{ "ticker": { "uuid": "a1ca425f-38dc-42b8-b7df-07523876df7f", "symbol": "TJX", "name": "The TJX Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/a1ca425f-38dc-42b8-b7df-07523876df7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ca425f-38dc-42b8-b7df-07523876df7f/" }, "latest_snapshot": { "ticker": { "uuid": "a1ca425f-38dc-42b8-b7df-07523876df7f", "symbol": "TJX", "name": "The TJX Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/a1ca425f-38dc-42b8-b7df-07523876df7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ca425f-38dc-42b8-b7df-07523876df7f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.08, "quality": 0.89, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 154.22, "market_cap": 170367519662.12, "pe_ratio": 29.4244, "earnings_yield": 0.0432, "ebitda_to_ev": 0.0504, "shareholder_yield": 0.0242, "roe": 0.5566, "piotroski_f_score": 7, "momentum_12_1": 0.2442, "volatility_252d": 0.1784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 29.4244, "ev_ebitda": 19.828, "earnings_yield": 0.0432, "fcf_yield": 0.0543, "shareholder_yield": 0.0242 }, "quality": { "roe": 0.5566, "roic": 0.3073, "gross_margin": 0.3144, "fcf_margin": 0.1578, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0806, "eps_growth_1y": 0.1988, "fcf_growth_1y": 0.2513 }, "momentum": { "price_return_12m": 0.2346, "momentum_12_1": 0.2442, "relative_strength": 0.0662 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.89, "momentum_percentile": 0.72, "growth_composite": 8, "yield_composite": 72, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.71, "os": 0.4, "value": 0.07, "quality": 0.9, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 30.6627, "earnings_yield": 0.0416, "shareholder_yield": 0.0232, "roe": 0.5566, "momentum_12_1": 0.2045 }, { "week_end_date": "2026-06-14", "price": 168.41, "os": 0.44, "value": 0.06, "quality": 0.9, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 32.1318, "earnings_yield": 0.0398, "shareholder_yield": 0.0221, "roe": 0.5566, "momentum_12_1": 0.2043 }, { "week_end_date": "2026-06-21", "price": 163.81, "os": 0.42, "value": 0.07, "quality": 0.91, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 31.2542, "earnings_yield": 0.0408, "shareholder_yield": 0.0228, "roe": 0.5566, "momentum_12_1": 0.2971 }, { "week_end_date": "2026-06-28", "price": 155.43, "os": 0.46, "value": 0.08, "quality": 0.91, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 29.6553, "earnings_yield": 0.0429, "shareholder_yield": 0.024, "roe": 0.5566, "momentum_12_1": 0.2695 }, { "week_end_date": "2026-07-05", "price": 154.26, "os": 0.43, "value": 0.09, "quality": 0.91, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 29.4321, "earnings_yield": 0.0432, "shareholder_yield": 0.0242, "roe": 0.5566, "momentum_12_1": 0.2924 }, { "week_end_date": "2026-07-12", "price": 151.34, "os": 0.39, "value": 0.09, "quality": 0.89, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 28.875, "earnings_yield": 0.044, "shareholder_yield": 0.0246, "roe": 0.5566, "momentum_12_1": 0.3779 }, { "week_end_date": "2026-07-19", "price": 154.46, "os": 0.43, "value": 0.08, "quality": 0.9, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 29.4702, "earnings_yield": 0.0432, "shareholder_yield": 0.0241, "roe": 0.5566, "momentum_12_1": 0.3572 }, { "week_end_date": "2026-07-26", "price": 154.22, "os": 0.4, "value": 0.08, "quality": 0.89, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 29.4244, "earnings_yield": 0.0432, "shareholder_yield": 0.0242, "roe": 0.5566, "momentum_12_1": 0.2442 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56360000000, "cost_of_revenue": 39112000000, "gross_profit": 17248000000, "ebit": 6559000000, "ebitda": 7663000000, "pretax_income": 6483000000, "tax_provision": 1619000000, "net_income": 4864000000, "net_income_to_common": 4864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5335000000, "total_current_assets": 12991000000, "total_assets": 31749000000, "short_term_debt": 1636000000, "long_term_debt": 2866000000, "total_debt": 12778000000, "total_liabilities": 23356000000, "total_equity": 8393000000, "shares_outstanding": 1142000000, "goodwill_and_intangibles": 202000000 }, "cash_flow": { "operating_cash_flow": 6116000000, "capital_expenditure": 1918000000, "free_cash_flow": 8034000000, "dividends_paid": 1648000000, "share_repurchases": -2513000000, "shares_issued": 366000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1721000000, "ebitda": 2057000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1721000000, "ebitda": 2057000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1721000000, "ebitda": 2057000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1721000000, "ebitda": 2057000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1721000000, "ebitda": 2057000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1721000000, "ebitda": 2057000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1686000000, "ebitda": 2022000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2409000000, "ebitda": 2736000000, "pretax_income": 2390000000, "tax_provision": 617000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 468000000, "free_cash_flow": 3625000000, "dividends_paid": 471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2409000000, "ebitda": 2736000000, "pretax_income": 2390000000, "tax_provision": 617000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 468000000, "free_cash_flow": 3625000000, "dividends_paid": 471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2409000000, "ebitda": 2736000000, "pretax_income": 2390000000, "tax_provision": 617000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 468000000, "free_cash_flow": 3625000000, "dividends_paid": 471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2409000000, "ebitda": 2736000000, "pretax_income": 2390000000, "tax_provision": 617000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 468000000, "free_cash_flow": 3625000000, "dividends_paid": 471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2409000000, "ebitda": 2736000000, "pretax_income": 2390000000, "tax_provision": 617000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 468000000, "free_cash_flow": 3625000000, "dividends_paid": 471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }