{ "ticker": { "uuid": "a19eb03f-70a0-4112-9bde-522abfb54bf2", "symbol": "TRT", "name": "Transense Technologies plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a19eb03f-70a0-4112-9bde-522abfb54bf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a19eb03f-70a0-4112-9bde-522abfb54bf2/" }, "ticker_metadata": { "id": 31529, "uuid": "a19eb03f-70a0-4112-9bde-522abfb54bf2", "symbol": "TRT", "name": "Transense Technologies plc", "asset_type": "equity", "market_cap": 9208013, "stock_exchange_id": 19, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Transense Technologies plc engages in the provision of specialist sensor systems in the United Kingdom, North America, South America, Australia, Europe, and internationally. It operates through Translogik, SAWsense, and iTrack Royalties segments. The company offers surface acoustic wave or SAW sensor technology used to measure torque, force, pressure, and temperature in safety and performance critical applications in the electric motors and drives, aerospace and defense, industrial machinery and robotics, and motorsport markets. It also provides tire inspection tools, such as TLGX series, which measures tread depth and pressure, read tire RFID, and interrogate tire pressure monitoring systems, as well as Radio Frequency Identification tag for use in tire theft and cloning prevention for tire manufacturers and distributors, commercial vehicle service centers, truck and bus fleet operators, and fleet management software developers. Transense Technologies plc was incorporated in 1985 and is based in Bicester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a19eb03f-70a0-4112-9bde-522abfb54bf2", "symbol": "TRT", "name": "Transense Technologies plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a19eb03f-70a0-4112-9bde-522abfb54bf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a19eb03f-70a0-4112-9bde-522abfb54bf2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.77, "value": 0.81, "quality": 0.88, "momentum": 0.01, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 57.5, "market_cap": 875143330, "pe_ratio": 621.5507, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0021, "shareholder_yield": 0, "roe": 0.196, "piotroski_f_score": 6, "momentum_12_1": -0.6299, "volatility_252d": 0.5308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.885552+00:00", "batch_id": "" }, "size": { "price_close": 57.5, "market_cap": 875143330, "market_cap_usd": 875143330, "enterprise_value": 874599330, "shares_outstanding": 15219884, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 621.5507, "pb_ratio": 121.8014, "ptbv_ratio": 121.8014, "ps_ratio": 169.5357, "pcf_ratio": 427.1075, "pfcf_ratio": -19024.855, "ev_ebitda": 474.552, "ev_ebit": 621.1643, "ev_sales": 169.4303, "ev_fcf": -19013.0289, "earnings_yield": 0.0016, "fcf_yield": -0.0001, "price_to_sales": 169.5357, "price_to_book": 121.8014, "price_to_cashflow": 427.1075, "ebitda_to_ev": 0.0021, "sales_yield": 0.0059 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8923, "operating_margin": 0.2728, "net_margin": 0.2728, "ebitda_margin": 0.357, "fcf_margin": -0.0089, "roe": 0.196, "roa": 0.1672, "roic": 0.159, "roc_greenblatt": null, "asset_turnover": 0.6131, "cash_conversion": -0.0327, "accruals_ratio": -0.0761, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2752, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.547, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2952, "debt_to_assets": 0.093, "interest_coverage": 58.6667, "current_ratio": 4.4323, "quick_ratio": 4.4323, "net_debt": -544000, "local_beta": -0.4122, "volatility_252d": 0.5308, "volatility_60d": 1.3073, "max_drawdown_12m": -0.6606, "risk_adjusted_momentum": -1.1867 }, "growth": { "revenue_growth_1y": 0.2349, "revenue_growth_3y_cagr": 0.2517, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1003, "eps_growth_3y_cagr": 0.1709, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0676, "book_value_growth_1y": 0.2791, "revenue_growth": 0.2349, "earnings_growth": -0.1003 }, "momentum": { "price_return_1m": -0.0726, "price_return_3m": -0.1727, "price_return_6m": -0.5106, "price_return_9m": -0.5267, "price_return_12m": -0.6567, "price_return_12m_ex1m": -0.6299, "momentum_6m": -0.5106, "momentum_12m": -0.6567, "momentum_12_1": -0.6299, "distance_from_52w_high": -0.6515, "distance_from_52w_low": 0.0268, "relative_strength": -0.8299 }, "raw_ttm": { "revenue_ttm": 5162000, "gross_profit_ttm": 4606000, "ebit_ttm": 1408000, "ebitda_ttm": 1843000, "net_income_ttm": 1408000, "eps_diluted_ttm": 0.0925, "operating_cash_flow_ttm": 2049000, "capital_expenditure_ttm": -2095000, "fcf_ttm": -46000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 24000, "cash_and_equivalents": 1327000, "total_current_assets": 2912000, "total_current_liabilities": 657000, "net_ppe": null, "total_assets": 8420000, "total_debt": 783000, "total_equity": 7185000, "net_working_capital": 1000000, "book_value_per_share": 0.4721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4721 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 14, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 59, "rank_pcf": 27, "rank_ev_ebitda": 32, "rank_ev_ebit": 44, "rank_earnings_yield": 14, "rank_fcf_yield": 72, "rank_dividend_yield": 94, "rank_shareholder_yield": 78, "rank_total_yield": 82, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 6, "rank_fcf_margin": 73, "rank_piotroski": 42, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 19, "quality_composite": 12, "momentum_composite": 99, "growth_composite": 27, "yield_composite": 93, "svqf_composite": 7, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.8443, "os_score": 0.77, "value_percentile": 0.81, "quality_percentile": 0.88, "momentum_percentile": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9295, "ticker_id": 31529, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.885552+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.5, "market_cap": 875143330, "market_cap_usd": 875143330, "enterprise_value": 874599330, "shares_outstanding": 15219884, "fx_rate_to_usd": null, "pe_ratio": 621.55066051, "pb_ratio": 121.80143772, "ptbv_ratio": 121.80143772, "ps_ratio": 169.53570903, "pcf_ratio": 427.1075305, "pfcf_ratio": -19024.855, "ev_ebitda": 474.55199674, "ev_ebit": 621.16429688, "ev_sales": 169.43032352, "ev_fcf": -19013.02891304, "earnings_yield": 0.00160888, "fcf_yield": -5.26e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89228981, "operating_margin": 0.2727625, "net_margin": 0.2727625, "ebitda_margin": 0.35703216, "fcf_margin": -0.00891127, "roe": 0.19596381, "roa": 0.1672209, "roic": 0.1590122, "roc_greenblatt": null, "asset_turnover": 0.61306413, "cash_conversion": -0.03267045, "accruals_ratio": -0.07612827, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29517092, "debt_to_assets": 0.09299287, "interest_coverage": 58.66666667, "current_ratio": 4.43226788, "quick_ratio": 4.43226788, "net_debt": -544000, "revenue_growth_1y": 0.23492823, "revenue_growth_3y_cagr": 0.25173013, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10031949, "eps_growth_3y_cagr": 0.17093922, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06764706, "book_value_growth_1y": 0.27914496, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.275249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07258065, "price_return_3m": -0.17266187, "price_return_6m": -0.5106383, "price_return_9m": -0.52674897, "price_return_12m": -0.65671642, "price_return_12m_ex1m": -0.62985075, "distance_from_52w_high": -0.65151515, "distance_from_52w_low": 0.02678571, "relative_strength": -0.829857, "local_beta": -0.4122, "volatility_252d": 0.530774, "volatility_60d": 1.307273, "max_drawdown_12m": -0.66060606, "revenue_ttm": 5162000, "gross_profit_ttm": 4606000, "ebit_ttm": 1408000, "ebitda_ttm": 1843000, "net_income_ttm": 1408000, "eps_diluted_ttm": 0.09251056, "operating_cash_flow_ttm": 2049000, "capital_expenditure_ttm": -2095000, "fcf_ttm": -46000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 24000, "cash_and_equivalents": 1327000, "total_current_assets": 2912000, "total_current_liabilities": 657000, "net_ppe": null, "total_assets": 8420000, "total_debt": 783000, "total_equity": 7185000, "net_working_capital": 1000000, "book_value_per_share": 0.47207981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47207981, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 14, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 59, "rank_pcf": 27, "rank_ev_ebitda": 32, "rank_ev_ebit": 44, "rank_earnings_yield": 14, "rank_fcf_yield": 72, "rank_dividend_yield": 94, "rank_shareholder_yield": 78, "rank_total_yield": 82, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 6, "rank_fcf_margin": 73, "rank_piotroski": 42, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 19, "quality_composite": 12, "momentum_composite": 99, "growth_composite": 27, "yield_composite": 93, "svqf_composite": 7, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.5, "os": 0.77, "value": 0.81, "quality": 0.88, "momentum": 0.01, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 621.5507, "earnings_yield": 0.0016, "shareholder_yield": 0, "roe": 0.196, "momentum_12_1": -0.6299, "complete_fields": { "id": 9295, "ticker_id": 31529, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.885552+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.5, "market_cap": 875143330, "market_cap_usd": 875143330, "enterprise_value": 874599330, "shares_outstanding": 15219884, "fx_rate_to_usd": null, "pe_ratio": 621.55066051, "pb_ratio": 121.80143772, "ptbv_ratio": 121.80143772, "ps_ratio": 169.53570903, "pcf_ratio": 427.1075305, "pfcf_ratio": -19024.855, "ev_ebitda": 474.55199674, "ev_ebit": 621.16429688, "ev_sales": 169.43032352, "ev_fcf": -19013.02891304, "earnings_yield": 0.00160888, "fcf_yield": -5.26e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89228981, "operating_margin": 0.2727625, "net_margin": 0.2727625, "ebitda_margin": 0.35703216, "fcf_margin": -0.00891127, "roe": 0.19596381, "roa": 0.1672209, "roic": 0.1590122, "roc_greenblatt": null, "asset_turnover": 0.61306413, "cash_conversion": -0.03267045, "accruals_ratio": -0.07612827, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29517092, "debt_to_assets": 0.09299287, "interest_coverage": 58.66666667, "current_ratio": 4.43226788, "quick_ratio": 4.43226788, "net_debt": -544000, "revenue_growth_1y": 0.23492823, "revenue_growth_3y_cagr": 0.25173013, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10031949, "eps_growth_3y_cagr": 0.17093922, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06764706, "book_value_growth_1y": 0.27914496, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.275249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07258065, "price_return_3m": -0.17266187, "price_return_6m": -0.5106383, "price_return_9m": -0.52674897, "price_return_12m": -0.65671642, "price_return_12m_ex1m": -0.62985075, "distance_from_52w_high": -0.65151515, "distance_from_52w_low": 0.02678571, "relative_strength": -0.829857, "local_beta": -0.4122, "volatility_252d": 0.530774, "volatility_60d": 1.307273, "max_drawdown_12m": -0.66060606, "revenue_ttm": 5162000, "gross_profit_ttm": 4606000, "ebit_ttm": 1408000, "ebitda_ttm": 1843000, "net_income_ttm": 1408000, "eps_diluted_ttm": 0.09251056, "operating_cash_flow_ttm": 2049000, "capital_expenditure_ttm": -2095000, "fcf_ttm": -46000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 24000, "cash_and_equivalents": 1327000, "total_current_assets": 2912000, "total_current_liabilities": 657000, "net_ppe": null, "total_assets": 8420000, "total_debt": 783000, "total_equity": 7185000, "net_working_capital": 1000000, "book_value_per_share": 0.47207981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47207981, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 14, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 59, "rank_pcf": 27, "rank_ev_ebitda": 32, "rank_ev_ebit": 44, "rank_earnings_yield": 14, "rank_fcf_yield": 72, "rank_dividend_yield": 94, "rank_shareholder_yield": 78, "rank_total_yield": 82, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 6, "rank_fcf_margin": 73, "rank_piotroski": 42, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 19, "quality_composite": 12, "momentum_composite": 99, "growth_composite": 27, "yield_composite": 93, "svqf_composite": 7, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": 5162000, "cost_of_revenue": 556000, "gross_profit": 4606000, "ebit": 1408000, "ebitda": 1843000, "pretax_income": null, "tax_provision": null, "net_income": 1408000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138000, "total_current_assets": 3152000, "total_assets": 8296000, "short_term_debt": null, "long_term_debt": 252000, "total_debt": 367000, "total_liabilities": null, "total_equity": 7121000, "shares_outstanding": 15219884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": -2095000, "free_cash_flow": -46000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398813, "ticker_id": 31529, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1843000", "netIncome": "1408000", "grossProfit": "4606000", "totalRevenue": "5162000", "costOfRevenue": "556000", "interestExpense": "24000", "operatingIncome": "1408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "367000", "totalAssets": "8296000", "longTermDebt": "252000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3152000", "totalShareholderEquity": "7121000", "totalCurrentLiabilities": "923000", "cashAndShortTermInvestments": "1138000" }, "cashflow": { "freeCashFlow": "-46000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2049000", "repurchaseOfStock": "0", "capitalExpenditures": "-2095000" } }, "revenue": 5162000, "cost_of_revenue": 556000, "gross_profit": 4606000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1408000, "depreciation_amortisation": 411000, "ebitda": 1843000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1408000, "net_income_continuing_ops": null, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8296000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923000, "long_term_debt": 252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7121000, "shares_outstanding": 15219884, "operating_cash_flow": 2049000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1843000", "netIncome": "1408000", "grossProfit": "4606000", "totalRevenue": "5162000", "costOfRevenue": "556000", "interestExpense": "24000", "operatingIncome": "1408000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "367000", "totalAssets": "8296000", "longTermDebt": "252000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3152000", "totalShareholderEquity": "7121000", "totalCurrentLiabilities": "923000", "cashAndShortTermInvestments": "1138000" }, "cashflow": { "freeCashFlow": "-46000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2049000", "repurchaseOfStock": "0", "capitalExpenditures": "-2095000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 526000, "gross_profit": 3654000, "ebit": 1281000, "ebitda": 1569000, "pretax_income": null, "tax_provision": null, "net_income": 1565000, "net_income_to_common": 1565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1281000, "total_current_assets": 3066000, "total_assets": 6464000, "short_term_debt": null, "long_term_debt": 304000, "total_debt": 404000, "total_liabilities": null, "total_equity": 5567000, "shares_outstanding": 15219884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1563000, "capital_expenditure": -883000, "free_cash_flow": 680000, "dividends_paid": null, "share_repurchases": -319000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398815, "ticker_id": 31529, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1569000", "netIncome": "1565000", "grossProfit": "3654000", "totalRevenue": "4180000", "costOfRevenue": "526000", "interestExpense": "7000", "operatingIncome": "1281000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "297000" }, "balance": { "totalDebt": "404000", "totalAssets": "6464000", "longTermDebt": "304000", "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3066000", "totalShareholderEquity": "5567000", "totalCurrentLiabilities": "593000", "cashAndShortTermInvestments": "1281000" }, "cashflow": { "freeCashFlow": "680000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1563000", "repurchaseOfStock": "-319000", "capitalExpenditures": "-883000" } }, "revenue": 4180000, "cost_of_revenue": 526000, "gross_profit": 3654000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1281000, "depreciation_amortisation": 297000, "ebitda": 1569000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1565000, "net_income_continuing_ops": null, "net_income_to_common": 1565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6464000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593000, "long_term_debt": 304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5567000, "shares_outstanding": 15219884, "operating_cash_flow": 1563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -319000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1569000", "netIncome": "1565000", "grossProfit": "3654000", "totalRevenue": "4180000", "costOfRevenue": "526000", "interestExpense": "7000", "operatingIncome": "1281000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "297000" }, "balance": { "totalDebt": "404000", "totalAssets": "6464000", "longTermDebt": "304000", "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3066000", "totalShareholderEquity": "5567000", "totalCurrentLiabilities": "593000", "cashAndShortTermInvestments": "1281000" }, "cashflow": { "freeCashFlow": "680000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1563000", "repurchaseOfStock": "-319000", "capitalExpenditures": "-883000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": 3529000, "cost_of_revenue": 474000, "gross_profit": 3055000, "ebit": 969000, "ebitda": 1077000, "pretax_income": null, "tax_provision": null, "net_income": 1396000, "net_income_to_common": 1396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978000, "total_current_assets": 2501000, "total_assets": 4561000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 36000, "total_liabilities": null, "total_equity": 4191000, "shares_outstanding": 15542384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652000, "capital_expenditure": -257000, "free_cash_flow": 395000, "dividends_paid": null, "share_repurchases": -405000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398816, "ticker_id": 31529, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1077000", "netIncome": "1396000", "grossProfit": "3055000", "totalRevenue": "3529000", "costOfRevenue": "474000", "interestExpense": "1000", "operatingIncome": "969000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210000" }, "balance": { "totalDebt": "36000", "totalAssets": "4561000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "15542384", "totalCurrentAssets": "2501000", "totalShareholderEquity": "4191000", "totalCurrentLiabilities": "370000", "cashAndShortTermInvestments": "978000" }, "cashflow": { "freeCashFlow": "395000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "652000", "repurchaseOfStock": "-405000", "capitalExpenditures": "-257000" } }, "revenue": 3529000, "cost_of_revenue": 474000, "gross_profit": 3055000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 969000, "depreciation_amortisation": 210000, "ebitda": 1077000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1396000, "net_income_continuing_ops": null, "net_income_to_common": 1396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4561000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4191000, "shares_outstanding": 15542384, "operating_cash_flow": 652000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -405000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1077000", "netIncome": "1396000", "grossProfit": "3055000", "totalRevenue": "3529000", "costOfRevenue": "474000", "interestExpense": "1000", "operatingIncome": "969000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210000" }, "balance": { "totalDebt": "36000", "totalAssets": "4561000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "15542384", "totalCurrentAssets": "2501000", "totalShareholderEquity": "4191000", "totalCurrentLiabilities": "370000", "cashAndShortTermInvestments": "978000" }, "cashflow": { "freeCashFlow": "395000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "652000", "repurchaseOfStock": "-405000", "capitalExpenditures": "-257000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": 2632000, "cost_of_revenue": 398000, "gross_profit": 2234000, "ebit": 264000, "ebitda": 507000, "pretax_income": null, "tax_provision": null, "net_income": 877000, "net_income_to_common": 877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055000, "total_current_assets": 2276000, "total_assets": 3759000, "short_term_debt": null, "long_term_debt": 42000, "total_debt": 107000, "total_liabilities": null, "total_equity": 3092000, "shares_outstanding": 16003740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408000, "capital_expenditure": -100000, "free_cash_flow": 308000, "dividends_paid": null, "share_repurchases": -303000, "shares_issued": 78000, "net_debt_issued": null }, "complete_fields": { "id": 398817, "ticker_id": 31529, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507000", "netIncome": "877000", "grossProfit": "2234000", "totalRevenue": "2632000", "costOfRevenue": "398000", "interestExpense": "12000", "operatingIncome": "264000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "243000" }, "balance": { "totalDebt": "107000", "totalAssets": "3759000", "longTermDebt": "42000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "16003740", "totalCurrentAssets": "2276000", "totalShareholderEquity": "3092000", "totalCurrentLiabilities": "625000", "cashAndShortTermInvestments": "1055000" }, "cashflow": { "freeCashFlow": "308000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "78000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "408000", "repurchaseOfStock": "-303000", "capitalExpenditures": "-100000" } }, "revenue": 2632000, "cost_of_revenue": 398000, "gross_profit": 2234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000, "depreciation_amortisation": 243000, "ebitda": 507000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 877000, "net_income_continuing_ops": null, "net_income_to_common": 877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3759000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625000, "long_term_debt": 42000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3092000, "shares_outstanding": 16003740, "operating_cash_flow": 408000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -303000, "shares_issued": 78000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507000", "netIncome": "877000", "grossProfit": "2234000", "totalRevenue": "2632000", "costOfRevenue": "398000", "interestExpense": "12000", "operatingIncome": "264000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "243000" }, "balance": { "totalDebt": "107000", "totalAssets": "3759000", "longTermDebt": "42000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "16003740", "totalCurrentAssets": "2276000", "totalShareholderEquity": "3092000", "totalCurrentLiabilities": "625000", "cashAndShortTermInvestments": "1055000" }, "cashflow": { "freeCashFlow": "308000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "78000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "408000", "repurchaseOfStock": "-303000", "capitalExpenditures": "-100000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -976000 }, "complete_fields": { "id": 398818, "ticker_id": 31529, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-976000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -976000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-976000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1327000, "total_current_assets": 2912000, "total_assets": 8420000, "short_term_debt": 72000, "long_term_debt": 339000, "total_debt": 783000, "total_liabilities": null, "total_equity": 7185000, "shares_outstanding": 15219884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398811, "ticker_id": 31529, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "783000", "totalAssets": "8420000", "longTermDebt": "339000", "shortTermDebt": "72000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "2912000", "totalShareholderEquity": "7185000", "totalCurrentLiabilities": "657000", "cashAndShortTermInvestments": "1327000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8420000, "short_term_debt": 72000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657000, "long_term_debt": 339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7185000, "shares_outstanding": 15219884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "783000", "totalAssets": "8420000", "longTermDebt": "339000", "shortTermDebt": "72000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "2912000", "totalShareholderEquity": "7185000", "totalCurrentLiabilities": "657000", "cashAndShortTermInvestments": "1327000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138000, "total_current_assets": 3152000, "total_assets": 8296000, "short_term_debt": null, "long_term_debt": null, "total_debt": 367000, "total_liabilities": null, "total_equity": 7121000, "shares_outstanding": 15219884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398812, "ticker_id": 31529, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "367000", "totalAssets": "8296000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3152000", "totalShareholderEquity": "7121000", "totalCurrentLiabilities": "923000", "cashAndShortTermInvestments": "1138000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8296000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7121000, "shares_outstanding": 15219884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "367000", "totalAssets": "8296000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3152000", "totalShareholderEquity": "7121000", "totalCurrentLiabilities": "923000", "cashAndShortTermInvestments": "1138000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1190000, "total_current_assets": 3332000, "total_assets": 6828000, "short_term_debt": null, "long_term_debt": null, "total_debt": 357000, "total_liabilities": null, "total_equity": 6190000, "shares_outstanding": 15219884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398814, "ticker_id": 31529, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:09.634842+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "357000", "totalAssets": "6828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3332000", "totalShareholderEquity": "6190000", "totalCurrentLiabilities": "381000", "cashAndShortTermInvestments": "1190000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6828000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6190000, "shares_outstanding": 15219884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "357000", "totalAssets": "6828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15219884", "totalCurrentAssets": "3332000", "totalShareholderEquity": "6190000", "totalCurrentLiabilities": "381000", "cashAndShortTermInvestments": "1190000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }