{ "ticker": { "uuid": "a1a0fc67-534f-4d63-8131-5b2da77436e2", "symbol": "GLOO", "name": "Gloo Holdings, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a1a0fc67-534f-4d63-8131-5b2da77436e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1a0fc67-534f-4d63-8131-5b2da77436e2/" }, "ticker_metadata": { "id": 6284, "uuid": "a1a0fc67-534f-4d63-8131-5b2da77436e2", "symbol": "GLOO", "name": "Gloo Holdings, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 433479000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Gloo Holdings, Inc. designs and develops a vertical technology platform for the faith and flourishing ecosystem. The company is headquartered in Boulder, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1a0fc67-534f-4d63-8131-5b2da77436e2", "symbol": "GLOO", "name": "Gloo Holdings, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a1a0fc67-534f-4d63-8131-5b2da77436e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1a0fc67-534f-4d63-8131-5b2da77436e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.758, "confidence": 0.714, "delta": null }, "headline_factors": { "price": 5.27, "market_cap": 345692105.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1624, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.9896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.651786+00:00", "batch_id": "" }, "size": { "price_close": 5.27, "market_cap": 345692105.75, "market_cap_usd": 345692105.75, "enterprise_value": 325607105.75, "shares_outstanding": 65596225, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5574, "ptbv_ratio": null, "ps_ratio": 3.6519, "pcf_ratio": null, "pfcf_ratio": -4.3587, "ev_ebitda": null, "ev_ebit": -2.5435, "ev_sales": 3.4398, "ev_fcf": -4.1055, "earnings_yield": null, "fcf_yield": -0.2436, "price_to_sales": 3.6519, "price_to_book": 2.5574, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2907 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1892, "operating_margin": -1.3524, "net_margin": -1.6599, "ebitda_margin": -1.2344, "fcf_margin": -0.8378, "roe": -1.1624, "roa": -0.596, "roic": -0.8342, "roc_greenblatt": null, "asset_turnover": 0.359, "cash_conversion": 0.5047, "accruals_ratio": -0.2906, "sbc_to_revenue": 0.1632, "piotroski_f_score": 5, "altman_z_score": 0.6241, "earnings_stability_5y": 0.5619, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0679, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.784, "net_debt_to_ebitda": 0.1719, "debt_to_assets": 0.1412, "interest_coverage": -8.9228, "current_ratio": 1.5575, "quick_ratio": 1.5287, "net_debt": -20085000, "local_beta": 0.0064, "volatility_252d": 0.9896, "volatility_60d": 1.3128, "max_drawdown_12m": -0.4418, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.8503, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17.4158, "revenue_growth": 1.8503, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1966, "price_return_3m": -0.1143, "price_return_6m": -0.3174, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3174, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4045, "distance_from_52w_low": 0.0668, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 94659999, "gross_profit_ttm": 17905999, "ebit_ttm": -128016000, "ebitda_ttm": -116853000, "net_income_ttm": -157129000, "eps_diluted_ttm": -2.3954, "operating_cash_flow_ttm": -80499000, "capital_expenditure_ttm": 1189000, "fcf_ttm": -79310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14347000, "cash_and_equivalents": 57307000, "total_current_assets": 75604000, "total_current_liabilities": 48541000, "net_ppe": null, "total_assets": 263659000, "total_debt": 37222000, "total_equity": 135174000, "net_working_capital": -22507000, "book_value_per_share": 2.0607, "retained_earnings": -40119000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39540000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.758, "signal_confidence": 0.714, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1316, "ticker_id": 6284, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.651786+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.27, "market_cap": 345692105.75, "market_cap_usd": 345692105.75, "enterprise_value": 325607105.75, "shares_outstanding": 65596225, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.55738608, "ptbv_ratio": null, "ps_ratio": 3.65193439, "pcf_ratio": null, "pfcf_ratio": -4.3587455, "ev_ebitda": null, "ev_ebit": -2.54348758, "ev_sales": 3.43975395, "ev_fcf": -4.10549875, "earnings_yield": null, "fcf_yield": -0.24357577, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1891612, "operating_margin": -1.35237694, "net_margin": -1.65993029, "ebitda_margin": -1.23444962, "fcf_margin": -0.8378407, "roe": -1.16242029, "roa": -0.59595538, "roic": -0.83424133, "roc_greenblatt": null, "asset_turnover": 0.35902434, "cash_conversion": 0.50474451, "accruals_ratio": -0.29064056, "sbc_to_revenue": 0.16321572, "debt_to_equity": 0.78400432, "net_debt_to_ebitda": 0.17188262, "debt_to_assets": 0.14117477, "interest_coverage": -8.92284101, "current_ratio": 1.55752869, "quick_ratio": 1.52874889, "net_debt": -20085000, "revenue_growth_1y": 1.85034634, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17.41582375, "piotroski_f_score": 5, "altman_z_score": 0.62407248, "earnings_stability_5y": 0.561942, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19664634, "price_return_3m": -0.11428571, "price_return_6m": -0.31735751, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.40451977, "distance_from_52w_low": 0.06680162, "relative_strength": null, "local_beta": 0.0064, "volatility_252d": 0.989635, "volatility_60d": 1.312784, "max_drawdown_12m": -0.44180791, "revenue_ttm": 94659999, "gross_profit_ttm": 17905999, "ebit_ttm": -128016000, "ebitda_ttm": -116853000, "net_income_ttm": -157129000, "eps_diluted_ttm": -2.39539699, "operating_cash_flow_ttm": -80499000, "capital_expenditure_ttm": 1189000, "fcf_ttm": -79310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14347000, "cash_and_equivalents": 57307000, "total_current_assets": 75604000, "total_current_liabilities": 48541000, "net_ppe": null, "total_assets": 263659000, "total_debt": 37222000, "total_equity": 135174000, "net_working_capital": -22507000, "book_value_per_share": 2.06069785, "retained_earnings": -40119000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39540000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.758, "signal_confidence": 0.714, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.27, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.714, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1624, "momentum_12_1": null, "complete_fields": { "id": 1316, "ticker_id": 6284, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.651786+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.27, "market_cap": 345692105.75, "market_cap_usd": 345692105.75, "enterprise_value": 325607105.75, "shares_outstanding": 65596225, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.55738608, "ptbv_ratio": null, "ps_ratio": 3.65193439, "pcf_ratio": null, "pfcf_ratio": -4.3587455, "ev_ebitda": null, "ev_ebit": -2.54348758, "ev_sales": 3.43975395, "ev_fcf": -4.10549875, "earnings_yield": null, "fcf_yield": -0.24357577, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1891612, "operating_margin": -1.35237694, "net_margin": -1.65993029, "ebitda_margin": -1.23444962, "fcf_margin": -0.8378407, "roe": -1.16242029, "roa": -0.59595538, "roic": -0.83424133, "roc_greenblatt": null, "asset_turnover": 0.35902434, "cash_conversion": 0.50474451, "accruals_ratio": -0.29064056, "sbc_to_revenue": 0.16321572, "debt_to_equity": 0.78400432, "net_debt_to_ebitda": 0.17188262, "debt_to_assets": 0.14117477, "interest_coverage": -8.92284101, "current_ratio": 1.55752869, "quick_ratio": 1.52874889, "net_debt": -20085000, "revenue_growth_1y": 1.85034634, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 17.41582375, "piotroski_f_score": 5, "altman_z_score": 0.62407248, "earnings_stability_5y": 0.561942, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19664634, "price_return_3m": -0.11428571, "price_return_6m": -0.31735751, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.40451977, "distance_from_52w_low": 0.06680162, "relative_strength": null, "local_beta": 0.0064, "volatility_252d": 0.989635, "volatility_60d": 1.312784, "max_drawdown_12m": -0.44180791, "revenue_ttm": 94659999, "gross_profit_ttm": 17905999, "ebit_ttm": -128016000, "ebitda_ttm": -116853000, "net_income_ttm": -157129000, "eps_diluted_ttm": -2.39539699, "operating_cash_flow_ttm": -80499000, "capital_expenditure_ttm": 1189000, "fcf_ttm": -79310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14347000, "cash_and_equivalents": 57307000, "total_current_assets": 75604000, "total_current_liabilities": 48541000, "net_ppe": null, "total_assets": 263659000, "total_debt": 37222000, "total_equity": 135174000, "net_working_capital": -22507000, "book_value_per_share": 2.06069785, "retained_earnings": -40119000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39540000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.758, "signal_confidence": 0.714, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 94660000, "cost_of_revenue": 71554000, "gross_profit": 23106000, "ebit": -146805000, "ebitda": -135642000, "pretax_income": -158370000, "tax_provision": 362000, "net_income": -157128000, "net_income_to_common": -157128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57307000, "total_current_assets": 75604000, "total_assets": 263659000, "short_term_debt": 7737000, "long_term_debt": 29485000, "total_debt": 37222000, "total_liabilities": 105977000, "total_equity": 135174000, "shares_outstanding": 80572289, "goodwill_and_intangibles": 174714000 }, "cash_flow": { "operating_cash_flow": -80499000, "capital_expenditure": 1189000, "free_cash_flow": -79310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81673, "ticker_id": 6284, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146805000", "ebitda": "-135642000", "netIncome": "-157128000", "grossProfit": "23106000", "depreciation": "None", "totalRevenue": "94660000", "costOfRevenue": "71554000", "interestIncome": "None", "incomeBeforeTax": "-158370000", "interestExpense": "14347000", "operatingIncome": "-108171000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-14347000", "nonInterestIncome": "None", "operatingExpenses": "131277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11163000", "sellingGeneralAndAdministrative": "60016000", "netIncomeFromContinuingOperations": "-158732000" }, "balance": { "goodwill": "107353000", "inventory": "1397000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "263659000", "longTermDebt": "29485000", "shortTermDebt": "7737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "67361000", "reportedCurrency": "USD", "retainedEarnings": "-40119000", "totalLiabilities": "105977000", "otherCurrentAssets": "4944000", "totalCurrentAssets": "75604000", "currentLongTermDebt": "5812000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "11956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188055000", "currentAccountsPayable": "9356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44298000", "totalShareholderEquity": "135174000", "capitalLeaseObligations": "9001000", "otherCurrentLiabilities": "16867000", "totalCurrentLiabilities": "48541000", "otherNonCurrentLiabilities": "3265000", "totalNonCurrentLiabilities": "57436000", "cashAndShortTermInvestments": "57307000", "commonStockSharesOutstanding": "80572289", "intangibleAssetsExcludingGoodwill": "67361000", "cashAndCashEquivalentsAtCarryingValue": "57307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80499000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148971000", "cashflowFromInvestment": "-24245000", "stockBasedCompensation": "15450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94660000, "cost_of_revenue": 71554000, "gross_profit": 23106000, "research_and_development": 23744000, "selling_general_admin": 60016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146805000, "depreciation_amortisation": 11163000, "ebitda": -135642000, "interest_expense": 14347000, "interest_income": null, "other_non_operating": null, "pretax_income": -158370000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": -157128000, "net_income_continuing_ops": -158732000, "net_income_to_common": -157128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57307000, "short_term_investments": null, "net_receivables": 11956000, "inventory": 1397000, "other_current_assets": null, "total_current_assets": 75604000, "net_ppe": null, "goodwill": 107353000, "intangible_assets": 67361000, "goodwill_and_intangibles": 174714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188055000, "total_assets": 263659000, "short_term_debt": 7737000, "accounts_payable": 9356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48541000, "long_term_debt": 29485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57436000, "total_liabilities": 105977000, "total_debt": 37222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40119000, "total_equity": 135174000, "shares_outstanding": 80572289, "operating_cash_flow": -80499000, "stock_based_compensation": 15450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148971000, "free_cash_flow": -79310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146805000", "ebitda": "-135642000", "netIncome": "-157128000", "grossProfit": "23106000", "depreciation": "None", "totalRevenue": "94660000", "costOfRevenue": "71554000", "interestIncome": "None", "incomeBeforeTax": "-158370000", "interestExpense": "14347000", "operatingIncome": "-108171000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-14347000", "nonInterestIncome": "None", "operatingExpenses": "131277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11163000", "sellingGeneralAndAdministrative": "60016000", "netIncomeFromContinuingOperations": "-158732000" }, "balance": { "goodwill": "107353000", "inventory": "1397000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "263659000", "longTermDebt": "29485000", "shortTermDebt": "7737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "67361000", "reportedCurrency": "USD", "retainedEarnings": "-40119000", "totalLiabilities": "105977000", "otherCurrentAssets": "4944000", "totalCurrentAssets": "75604000", "currentLongTermDebt": "5812000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "11956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188055000", "currentAccountsPayable": "9356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44298000", "totalShareholderEquity": "135174000", "capitalLeaseObligations": "9001000", "otherCurrentLiabilities": "16867000", "totalCurrentLiabilities": "48541000", "otherNonCurrentLiabilities": "3265000", "totalNonCurrentLiabilities": "57436000", "cashAndShortTermInvestments": "57307000", "commonStockSharesOutstanding": "80572289", "intangibleAssetsExcludingGoodwill": "67361000", "cashAndCashEquivalentsAtCarryingValue": "57307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80499000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148971000", "cashflowFromInvestment": "-24245000", "stockBasedCompensation": "15450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 23216000, "cost_of_revenue": 19749000, "gross_profit": 3467000, "ebit": -81280000, "ebitda": -73566000, "pretax_income": -86598000, "tax_provision": -796000, "net_income": -85689000, "net_income_to_common": -85689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13844000, "total_current_assets": 18315000, "total_assets": 120824000, "short_term_debt": 3862000, "long_term_debt": null, "total_debt": 3862000, "total_liabilities": 106932000, "total_equity": 7166000, "shares_outstanding": 78661186, "goodwill_and_intangibles": 62910000 }, "cash_flow": { "operating_cash_flow": -46134000, "capital_expenditure": 425000, "free_cash_flow": -45709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81678, "ticker_id": 6284, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81280000", "ebitda": "-73566000", "netIncome": "-85689000", "grossProfit": "3467000", "depreciation": "None", "totalRevenue": "23216000", "costOfRevenue": "19749000", "interestIncome": "None", "incomeBeforeTax": "-86598000", "interestExpense": "4738000", "operatingIncome": "-83268000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-796000", "reportedCurrency": "USD", "netInterestIncome": "-2739000", "nonInterestIncome": "None", "operatingExpenses": "86735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7714000", "sellingGeneralAndAdministrative": "15098000", "netIncomeFromContinuingOperations": "-102043000" }, "balance": { "goodwill": "27901000", "inventory": "1460000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120824000", "longTermDebt": "None", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "35009000", "reportedCurrency": "USD", "retainedEarnings": "-368312000", "totalLiabilities": "106932000", "otherCurrentAssets": "2388000", "totalCurrentAssets": "18315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102509000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73916000", "totalShareholderEquity": "7166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9409000", "totalCurrentLiabilities": "20609000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "86323000", "cashAndShortTermInvestments": "13844000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "35009000", "cashAndCashEquivalentsAtCarryingValue": "13844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46134000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61177000", "cashflowFromInvestment": "-14926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23216000, "cost_of_revenue": 19749000, "gross_profit": 3467000, "research_and_development": 13551000, "selling_general_admin": 15098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81280000, "depreciation_amortisation": 7714000, "ebitda": -73566000, "interest_expense": 4738000, "interest_income": null, "other_non_operating": null, "pretax_income": -86598000, "tax_provision": -796000, "effective_tax_rate": null, "net_income": -85689000, "net_income_continuing_ops": -102043000, "net_income_to_common": -85689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13844000, "short_term_investments": null, "net_receivables": 623000, "inventory": 1460000, "other_current_assets": null, "total_current_assets": 18315000, "net_ppe": null, "goodwill": 27901000, "intangible_assets": 35009000, "goodwill_and_intangibles": 62910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102509000, "total_assets": 120824000, "short_term_debt": 3862000, "accounts_payable": 3613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86323000, "total_liabilities": 106932000, "total_debt": 3862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368312000, "total_equity": 7166000, "shares_outstanding": 78661186, "operating_cash_flow": -46134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61177000, "free_cash_flow": -45709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81280000", "ebitda": "-73566000", "netIncome": "-85689000", "grossProfit": "3467000", "depreciation": "None", "totalRevenue": "23216000", "costOfRevenue": "19749000", "interestIncome": "None", "incomeBeforeTax": "-86598000", "interestExpense": "4738000", "operatingIncome": "-83268000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-796000", "reportedCurrency": "USD", "netInterestIncome": "-2739000", "nonInterestIncome": "None", "operatingExpenses": "86735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7714000", "sellingGeneralAndAdministrative": "15098000", "netIncomeFromContinuingOperations": "-102043000" }, "balance": { "goodwill": "27901000", "inventory": "1460000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120824000", "longTermDebt": "None", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "35009000", "reportedCurrency": "USD", "retainedEarnings": "-368312000", "totalLiabilities": "106932000", "otherCurrentAssets": "2388000", "totalCurrentAssets": "18315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102509000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73916000", "totalShareholderEquity": "7166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9409000", "totalCurrentLiabilities": "20609000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "86323000", "cashAndShortTermInvestments": "13844000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "35009000", "cashAndCashEquivalentsAtCarryingValue": "13844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46134000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61177000", "cashflowFromInvestment": "-14926000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 21289000, "cost_of_revenue": 11156000, "gross_profit": 10133000, "ebit": -44462000, "ebitda": -39777000, "pretax_income": -48419000, "tax_provision": -106000, "net_income": -48313000, "net_income_to_common": -48313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13727000, "total_current_assets": 17070000, "total_assets": 88087000, "short_term_debt": 1725000, "long_term_debt": null, "total_debt": 1725000, "total_liabilities": 22817000, "total_equity": 65269999, "shares_outstanding": 78661186, "goodwill_and_intangibles": 61749000 }, "cash_flow": { "operating_cash_flow": -41382000, "capital_expenditure": 450000, "free_cash_flow": -40932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81682, "ticker_id": 6284, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44462000", "ebitda": "-39777000", "netIncome": "-48313000", "grossProfit": "10133000", "depreciation": "None", "totalRevenue": "21289000", "costOfRevenue": "11156000", "interestIncome": "None", "incomeBeforeTax": "-48419000", "interestExpense": "3796000", "operatingIncome": "-44507000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "42705000", "inventory": "1500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88087000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "19044000", "reportedCurrency": "USD", "retainedEarnings": "-282623000", "totalLiabilities": "22817000", "otherCurrentAssets": "1402000", "totalCurrentAssets": "17070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71017000", "currentAccountsPayable": "2937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5602000", "totalShareholderEquity": "65269999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8952000", "totalCurrentLiabilities": "15768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7048999", "cashAndShortTermInvestments": "13727000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "19044000", "cashAndCashEquivalentsAtCarryingValue": "13727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41382000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77673000", "cashflowFromInvestment": "-24482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21289000, "cost_of_revenue": 11156000, "gross_profit": 10133000, "research_and_development": 17780000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44462000, "depreciation_amortisation": 4685000, "ebitda": -39777000, "interest_expense": 3796000, "interest_income": null, "other_non_operating": null, "pretax_income": -48419000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": -48313000, "net_income_continuing_ops": null, "net_income_to_common": -48313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13727000, "short_term_investments": null, "net_receivables": 441000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 17070000, "net_ppe": null, "goodwill": 42705000, "intangible_assets": 19044000, "goodwill_and_intangibles": 61749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71017000, "total_assets": 88087000, "short_term_debt": 1725000, "accounts_payable": 2937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7048999, "total_liabilities": 22817000, "total_debt": 1725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282623000, "total_equity": 65269999, "shares_outstanding": 78661186, "operating_cash_flow": -41382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77673000, "free_cash_flow": -40932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44462000", "ebitda": "-39777000", "netIncome": "-48313000", "grossProfit": "10133000", "depreciation": "None", "totalRevenue": "21289000", "costOfRevenue": "11156000", "interestIncome": "None", "incomeBeforeTax": "-48419000", "interestExpense": "3796000", "operatingIncome": "-44507000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "42705000", "inventory": "1500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88087000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "19044000", "reportedCurrency": "USD", "retainedEarnings": "-282623000", "totalLiabilities": "22817000", "otherCurrentAssets": "1402000", "totalCurrentAssets": "17070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71017000", "currentAccountsPayable": "2937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5602000", "totalShareholderEquity": "65269999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8952000", "totalCurrentLiabilities": "15768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7048999", "cashAndShortTermInvestments": "13727000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "19044000", "cashAndCashEquivalentsAtCarryingValue": "13727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41382000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77673000", "cashflowFromInvestment": "-24482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 33633000, "cost_of_revenue": 25739000, "gross_profit": 7894000, "ebit": -46014000, "ebitda": -42897000, "pretax_income": -47968000, "tax_provision": 680000, "net_income": -49329000, "net_income_to_common": -49329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57307000, "total_current_assets": 75604000, "total_assets": 263659000, "short_term_debt": 7737000, "long_term_debt": 29485000, "total_debt": 37222000, "total_liabilities": 105977000, "total_equity": 135174000, "shares_outstanding": 65596225, "goodwill_and_intangibles": 174714000 }, "cash_flow": { "operating_cash_flow": -17545000, "capital_expenditure": 3482000, "free_cash_flow": -14063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81672, "ticker_id": 6284, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46014000", "ebitda": "-42897000", "netIncome": "-49329000", "grossProfit": "7894000", "depreciation": "None", "totalRevenue": "33633000", "costOfRevenue": "25739000", "interestIncome": "None", "incomeBeforeTax": "-47968000", "interestExpense": "1954000", "operatingIncome": "-35026000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-1954000", "nonInterestIncome": "None", "operatingExpenses": "42920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3117000", "sellingGeneralAndAdministrative": "20538000", "netIncomeFromContinuingOperations": "-48648000" }, "balance": { "goodwill": "107353000", "inventory": "1397000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "263659000", "longTermDebt": "29485000", "shortTermDebt": "7737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "67361000", "reportedCurrency": "USD", "retainedEarnings": "-40119000", "totalLiabilities": "105977000", "otherCurrentAssets": "4944000", "totalCurrentAssets": "75604000", "currentLongTermDebt": "5812000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "11956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188055000", "currentAccountsPayable": "9356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44298000", "totalShareholderEquity": "135174000", "capitalLeaseObligations": "9001000", "otherCurrentLiabilities": "16867000", "totalCurrentLiabilities": "48541000", "otherNonCurrentLiabilities": "3265000", "totalNonCurrentLiabilities": "57436000", "cashAndShortTermInvestments": "57307000", "commonStockSharesOutstanding": "65596225", "intangibleAssetsExcludingGoodwill": "67361000", "cashAndCashEquivalentsAtCarryingValue": "57307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17545000", "capitalExpenditures": "3482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67338000", "cashflowFromInvestment": "-7365000", "stockBasedCompensation": "10522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33633000, "cost_of_revenue": 25739000, "gross_profit": 7894000, "research_and_development": 6878000, "selling_general_admin": 20538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46014000, "depreciation_amortisation": 3117000, "ebitda": -42897000, "interest_expense": 1954000, "interest_income": null, "other_non_operating": null, "pretax_income": -47968000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": -49329000, "net_income_continuing_ops": -48648000, "net_income_to_common": -49329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57307000, "short_term_investments": null, "net_receivables": 11956000, "inventory": 1397000, "other_current_assets": null, "total_current_assets": 75604000, "net_ppe": null, "goodwill": 107353000, "intangible_assets": 67361000, "goodwill_and_intangibles": 174714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188055000, "total_assets": 263659000, "short_term_debt": 7737000, "accounts_payable": 9356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48541000, "long_term_debt": 29485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57436000, "total_liabilities": 105977000, "total_debt": 37222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40119000, "total_equity": 135174000, "shares_outstanding": 65596225, "operating_cash_flow": -17545000, "stock_based_compensation": 10522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67338000, "free_cash_flow": -14063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46014000", "ebitda": "-42897000", "netIncome": "-49329000", "grossProfit": "7894000", "depreciation": "None", "totalRevenue": "33633000", "costOfRevenue": "25739000", "interestIncome": "None", "incomeBeforeTax": "-47968000", "interestExpense": "1954000", "operatingIncome": "-35026000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-1954000", "nonInterestIncome": "None", "operatingExpenses": "42920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3117000", "sellingGeneralAndAdministrative": "20538000", "netIncomeFromContinuingOperations": "-48648000" }, "balance": { "goodwill": "107353000", "inventory": "1397000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "263659000", "longTermDebt": "29485000", "shortTermDebt": "7737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "67361000", "reportedCurrency": "USD", "retainedEarnings": "-40119000", "totalLiabilities": "105977000", "otherCurrentAssets": "4944000", "totalCurrentAssets": "75604000", "currentLongTermDebt": "5812000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "11956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188055000", "currentAccountsPayable": "9356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44298000", "totalShareholderEquity": "135174000", "capitalLeaseObligations": "9001000", "otherCurrentLiabilities": "16867000", "totalCurrentLiabilities": "48541000", "otherNonCurrentLiabilities": "3265000", "totalNonCurrentLiabilities": "57436000", "cashAndShortTermInvestments": "57307000", "commonStockSharesOutstanding": "65596225", "intangibleAssetsExcludingGoodwill": "67361000", "cashAndCashEquivalentsAtCarryingValue": "57307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17545000", "capitalExpenditures": "3482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67338000", "cashflowFromInvestment": "-7365000", "stockBasedCompensation": "10522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 32552000, "cost_of_revenue": 24847000, "gross_profit": 7705000, "ebit": -35550000, "ebitda": -32704000, "pretax_income": -39052000, "tax_provision": -25000, "net_income": -38049000, "net_income_to_common": -38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15134000, "total_current_assets": 39037000, "total_assets": 206700000, "short_term_debt": 8813000, "long_term_debt": 162653000, "total_debt": 171466000, "total_liabilities": 629241000, "total_equity": -444368000, "shares_outstanding": 78661186, "goodwill_and_intangibles": 154500000 }, "cash_flow": { "operating_cash_flow": -18728000, "capital_expenditure": 3562000, "free_cash_flow": -15166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81674, "ticker_id": 6284, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35550000", "ebitda": "-32704000", "netIncome": "-38049000", "grossProfit": "7705000", "depreciation": "None", "totalRevenue": "32552000", "costOfRevenue": "24847000", "interestIncome": "None", "incomeBeforeTax": "-39052000", "interestExpense": "6390000", "operatingIncome": "-26693000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "-6390000", "nonInterestIncome": "None", "operatingExpenses": "34398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "17272000", "netIncomeFromContinuingOperations": "-39027000" }, "balance": { "goodwill": "93761000", "inventory": "1303000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206700000", "longTermDebt": "162653000", "shortTermDebt": "8813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "60739000", "reportedCurrency": "USD", "retainedEarnings": "-476112000", "totalLiabilities": "629241000", "otherCurrentAssets": "9591000", "totalCurrentAssets": "39037000", "currentLongTermDebt": "7231000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "13009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167663000", "currentAccountsPayable": "9289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178194000", "totalShareholderEquity": "-444368000", "capitalLeaseObligations": "8310000", "otherCurrentLiabilities": "20421000", "totalCurrentLiabilities": "47412000", "otherNonCurrentLiabilities": "11525000", "totalNonCurrentLiabilities": "581829000", "cashAndShortTermInvestments": "15134000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "60739000", "cashAndCashEquivalentsAtCarryingValue": "15134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18728000", "capitalExpenditures": "3562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17416000", "cashflowFromInvestment": "-6148000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32552000, "cost_of_revenue": 24847000, "gross_profit": 7705000, "research_and_development": 6136000, "selling_general_admin": 17272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35550000, "depreciation_amortisation": 2846000, "ebitda": -32704000, "interest_expense": 6390000, "interest_income": null, "other_non_operating": null, "pretax_income": -39052000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -38049000, "net_income_continuing_ops": -39027000, "net_income_to_common": -38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15134000, "short_term_investments": null, "net_receivables": 13009000, "inventory": 1303000, "other_current_assets": null, "total_current_assets": 39037000, "net_ppe": null, "goodwill": 93761000, "intangible_assets": 60739000, "goodwill_and_intangibles": 154500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167663000, "total_assets": 206700000, "short_term_debt": 8813000, "accounts_payable": 9289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47412000, "long_term_debt": 162653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581829000, "total_liabilities": 629241000, "total_debt": 171466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476112000, "total_equity": -444368000, "shares_outstanding": 78661186, "operating_cash_flow": -18728000, "stock_based_compensation": 1653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17416000, "free_cash_flow": -15166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35550000", "ebitda": "-32704000", "netIncome": "-38049000", "grossProfit": "7705000", "depreciation": "None", "totalRevenue": "32552000", "costOfRevenue": "24847000", "interestIncome": "None", "incomeBeforeTax": "-39052000", "interestExpense": "6390000", "operatingIncome": "-26693000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "-6390000", "nonInterestIncome": "None", "operatingExpenses": "34398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "17272000", "netIncomeFromContinuingOperations": "-39027000" }, "balance": { "goodwill": "93761000", "inventory": "1303000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206700000", "longTermDebt": "162653000", "shortTermDebt": "8813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "60739000", "reportedCurrency": "USD", "retainedEarnings": "-476112000", "totalLiabilities": "629241000", "otherCurrentAssets": "9591000", "totalCurrentAssets": "39037000", "currentLongTermDebt": "7231000", "longTermInvestments": "100000", "shortTermInvestments": "None", "currentNetReceivables": "13009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167663000", "currentAccountsPayable": "9289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178194000", "totalShareholderEquity": "-444368000", "capitalLeaseObligations": "8310000", "otherCurrentLiabilities": "20421000", "totalCurrentLiabilities": "47412000", "otherNonCurrentLiabilities": "11525000", "totalNonCurrentLiabilities": "581829000", "cashAndShortTermInvestments": "15134000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "60739000", "cashAndCashEquivalentsAtCarryingValue": "15134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18728000", "capitalExpenditures": "3562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17416000", "cashflowFromInvestment": "-6148000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 16172999, "cost_of_revenue": 14767000, "gross_profit": 1406000, "ebit": -24375000, "ebitda": -21702000, "pretax_income": -44427000, "tax_provision": -326000, "net_income": -43350000, "net_income_to_common": -43350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22843000, "total_current_assets": 39821000, "total_assets": 185797000, "short_term_debt": 6198000, "long_term_debt": 24004000, "total_debt": 30202000, "total_liabilities": 204596000, "total_equity": -41604000, "shares_outstanding": 78661186, "goodwill_and_intangibles": 133946000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81675, "ticker_id": 6284, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24375000", "ebitda": "-21702000", "netIncome": "-43350000", "grossProfit": "1406000", "depreciation": "None", "totalRevenue": "16172999", "costOfRevenue": "14767000", "interestIncome": "None", "incomeBeforeTax": "-44427000", "interestExpense": "3251000", "operatingIncome": "-24375000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-326000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2673000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "80278000", "inventory": "1248000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "185797000", "longTermDebt": "24004000", "shortTermDebt": "6198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "53668000", "reportedCurrency": "USD", "retainedEarnings": "-438063000", "totalLiabilities": "204596000", "otherCurrentAssets": "6582000", "totalCurrentAssets": "39821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145976000", "currentAccountsPayable": "8279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137295000", "totalShareholderEquity": "-41604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15105000", "totalCurrentLiabilities": "35204000", "otherNonCurrentLiabilities": "8939000", "totalNonCurrentLiabilities": "169392000", "cashAndShortTermInvestments": "22843000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "53668000", "cashAndCashEquivalentsAtCarryingValue": "22843000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 16172999, "cost_of_revenue": 14767000, "gross_profit": 1406000, "research_and_development": 5018000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24375000, "depreciation_amortisation": 2673000, "ebitda": -21702000, "interest_expense": 3251000, "interest_income": null, "other_non_operating": null, "pretax_income": -44427000, "tax_provision": -326000, "effective_tax_rate": null, "net_income": -43350000, "net_income_continuing_ops": null, "net_income_to_common": -43350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22843000, "short_term_investments": null, "net_receivables": 9148000, "inventory": 1248000, "other_current_assets": null, "total_current_assets": 39821000, "net_ppe": null, "goodwill": 80278000, "intangible_assets": 53668000, "goodwill_and_intangibles": 133946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145976000, "total_assets": 185797000, "short_term_debt": 6198000, "accounts_payable": 8279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35204000, "long_term_debt": 24004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169392000, "total_liabilities": 204596000, "total_debt": 30202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438063000, "total_equity": -41604000, "shares_outstanding": 78661186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24375000", "ebitda": "-21702000", "netIncome": "-43350000", "grossProfit": "1406000", "depreciation": "None", "totalRevenue": "16172999", "costOfRevenue": "14767000", "interestIncome": "None", "incomeBeforeTax": "-44427000", "interestExpense": "3251000", "operatingIncome": "-24375000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-326000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2673000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "80278000", "inventory": "1248000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "185797000", "longTermDebt": "24004000", "shortTermDebt": "6198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "53668000", "reportedCurrency": "USD", "retainedEarnings": "-438063000", "totalLiabilities": "204596000", "otherCurrentAssets": "6582000", "totalCurrentAssets": "39821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145976000", "currentAccountsPayable": "8279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137295000", "totalShareholderEquity": "-41604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15105000", "totalCurrentLiabilities": "35204000", "otherNonCurrentLiabilities": "8939000", "totalNonCurrentLiabilities": "169392000", "cashAndShortTermInvestments": "22843000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "53668000", "cashAndCashEquivalentsAtCarryingValue": "22843000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 12302000, "cost_of_revenue": 11401000, "gross_profit": 900999, "ebit": -22077000, "ebitda": -19550000, "pretax_income": -26924000, "tax_provision": 33000, "net_income": -26401000, "net_income_to_common": -26401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78661186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81676, "ticker_id": 6284, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22077000", "ebitda": "-19550000", "netIncome": "-26401000", "grossProfit": "900999", "depreciation": "None", "totalRevenue": "12302000", "costOfRevenue": "11401000", "interestIncome": "None", "incomeBeforeTax": "-26924000", "interestExpense": "2752000", "operatingIncome": "-22077000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "33000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 12302000, "cost_of_revenue": 11401000, "gross_profit": 900999, "research_and_development": 5712000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22077000, "depreciation_amortisation": 2527000, "ebitda": -19550000, "interest_expense": 2752000, "interest_income": null, "other_non_operating": null, "pretax_income": -26924000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -26401000, "net_income_continuing_ops": null, "net_income_to_common": -26401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78661186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22077000", "ebitda": "-19550000", "netIncome": "-26401000", "grossProfit": "900999", "depreciation": "None", "totalRevenue": "12302000", "costOfRevenue": "11401000", "interestIncome": "None", "incomeBeforeTax": "-26924000", "interestExpense": "2752000", "operatingIncome": "-22077000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "33000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 16490000, "cost_of_revenue": 13523000, "gross_profit": 2967000, "ebit": -63893000, "ebitda": -61174000, "pretax_income": -63921000, "tax_provision": -2898000, "net_income": -60345000, "net_income_to_common": -60345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13844000, "total_current_assets": 18315000, "total_assets": 120824000, "short_term_debt": 3862000, "long_term_debt": null, "total_debt": 3862000, "total_liabilities": 106932000, "total_equity": 7166000, "shares_outstanding": 78661186, "goodwill_and_intangibles": 62910000 }, "cash_flow": { "operating_cash_flow": -12896000, "capital_expenditure": 5844000, "free_cash_flow": -7052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81677, "ticker_id": 6284, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63893000", "ebitda": "-61174000", "netIncome": "-60345000", "grossProfit": "2967000", "depreciation": "None", "totalRevenue": "16490000", "costOfRevenue": "13523000", "interestIncome": "None", "incomeBeforeTax": "-63921000", "interestExpense": "1884000", "operatingIncome": "-45318000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2898000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "48285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2719000", "sellingGeneralAndAdministrative": "7317000", "netIncomeFromContinuingOperations": "-61023000" }, "balance": { "goodwill": "27901000", "inventory": "1460000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120824000", "longTermDebt": "None", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "35009000", "reportedCurrency": "USD", "retainedEarnings": "-368312000", "totalLiabilities": "106932000", "otherCurrentAssets": "2388000", "totalCurrentAssets": "18315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102509000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73916000", "totalShareholderEquity": "7166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9409000", "totalCurrentLiabilities": "20609000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "86323000", "cashAndShortTermInvestments": "13844000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "35009000", "cashAndCashEquivalentsAtCarryingValue": "13844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12896000", "capitalExpenditures": "5844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15449000", "cashflowFromInvestment": "-8685000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16490000, "cost_of_revenue": 13523000, "gross_profit": 2967000, "research_and_development": 3594000, "selling_general_admin": 7317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63893000, "depreciation_amortisation": 2719000, "ebitda": -61174000, "interest_expense": 1884000, "interest_income": null, "other_non_operating": null, "pretax_income": -63921000, "tax_provision": -2898000, "effective_tax_rate": null, "net_income": -60345000, "net_income_continuing_ops": -61023000, "net_income_to_common": -60345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13844000, "short_term_investments": null, "net_receivables": 623000, "inventory": 1460000, "other_current_assets": null, "total_current_assets": 18315000, "net_ppe": null, "goodwill": 27901000, "intangible_assets": 35009000, "goodwill_and_intangibles": 62910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102509000, "total_assets": 120824000, "short_term_debt": 3862000, "accounts_payable": 3613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86323000, "total_liabilities": 106932000, "total_debt": 3862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368312000, "total_equity": 7166000, "shares_outstanding": 78661186, "operating_cash_flow": -12896000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15449000, "free_cash_flow": -7052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63893000", "ebitda": "-61174000", "netIncome": "-60345000", "grossProfit": "2967000", "depreciation": "None", "totalRevenue": "16490000", "costOfRevenue": "13523000", "interestIncome": "None", "incomeBeforeTax": "-63921000", "interestExpense": "1884000", "operatingIncome": "-45318000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2898000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "48285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2719000", "sellingGeneralAndAdministrative": "7317000", "netIncomeFromContinuingOperations": "-61023000" }, "balance": { "goodwill": "27901000", "inventory": "1460000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120824000", "longTermDebt": "None", "shortTermDebt": "3862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "35009000", "reportedCurrency": "USD", "retainedEarnings": "-368312000", "totalLiabilities": "106932000", "otherCurrentAssets": "2388000", "totalCurrentAssets": "18315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102509000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73916000", "totalShareholderEquity": "7166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9409000", "totalCurrentLiabilities": "20609000", "otherNonCurrentLiabilities": "4733000", "totalNonCurrentLiabilities": "86323000", "cashAndShortTermInvestments": "13844000", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "35009000", "cashAndCashEquivalentsAtCarryingValue": "13844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12896000", "capitalExpenditures": "5844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15449000", "cashflowFromInvestment": "-8685000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 6123000, "cost_of_revenue": 4938000, "gross_profit": 1185000, "ebit": -11831000, "ebitda": -9882000, "pretax_income": -13774000, "tax_provision": -148000, "net_income": -13626000, "net_income_to_common": -13626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78661186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9745000, "capital_expenditure": 1924000, "free_cash_flow": -7821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81679, "ticker_id": 6284, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11831000", "ebitda": "-9882000", "netIncome": "-13626000", "grossProfit": "1185000", "depreciation": "None", "totalRevenue": "6123000", "costOfRevenue": "4938000", "interestIncome": "None", "incomeBeforeTax": "-13774000", "interestExpense": "1779000", "operatingIncome": "-12712000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "13897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1949000", "sellingGeneralAndAdministrative": "2779000", "netIncomeFromContinuingOperations": "-13626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9745000", "capitalExpenditures": "1924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586000", "cashflowFromInvestment": "-2065000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6123000, "cost_of_revenue": 4938000, "gross_profit": 1185000, "research_and_development": 3852000, "selling_general_admin": 2779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11831000, "depreciation_amortisation": 1949000, "ebitda": -9882000, "interest_expense": 1779000, "interest_income": null, "other_non_operating": null, "pretax_income": -13774000, "tax_provision": -148000, "effective_tax_rate": null, "net_income": -13626000, "net_income_continuing_ops": -13626000, "net_income_to_common": -13626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78661186, "operating_cash_flow": -9745000, "stock_based_compensation": 595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1586000, "free_cash_flow": -7821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11831000", "ebitda": "-9882000", "netIncome": "-13626000", "grossProfit": "1185000", "depreciation": "None", "totalRevenue": "6123000", "costOfRevenue": "4938000", "interestIncome": "None", "incomeBeforeTax": "-13774000", "interestExpense": "1779000", "operatingIncome": "-12712000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "13897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1949000", "sellingGeneralAndAdministrative": "2779000", "netIncomeFromContinuingOperations": "-13626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9745000", "capitalExpenditures": "1924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586000", "cashflowFromInvestment": "-2065000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 4051999, "cost_of_revenue": 5723000, "gross_profit": -1671000, "ebit": -12473000, "ebitda": -10658000, "pretax_income": -13600000, "tax_provision": -402000, "net_income": -13198000, "net_income_to_common": -13198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78661186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81680, "ticker_id": 6284, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12473000", "ebitda": "-10658000", "netIncome": "-13198000", "grossProfit": "-1671000", "depreciation": "None", "totalRevenue": "4051999", "costOfRevenue": "5723000", "interestIncome": "None", "incomeBeforeTax": "-13600000", "interestExpense": "999000", "operatingIncome": "-12831000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-402000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 4051999, "cost_of_revenue": 5723000, "gross_profit": -1671000, "research_and_development": 3095000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12473000, "depreciation_amortisation": 1815000, "ebitda": -10658000, "interest_expense": 999000, "interest_income": null, "other_non_operating": null, "pretax_income": -13600000, "tax_provision": -402000, "effective_tax_rate": null, "net_income": -13198000, "net_income_continuing_ops": null, "net_income_to_common": -13198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78661186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12473000", "ebitda": "-10658000", "netIncome": "-13198000", "grossProfit": "-1671000", "depreciation": "None", "totalRevenue": "4051999", "costOfRevenue": "5723000", "interestIncome": "None", "incomeBeforeTax": "-13600000", "interestExpense": "999000", "operatingIncome": "-12831000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-402000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "income_statement": { "revenue": 6545000, "cost_of_revenue": 7282000, "gross_profit": -737000, "ebit": -13985000, "ebitda": -12189000, "pretax_income": -14206000, "tax_provision": -10000, "net_income": -14196000, "net_income_to_common": -14196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78661186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81681, "ticker_id": 6284, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:44.852191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13985000", "ebitda": "-12189000", "netIncome": "-14196000", "grossProfit": "-737000", "depreciation": "None", "totalRevenue": "6545000", "costOfRevenue": "7282000", "interestIncome": "None", "incomeBeforeTax": "-14206000", "interestExpense": "76000", "operatingIncome": "-14041000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1796000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 6545000, "cost_of_revenue": 7282000, "gross_profit": -737000, "research_and_development": 3010000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13985000, "depreciation_amortisation": 1796000, "ebitda": -12189000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -14206000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -14196000, "net_income_continuing_ops": null, "net_income_to_common": -14196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78661186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13985000", "ebitda": "-12189000", "netIncome": "-14196000", "grossProfit": "-737000", "depreciation": "None", "totalRevenue": "6545000", "costOfRevenue": "7282000", "interestIncome": "None", "incomeBeforeTax": "-14206000", "interestExpense": "76000", "operatingIncome": "-14041000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1796000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78661186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }