{ "ticker": { "uuid": "a19fea38-1ef7-45fd-bd1e-d50a43870858", "symbol": "ANIK", "name": "Anika Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a19fea38-1ef7-45fd-bd1e-d50a43870858/", "api_url": "https://sharemaestro.com/factors/api/tickers/a19fea38-1ef7-45fd-bd1e-d50a43870858/" }, "ticker_metadata": { "id": 4790, "uuid": "a19fea38-1ef7-45fd-bd1e-d50a43870858", "symbol": "ANIK", "name": "Anika Therapeutics Inc", "asset_type": "equity", "market_cap": 197056000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Anika Therapeutics, Inc., is a joint preservation company in the United States, Europe, and internationally. The company is headquartered in Bedford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a19fea38-1ef7-45fd-bd1e-d50a43870858", "symbol": "ANIK", "name": "Anika Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a19fea38-1ef7-45fd-bd1e-d50a43870858/", "api_url": "https://sharemaestro.com/factors/api/tickers/a19fea38-1ef7-45fd-bd1e-d50a43870858/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.71, "quality": 0.23, "momentum": 0.75, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 14.48, "market_cap": 195928880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0826, "piotroski_f_score": 5, "momentum_12_1": 0.3013, "volatility_252d": 0.5295 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.139425+00:00", "batch_id": "" }, "size": { "price_close": 14.48, "market_cap": 195928880, "market_cap_usd": 195928880, "enterprise_value": 156850880, "shares_outstanding": 13531000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4632, "ptbv_ratio": 1.5755, "ps_ratio": 1.6852, "pcf_ratio": 30.2733, "pfcf_ratio": 16.4577, "ev_ebitda": null, "ev_ebit": -12.7989, "ev_sales": 1.3491, "ev_fcf": 13.1752, "earnings_yield": null, "fcf_yield": 0.0759, "price_to_sales": 1.6852, "price_to_book": 1.4632, "price_to_cashflow": 30.2733, "ebitda_to_ev": null, "sales_yield": 0.7412 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5859, "operating_margin": -0.1054, "net_margin": -0.0952, "ebitda_margin": -0.057, "fcf_margin": 0.1024, "roe": -0.0826, "roa": -0.0617, "roic": -0.0969, "roc_greenblatt": null, "asset_turnover": 0.6481, "cash_conversion": -1.0761, "accruals_ratio": -0.0977, "sbc_to_revenue": 0.1192, "piotroski_f_score": 5, "altman_z_score": 3.9277, "earnings_stability_5y": 1.3146, "revenue_stability_5y": 0.1312, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3798, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3397, "net_debt_to_ebitda": 5.8941, "debt_to_assets": 0.0108, "interest_coverage": -4.6686, "current_ratio": 4.4625, "quick_ratio": 3.3732, "net_debt": -39078000, "local_beta": -0.0007, "volatility_252d": 0.5295, "volatility_60d": 1.0461, "max_drawdown_12m": -0.2948, "risk_adjusted_momentum": 0.5691 }, "growth": { "revenue_growth_1y": 0.2322, "revenue_growth_3y_cagr": -0.1028, "revenue_growth_5y_cagr": -0.0286, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1928, "book_value_growth_1y": -0.0435, "revenue_growth": 0.2322, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0196, "price_return_3m": 0.0255, "price_return_6m": 0.5083, "price_return_9m": 0.6197, "price_return_12m": 0.2758, "price_return_12m_ex1m": 0.3013, "momentum_6m": 0.5083, "momentum_12m": 0.2758, "momentum_12_1": 0.3013, "distance_from_52w_high": -0.095, "distance_from_52w_low": 0.7855, "relative_strength": 0.1178 }, "raw_ttm": { "revenue_ttm": 116263000, "gross_profit_ttm": 68123000, "ebit_ttm": -12254999, "ebitda_ttm": -6629999, "net_income_ttm": -11063000, "eps_diluted_ttm": -0.8176, "operating_cash_flow_ttm": 6472000, "capital_expenditure_ttm": 5433000, "fcf_ttm": 11905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2625000, "cash_and_equivalents": 41020000, "total_current_assets": 93561000, "total_current_liabilities": 20966000, "net_ppe": null, "total_assets": 179387000, "total_debt": 1942000, "total_equity": 133901000, "net_working_capital": 33517000, "book_value_per_share": 9.8959, "retained_earnings": 55731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 124359000, "tangible_book_per_share": 9.1907 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 34, "rank_ps": 42, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 52, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 79, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 34, "rank_fcf_margin": 69, "rank_piotroski": 47, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41 }, "composites": { "value_composite": 29, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 70, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.4041, "os_score": 0.72, "value_percentile": 0.71, "quality_percentile": 0.23, "momentum_percentile": 0.75, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 237, "ticker_id": 4790, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.139425+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.48, "market_cap": 195928880, "market_cap_usd": 195928880, "enterprise_value": 156850880, "shares_outstanding": 13531000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.46323687, "ptbv_ratio": 1.57551026, "ps_ratio": 1.68522127, "pcf_ratio": 30.27331273, "pfcf_ratio": 16.45769677, "ev_ebitda": null, "ev_ebit": -12.79893046, "ev_sales": 1.34910401, "ev_fcf": 13.17521042, "earnings_yield": null, "fcf_yield": 0.07590012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58593878, "operating_margin": -0.10540756, "net_margin": -0.09515495, "ebitda_margin": -0.05702587, "fcf_margin": 0.10239715, "roe": -0.08262074, "roa": -0.06167114, "roic": -0.09693059, "roc_greenblatt": null, "asset_turnover": 0.64811274, "cash_conversion": -1.07610955, "accruals_ratio": -0.09774956, "sbc_to_revenue": 0.11922968, "debt_to_equity": 0.33969873, "net_debt_to_ebitda": 5.89411854, "debt_to_assets": 0.01082576, "interest_coverage": -4.66857105, "current_ratio": 4.46251073, "quick_ratio": 3.37322331, "net_debt": -39078000, "revenue_growth_1y": 0.23218695, "revenue_growth_3y_cagr": -0.1028459, "revenue_growth_5y_cagr": -0.02863384, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19282663, "book_value_growth_1y": -0.0435226, "piotroski_f_score": 5, "altman_z_score": 3.9277078, "earnings_stability_5y": 1.314569, "revenue_stability_5y": 0.131156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01963439, "price_return_3m": 0.02549575, "price_return_6m": 0.50833333, "price_return_9m": 0.6196868, "price_return_12m": 0.27577093, "price_return_12m_ex1m": 0.30132159, "distance_from_52w_high": -0.095, "distance_from_52w_low": 0.78545006, "relative_strength": 0.11782987, "local_beta": -0.0007, "volatility_252d": 0.52946, "volatility_60d": 1.046075, "max_drawdown_12m": -0.29478261, "revenue_ttm": 116263000, "gross_profit_ttm": 68123000, "ebit_ttm": -12254999, "ebitda_ttm": -6629999, "net_income_ttm": -11063000, "eps_diluted_ttm": -0.81760402, "operating_cash_flow_ttm": 6472000, "capital_expenditure_ttm": 5433000, "fcf_ttm": 11905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2625000, "cash_and_equivalents": 41020000, "total_current_assets": 93561000, "total_current_liabilities": 20966000, "net_ppe": null, "total_assets": 179387000, "total_debt": 1942000, "total_equity": 133901000, "net_working_capital": 33517000, "book_value_per_share": 9.89586875, "retained_earnings": 55731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 124359000, "tangible_book_per_share": 9.19067327, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 34, "rank_ps": 42, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 52, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 79, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 34, "rank_fcf_margin": 69, "rank_piotroski": 47, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41, "value_composite": 29, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 70, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.48, "os": 0.72, "value": 0.71, "quality": 0.23, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0826, "momentum_12_1": 0.3013, "complete_fields": { "id": 237, "ticker_id": 4790, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.139425+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.48, "market_cap": 195928880, "market_cap_usd": 195928880, "enterprise_value": 156850880, "shares_outstanding": 13531000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.46323687, "ptbv_ratio": 1.57551026, "ps_ratio": 1.68522127, "pcf_ratio": 30.27331273, "pfcf_ratio": 16.45769677, "ev_ebitda": null, "ev_ebit": -12.79893046, "ev_sales": 1.34910401, "ev_fcf": 13.17521042, "earnings_yield": null, "fcf_yield": 0.07590012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58593878, "operating_margin": -0.10540756, "net_margin": -0.09515495, "ebitda_margin": -0.05702587, "fcf_margin": 0.10239715, "roe": -0.08262074, "roa": -0.06167114, "roic": -0.09693059, "roc_greenblatt": null, "asset_turnover": 0.64811274, "cash_conversion": -1.07610955, "accruals_ratio": -0.09774956, "sbc_to_revenue": 0.11922968, "debt_to_equity": 0.33969873, "net_debt_to_ebitda": 5.89411854, "debt_to_assets": 0.01082576, "interest_coverage": -4.66857105, "current_ratio": 4.46251073, "quick_ratio": 3.37322331, "net_debt": -39078000, "revenue_growth_1y": 0.23218695, "revenue_growth_3y_cagr": -0.1028459, "revenue_growth_5y_cagr": -0.02863384, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19282663, "book_value_growth_1y": -0.0435226, "piotroski_f_score": 5, "altman_z_score": 3.9277078, "earnings_stability_5y": 1.314569, "revenue_stability_5y": 0.131156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01963439, "price_return_3m": 0.02549575, "price_return_6m": 0.50833333, "price_return_9m": 0.6196868, "price_return_12m": 0.27577093, "price_return_12m_ex1m": 0.30132159, "distance_from_52w_high": -0.095, "distance_from_52w_low": 0.78545006, "relative_strength": 0.11782987, "local_beta": -0.0007, "volatility_252d": 0.52946, "volatility_60d": 1.046075, "max_drawdown_12m": -0.29478261, "revenue_ttm": 116263000, "gross_profit_ttm": 68123000, "ebit_ttm": -12254999, "ebitda_ttm": -6629999, "net_income_ttm": -11063000, "eps_diluted_ttm": -0.81760402, "operating_cash_flow_ttm": 6472000, "capital_expenditure_ttm": 5433000, "fcf_ttm": 11905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2625000, "cash_and_equivalents": 41020000, "total_current_assets": 93561000, "total_current_liabilities": 20966000, "net_ppe": null, "total_assets": 179387000, "total_debt": 1942000, "total_equity": 133901000, "net_working_capital": 33517000, "book_value_per_share": 9.89586875, "retained_earnings": 55731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 124359000, "tangible_book_per_share": 9.19067327, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 34, "rank_ps": 42, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 52, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 79, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 34, "rank_fcf_margin": 69, "rank_piotroski": 47, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41, "value_composite": 29, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 20, "yield_composite": 74, "svqf_composite": 37, "vc1_composite": 70, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 112819000, "cost_of_revenue": 49012000, "gross_profit": 63807000, "ebit": -11051000, "ebitda": -5322000, "pretax_income": -9307000, "tax_provision": 672000, "net_income": -10880000, "net_income_to_common": -10880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57481000, "total_current_assets": 103358000, "total_assets": 190270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46805000, "total_equity": 143465000, "shares_outstanding": 14339000, "goodwill_and_intangibles": 9704000 }, "cash_flow": { "operating_cash_flow": 11188000, "capital_expenditure": 6826000, "free_cash_flow": 18014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16212, "ticker_id": 4790, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11051000", "ebitda": "-5322000", "netIncome": "-10880000", "grossProfit": "63807000", "depreciation": "None", "totalRevenue": "112819000", "costOfRevenue": "49012000", "interestIncome": "None", "incomeBeforeTax": "-9307000", "interestExpense": "1744000", "operatingIncome": "-11051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "1744000", "nonInterestIncome": "None", "operatingExpenses": "74858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5729000", "sellingGeneralAndAdministrative": "49088000", "netIncomeFromContinuingOperations": "-9979000" }, "balance": { "goodwill": "8054000", "inventory": "18787000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "190270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "60787000", "totalLiabilities": "46805000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "103358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86912000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24196000", "totalShareholderEquity": "143465000", "capitalLeaseObligations": "26248000", "otherCurrentLiabilities": "15867000", "totalCurrentLiabilities": "21908000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "24897000", "cashAndShortTermInvestments": "57481000", "commonStockSharesOutstanding": "14339000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "57481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "11188000", "capitalExpenditures": "6826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10551000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "10084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112819000, "cost_of_revenue": 49012000, "gross_profit": 63807000, "research_and_development": 25770000, "selling_general_admin": 49088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11051000, "depreciation_amortisation": 5729000, "ebitda": -5322000, "interest_expense": 1744000, "interest_income": null, "other_non_operating": null, "pretax_income": -9307000, "tax_provision": 672000, "effective_tax_rate": null, "net_income": -10880000, "net_income_continuing_ops": -9979000, "net_income_to_common": -10880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57481000, "short_term_investments": null, "net_receivables": 23690000, "inventory": 18787000, "other_current_assets": null, "total_current_assets": 103358000, "net_ppe": null, "goodwill": 8054000, "intangible_assets": 1650000, "goodwill_and_intangibles": 9704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86912000, "total_assets": 190270000, "short_term_debt": null, "accounts_payable": 6041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24897000, "total_liabilities": 46805000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60787000, "total_equity": 143465000, "shares_outstanding": 14339000, "operating_cash_flow": 11188000, "stock_based_compensation": 10084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10551000, "free_cash_flow": 18014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11051000", "ebitda": "-5322000", "netIncome": "-10880000", "grossProfit": "63807000", "depreciation": "None", "totalRevenue": "112819000", "costOfRevenue": "49012000", "interestIncome": "None", "incomeBeforeTax": "-9307000", "interestExpense": "1744000", "operatingIncome": "-11051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "1744000", "nonInterestIncome": "None", "operatingExpenses": "74858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5729000", "sellingGeneralAndAdministrative": "49088000", "netIncomeFromContinuingOperations": "-9979000" }, "balance": { "goodwill": "8054000", "inventory": "18787000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "190270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "60787000", "totalLiabilities": "46805000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "103358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86912000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24196000", "totalShareholderEquity": "143465000", "capitalLeaseObligations": "26248000", "otherCurrentLiabilities": "15867000", "totalCurrentLiabilities": "21908000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "24897000", "cashAndShortTermInvestments": "57481000", "commonStockSharesOutstanding": "14339000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "57481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "11188000", "capitalExpenditures": "6826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10551000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "10084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 119907000, "cost_of_revenue": 43909000, "gross_profit": 75998000, "ebit": -5101000, "ebitda": 3020000, "pretax_income": -2764000, "tax_provision": 6064000, "net_income": -56385000, "net_income_to_common": -56385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55629000, "total_current_assets": 113652000, "total_assets": 202740000, "short_term_debt": 1918000, "long_term_debt": null, "total_debt": 1918000, "total_liabilities": 48751000, "total_equity": 153989000, "shares_outstanding": 14721000, "goodwill_and_intangibles": 9615000 }, "cash_flow": { "operating_cash_flow": 5403000, "capital_expenditure": 7734000, "free_cash_flow": 13137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16217, "ticker_id": 4790, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5101000", "ebitda": "3020000", "netIncome": "-56385000", "grossProfit": "75998000", "depreciation": "None", "totalRevenue": "119907000", "costOfRevenue": "43909000", "interestIncome": "None", "incomeBeforeTax": "-2764000", "interestExpense": "2337000", "operatingIncome": "-5101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6064000", "reportedCurrency": "USD", "netInterestIncome": "2337000", "nonInterestIncome": "None", "operatingExpenses": "81099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8121000", "sellingGeneralAndAdministrative": "55555000", "netIncomeFromContinuingOperations": "-8828000" }, "balance": { "goodwill": "7125000", "inventory": "23809000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "202740000", "longTermDebt": "None", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2490000", "reportedCurrency": "USD", "retainedEarnings": "71667000", "totalLiabilities": "48751000", "otherCurrentAssets": "10620000", "totalCurrentAssets": "113652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89088000", "currentAccountsPayable": "5617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25932000", "totalShareholderEquity": "153989000", "capitalLeaseObligations": "25932000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "23306000", "otherNonCurrentLiabilities": "772000", "totalNonCurrentLiabilities": "25445000", "cashAndShortTermInvestments": "55629000", "commonStockSharesOutstanding": "14721000", "intangibleAssetsExcludingGoodwill": "2490000", "cashAndCashEquivalentsAtCarryingValue": "55629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9424000", "operatingCashflow": "5403000", "capitalExpenditures": "7734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12729000", "cashflowFromInvestment": "-8334000", "stockBasedCompensation": "13130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119907000, "cost_of_revenue": 43909000, "gross_profit": 75998000, "research_and_development": 25544000, "selling_general_admin": 55555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5101000, "depreciation_amortisation": 8121000, "ebitda": 3020000, "interest_expense": 2337000, "interest_income": null, "other_non_operating": null, "pretax_income": -2764000, "tax_provision": 6064000, "effective_tax_rate": null, "net_income": -56385000, "net_income_continuing_ops": -8828000, "net_income_to_common": -56385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55629000, "short_term_investments": null, "net_receivables": 23594000, "inventory": 23809000, "other_current_assets": null, "total_current_assets": 113652000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 2490000, "goodwill_and_intangibles": 9615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89088000, "total_assets": 202740000, "short_term_debt": 1918000, "accounts_payable": 5617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25445000, "total_liabilities": 48751000, "total_debt": 1918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71667000, "total_equity": 153989000, "shares_outstanding": 14721000, "operating_cash_flow": 5403000, "stock_based_compensation": 13130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12729000, "free_cash_flow": 13137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5101000", "ebitda": "3020000", "netIncome": "-56385000", "grossProfit": "75998000", "depreciation": "None", "totalRevenue": "119907000", "costOfRevenue": "43909000", "interestIncome": "None", "incomeBeforeTax": "-2764000", "interestExpense": "2337000", "operatingIncome": "-5101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6064000", "reportedCurrency": "USD", "netInterestIncome": "2337000", "nonInterestIncome": "None", "operatingExpenses": "81099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8121000", "sellingGeneralAndAdministrative": "55555000", "netIncomeFromContinuingOperations": "-8828000" }, "balance": { "goodwill": "7125000", "inventory": "23809000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "202740000", "longTermDebt": "None", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2490000", "reportedCurrency": "USD", "retainedEarnings": "71667000", "totalLiabilities": "48751000", "otherCurrentAssets": "10620000", "totalCurrentAssets": "113652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89088000", "currentAccountsPayable": "5617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25932000", "totalShareholderEquity": "153989000", "capitalLeaseObligations": "25932000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "23306000", "otherNonCurrentLiabilities": "772000", "totalNonCurrentLiabilities": "25445000", "cashAndShortTermInvestments": "55629000", "commonStockSharesOutstanding": "14721000", "intangibleAssetsExcludingGoodwill": "2490000", "cashAndCashEquivalentsAtCarryingValue": "55629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9424000", "operatingCashflow": "5403000", "capitalExpenditures": "7734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12729000", "cashflowFromInvestment": "-8334000", "stockBasedCompensation": "13130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 120792000, "cost_of_revenue": 38260000, "gross_profit": 82532000, "ebit": 844000, "ebitda": 15061000, "pretax_income": 3156000, "tax_provision": 6595000, "net_income": -82667000, "net_income_to_common": -82667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68740000, "total_current_assets": 163309000, "total_assets": 270632000, "short_term_debt": 1827000, "long_term_debt": null, "total_debt": 1827000, "total_liabilities": 58367000, "total_equity": 212265000, "shares_outstanding": 14656000, "goodwill_and_intangibles": 10147000 }, "cash_flow": { "operating_cash_flow": -1788000, "capital_expenditure": 5427000, "free_cash_flow": 3639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16222, "ticker_id": 4790, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844000", "ebitda": "15061000", "netIncome": "-82667000", "grossProfit": "82532000", "depreciation": "None", "totalRevenue": "120792000", "costOfRevenue": "38260000", "interestIncome": "None", "incomeBeforeTax": "3156000", "interestExpense": "2312000", "operatingIncome": "844000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6595000", "reportedCurrency": "USD", "netInterestIncome": "2011000", "nonInterestIncome": "None", "operatingExpenses": "81688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14217000", "sellingGeneralAndAdministrative": "98561000", "netIncomeFromContinuingOperations": "-24575000" }, "balance": { "goodwill": "7571000", "inventory": "24428000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "270632000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2576000", "reportedCurrency": "USD", "retainedEarnings": "128052000", "totalLiabilities": "58367000", "otherCurrentAssets": "43781000", "totalCurrentAssets": "163309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107323000", "currentAccountsPayable": "6194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27742000", "totalShareholderEquity": "212265000", "capitalLeaseObligations": "29037000", "otherCurrentLiabilities": "21798000", "totalCurrentLiabilities": "31059000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "27308000", "cashAndShortTermInvestments": "68740000", "commonStockSharesOutstanding": "14656000", "intangibleAssetsExcludingGoodwill": "2576000", "cashAndCashEquivalentsAtCarryingValue": "68740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11396000", "operatingCashflow": "-1788000", "capitalExpenditures": "5427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6324000", "cashflowFromInvestment": "-5427000", "stockBasedCompensation": "15243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120792000, "cost_of_revenue": 38260000, "gross_profit": 82532000, "research_and_development": 21763000, "selling_general_admin": 98561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844000, "depreciation_amortisation": 14217000, "ebitda": 15061000, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": 3156000, "tax_provision": 6595000, "effective_tax_rate": null, "net_income": -82667000, "net_income_continuing_ops": -24575000, "net_income_to_common": -82667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68740000, "short_term_investments": null, "net_receivables": 26360000, "inventory": 24428000, "other_current_assets": null, "total_current_assets": 163309000, "net_ppe": null, "goodwill": 7571000, "intangible_assets": 2576000, "goodwill_and_intangibles": 10147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107323000, "total_assets": 270632000, "short_term_debt": 1827000, "accounts_payable": 6194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27308000, "total_liabilities": 58367000, "total_debt": 1827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128052000, "total_equity": 212265000, "shares_outstanding": 14656000, "operating_cash_flow": -1788000, "stock_based_compensation": 15243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6324000, "free_cash_flow": 3639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "844000", "ebitda": "15061000", "netIncome": "-82667000", "grossProfit": "82532000", "depreciation": "None", "totalRevenue": "120792000", "costOfRevenue": "38260000", "interestIncome": "None", "incomeBeforeTax": "3156000", "interestExpense": "2312000", "operatingIncome": "844000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6595000", "reportedCurrency": "USD", "netInterestIncome": "2011000", "nonInterestIncome": "None", "operatingExpenses": "81688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14217000", "sellingGeneralAndAdministrative": "98561000", "netIncomeFromContinuingOperations": "-24575000" }, "balance": { "goodwill": "7571000", "inventory": "24428000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "270632000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2576000", "reportedCurrency": "USD", "retainedEarnings": "128052000", "totalLiabilities": "58367000", "otherCurrentAssets": "43781000", "totalCurrentAssets": "163309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107323000", "currentAccountsPayable": "6194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27742000", "totalShareholderEquity": "212265000", "capitalLeaseObligations": "29037000", "otherCurrentLiabilities": "21798000", "totalCurrentLiabilities": "31059000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "27308000", "cashAndShortTermInvestments": "68740000", "commonStockSharesOutstanding": "14656000", "intangibleAssetsExcludingGoodwill": "2576000", "cashAndCashEquivalentsAtCarryingValue": "68740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11396000", "operatingCashflow": "-1788000", "capitalExpenditures": "5427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6324000", "cashflowFromInvestment": "-5427000", "stockBasedCompensation": "15243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 156236000, "cost_of_revenue": 62660000, "gross_profit": 93576000, "ebit": -19400000, "ebitda": -4913000, "pretax_income": -18746000, "tax_provision": -3887000, "net_income": -14859000, "net_income_to_common": -14859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86327000, "total_current_assets": 169547000, "total_assets": 349128000, "short_term_debt": 2073000, "long_term_debt": null, "total_debt": 2073000, "total_liabilities": 63565000, "total_equity": 285563000, "shares_outstanding": 14561000, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": 4409000, "capital_expenditure": 7486000, "free_cash_flow": 11895000, "dividends_paid": 253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16227, "ticker_id": 4790, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19400000", "ebitda": "-4913000", "netIncome": "-14859000", "grossProfit": "93576000", "depreciation": "None", "totalRevenue": "156236000", "costOfRevenue": "62660000", "interestIncome": "None", "incomeBeforeTax": "-18746000", "interestExpense": "654000", "operatingIncome": "-19400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3887000", "reportedCurrency": "USD", "netInterestIncome": "654000", "nonInterestIncome": "None", "operatingExpenses": "112976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14487000", "sellingGeneralAndAdministrative": "84794000", "netIncomeFromContinuingOperations": "-14859000" }, "balance": { "goodwill": "7339000", "inventory": "39765000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "349128000", "longTermDebt": "None", "shortTermDebt": "2073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74599000", "reportedCurrency": "USD", "retainedEarnings": "210719000", "totalLiabilities": "63565000", "otherCurrentAssets": "8828000", "totalCurrentAssets": "169547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34627000", "currentNetReceivables": "34627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179581000", "currentAccountsPayable": "9074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48279000", "shortLongTermDebtTotal": "30890000", "totalShareholderEquity": "285563000", "capitalLeaseObligations": "28817000", "otherCurrentLiabilities": "15957000", "totalCurrentLiabilities": "27914000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "35651000", "cashAndShortTermInvestments": "86327000", "commonStockSharesOutstanding": "14561000", "intangibleAssetsExcludingGoodwill": "74599000", "cashAndCashEquivalentsAtCarryingValue": "86327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14859000", "profitLoss": "None", "dividendPayout": "253000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6873000", "operatingCashflow": "4409000", "capitalExpenditures": "7486000", "changeInReceivables": "-5630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4852000", "cashflowFromInvestment": "-7486000", "stockBasedCompensation": "14315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156236000, "cost_of_revenue": 62660000, "gross_profit": 93576000, "research_and_development": 28182000, "selling_general_admin": 84794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19400000, "depreciation_amortisation": 14487000, "ebitda": -4913000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": -18746000, "tax_provision": -3887000, "effective_tax_rate": null, "net_income": -14859000, "net_income_continuing_ops": -14859000, "net_income_to_common": -14859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86327000, "short_term_investments": 34627000, "net_receivables": 34627000, "inventory": 39765000, "other_current_assets": null, "total_current_assets": 169547000, "net_ppe": null, "goodwill": 7339000, "intangible_assets": 74599000, "goodwill_and_intangibles": 81938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179581000, "total_assets": 349128000, "short_term_debt": 2073000, "accounts_payable": 9074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35651000, "total_liabilities": 63565000, "total_debt": 2073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210719000, "total_equity": 285563000, "shares_outstanding": 14561000, "operating_cash_flow": 4409000, "stock_based_compensation": 14315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7486000, "dividends_paid": 253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4852000, "free_cash_flow": 11895000, "net_change_in_cash": -7929000 }, "raw_data": { "income": { "ebit": "-19400000", "ebitda": "-4913000", "netIncome": "-14859000", "grossProfit": "93576000", "depreciation": "None", "totalRevenue": "156236000", "costOfRevenue": "62660000", "interestIncome": "None", "incomeBeforeTax": "-18746000", "interestExpense": "654000", "operatingIncome": "-19400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3887000", "reportedCurrency": "USD", "netInterestIncome": "654000", "nonInterestIncome": "None", "operatingExpenses": "112976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14487000", "sellingGeneralAndAdministrative": "84794000", "netIncomeFromContinuingOperations": "-14859000" }, "balance": { "goodwill": "7339000", "inventory": "39765000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "349128000", "longTermDebt": "None", "shortTermDebt": "2073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74599000", "reportedCurrency": "USD", "retainedEarnings": "210719000", "totalLiabilities": "63565000", "otherCurrentAssets": "8828000", "totalCurrentAssets": "169547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34627000", "currentNetReceivables": "34627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179581000", "currentAccountsPayable": "9074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48279000", "shortLongTermDebtTotal": "30890000", "totalShareholderEquity": "285563000", "capitalLeaseObligations": "28817000", "otherCurrentLiabilities": "15957000", "totalCurrentLiabilities": "27914000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "35651000", "cashAndShortTermInvestments": "86327000", "commonStockSharesOutstanding": "14561000", "intangibleAssetsExcludingGoodwill": "74599000", "cashAndCashEquivalentsAtCarryingValue": "86327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14859000", "profitLoss": "None", "dividendPayout": "253000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6873000", "operatingCashflow": "4409000", "capitalExpenditures": "7486000", "changeInReceivables": "-5630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4852000", "cashflowFromInvestment": "-7486000", "stockBasedCompensation": "14315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 147794000, "cost_of_revenue": 64851000, "gross_profit": 82943000, "ebit": -18480000, "ebitda": -4163000, "pretax_income": 2427000, "tax_provision": -1707000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94386000, "total_current_assets": 168528000, "total_assets": 347535000, "short_term_debt": 1714000, "long_term_debt": null, "total_debt": 1714000, "total_liabilities": 60450000, "total_equity": 287085000, "shares_outstanding": 14634000, "goodwill_and_intangibles": 90163000 }, "cash_flow": { "operating_cash_flow": 8397000, "capital_expenditure": 5143000, "free_cash_flow": 13540000, "dividends_paid": 642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16232, "ticker_id": 4790, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18480000", "ebitda": "-4163000", "netIncome": "4134000", "grossProfit": "82943000", "depreciation": "None", "totalRevenue": "147794000", "costOfRevenue": "64851000", "interestIncome": "None", "incomeBeforeTax": "2427000", "interestExpense": "188000", "operatingIncome": "2615000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1707000", "reportedCurrency": "USD", "netInterestIncome": "-188000", "nonInterestIncome": "None", "operatingExpenses": "80328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14317000", "sellingGeneralAndAdministrative": "53001000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "7781000", "inventory": "36010000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "347535000", "longTermDebt": "None", "shortTermDebt": "1714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "82382000", "reportedCurrency": "USD", "retainedEarnings": "225578000", "totalLiabilities": "60450000", "otherCurrentAssets": "8289000", "totalCurrentAssets": "168528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179007000", "currentAccountsPayable": "7633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47602000", "shortLongTermDebtTotal": "20954000", "totalShareholderEquity": "287085000", "capitalLeaseObligations": "20954000", "otherCurrentLiabilities": "20448000", "totalCurrentLiabilities": "29795000", "otherNonCurrentLiabilities": "1258000", "totalNonCurrentLiabilities": "30655000", "cashAndShortTermInvestments": "94386000", "commonStockSharesOutstanding": "14634000", "intangibleAssetsExcludingGoodwill": "82382000", "cashAndCashEquivalentsAtCarryingValue": "94386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4134000", "profitLoss": "None", "dividendPayout": "642000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6619000", "operatingCashflow": "8397000", "capitalExpenditures": "5143000", "changeInReceivables": "-6216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6779000", "cashflowFromInvestment": "-3118000", "stockBasedCompensation": "11085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147794000, "cost_of_revenue": 64851000, "gross_profit": 82943000, "research_and_development": 27327000, "selling_general_admin": 53001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18480000, "depreciation_amortisation": 14317000, "ebitda": -4163000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": 2427000, "tax_provision": -1707000, "effective_tax_rate": null, "net_income": 4134000, "net_income_continuing_ops": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94386000, "short_term_investments": null, "net_receivables": 29843000, "inventory": 36010000, "other_current_assets": null, "total_current_assets": 168528000, "net_ppe": null, "goodwill": 7781000, "intangible_assets": 82382000, "goodwill_and_intangibles": 90163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179007000, "total_assets": 347535000, "short_term_debt": 1714000, "accounts_payable": 7633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30655000, "total_liabilities": 60450000, "total_debt": 1714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225578000, "total_equity": 287085000, "shares_outstanding": 14634000, "operating_cash_flow": 8397000, "stock_based_compensation": 11085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3118000, "dividends_paid": 642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6779000, "free_cash_flow": 13540000, "net_change_in_cash": -1500000 }, "raw_data": { "income": { "ebit": "-18480000", "ebitda": "-4163000", "netIncome": "4134000", "grossProfit": "82943000", "depreciation": "None", "totalRevenue": "147794000", "costOfRevenue": "64851000", "interestIncome": "None", "incomeBeforeTax": "2427000", "interestExpense": "188000", "operatingIncome": "2615000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1707000", "reportedCurrency": "USD", "netInterestIncome": "-188000", "nonInterestIncome": "None", "operatingExpenses": "80328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14317000", "sellingGeneralAndAdministrative": "53001000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "7781000", "inventory": "36010000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "347535000", "longTermDebt": "None", "shortTermDebt": "1714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "82382000", "reportedCurrency": "USD", "retainedEarnings": "225578000", "totalLiabilities": "60450000", "otherCurrentAssets": "8289000", "totalCurrentAssets": "168528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179007000", "currentAccountsPayable": "7633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47602000", "shortLongTermDebtTotal": "20954000", "totalShareholderEquity": "287085000", "capitalLeaseObligations": "20954000", "otherCurrentLiabilities": "20448000", "totalCurrentLiabilities": "29795000", "otherNonCurrentLiabilities": "1258000", "totalNonCurrentLiabilities": "30655000", "cashAndShortTermInvestments": "94386000", "commonStockSharesOutstanding": "14634000", "intangibleAssetsExcludingGoodwill": "82382000", "cashAndCashEquivalentsAtCarryingValue": "94386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4134000", "profitLoss": "None", "dividendPayout": "642000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6619000", "operatingCashflow": "8397000", "capitalExpenditures": "5143000", "changeInReceivables": "-6216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6779000", "cashflowFromInvestment": "-3118000", "stockBasedCompensation": "11085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 130457000, "cost_of_revenue": 61431000, "gross_profit": 69026000, "ebit": -14468000, "ebitda": -1004000, "pretax_income": -28624000, "tax_provision": -4642000, "net_income": -23982000, "net_income_to_common": -23982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95817000, "total_current_assets": 177383000, "total_assets": 365605000, "short_term_debt": 1585000, "long_term_debt": null, "total_debt": 1585000, "total_liabilities": 93205000, "total_equity": 272400000, "shares_outstanding": 14222163, "goodwill_and_intangibles": 99570000 }, "cash_flow": { "operating_cash_flow": 13065000, "capital_expenditure": 1628000, "free_cash_flow": 14693000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16237, "ticker_id": 4790, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14468000", "ebitda": "-1004000", "netIncome": "-23982000", "grossProfit": "69026000", "depreciation": "None", "totalRevenue": "130457000", "costOfRevenue": "61431000", "interestIncome": "None", "incomeBeforeTax": "-28624000", "interestExpense": "800000", "operatingIncome": "-28322000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4642000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "97348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13464000", "sellingGeneralAndAdministrative": "60063000", "netIncomeFromContinuingOperations": "-23982000" }, "balance": { "goodwill": "8413000", "inventory": "46209000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "365605000", "longTermDebt": "None", "shortTermDebt": "1585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "91157000", "reportedCurrency": "USD", "retainedEarnings": "221444000", "totalLiabilities": "93205000", "otherCurrentAssets": "8754000", "totalCurrentAssets": "177383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2501000", "currentNetReceivables": "24102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188222000", "currentAccountsPayable": "8984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50613000", "shortLongTermDebtTotal": "22464000", "totalShareholderEquity": "272400000", "capitalLeaseObligations": "20879000", "otherCurrentLiabilities": "26298000", "totalCurrentLiabilities": "36867000", "otherNonCurrentLiabilities": "23564000", "totalNonCurrentLiabilities": "56338000", "cashAndShortTermInvestments": "95817000", "commonStockSharesOutstanding": "14222163", "intangibleAssetsExcludingGoodwill": "91157000", "cashAndCashEquivalentsAtCarryingValue": "95817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23982000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14177000", "operatingCashflow": "13065000", "capitalExpenditures": "1628000", "changeInReceivables": "5855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3774000", "cashflowFromInvestment": "-71264000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130457000, "cost_of_revenue": 61431000, "gross_profit": 69026000, "research_and_development": 23431000, "selling_general_admin": 60063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14468000, "depreciation_amortisation": 13464000, "ebitda": -1004000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": -28624000, "tax_provision": -4642000, "effective_tax_rate": null, "net_income": -23982000, "net_income_continuing_ops": -23982000, "net_income_to_common": -23982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95817000, "short_term_investments": 2501000, "net_receivables": 24102000, "inventory": 46209000, "other_current_assets": null, "total_current_assets": 177383000, "net_ppe": null, "goodwill": 8413000, "intangible_assets": 91157000, "goodwill_and_intangibles": 99570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188222000, "total_assets": 365605000, "short_term_debt": 1585000, "accounts_payable": 8984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56338000, "total_liabilities": 93205000, "total_debt": 1585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221444000, "total_equity": 272400000, "shares_outstanding": 14222163, "operating_cash_flow": 13065000, "stock_based_compensation": 5386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71264000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3774000, "free_cash_flow": 14693000, "net_change_in_cash": -61973000 }, "raw_data": { "income": { "ebit": "-14468000", "ebitda": "-1004000", "netIncome": "-23982000", "grossProfit": "69026000", "depreciation": "None", "totalRevenue": "130457000", "costOfRevenue": "61431000", "interestIncome": "None", "incomeBeforeTax": "-28624000", "interestExpense": "800000", "operatingIncome": "-28322000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4642000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "97348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13464000", "sellingGeneralAndAdministrative": "60063000", "netIncomeFromContinuingOperations": "-23982000" }, "balance": { "goodwill": "8413000", "inventory": "46209000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "365605000", "longTermDebt": "None", "shortTermDebt": "1585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "91157000", "reportedCurrency": "USD", "retainedEarnings": "221444000", "totalLiabilities": "93205000", "otherCurrentAssets": "8754000", "totalCurrentAssets": "177383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2501000", "currentNetReceivables": "24102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188222000", "currentAccountsPayable": "8984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50613000", "shortLongTermDebtTotal": "22464000", "totalShareholderEquity": "272400000", "capitalLeaseObligations": "20879000", "otherCurrentLiabilities": "26298000", "totalCurrentLiabilities": "36867000", "otherNonCurrentLiabilities": "23564000", "totalNonCurrentLiabilities": "56338000", "cashAndShortTermInvestments": "95817000", "commonStockSharesOutstanding": "14222163", "intangibleAssetsExcludingGoodwill": "91157000", "cashAndCashEquivalentsAtCarryingValue": "95817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23982000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14177000", "operatingCashflow": "13065000", "capitalExpenditures": "1628000", "changeInReceivables": "5855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3774000", "cashflowFromInvestment": "-71264000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 114610000, "cost_of_revenue": 28747000, "gross_profit": 85863000, "ebit": 34248000, "ebitda": 40239000, "pretax_income": 36121000, "tax_provision": 8928000, "net_income": 27193000, "net_income_to_common": 27193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157463000, "total_current_assets": 234306000, "total_assets": 330710000, "short_term_debt": 1141000, "long_term_debt": null, "total_debt": 1141000, "total_liabilities": 42332000, "total_equity": 288378000, "shares_outstanding": 14374000, "goodwill_and_intangibles": 15279000 }, "cash_flow": { "operating_cash_flow": 37005000, "capital_expenditure": 2827000, "free_cash_flow": 39832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16242, "ticker_id": 4790, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34248000", "ebitda": "40239000", "netIncome": "27193000", "grossProfit": "85863000", "depreciation": "None", "totalRevenue": "114610000", "costOfRevenue": "28747000", "interestIncome": "1873000", "incomeBeforeTax": "36121000", "interestExpense": "7864000", "operatingIncome": "34248000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8928000", "reportedCurrency": "USD", "netInterestIncome": "1873000", "nonInterestIncome": "None", "operatingExpenses": "51615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "34950000", "netIncomeFromContinuingOperations": "27193000" }, "balance": { "goodwill": "7694000", "inventory": "21995000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "330710000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7585000", "reportedCurrency": "USD", "retainedEarnings": "245426000", "totalLiabilities": "42332000", "otherCurrentAssets": "4289000", "totalCurrentAssets": "234306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27480000", "currentNetReceivables": "23079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96404000", "currentAccountsPayable": "3832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50783000", "shortLongTermDebtTotal": "22508000", "totalShareholderEquity": "288378000", "capitalLeaseObligations": "22508000", "otherCurrentLiabilities": "11304000", "totalCurrentLiabilities": "16277000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "26055000", "cashAndShortTermInvestments": "157463000", "commonStockSharesOutstanding": "14374000", "intangibleAssetsExcludingGoodwill": "7585000", "cashAndCashEquivalentsAtCarryingValue": "157463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5585000", "operatingCashflow": "37005000", "capitalExpenditures": "2827000", "changeInReceivables": "-1839000", "changeInExchangeRate": "-133000", "cashflowFromFinancing": "-8142000", "cashflowFromInvestment": "39691000", "stockBasedCompensation": "6087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114610000, "cost_of_revenue": 28747000, "gross_profit": 85863000, "research_and_development": 16665000, "selling_general_admin": 34950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34248000, "depreciation_amortisation": 5991000, "ebitda": 40239000, "interest_expense": 7864000, "interest_income": null, "other_non_operating": null, "pretax_income": 36121000, "tax_provision": 8928000, "effective_tax_rate": null, "net_income": 27193000, "net_income_continuing_ops": 27193000, "net_income_to_common": 27193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157463000, "short_term_investments": 27480000, "net_receivables": 23079000, "inventory": 21995000, "other_current_assets": null, "total_current_assets": 234306000, "net_ppe": null, "goodwill": 7694000, "intangible_assets": 7585000, "goodwill_and_intangibles": 15279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96404000, "total_assets": 330710000, "short_term_debt": 1141000, "accounts_payable": 3832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26055000, "total_liabilities": 42332000, "total_debt": 1141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245426000, "total_equity": 288378000, "shares_outstanding": 14374000, "operating_cash_flow": 37005000, "stock_based_compensation": 6087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8142000, "free_cash_flow": 39832000, "net_change_in_cash": 68421000 }, "raw_data": { "income": { "ebit": "34248000", "ebitda": "40239000", "netIncome": "27193000", "grossProfit": "85863000", "depreciation": "None", "totalRevenue": "114610000", "costOfRevenue": "28747000", "interestIncome": "1873000", "incomeBeforeTax": "36121000", "interestExpense": "7864000", "operatingIncome": "34248000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8928000", "reportedCurrency": "USD", "netInterestIncome": "1873000", "nonInterestIncome": "None", "operatingExpenses": "51615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "34950000", "netIncomeFromContinuingOperations": "27193000" }, "balance": { "goodwill": "7694000", "inventory": "21995000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "330710000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7585000", "reportedCurrency": "USD", "retainedEarnings": "245426000", "totalLiabilities": "42332000", "otherCurrentAssets": "4289000", "totalCurrentAssets": "234306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27480000", "currentNetReceivables": "23079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96404000", "currentAccountsPayable": "3832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50783000", "shortLongTermDebtTotal": "22508000", "totalShareholderEquity": "288378000", "capitalLeaseObligations": "22508000", "otherCurrentLiabilities": "11304000", "totalCurrentLiabilities": "16277000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "26055000", "cashAndShortTermInvestments": "157463000", "commonStockSharesOutstanding": "14374000", "intangibleAssetsExcludingGoodwill": "7585000", "cashAndCashEquivalentsAtCarryingValue": "157463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5585000", "operatingCashflow": "37005000", "capitalExpenditures": "2827000", "changeInReceivables": "-1839000", "changeInExchangeRate": "-133000", "cashflowFromFinancing": "-8142000", "cashflowFromInvestment": "39691000", "stockBasedCompensation": "6087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 105555000, "cost_of_revenue": 31280000, "gross_profit": 74275000, "ebit": 21749000, "ebitda": 27659000, "pretax_income": 23207000, "tax_provision": 4485000, "net_income": 18722000, "net_income_to_common": 18722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89042000, "total_current_assets": 202943000, "total_assets": 278993000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15381000, "total_equity": 263612000, "shares_outstanding": 14689000, "goodwill_and_intangibles": 17042000 }, "cash_flow": { "operating_cash_flow": 34918000, "capital_expenditure": 4656000, "free_cash_flow": 39574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16247, "ticker_id": 4790, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21749000", "ebitda": "27659000", "netIncome": "18722000", "grossProfit": "74275000", "depreciation": "None", "totalRevenue": "105555000", "costOfRevenue": "31280000", "interestIncome": "1458000", "incomeBeforeTax": "23207000", "interestExpense": "1458000", "operatingIncome": "21749000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4485000", "reportedCurrency": "USD", "netInterestIncome": "1458000", "nonInterestIncome": "None", "operatingExpenses": "52526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5910000", "sellingGeneralAndAdministrative": "34336000", "netIncomeFromContinuingOperations": "18722000" }, "balance": { "goodwill": "7851000", "inventory": "21300000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "278993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9191000", "reportedCurrency": "USD", "retainedEarnings": "218233000", "totalLiabilities": "15381000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "202943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69972000", "currentNetReceivables": "20775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76050000", "currentAccountsPayable": "3143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54111000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "263612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7761000", "totalCurrentLiabilities": "11289000", "otherNonCurrentLiabilities": "550000", "totalNonCurrentLiabilities": "4092000", "cashAndShortTermInvestments": "89042000", "commonStockSharesOutstanding": "14689000", "intangibleAssetsExcludingGoodwill": "9191000", "cashAndCashEquivalentsAtCarryingValue": "89042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7577000", "operatingCashflow": "34918000", "capitalExpenditures": "4656000", "changeInReceivables": "2914000", "changeInExchangeRate": "29000", "cashflowFromFinancing": "-28904000", "cashflowFromInvestment": "-50257000", "stockBasedCompensation": "11046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105555000, "cost_of_revenue": 31280000, "gross_profit": 74275000, "research_and_development": 18190000, "selling_general_admin": 34336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21749000, "depreciation_amortisation": 5910000, "ebitda": 27659000, "interest_expense": 1458000, "interest_income": null, "other_non_operating": null, "pretax_income": 23207000, "tax_provision": 4485000, "effective_tax_rate": null, "net_income": 18722000, "net_income_continuing_ops": 18722000, "net_income_to_common": 18722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89042000, "short_term_investments": 69972000, "net_receivables": 20775000, "inventory": 21300000, "other_current_assets": null, "total_current_assets": 202943000, "net_ppe": null, "goodwill": 7851000, "intangible_assets": 9191000, "goodwill_and_intangibles": 17042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76050000, "total_assets": 278993000, "short_term_debt": null, "accounts_payable": 3143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4092000, "total_liabilities": 15381000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218233000, "total_equity": 263612000, "shares_outstanding": 14689000, "operating_cash_flow": 34918000, "stock_based_compensation": 11046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28904000, "free_cash_flow": 39574000, "net_change_in_cash": -44214000 }, "raw_data": { "income": { "ebit": "21749000", "ebitda": "27659000", "netIncome": "18722000", "grossProfit": "74275000", "depreciation": "None", "totalRevenue": "105555000", "costOfRevenue": "31280000", "interestIncome": "1458000", "incomeBeforeTax": "23207000", "interestExpense": "1458000", "operatingIncome": "21749000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4485000", "reportedCurrency": "USD", "netInterestIncome": "1458000", "nonInterestIncome": "None", "operatingExpenses": "52526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5910000", "sellingGeneralAndAdministrative": "34336000", "netIncomeFromContinuingOperations": "18722000" }, "balance": { "goodwill": "7851000", "inventory": "21300000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "278993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9191000", "reportedCurrency": "USD", "retainedEarnings": "218233000", "totalLiabilities": "15381000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "202943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69972000", "currentNetReceivables": "20775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76050000", "currentAccountsPayable": "3143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54111000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "263612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7761000", "totalCurrentLiabilities": "11289000", "otherNonCurrentLiabilities": "550000", "totalNonCurrentLiabilities": "4092000", "cashAndShortTermInvestments": "89042000", "commonStockSharesOutstanding": "14689000", "intangibleAssetsExcludingGoodwill": "9191000", "cashAndCashEquivalentsAtCarryingValue": "89042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7577000", "operatingCashflow": "34918000", "capitalExpenditures": "4656000", "changeInReceivables": "2914000", "changeInExchangeRate": "29000", "cashflowFromFinancing": "-28904000", "cashflowFromInvestment": "-50257000", "stockBasedCompensation": "11046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 29612000, "cost_of_revenue": 10615000, "gross_profit": 18997000, "ebit": -5488000, "ebitda": -4081000, "pretax_income": -4821000, "tax_provision": 235000, "net_income": -5056000, "net_income_to_common": -5056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41020000, "total_current_assets": 93561000, "total_assets": 179387000, "short_term_debt": 1942000, "long_term_debt": null, "total_debt": 1942000, "total_liabilities": 45486000, "total_equity": 133901000, "shares_outstanding": 13531000, "goodwill_and_intangibles": 9542000 }, "cash_flow": { "operating_cash_flow": -4846000, "capital_expenditure": 1431000, "free_cash_flow": -3415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16210, "ticker_id": 4790, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5488000", "ebitda": "-4081000", "netIncome": "-5056000", "grossProfit": "18997000", "depreciation": "None", "totalRevenue": "29612000", "costOfRevenue": "10615000", "interestIncome": "None", "incomeBeforeTax": "-4821000", "interestExpense": "667000", "operatingIncome": "-5488000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "667000", "nonInterestIncome": "None", "operatingExpenses": "24485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1407000", "sellingGeneralAndAdministrative": "17772000", "netIncomeFromContinuingOperations": "-5056000" }, "balance": { "goodwill": "7892000", "inventory": "22838000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "179387000", "longTermDebt": "None", "shortTermDebt": "1942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "55731000", "totalLiabilities": "45486000", "otherCurrentAssets": "3935000", "totalCurrentAssets": "93561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85826000", "currentAccountsPayable": "6339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25736000", "totalShareholderEquity": "133901000", "capitalLeaseObligations": "25736000", "otherCurrentLiabilities": "12456000", "totalCurrentLiabilities": "20966000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "24519999", "cashAndShortTermInvestments": "41020000", "commonStockSharesOutstanding": "13531000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "41020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5407000", "operatingCashflow": "-4846000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10347000", "cashflowFromInvestment": "-1239000", "stockBasedCompensation": "6641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29612000, "cost_of_revenue": 10615000, "gross_profit": 18997000, "research_and_development": 6713000, "selling_general_admin": 17772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5488000, "depreciation_amortisation": 1407000, "ebitda": -4081000, "interest_expense": 667000, "interest_income": null, "other_non_operating": null, "pretax_income": -4821000, "tax_provision": 235000, "effective_tax_rate": null, "net_income": -5056000, "net_income_continuing_ops": -5056000, "net_income_to_common": -5056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41020000, "short_term_investments": null, "net_receivables": 25768000, "inventory": 22838000, "other_current_assets": null, "total_current_assets": 93561000, "net_ppe": null, "goodwill": 7892000, "intangible_assets": 1650000, "goodwill_and_intangibles": 9542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85826000, "total_assets": 179387000, "short_term_debt": 1942000, "accounts_payable": 6339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24519999, "total_liabilities": 45486000, "total_debt": 1942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55731000, "total_equity": 133901000, "shares_outstanding": 13531000, "operating_cash_flow": -4846000, "stock_based_compensation": 6641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10347000, "free_cash_flow": -3415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5488000", "ebitda": "-4081000", "netIncome": "-5056000", "grossProfit": "18997000", "depreciation": "None", "totalRevenue": "29612000", "costOfRevenue": "10615000", "interestIncome": "None", "incomeBeforeTax": "-4821000", "interestExpense": "667000", "operatingIncome": "-5488000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "667000", "nonInterestIncome": "None", "operatingExpenses": "24485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1407000", "sellingGeneralAndAdministrative": "17772000", "netIncomeFromContinuingOperations": "-5056000" }, "balance": { "goodwill": "7892000", "inventory": "22838000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "179387000", "longTermDebt": "None", "shortTermDebt": "1942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "55731000", "totalLiabilities": "45486000", "otherCurrentAssets": "3935000", "totalCurrentAssets": "93561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85826000", "currentAccountsPayable": "6339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25736000", "totalShareholderEquity": "133901000", "capitalLeaseObligations": "25736000", "otherCurrentLiabilities": "12456000", "totalCurrentLiabilities": "20966000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "24519999", "cashAndShortTermInvestments": "41020000", "commonStockSharesOutstanding": "13531000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "41020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5407000", "operatingCashflow": "-4846000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10347000", "cashflowFromInvestment": "-1239000", "stockBasedCompensation": "6641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 30615000, "cost_of_revenue": 11436000, "gross_profit": 19179000, "ebit": 646000, "ebitda": 1964000, "pretax_income": 764000, "tax_provision": -1036999, "net_income": 292000, "net_income_to_common": 292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57481000, "total_current_assets": 103358000, "total_assets": 190270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46805000, "total_equity": 143465000, "shares_outstanding": 14669000, "goodwill_and_intangibles": 9704000 }, "cash_flow": { "operating_cash_flow": 4637000, "capital_expenditure": 648000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16211, "ticker_id": 4790, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "646000", "ebitda": "1964000", "netIncome": "292000", "grossProfit": "19179000", "depreciation": "None", "totalRevenue": "30615000", "costOfRevenue": "11436000", "interestIncome": "None", "incomeBeforeTax": "764000", "interestExpense": "118000", "operatingIncome": "646000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1036999", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "18533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1318000", "sellingGeneralAndAdministrative": "12081000", "netIncomeFromContinuingOperations": "1801000" }, "balance": { "goodwill": "8054000", "inventory": "18787000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "190270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "60787000", "totalLiabilities": "46805000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "103358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86912000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24196000", "totalShareholderEquity": "143465000", "capitalLeaseObligations": "26248000", "otherCurrentLiabilities": "15867000", "totalCurrentLiabilities": "21908000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "24897000", "cashAndShortTermInvestments": "57481000", "commonStockSharesOutstanding": "14669000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "57481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1779000", "operatingCashflow": "4637000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5279000", "cashflowFromInvestment": "198000", "stockBasedCompensation": "2458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30615000, "cost_of_revenue": 11436000, "gross_profit": 19179000, "research_and_development": 6452000, "selling_general_admin": 12081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646000, "depreciation_amortisation": 1318000, "ebitda": 1964000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": 764000, "tax_provision": -1036999, "effective_tax_rate": null, "net_income": 292000, "net_income_continuing_ops": 1801000, "net_income_to_common": 292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57481000, "short_term_investments": null, "net_receivables": 23690000, "inventory": 18787000, "other_current_assets": null, "total_current_assets": 103358000, "net_ppe": null, "goodwill": 8054000, "intangible_assets": 1650000, "goodwill_and_intangibles": 9704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86912000, "total_assets": 190270000, "short_term_debt": null, "accounts_payable": 6041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24897000, "total_liabilities": 46805000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60787000, "total_equity": 143465000, "shares_outstanding": 14669000, "operating_cash_flow": 4637000, "stock_based_compensation": 2458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5279000, "free_cash_flow": 5285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "646000", "ebitda": "1964000", "netIncome": "292000", "grossProfit": "19179000", "depreciation": "None", "totalRevenue": "30615000", "costOfRevenue": "11436000", "interestIncome": "None", "incomeBeforeTax": "764000", "interestExpense": "118000", "operatingIncome": "646000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1036999", "reportedCurrency": "USD", "netInterestIncome": "118000", "nonInterestIncome": "None", "operatingExpenses": "18533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1318000", "sellingGeneralAndAdministrative": "12081000", "netIncomeFromContinuingOperations": "1801000" }, "balance": { "goodwill": "8054000", "inventory": "18787000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "190270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "60787000", "totalLiabilities": "46805000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "103358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86912000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24196000", "totalShareholderEquity": "143465000", "capitalLeaseObligations": "26248000", "otherCurrentLiabilities": "15867000", "totalCurrentLiabilities": "21908000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "24897000", "cashAndShortTermInvestments": "57481000", "commonStockSharesOutstanding": "14669000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "57481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1779000", "operatingCashflow": "4637000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5279000", "cashflowFromInvestment": "198000", "stockBasedCompensation": "2458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 27817000, "cost_of_revenue": 12233000, "gross_profit": 15584000, "ebit": -3233000, "ebitda": -1833000, "pretax_income": -2236000, "tax_provision": 939000, "net_income": -2329000, "net_income_to_common": -2329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57990000, "total_current_assets": 101590000, "total_assets": 189437000, "short_term_debt": 1725000, "long_term_debt": null, "total_debt": 1725000, "total_liabilities": 42632000, "total_equity": 146805000, "shares_outstanding": 14419000, "goodwill_and_intangibles": 9701000 }, "cash_flow": { "operating_cash_flow": 6870000, "capital_expenditure": 1887000, "free_cash_flow": 8757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16213, "ticker_id": 4790, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3233000", "ebitda": "-1833000", "netIncome": "-2329000", "grossProfit": "15584000", "depreciation": "None", "totalRevenue": "27817000", "costOfRevenue": "12233000", "interestIncome": "None", "incomeBeforeTax": "-2236000", "interestExpense": "1211000", "operatingIncome": "-3233000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "939000", "reportedCurrency": "USD", "netInterestIncome": "997000", "nonInterestIncome": "None", "operatingExpenses": "18817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "11871000", "netIncomeFromContinuingOperations": "-3175000" }, "balance": { "goodwill": "8051000", "inventory": "16283999", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "189437000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "60495000", "totalLiabilities": "42632000", "otherCurrentAssets": "5129000", "totalCurrentAssets": "101590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87847000", "currentAccountsPayable": "4732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24507000", "totalShareholderEquity": "146805000", "capitalLeaseObligations": "24507000", "otherCurrentLiabilities": "12632000", "totalCurrentLiabilities": "19089000", "otherNonCurrentLiabilities": "761000", "totalNonCurrentLiabilities": "23543000", "cashAndShortTermInvestments": "57990000", "commonStockSharesOutstanding": "14419000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "57990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-443000", "operatingCashflow": "6870000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-1732000", "stockBasedCompensation": "2215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27817000, "cost_of_revenue": 12233000, "gross_profit": 15584000, "research_and_development": 6946000, "selling_general_admin": 11871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3233000, "depreciation_amortisation": 1400000, "ebitda": -1833000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": -2236000, "tax_provision": 939000, "effective_tax_rate": null, "net_income": -2329000, "net_income_continuing_ops": -3175000, "net_income_to_common": -2329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57990000, "short_term_investments": null, "net_receivables": 22187000, "inventory": 16283999, "other_current_assets": null, "total_current_assets": 101590000, "net_ppe": null, "goodwill": 8051000, "intangible_assets": 1650000, "goodwill_and_intangibles": 9701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87847000, "total_assets": 189437000, "short_term_debt": 1725000, "accounts_payable": 4732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23543000, "total_liabilities": 42632000, "total_debt": 1725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60495000, "total_equity": 146805000, "shares_outstanding": 14419000, "operating_cash_flow": 6870000, "stock_based_compensation": 2215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": 8757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3233000", "ebitda": "-1833000", "netIncome": "-2329000", "grossProfit": "15584000", "depreciation": "None", "totalRevenue": "27817000", "costOfRevenue": "12233000", "interestIncome": "None", "incomeBeforeTax": "-2236000", "interestExpense": "1211000", "operatingIncome": "-3233000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "939000", "reportedCurrency": "USD", "netInterestIncome": "997000", "nonInterestIncome": "None", "operatingExpenses": "18817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "11871000", "netIncomeFromContinuingOperations": "-3175000" }, "balance": { "goodwill": "8051000", "inventory": "16283999", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "189437000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "60495000", "totalLiabilities": "42632000", "otherCurrentAssets": "5129000", "totalCurrentAssets": "101590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87847000", "currentAccountsPayable": "4732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24507000", "totalShareholderEquity": "146805000", "capitalLeaseObligations": "24507000", "otherCurrentLiabilities": "12632000", "totalCurrentLiabilities": "19089000", "otherNonCurrentLiabilities": "761000", "totalNonCurrentLiabilities": "23543000", "cashAndShortTermInvestments": "57990000", "commonStockSharesOutstanding": "14419000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "57990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-443000", "operatingCashflow": "6870000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-1732000", "stockBasedCompensation": "2215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 28219000, "cost_of_revenue": 13856000, "gross_profit": 14363000, "ebit": -4179999, "ebitda": -2679999, "pretax_income": -3966000, "tax_provision": 681000, "net_income": -3970000, "net_income_to_common": -3970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53167000, "total_current_assets": 99317000, "total_assets": 187682000, "short_term_debt": 1815000, "long_term_debt": null, "total_debt": 1815000, "total_liabilities": 40010000, "total_equity": 147672000, "shares_outstanding": 14364000, "goodwill_and_intangibles": 9717000 }, "cash_flow": { "operating_cash_flow": -189000, "capital_expenditure": 1467000, "free_cash_flow": 1278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16214, "ticker_id": 4790, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4179999", "ebitda": "-2679999", "netIncome": "-3970000", "grossProfit": "14363000", "depreciation": "None", "totalRevenue": "28219000", "costOfRevenue": "13856000", "interestIncome": "214000", "incomeBeforeTax": "-3966000", "interestExpense": "629000", "operatingIncome": "-4179999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "18543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "12230000", "netIncomeFromContinuingOperations": "-4647000" }, "balance": { "goodwill": "8056000", "inventory": "16922000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "187682000", "longTermDebt": "None", "shortTermDebt": "1815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1661000", "reportedCurrency": "USD", "retainedEarnings": "62824000", "totalLiabilities": "40010000", "otherCurrentAssets": "5273000", "totalCurrentAssets": "99317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88365000", "currentAccountsPayable": "4771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24988000", "totalShareholderEquity": "147672000", "capitalLeaseObligations": "24988000", "otherCurrentLiabilities": "9495000", "totalCurrentLiabilities": "16081000", "otherNonCurrentLiabilities": "756000", "totalNonCurrentLiabilities": "23929000", "cashAndShortTermInvestments": "53167000", "commonStockSharesOutstanding": "14364000", "intangibleAssetsExcludingGoodwill": "1661000", "cashAndCashEquivalentsAtCarryingValue": "53167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1729000", "operatingCashflow": "-189000", "capitalExpenditures": "1467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-539000", "stockBasedCompensation": "2548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28219000, "cost_of_revenue": 13856000, "gross_profit": 14363000, "research_and_development": 6313000, "selling_general_admin": 12230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4179999, "depreciation_amortisation": 1500000, "ebitda": -2679999, "interest_expense": 629000, "interest_income": null, "other_non_operating": null, "pretax_income": -3966000, "tax_provision": 681000, "effective_tax_rate": null, "net_income": -3970000, "net_income_continuing_ops": -4647000, "net_income_to_common": -3970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53167000, "short_term_investments": null, "net_receivables": 23955000, "inventory": 16922000, "other_current_assets": null, "total_current_assets": 99317000, "net_ppe": null, "goodwill": 8056000, "intangible_assets": 1661000, "goodwill_and_intangibles": 9717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88365000, "total_assets": 187682000, "short_term_debt": 1815000, "accounts_payable": 4771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23929000, "total_liabilities": 40010000, "total_debt": 1815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62824000, "total_equity": 147672000, "shares_outstanding": 14364000, "operating_cash_flow": -189000, "stock_based_compensation": 2548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179000, "free_cash_flow": 1278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4179999", "ebitda": "-2679999", "netIncome": "-3970000", "grossProfit": "14363000", "depreciation": "None", "totalRevenue": "28219000", "costOfRevenue": "13856000", "interestIncome": "214000", "incomeBeforeTax": "-3966000", "interestExpense": "629000", "operatingIncome": "-4179999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "18543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "12230000", "netIncomeFromContinuingOperations": "-4647000" }, "balance": { "goodwill": "8056000", "inventory": "16922000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "187682000", "longTermDebt": "None", "shortTermDebt": "1815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1661000", "reportedCurrency": "USD", "retainedEarnings": "62824000", "totalLiabilities": "40010000", "otherCurrentAssets": "5273000", "totalCurrentAssets": "99317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88365000", "currentAccountsPayable": "4771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24988000", "totalShareholderEquity": "147672000", "capitalLeaseObligations": "24988000", "otherCurrentLiabilities": "9495000", "totalCurrentLiabilities": "16081000", "otherNonCurrentLiabilities": "756000", "totalNonCurrentLiabilities": "23929000", "cashAndShortTermInvestments": "53167000", "commonStockSharesOutstanding": "14364000", "intangibleAssetsExcludingGoodwill": "1661000", "cashAndCashEquivalentsAtCarryingValue": "53167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1729000", "operatingCashflow": "-189000", "capitalExpenditures": "1467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-539000", "stockBasedCompensation": "2548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 26168000, "cost_of_revenue": 11487000, "gross_profit": 14681000, "ebit": -4284000, "ebitda": -2692000, "pretax_income": -3869000, "tax_provision": 89000, "net_income": -4873000, "net_income_to_common": -4873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53371000, "total_current_assets": 102509000, "total_assets": 190605000, "short_term_debt": 1874000, "long_term_debt": null, "total_debt": 1874000, "total_liabilities": 42208000, "total_equity": 148397000, "shares_outstanding": 14297000, "goodwill_and_intangibles": 9704000 }, "cash_flow": { "operating_cash_flow": -130000, "capital_expenditure": 2824000, "free_cash_flow": 2694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16215, "ticker_id": 4790, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4284000", "ebitda": "-2692000", "netIncome": "-4873000", "grossProfit": "14681000", "depreciation": "None", "totalRevenue": "26168000", "costOfRevenue": "11487000", "interestIncome": "None", "incomeBeforeTax": "-3869000", "interestExpense": "415000", "operatingIncome": "-4284000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "18965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "12906000", "netIncomeFromContinuingOperations": "-3958000" }, "balance": { "goodwill": "7423000", "inventory": "21336000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "190605000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "66794000", "totalLiabilities": "42208000", "otherCurrentAssets": "5815000", "totalCurrentAssets": "102509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88096000", "currentAccountsPayable": "5277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25437000", "totalShareholderEquity": "148397000", "capitalLeaseObligations": "25437000", "otherCurrentLiabilities": "10685000", "totalCurrentLiabilities": "17901000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "24307000", "cashAndShortTermInvestments": "53371000", "commonStockSharesOutstanding": "14297000", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "53371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "523000", "operatingCashflow": "-130000", "capitalExpenditures": "2824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5438000", "cashflowFromInvestment": "1672000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26168000, "cost_of_revenue": 11487000, "gross_profit": 14681000, "research_and_development": 6059000, "selling_general_admin": 12906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4284000, "depreciation_amortisation": 1592000, "ebitda": -2692000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -3869000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -4873000, "net_income_continuing_ops": -3958000, "net_income_to_common": -4873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53371000, "short_term_investments": null, "net_receivables": 21987000, "inventory": 21336000, "other_current_assets": null, "total_current_assets": 102509000, "net_ppe": null, "goodwill": 7423000, "intangible_assets": 2281000, "goodwill_and_intangibles": 9704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88096000, "total_assets": 190605000, "short_term_debt": 1874000, "accounts_payable": 5277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24307000, "total_liabilities": 42208000, "total_debt": 1874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66794000, "total_equity": 148397000, "shares_outstanding": 14297000, "operating_cash_flow": -130000, "stock_based_compensation": 2863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5438000, "free_cash_flow": 2694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4284000", "ebitda": "-2692000", "netIncome": "-4873000", "grossProfit": "14681000", "depreciation": "None", "totalRevenue": "26168000", "costOfRevenue": "11487000", "interestIncome": "None", "incomeBeforeTax": "-3869000", "interestExpense": "415000", "operatingIncome": "-4284000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "18965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "12906000", "netIncomeFromContinuingOperations": "-3958000" }, "balance": { "goodwill": "7423000", "inventory": "21336000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "190605000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "66794000", "totalLiabilities": "42208000", "otherCurrentAssets": "5815000", "totalCurrentAssets": "102509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88096000", "currentAccountsPayable": "5277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25437000", "totalShareholderEquity": "148397000", "capitalLeaseObligations": "25437000", "otherCurrentLiabilities": "10685000", "totalCurrentLiabilities": "17901000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "24307000", "cashAndShortTermInvestments": "53371000", "commonStockSharesOutstanding": "14297000", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "53371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "523000", "operatingCashflow": "-130000", "capitalExpenditures": "2824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5438000", "cashflowFromInvestment": "1672000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": -1290000, "cost_of_revenue": -23855000, "gross_profit": 22565000, "ebit": 24717000, "ebitda": 26529000, "pretax_income": 28562000, "tax_provision": 2870000, "net_income": -21865000, "net_income_to_common": -21865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55629000, "total_current_assets": 113652000, "total_assets": 202740000, "short_term_debt": 1918000, "long_term_debt": null, "total_debt": 1918000, "total_liabilities": 48751000, "total_equity": 153989000, "shares_outstanding": 14721000, "goodwill_and_intangibles": 9615000 }, "cash_flow": { "operating_cash_flow": 1582000, "capital_expenditure": 1307000, "free_cash_flow": 2889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16216, "ticker_id": 4790, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24717000", "ebitda": "26529000", "netIncome": "-21865000", "grossProfit": "22565000", "depreciation": "None", "totalRevenue": "-1290000", "costOfRevenue": "-23855000", "interestIncome": "None", "incomeBeforeTax": "28562000", "interestExpense": "None", "operatingIncome": "27818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2870000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "-5253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "25692000" }, "balance": { "goodwill": "7125000", "inventory": "23809000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "202740000", "longTermDebt": "None", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2490000", "reportedCurrency": "USD", "retainedEarnings": "71667000", "totalLiabilities": "48751000", "otherCurrentAssets": "10620000", "totalCurrentAssets": "113652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89088000", "currentAccountsPayable": "5617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25932000", "totalShareholderEquity": "153989000", "capitalLeaseObligations": "25932000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "23306000", "otherNonCurrentLiabilities": "772000", "totalNonCurrentLiabilities": "25445000", "cashAndShortTermInvestments": "55629000", "commonStockSharesOutstanding": "14721000", "intangibleAssetsExcludingGoodwill": "2490000", "cashAndCashEquivalentsAtCarryingValue": "55629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2391000", "operatingCashflow": "1582000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5354000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1290000, "cost_of_revenue": -23855000, "gross_profit": 22565000, "research_and_development": 2738000, "selling_general_admin": 4890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24717000, "depreciation_amortisation": 1812000, "ebitda": 26529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28562000, "tax_provision": 2870000, "effective_tax_rate": null, "net_income": -21865000, "net_income_continuing_ops": 25692000, "net_income_to_common": -21865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55629000, "short_term_investments": null, "net_receivables": 23594000, "inventory": 23809000, "other_current_assets": null, "total_current_assets": 113652000, "net_ppe": null, "goodwill": 7125000, "intangible_assets": 2490000, "goodwill_and_intangibles": 9615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89088000, "total_assets": 202740000, "short_term_debt": 1918000, "accounts_payable": 5617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25445000, "total_liabilities": 48751000, "total_debt": 1918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71667000, "total_equity": 153989000, "shares_outstanding": 14721000, "operating_cash_flow": 1582000, "stock_based_compensation": 2255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5354000, "free_cash_flow": 2889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24717000", "ebitda": "26529000", "netIncome": "-21865000", "grossProfit": "22565000", "depreciation": "None", "totalRevenue": "-1290000", "costOfRevenue": "-23855000", "interestIncome": "None", "incomeBeforeTax": "28562000", "interestExpense": "None", "operatingIncome": "27818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2870000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "-5253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "25692000" }, "balance": { "goodwill": "7125000", "inventory": "23809000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "202740000", "longTermDebt": "None", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2490000", "reportedCurrency": "USD", "retainedEarnings": "71667000", "totalLiabilities": "48751000", "otherCurrentAssets": "10620000", "totalCurrentAssets": "113652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89088000", "currentAccountsPayable": "5617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25932000", "totalShareholderEquity": "153989000", "capitalLeaseObligations": "25932000", "otherCurrentLiabilities": "15708000", "totalCurrentLiabilities": "23306000", "otherNonCurrentLiabilities": "772000", "totalNonCurrentLiabilities": "25445000", "cashAndShortTermInvestments": "55629000", "commonStockSharesOutstanding": "14721000", "intangibleAssetsExcludingGoodwill": "2490000", "cashAndCashEquivalentsAtCarryingValue": "55629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2391000", "operatingCashflow": "1582000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5354000", "cashflowFromInvestment": "-1307000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 38753000, "cost_of_revenue": 37313000, "gross_profit": 1440000, "ebit": -27611000, "ebitda": -25423000, "pretax_income": -27611000, "tax_provision": 2307000, "net_income": -29918000, "net_income_to_common": -29918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62368000, "total_current_assets": 136106000, "total_assets": 231405000, "short_term_debt": 2292000, "long_term_debt": null, "total_debt": 2292000, "total_liabilities": 51541000, "total_equity": 179864000, "shares_outstanding": 14768000, "goodwill_and_intangibles": 10737000 }, "cash_flow": { "operating_cash_flow": 5016000, "capital_expenditure": 1816000, "free_cash_flow": 6832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16218, "ticker_id": 4790, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27611000", "ebitda": "-25423000", "netIncome": "-29918000", "grossProfit": "1440000", "depreciation": "None", "totalRevenue": "38753000", "costOfRevenue": "37313000", "interestIncome": "406000", "incomeBeforeTax": "-27611000", "interestExpense": "None", "operatingIncome": "-28017000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2307000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "29457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "19112000", "netIncomeFromContinuingOperations": "-29918000" }, "balance": { "goodwill": "7656000", "inventory": "39629000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "231405000", "longTermDebt": "None", "shortTermDebt": "2292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3081000", "reportedCurrency": "USD", "retainedEarnings": "93532000", "totalLiabilities": "51541000", "otherCurrentAssets": "5752000", "totalCurrentAssets": "136106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95299000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27534000", "totalShareholderEquity": "179864000", "capitalLeaseObligations": "27534000", "otherCurrentLiabilities": "16314000", "totalCurrentLiabilities": "25493000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "26048000", "cashAndShortTermInvestments": "62368000", "commonStockSharesOutstanding": "14768000", "intangibleAssetsExcludingGoodwill": "3081000", "cashAndCashEquivalentsAtCarryingValue": "62368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3003000", "operatingCashflow": "5016000", "capitalExpenditures": "1816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3991000", "cashflowFromInvestment": "-1816000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38753000, "cost_of_revenue": 37313000, "gross_profit": 1440000, "research_and_development": 7244000, "selling_general_admin": 19112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27611000, "depreciation_amortisation": 2188000, "ebitda": -25423000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27611000, "tax_provision": 2307000, "effective_tax_rate": null, "net_income": -29918000, "net_income_continuing_ops": -29918000, "net_income_to_common": -29918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62368000, "short_term_investments": null, "net_receivables": 28357000, "inventory": 39629000, "other_current_assets": null, "total_current_assets": 136106000, "net_ppe": null, "goodwill": 7656000, "intangible_assets": 3081000, "goodwill_and_intangibles": 10737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95299000, "total_assets": 231405000, "short_term_debt": 2292000, "accounts_payable": 6805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26048000, "total_liabilities": 51541000, "total_debt": 2292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93532000, "total_equity": 179864000, "shares_outstanding": 14768000, "operating_cash_flow": 5016000, "stock_based_compensation": 3394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3991000, "free_cash_flow": 6832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27611000", "ebitda": "-25423000", "netIncome": "-29918000", "grossProfit": "1440000", "depreciation": "None", "totalRevenue": "38753000", "costOfRevenue": "37313000", "interestIncome": "406000", "incomeBeforeTax": "-27611000", "interestExpense": "None", "operatingIncome": "-28017000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2307000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "29457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "19112000", "netIncomeFromContinuingOperations": "-29918000" }, "balance": { "goodwill": "7656000", "inventory": "39629000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "231405000", "longTermDebt": "None", "shortTermDebt": "2292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3081000", "reportedCurrency": "USD", "retainedEarnings": "93532000", "totalLiabilities": "51541000", "otherCurrentAssets": "5752000", "totalCurrentAssets": "136106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95299000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27534000", "totalShareholderEquity": "179864000", "capitalLeaseObligations": "27534000", "otherCurrentLiabilities": "16314000", "totalCurrentLiabilities": "25493000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "26048000", "cashAndShortTermInvestments": "62368000", "commonStockSharesOutstanding": "14768000", "intangibleAssetsExcludingGoodwill": "3081000", "cashAndCashEquivalentsAtCarryingValue": "62368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3003000", "operatingCashflow": "5016000", "capitalExpenditures": "1816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3991000", "cashflowFromInvestment": "-1816000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 30724000, "cost_of_revenue": 10235000, "gross_profit": 20489000, "ebit": -1810000, "ebitda": 248000, "pretax_income": -1215000, "tax_provision": 1326000, "net_income": -88000, "net_income_to_common": -88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62822000, "total_current_assets": 155000000, "total_assets": 262655000, "short_term_debt": 2287000, "long_term_debt": null, "total_debt": 2287000, "total_liabilities": 52317000, "total_equity": 210338000, "shares_outstanding": 14839000, "goodwill_and_intangibles": 11319000 }, "cash_flow": { "operating_cash_flow": -1069000, "capital_expenditure": 3403000, "free_cash_flow": 2334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16219, "ticker_id": 4790, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1810000", "ebitda": "248000", "netIncome": "-88000", "grossProfit": "20489000", "depreciation": "None", "totalRevenue": "30724000", "costOfRevenue": "10235000", "interestIncome": "595000", "incomeBeforeTax": "-1215000", "interestExpense": "None", "operatingIncome": "-1810000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1326000", "reportedCurrency": "USD", "netInterestIncome": "595000", "nonInterestIncome": "None", "operatingExpenses": "22299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "19806000", "netIncomeFromContinuingOperations": "-88000" }, "balance": { "goodwill": "7350000", "inventory": "51464000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "262655000", "longTermDebt": "None", "shortTermDebt": "2287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3969000", "reportedCurrency": "USD", "retainedEarnings": "123450000", "totalLiabilities": "52317000", "otherCurrentAssets": "6941000", "totalCurrentAssets": "155000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107655000", "currentAccountsPayable": "9994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28076000", "totalShareholderEquity": "210338000", "capitalLeaseObligations": "28076000", "otherCurrentLiabilities": "13763000", "totalCurrentLiabilities": "26121000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "26196000", "cashAndShortTermInvestments": "62822000", "commonStockSharesOutstanding": "14839000", "intangibleAssetsExcludingGoodwill": "3969000", "cashAndCashEquivalentsAtCarryingValue": "62822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4722000", "operatingCashflow": "-1069000", "capitalExpenditures": "3403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1111000", "cashflowFromInvestment": "-3403000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30724000, "cost_of_revenue": 10235000, "gross_profit": 20489000, "research_and_development": 6682000, "selling_general_admin": 19806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1810000, "depreciation_amortisation": 2058000, "ebitda": 248000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1215000, "tax_provision": 1326000, "effective_tax_rate": null, "net_income": -88000, "net_income_continuing_ops": -88000, "net_income_to_common": -88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62822000, "short_term_investments": null, "net_receivables": 33773000, "inventory": 51464000, "other_current_assets": null, "total_current_assets": 155000000, "net_ppe": null, "goodwill": 7350000, "intangible_assets": 3969000, "goodwill_and_intangibles": 11319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107655000, "total_assets": 262655000, "short_term_debt": 2287000, "accounts_payable": 9994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26196000, "total_liabilities": 52317000, "total_debt": 2287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123450000, "total_equity": 210338000, "shares_outstanding": 14839000, "operating_cash_flow": -1069000, "stock_based_compensation": 3891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1111000, "free_cash_flow": 2334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1810000", "ebitda": "248000", "netIncome": "-88000", "grossProfit": "20489000", "depreciation": "None", "totalRevenue": "30724000", "costOfRevenue": "10235000", "interestIncome": "595000", "incomeBeforeTax": "-1215000", "interestExpense": "None", "operatingIncome": "-1810000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1326000", "reportedCurrency": "USD", "netInterestIncome": "595000", "nonInterestIncome": "None", "operatingExpenses": "22299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "19806000", "netIncomeFromContinuingOperations": "-88000" }, "balance": { "goodwill": "7350000", "inventory": "51464000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "262655000", "longTermDebt": "None", "shortTermDebt": "2287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3969000", "reportedCurrency": "USD", "retainedEarnings": "123450000", "totalLiabilities": "52317000", "otherCurrentAssets": "6941000", "totalCurrentAssets": "155000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107655000", "currentAccountsPayable": "9994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28076000", "totalShareholderEquity": "210338000", "capitalLeaseObligations": "28076000", "otherCurrentLiabilities": "13763000", "totalCurrentLiabilities": "26121000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "26196000", "cashAndShortTermInvestments": "62822000", "commonStockSharesOutstanding": "14839000", "intangibleAssetsExcludingGoodwill": "3969000", "cashAndCashEquivalentsAtCarryingValue": "62822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4722000", "operatingCashflow": "-1069000", "capitalExpenditures": "3403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1111000", "cashflowFromInvestment": "-3403000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 40523000, "cost_of_revenue": 15895000, "gross_profit": 24628000, "ebit": -4471000, "ebitda": -1872000, "pretax_income": -4471000, "tax_provision": 43000, "net_income": -4514000, "net_income_to_common": -4514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68629000, "total_current_assets": 158962000, "total_assets": 263744000, "short_term_debt": 2129000, "long_term_debt": null, "total_debt": 2129000, "total_liabilities": 55208000, "total_equity": 208536000, "shares_outstanding": 14698000, "goodwill_and_intangibles": 11700000 }, "cash_flow": { "operating_cash_flow": -126000, "capital_expenditure": 1808000, "free_cash_flow": 1682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16220, "ticker_id": 4790, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4471000", "ebitda": "-1872000", "netIncome": "-4514000", "grossProfit": "24628000", "depreciation": "None", "totalRevenue": "40523000", "costOfRevenue": "15895000", "interestIncome": "None", "incomeBeforeTax": "-4471000", "interestExpense": "592000", "operatingIncome": "-5063000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "29691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "21527000", "netIncomeFromContinuingOperations": "-4514000" }, "balance": { "goodwill": "7403000", "inventory": "49408000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "263744000", "longTermDebt": "None", "shortTermDebt": "2129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4297000", "reportedCurrency": "USD", "retainedEarnings": "123538000", "totalLiabilities": "55208000", "otherCurrentAssets": "8848000", "totalCurrentAssets": "158962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104782000", "currentAccountsPayable": "10022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28473000", "totalShareholderEquity": "208536000", "capitalLeaseObligations": "28473000", "otherCurrentLiabilities": "14819000", "totalCurrentLiabilities": "28460000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "26748000", "cashAndShortTermInvestments": "68629000", "commonStockSharesOutstanding": "14698000", "intangibleAssetsExcludingGoodwill": "4297000", "cashAndCashEquivalentsAtCarryingValue": "68629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4090000", "operatingCashflow": "-126000", "capitalExpenditures": "1808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2273000", "cashflowFromInvestment": "-1808000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40523000, "cost_of_revenue": 15895000, "gross_profit": 24628000, "research_and_development": 8164000, "selling_general_admin": 21527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4471000, "depreciation_amortisation": 2599000, "ebitda": -1872000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": -4471000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -4514000, "net_income_continuing_ops": -4514000, "net_income_to_common": -4514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68629000, "short_term_investments": null, "net_receivables": 32077000, "inventory": 49408000, "other_current_assets": null, "total_current_assets": 158962000, "net_ppe": null, "goodwill": 7403000, "intangible_assets": 4297000, "goodwill_and_intangibles": 11700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104782000, "total_assets": 263744000, "short_term_debt": 2129000, "accounts_payable": 10022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26748000, "total_liabilities": 55208000, "total_debt": 2129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123538000, "total_equity": 208536000, "shares_outstanding": 14698000, "operating_cash_flow": -126000, "stock_based_compensation": 3590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2273000, "free_cash_flow": 1682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4471000", "ebitda": "-1872000", "netIncome": "-4514000", "grossProfit": "24628000", "depreciation": "None", "totalRevenue": "40523000", "costOfRevenue": "15895000", "interestIncome": "None", "incomeBeforeTax": "-4471000", "interestExpense": "592000", "operatingIncome": "-5063000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "29691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "21527000", "netIncomeFromContinuingOperations": "-4514000" }, "balance": { "goodwill": "7403000", "inventory": "49408000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "263744000", "longTermDebt": "None", "shortTermDebt": "2129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4297000", "reportedCurrency": "USD", "retainedEarnings": "123538000", "totalLiabilities": "55208000", "otherCurrentAssets": "8848000", "totalCurrentAssets": "158962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104782000", "currentAccountsPayable": "10022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28473000", "totalShareholderEquity": "208536000", "capitalLeaseObligations": "28473000", "otherCurrentLiabilities": "14819000", "totalCurrentLiabilities": "28460000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "26748000", "cashAndShortTermInvestments": "68629000", "commonStockSharesOutstanding": "14698000", "intangibleAssetsExcludingGoodwill": "4297000", "cashAndCashEquivalentsAtCarryingValue": "68629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4090000", "operatingCashflow": "-126000", "capitalExpenditures": "1808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2273000", "cashflowFromInvestment": "-1808000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 42971000, "cost_of_revenue": 16642000, "gross_profit": 26329000, "ebit": -1591000, "ebitda": 1983000, "pretax_income": -63204000, "tax_provision": -204000, "net_income": -63000000, "net_income_to_common": -63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68740000, "total_current_assets": 163309000, "total_assets": 270632000, "short_term_debt": 1827000, "long_term_debt": null, "total_debt": 1827000, "total_liabilities": 58367000, "total_equity": 212265000, "shares_outstanding": 14647000, "goodwill_and_intangibles": 10147000 }, "cash_flow": { "operating_cash_flow": 3638000, "capital_expenditure": 1840000, "free_cash_flow": 5478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16221, "ticker_id": 4790, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1591000", "ebitda": "1983000", "netIncome": "-63000000", "grossProfit": "26329000", "depreciation": "None", "totalRevenue": "42971000", "costOfRevenue": "16642000", "interestIncome": "None", "incomeBeforeTax": "-63204000", "interestExpense": "1212000", "operatingIncome": "-63781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "90110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3574000", "sellingGeneralAndAdministrative": "20335000", "netIncomeFromContinuingOperations": "-63000000" }, "balance": { "goodwill": "7571000", "inventory": "24428000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "270632000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2576000", "reportedCurrency": "USD", "retainedEarnings": "128052000", "totalLiabilities": "58367000", "otherCurrentAssets": "43781000", "totalCurrentAssets": "163309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107323000", "currentAccountsPayable": "6194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27742000", "totalShareholderEquity": "212265000", "capitalLeaseObligations": "29037000", "otherCurrentLiabilities": "21798000", "totalCurrentLiabilities": "31059000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "27308000", "cashAndShortTermInvestments": "68740000", "commonStockSharesOutstanding": "14647000", "intangibleAssetsExcludingGoodwill": "2576000", "cashAndCashEquivalentsAtCarryingValue": "68740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3139000", "operatingCashflow": "3638000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42971000, "cost_of_revenue": 16642000, "gross_profit": 26329000, "research_and_development": 7585000, "selling_general_admin": 20335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1591000, "depreciation_amortisation": 3574000, "ebitda": 1983000, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": -63204000, "tax_provision": -204000, "effective_tax_rate": null, "net_income": -63000000, "net_income_continuing_ops": -63000000, "net_income_to_common": -63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68740000, "short_term_investments": null, "net_receivables": 26360000, "inventory": 24428000, "other_current_assets": null, "total_current_assets": 163309000, "net_ppe": null, "goodwill": 7571000, "intangible_assets": 2576000, "goodwill_and_intangibles": 10147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107323000, "total_assets": 270632000, "short_term_debt": 1827000, "accounts_payable": 6194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27308000, "total_liabilities": 58367000, "total_debt": 1827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128052000, "total_equity": 212265000, "shares_outstanding": 14647000, "operating_cash_flow": 3638000, "stock_based_compensation": 3815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342000, "free_cash_flow": 5478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1591000", "ebitda": "1983000", "netIncome": "-63000000", "grossProfit": "26329000", "depreciation": "None", "totalRevenue": "42971000", "costOfRevenue": "16642000", "interestIncome": "None", "incomeBeforeTax": "-63204000", "interestExpense": "1212000", "operatingIncome": "-63781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "577000", "nonInterestIncome": "None", "operatingExpenses": "90110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3574000", "sellingGeneralAndAdministrative": "20335000", "netIncomeFromContinuingOperations": "-63000000" }, "balance": { "goodwill": "7571000", "inventory": "24428000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "270632000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2576000", "reportedCurrency": "USD", "retainedEarnings": "128052000", "totalLiabilities": "58367000", "otherCurrentAssets": "43781000", "totalCurrentAssets": "163309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107323000", "currentAccountsPayable": "6194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27742000", "totalShareholderEquity": "212265000", "capitalLeaseObligations": "29037000", "otherCurrentLiabilities": "21798000", "totalCurrentLiabilities": "31059000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "27308000", "cashAndShortTermInvestments": "68740000", "commonStockSharesOutstanding": "14647000", "intangibleAssetsExcludingGoodwill": "2576000", "cashAndCashEquivalentsAtCarryingValue": "68740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3139000", "operatingCashflow": "3638000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342000", "cashflowFromInvestment": "-1840000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 41465000, "cost_of_revenue": 16521000, "gross_profit": 24944000, "ebit": -7674000, "ebitda": -4132000, "pretax_income": -7039000, "tax_provision": -463000, "net_income": -6576000, "net_income_to_common": -6576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70651000, "total_current_assets": 156778000, "total_assets": 328158000, "short_term_debt": 2054000, "long_term_debt": null, "total_debt": 2054000, "total_liabilities": 57672000, "total_equity": 270486000, "shares_outstanding": 14635000, "goodwill_and_intangibles": 76015000 }, "cash_flow": { "operating_cash_flow": 6485000, "capital_expenditure": 741000, "free_cash_flow": 7226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16223, "ticker_id": 4790, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7674000", "ebitda": "-4132000", "netIncome": "-6576000", "grossProfit": "24944000", "depreciation": "None", "totalRevenue": "41465000", "costOfRevenue": "16521000", "interestIncome": "635000", "incomeBeforeTax": "-7039000", "interestExpense": "None", "operatingIncome": "-7674000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "32618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "24827000", "netIncomeFromContinuingOperations": "-6576000" }, "balance": { "goodwill": "7253000", "inventory": "43724000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "328158000", "longTermDebt": "None", "shortTermDebt": "2054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68762000", "reportedCurrency": "USD", "retainedEarnings": "191052000", "totalLiabilities": "57672000", "otherCurrentAssets": "7721000", "totalCurrentAssets": "156778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171380000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29307000", "totalShareholderEquity": "270486000", "capitalLeaseObligations": "27253000", "otherCurrentLiabilities": "16940000", "totalCurrentLiabilities": "28064000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "29608000", "cashAndShortTermInvestments": "70651000", "commonStockSharesOutstanding": "14635000", "intangibleAssetsExcludingGoodwill": "68762000", "cashAndCashEquivalentsAtCarryingValue": "70651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2105000", "operatingCashflow": "6485000", "capitalExpenditures": "741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "3561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41465000, "cost_of_revenue": 16521000, "gross_profit": 24944000, "research_and_development": 7791000, "selling_general_admin": 24827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7674000, "depreciation_amortisation": 3542000, "ebitda": -4132000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7039000, "tax_provision": -463000, "effective_tax_rate": null, "net_income": -6576000, "net_income_continuing_ops": -6576000, "net_income_to_common": -6576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70651000, "short_term_investments": null, "net_receivables": 34682000, "inventory": 43724000, "other_current_assets": null, "total_current_assets": 156778000, "net_ppe": null, "goodwill": 7253000, "intangible_assets": 68762000, "goodwill_and_intangibles": 76015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171380000, "total_assets": 328158000, "short_term_debt": 2054000, "accounts_payable": 8251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29608000, "total_liabilities": 57672000, "total_debt": 2054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191052000, "total_equity": 270486000, "shares_outstanding": 14635000, "operating_cash_flow": 6485000, "stock_based_compensation": 3561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": 7226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7674000", "ebitda": "-4132000", "netIncome": "-6576000", "grossProfit": "24944000", "depreciation": "None", "totalRevenue": "41465000", "costOfRevenue": "16521000", "interestIncome": "635000", "incomeBeforeTax": "-7039000", "interestExpense": "None", "operatingIncome": "-7674000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "635000", "nonInterestIncome": "None", "operatingExpenses": "32618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "24827000", "netIncomeFromContinuingOperations": "-6576000" }, "balance": { "goodwill": "7253000", "inventory": "43724000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "328158000", "longTermDebt": "None", "shortTermDebt": "2054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "68762000", "reportedCurrency": "USD", "retainedEarnings": "191052000", "totalLiabilities": "57672000", "otherCurrentAssets": "7721000", "totalCurrentAssets": "156778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171380000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29307000", "totalShareholderEquity": "270486000", "capitalLeaseObligations": "27253000", "otherCurrentLiabilities": "16940000", "totalCurrentLiabilities": "28064000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "29608000", "cashAndShortTermInvestments": "70651000", "commonStockSharesOutstanding": "14635000", "intangibleAssetsExcludingGoodwill": "68762000", "cashAndCashEquivalentsAtCarryingValue": "70651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2105000", "operatingCashflow": "6485000", "capitalExpenditures": "741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "3561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "income_statement": { "revenue": 44302000, "cost_of_revenue": 15330000, "gross_profit": 28972000, "ebit": -3631000, "ebitda": -81000, "pretax_income": -3070000, "tax_provision": -329000, "net_income": -2741000, "net_income_to_common": -2741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65071000, "total_current_assets": 152201000, "total_assets": 328882000, "short_term_debt": 2085000, "long_term_debt": null, "total_debt": 2085000, "total_liabilities": 54867000, "total_equity": 274015000, "shares_outstanding": 14688000, "goodwill_and_intangibles": 78174000 }, "cash_flow": { "operating_cash_flow": -8292999, "capital_expenditure": 1457000, "free_cash_flow": -6835999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16224, "ticker_id": 4790, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:13.795387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3631000", "ebitda": "-81000", "netIncome": "-2741000", "grossProfit": "28972000", "depreciation": "None", "totalRevenue": "44302000", "costOfRevenue": "15330000", "interestIncome": "None", "incomeBeforeTax": "-3070000", "interestExpense": "561000", "operatingIncome": "-3631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-329000", "reportedCurrency": "USD", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "32603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3550000", "sellingGeneralAndAdministrative": "23689000", "netIncomeFromContinuingOperations": "-2741000" }, "balance": { "goodwill": "7467000", "inventory": "42604000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "328882000", "longTermDebt": "None", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70707000", "reportedCurrency": "USD", "retainedEarnings": "197628000", "totalLiabilities": "54867000", "otherCurrentAssets": "7789000", "totalCurrentAssets": "152201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36737000", "currentNetReceivables": "36737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176681000", "currentAccountsPayable": "7944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47988000", "shortLongTermDebtTotal": "29860000", "totalShareholderEquity": "274015000", "capitalLeaseObligations": "29860000", "otherCurrentLiabilities": "12496000", "totalCurrentLiabilities": "23456000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "31411000", "cashAndShortTermInvestments": "65071000", "commonStockSharesOutstanding": "14688000", "intangibleAssetsExcludingGoodwill": "70707000", "cashAndCashEquivalentsAtCarryingValue": "65071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3089000", "operatingCashflow": "-8292999", "capitalExpenditures": "1457000", "changeInReceivables": "-6173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4943000", "cashflowFromInvestment": "-1457000", "stockBasedCompensation": "4150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44302000, "cost_of_revenue": 15330000, "gross_profit": 28972000, "research_and_development": 8914000, "selling_general_admin": 23689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3631000, "depreciation_amortisation": 3550000, "ebitda": -81000, "interest_expense": 561000, "interest_income": null, "other_non_operating": null, "pretax_income": -3070000, "tax_provision": -329000, "effective_tax_rate": null, "net_income": -2741000, "net_income_continuing_ops": -2741000, "net_income_to_common": -2741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65071000, "short_term_investments": 36737000, "net_receivables": 36737000, "inventory": 42604000, "other_current_assets": null, "total_current_assets": 152201000, "net_ppe": null, "goodwill": 7467000, "intangible_assets": 70707000, "goodwill_and_intangibles": 78174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176681000, "total_assets": 328882000, "short_term_debt": 2085000, "accounts_payable": 7944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31411000, "total_liabilities": 54867000, "total_debt": 2085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197628000, "total_equity": 274015000, "shares_outstanding": 14688000, "operating_cash_flow": -8292999, "stock_based_compensation": 4150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4943000, "free_cash_flow": -6835999, "net_change_in_cash": -14693000 }, "raw_data": { "income": { "ebit": "-3631000", "ebitda": "-81000", "netIncome": "-2741000", "grossProfit": "28972000", "depreciation": "None", "totalRevenue": "44302000", "costOfRevenue": "15330000", "interestIncome": "None", "incomeBeforeTax": "-3070000", "interestExpense": "561000", "operatingIncome": "-3631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-329000", "reportedCurrency": "USD", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "32603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3550000", "sellingGeneralAndAdministrative": "23689000", "netIncomeFromContinuingOperations": "-2741000" }, "balance": { "goodwill": "7467000", "inventory": "42604000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "328882000", "longTermDebt": "None", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70707000", "reportedCurrency": "USD", "retainedEarnings": "197628000", "totalLiabilities": "54867000", "otherCurrentAssets": "7789000", "totalCurrentAssets": "152201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36737000", "currentNetReceivables": "36737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176681000", "currentAccountsPayable": "7944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47988000", "shortLongTermDebtTotal": "29860000", "totalShareholderEquity": "274015000", "capitalLeaseObligations": "29860000", "otherCurrentLiabilities": "12496000", "totalCurrentLiabilities": "23456000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "31411000", "cashAndShortTermInvestments": "65071000", "commonStockSharesOutstanding": "14688000", "intangibleAssetsExcludingGoodwill": "70707000", "cashAndCashEquivalentsAtCarryingValue": "65071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3089000", "operatingCashflow": "-8292999", "capitalExpenditures": "1457000", "changeInReceivables": "-6173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4943000", "cashflowFromInvestment": "-1457000", "stockBasedCompensation": "4150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }