{ "ticker": { "uuid": "a192493f-3f5f-409d-af61-dcca983b17c1", "symbol": "SSH", "name": "SSH Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a192493f-3f5f-409d-af61-dcca983b17c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a192493f-3f5f-409d-af61-dcca983b17c1/" }, "ticker_metadata": { "id": 24982, "uuid": "a192493f-3f5f-409d-af61-dcca983b17c1", "symbol": "SSH", "name": "SSH Group Limited", "asset_type": "equity", "market_cap": 16346750, "stock_exchange_id": 9, "industry": "Specialty Business Services", "sector": "Industrials", "description": "SSH Group Limited engages in the provision of various integrated products and services to civil, mining, and construction sectors in Australia. The company operates through two segments, Workforce and Rental. The Workforce segment provides recruitment and workforce solutions. The Rental segment in involved in transport fleet and equipment hire. The company provides surface and underground mining services. It offers its services under Bridge Resources, SSH Mining, and KMH brands. The company is based in Belmont, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a192493f-3f5f-409d-af61-dcca983b17c1", "symbol": "SSH", "name": "SSH Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a192493f-3f5f-409d-af61-dcca983b17c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a192493f-3f5f-409d-af61-dcca983b17c1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.1, "value": 0.23, "quality": 0.22, "momentum": 0.23, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.15, "market_cap": 11151042.9, "pe_ratio": 21.0513, "earnings_yield": 0.086, "ebitda_to_ev": 0.2123, "shareholder_yield": -0.1946, "roe": 0.0555, "piotroski_f_score": 2, "momentum_12_1": 0.2593, "volatility_252d": 0.5456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.927231+00:00", "batch_id": "" }, "size": { "price_close": 0.15, "market_cap": 11151042.9, "market_cap_usd": 11151042.9, "enterprise_value": 32192010.9, "shares_outstanding": 74340286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0513, "pb_ratio": 1.1677, "ptbv_ratio": 1.1677, "ps_ratio": 0.2978, "pcf_ratio": null, "pfcf_ratio": 2.651, "ev_ebitda": 4.7098, "ev_ebit": 11.6261, "ev_sales": 0.8598, "ev_fcf": 7.6531, "earnings_yield": 0.086, "fcf_yield": 0.1307, "price_to_sales": 0.2978, "price_to_book": 1.1677, "price_to_cashflow": null, "ebitda_to_ev": 0.2123, "sales_yield": 1.1631 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1946, "shareholder_yield": -0.1946, "debt_paydown_yield": 0.5572, "total_yield": 0.3626 }, "quality": { "gross_margin": 0.3464, "operating_margin": 0.074, "net_margin": 0.0141, "ebitda_margin": 0.1826, "fcf_margin": 0.1123, "roe": 0.0555, "roa": 0.013, "roic": 0.0679, "roc_greenblatt": null, "asset_turnover": 0.9199, "cash_conversion": 7.9409, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5288, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0783, "debt_to_assets": 0.6141, "interest_coverage": 1.2078, "current_ratio": 0.6149, "quick_ratio": 0.6149, "net_debt": 21040968, "local_beta": 0.9949, "volatility_252d": 0.5456, "volatility_60d": 1.1225, "max_drawdown_12m": -0.275, "risk_adjusted_momentum": 0.4752 }, "growth": { "revenue_growth_1y": -0.0652, "revenue_growth_3y_cagr": -0.2701, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.297, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0751, "book_value_growth_1y": 0.1209, "revenue_growth": -0.0652, "earnings_growth": -0.297 }, "momentum": { "price_return_1m": -0.1176, "price_return_3m": -0.25, "price_return_6m": -0.1429, "price_return_9m": 0.0714, "price_return_12m": 0.1111, "price_return_12m_ex1m": 0.2593, "momentum_6m": -0.1429, "momentum_12m": 0.1111, "momentum_12_1": 0.2593, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.25, "relative_strength": 0.0983 }, "raw_ttm": { "revenue_ttm": 37442064, "gross_profit_ttm": 12970801, "ebit_ttm": 2768949, "ebitda_ttm": 6835178, "net_income_ttm": 529709, "eps_diluted_ttm": 0.0071, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -224468, "fcf_ttm": 4206375, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2169749, "interest_expense_ttm": 2292515, "cash_and_equivalents": 3954228, "total_current_assets": 11100084, "total_current_liabilities": 18053193, "net_ppe": null, "total_assets": 40704095, "total_debt": 24995196, "total_equity": 9549535, "net_working_capital": -5574211, "book_value_per_share": 0.1285, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1285 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 77, "quality_composite": 78, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 76, "svqf_composite": 81, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2249, "os_score": 0.1, "value_percentile": 0.23, "quality_percentile": 0.22, "momentum_percentile": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10726, "ticker_id": 24982, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.927231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.15, "market_cap": 11151042.9, "market_cap_usd": 11151042.9, "enterprise_value": 32192010.9, "shares_outstanding": 74340286, "fx_rate_to_usd": null, "pe_ratio": 21.05126192, "pb_ratio": 1.16770533, "ptbv_ratio": 1.16770533, "ps_ratio": 0.29782127, "pcf_ratio": null, "pfcf_ratio": 2.6509864, "ev_ebitda": 4.70975458, "ev_ebit": 11.62607578, "ev_sales": 0.85978195, "ev_fcf": 7.65314811, "earnings_yield": 0.08601355, "fcf_yield": 0.13066518, "dividend_yield": 0, "buyback_yield": -0.19457812, "shareholder_yield": -0.19457812, "debt_paydown_yield": 0.55722035, "total_yield": 0.36264222, "gross_margin": 0.34642324, "operating_margin": 0.07395289, "net_margin": 0.01414743, "ebitda_margin": 0.18255345, "fcf_margin": 0.11234357, "roe": 0.05546961, "roa": 0.01301365, "roic": 0.06788747, "roc_greenblatt": null, "asset_turnover": 0.91985988, "cash_conversion": 7.94091662, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07833505, "debt_to_assets": 0.6140708, "interest_coverage": 1.20782154, "current_ratio": 0.61485434, "quick_ratio": 0.61485434, "net_debt": 21040968, "revenue_growth_1y": -0.06516464, "revenue_growth_3y_cagr": -0.27011525, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.29699961, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07513655, "book_value_growth_1y": 0.12091223, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.528795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11764706, "price_return_3m": -0.25, "price_return_6m": -0.14285714, "price_return_9m": 0.07142857, "price_return_12m": 0.11111111, "price_return_12m_ex1m": 0.25925926, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.25, "relative_strength": 0.09826432, "local_beta": 0.9949, "volatility_252d": 0.545636, "volatility_60d": 1.122454, "max_drawdown_12m": -0.275, "revenue_ttm": 37442064, "gross_profit_ttm": 12970801, "ebit_ttm": 2768949, "ebitda_ttm": 6835178, "net_income_ttm": 529709, "eps_diluted_ttm": 0.00712546, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -224468, "fcf_ttm": 4206375, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2169749, "interest_expense_ttm": 2292515, "cash_and_equivalents": 3954228, "total_current_assets": 11100084, "total_current_liabilities": 18053193, "net_ppe": null, "total_assets": 40704095, "total_debt": 24995196, "total_equity": 9549535, "net_working_capital": -5574211, "book_value_per_share": 0.12845707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.12845707, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 78, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 76, "svqf_composite": 81, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.15, "os": 0.1, "value": 0.23, "quality": 0.22, "momentum": 0.23, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 21.0513, "earnings_yield": 0.086, "shareholder_yield": -0.1946, "roe": 0.0555, "momentum_12_1": 0.2593, "complete_fields": { "id": 10726, "ticker_id": 24982, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:45.927231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.15, "market_cap": 11151042.9, "market_cap_usd": 11151042.9, "enterprise_value": 32192010.9, "shares_outstanding": 74340286, "fx_rate_to_usd": null, "pe_ratio": 21.05126192, "pb_ratio": 1.16770533, "ptbv_ratio": 1.16770533, "ps_ratio": 0.29782127, "pcf_ratio": null, "pfcf_ratio": 2.6509864, "ev_ebitda": 4.70975458, "ev_ebit": 11.62607578, "ev_sales": 0.85978195, "ev_fcf": 7.65314811, "earnings_yield": 0.08601355, "fcf_yield": 0.13066518, "dividend_yield": 0, "buyback_yield": -0.19457812, "shareholder_yield": -0.19457812, "debt_paydown_yield": 0.55722035, "total_yield": 0.36264222, "gross_margin": 0.34642324, "operating_margin": 0.07395289, "net_margin": 0.01414743, "ebitda_margin": 0.18255345, "fcf_margin": 0.11234357, "roe": 0.05546961, "roa": 0.01301365, "roic": 0.06788747, "roc_greenblatt": null, "asset_turnover": 0.91985988, "cash_conversion": 7.94091662, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07833505, "debt_to_assets": 0.6140708, "interest_coverage": 1.20782154, "current_ratio": 0.61485434, "quick_ratio": 0.61485434, "net_debt": 21040968, "revenue_growth_1y": -0.06516464, "revenue_growth_3y_cagr": -0.27011525, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.29699961, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07513655, "book_value_growth_1y": 0.12091223, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.528795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11764706, "price_return_3m": -0.25, "price_return_6m": -0.14285714, "price_return_9m": 0.07142857, "price_return_12m": 0.11111111, "price_return_12m_ex1m": 0.25925926, "distance_from_52w_high": -0.25, "distance_from_52w_low": 0.25, "relative_strength": 0.09826432, "local_beta": 0.9949, "volatility_252d": 0.545636, "volatility_60d": 1.122454, "max_drawdown_12m": -0.275, "revenue_ttm": 37442064, "gross_profit_ttm": 12970801, "ebit_ttm": 2768949, "ebitda_ttm": 6835178, "net_income_ttm": 529709, "eps_diluted_ttm": 0.00712546, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -224468, "fcf_ttm": 4206375, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2169749, "interest_expense_ttm": 2292515, "cash_and_equivalents": 3954228, "total_current_assets": 11100084, "total_current_liabilities": 18053193, "net_ppe": null, "total_assets": 40704095, "total_debt": 24995196, "total_equity": 9549535, "net_working_capital": -5574211, "book_value_per_share": 0.12845707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.12845707, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 78, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 76, "svqf_composite": 81, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "income_statement": { "revenue": 37442064, "cost_of_revenue": 24471263, "gross_profit": 12970801, "ebit": 2768949, "ebitda": 6835178, "pretax_income": null, "tax_provision": null, "net_income": 529709, "net_income_to_common": 529709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3954228, "total_current_assets": 11100084, "total_assets": 40704095, "short_term_debt": 5333126, "long_term_debt": 387243, "total_debt": 24995196, "total_liabilities": null, "total_equity": 9549535, "shares_outstanding": 74340286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -224468, "free_cash_flow": 4206375, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2169749, "net_debt_issued": -6213588 }, "complete_fields": { "id": 416744, "ticker_id": 24982, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6835178", "netIncome": "529709", "grossProfit": "12970801", "totalRevenue": "37442064", "costOfRevenue": "24471263", "interestExpense": "2292515", "operatingIncome": "2768949", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4084212" }, "balance": { "totalDebt": "24995196", "totalAssets": "40704095", "longTermDebt": "387243", "shortTermDebt": "5333126", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74340286", "totalCurrentAssets": "11100084", "totalShareholderEquity": "9549535", "totalCurrentLiabilities": "18053193", "propertyPlantEquipmentNet": "22969520", "cashAndShortTermInvestments": "3954228" }, "cashflow": { "freeCashFlow": "4206375", "dividendsPaid": null, "issuanceOfDebt": "4725151", "issuanceOfStock": "2169749", "repaymentOfDebt": "-10938739", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-224468" } }, "revenue": 37442064, "cost_of_revenue": 24471263, "gross_profit": 12970801, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2768949, "depreciation_amortisation": 4084212, "ebitda": 6835178, "interest_expense": 2292515, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529709, "net_income_continuing_ops": null, "net_income_to_common": 529709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3954228, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11100084, "net_ppe": 22969520, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40704095, "short_term_debt": 5333126, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18053193, "long_term_debt": 387243, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24995196, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9549535, "shares_outstanding": 74340286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224468, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2169749, "net_debt_issued": -6213588, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4206375, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6835178", "netIncome": "529709", "grossProfit": "12970801", "totalRevenue": "37442064", "costOfRevenue": "24471263", "interestExpense": "2292515", "operatingIncome": "2768949", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4084212" }, "balance": { "totalDebt": "24995196", "totalAssets": "40704095", "longTermDebt": "387243", "shortTermDebt": "5333126", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74340286", "totalCurrentAssets": "11100084", "totalShareholderEquity": "9549535", "totalCurrentLiabilities": "18053193", "propertyPlantEquipmentNet": "22969520", "cashAndShortTermInvestments": "3954228" }, "cashflow": { "freeCashFlow": "4206375", "dividendsPaid": null, "issuanceOfDebt": "4725151", "issuanceOfStock": "2169749", "repaymentOfDebt": "-10938739", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-224468" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "income_statement": { "revenue": 40052041, "cost_of_revenue": 24843848, "gross_profit": 15208193, "ebit": 2991293, "ebitda": 7233514, "pretax_income": null, "tax_provision": null, "net_income": 667947, "net_income_to_common": 667947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2601463, "total_current_assets": 9914456, "total_assets": 43415658, "short_term_debt": 5494106, "long_term_debt": null, "total_debt": 30349274, "total_liabilities": null, "total_equity": 7552154, "shares_outstanding": 65899853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -604858, "free_cash_flow": 3912410, "dividends_paid": null, "share_repurchases": -14613, "shares_issued": null, "net_debt_issued": -4380909 }, "complete_fields": { "id": 416745, "ticker_id": 24982, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7233514", "netIncome": "667947", "grossProfit": "15208193", "totalRevenue": "40052041", "costOfRevenue": "24843848", "interestExpense": "2368026", "operatingIncome": "2991293", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4230294" }, "balance": { "totalDebt": "30349274", "totalAssets": "43415658", "longTermDebt": null, "shortTermDebt": "5494106", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65899853", "totalCurrentAssets": "9914456", "totalShareholderEquity": "7552154", "totalCurrentLiabilities": "16537009", "propertyPlantEquipmentNet": "27004718", "cashAndShortTermInvestments": "2601463" }, "cashflow": { "freeCashFlow": "3912410", "dividendsPaid": null, "issuanceOfDebt": "1209494", "issuanceOfStock": null, "repaymentOfDebt": "-5590403", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14613", "capitalExpenditures": "-604858" } }, "revenue": 40052041, "cost_of_revenue": 24843848, "gross_profit": 15208193, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2991293, "depreciation_amortisation": 4230294, "ebitda": 7233514, "interest_expense": 2368026, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 667947, "net_income_continuing_ops": null, "net_income_to_common": 667947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2601463, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9914456, "net_ppe": 27004718, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43415658, "short_term_debt": 5494106, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16537009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30349274, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7552154, "shares_outstanding": 65899853, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -604858, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -14613, "shares_issued": null, "net_debt_issued": -4380909, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3912410, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7233514", "netIncome": "667947", "grossProfit": "15208193", "totalRevenue": "40052041", "costOfRevenue": "24843848", "interestExpense": "2368026", "operatingIncome": "2991293", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4230294" }, "balance": { "totalDebt": "30349274", "totalAssets": "43415658", "longTermDebt": null, "shortTermDebt": "5494106", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65899853", "totalCurrentAssets": "9914456", "totalShareholderEquity": "7552154", "totalCurrentLiabilities": "16537009", "propertyPlantEquipmentNet": "27004718", "cashAndShortTermInvestments": "2601463" }, "cashflow": { "freeCashFlow": "3912410", "dividendsPaid": null, "issuanceOfDebt": "1209494", "issuanceOfStock": null, "repaymentOfDebt": "-5590403", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-14613", "capitalExpenditures": "-604858" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "income_statement": { "revenue": 41153039, "cost_of_revenue": 30255583, "gross_profit": 10897456, "ebit": -166038, "ebitda": 2967302, "pretax_income": null, "tax_provision": null, "net_income": -1299342, "net_income_to_common": -1299342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049474, "total_current_assets": 7838565, "total_assets": 38695671, "short_term_debt": 3485410, "long_term_debt": 1421000, "total_debt": 28110215, "total_liabilities": null, "total_equity": 6898821, "shares_outstanding": 65399853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14582110, "free_cash_flow": -11728134, "dividends_paid": null, "share_repurchases": -4529, "shares_issued": null, "net_debt_issued": 6130186 }, "complete_fields": { "id": 416746, "ticker_id": 24982, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2967302", "netIncome": "-1299342", "grossProfit": "10897456", "totalRevenue": "41153039", "costOfRevenue": "30255583", "interestExpense": "1744785", "operatingIncome": "-166038", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3004587" }, "balance": { "totalDebt": "28110215", "totalAssets": "38695671", "longTermDebt": "1421000", "shortTermDebt": "3485410", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65399853", "totalCurrentAssets": "7838565", "totalShareholderEquity": "6898821", "totalCurrentLiabilities": "11432717", "propertyPlantEquipmentNet": "24755615", "cashAndShortTermInvestments": "2049474" }, "cashflow": { "freeCashFlow": "-11728134", "dividendsPaid": null, "issuanceOfDebt": "15398995", "issuanceOfStock": null, "repaymentOfDebt": "-9268809", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4529", "capitalExpenditures": "-14582110" } }, "revenue": 41153039, "cost_of_revenue": 30255583, "gross_profit": 10897456, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166038, "depreciation_amortisation": 3004587, "ebitda": 2967302, "interest_expense": 1744785, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1299342, "net_income_continuing_ops": null, "net_income_to_common": -1299342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049474, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7838565, "net_ppe": 24755615, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38695671, "short_term_debt": 3485410, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11432717, "long_term_debt": 1421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28110215, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6898821, "shares_outstanding": 65399853, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14582110, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4529, "shares_issued": null, "net_debt_issued": 6130186, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11728134, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2967302", "netIncome": "-1299342", "grossProfit": "10897456", "totalRevenue": "41153039", "costOfRevenue": "30255583", "interestExpense": "1744785", "operatingIncome": "-166038", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3004587" }, "balance": { "totalDebt": "28110215", "totalAssets": "38695671", "longTermDebt": "1421000", "shortTermDebt": "3485410", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "65399853", "totalCurrentAssets": "7838565", "totalShareholderEquity": "6898821", "totalCurrentLiabilities": "11432717", "propertyPlantEquipmentNet": "24755615", "cashAndShortTermInvestments": "2049474" }, "cashflow": { "freeCashFlow": "-11728134", "dividendsPaid": null, "issuanceOfDebt": "15398995", "issuanceOfStock": null, "repaymentOfDebt": "-9268809", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4529", "capitalExpenditures": "-14582110" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "income_statement": { "revenue": 96293488, "cost_of_revenue": 84411551, "gross_profit": 11881937, "ebit": -96381, "ebitda": -681845, "pretax_income": null, "tax_provision": null, "net_income": -2597216, "net_income_to_common": -2597216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5346816, "total_current_assets": 16481918, "total_assets": 39281103, "short_term_debt": 5839712, "long_term_debt": 1908200, "total_debt": 34953059, "total_liabilities": null, "total_equity": 7585480, "shares_outstanding": 62331155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15504048, "free_cash_flow": -16237432, "dividends_paid": null, "share_repurchases": -445889, "shares_issued": 6250000, "net_debt_issued": 16902084 }, "complete_fields": { "id": 416747, "ticker_id": 24982, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-681845", "netIncome": "-2597216", "grossProfit": "11881937", "totalRevenue": "96293488", "costOfRevenue": "84411551", "interestExpense": "847734", "operatingIncome": "-96381", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "894944" }, "balance": { "totalDebt": "34953059", "totalAssets": "39281103", "longTermDebt": "1908200", "shortTermDebt": "5839712", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62331155", "totalCurrentAssets": "16481918", "totalShareholderEquity": "7585480", "totalCurrentLiabilities": "20889448", "propertyPlantEquipmentNet": "16369665", "cashAndShortTermInvestments": "5346816" }, "cashflow": { "freeCashFlow": "-16237432", "dividendsPaid": null, "issuanceOfDebt": "17255609", "issuanceOfStock": "6250000", "repaymentOfDebt": "-353525", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-445889", "capitalExpenditures": "-15504048" } }, "revenue": 96293488, "cost_of_revenue": 84411551, "gross_profit": 11881937, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96381, "depreciation_amortisation": 894944, "ebitda": -681845, "interest_expense": 847734, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2597216, "net_income_continuing_ops": null, "net_income_to_common": -2597216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5346816, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16481918, "net_ppe": 16369665, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39281103, "short_term_debt": 5839712, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20889448, "long_term_debt": 1908200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34953059, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7585480, "shares_outstanding": 62331155, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15504048, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -445889, "shares_issued": 6250000, "net_debt_issued": 16902084, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16237432, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-681845", "netIncome": "-2597216", "grossProfit": "11881937", "totalRevenue": "96293488", "costOfRevenue": "84411551", "interestExpense": "847734", "operatingIncome": "-96381", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "894944" }, "balance": { "totalDebt": "34953059", "totalAssets": "39281103", "longTermDebt": "1908200", "shortTermDebt": "5839712", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62331155", "totalCurrentAssets": "16481918", "totalShareholderEquity": "7585480", "totalCurrentLiabilities": "20889448", "propertyPlantEquipmentNet": "16369665", "cashAndShortTermInvestments": "5346816" }, "cashflow": { "freeCashFlow": "-16237432", "dividendsPaid": null, "issuanceOfDebt": "17255609", "issuanceOfStock": "6250000", "repaymentOfDebt": "-353525", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-445889", "capitalExpenditures": "-15504048" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3954228, "total_current_assets": 11100084, "total_assets": 40704095, "short_term_debt": 5333126, "long_term_debt": 387243, "total_debt": 24995196, "total_liabilities": null, "total_equity": 9549535, "shares_outstanding": 74340286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416743, "ticker_id": 24982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:07.101109+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24995196", "totalAssets": "40704095", "longTermDebt": "387243", "shortTermDebt": "5333126", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74340286", "totalCurrentAssets": "11100084", "totalShareholderEquity": "9549535", "totalCurrentLiabilities": "18053193", "propertyPlantEquipmentNet": "22969520", "cashAndShortTermInvestments": "3954228" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3954228, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11100084, "net_ppe": 22969520, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40704095, "short_term_debt": 5333126, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18053193, "long_term_debt": 387243, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24995196, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9549535, "shares_outstanding": 74340286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24995196", "totalAssets": "40704095", "longTermDebt": "387243", "shortTermDebt": "5333126", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "74340286", "totalCurrentAssets": "11100084", "totalShareholderEquity": "9549535", "totalCurrentLiabilities": "18053193", "propertyPlantEquipmentNet": "22969520", "cashAndShortTermInvestments": "3954228" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }