "inventory": "4091000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "68732000", "longTermDebt": "None", "shortTermDebt": "2384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3018000", "reportedCurrency": "USD", "retainedEarnings": "-262262000", "totalLiabilities": "80761000", "otherCurrentAssets": "8108000", "totalCurrentAssets": "28401000", "currentLongTermDebt": "None", "longTermInvestments": "79000", "shortTermInvestments": "None", "currentNetReceivables": "1200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40331000", "currentAccountsPayable": "9334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059000", "totalShareholderEquity": "-12029000", "capitalLeaseObligations": "5059000", "otherCurrentLiabilities": "66107000", "totalCurrentLiabilities": "77825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2936000", "cashAndShortTermInvestments": "15002000", "commonStockSharesOutstanding": "9205580", "intangibleAssetsExcludingGoodwill": "3018000", "cashAndCashEquivalentsAtCarryingValue": "15002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 69362000, "cost_of_revenue": 26072000, "gross_profit": 43290000, "ebit": 623295, "ebitda": 1143702, "pretax_income": 624000, "tax_provision": 1000, "net_income": 623000, "net_income_to_common": 623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25287000, "total_current_assets": 42483000, "total_assets": 81815000, "short_term_debt": 4049000, "long_term_debt": null, "total_debt": 4049000, "total_liabilities": 95332000, "total_equity": -13517000, "shares_outstanding": 9227156, "goodwill_and_intangibles": 29867000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289849, "ticker_id": 2493, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "623295", "ebitda": "1143702", "netIncome": "623000", "grossProfit": "43290000", "depreciation": "None", "totalRevenue": "69362000", "costOfRevenue": "26072000", "interestIncome": "14000", "incomeBeforeTax": "624000", "interestExpense": "0", "operatingIncome": "619000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "42671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520407", "sellingGeneralAndAdministrative": "6411000", "netIncomeFromContinuingOperations": "623000" }, "balance": { "goodwill": "26778000", "inventory": "4480000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "81815000", "longTermDebt": "None", "shortTermDebt": "4049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3089000", "reportedCurrency": "USD", "retainedEarnings": "-262528000", "totalLiabilities": "95332000", "otherCurrentAssets": "11722000", "totalCurrentAssets": "42483000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "2624000", "currentNetReceivables": "994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39332000", "currentAccountsPayable": "14227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5699000", "totalShareholderEquity": "-13517000", "capitalLeaseObligations": "5699000", "otherCurrentLiabilities": "75149000", "totalCurrentLiabilities": "93425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1907000", "cashAndShortTermInvestments": "25287000", "commonStockSharesOutstanding": "9227156", "intangibleAssetsExcludingGoodwill": "3089000", "cashAndCashEquivalentsAtCarryingValue": "25287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69362000, "cost_of_revenue": 26072000, "gross_profit": 43290000, "research_and_development": 4600000, "selling_general_admin": 6411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623295, "depreciation_amortisation": 520407, "ebitda": 1143702, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 624000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 623000, "net_income_continuing_ops": 623000, "net_income_to_common": 623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25287000, "short_term_investments": 2624000, "net_receivables": 994000, "inventory": 4480000, "other_current_assets": null, "total_current_assets": 42483000, "net_ppe": null, "goodwill": 26778000, "intangible_assets": 3089000, "goodwill_and_intangibles": 29867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39332000, "total_assets": 81815000, "short_term_debt": 4049000, "accounts_payable": 14227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1907000, "total_liabilities": 95332000, "total_debt": 4049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262528000, "total_equity": -13517000, "shares_outstanding": 9227156, "operating_cash_flow": null, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "623295", "ebitda": "1143702", "netIncome": "623000", "grossProfit": "43290000", "depreciation": "None", "totalRevenue": "69362000", "costOfRevenue": "26072000", "interestIncome": "14000", "incomeBeforeTax": "624000", "interestExpense": "0", "operatingIncome": "619000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "42671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520407", "sellingGeneralAndAdministrative": "6411000", "netIncomeFromContinuingOperations": "623000" }, "balance": { "goodwill": "26778000", "inventory": "4480000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "81815000", "longTermDebt": "None", "shortTermDebt": "4049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3089000", "reportedCurrency": "USD", "retainedEarnings": "-262528000", "totalLiabilities": "95332000", "otherCurrentAssets": "11722000", "totalCurrentAssets": "42483000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "2624000", "currentNetReceivables": "994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39332000", "currentAccountsPayable": "14227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5699000", "totalShareholderEquity": "-13517000", "capitalLeaseObligations": "5699000", "otherCurrentLiabilities": "75149000", "totalCurrentLiabilities": "93425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1907000", "cashAndShortTermInvestments": "25287000", "commonStockSharesOutstanding": "9227156", "intangibleAssetsExcludingGoodwill": "3089000", "cashAndCashEquivalentsAtCarryingValue": "25287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 71169000, "cost_of_revenue": 29720000, "gross_profit": 41449000, "ebit": -3830000, "ebitda": -3830000, "pretax_income": -3830000, "tax_provision": 582724, "net_income": -3830000, "net_income_to_common": -3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26527000, "total_current_assets": 45214000, "total_assets": 85293000, "short_term_debt": 4289000, "long_term_debt": null, "total_debt": 4289000, "total_liabilities": 98876000, "total_equity": -13583000, "shares_outstanding": 55694078, "goodwill_and_intangibles": 30245000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289850, "ticker_id": 2493, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3830000", "ebitda": "-3830000", "netIncome": "-3830000", "grossProfit": "41449000", "depreciation": "None", "totalRevenue": "71169000", "costOfRevenue": "29720000", "interestIncome": "70000", "incomeBeforeTax": "-3830000", "interestExpense": "0", "operatingIncome": "-4011000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "582724", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "45460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "7259000", "netIncomeFromContinuingOperations": "-3830000" }, "balance": { "goodwill": "26947000", "inventory": "4583000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "85293000", "longTermDebt": "None", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3298000", "reportedCurrency": "USD", "retainedEarnings": "-263151000", "totalLiabilities": "98876000", "otherCurrentAssets": "13371000", "totalCurrentAssets": "45214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40079000", "currentAccountsPayable": "13902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5898000", "totalShareholderEquity": "-13583000", "capitalLeaseObligations": "5898000", "otherCurrentLiabilities": "63468000", "totalCurrentLiabilities": "97009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "26527000", "commonStockSharesOutstanding": "55694078", "intangibleAssetsExcludingGoodwill": "3298000", "cashAndCashEquivalentsAtCarryingValue": "26527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71169000, "cost_of_revenue": 29720000, "gross_profit": 41449000, "research_and_development": 4600000, "selling_general_admin": 7259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3830000, "depreciation_amortisation": 626000, "ebitda": -3830000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3830000, "tax_provision": 582724, "effective_tax_rate": null, "net_income": -3830000, "net_income_continuing_ops": -3830000, "net_income_to_common": -3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26527000, "short_term_investments": null, "net_receivables": 733000, "inventory": 4583000, "other_current_assets": null, "total_current_assets": 45214000, "net_ppe": null, "goodwill": 26947000, "intangible_assets": 3298000, "goodwill_and_intangibles": 30245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40079000, "total_assets": 85293000, "short_term_debt": 4289000, "accounts_payable": 13902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1867000, "total_liabilities": 98876000, "total_debt": 4289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263151000, "total_equity": -13583000, "shares_outstanding": 55694078, "operating_cash_flow": null, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3830000", "ebitda": "-3830000", "netIncome": "-3830000", "grossProfit": "41449000", "depreciation": "None", "totalRevenue": "71169000", "costOfRevenue": "29720000", "interestIncome": "70000", "incomeBeforeTax": "-3830000", "interestExpense": "0", "operatingIncome": "-4011000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "582724", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "45460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "7259000", "netIncomeFromContinuingOperations": "-3830000" }, "balance": { "goodwill": "26947000", "inventory": "4583000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "85293000", "longTermDebt": "None", "shortTermDebt": "4289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3298000", "reportedCurrency": "USD", "retainedEarnings": "-263151000", "totalLiabilities": "98876000", "otherCurrentAssets": "13371000", "totalCurrentAssets": "45214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40079000", "currentAccountsPayable": "13902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5898000", "totalShareholderEquity": "-13583000", "capitalLeaseObligations": "5898000", "otherCurrentLiabilities": "63468000", "totalCurrentLiabilities": "97009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1867000", "cashAndShortTermInvestments": "26527000", "commonStockSharesOutstanding": "55694078", "intangibleAssetsExcludingGoodwill": "3298000", "cashAndCashEquivalentsAtCarryingValue": "26527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 135556000, "cost_of_revenue": 60171000, "gross_profit": 75385000, "ebit": -4273000, "ebitda": -4273000, "pretax_income": -4274000, "tax_provision": -8000, "net_income": -4266000, "net_income_to_common": -4266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66425000, "total_current_assets": 84980000, "total_assets": 126309000, "short_term_debt": 5046000, "long_term_debt": null, "total_debt": 5046000, "total_liabilities": 134691000, "total_equity": -8382000, "shares_outstanding": 56059187, "goodwill_and_intangibles": 30997000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289851, "ticker_id": 2493, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4273000", "ebitda": "-4273000", "netIncome": "-4266000", "grossProfit": "75385000", "depreciation": "None", "totalRevenue": "135556000", "costOfRevenue": "60171000", "interestIncome": "116000", "incomeBeforeTax": "-4274000", "interestExpense": "1000", "operatingIncome": "-4855000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "80240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "6758000", "netIncomeFromContinuingOperations": "-4266000" }, "balance": { "goodwill": "27393000", "inventory": "5767000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "126309000", "longTermDebt": "None", "shortTermDebt": "5046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3604000", "reportedCurrency": "USD", "retainedEarnings": "-259321000", "totalLiabilities": "134691000", "otherCurrentAssets": "12154000", "totalCurrentAssets": "84980000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41329000", "currentAccountsPayable": "15846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6961000", "totalShareholderEquity": "-8382000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "65428000", "totalCurrentLiabilities": "132515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2176000", "cashAndShortTermInvestments": "66425000", "commonStockSharesOutstanding": "56059187", "intangibleAssetsExcludingGoodwill": "3604000", "cashAndCashEquivalentsAtCarryingValue": "66425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4295329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135556000, "cost_of_revenue": 60171000, "gross_profit": 75385000, "research_and_development": 3600000, "selling_general_admin": 6758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4273000, "depreciation_amortisation": 756000, "ebitda": -4273000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -4274000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -4266000, "net_income_continuing_ops": -4266000, "net_income_to_common": -4266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66425000, "short_term_investments": null, "net_receivables": 634000, "inventory": 5767000, "other_current_assets": null, "total_current_assets": 84980000, "net_ppe": null, "goodwill": 27393000, "intangible_assets": 3604000, "goodwill_and_intangibles": 30997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41329000, "total_assets": 126309000, "short_term_debt": 5046000, "accounts_payable": 15846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2176000, "total_liabilities": 134691000, "total_debt": 5046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259321000, "total_equity": -8382000, "shares_outstanding": 56059187, "operating_cash_flow": null, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4273000", "ebitda": "-4273000", "netIncome": "-4266000", "grossProfit": "75385000", "depreciation": "None", "totalRevenue": "135556000", "costOfRevenue": "60171000", "interestIncome": "116000", "incomeBeforeTax": "-4274000", "interestExpense": "1000", "operatingIncome": "-4855000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "80240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "6758000", "netIncomeFromContinuingOperations": "-4266000" }, "balance": { "goodwill": "27393000", "inventory": "5767000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "126309000", "longTermDebt": "None", "shortTermDebt": "5046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3604000", "reportedCurrency": "USD", "retainedEarnings": "-259321000", "totalLiabilities": "134691000", "otherCurrentAssets": "12154000", "totalCurrentAssets": "84980000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41329000", "currentAccountsPayable": "15846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6961000", "totalShareholderEquity": "-8382000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "65428000", "totalCurrentLiabilities": "132515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2176000", "cashAndShortTermInvestments": "66425000", "commonStockSharesOutstanding": "56059187", "intangibleAssetsExcludingGoodwill": "3604000", "cashAndCashEquivalentsAtCarryingValue": "66425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4295329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 154324000, "cost_of_revenue": 62469000, "gross_profit": 91855000, "ebit": 16000, "ebitda": 858750, "pretax_income": 89000, "tax_provision": -60000, "net_income": 89000, "net_income_to_common": 89000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75474000, "total_current_assets": 102576000, "total_assets": 144797000, "short_term_debt": 5210000, "long_term_debt": null, "total_debt": 5210000, "total_liabilities": 149086000, "total_equity": -4289000, "shares_outstanding": 56537740, "goodwill_and_intangibles": 30611000 }, "cash_flow": { "operating_cash_flow": 1532000, "capital_expenditure": 0, "free_cash_flow": 1532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289853, "ticker_id": 2493, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16000", "ebitda": "858750", "netIncome": "89000", "grossProfit": "91855000", "depreciation": "None", "totalRevenue": "154324000", "costOfRevenue": "62469000", "interestIncome": "61000", "incomeBeforeTax": "89000", "interestExpense": "1000", "operatingIncome": "16000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "91839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842750", "sellingGeneralAndAdministrative": "10087000", "netIncomeFromContinuingOperations": "89000" }, "balance": { "goodwill": "26675000", "inventory": "7349000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "144797000", "longTermDebt": "None", "shortTermDebt": "5210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3936000", "reportedCurrency": "USD", "retainedEarnings": "-255055000", "totalLiabilities": "149086000", "otherCurrentAssets": "17640000", "totalCurrentAssets": "102576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42221000", "currentAccountsPayable": "23366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10360000", "shortLongTermDebtTotal": "7976000", "totalShareholderEquity": "-4289000", "capitalLeaseObligations": "7976000", "otherCurrentLiabilities": "96155000", "totalCurrentLiabilities": "146064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3022000", "cashAndShortTermInvestments": "75474000", "commonStockSharesOutstanding": "56537740", "intangibleAssetsExcludingGoodwill": "3936000", "cashAndCashEquivalentsAtCarryingValue": "75474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154324000, "cost_of_revenue": 62469000, "gross_profit": 91855000, "research_and_development": 5200000, "selling_general_admin": 10087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16000, "depreciation_amortisation": 842750, "ebitda": 858750, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": 89000, "net_income_continuing_ops": 89000, "net_income_to_common": 89000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75474000, "short_term_investments": null, "net_receivables": 2113000, "inventory": 7349000, "other_current_assets": null, "total_current_assets": 102576000, "net_ppe": null, "goodwill": 26675000, "intangible_assets": 3936000, "goodwill_and_intangibles": 30611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42221000, "total_assets": 144797000, "short_term_debt": 5210000, "accounts_payable": 23366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3022000, "total_liabilities": 149086000, "total_debt": 5210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255055000, "total_equity": -4289000, "shares_outstanding": 56537740, "operating_cash_flow": 1532000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16000", "ebitda": "858750", "netIncome": "89000", "grossProfit": "91855000", "depreciation": "None", "totalRevenue": "154324000", "costOfRevenue": "62469000", "interestIncome": "61000", "incomeBeforeTax": "89000", "interestExpense": "1000", "operatingIncome": "16000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "91839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842750", "sellingGeneralAndAdministrative": "10087000", "netIncomeFromContinuingOperations": "89000" }, "balance": { "goodwill": "26675000", "inventory": "7349000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "144797000", "longTermDebt": "None", "shortTermDebt": "5210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3936000", "reportedCurrency": "USD", "retainedEarnings": "-255055000", "totalLiabilities": "149086000", "otherCurrentAssets": "17640000", "totalCurrentAssets": "102576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42221000", "currentAccountsPayable": "23366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10360000", "shortLongTermDebtTotal": "7976000", "totalShareholderEquity": "-4289000", "capitalLeaseObligations": "7976000", "otherCurrentLiabilities": "96155000", "totalCurrentLiabilities": "146064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3022000", "cashAndShortTermInvestments": "75474000", "commonStockSharesOutstanding": "56537740", "intangibleAssetsExcludingGoodwill": "3936000", "cashAndCashEquivalentsAtCarryingValue": "75474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "income_statement": { "revenue": 191767000, "cost_of_revenue": 81577000, "gross_profit": 110190000, "ebit": -1456000, "ebitda": -1456000, "pretax_income": -1457000, "tax_provision": -142000, "net_income": -1457000, "net_income_to_common": -1457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88157000, "total_current_assets": 123579000, "total_assets": 167599000, "short_term_debt": 5184000, "long_term_debt": null, "total_debt": 5184000, "total_liabilities": 170765000, "total_equity": -3166000, "shares_outstanding": 56684731, "goodwill_and_intangibles": 31239000 }, "cash_flow": { "operating_cash_flow": 1730000, "capital_expenditure": 0, "free_cash_flow": 1730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289854, "ticker_id": 2493, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:39.852435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1456000", "ebitda": "-1456000", "netIncome": "-1457000", "grossProfit": "110190000", "depreciation": "None", "totalRevenue": "191767000", "costOfRevenue": "81577000", "interestIncome": "143000", "incomeBeforeTax": "-1457000", "interestExpense": "1000", "operatingIncome": "-1598000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-142000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "111788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "8176000", "netIncomeFromContinuingOperations": "-1457000" }, "balance": { "goodwill": "26835000", "inventory": "9427000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "167599000", "longTermDebt": "None", "shortTermDebt": "5184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4404000", "reportedCurrency": "USD", "retainedEarnings": "-255129000", "totalLiabilities": "170765000", "otherCurrentAssets": "24571000", "totalCurrentAssets": "123579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44020000", "currentAccountsPayable": "38981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11522000", "shortLongTermDebtTotal": "9287000", "totalShareholderEquity": "-3166000", "capitalLeaseObligations": "9287000", "otherCurrentLiabilities": "94671000", "totalCurrentLiabilities": "166395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4370000", "cashAndShortTermInvestments": "88157000", "commonStockSharesOutstanding": "56684731", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "88157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1441370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191767000, "cost_of_revenue": 81577000, "gross_profit": 110190000, "research_and_development": 5100000, "selling_general_admin": 8176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1456000, "depreciation_amortisation": 826000, "ebitda": -1456000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -1457000, "tax_provision": -142000, "effective_tax_rate": null, "net_income": -1457000, "net_income_continuing_ops": -1457000, "net_income_to_common": -1457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88157000, "short_term_investments": null, "net_receivables": 1424000, "inventory": 9427000, "other_current_assets": null, "total_current_assets": 123579000, "net_ppe": null, "goodwill": 26835000, "intangible_assets": 4404000, "goodwill_and_intangibles": 31239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44020000, "total_assets": 167599000, "short_term_debt": 5184000, "accounts_payable": 38981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4370000, "total_liabilities": 170765000, "total_debt": 5184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255129000, "total_equity": -3166000, "shares_outstanding": 56684731, "operating_cash_flow": 1730000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1456000", "ebitda": "-1456000", "netIncome": "-1457000", "grossProfit": "110190000", "depreciation": "None", "totalRevenue": "191767000", "costOfRevenue": "81577000", "interestIncome": "143000", "incomeBeforeTax": "-1457000", "interestExpense": "1000", "operatingIncome": "-1598000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-142000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "111788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "8176000", "netIncomeFromContinuingOperations": "-1457000" }, "balance": { "goodwill": "26835000", "inventory": "9427000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "167599000", "longTermDebt": "None", "shortTermDebt": "5184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4404000", "reportedCurrency": "USD", "retainedEarnings": "-255129000", "totalLiabilities": "170765000", "otherCurrentAssets": "24571000", "totalCurrentAssets": "123579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44020000", "currentAccountsPayable": "38981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11522000", "shortLongTermDebtTotal": "9287000", "totalShareholderEquity": "-3166000", "capitalLeaseObligations": "9287000", "otherCurrentLiabilities": "94671000", "totalCurrentLiabilities": "166395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4370000", "cashAndShortTermInvestments": "88157000", "commonStockSharesOutstanding": "56684731", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "88157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1441370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }