{ "ticker": { "uuid": "a1875753-66a3-44cb-850f-453d93fb31e7", "symbol": "WEAV", "name": "Weave Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a1875753-66a3-44cb-850f-453d93fb31e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1875753-66a3-44cb-850f-453d93fb31e7/" }, "ticker_metadata": { "id": 4334, "uuid": "a1875753-66a3-44cb-850f-453d93fb31e7", "symbol": "WEAV", "name": "Weave Communications Inc", "asset_type": "equity", "market_cap": 458298000, "stock_exchange_id": 3, "industry": "Health Information Services", "sector": "Healthcare", "description": "Weave Communications, Inc. provides a customer communication and interaction software platform in the United States and Canada. The company is headquartered in Lehi, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1875753-66a3-44cb-850f-453d93fb31e7", "symbol": "WEAV", "name": "Weave Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a1875753-66a3-44cb-850f-453d93fb31e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1875753-66a3-44cb-850f-453d93fb31e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.22, "quality": 0.21, "momentum": 0.06, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.69, "market_cap": 447109360.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3002, "piotroski_f_score": 5, "momentum_12_1": -0.4006, "volatility_252d": 0.5274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.120577+00:00", "batch_id": "" }, "size": { "price_close": 5.69, "market_cap": 447109360.55, "market_cap_usd": 447109360.55, "enterprise_value": 416448360.55, "shares_outstanding": 78578095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.3689, "ptbv_ratio": 9.5091, "ps_ratio": 1.7977, "pcf_ratio": 37.0922, "pfcf_ratio": 30.7927, "ev_ebitda": null, "ev_ebit": -16.8691, "ev_sales": 1.6744, "ev_fcf": 28.681, "earnings_yield": null, "fcf_yield": 0.0349, "price_to_sales": 1.7977, "price_to_book": 5.3689, "price_to_cashflow": 37.0922, "ebitda_to_ev": null, "sales_yield": 0.5972 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7228, "operating_margin": -0.0993, "net_margin": -0.1005, "ebitda_margin": -0.032, "fcf_margin": 0.0584, "roe": -0.3002, "roa": -0.1224, "roic": -0.3519, "roc_greenblatt": null, "asset_turnover": 1.2175, "cash_conversion": -0.5809, "accruals_ratio": -0.1814, "sbc_to_revenue": 0.1217, "piotroski_f_score": 5, "altman_z_score": 0.9246, "earnings_stability_5y": 0.351, "revenue_stability_5y": 0.4786, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.88, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4531, "net_debt_to_ebitda": 3.849, "debt_to_assets": 0.0566, "interest_coverage": -14.765, "current_ratio": 1.2418, "quick_ratio": 1.2418, "net_debt": -30661000, "local_beta": 0.0021, "volatility_252d": 0.5274, "volatility_60d": 1.2245, "max_drawdown_12m": -0.5028, "risk_adjusted_momentum": -0.7595 }, "growth": { "revenue_growth_1y": 0.168, "revenue_growth_3y_cagr": 0.1892, "revenue_growth_5y_cagr": 0.245, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6036, "book_value_growth_1y": 0.1552, "revenue_growth": 0.168, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0421, "price_return_3m": 0.0234, "price_return_6m": -0.1165, "price_return_9m": -0.2658, "price_return_12m": -0.4258, "price_return_12m_ex1m": -0.4006, "momentum_6m": -0.1165, "momentum_12m": -0.4258, "momentum_12_1": -0.4006, "distance_from_52w_high": -0.3527, "distance_from_52w_low": 0.3021, "relative_strength": -0.5258 }, "raw_ttm": { "revenue_ttm": 248715000, "gross_profit_ttm": 179771000, "ebit_ttm": -24687000, "ebitda_ttm": -7966000, "net_income_ttm": -24997000, "eps_diluted_ttm": -0.3181, "operating_cash_flow_ttm": 12054000, "capital_expenditure_ttm": 2466000, "fcf_ttm": 14520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1672000, "cash_and_equivalents": 42214000, "total_current_assets": 100678000, "total_current_liabilities": 81072000, "net_ppe": null, "total_assets": 204285000, "total_debt": 11553000, "total_equity": 83277000, "net_working_capital": -11055000, "book_value_per_share": 1.0598, "retained_earnings": -324835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47019000, "tangible_book_per_share": 0.5984 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 81, "rank_ps": 44, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 87, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 19, "rank_fcf_margin": 78, "rank_piotroski": 64, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90 }, "composites": { "value_composite": 78, "quality_composite": 79, "momentum_composite": 94, "growth_composite": 23, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.2149, "os_score": 0.03, "value_percentile": 0.22, "quality_percentile": 0.21, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5251, "ticker_id": 4334, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.120577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.69, "market_cap": 447109360.55, "market_cap_usd": 447109360.55, "enterprise_value": 416448360.55, "shares_outstanding": 78578095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.36894173, "ptbv_ratio": 9.50912101, "ps_ratio": 1.7976775, "pcf_ratio": 37.09219849, "pfcf_ratio": 30.79265569, "ev_ebitda": null, "ev_ebit": -16.869136, "ev_sales": 1.67439986, "ev_fcf": 28.68101657, "earnings_yield": null, "fcf_yield": 0.03486627, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72279919, "operating_margin": -0.09925819, "net_margin": -0.10050459, "ebitda_margin": -0.03202863, "fcf_margin": 0.05838007, "roe": -0.30016691, "roa": -0.12236336, "roic": -0.35189391, "roc_greenblatt": null, "asset_turnover": 1.21749027, "cash_conversion": -0.5808697, "accruals_ratio": -0.18136917, "sbc_to_revenue": 0.12172969, "debt_to_equity": 1.45307828, "net_debt_to_ebitda": 3.84898318, "debt_to_assets": 0.05655334, "interest_coverage": -14.76495215, "current_ratio": 1.24183442, "quick_ratio": 1.24183442, "net_debt": -30661000, "revenue_growth_1y": 0.16795022, "revenue_growth_3y_cagr": 0.18922809, "revenue_growth_5y_cagr": 0.24503997, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60361442, "book_value_growth_1y": 0.15523747, "piotroski_f_score": 5, "altman_z_score": 0.92464229, "earnings_stability_5y": 0.351018, "revenue_stability_5y": 0.478648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04208754, "price_return_3m": 0.02338129, "price_return_6m": -0.11645963, "price_return_9m": -0.26580645, "price_return_12m": -0.42583249, "price_return_12m_ex1m": -0.40060545, "distance_from_52w_high": -0.35267349, "distance_from_52w_low": 0.3020595, "relative_strength": -0.52579607, "local_beta": 0.0021, "volatility_252d": 0.527431, "volatility_60d": 1.224504, "max_drawdown_12m": -0.50284414, "revenue_ttm": 248715000, "gross_profit_ttm": 179771000, "ebit_ttm": -24687000, "ebitda_ttm": -7966000, "net_income_ttm": -24997000, "eps_diluted_ttm": -0.31811665, "operating_cash_flow_ttm": 12054000, "capital_expenditure_ttm": 2466000, "fcf_ttm": 14520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1672000, "cash_and_equivalents": 42214000, "total_current_assets": 100678000, "total_current_liabilities": 81072000, "net_ppe": null, "total_assets": 204285000, "total_debt": 11553000, "total_equity": 83277000, "net_working_capital": -11055000, "book_value_per_share": 1.05979917, "retained_earnings": -324835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47019000, "tangible_book_per_share": 0.59837287, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 81, "rank_ps": 44, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 87, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 19, "rank_fcf_margin": 78, "rank_piotroski": 64, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90, "value_composite": 78, "quality_composite": 79, "momentum_composite": 94, "growth_composite": 23, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.69, "os": 0.03, "value": 0.22, "quality": 0.21, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3002, "momentum_12_1": -0.4006, "complete_fields": { "id": 5251, "ticker_id": 4334, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:10.120577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.69, "market_cap": 447109360.55, "market_cap_usd": 447109360.55, "enterprise_value": 416448360.55, "shares_outstanding": 78578095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.36894173, "ptbv_ratio": 9.50912101, "ps_ratio": 1.7976775, "pcf_ratio": 37.09219849, "pfcf_ratio": 30.79265569, "ev_ebitda": null, "ev_ebit": -16.869136, "ev_sales": 1.67439986, "ev_fcf": 28.68101657, "earnings_yield": null, "fcf_yield": 0.03486627, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72279919, "operating_margin": -0.09925819, "net_margin": -0.10050459, "ebitda_margin": -0.03202863, "fcf_margin": 0.05838007, "roe": -0.30016691, "roa": -0.12236336, "roic": -0.35189391, "roc_greenblatt": null, "asset_turnover": 1.21749027, "cash_conversion": -0.5808697, "accruals_ratio": -0.18136917, "sbc_to_revenue": 0.12172969, "debt_to_equity": 1.45307828, "net_debt_to_ebitda": 3.84898318, "debt_to_assets": 0.05655334, "interest_coverage": -14.76495215, "current_ratio": 1.24183442, "quick_ratio": 1.24183442, "net_debt": -30661000, "revenue_growth_1y": 0.16795022, "revenue_growth_3y_cagr": 0.18922809, "revenue_growth_5y_cagr": 0.24503997, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60361442, "book_value_growth_1y": 0.15523747, "piotroski_f_score": 5, "altman_z_score": 0.92464229, "earnings_stability_5y": 0.351018, "revenue_stability_5y": 0.478648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04208754, "price_return_3m": 0.02338129, "price_return_6m": -0.11645963, "price_return_9m": -0.26580645, "price_return_12m": -0.42583249, "price_return_12m_ex1m": -0.40060545, "distance_from_52w_high": -0.35267349, "distance_from_52w_low": 0.3020595, "relative_strength": -0.52579607, "local_beta": 0.0021, "volatility_252d": 0.527431, "volatility_60d": 1.224504, "max_drawdown_12m": -0.50284414, "revenue_ttm": 248715000, "gross_profit_ttm": 179771000, "ebit_ttm": -24687000, "ebitda_ttm": -7966000, "net_income_ttm": -24997000, "eps_diluted_ttm": -0.31811665, "operating_cash_flow_ttm": 12054000, "capital_expenditure_ttm": 2466000, "fcf_ttm": 14520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1672000, "cash_and_equivalents": 42214000, "total_current_assets": 100678000, "total_current_liabilities": 81072000, "net_ppe": null, "total_assets": 204285000, "total_debt": 11553000, "total_equity": 83277000, "net_working_capital": -11055000, "book_value_per_share": 1.05979917, "retained_earnings": -324835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47019000, "tangible_book_per_share": 0.59837287, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 81, "rank_ps": 44, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 87, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 19, "rank_fcf_margin": 78, "rank_piotroski": 64, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 90, "value_composite": 78, "quality_composite": 79, "momentum_composite": 94, "growth_composite": 23, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 239024000, "cost_of_revenue": 66716000, "gross_profit": 172308000, "ebit": -27276000, "ebitda": -10779000, "pretax_income": -28976000, "tax_provision": -924000, "net_income": -28052000, "net_income_to_common": -28052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54959000, "total_current_assets": 91685000, "total_assets": 207968000, "short_term_debt": 11364000, "long_term_debt": null, "total_debt": 11364000, "total_liabilities": 125384000, "total_equity": 82384000, "shares_outstanding": 76306740, "goodwill_and_intangibles": 36599000 }, "cash_flow": { "operating_cash_flow": 17540000, "capital_expenditure": 2389000, "free_cash_flow": 19929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353091, "ticker_id": 4334, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27276000", "ebitda": "-10779000", "netIncome": "-28052000", "grossProfit": "172308000", "depreciation": "None", "totalRevenue": "239024000", "costOfRevenue": "66716000", "interestIncome": "1811000", "incomeBeforeTax": "-28976000", "interestExpense": "1700000", "operatingIncome": "-28914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-924000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "200891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16497000", "sellingGeneralAndAdministrative": "55753000", "netIncomeFromContinuingOperations": "-28052000" }, "balance": { "goodwill": "7134000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207968000", "longTermDebt": "None", "shortTermDebt": "11364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29465000", "reportedCurrency": "USD", "retainedEarnings": "-319065000", "totalLiabilities": "125384000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "91685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26761000", "currentNetReceivables": "4347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116282999", "currentAccountsPayable": "7262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86706000", "totalShareholderEquity": "82384000", "capitalLeaseObligations": "52152000", "otherCurrentLiabilities": "27919000", "totalCurrentLiabilities": "84596000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "40788000", "cashAndShortTermInvestments": "54959000", "commonStockSharesOutstanding": "76306740", "intangibleAssetsExcludingGoodwill": "29465000", "cashAndCashEquivalentsAtCarryingValue": "54959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17540000", "capitalExpenditures": "2389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7331000", "cashflowFromInvestment": "-6846000", "stockBasedCompensation": "32131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239024000, "cost_of_revenue": 66716000, "gross_profit": 172308000, "research_and_development": 44462000, "selling_general_admin": 55753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27276000, "depreciation_amortisation": 16497000, "ebitda": -10779000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": -28976000, "tax_provision": -924000, "effective_tax_rate": null, "net_income": -28052000, "net_income_continuing_ops": -28052000, "net_income_to_common": -28052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54959000, "short_term_investments": 26761000, "net_receivables": 4347000, "inventory": null, "other_current_assets": null, "total_current_assets": 91685000, "net_ppe": null, "goodwill": 7134000, "intangible_assets": 29465000, "goodwill_and_intangibles": 36599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116282999, "total_assets": 207968000, "short_term_debt": 11364000, "accounts_payable": 7262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40788000, "total_liabilities": 125384000, "total_debt": 11364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319065000, "total_equity": 82384000, "shares_outstanding": 76306740, "operating_cash_flow": 17540000, "stock_based_compensation": 32131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7331000, "free_cash_flow": 19929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27276000", "ebitda": "-10779000", "netIncome": "-28052000", "grossProfit": "172308000", "depreciation": "None", "totalRevenue": "239024000", "costOfRevenue": "66716000", "interestIncome": "1811000", "incomeBeforeTax": "-28976000", "interestExpense": "1700000", "operatingIncome": "-28914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-924000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "200891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16497000", "sellingGeneralAndAdministrative": "55753000", "netIncomeFromContinuingOperations": "-28052000" }, "balance": { "goodwill": "7134000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207968000", "longTermDebt": "None", "shortTermDebt": "11364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29465000", "reportedCurrency": "USD", "retainedEarnings": "-319065000", "totalLiabilities": "125384000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "91685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26761000", "currentNetReceivables": "4347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116282999", "currentAccountsPayable": "7262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86706000", "totalShareholderEquity": "82384000", "capitalLeaseObligations": "52152000", "otherCurrentLiabilities": "27919000", "totalCurrentLiabilities": "84596000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "40788000", "cashAndShortTermInvestments": "54959000", "commonStockSharesOutstanding": "76306740", "intangibleAssetsExcludingGoodwill": "29465000", "cashAndCashEquivalentsAtCarryingValue": "54959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17540000", "capitalExpenditures": "2389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7331000", "cashflowFromInvestment": "-6846000", "stockBasedCompensation": "32131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 204314000, "cost_of_revenue": 58432000, "gross_profit": 145882000, "ebit": -26634000, "ebitda": -11166000, "pretax_income": -28157000, "tax_provision": 189000, "net_income": -28346000, "net_income_to_common": -28346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51596000, "total_current_assets": 120739000, "total_assets": 188926000, "short_term_debt": 10719000, "long_term_debt": null, "total_debt": 10719000, "total_liabilities": 121958000, "total_equity": 66968000, "shares_outstanding": 71657000, "goodwill_and_intangibles": 2551000 }, "cash_flow": { "operating_cash_flow": 14149000, "capital_expenditure": 2185000, "free_cash_flow": 16334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353096, "ticker_id": 4334, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26634000", "ebitda": "-11166000", "netIncome": "-28346000", "grossProfit": "145882000", "depreciation": "None", "totalRevenue": "204314000", "costOfRevenue": "58432000", "interestIncome": "1851000", "incomeBeforeTax": "-28157000", "interestExpense": "1523000", "operatingIncome": "-31413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "177295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15468000", "sellingGeneralAndAdministrative": "52452000", "netIncomeFromContinuingOperations": "-28346000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188926000", "longTermDebt": "None", "shortTermDebt": "10719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "-291013000", "totalLiabilities": "121958000", "otherCurrentAssets": "17866000", "totalCurrentAssets": "120739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47534000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68187000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56057000", "totalShareholderEquity": "66968000", "capitalLeaseObligations": "56057000", "otherCurrentLiabilities": "15187000", "totalCurrentLiabilities": "76620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45338000", "cashAndShortTermInvestments": "51596000", "commonStockSharesOutstanding": "71657000", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "51596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14149000", "capitalExpenditures": "2185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22191000", "cashflowFromInvestment": "8882000", "stockBasedCompensation": "32220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204314000, "cost_of_revenue": 58432000, "gross_profit": 145882000, "research_and_development": 40231000, "selling_general_admin": 52452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26634000, "depreciation_amortisation": 15468000, "ebitda": -11166000, "interest_expense": 1523000, "interest_income": null, "other_non_operating": null, "pretax_income": -28157000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": -28346000, "net_income_continuing_ops": -28346000, "net_income_to_common": -28346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51596000, "short_term_investments": 47534000, "net_receivables": 3743000, "inventory": null, "other_current_assets": null, "total_current_assets": 120739000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2551000, "goodwill_and_intangibles": 2551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68187000, "total_assets": 188926000, "short_term_debt": 10719000, "accounts_payable": 8276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45338000, "total_liabilities": 121958000, "total_debt": 10719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291013000, "total_equity": 66968000, "shares_outstanding": 71657000, "operating_cash_flow": 14149000, "stock_based_compensation": 32220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22191000, "free_cash_flow": 16334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26634000", "ebitda": "-11166000", "netIncome": "-28346000", "grossProfit": "145882000", "depreciation": "None", "totalRevenue": "204314000", "costOfRevenue": "58432000", "interestIncome": "1851000", "incomeBeforeTax": "-28157000", "interestExpense": "1523000", "operatingIncome": "-31413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "177295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15468000", "sellingGeneralAndAdministrative": "52452000", "netIncomeFromContinuingOperations": "-28346000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188926000", "longTermDebt": "None", "shortTermDebt": "10719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "-291013000", "totalLiabilities": "121958000", "otherCurrentAssets": "17866000", "totalCurrentAssets": "120739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47534000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68187000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56057000", "totalShareholderEquity": "66968000", "capitalLeaseObligations": "56057000", "otherCurrentLiabilities": "15187000", "totalCurrentLiabilities": "76620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45338000", "cashAndShortTermInvestments": "51596000", "commonStockSharesOutstanding": "71657000", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "51596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14149000", "capitalExpenditures": "2185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22191000", "cashflowFromInvestment": "8882000", "stockBasedCompensation": "32220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 170468000, "cost_of_revenue": 54377000, "gross_profit": 116091000, "ebit": -28848000, "ebitda": -13016000, "pretax_income": -30771000, "tax_provision": 260000, "net_income": -31031000, "net_income_to_common": -31031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50756000, "total_current_assets": 129778000, "total_assets": 201012000, "short_term_debt": 10341000, "long_term_debt": null, "total_debt": 10341000, "total_liabilities": 122055000, "total_equity": 78957000, "shares_outstanding": 67694978, "goodwill_and_intangibles": 3162000 }, "cash_flow": { "operating_cash_flow": 10221000, "capital_expenditure": 3690000, "free_cash_flow": 13911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353101, "ticker_id": 4334, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28848000", "ebitda": "-13016000", "netIncome": "-31031000", "grossProfit": "116091000", "depreciation": "None", "totalRevenue": "170468000", "costOfRevenue": "54377000", "interestIncome": "2196000", "incomeBeforeTax": "-30771000", "interestExpense": "1923000", "operatingIncome": "-34366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-970000", "nonInterestIncome": "None", "operatingExpenses": "150457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15832000", "sellingGeneralAndAdministrative": "45652000", "netIncomeFromContinuingOperations": "-33259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201012000", "longTermDebt": "None", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3162000", "reportedCurrency": "USD", "retainedEarnings": "-262667000", "totalLiabilities": "122055000", "otherCurrentAssets": "17423000", "totalCurrentAssets": "129778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58088000", "currentNetReceivables": "3511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71234000", "currentAccountsPayable": "5171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59543000", "totalShareholderEquity": "78957000", "capitalLeaseObligations": "59543000", "otherCurrentLiabilities": "15538000", "totalCurrentLiabilities": "72853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49202000", "cashAndShortTermInvestments": "50756000", "commonStockSharesOutstanding": "67694978", "intangibleAssetsExcludingGoodwill": "3162000", "cashAndCashEquivalentsAtCarryingValue": "50756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10221000", "capitalExpenditures": "3690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13723000", "cashflowFromInvestment": "-7739000", "stockBasedCompensation": "22823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170468000, "cost_of_revenue": 54377000, "gross_profit": 116091000, "research_and_development": 34040000, "selling_general_admin": 45652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28848000, "depreciation_amortisation": 15832000, "ebitda": -13016000, "interest_expense": 1923000, "interest_income": null, "other_non_operating": null, "pretax_income": -30771000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -31031000, "net_income_continuing_ops": -33259000, "net_income_to_common": -31031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50756000, "short_term_investments": 58088000, "net_receivables": 3511000, "inventory": null, "other_current_assets": null, "total_current_assets": 129778000, "net_ppe": null, "goodwill": null, "intangible_assets": 3162000, "goodwill_and_intangibles": 3162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71234000, "total_assets": 201012000, "short_term_debt": 10341000, "accounts_payable": 5171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49202000, "total_liabilities": 122055000, "total_debt": 10341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262667000, "total_equity": 78957000, "shares_outstanding": 67694978, "operating_cash_flow": 10221000, "stock_based_compensation": 22823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13723000, "free_cash_flow": 13911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28848000", "ebitda": "-13016000", "netIncome": "-31031000", "grossProfit": "116091000", "depreciation": "None", "totalRevenue": "170468000", "costOfRevenue": "54377000", "interestIncome": "2196000", "incomeBeforeTax": "-30771000", "interestExpense": "1923000", "operatingIncome": "-34366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-970000", "nonInterestIncome": "None", "operatingExpenses": "150457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15832000", "sellingGeneralAndAdministrative": "45652000", "netIncomeFromContinuingOperations": "-33259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201012000", "longTermDebt": "None", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3162000", "reportedCurrency": "USD", "retainedEarnings": "-262667000", "totalLiabilities": "122055000", "otherCurrentAssets": "17423000", "totalCurrentAssets": "129778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58088000", "currentNetReceivables": "3511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71234000", "currentAccountsPayable": "5171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59543000", "totalShareholderEquity": "78957000", "capitalLeaseObligations": "59543000", "otherCurrentLiabilities": "15538000", "totalCurrentLiabilities": "72853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49202000", "cashAndShortTermInvestments": "50756000", "commonStockSharesOutstanding": "67694978", "intangibleAssetsExcludingGoodwill": "3162000", "cashAndCashEquivalentsAtCarryingValue": "50756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10221000", "capitalExpenditures": "3690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13723000", "cashflowFromInvestment": "-7739000", "stockBasedCompensation": "22823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 142117000, "cost_of_revenue": 53276000, "gross_profit": 88841000, "ebit": -48193000, "ebitda": -31548000, "pretax_income": -49634000, "tax_provision": 104000, "net_income": -49738000, "net_income_to_common": -49738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61997000, "total_current_assets": 132888000, "total_assets": 208349000, "short_term_debt": 20654000, "long_term_debt": null, "total_debt": 20654000, "total_liabilities": 125130000, "total_equity": 83219000, "shares_outstanding": 65739053, "goodwill_and_intangibles": 2420000 }, "cash_flow": { "operating_cash_flow": -12766000, "capital_expenditure": 3127000, "free_cash_flow": -9639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353106, "ticker_id": 4334, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48193000", "ebitda": "-31548000", "netIncome": "-49738000", "grossProfit": "88841000", "depreciation": "None", "totalRevenue": "142117000", "costOfRevenue": "53276000", "interestIncome": "1155000", "incomeBeforeTax": "-49634000", "interestExpense": "1441000", "operatingIncome": "-49704000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-1441000", "nonInterestIncome": "None", "operatingExpenses": "138545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30714000", "otherNonOperatingIncome": "1511000", "costofGoodsAndServicesSold": "53276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16645000", "sellingGeneralAndAdministrative": "42453000", "netIncomeFromContinuingOperations": "-49738000" }, "balance": { "goodwill": "None", "inventory": "9881000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208349000", "longTermDebt": "None", "shortTermDebt": "20654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2420000", "reportedCurrency": "USD", "retainedEarnings": "-231636000", "totalLiabilities": "125130000", "otherCurrentAssets": "16255000", "totalCurrentAssets": "132888000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "51340000", "currentNetReceivables": "3296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75461000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10773000", "shortLongTermDebtTotal": "73565000", "totalShareholderEquity": "83219000", "capitalLeaseObligations": "63565000", "otherCurrentLiabilities": "10825000", "totalCurrentLiabilities": "72219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52911000", "cashAndShortTermInvestments": "61997000", "commonStockSharesOutstanding": "65739053", "intangibleAssetsExcludingGoodwill": "2420000", "cashAndCashEquivalentsAtCarryingValue": "61997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12766000", "capitalExpenditures": "3127000", "changeInReceivables": "-966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7207000", "cashflowFromInvestment": "-54026000", "stockBasedCompensation": "18752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73999000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142117000, "cost_of_revenue": 53276000, "gross_profit": 88841000, "research_and_development": 30714000, "selling_general_admin": 42453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48193000, "depreciation_amortisation": 16645000, "ebitda": -31548000, "interest_expense": 1441000, "interest_income": null, "other_non_operating": null, "pretax_income": -49634000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -49738000, "net_income_continuing_ops": -49738000, "net_income_to_common": -49738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61997000, "short_term_investments": 51340000, "net_receivables": 3296000, "inventory": 9881000, "other_current_assets": null, "total_current_assets": 132888000, "net_ppe": null, "goodwill": null, "intangible_assets": 2420000, "goodwill_and_intangibles": 2420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75461000, "total_assets": 208349000, "short_term_debt": 20654000, "accounts_payable": 3793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52911000, "total_liabilities": 125130000, "total_debt": 20654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231636000, "total_equity": 83219000, "shares_outstanding": 65739053, "operating_cash_flow": -12766000, "stock_based_compensation": 18752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7207000, "free_cash_flow": -9639000, "net_change_in_cash": -73999000 }, "raw_data": { "income": { "ebit": "-48193000", "ebitda": "-31548000", "netIncome": "-49738000", "grossProfit": "88841000", "depreciation": "None", "totalRevenue": "142117000", "costOfRevenue": "53276000", "interestIncome": "1155000", "incomeBeforeTax": "-49634000", "interestExpense": "1441000", "operatingIncome": "-49704000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-1441000", "nonInterestIncome": "None", "operatingExpenses": "138545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30714000", "otherNonOperatingIncome": "1511000", "costofGoodsAndServicesSold": "53276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16645000", "sellingGeneralAndAdministrative": "42453000", "netIncomeFromContinuingOperations": "-49738000" }, "balance": { "goodwill": "None", "inventory": "9881000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208349000", "longTermDebt": "None", "shortTermDebt": "20654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2420000", "reportedCurrency": "USD", "retainedEarnings": "-231636000", "totalLiabilities": "125130000", "otherCurrentAssets": "16255000", "totalCurrentAssets": "132888000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "51340000", "currentNetReceivables": "3296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75461000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10773000", "shortLongTermDebtTotal": "73565000", "totalShareholderEquity": "83219000", "capitalLeaseObligations": "63565000", "otherCurrentLiabilities": "10825000", "totalCurrentLiabilities": "72219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52911000", "cashAndShortTermInvestments": "61997000", "commonStockSharesOutstanding": "65739053", "intangibleAssetsExcludingGoodwill": "2420000", "cashAndCashEquivalentsAtCarryingValue": "61997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12766000", "capitalExpenditures": "3127000", "changeInReceivables": "-966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7207000", "cashflowFromInvestment": "-54026000", "stockBasedCompensation": "18752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73999000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 115871000, "cost_of_revenue": 49372000, "gross_profit": 66499000, "ebit": -50446000, "ebitda": -38306000, "pretax_income": -51630000, "tax_provision": 60000, "net_income": -51690000, "net_income_to_common": -51690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135996000, "total_current_assets": 154447000, "total_assets": 187485000, "short_term_debt": 8485000, "long_term_debt": 10000000, "total_debt": 18485000, "total_liabilities": 75184000, "total_equity": 112301000, "shares_outstanding": 64324628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20373000, "capital_expenditure": 9809000, "free_cash_flow": -10564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353111, "ticker_id": 4334, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50446000", "ebitda": "-38306000", "netIncome": "-51690000", "grossProfit": "66499000", "depreciation": "None", "totalRevenue": "115871000", "costOfRevenue": "49372000", "interestIncome": "0", "incomeBeforeTax": "-51630000", "interestExpense": "1184000", "operatingIncome": "-50391000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "116890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27009000", "otherNonOperatingIncome": "-55000", "costofGoodsAndServicesSold": "49372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12140000", "sellingGeneralAndAdministrative": "31637000", "netIncomeFromContinuingOperations": "-51690000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "-187485000", "currentDebt": "None", "investments": "None", "totalAssets": "187485000", "longTermDebt": "10000000", "shortTermDebt": "8485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181898000", "totalLiabilities": "75184000", "otherCurrentAssets": "15392000", "totalCurrentAssets": "154447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33038000", "currentAccountsPayable": "4061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24502000", "shortLongTermDebtTotal": "25043000", "totalShareholderEquity": "112301000", "capitalLeaseObligations": "15043000", "otherCurrentLiabilities": "10742000", "totalCurrentLiabilities": "54307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20877000", "cashAndShortTermInvestments": "135996000", "commonStockSharesOutstanding": "64324628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2509000", "operatingCashflow": "-20373000", "capitalExpenditures": "9809000", "changeInReceivables": "-870000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110480000", "cashflowFromInvestment": "-9809000", "stockBasedCompensation": "14091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115871000, "cost_of_revenue": 49372000, "gross_profit": 66499000, "research_and_development": 27009000, "selling_general_admin": 31637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50446000, "depreciation_amortisation": 12140000, "ebitda": -38306000, "interest_expense": 1184000, "interest_income": null, "other_non_operating": null, "pretax_income": -51630000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -51690000, "net_income_continuing_ops": -51690000, "net_income_to_common": -51690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135996000, "short_term_investments": 0, "net_receivables": 3059000, "inventory": 1, "other_current_assets": null, "total_current_assets": 154447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33038000, "total_assets": 187485000, "short_term_debt": 8485000, "accounts_payable": 4061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54307000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20877000, "total_liabilities": 75184000, "total_debt": 18485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181898000, "total_equity": 112301000, "shares_outstanding": 64324628, "operating_cash_flow": -20373000, "stock_based_compensation": 14091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110480000, "free_cash_flow": -10564000, "net_change_in_cash": 80298000 }, "raw_data": { "income": { "ebit": "-50446000", "ebitda": "-38306000", "netIncome": "-51690000", "grossProfit": "66499000", "depreciation": "None", "totalRevenue": "115871000", "costOfRevenue": "49372000", "interestIncome": "0", "incomeBeforeTax": "-51630000", "interestExpense": "1184000", "operatingIncome": "-50391000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "116890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27009000", "otherNonOperatingIncome": "-55000", "costofGoodsAndServicesSold": "49372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12140000", "sellingGeneralAndAdministrative": "31637000", "netIncomeFromContinuingOperations": "-51690000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "-187485000", "currentDebt": "None", "investments": "None", "totalAssets": "187485000", "longTermDebt": "10000000", "shortTermDebt": "8485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181898000", "totalLiabilities": "75184000", "otherCurrentAssets": "15392000", "totalCurrentAssets": "154447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33038000", "currentAccountsPayable": "4061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24502000", "shortLongTermDebtTotal": "25043000", "totalShareholderEquity": "112301000", "capitalLeaseObligations": "15043000", "otherCurrentLiabilities": "10742000", "totalCurrentLiabilities": "54307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20877000", "cashAndShortTermInvestments": "135996000", "commonStockSharesOutstanding": "64324628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2509000", "operatingCashflow": "-20373000", "capitalExpenditures": "9809000", "changeInReceivables": "-870000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110480000", "cashflowFromInvestment": "-9809000", "stockBasedCompensation": "14091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 79896000, "cost_of_revenue": 34449000, "gross_profit": 45447000, "ebit": -39324000, "ebitda": -29899000, "pretax_income": -40421000, "tax_provision": 1344000, "net_income": -40421000, "net_income_to_common": -40421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55698000, "total_current_assets": 67674000, "total_assets": 92973000, "short_term_debt": 7486000, "long_term_debt": 3600000, "total_debt": 11086000, "total_liabilities": 54980000, "total_equity": 37993000, "shares_outstanding": 64239866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15518000, "capital_expenditure": 3859000, "free_cash_flow": -11659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353116, "ticker_id": 4334, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39324000", "ebitda": "-29899000", "netIncome": "-40421000", "grossProfit": "45447000", "depreciation": "None", "totalRevenue": "79896000", "costOfRevenue": "34449000", "interestIncome": "None", "incomeBeforeTax": "-40421000", "interestExpense": "1097000", "operatingIncome": "-39571000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1344000", "reportedCurrency": "USD", "netInterestIncome": "-1097000", "nonInterestIncome": "None", "operatingExpenses": "85018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9425000", "sellingGeneralAndAdministrative": "25793000", "netIncomeFromContinuingOperations": "-40421000" }, "balance": { "goodwill": "None", "inventory": "7178000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92973000", "longTermDebt": "3600000", "shortTermDebt": "7486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130208000", "totalLiabilities": "54980000", "otherCurrentAssets": "9432000", "totalCurrentAssets": "67674000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25299000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18294000", "shortLongTermDebtTotal": "18442000", "totalShareholderEquity": "37993000", "capitalLeaseObligations": "14442000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "44023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10957000", "cashAndShortTermInvestments": "55698000", "commonStockSharesOutstanding": "64239866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-15518000", "capitalExpenditures": "3859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5150000", "cashflowFromInvestment": "-3859000", "stockBasedCompensation": "11613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79896000, "cost_of_revenue": 34449000, "gross_profit": 45447000, "research_and_development": 19967000, "selling_general_admin": 25793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39324000, "depreciation_amortisation": 9425000, "ebitda": -29899000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": -40421000, "tax_provision": 1344000, "effective_tax_rate": null, "net_income": -40421000, "net_income_continuing_ops": -40421000, "net_income_to_common": -40421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55698000, "short_term_investments": null, "net_receivables": 2544000, "inventory": 7178000, "other_current_assets": null, "total_current_assets": 67674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25299000, "total_assets": 92973000, "short_term_debt": 7486000, "accounts_payable": 3400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44023000, "long_term_debt": 3600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10957000, "total_liabilities": 54980000, "total_debt": 11086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130208000, "total_equity": 37993000, "shares_outstanding": 64239866, "operating_cash_flow": -15518000, "stock_based_compensation": 11613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5150000, "free_cash_flow": -11659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39324000", "ebitda": "-29899000", "netIncome": "-40421000", "grossProfit": "45447000", "depreciation": "None", "totalRevenue": "79896000", "costOfRevenue": "34449000", "interestIncome": "None", "incomeBeforeTax": "-40421000", "interestExpense": "1097000", "operatingIncome": "-39571000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1344000", "reportedCurrency": "USD", "netInterestIncome": "-1097000", "nonInterestIncome": "None", "operatingExpenses": "85018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9425000", "sellingGeneralAndAdministrative": "25793000", "netIncomeFromContinuingOperations": "-40421000" }, "balance": { "goodwill": "None", "inventory": "7178000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92973000", "longTermDebt": "3600000", "shortTermDebt": "7486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130208000", "totalLiabilities": "54980000", "otherCurrentAssets": "9432000", "totalCurrentAssets": "67674000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25299000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18294000", "shortLongTermDebtTotal": "18442000", "totalShareholderEquity": "37993000", "capitalLeaseObligations": "14442000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "44023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10957000", "cashAndShortTermInvestments": "55698000", "commonStockSharesOutstanding": "64239866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-15518000", "capitalExpenditures": "3859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5150000", "cashflowFromInvestment": "-3859000", "stockBasedCompensation": "11613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 45746000, "cost_of_revenue": 18520000, "gross_profit": 27226000, "ebit": -31249000, "ebitda": -25517000, "pretax_income": -32060000, "tax_provision": 1485000, "net_income": -32060000, "net_income_to_common": -32060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80225000, "total_current_assets": 89188000, "total_assets": 110388000, "short_term_debt": 4768000, "long_term_debt": 4000000, "total_debt": 8768000, "total_liabilities": 44440000, "total_equity": 65948000, "shares_outstanding": 11059052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22069000, "capital_expenditure": 2469000, "free_cash_flow": -19600000, "dividends_paid": 70798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353120, "ticker_id": 4334, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31249000", "ebitda": "-25517000", "netIncome": "-32060000", "grossProfit": "27226000", "depreciation": "None", "totalRevenue": "45746000", "costOfRevenue": "18520000", "interestIncome": "None", "incomeBeforeTax": "-32060000", "interestExpense": "811000", "operatingIncome": "-31923000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1485000", "reportedCurrency": "USD", "netInterestIncome": "-811000", "nonInterestIncome": "None", "operatingExpenses": "59149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5732000", "sellingGeneralAndAdministrative": "13016000", "netIncomeFromContinuingOperations": "-32060000" }, "balance": { "goodwill": "None", "inventory": "5172000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "110388000", "longTermDebt": "4000000", "shortTermDebt": "4768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89787000", "totalLiabilities": "44440000", "otherCurrentAssets": "6699000", "totalCurrentAssets": "89188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21200000", "currentAccountsPayable": "2967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14997000", "shortLongTermDebtTotal": "15711000", "totalShareholderEquity": "65948000", "capitalLeaseObligations": "11711000", "otherCurrentLiabilities": "6637000", "totalCurrentLiabilities": "33491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10949000", "cashAndShortTermInvestments": "80225000", "commonStockSharesOutstanding": "11059052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32060000", "profitLoss": "None", "dividendPayout": "70798000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-22069000", "capitalExpenditures": "2469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64995000", "cashflowFromInvestment": "-2469000", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45746000, "cost_of_revenue": 18520000, "gross_profit": 27226000, "research_and_development": 14407000, "selling_general_admin": 13016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31249000, "depreciation_amortisation": 5732000, "ebitda": -25517000, "interest_expense": 811000, "interest_income": null, "other_non_operating": null, "pretax_income": -32060000, "tax_provision": 1485000, "effective_tax_rate": null, "net_income": -32060000, "net_income_continuing_ops": -32060000, "net_income_to_common": -32060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80225000, "short_term_investments": null, "net_receivables": 2264000, "inventory": 5172000, "other_current_assets": null, "total_current_assets": 89188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21200000, "total_assets": 110388000, "short_term_debt": 4768000, "accounts_payable": 2967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33491000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10949000, "total_liabilities": 44440000, "total_debt": 8768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89787000, "total_equity": 65948000, "shares_outstanding": 11059052, "operating_cash_flow": -22069000, "stock_based_compensation": 1395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2469000, "dividends_paid": 70798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64995000, "free_cash_flow": -19600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31249000", "ebitda": "-25517000", "netIncome": "-32060000", "grossProfit": "27226000", "depreciation": "None", "totalRevenue": "45746000", "costOfRevenue": "18520000", "interestIncome": "None", "incomeBeforeTax": "-32060000", "interestExpense": "811000", "operatingIncome": "-31923000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1485000", "reportedCurrency": "USD", "netInterestIncome": "-811000", "nonInterestIncome": "None", "operatingExpenses": "59149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5732000", "sellingGeneralAndAdministrative": "13016000", "netIncomeFromContinuingOperations": "-32060000" }, "balance": { "goodwill": "None", "inventory": "5172000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "110388000", "longTermDebt": "4000000", "shortTermDebt": "4768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89787000", "totalLiabilities": "44440000", "otherCurrentAssets": "6699000", "totalCurrentAssets": "89188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21200000", "currentAccountsPayable": "2967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14997000", "shortLongTermDebtTotal": "15711000", "totalShareholderEquity": "65948000", "capitalLeaseObligations": "11711000", "otherCurrentLiabilities": "6637000", "totalCurrentLiabilities": "33491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10949000", "cashAndShortTermInvestments": "80225000", "commonStockSharesOutstanding": "11059052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32060000", "profitLoss": "None", "dividendPayout": "70798000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-22069000", "capitalExpenditures": "2469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64995000", "cashflowFromInvestment": "-2469000", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 65500000, "cost_of_revenue": 18092000, "gross_profit": 47408000, "ebit": -5768000, "ebitda": -1241000, "pretax_income": -5668000, "tax_provision": 102000, "net_income": -5770000, "net_income_to_common": -5770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42214000, "total_current_assets": 100678000, "total_assets": 204285000, "short_term_debt": 11553000, "long_term_debt": null, "total_debt": 11553000, "total_liabilities": 121008000, "total_equity": 83277000, "shares_outstanding": 78578095, "goodwill_and_intangibles": 36258000 }, "cash_flow": { "operating_cash_flow": -5705000, "capital_expenditure": 521000, "free_cash_flow": -5184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353089, "ticker_id": 4334, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5768000", "ebitda": "-1241000", "netIncome": "-5770000", "grossProfit": "47408000", "depreciation": "None", "totalRevenue": "65500000", "costOfRevenue": "18092000", "interestIncome": "372000", "incomeBeforeTax": "-5668000", "interestExpense": "369000", "operatingIncome": "-5768000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "53176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4527000", "sellingGeneralAndAdministrative": "13997000", "netIncomeFromContinuingOperations": "-5770000" }, "balance": { "goodwill": "29465000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "204285000", "longTermDebt": "None", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6793000", "reportedCurrency": "USD", "retainedEarnings": "-324835000", "totalLiabilities": "121008000", "otherCurrentAssets": "23333000", "totalCurrentAssets": "100678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30493000", "currentNetReceivables": "4638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103607000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51289000", "totalShareholderEquity": "83277000", "capitalLeaseObligations": "51289000", "otherCurrentLiabilities": "25842000", "totalCurrentLiabilities": "81072000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "39936000", "cashAndShortTermInvestments": "42214000", "commonStockSharesOutstanding": "78578095", "intangibleAssetsExcludingGoodwill": "6793000", "cashAndCashEquivalentsAtCarryingValue": "42214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5705000", "capitalExpenditures": "521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2008000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "7130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65500000, "cost_of_revenue": 18092000, "gross_profit": 47408000, "research_and_development": 10814000, "selling_general_admin": 13997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5768000, "depreciation_amortisation": 4527000, "ebitda": -1241000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -5668000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -5770000, "net_income_continuing_ops": -5770000, "net_income_to_common": -5770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42214000, "short_term_investments": 30493000, "net_receivables": 4638000, "inventory": null, "other_current_assets": null, "total_current_assets": 100678000, "net_ppe": null, "goodwill": 29465000, "intangible_assets": 6793000, "goodwill_and_intangibles": 36258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103607000, "total_assets": 204285000, "short_term_debt": 11553000, "accounts_payable": 6616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39936000, "total_liabilities": 121008000, "total_debt": 11553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324835000, "total_equity": 83277000, "shares_outstanding": 78578095, "operating_cash_flow": -5705000, "stock_based_compensation": 7130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2008000, "free_cash_flow": -5184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5768000", "ebitda": "-1241000", "netIncome": "-5770000", "grossProfit": "47408000", "depreciation": "None", "totalRevenue": "65500000", "costOfRevenue": "18092000", "interestIncome": "372000", "incomeBeforeTax": "-5668000", "interestExpense": "369000", "operatingIncome": "-5768000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "53176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4527000", "sellingGeneralAndAdministrative": "13997000", "netIncomeFromContinuingOperations": "-5770000" }, "balance": { "goodwill": "29465000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "204285000", "longTermDebt": "None", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6793000", "reportedCurrency": "USD", "retainedEarnings": "-324835000", "totalLiabilities": "121008000", "otherCurrentAssets": "23333000", "totalCurrentAssets": "100678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30493000", "currentNetReceivables": "4638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103607000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51289000", "totalShareholderEquity": "83277000", "capitalLeaseObligations": "51289000", "otherCurrentLiabilities": "25842000", "totalCurrentLiabilities": "81072000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "39936000", "cashAndShortTermInvestments": "42214000", "commonStockSharesOutstanding": "78578095", "intangibleAssetsExcludingGoodwill": "6793000", "cashAndCashEquivalentsAtCarryingValue": "42214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5705000", "capitalExpenditures": "521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2008000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "7130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 63403000, "cost_of_revenue": 17333000, "gross_profit": 46070000, "ebit": -1419000, "ebitda": 2999000, "pretax_income": -1819000, "tax_provision": 29000, "net_income": -1848000, "net_income_to_common": -1848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54959000, "total_current_assets": 104994000, "total_assets": 207968000, "short_term_debt": 11364000, "long_term_debt": null, "total_debt": 11364000, "total_liabilities": 125584000, "total_equity": 82384000, "shares_outstanding": 78152478, "goodwill_and_intangibles": 36599000 }, "cash_flow": { "operating_cash_flow": 6245000, "capital_expenditure": 1122000, "free_cash_flow": 7367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353090, "ticker_id": 4334, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1419000", "ebitda": "2999000", "netIncome": "-1848000", "grossProfit": "46070000", "depreciation": "None", "totalRevenue": "63403000", "costOfRevenue": "17333000", "interestIncome": "466000", "incomeBeforeTax": "-1819000", "interestExpense": "400000", "operatingIncome": "-2160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "48230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4418000", "sellingGeneralAndAdministrative": "12502000", "netIncomeFromContinuingOperations": "-1848000" }, "balance": { "goodwill": "29465000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207968000", "longTermDebt": "None", "shortTermDebt": "11364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7134000", "reportedCurrency": "USD", "retainedEarnings": "-319065000", "totalLiabilities": "125584000", "otherCurrentAssets": "18927000", "totalCurrentAssets": "104994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26761000", "currentNetReceivables": "4347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102974000", "currentAccountsPayable": "7262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86706000", "totalShareholderEquity": "82384000", "capitalLeaseObligations": "52152000", "otherCurrentLiabilities": "27919000", "totalCurrentLiabilities": "84596000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "40988000", "cashAndShortTermInvestments": "54959000", "commonStockSharesOutstanding": "78152478", "intangibleAssetsExcludingGoodwill": "7134000", "cashAndCashEquivalentsAtCarryingValue": "54959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6245000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3120000", "cashflowFromInvestment": "-12560000", "stockBasedCompensation": "3972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63403000, "cost_of_revenue": 17333000, "gross_profit": 46070000, "research_and_development": 8200000, "selling_general_admin": 12502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1419000, "depreciation_amortisation": 4418000, "ebitda": 2999000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -1819000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -1848000, "net_income_continuing_ops": -1848000, "net_income_to_common": -1848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54959000, "short_term_investments": 26761000, "net_receivables": 4347000, "inventory": null, "other_current_assets": null, "total_current_assets": 104994000, "net_ppe": null, "goodwill": 29465000, "intangible_assets": 7134000, "goodwill_and_intangibles": 36599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102974000, "total_assets": 207968000, "short_term_debt": 11364000, "accounts_payable": 7262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40988000, "total_liabilities": 125584000, "total_debt": 11364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319065000, "total_equity": 82384000, "shares_outstanding": 78152478, "operating_cash_flow": 6245000, "stock_based_compensation": 3972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3120000, "free_cash_flow": 7367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1419000", "ebitda": "2999000", "netIncome": "-1848000", "grossProfit": "46070000", "depreciation": "None", "totalRevenue": "63403000", "costOfRevenue": "17333000", "interestIncome": "466000", "incomeBeforeTax": "-1819000", "interestExpense": "400000", "operatingIncome": "-2160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "48230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4418000", "sellingGeneralAndAdministrative": "12502000", "netIncomeFromContinuingOperations": "-1848000" }, "balance": { "goodwill": "29465000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207968000", "longTermDebt": "None", "shortTermDebt": "11364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7134000", "reportedCurrency": "USD", "retainedEarnings": "-319065000", "totalLiabilities": "125584000", "otherCurrentAssets": "18927000", "totalCurrentAssets": "104994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26761000", "currentNetReceivables": "4347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102974000", "currentAccountsPayable": "7262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86706000", "totalShareholderEquity": "82384000", "capitalLeaseObligations": "52152000", "otherCurrentLiabilities": "27919000", "totalCurrentLiabilities": "84596000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "40988000", "cashAndShortTermInvestments": "54959000", "commonStockSharesOutstanding": "78152478", "intangibleAssetsExcludingGoodwill": "7134000", "cashAndCashEquivalentsAtCarryingValue": "54959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6245000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3120000", "cashflowFromInvestment": "-12560000", "stockBasedCompensation": "3972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 61342000, "cost_of_revenue": 17000000, "gross_profit": 44342000, "ebit": -8220000, "ebitda": -4308000, "pretax_income": -8586000, "tax_provision": 82000, "net_income": -8668000, "net_income_to_common": -8668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64394000, "total_current_assets": 102951000, "total_assets": 206463000, "short_term_debt": 11046000, "long_term_debt": null, "total_debt": 11046000, "total_liabilities": 127846000, "total_equity": 78617000, "shares_outstanding": 75684733, "goodwill_and_intangibles": 36947000 }, "cash_flow": { "operating_cash_flow": 6069000, "capital_expenditure": 279000, "free_cash_flow": 6348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353092, "ticker_id": 4334, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8220000", "ebitda": "-4308000", "netIncome": "-8668000", "grossProfit": "44342000", "depreciation": "None", "totalRevenue": "61342000", "costOfRevenue": "17000000", "interestIncome": "447000", "incomeBeforeTax": "-8586000", "interestExpense": "366000", "operatingIncome": "-8944000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "53286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "13761000", "netIncomeFromContinuingOperations": "-8668000" }, "balance": { "goodwill": "29465000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206463000", "longTermDebt": "None", "shortTermDebt": "11046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7482000", "reportedCurrency": "USD", "retainedEarnings": "-317217000", "totalLiabilities": "127846000", "otherCurrentAssets": "18377000", "totalCurrentAssets": "102951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15897000", "currentNetReceivables": "4283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103512000", "currentAccountsPayable": "6123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53047000", "totalShareholderEquity": "78617000", "capitalLeaseObligations": "53047000", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "82909000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "44937000", "cashAndShortTermInvestments": "64394000", "commonStockSharesOutstanding": "75684733", "intangibleAssetsExcludingGoodwill": "7482000", "cashAndCashEquivalentsAtCarryingValue": "64394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6069000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000", "cashflowFromInvestment": "15841000", "stockBasedCompensation": "9922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61342000, "cost_of_revenue": 17000000, "gross_profit": 44342000, "research_and_development": 13121000, "selling_general_admin": 13761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8220000, "depreciation_amortisation": 3912000, "ebitda": -4308000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": -8586000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": -8668000, "net_income_continuing_ops": -8668000, "net_income_to_common": -8668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64394000, "short_term_investments": 15897000, "net_receivables": 4283000, "inventory": null, "other_current_assets": null, "total_current_assets": 102951000, "net_ppe": null, "goodwill": 29465000, "intangible_assets": 7482000, "goodwill_and_intangibles": 36947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103512000, "total_assets": 206463000, "short_term_debt": 11046000, "accounts_payable": 6123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44937000, "total_liabilities": 127846000, "total_debt": 11046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317217000, "total_equity": 78617000, "shares_outstanding": 75684733, "operating_cash_flow": 6069000, "stock_based_compensation": 9922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2181000, "free_cash_flow": 6348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8220000", "ebitda": "-4308000", "netIncome": "-8668000", "grossProfit": "44342000", "depreciation": "None", "totalRevenue": "61342000", "costOfRevenue": "17000000", "interestIncome": "447000", "incomeBeforeTax": "-8586000", "interestExpense": "366000", "operatingIncome": "-8944000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "53286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "13761000", "netIncomeFromContinuingOperations": "-8668000" }, "balance": { "goodwill": "29465000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206463000", "longTermDebt": "None", "shortTermDebt": "11046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7482000", "reportedCurrency": "USD", "retainedEarnings": "-317217000", "totalLiabilities": "127846000", "otherCurrentAssets": "18377000", "totalCurrentAssets": "102951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15897000", "currentNetReceivables": "4283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103512000", "currentAccountsPayable": "6123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53047000", "totalShareholderEquity": "78617000", "capitalLeaseObligations": "53047000", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "82909000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "44937000", "cashAndShortTermInvestments": "64394000", "commonStockSharesOutstanding": "75684733", "intangibleAssetsExcludingGoodwill": "7482000", "cashAndCashEquivalentsAtCarryingValue": "64394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6069000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000", "cashflowFromInvestment": "15841000", "stockBasedCompensation": "9922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 58470000, "cost_of_revenue": 16519000, "gross_profit": 41951000, "ebit": -9280000, "ebitda": -5416000, "pretax_income": -9817000, "tax_provision": -1106000, "net_income": -8711000, "net_income_to_common": -8711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44665000, "total_current_assets": 99373000, "total_assets": 204344000, "short_term_debt": 11084000, "long_term_debt": null, "total_debt": 11084000, "total_liabilities": 125467000, "total_equity": 78877000, "shares_outstanding": 74831000, "goodwill_and_intangibles": 37157000 }, "cash_flow": { "operating_cash_flow": 5445000, "capital_expenditure": 544000, "free_cash_flow": 5989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353093, "ticker_id": 4334, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9280000", "ebitda": "-5416000", "netIncome": "-8711000", "grossProfit": "41951000", "depreciation": "None", "totalRevenue": "58470000", "costOfRevenue": "16519000", "interestIncome": "435000", "incomeBeforeTax": "-9817000", "interestExpense": "537000", "operatingIncome": "-10186000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1106000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "52137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "14904000", "netIncomeFromContinuingOperations": "-8711000" }, "balance": { "goodwill": "29313000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "204344000", "longTermDebt": "None", "shortTermDebt": "11084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7844000", "reportedCurrency": "USD", "retainedEarnings": "-308549000", "totalLiabilities": "125467000", "otherCurrentAssets": "18137000", "totalCurrentAssets": "99373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33180000", "currentNetReceivables": "3391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104971000", "currentAccountsPayable": "5913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54772000", "totalShareholderEquity": "78877000", "capitalLeaseObligations": "54772000", "otherCurrentLiabilities": "24949000", "totalCurrentLiabilities": "81271000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "44196000", "cashAndShortTermInvestments": "44665000", "commonStockSharesOutstanding": "74831000", "intangibleAssetsExcludingGoodwill": "7844000", "cashAndCashEquivalentsAtCarryingValue": "44665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5445000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1805000", "cashflowFromInvestment": "-12385000", "stockBasedCompensation": "9252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58470000, "cost_of_revenue": 16519000, "gross_profit": 41951000, "research_and_development": 11988000, "selling_general_admin": 14904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9280000, "depreciation_amortisation": 3864000, "ebitda": -5416000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": -9817000, "tax_provision": -1106000, "effective_tax_rate": null, "net_income": -8711000, "net_income_continuing_ops": -8711000, "net_income_to_common": -8711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44665000, "short_term_investments": 33180000, "net_receivables": 3391000, "inventory": null, "other_current_assets": null, "total_current_assets": 99373000, "net_ppe": null, "goodwill": 29313000, "intangible_assets": 7844000, "goodwill_and_intangibles": 37157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104971000, "total_assets": 204344000, "short_term_debt": 11084000, "accounts_payable": 5913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44196000, "total_liabilities": 125467000, "total_debt": 11084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308549000, "total_equity": 78877000, "shares_outstanding": 74831000, "operating_cash_flow": 5445000, "stock_based_compensation": 9252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1805000, "free_cash_flow": 5989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9280000", "ebitda": "-5416000", "netIncome": "-8711000", "grossProfit": "41951000", "depreciation": "None", "totalRevenue": "58470000", "costOfRevenue": "16519000", "interestIncome": "435000", "incomeBeforeTax": "-9817000", "interestExpense": "537000", "operatingIncome": "-10186000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1106000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "52137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "14904000", "netIncomeFromContinuingOperations": "-8711000" }, "balance": { "goodwill": "29313000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "204344000", "longTermDebt": "None", "shortTermDebt": "11084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7844000", "reportedCurrency": "USD", "retainedEarnings": "-308549000", "totalLiabilities": "125467000", "otherCurrentAssets": "18137000", "totalCurrentAssets": "99373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33180000", "currentNetReceivables": "3391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104971000", "currentAccountsPayable": "5913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54772000", "totalShareholderEquity": "78877000", "capitalLeaseObligations": "54772000", "otherCurrentLiabilities": "24949000", "totalCurrentLiabilities": "81271000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "44196000", "cashAndShortTermInvestments": "44665000", "commonStockSharesOutstanding": "74831000", "intangibleAssetsExcludingGoodwill": "7844000", "cashAndCashEquivalentsAtCarryingValue": "44665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5445000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1805000", "cashflowFromInvestment": "-12385000", "stockBasedCompensation": "9252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 55809000, "cost_of_revenue": 15864000, "gross_profit": 39945000, "ebit": -8357000, "ebitda": -4572000, "pretax_income": -8754000, "tax_provision": 71000, "net_income": -8825000, "net_income_to_common": -8825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53410000, "total_current_assets": 120258000, "total_assets": 188310000, "short_term_debt": 10890000, "long_term_debt": null, "total_debt": 10890000, "total_liabilities": 119729000, "total_equity": 68581000, "shares_outstanding": 73807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -219000, "capital_expenditure": 444000, "free_cash_flow": 225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353094, "ticker_id": 4334, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8357000", "ebitda": "-4572000", "netIncome": "-8825000", "grossProfit": "39945000", "depreciation": "None", "totalRevenue": "55809000", "costOfRevenue": "15864000", "interestIncome": "463000", "incomeBeforeTax": "-8754000", "interestExpense": "397000", "operatingIncome": "-9320000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "49265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3785000", "sellingGeneralAndAdministrative": "14586000", "netIncomeFromContinuingOperations": "-8825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188310000", "longTermDebt": "None", "shortTermDebt": "10890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299838000", "totalLiabilities": "119729000", "otherCurrentAssets": "18898000", "totalCurrentAssets": "120258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44819000", "currentNetReceivables": "3131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68052000", "currentAccountsPayable": "4865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55450000", "totalShareholderEquity": "68581000", "capitalLeaseObligations": "55450000", "otherCurrentLiabilities": "59414000", "totalCurrentLiabilities": "75169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44560000", "cashAndShortTermInvestments": "53410000", "commonStockSharesOutstanding": "73807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "2258000", "stockBasedCompensation": "8985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55809000, "cost_of_revenue": 15864000, "gross_profit": 39945000, "research_and_development": 11153000, "selling_general_admin": 14586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8357000, "depreciation_amortisation": 3785000, "ebitda": -4572000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": -8754000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -8825000, "net_income_continuing_ops": -8825000, "net_income_to_common": -8825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53410000, "short_term_investments": 44819000, "net_receivables": 3131000, "inventory": null, "other_current_assets": null, "total_current_assets": 120258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68052000, "total_assets": 188310000, "short_term_debt": 10890000, "accounts_payable": 4865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44560000, "total_liabilities": 119729000, "total_debt": 10890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299838000, "total_equity": 68581000, "shares_outstanding": 73807000, "operating_cash_flow": -219000, "stock_based_compensation": 8985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000, "free_cash_flow": 225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8357000", "ebitda": "-4572000", "netIncome": "-8825000", "grossProfit": "39945000", "depreciation": "None", "totalRevenue": "55809000", "costOfRevenue": "15864000", "interestIncome": "463000", "incomeBeforeTax": "-8754000", "interestExpense": "397000", "operatingIncome": "-9320000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "49265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3785000", "sellingGeneralAndAdministrative": "14586000", "netIncomeFromContinuingOperations": "-8825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188310000", "longTermDebt": "None", "shortTermDebt": "10890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299838000", "totalLiabilities": "119729000", "otherCurrentAssets": "18898000", "totalCurrentAssets": "120258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44819000", "currentNetReceivables": "3131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68052000", "currentAccountsPayable": "4865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55450000", "totalShareholderEquity": "68581000", "capitalLeaseObligations": "55450000", "otherCurrentLiabilities": "59414000", "totalCurrentLiabilities": "75169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44560000", "cashAndShortTermInvestments": "53410000", "commonStockSharesOutstanding": "73807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "2258000", "stockBasedCompensation": "8985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 54169000, "cost_of_revenue": 15125000, "gross_profit": 39044000, "ebit": -6244000, "ebitda": 1032000, "pretax_income": -6644000, "tax_provision": 67000, "net_income": -6711000, "net_income_to_common": -6711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51596000, "total_current_assets": 120739000, "total_assets": 188926000, "short_term_debt": 10719000, "long_term_debt": null, "total_debt": 10719000, "total_liabilities": 121958000, "total_equity": 66968000, "shares_outstanding": 72858000, "goodwill_and_intangibles": 2551000 }, "cash_flow": { "operating_cash_flow": 6674000, "capital_expenditure": 549000, "free_cash_flow": 7223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353095, "ticker_id": 4334, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6244000", "ebitda": "1032000", "netIncome": "-6711000", "grossProfit": "39044000", "depreciation": "None", "totalRevenue": "54169000", "costOfRevenue": "15125000", "interestIncome": "479000", "incomeBeforeTax": "-6644000", "interestExpense": "400000", "operatingIncome": "-7373000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "46417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7276000", "sellingGeneralAndAdministrative": "13723000", "netIncomeFromContinuingOperations": "-6711000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188926000", "longTermDebt": "None", "shortTermDebt": "10719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "-291013000", "totalLiabilities": "121958000", "otherCurrentAssets": "17866000", "totalCurrentAssets": "120739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47534000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68187000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56057000", "totalShareholderEquity": "66968000", "capitalLeaseObligations": "56057000", "otherCurrentLiabilities": "57625000", "totalCurrentLiabilities": "76620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45338000", "cashAndShortTermInvestments": "51596000", "commonStockSharesOutstanding": "72858000", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "51596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6674000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5570000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "9135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54169000, "cost_of_revenue": 15125000, "gross_profit": 39044000, "research_and_development": 10760000, "selling_general_admin": 13723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6244000, "depreciation_amortisation": 7276000, "ebitda": 1032000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -6644000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -6711000, "net_income_continuing_ops": -6711000, "net_income_to_common": -6711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51596000, "short_term_investments": 47534000, "net_receivables": 3743000, "inventory": null, "other_current_assets": null, "total_current_assets": 120739000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2551000, "goodwill_and_intangibles": 2551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68187000, "total_assets": 188926000, "short_term_debt": 10719000, "accounts_payable": 8276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45338000, "total_liabilities": 121958000, "total_debt": 10719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291013000, "total_equity": 66968000, "shares_outstanding": 72858000, "operating_cash_flow": 6674000, "stock_based_compensation": 9135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5570000, "free_cash_flow": 7223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6244000", "ebitda": "1032000", "netIncome": "-6711000", "grossProfit": "39044000", "depreciation": "None", "totalRevenue": "54169000", "costOfRevenue": "15125000", "interestIncome": "479000", "incomeBeforeTax": "-6644000", "interestExpense": "400000", "operatingIncome": "-7373000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "46417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7276000", "sellingGeneralAndAdministrative": "13723000", "netIncomeFromContinuingOperations": "-6711000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188926000", "longTermDebt": "None", "shortTermDebt": "10719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "-291013000", "totalLiabilities": "121958000", "otherCurrentAssets": "17866000", "totalCurrentAssets": "120739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47534000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68187000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56057000", "totalShareholderEquity": "66968000", "capitalLeaseObligations": "56057000", "otherCurrentLiabilities": "57625000", "totalCurrentLiabilities": "76620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45338000", "cashAndShortTermInvestments": "51596000", "commonStockSharesOutstanding": "72858000", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "51596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6674000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5570000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "9135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 52386000, "cost_of_revenue": 14659000, "gross_profit": 37727000, "ebit": -5418000, "ebitda": -1715000, "pretax_income": -5823000, "tax_provision": 56000, "net_income": -5879000, "net_income_to_common": -5879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51103000, "total_current_assets": 122517000, "total_assets": 192027000, "short_term_debt": 10439000, "long_term_debt": null, "total_debt": 10439000, "total_liabilities": 123191000, "total_equity": 68836000, "shares_outstanding": 72008000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4500000, "capital_expenditure": 548000, "free_cash_flow": 5048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353097, "ticker_id": 4334, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5418000", "ebitda": "-1715000", "netIncome": "-5879000", "grossProfit": "37727000", "depreciation": "None", "totalRevenue": "52386000", "costOfRevenue": "14659000", "interestIncome": "520000", "incomeBeforeTax": "-5823000", "interestExpense": "405000", "operatingIncome": "-6630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "44357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3703000", "sellingGeneralAndAdministrative": "13330000", "netIncomeFromContinuingOperations": "-5879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "192027000", "longTermDebt": "None", "shortTermDebt": "10439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284302000", "totalLiabilities": "123191000", "otherCurrentAssets": "15995000", "totalCurrentAssets": "122517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47055000", "currentNetReceivables": "8364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69510000", "currentAccountsPayable": "7597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56691000", "totalShareholderEquity": "68836000", "capitalLeaseObligations": "56691000", "otherCurrentLiabilities": "16613000", "totalCurrentLiabilities": "76939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46252000", "cashAndShortTermInvestments": "51103000", "commonStockSharesOutstanding": "72008000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4500000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5034000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52386000, "cost_of_revenue": 14659000, "gross_profit": 37727000, "research_and_development": 9868000, "selling_general_admin": 13330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5418000, "depreciation_amortisation": 3703000, "ebitda": -1715000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": -5823000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -5879000, "net_income_continuing_ops": -5879000, "net_income_to_common": -5879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51103000, "short_term_investments": 47055000, "net_receivables": 8364000, "inventory": null, "other_current_assets": null, "total_current_assets": 122517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69510000, "total_assets": 192027000, "short_term_debt": 10439000, "accounts_payable": 7597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46252000, "total_liabilities": 123191000, "total_debt": 10439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284302000, "total_equity": 68836000, "shares_outstanding": 72008000, "operating_cash_flow": 4500000, "stock_based_compensation": 8022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5034000, "free_cash_flow": 5048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5418000", "ebitda": "-1715000", "netIncome": "-5879000", "grossProfit": "37727000", "depreciation": "None", "totalRevenue": "52386000", "costOfRevenue": "14659000", "interestIncome": "520000", "incomeBeforeTax": "-5823000", "interestExpense": "405000", "operatingIncome": "-6630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "44357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3703000", "sellingGeneralAndAdministrative": "13330000", "netIncomeFromContinuingOperations": "-5879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "192027000", "longTermDebt": "None", "shortTermDebt": "10439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284302000", "totalLiabilities": "123191000", "otherCurrentAssets": "15995000", "totalCurrentAssets": "122517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47055000", "currentNetReceivables": "8364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69510000", "currentAccountsPayable": "7597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56691000", "totalShareholderEquity": "68836000", "capitalLeaseObligations": "56691000", "otherCurrentLiabilities": "16613000", "totalCurrentLiabilities": "76939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46252000", "cashAndShortTermInvestments": "51103000", "commonStockSharesOutstanding": "72008000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4500000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5034000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 50586000, "cost_of_revenue": 14462000, "gross_profit": 36124000, "ebit": -8102000, "ebitda": -4204000, "pretax_income": -8501000, "tax_provision": 52000, "net_income": -8553000, "net_income_to_common": -8553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51659000, "total_current_assets": 121103000, "total_assets": 191199000, "short_term_debt": 10435000, "long_term_debt": null, "total_debt": 10435000, "total_liabilities": 121376000, "total_equity": 69823000, "shares_outstanding": 71291801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22676000, "capital_expenditure": 1459000, "free_cash_flow": 24135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353098, "ticker_id": 4334, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8102000", "ebitda": "-4204000", "netIncome": "-8553000", "grossProfit": "36124000", "depreciation": "None", "totalRevenue": "50586000", "costOfRevenue": "14462000", "interestIncome": "432000", "incomeBeforeTax": "-8501000", "interestExpense": "399000", "operatingIncome": "-9255000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "45379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3898000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "-8553000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191199000", "longTermDebt": "None", "shortTermDebt": "10435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278423000", "totalLiabilities": "121376000", "otherCurrentAssets": "16533000", "totalCurrentAssets": "121103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47383000", "currentNetReceivables": "5528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70096000", "currentAccountsPayable": "7568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57758000", "totalShareholderEquity": "69823000", "capitalLeaseObligations": "57758000", "otherCurrentLiabilities": "13419000", "totalCurrentLiabilities": "74053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47323000", "cashAndShortTermInvestments": "51659000", "commonStockSharesOutstanding": "71291801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22676000", "capitalExpenditures": "1459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5010000", "cashflowFromInvestment": "3384000", "stockBasedCompensation": "8291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50586000, "cost_of_revenue": 14462000, "gross_profit": 36124000, "research_and_development": 9958000, "selling_general_admin": 13532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8102000, "depreciation_amortisation": 3898000, "ebitda": -4204000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": -8501000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -8553000, "net_income_continuing_ops": -8553000, "net_income_to_common": -8553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51659000, "short_term_investments": 47383000, "net_receivables": 5528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 121103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70096000, "total_assets": 191199000, "short_term_debt": 10435000, "accounts_payable": 7568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47323000, "total_liabilities": 121376000, "total_debt": 10435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278423000, "total_equity": 69823000, "shares_outstanding": 71291801, "operating_cash_flow": 22676000, "stock_based_compensation": 8291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5010000, "free_cash_flow": 24135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8102000", "ebitda": "-4204000", "netIncome": "-8553000", "grossProfit": "36124000", "depreciation": "None", "totalRevenue": "50586000", "costOfRevenue": "14462000", "interestIncome": "432000", "incomeBeforeTax": "-8501000", "interestExpense": "399000", "operatingIncome": "-9255000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "45379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3898000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "-8553000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191199000", "longTermDebt": "None", "shortTermDebt": "10435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278423000", "totalLiabilities": "121376000", "otherCurrentAssets": "16533000", "totalCurrentAssets": "121103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47383000", "currentNetReceivables": "5528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70096000", "currentAccountsPayable": "7568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57758000", "totalShareholderEquity": "69823000", "capitalLeaseObligations": "57758000", "otherCurrentLiabilities": "13419000", "totalCurrentLiabilities": "74053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47323000", "cashAndShortTermInvestments": "51659000", "commonStockSharesOutstanding": "71291801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22676000", "capitalExpenditures": "1459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5010000", "cashflowFromInvestment": "3384000", "stockBasedCompensation": "8291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 47173000, "cost_of_revenue": 14186000, "gross_profit": 32987000, "ebit": -6869999, "ebitda": -2852999, "pretax_income": -7189000, "tax_provision": 14000, "net_income": -7203000, "net_income_to_common": -7203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30609000, "total_current_assets": 119722000, "total_assets": 190174000, "short_term_debt": 10421000, "long_term_debt": null, "total_debt": 10421000, "total_liabilities": 116738000, "total_equity": 73436000, "shares_outstanding": 70452944, "goodwill_and_intangibles": 7132000 }, "cash_flow": { "operating_cash_flow": -19701000, "capital_expenditure": 818000, "free_cash_flow": -18883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353099, "ticker_id": 4334, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6869999", "ebitda": "-2852999", "netIncome": "-7203000", "grossProfit": "32987000", "depreciation": "None", "totalRevenue": "47173000", "costOfRevenue": "14186000", "interestIncome": "420000", "incomeBeforeTax": "-7189000", "interestExpense": "319000", "operatingIncome": "-8155000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "41142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "11867000", "netIncomeFromContinuingOperations": "-7203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "190174000", "longTermDebt": "None", "shortTermDebt": "10421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7132000", "reportedCurrency": "USD", "retainedEarnings": "-269870000", "totalLiabilities": "116738000", "otherCurrentAssets": "18381000", "totalCurrentAssets": "119722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51714000", "currentNetReceivables": "19018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70452000", "currentAccountsPayable": "4160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58799000", "totalShareholderEquity": "73436000", "capitalLeaseObligations": "58799000", "otherCurrentLiabilities": "53779000", "totalCurrentLiabilities": "68360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48378000", "cashAndShortTermInvestments": "30609000", "commonStockSharesOutstanding": "70452944", "intangibleAssetsExcludingGoodwill": "7132000", "cashAndCashEquivalentsAtCarryingValue": "30609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19701000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6577000", "cashflowFromInvestment": "6131000", "stockBasedCompensation": "6772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47173000, "cost_of_revenue": 14186000, "gross_profit": 32987000, "research_and_development": 9645000, "selling_general_admin": 11867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6869999, "depreciation_amortisation": 4017000, "ebitda": -2852999, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -7189000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -7203000, "net_income_continuing_ops": -7203000, "net_income_to_common": -7203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30609000, "short_term_investments": 51714000, "net_receivables": 19018000, "inventory": null, "other_current_assets": null, "total_current_assets": 119722000, "net_ppe": null, "goodwill": null, "intangible_assets": 7132000, "goodwill_and_intangibles": 7132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70452000, "total_assets": 190174000, "short_term_debt": 10421000, "accounts_payable": 4160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48378000, "total_liabilities": 116738000, "total_debt": 10421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269870000, "total_equity": 73436000, "shares_outstanding": 70452944, "operating_cash_flow": -19701000, "stock_based_compensation": 6772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6577000, "free_cash_flow": -18883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6869999", "ebitda": "-2852999", "netIncome": "-7203000", "grossProfit": "32987000", "depreciation": "None", "totalRevenue": "47173000", "costOfRevenue": "14186000", "interestIncome": "420000", "incomeBeforeTax": "-7189000", "interestExpense": "319000", "operatingIncome": "-8155000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "41142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "11867000", "netIncomeFromContinuingOperations": "-7203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "190174000", "longTermDebt": "None", "shortTermDebt": "10421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7132000", "reportedCurrency": "USD", "retainedEarnings": "-269870000", "totalLiabilities": "116738000", "otherCurrentAssets": "18381000", "totalCurrentAssets": "119722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51714000", "currentNetReceivables": "19018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70452000", "currentAccountsPayable": "4160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58799000", "totalShareholderEquity": "73436000", "capitalLeaseObligations": "58799000", "otherCurrentLiabilities": "53779000", "totalCurrentLiabilities": "68360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48378000", "cashAndShortTermInvestments": "30609000", "commonStockSharesOutstanding": "70452944", "intangibleAssetsExcludingGoodwill": "7132000", "cashAndCashEquivalentsAtCarryingValue": "30609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19701000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6577000", "cashflowFromInvestment": "6131000", "stockBasedCompensation": "6772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 45692000, "cost_of_revenue": 14111000, "gross_profit": 31581000, "ebit": -6489000, "ebitda": 704000, "pretax_income": -6927000, "tax_provision": 112000, "net_income": -7039000, "net_income_to_common": -7039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50756000, "total_current_assets": 129778000, "total_assets": 201012000, "short_term_debt": 10341000, "long_term_debt": null, "total_debt": 10341000, "total_liabilities": 122055000, "total_equity": 78957000, "shares_outstanding": 69715329, "goodwill_and_intangibles": 3162000 }, "cash_flow": { "operating_cash_flow": 3742000, "capital_expenditure": 807000, "free_cash_flow": 4549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353100, "ticker_id": 4334, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6489000", "ebitda": "704000", "netIncome": "-7039000", "grossProfit": "31581000", "depreciation": "None", "totalRevenue": "45692000", "costOfRevenue": "14111000", "interestIncome": "639000", "incomeBeforeTax": "-6927000", "interestExpense": "438000", "operatingIncome": "-7993000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "39574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7193000", "sellingGeneralAndAdministrative": "12150000", "netIncomeFromContinuingOperations": "-7039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201012000", "longTermDebt": "None", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3162000", "reportedCurrency": "USD", "retainedEarnings": "-262667000", "totalLiabilities": "122055000", "otherCurrentAssets": "17423000", "totalCurrentAssets": "129778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58088000", "currentNetReceivables": "3511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71234000", "currentAccountsPayable": "5171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59543000", "totalShareholderEquity": "78957000", "capitalLeaseObligations": "59543000", "otherCurrentLiabilities": "15538000", "totalCurrentLiabilities": "72853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49202000", "cashAndShortTermInvestments": "50756000", "commonStockSharesOutstanding": "69715329", "intangibleAssetsExcludingGoodwill": "3162000", "cashAndCashEquivalentsAtCarryingValue": "50756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000", "operatingCashflow": "3742000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13256000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "6247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45692000, "cost_of_revenue": 14111000, "gross_profit": 31581000, "research_and_development": 9133000, "selling_general_admin": 12150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6489000, "depreciation_amortisation": 7193000, "ebitda": 704000, "interest_expense": 438000, "interest_income": null, "other_non_operating": null, "pretax_income": -6927000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -7039000, "net_income_continuing_ops": -7039000, "net_income_to_common": -7039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50756000, "short_term_investments": 58088000, "net_receivables": 3511000, "inventory": null, "other_current_assets": null, "total_current_assets": 129778000, "net_ppe": null, "goodwill": null, "intangible_assets": 3162000, "goodwill_and_intangibles": 3162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71234000, "total_assets": 201012000, "short_term_debt": 10341000, "accounts_payable": 5171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49202000, "total_liabilities": 122055000, "total_debt": 10341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262667000, "total_equity": 78957000, "shares_outstanding": 69715329, "operating_cash_flow": 3742000, "stock_based_compensation": 6247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13256000, "free_cash_flow": 4549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6489000", "ebitda": "704000", "netIncome": "-7039000", "grossProfit": "31581000", "depreciation": "None", "totalRevenue": "45692000", "costOfRevenue": "14111000", "interestIncome": "639000", "incomeBeforeTax": "-6927000", "interestExpense": "438000", "operatingIncome": "-7993000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "39574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7193000", "sellingGeneralAndAdministrative": "12150000", "netIncomeFromContinuingOperations": "-7039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201012000", "longTermDebt": "None", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3162000", "reportedCurrency": "USD", "retainedEarnings": "-262667000", "totalLiabilities": "122055000", "otherCurrentAssets": "17423000", "totalCurrentAssets": "129778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58088000", "currentNetReceivables": "3511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71234000", "currentAccountsPayable": "5171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59543000", "totalShareholderEquity": "78957000", "capitalLeaseObligations": "59543000", "otherCurrentLiabilities": "15538000", "totalCurrentLiabilities": "72853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49202000", "cashAndShortTermInvestments": "50756000", "commonStockSharesOutstanding": "69715329", "intangibleAssetsExcludingGoodwill": "3162000", "cashAndCashEquivalentsAtCarryingValue": "50756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000", "operatingCashflow": "3742000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13256000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "6247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 43544000, "cost_of_revenue": 13609000, "gross_profit": 29935000, "ebit": -6554000, "ebitda": -2631000, "pretax_income": -7066000, "tax_provision": 79000, "net_income": -7145000, "net_income_to_common": -7145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63291000, "total_current_assets": 138487000, "total_assets": 210833000, "short_term_debt": 10561000, "long_term_debt": 10000000, "total_debt": 20561000, "total_liabilities": 129907000, "total_equity": 80926000, "shares_outstanding": 68213250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3334000, "capital_expenditure": 1254000, "free_cash_flow": 4588000, "dividends_paid": 6628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353102, "ticker_id": 4334, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6554000", "ebitda": "-2631000", "netIncome": "-7145000", "grossProfit": "29935000", "depreciation": "None", "totalRevenue": "43544000", "costOfRevenue": "13609000", "interestIncome": "594000", "incomeBeforeTax": "-7066000", "interestExpense": "512000", "operatingIncome": "-8022000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "37957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "11528000", "netIncomeFromContinuingOperations": "-7145000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210833000", "longTermDebt": "10000000", "shortTermDebt": "10561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255628000", "totalLiabilities": "129907000", "otherCurrentAssets": "16335000", "totalCurrentAssets": "138487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55148000", "currentNetReceivables": "3713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72346000", "currentAccountsPayable": "4785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62997000", "shortLongTermDebtTotal": "70610000", "totalShareholderEquity": "80926000", "capitalLeaseObligations": "60610000", "otherCurrentLiabilities": "14248000", "totalCurrentLiabilities": "69858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60049000", "cashAndShortTermInvestments": "63291000", "commonStockSharesOutstanding": "68213250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7145000", "profitLoss": "None", "dividendPayout": "6628000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "3334000", "capitalExpenditures": "1254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4769000", "cashflowFromInvestment": "3063000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43544000, "cost_of_revenue": 13609000, "gross_profit": 29935000, "research_and_development": 8628000, "selling_general_admin": 11528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6554000, "depreciation_amortisation": 3923000, "ebitda": -2631000, "interest_expense": 512000, "interest_income": null, "other_non_operating": null, "pretax_income": -7066000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -7145000, "net_income_continuing_ops": -7145000, "net_income_to_common": -7145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63291000, "short_term_investments": 55148000, "net_receivables": 3713000, "inventory": 1, "other_current_assets": null, "total_current_assets": 138487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72346000, "total_assets": 210833000, "short_term_debt": 10561000, "accounts_payable": 4785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69858000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60049000, "total_liabilities": 129907000, "total_debt": 20561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255628000, "total_equity": 80926000, "shares_outstanding": 68213250, "operating_cash_flow": 3334000, "stock_based_compensation": 6187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3063000, "dividends_paid": 6628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4769000, "free_cash_flow": 4588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6554000", "ebitda": "-2631000", "netIncome": "-7145000", "grossProfit": "29935000", "depreciation": "None", "totalRevenue": "43544000", "costOfRevenue": "13609000", "interestIncome": "594000", "incomeBeforeTax": "-7066000", "interestExpense": "512000", "operatingIncome": "-8022000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "37957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "11528000", "netIncomeFromContinuingOperations": "-7145000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210833000", "longTermDebt": "10000000", "shortTermDebt": "10561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255628000", "totalLiabilities": "129907000", "otherCurrentAssets": "16335000", "totalCurrentAssets": "138487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55148000", "currentNetReceivables": "3713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72346000", "currentAccountsPayable": "4785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62997000", "shortLongTermDebtTotal": "70610000", "totalShareholderEquity": "80926000", "capitalLeaseObligations": "60610000", "otherCurrentLiabilities": "14248000", "totalCurrentLiabilities": "69858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60049000", "cashAndShortTermInvestments": "63291000", "commonStockSharesOutstanding": "68213250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7145000", "profitLoss": "None", "dividendPayout": "6628000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "3334000", "capitalExpenditures": "1254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4769000", "cashflowFromInvestment": "3063000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "income_statement": { "revenue": 41667000, "cost_of_revenue": 13626000, "gross_profit": 28041000, "ebit": -8438000, "ebitda": -4518000, "pretax_income": -8939000, "tax_provision": 49000, "net_income": -8988000, "net_income_to_common": -8988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52125000, "total_current_assets": 129469000, "total_assets": 202578000, "short_term_debt": 10669000, "long_term_debt": 10000000, "total_debt": 20669000, "total_liabilities": 127186000, "total_equity": 75392000, "shares_outstanding": 66849788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1604000, "capital_expenditure": 675000, "free_cash_flow": 2279000, "dividends_paid": 1371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353103, "ticker_id": 4334, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:15.695401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8438000", "ebitda": "-4518000", "netIncome": "-8988000", "grossProfit": "28041000", "depreciation": "None", "totalRevenue": "41667000", "costOfRevenue": "13626000", "interestIncome": "527000", "incomeBeforeTax": "-8939000", "interestExpense": "501000", "operatingIncome": "-9833000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "37874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8585000", "otherNonOperatingIncome": "1395000", "costofGoodsAndServicesSold": "13626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "11834000", "netIncomeFromContinuingOperations": "-8988000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "202578000", "longTermDebt": "10000000", "shortTermDebt": "10669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248483000", "totalLiabilities": "127186000", "otherCurrentAssets": "15277000", "totalCurrentAssets": "129469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58784000", "currentNetReceivables": "3283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73109000", "currentAccountsPayable": "4267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10144000", "shortLongTermDebtTotal": "71595000", "totalShareholderEquity": "75392000", "capitalLeaseObligations": "61595000", "otherCurrentLiabilities": "11778000", "totalCurrentLiabilities": "66260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60926000", "cashAndShortTermInvestments": "52125000", "commonStockSharesOutstanding": "66849788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8988000", "profitLoss": "None", "dividendPayout": "1371000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "1604000", "capitalExpenditures": "675000", "changeInReceivables": "-464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3218000", "cashflowFromInvestment": "-2342000", "stockBasedCompensation": "5876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41667000, "cost_of_revenue": 13626000, "gross_profit": 28041000, "research_and_development": 8585000, "selling_general_admin": 11834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8438000, "depreciation_amortisation": 3920000, "ebitda": -4518000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": -8939000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -8988000, "net_income_continuing_ops": -8988000, "net_income_to_common": -8988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52125000, "short_term_investments": 58784000, "net_receivables": 3283000, "inventory": 1, "other_current_assets": null, "total_current_assets": 129469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73109000, "total_assets": 202578000, "short_term_debt": 10669000, "accounts_payable": 4267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66260000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60926000, "total_liabilities": 127186000, "total_debt": 20669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248483000, "total_equity": 75392000, "shares_outstanding": 66849788, "operating_cash_flow": 1604000, "stock_based_compensation": 5876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2342000, "dividends_paid": 1371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3218000, "free_cash_flow": 2279000, "net_change_in_cash": -3956000 }, "raw_data": { "income": { "ebit": "-8438000", "ebitda": "-4518000", "netIncome": "-8988000", "grossProfit": "28041000", "depreciation": "None", "totalRevenue": "41667000", "costOfRevenue": "13626000", "interestIncome": "527000", "incomeBeforeTax": "-8939000", "interestExpense": "501000", "operatingIncome": "-9833000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "37874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8585000", "otherNonOperatingIncome": "1395000", "costofGoodsAndServicesSold": "13626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000", "sellingGeneralAndAdministrative": "11834000", "netIncomeFromContinuingOperations": "-8988000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "202578000", "longTermDebt": "10000000", "shortTermDebt": "10669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248483000", "totalLiabilities": "127186000", "otherCurrentAssets": "15277000", "totalCurrentAssets": "129469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58784000", "currentNetReceivables": "3283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73109000", "currentAccountsPayable": "4267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10144000", "shortLongTermDebtTotal": "71595000", "totalShareholderEquity": "75392000", "capitalLeaseObligations": "61595000", "otherCurrentLiabilities": "11778000", "totalCurrentLiabilities": "66260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60926000", "cashAndShortTermInvestments": "52125000", "commonStockSharesOutstanding": "66849788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8988000", "profitLoss": "None", "dividendPayout": "1371000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "1604000", "capitalExpenditures": "675000", "changeInReceivables": "-464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3218000", "cashflowFromInvestment": "-2342000", "stockBasedCompensation": "5876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }