{ "ticker": { "uuid": "a1ca425f-38dc-42b8-b7df-07523876df7f", "symbol": "TJX", "name": "The TJX Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/a1ca425f-38dc-42b8-b7df-07523876df7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ca425f-38dc-42b8-b7df-07523876df7f/" }, "ticker_metadata": { "id": 3967, "uuid": "a1ca425f-38dc-42b8-b7df-07523876df7f", "symbol": "TJX", "name": "The TJX Companies Inc", "asset_type": "equity", "market_cap": 171124752000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "The TJX Companies, Inc. (abbreviated TJX) is an American multinational off-price department store corporation, headquartered in Framingham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1ca425f-38dc-42b8-b7df-07523876df7f", "symbol": "TJX", "name": "The TJX Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/a1ca425f-38dc-42b8-b7df-07523876df7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ca425f-38dc-42b8-b7df-07523876df7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.06, "quality": 0.9, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 160.71, "market_cap": 179995200000, "pe_ratio": 31.0873, "earnings_yield": 0.0322, "ebitda_to_ev": 0.0483, "shareholder_yield": 0.0105, "roe": 0.5566, "piotroski_f_score": 7, "momentum_12_1": 0.2045, "volatility_252d": 0.1633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.092388+00:00", "batch_id": "" }, "size": { "price_close": 160.71, "market_cap": 179995200000, "market_cap_usd": 179995200000, "enterprise_value": 178999200000, "shares_outstanding": 1120000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.0873, "pb_ratio": 17.3022, "ptbv_ratio": 17.4651, "ps_ratio": 2.9228, "pcf_ratio": 23.6867, "pfcf_ratio": 18.5161, "ev_ebitda": 20.7055, "ev_ebit": 23.4016, "ev_sales": 2.9066, "ev_fcf": 18.4137, "earnings_yield": 0.0322, "fcf_yield": 0.0543, "price_to_sales": 2.9228, "price_to_book": 17.3022, "price_to_cashflow": 23.6867, "ebitda_to_ev": 0.0483, "sales_yield": 0.344 }, "yield": { "dividend_yield": 0.0105, "buyback_yield": 0, "shareholder_yield": 0.0105, "debt_paydown_yield": null, "total_yield": 0.0105 }, "quality": { "gross_margin": 0.3144, "operating_margin": 0.1242, "net_margin": 0.094, "ebitda_margin": 0.1404, "fcf_margin": 0.1578, "roe": 0.5566, "roa": 0.1601, "roic": 0.6135, "roc_greenblatt": null, "asset_turnover": 1.7032, "cash_conversion": 1.6789, "accruals_ratio": -0.05, "sbc_to_revenue": 0.0036, "piotroski_f_score": 7, "altman_z_score": 7.0281, "earnings_stability_5y": 0.1713, "revenue_stability_5y": 0.1951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4757, "net_debt_to_ebitda": -0.1152, "debt_to_assets": 0.1268, "interest_coverage": 70.8241, "current_ratio": 1.1389, "quick_ratio": 0.5418, "net_debt": -996000000, "local_beta": 0.001, "volatility_252d": 0.1633, "volatility_60d": 0.3802, "max_drawdown_12m": -0.0851, "risk_adjusted_momentum": 1.2526 }, "growth": { "revenue_growth_1y": 0.0806, "revenue_growth_3y_cagr": 0.0653, "revenue_growth_5y_cagr": 0.1344, "eps_growth_1y": 0.1988, "eps_growth_3y_cagr": 0.1624, "eps_growth_5y_cagr": 1.2758, "fcf_growth_1y": 0.2513, "book_value_growth_1y": 0.2325, "revenue_growth": 0.0806, "earnings_growth": 0.1988 }, "momentum": { "price_return_1m": 0.0513, "price_return_3m": 0.0119, "price_return_6m": 0.0548, "price_return_9m": 0.1643, "price_return_12m": 0.2664, "price_return_12m_ex1m": 0.2045, "momentum_6m": 0.0548, "momentum_12m": 0.2664, "momentum_12_1": 0.2045, "distance_from_52w_high": -0.0026, "distance_from_52w_low": 0.3315, "relative_strength": 0.1664 }, "raw_ttm": { "revenue_ttm": 61584000000, "gross_profit_ttm": 19364000000, "ebit_ttm": 7649000000, "ebitda_ttm": 8645000000, "net_income_ttm": 5790000000, "eps_diluted_ttm": 5.1696, "operating_cash_flow_ttm": 7599000000, "capital_expenditure_ttm": 2122000000, "fcf_ttm": 9721000000, "dividends_paid_ttm": 1892000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108000000, "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_current_liabilities": 12855000000, "net_ppe": null, "total_assets": 36158000000, "total_debt": 4584000000, "total_equity": 10403000000, "net_working_capital": -1082000000, "book_value_per_share": 9.2884, "retained_earnings": 9669000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10306000000, "tangible_book_per_share": 9.2018 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 63, "rank_pcf": 81, "rank_ev_ebitda": 78, "rank_ev_ebit": 75, "rank_earnings_yield": 71, "rank_fcf_yield": 65, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 68, "rank_fcf_margin": 57, "rank_piotroski": 20, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 37 }, "composites": { "value_composite": 94, "quality_composite": 10, "momentum_composite": 27, "growth_composite": 8, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2324, "os_score": 0.4, "value_percentile": 0.06, "quality_percentile": 0.9, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5092, "ticker_id": 3967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.092388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.71, "market_cap": 179995200000, "market_cap_usd": 179995200000, "enterprise_value": 178999200000, "shares_outstanding": 1120000000, "fx_rate_to_usd": null, "pe_ratio": 31.08725389, "pb_ratio": 17.30223974, "ptbv_ratio": 17.4650883, "ps_ratio": 2.92275916, "pcf_ratio": 23.68669562, "pfcf_ratio": 18.51611974, "ev_ebitda": 20.70551764, "ev_ebit": 23.40164727, "ev_sales": 2.90658613, "ev_fcf": 18.41366115, "earnings_yield": 0.03216752, "fcf_yield": 0.05430751, "dividend_yield": 0.01051139, "buyback_yield": 0, "shareholder_yield": 0.01051139, "debt_paydown_yield": null, "total_yield": 0.01051139, "gross_margin": 0.31443232, "operating_margin": 0.12420434, "net_margin": 0.09401793, "ebitda_margin": 0.14037737, "fcf_margin": 0.15784944, "roe": 0.55657022, "roa": 0.16013054, "roic": 0.61349395, "roc_greenblatt": null, "asset_turnover": 1.70319155, "cash_conversion": 1.67892919, "accruals_ratio": -0.05003042, "sbc_to_revenue": 0.00362107, "debt_to_equity": 2.47572816, "net_debt_to_ebitda": -0.1152111, "debt_to_assets": 0.12677692, "interest_coverage": 70.82407407, "current_ratio": 1.13885648, "quick_ratio": 0.54181252, "net_debt": -996000000, "revenue_growth_1y": 0.08057271, "revenue_growth_3y_cagr": 0.06530493, "revenue_growth_5y_cagr": 0.13439955, "eps_growth_1y": 0.19875776, "eps_growth_3y_cagr": 0.16240183, "eps_growth_5y_cagr": 1.27577451, "fcf_growth_1y": 0.25125499, "book_value_growth_1y": 0.2324535, "piotroski_f_score": 7, "altman_z_score": 7.0281483, "earnings_stability_5y": 0.171264, "revenue_stability_5y": 0.195083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05134042, "price_return_3m": 0.01194678, "price_return_6m": 0.05478849, "price_return_9m": 0.16434922, "price_return_12m": 0.26637338, "price_return_12m_ex1m": 0.20453218, "distance_from_52w_high": -0.00263816, "distance_from_52w_low": 0.33146978, "relative_strength": 0.1664098, "local_beta": 0.001, "volatility_252d": 0.163285, "volatility_60d": 0.380184, "max_drawdown_12m": -0.08505347, "revenue_ttm": 61584000000, "gross_profit_ttm": 19364000000, "ebit_ttm": 7649000000, "ebitda_ttm": 8645000000, "net_income_ttm": 5790000000, "eps_diluted_ttm": 5.16964286, "operating_cash_flow_ttm": 7599000000, "capital_expenditure_ttm": 2122000000, "fcf_ttm": 9721000000, "dividends_paid_ttm": 1892000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108000000, "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_current_liabilities": 12855000000, "net_ppe": null, "total_assets": 36158000000, "total_debt": 4584000000, "total_equity": 10403000000, "net_working_capital": -1082000000, "book_value_per_share": 9.28839286, "retained_earnings": 9669000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10306000000, "tangible_book_per_share": 9.20178571, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 63, "rank_pcf": 81, "rank_ev_ebitda": 78, "rank_ev_ebit": 75, "rank_earnings_yield": 71, "rank_fcf_yield": 65, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 68, "rank_fcf_margin": 57, "rank_piotroski": 20, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 37, "value_composite": 94, "quality_composite": 10, "momentum_composite": 27, "growth_composite": 8, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.71, "os": 0.4, "value": 0.06, "quality": 0.9, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 31.0873, "earnings_yield": 0.0322, "shareholder_yield": 0.0105, "roe": 0.5566, "momentum_12_1": 0.2045, "complete_fields": { "id": 5092, "ticker_id": 3967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.092388+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.71, "market_cap": 179995200000, "market_cap_usd": 179995200000, "enterprise_value": 178999200000, "shares_outstanding": 1120000000, "fx_rate_to_usd": null, "pe_ratio": 31.08725389, "pb_ratio": 17.30223974, "ptbv_ratio": 17.4650883, "ps_ratio": 2.92275916, "pcf_ratio": 23.68669562, "pfcf_ratio": 18.51611974, "ev_ebitda": 20.70551764, "ev_ebit": 23.40164727, "ev_sales": 2.90658613, "ev_fcf": 18.41366115, "earnings_yield": 0.03216752, "fcf_yield": 0.05430751, "dividend_yield": 0.01051139, "buyback_yield": 0, "shareholder_yield": 0.01051139, "debt_paydown_yield": null, "total_yield": 0.01051139, "gross_margin": 0.31443232, "operating_margin": 0.12420434, "net_margin": 0.09401793, "ebitda_margin": 0.14037737, "fcf_margin": 0.15784944, "roe": 0.55657022, "roa": 0.16013054, "roic": 0.61349395, "roc_greenblatt": null, "asset_turnover": 1.70319155, "cash_conversion": 1.67892919, "accruals_ratio": -0.05003042, "sbc_to_revenue": 0.00362107, "debt_to_equity": 2.47572816, "net_debt_to_ebitda": -0.1152111, "debt_to_assets": 0.12677692, "interest_coverage": 70.82407407, "current_ratio": 1.13885648, "quick_ratio": 0.54181252, "net_debt": -996000000, "revenue_growth_1y": 0.08057271, "revenue_growth_3y_cagr": 0.06530493, "revenue_growth_5y_cagr": 0.13439955, "eps_growth_1y": 0.19875776, "eps_growth_3y_cagr": 0.16240183, "eps_growth_5y_cagr": 1.27577451, "fcf_growth_1y": 0.25125499, "book_value_growth_1y": 0.2324535, "piotroski_f_score": 7, "altman_z_score": 7.0281483, "earnings_stability_5y": 0.171264, "revenue_stability_5y": 0.195083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05134042, "price_return_3m": 0.01194678, "price_return_6m": 0.05478849, "price_return_9m": 0.16434922, "price_return_12m": 0.26637338, "price_return_12m_ex1m": 0.20453218, "distance_from_52w_high": -0.00263816, "distance_from_52w_low": 0.33146978, "relative_strength": 0.1664098, "local_beta": 0.001, "volatility_252d": 0.163285, "volatility_60d": 0.380184, "max_drawdown_12m": -0.08505347, "revenue_ttm": 61584000000, "gross_profit_ttm": 19364000000, "ebit_ttm": 7649000000, "ebitda_ttm": 8645000000, "net_income_ttm": 5790000000, "eps_diluted_ttm": 5.16964286, "operating_cash_flow_ttm": 7599000000, "capital_expenditure_ttm": 2122000000, "fcf_ttm": 9721000000, "dividends_paid_ttm": 1892000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108000000, "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_current_liabilities": 12855000000, "net_ppe": null, "total_assets": 36158000000, "total_debt": 4584000000, "total_equity": 10403000000, "net_working_capital": -1082000000, "book_value_per_share": 9.28839286, "retained_earnings": 9669000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10306000000, "tangible_book_per_share": 9.20178571, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 63, "rank_pcf": 81, "rank_ev_ebitda": 78, "rank_ev_ebit": 75, "rank_earnings_yield": 71, "rank_fcf_yield": 65, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 68, "rank_fcf_margin": 57, "rank_piotroski": 20, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 37, "value_composite": 94, "quality_composite": 10, "momentum_composite": 27, "growth_composite": 8, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7299000000, "ebitda": 8546000000, "pretax_income": 7299000000, "tax_provision": 1805000000, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 4595000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": 1957000000, "free_cash_flow": 8831000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340492, "ticker_id": 3967, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7299000000", "ebitda": "8546000000", "netIncome": "5494000000", "grossProfit": "18693000000", "depreciation": "None", "totalRevenue": "60372000000", "costOfRevenue": "41679000000", "interestIncome": "195000000", "incomeBeforeTax": "7299000000", "interestExpense": "100000000", "operatingIncome": "7178000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1805000000", "reportedCurrency": "USD", "netInterestIncome": "121000000", "nonInterestIncome": "None", "operatingExpenses": "11515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000000", "sellingGeneralAndAdministrative": "11515000000", "netIncomeFromContinuingOperations": "5494000000" }, "balance": { "goodwill": "96000000", "inventory": "7297000000", "commonStock": "1107000000", "currentDebt": "None", "investments": "None", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "2725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9434000000", "totalLiabilities": "25577000000", "otherCurrentAssets": "1065000000", "totalCurrentAssets": "15202000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20565000000", "currentAccountsPayable": "4575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18550000000", "shortLongTermDebtTotal": "13489000000", "totalShareholderEquity": "10190000000", "capitalLeaseObligations": "10620000000", "otherCurrentLiabilities": "6061000000", "totalCurrentLiabilities": "13361000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "12216000000", "cashAndShortTermInvestments": "6230000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5494000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-724000000", "operatingCashflow": "6874000000", "capitalExpenditures": "1957000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4118000000", "cashflowFromInvestment": "-1981000000", "stockBasedCompensation": "214000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "research_and_development": null, "selling_general_admin": 11515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7299000000, "depreciation_amortisation": 1247000000, "ebitda": 8546000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7299000000, "tax_provision": 1805000000, "effective_tax_rate": null, "net_income": 5494000000, "net_income_continuing_ops": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6230000000, "short_term_investments": null, "net_receivables": 610000000, "inventory": 7297000000, "other_current_assets": null, "total_current_assets": 15202000000, "net_ppe": null, "goodwill": 96000000, "intangible_assets": null, "goodwill_and_intangibles": 96000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20565000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "accounts_payable": 4575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13361000000, "long_term_debt": 1870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12216000000, "total_liabilities": 25577000000, "total_debt": 4595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9434000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "operating_cash_flow": 6874000000, "stock_based_compensation": 214000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1957000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1981000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4118000000, "free_cash_flow": 8831000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7299000000", "ebitda": "8546000000", "netIncome": "5494000000", "grossProfit": "18693000000", "depreciation": "None", "totalRevenue": "60372000000", "costOfRevenue": "41679000000", "interestIncome": "195000000", "incomeBeforeTax": "7299000000", "interestExpense": "100000000", "operatingIncome": "7178000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1805000000", "reportedCurrency": "USD", "netInterestIncome": "121000000", "nonInterestIncome": "None", "operatingExpenses": "11515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000000", "sellingGeneralAndAdministrative": "11515000000", "netIncomeFromContinuingOperations": "5494000000" }, "balance": { "goodwill": "96000000", "inventory": "7297000000", "commonStock": "1107000000", "currentDebt": "None", "investments": "None", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "2725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9434000000", "totalLiabilities": "25577000000", "otherCurrentAssets": "1065000000", "totalCurrentAssets": "15202000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20565000000", "currentAccountsPayable": "4575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18550000000", "shortLongTermDebtTotal": "13489000000", "totalShareholderEquity": "10190000000", "capitalLeaseObligations": "10620000000", "otherCurrentLiabilities": "6061000000", "totalCurrentLiabilities": "13361000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "12216000000", "cashAndShortTermInvestments": "6230000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5494000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-724000000", "operatingCashflow": "6874000000", "capitalExpenditures": "1957000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4118000000", "cashflowFromInvestment": "-1981000000", "stockBasedCompensation": "214000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 56360000000, "cost_of_revenue": 39112000000, "gross_profit": 17248000000, "ebit": 6559000000, "ebitda": 7663000000, "pretax_income": 6483000000, "tax_provision": 1619000000, "net_income": 4864000000, "net_income_to_common": 4864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5335000000, "total_current_assets": 12991000000, "total_assets": 31749000000, "short_term_debt": 1636000000, "long_term_debt": 2866000000, "total_debt": 4502000000, "total_liabilities": 23356000000, "total_equity": 8393000000, "shares_outstanding": 1142000000, "goodwill_and_intangibles": 202000000 }, "cash_flow": { "operating_cash_flow": 6116000000, "capital_expenditure": 1918000000, "free_cash_flow": 8034000000, "dividends_paid": 1648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340497, "ticker_id": 3967, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6559000000", "ebitda": "7663000000", "netIncome": "4864000000", "grossProfit": "17248000000", "depreciation": "None", "totalRevenue": "56360000000", "costOfRevenue": "39112000000", "interestIncome": "257000000", "incomeBeforeTax": "6483000000", "interestExpense": "76000000", "operatingIncome": "6302000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1619000000", "reportedCurrency": "USD", "netInterestIncome": "181000000", "nonInterestIncome": "None", "operatingExpenses": "10946000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000000", "sellingGeneralAndAdministrative": "10329000000", "netIncomeFromContinuingOperations": "4864000000" }, "balance": { "goodwill": "94000000", "inventory": "6421000000", "commonStock": "1119000000", "currentDebt": "None", "investments": "None", "totalAssets": "31749000000", "longTermDebt": "2866000000", "shortTermDebt": "1636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "7883000000", "totalLiabilities": "23356000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "12991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18758000000", "currentAccountsPayable": "4257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16987000000", "shortLongTermDebtTotal": "12778000000", "totalShareholderEquity": "8393000000", "capitalLeaseObligations": "9912000000", "otherCurrentLiabilities": "4818000000", "totalCurrentLiabilities": "11008000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "12348000000", "cashAndShortTermInvestments": "5335000000", "commonStockSharesOutstanding": "1142000000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "5335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864000000", "profitLoss": "None", "dividendPayout": "1648000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-539000000", "operatingCashflow": "6116000000", "capitalExpenditures": "1918000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3838000000", "cashflowFromInvestment": "-2477000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56360000000, "cost_of_revenue": 39112000000, "gross_profit": 17248000000, "research_and_development": null, "selling_general_admin": 10329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6559000000, "depreciation_amortisation": 1104000000, "ebitda": 7663000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6483000000, "tax_provision": 1619000000, "effective_tax_rate": null, "net_income": 4864000000, "net_income_continuing_ops": 4864000000, "net_income_to_common": 4864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5335000000, "short_term_investments": null, "net_receivables": 618000000, "inventory": 6421000000, "other_current_assets": null, "total_current_assets": 12991000000, "net_ppe": null, "goodwill": 94000000, "intangible_assets": 108000000, "goodwill_and_intangibles": 202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18758000000, "total_assets": 31749000000, "short_term_debt": 1636000000, "accounts_payable": 4257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11008000000, "long_term_debt": 2866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12348000000, "total_liabilities": 23356000000, "total_debt": 4502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7883000000, "total_equity": 8393000000, "shares_outstanding": 1142000000, "operating_cash_flow": 6116000000, "stock_based_compensation": 183000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1918000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2477000000, "dividends_paid": 1648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3838000000, "free_cash_flow": 8034000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6559000000", "ebitda": "7663000000", "netIncome": "4864000000", "grossProfit": "17248000000", "depreciation": "None", "totalRevenue": "56360000000", "costOfRevenue": "39112000000", "interestIncome": "257000000", "incomeBeforeTax": "6483000000", "interestExpense": "76000000", "operatingIncome": "6302000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1619000000", "reportedCurrency": "USD", "netInterestIncome": "181000000", "nonInterestIncome": "None", "operatingExpenses": "10946000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000000", "sellingGeneralAndAdministrative": "10329000000", "netIncomeFromContinuingOperations": "4864000000" }, "balance": { "goodwill": "94000000", "inventory": "6421000000", "commonStock": "1119000000", "currentDebt": "None", "investments": "None", "totalAssets": "31749000000", "longTermDebt": "2866000000", "shortTermDebt": "1636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "7883000000", "totalLiabilities": "23356000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "12991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18758000000", "currentAccountsPayable": "4257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16987000000", "shortLongTermDebtTotal": "12778000000", "totalShareholderEquity": "8393000000", "capitalLeaseObligations": "9912000000", "otherCurrentLiabilities": "4818000000", "totalCurrentLiabilities": "11008000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "12348000000", "cashAndShortTermInvestments": "5335000000", "commonStockSharesOutstanding": "1142000000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "5335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864000000", "profitLoss": "None", "dividendPayout": "1648000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-539000000", "operatingCashflow": "6116000000", "capitalExpenditures": "1918000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3838000000", "cashflowFromInvestment": "-2477000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 54217000000, "cost_of_revenue": 37951000000, "gross_profit": 16266000000, "ebit": 6046000000, "ebitda": 7010000000, "pretax_income": 5967000000, "tax_provision": 1493000000, "net_income": 4474000000, "net_income_to_common": 4474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000000, "total_current_assets": 12664000000, "total_assets": 29747000000, "short_term_debt": 1620000000, "long_term_debt": 2862000000, "total_debt": 4482000000, "total_liabilities": 22445000000, "total_equity": 7302000000, "shares_outstanding": 1159000000, "goodwill_and_intangibles": 203000000 }, "cash_flow": { "operating_cash_flow": 6057000000, "capital_expenditure": 1722000000, "free_cash_flow": 7779000000, "dividends_paid": 1484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340502, "ticker_id": 3967, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6046000000", "ebitda": "7010000000", "netIncome": "4474000000", "grossProfit": "16266000000", "depreciation": "None", "totalRevenue": "54217000000", "costOfRevenue": "37951000000", "interestIncome": "249000000", "incomeBeforeTax": "5967000000", "interestExpense": "79000000", "operatingIncome": "5797000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1493000000", "reportedCurrency": "USD", "netInterestIncome": "170000000", "nonInterestIncome": "None", "operatingExpenses": "10469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "9896000000", "netIncomeFromContinuingOperations": "4474000000" }, "balance": { "goodwill": "95000000", "inventory": "5965000000", "commonStock": "1134000000", "currentDebt": "None", "investments": "None", "totalAssets": "29747000000", "longTermDebt": "2862000000", "shortTermDebt": "1620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "6700000000", "totalLiabilities": "22445000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "12664000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17083000000", "currentAccountsPayable": "3862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15967000000", "shortLongTermDebtTotal": "12542000000", "totalShareholderEquity": "7302000000", "capitalLeaseObligations": "9680000000", "otherCurrentLiabilities": "4579000000", "totalCurrentLiabilities": "10451000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "11994000000", "cashAndShortTermInvestments": "5600000000", "commonStockSharesOutstanding": "1159000000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "5600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4474000000", "profitLoss": "None", "dividendPayout": "1484000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "6057000000", "capitalExpenditures": "1722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4215000000", "cashflowFromInvestment": "-1717000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54217000000, "cost_of_revenue": 37951000000, "gross_profit": 16266000000, "research_and_development": null, "selling_general_admin": 9896000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6046000000, "depreciation_amortisation": 964000000, "ebitda": 7010000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5967000000, "tax_provision": 1493000000, "effective_tax_rate": null, "net_income": 4474000000, "net_income_continuing_ops": 4474000000, "net_income_to_common": 4474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000000, "short_term_investments": null, "net_receivables": 588000000, "inventory": 5965000000, "other_current_assets": null, "total_current_assets": 12664000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": 108000000, "goodwill_and_intangibles": 203000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17083000000, "total_assets": 29747000000, "short_term_debt": 1620000000, "accounts_payable": 3862000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10451000000, "long_term_debt": 2862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11994000000, "total_liabilities": 22445000000, "total_debt": 4482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6700000000, "total_equity": 7302000000, "shares_outstanding": 1159000000, "operating_cash_flow": 6057000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1717000000, "dividends_paid": 1484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4215000000, "free_cash_flow": 7779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6046000000", "ebitda": "7010000000", "netIncome": "4474000000", "grossProfit": "16266000000", "depreciation": "None", "totalRevenue": "54217000000", "costOfRevenue": "37951000000", "interestIncome": "249000000", "incomeBeforeTax": "5967000000", "interestExpense": "79000000", "operatingIncome": "5797000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1493000000", "reportedCurrency": "USD", "netInterestIncome": "170000000", "nonInterestIncome": "None", "operatingExpenses": "10469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "9896000000", "netIncomeFromContinuingOperations": "4474000000" }, "balance": { "goodwill": "95000000", "inventory": "5965000000", "commonStock": "1134000000", "currentDebt": "None", "investments": "None", "totalAssets": "29747000000", "longTermDebt": "2862000000", "shortTermDebt": "1620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "6700000000", "totalLiabilities": "22445000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "12664000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17083000000", "currentAccountsPayable": "3862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15967000000", "shortLongTermDebtTotal": "12542000000", "totalShareholderEquity": "7302000000", "capitalLeaseObligations": "9680000000", "otherCurrentLiabilities": "4579000000", "totalCurrentLiabilities": "10451000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "11994000000", "cashAndShortTermInvestments": "5600000000", "commonStockSharesOutstanding": "1159000000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "5600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4474000000", "profitLoss": "None", "dividendPayout": "1484000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "6057000000", "capitalExpenditures": "1722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4215000000", "cashflowFromInvestment": "-1717000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 49936000000, "cost_of_revenue": 36149000000, "gross_profit": 13787000000, "ebit": 4720000000, "ebitda": 5607000000, "pretax_income": 4636000000, "tax_provision": 1138000000, "net_income": 3498000000, "net_income_to_common": 3498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5477000000, "total_current_assets": 12456000000, "total_assets": 28349000000, "short_term_debt": 2110000000, "long_term_debt": 2859000000, "total_debt": 4969000000, "total_liabilities": 21985000000, "total_equity": 6364000000, "shares_outstanding": 1178000000, "goodwill_and_intangibles": 217000000 }, "cash_flow": { "operating_cash_flow": 4084000000, "capital_expenditure": 1457000000, "free_cash_flow": 5541000000, "dividends_paid": 1339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340507, "ticker_id": 3967, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4720000000", "ebitda": "5607000000", "netIncome": "3498000000", "grossProfit": "13787000000", "depreciation": "None", "totalRevenue": "49936000000", "costOfRevenue": "36149000000", "interestIncome": "6000000", "incomeBeforeTax": "4636000000", "interestExpense": "84000000", "operatingIncome": "4860000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "1138000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "8927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000000", "sellingGeneralAndAdministrative": "8420000000", "netIncomeFromContinuingOperations": "3498000000" }, "balance": { "goodwill": "97000000", "inventory": "5819000000", "commonStock": "1155000000", "currentDebt": "None", "investments": "None", "totalAssets": "28349000000", "longTermDebt": "2859000000", "shortTermDebt": "2110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "5815000000", "totalLiabilities": "21985000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "12456000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15893000000", "currentAccountsPayable": "3794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14869000000", "shortLongTermDebtTotal": "12744000000", "totalShareholderEquity": "6364000000", "capitalLeaseObligations": "9385000000", "otherCurrentLiabilities": "3962000000", "totalCurrentLiabilities": "10305000000", "otherNonCurrentLiabilities": "919000000", "totalNonCurrentLiabilities": "11680000000", "cashAndShortTermInvestments": "5477000000", "commonStockSharesOutstanding": "1178000000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "5477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3498000000", "profitLoss": "None", "dividendPayout": "1339000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "4084000000", "capitalExpenditures": "1457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306000000", "cashflowFromInvestment": "-1470000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49936000000, "cost_of_revenue": 36149000000, "gross_profit": 13787000000, "research_and_development": null, "selling_general_admin": 8420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4720000000, "depreciation_amortisation": 887000000, "ebitda": 5607000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4636000000, "tax_provision": 1138000000, "effective_tax_rate": null, "net_income": 3498000000, "net_income_continuing_ops": 3498000000, "net_income_to_common": 3498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5477000000, "short_term_investments": null, "net_receivables": 682000000, "inventory": 5819000000, "other_current_assets": null, "total_current_assets": 12456000000, "net_ppe": null, "goodwill": 97000000, "intangible_assets": 120000000, "goodwill_and_intangibles": 217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15893000000, "total_assets": 28349000000, "short_term_debt": 2110000000, "accounts_payable": 3794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10305000000, "long_term_debt": 2859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11680000000, "total_liabilities": 21985000000, "total_debt": 4969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5815000000, "total_equity": 6364000000, "shares_outstanding": 1178000000, "operating_cash_flow": 4084000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1470000000, "dividends_paid": 1339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3306000000, "free_cash_flow": 5541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4720000000", "ebitda": "5607000000", "netIncome": "3498000000", "grossProfit": "13787000000", "depreciation": "None", "totalRevenue": "49936000000", "costOfRevenue": "36149000000", "interestIncome": "6000000", "incomeBeforeTax": "4636000000", "interestExpense": "84000000", "operatingIncome": "4860000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "1138000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "8927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000000", "sellingGeneralAndAdministrative": "8420000000", "netIncomeFromContinuingOperations": "3498000000" }, "balance": { "goodwill": "97000000", "inventory": "5819000000", "commonStock": "1155000000", "currentDebt": "None", "investments": "None", "totalAssets": "28349000000", "longTermDebt": "2859000000", "shortTermDebt": "2110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "5815000000", "totalLiabilities": "21985000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "12456000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15893000000", "currentAccountsPayable": "3794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14869000000", "shortLongTermDebtTotal": "12744000000", "totalShareholderEquity": "6364000000", "capitalLeaseObligations": "9385000000", "otherCurrentLiabilities": "3962000000", "totalCurrentLiabilities": "10305000000", "otherNonCurrentLiabilities": "919000000", "totalNonCurrentLiabilities": "11680000000", "cashAndShortTermInvestments": "5477000000", "commonStockSharesOutstanding": "1178000000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "5477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3498000000", "profitLoss": "None", "dividendPayout": "1339000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "4084000000", "capitalExpenditures": "1457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306000000", "cashflowFromInvestment": "-1470000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 48550000000, "cost_of_revenue": 34714000000, "gross_profit": 13836000000, "ebit": 4517000000, "ebitda": 5385000000, "pretax_income": 4398000000, "tax_provision": 1115000000, "net_income": 3283000000, "net_income_to_common": 3283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6227000000, "total_current_assets": 13259000000, "total_assets": 28461000000, "short_term_debt": 1577000000, "long_term_debt": 3354800000, "total_debt": 4931800000, "total_liabilities": 22458000000, "total_equity": 6003000000, "shares_outstanding": 1215591000, "goodwill_and_intangibles": 219881000 }, "cash_flow": { "operating_cash_flow": 3057500000, "capital_expenditure": 1044800000, "free_cash_flow": 4102300000, "dividends_paid": 1251800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340512, "ticker_id": 3967, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4517000000", "ebitda": "5385000000", "netIncome": "3283000000", "grossProfit": "13836000000", "depreciation": "None", "totalRevenue": "48550000000", "costOfRevenue": "34714000000", "interestIncome": "115076000", "incomeBeforeTax": "4398000000", "interestExpense": "119000000", "operatingIncome": "4755000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1115000000", "reportedCurrency": "USD", "netInterestIncome": "-115076000", "nonInterestIncome": "None", "operatingExpenses": "9081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000000", "sellingGeneralAndAdministrative": "8575000000", "netIncomeFromContinuingOperations": "3282815000" }, "balance": { "goodwill": "97000000", "inventory": "5962000000", "commonStock": "1181000000", "currentDebt": "None", "investments": "None", "totalAssets": "28461000000", "longTermDebt": "3354800000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "122881000", "reportedCurrency": "USD", "retainedEarnings": "5509000000", "totalLiabilities": "22458000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "13259000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15202000000", "currentAccountsPayable": "4465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14124700000", "shortLongTermDebtTotal": "12508000000", "totalShareholderEquity": "6003000000", "capitalLeaseObligations": "9152200000", "otherCurrentLiabilities": "3977000000", "totalCurrentLiabilities": "10468000000", "otherNonCurrentLiabilities": "1015800000", "totalNonCurrentLiabilities": "11990000000", "cashAndShortTermInvestments": "6227000000", "commonStockSharesOutstanding": "1215591000", "intangibleAssetsExcludingGoodwill": "122881000", "cashAndCashEquivalentsAtCarryingValue": "6227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3282800000", "profitLoss": "None", "dividendPayout": "1251800000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1657800000", "operatingCashflow": "3057500000", "capitalExpenditures": "1044800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6199800000", "cashflowFromInvestment": "-1046400000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1251800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2176300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48550000000, "cost_of_revenue": 34714000000, "gross_profit": 13836000000, "research_and_development": null, "selling_general_admin": 8575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4517000000, "depreciation_amortisation": 868000000, "ebitda": 5385000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4398000000, "tax_provision": 1115000000, "effective_tax_rate": null, "net_income": 3283000000, "net_income_continuing_ops": 3282815000, "net_income_to_common": 3283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6227000000, "short_term_investments": null, "net_receivables": 633000000, "inventory": 5962000000, "other_current_assets": null, "total_current_assets": 13259000000, "net_ppe": null, "goodwill": 97000000, "intangible_assets": 122881000, "goodwill_and_intangibles": 219881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15202000000, "total_assets": 28461000000, "short_term_debt": 1577000000, "accounts_payable": 4465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10468000000, "long_term_debt": 3354800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11990000000, "total_liabilities": 22458000000, "total_debt": 4931800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5509000000, "total_equity": 6003000000, "shares_outstanding": 1215591000, "operating_cash_flow": 3057500000, "stock_based_compensation": 189000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1046400000, "dividends_paid": 1251800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6199800000, "free_cash_flow": 4102300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4517000000", "ebitda": "5385000000", "netIncome": "3283000000", "grossProfit": "13836000000", "depreciation": "None", "totalRevenue": "48550000000", "costOfRevenue": "34714000000", "interestIncome": "115076000", "incomeBeforeTax": "4398000000", "interestExpense": "119000000", "operatingIncome": "4755000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1115000000", "reportedCurrency": "USD", "netInterestIncome": "-115076000", "nonInterestIncome": "None", "operatingExpenses": "9081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000000", "sellingGeneralAndAdministrative": "8575000000", "netIncomeFromContinuingOperations": "3282815000" }, "balance": { "goodwill": "97000000", "inventory": "5962000000", "commonStock": "1181000000", "currentDebt": "None", "investments": "None", "totalAssets": "28461000000", "longTermDebt": "3354800000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "122881000", "reportedCurrency": "USD", "retainedEarnings": "5509000000", "totalLiabilities": "22458000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "13259000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15202000000", "currentAccountsPayable": "4465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14124700000", "shortLongTermDebtTotal": "12508000000", "totalShareholderEquity": "6003000000", "capitalLeaseObligations": "9152200000", "otherCurrentLiabilities": "3977000000", "totalCurrentLiabilities": "10468000000", "otherNonCurrentLiabilities": "1015800000", "totalNonCurrentLiabilities": "11990000000", "cashAndShortTermInvestments": "6227000000", "commonStockSharesOutstanding": "1215591000", "intangibleAssetsExcludingGoodwill": "122881000", "cashAndCashEquivalentsAtCarryingValue": "6227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3282800000", "profitLoss": "None", "dividendPayout": "1251800000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1657800000", "operatingCashflow": "3057500000", "capitalExpenditures": "1044800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6199800000", "cashflowFromInvestment": "-1046400000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1251800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2176300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 32137000000, "cost_of_revenue": 24534000000, "gross_profit": 7603000000, "ebit": 283000000, "ebitda": 1154000000, "pretax_income": 89000000, "tax_provision": -1000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10469570000, "total_current_assets": 15739337000, "total_assets": 30813555000, "short_term_debt": 2427289000, "long_term_debt": 5332900000, "total_debt": 7760189000, "total_liabilities": 24980871000, "total_equity": 5832684000, "shares_outstanding": 1214703000, "goodwill_and_intangibles": 224446000 }, "cash_flow": { "operating_cash_flow": 4561900000, "capital_expenditure": 568000000, "free_cash_flow": 5129900000, "dividends_paid": 278300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340517, "ticker_id": 3967, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "1154000000", "netIncome": "90000000", "grossProfit": "7603000000", "depreciation": "None", "totalRevenue": "32137000000", "costOfRevenue": "24534000000", "interestIncome": "180734000", "incomeBeforeTax": "89000000", "interestExpense": "194000000", "operatingIncome": "582000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-180734000", "nonInterestIncome": "None", "operatingExpenses": "7021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000000", "sellingGeneralAndAdministrative": "7020917000", "netIncomeFromContinuingOperations": "90470000" }, "balance": { "goodwill": "98998000", "inventory": "4337389000", "commonStock": "1204698000", "currentDebt": "None", "investments": "None", "totalAssets": "30813555000", "longTermDebt": "5332900000", "shortTermDebt": "2427289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "125448000", "reportedCurrency": "USD", "retainedEarnings": "4973542000", "totalLiabilities": "24980871000", "otherCurrentAssets": "434977000", "totalCurrentAssets": "15739337000", "currentLongTermDebt": "749700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15074218000", "currentAccountsPayable": "4823397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14026094000", "shortLongTermDebtTotal": "15503426000", "totalShareholderEquity": "5832684000", "capitalLeaseObligations": "9420800000", "otherCurrentLiabilities": "3356050000", "totalCurrentLiabilities": "10803668000", "otherNonCurrentLiabilities": "1063900000", "totalNonCurrentLiabilities": "14177203000", "cashAndShortTermInvestments": "10469570000", "commonStockSharesOutstanding": "1214703000", "intangibleAssetsExcludingGoodwill": "125448000", "cashAndCashEquivalentsAtCarryingValue": "10469570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90500000", "profitLoss": "None", "dividendPayout": "278300000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "588800000", "operatingCashflow": "4561900000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3228300000", "cashflowFromInvestment": "-578597000", "stockBasedCompensation": "58500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32137000000, "cost_of_revenue": 24534000000, "gross_profit": 7603000000, "research_and_development": null, "selling_general_admin": 7020917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 871000000, "ebitda": 1154000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 90000000, "net_income_continuing_ops": 90470000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10469570000, "short_term_investments": null, "net_receivables": 497401000, "inventory": 4337389000, "other_current_assets": null, "total_current_assets": 15739337000, "net_ppe": null, "goodwill": 98998000, "intangible_assets": 125448000, "goodwill_and_intangibles": 224446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15074218000, "total_assets": 30813555000, "short_term_debt": 2427289000, "accounts_payable": 4823397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10803668000, "long_term_debt": 5332900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14177203000, "total_liabilities": 24980871000, "total_debt": 7760189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4973542000, "total_equity": 5832684000, "shares_outstanding": 1214703000, "operating_cash_flow": 4561900000, "stock_based_compensation": 58500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578597000, "dividends_paid": 278300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3228300000, "free_cash_flow": 5129900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "1154000000", "netIncome": "90000000", "grossProfit": "7603000000", "depreciation": "None", "totalRevenue": "32137000000", "costOfRevenue": "24534000000", "interestIncome": "180734000", "incomeBeforeTax": "89000000", "interestExpense": "194000000", "operatingIncome": "582000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-180734000", "nonInterestIncome": "None", "operatingExpenses": "7021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000000", "sellingGeneralAndAdministrative": "7020917000", "netIncomeFromContinuingOperations": "90470000" }, "balance": { "goodwill": "98998000", "inventory": "4337389000", "commonStock": "1204698000", "currentDebt": "None", "investments": "None", "totalAssets": "30813555000", "longTermDebt": "5332900000", "shortTermDebt": "2427289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "125448000", "reportedCurrency": "USD", "retainedEarnings": "4973542000", "totalLiabilities": "24980871000", "otherCurrentAssets": "434977000", "totalCurrentAssets": "15739337000", "currentLongTermDebt": "749700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15074218000", "currentAccountsPayable": "4823397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14026094000", "shortLongTermDebtTotal": "15503426000", "totalShareholderEquity": "5832684000", "capitalLeaseObligations": "9420800000", "otherCurrentLiabilities": "3356050000", "totalCurrentLiabilities": "10803668000", "otherNonCurrentLiabilities": "1063900000", "totalNonCurrentLiabilities": "14177203000", "cashAndShortTermInvestments": "10469570000", "commonStockSharesOutstanding": "1214703000", "intangibleAssetsExcludingGoodwill": "125448000", "cashAndCashEquivalentsAtCarryingValue": "10469570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90500000", "profitLoss": "None", "dividendPayout": "278300000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "588800000", "operatingCashflow": "4561900000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3228300000", "cashflowFromInvestment": "-578597000", "stockBasedCompensation": "58500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 41716977000, "cost_of_revenue": 29845780000, "gross_profit": 11871197000, "ebit": 4465269000, "ebitda": 5332572000, "pretax_income": 4406183000, "tax_provision": 1133990000, "net_income": 3272193000, "net_income_to_common": 3272193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3216752000, "total_current_assets": 8890622000, "total_assets": 24145003000, "short_term_debt": 1411216000, "long_term_debt": 2236625000, "total_debt": 3647841000, "total_liabilities": 18196791000, "total_equity": 5948212000, "shares_outstanding": 1226519000, "goodwill_and_intangibles": 228911000 }, "cash_flow": { "operating_cash_flow": 4066700000, "capital_expenditure": 1223100000, "free_cash_flow": 5289800000, "dividends_paid": 1071600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340522, "ticker_id": 3967, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4465269000", "ebitda": "5332572000", "netIncome": "3272193000", "grossProfit": "11871197000", "depreciation": "None", "totalRevenue": "41716977000", "costOfRevenue": "29845780000", "interestIncome": "49060000", "incomeBeforeTax": "4406183000", "interestExpense": "59086000", "operatingIncome": "4416209000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1133990000", "reportedCurrency": "USD", "netInterestIncome": "-10026000", "nonInterestIncome": "None", "operatingExpenses": "7454988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29845780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867303000", "sellingGeneralAndAdministrative": "10425781000", "netIncomeFromContinuingOperations": "3272193000" }, "balance": { "goodwill": "95546000", "inventory": "4872592000", "commonStock": "1199100000", "currentDebt": "None", "investments": "None", "totalAssets": "24145003000", "longTermDebt": "2236625000", "shortTermDebt": "1411216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "133365000", "reportedCurrency": "USD", "retainedEarnings": "5422283000", "totalLiabilities": "18196791000", "otherCurrentAssets": "415017000", "totalCurrentAssets": "8890622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15254381000", "currentAccountsPayable": "2672557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5325048000", "shortLongTermDebtTotal": "11464474000", "totalShareholderEquity": "5948212000", "capitalLeaseObligations": "9227849000", "otherCurrentLiabilities": "2846715000", "totalCurrentLiabilities": "7150247000", "otherNonCurrentLiabilities": "851116000", "totalNonCurrentLiabilities": "11046544000", "cashAndShortTermInvestments": "3216752000", "commonStockSharesOutstanding": "1226519000", "intangibleAssetsExcludingGoodwill": "133365000", "cashAndCashEquivalentsAtCarryingValue": "3216752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3272200000", "profitLoss": "None", "dividendPayout": "1071600000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-296500000", "operatingCashflow": "4066700000", "capitalExpenditures": "1223100000", "changeInReceivables": "-42998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2414900000", "cashflowFromInvestment": "-1461971000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41716977000, "cost_of_revenue": 29845780000, "gross_profit": 11871197000, "research_and_development": null, "selling_general_admin": 10425781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4465269000, "depreciation_amortisation": 867303000, "ebitda": 5332572000, "interest_expense": 59086000, "interest_income": null, "other_non_operating": null, "pretax_income": 4406183000, "tax_provision": 1133990000, "effective_tax_rate": null, "net_income": 3272193000, "net_income_continuing_ops": 3272193000, "net_income_to_common": 3272193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3216752000, "short_term_investments": null, "net_receivables": 386261000, "inventory": 4872592000, "other_current_assets": null, "total_current_assets": 8890622000, "net_ppe": null, "goodwill": 95546000, "intangible_assets": 133365000, "goodwill_and_intangibles": 228911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15254381000, "total_assets": 24145003000, "short_term_debt": 1411216000, "accounts_payable": 2672557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7150247000, "long_term_debt": 2236625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11046544000, "total_liabilities": 18196791000, "total_debt": 3647841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5422283000, "total_equity": 5948212000, "shares_outstanding": 1226519000, "operating_cash_flow": 4066700000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1223100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1461971000, "dividends_paid": 1071600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2414900000, "free_cash_flow": 5289800000, "net_change_in_cash": 189698000 }, "raw_data": { "income": { "ebit": "4465269000", "ebitda": "5332572000", "netIncome": "3272193000", "grossProfit": "11871197000", "depreciation": "None", "totalRevenue": "41716977000", "costOfRevenue": "29845780000", "interestIncome": "49060000", "incomeBeforeTax": "4406183000", "interestExpense": "59086000", "operatingIncome": "4416209000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1133990000", "reportedCurrency": "USD", "netInterestIncome": "-10026000", "nonInterestIncome": "None", "operatingExpenses": "7454988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29845780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867303000", "sellingGeneralAndAdministrative": "10425781000", "netIncomeFromContinuingOperations": "3272193000" }, "balance": { "goodwill": "95546000", "inventory": "4872592000", "commonStock": "1199100000", "currentDebt": "None", "investments": "None", "totalAssets": "24145003000", "longTermDebt": "2236625000", "shortTermDebt": "1411216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "133365000", "reportedCurrency": "USD", "retainedEarnings": "5422283000", "totalLiabilities": "18196791000", "otherCurrentAssets": "415017000", "totalCurrentAssets": "8890622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15254381000", "currentAccountsPayable": "2672557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5325048000", "shortLongTermDebtTotal": "11464474000", "totalShareholderEquity": "5948212000", "capitalLeaseObligations": "9227849000", "otherCurrentLiabilities": "2846715000", "totalCurrentLiabilities": "7150247000", "otherNonCurrentLiabilities": "851116000", "totalNonCurrentLiabilities": "11046544000", "cashAndShortTermInvestments": "3216752000", "commonStockSharesOutstanding": "1226519000", "intangibleAssetsExcludingGoodwill": "133365000", "cashAndCashEquivalentsAtCarryingValue": "3216752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3272200000", "profitLoss": "None", "dividendPayout": "1071600000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-296500000", "operatingCashflow": "4066700000", "capitalExpenditures": "1223100000", "changeInReceivables": "-42998000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2414900000", "cashflowFromInvestment": "-1461971000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 38972934000, "cost_of_revenue": 27831177000, "gross_profit": 11141757000, "ebit": 4238050000, "ebitda": 5057705000, "pretax_income": 4173211000, "tax_provision": 1113413000, "net_income": 3059798000, "net_income_to_common": 3059798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3030200000, "total_current_assets": 8469200000, "total_assets": 14326000000, "short_term_debt": 0, "long_term_debt": 2233616000, "total_debt": 2233616000, "total_liabilities": 9277400000, "total_equity": 5048600000, "shares_outstanding": 1259252000, "goodwill_and_intangibles": 235557000 }, "cash_flow": { "operating_cash_flow": 4088500000, "capital_expenditure": 1125139000, "free_cash_flow": 5213639000, "dividends_paid": 922596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340527, "ticker_id": 3967, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4238050000", "ebitda": "5057705000", "netIncome": "3059798000", "grossProfit": "11141757000", "depreciation": "None", "totalRevenue": "38972934000", "costOfRevenue": "27831177000", "interestIncome": "55979000", "incomeBeforeTax": "4173211000", "interestExpense": "64839000", "operatingIncome": "4218193000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1113413000", "reportedCurrency": "USD", "netInterestIncome": "-8860000", "nonInterestIncome": "None", "operatingExpenses": "6923564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27831177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819655000", "sellingGeneralAndAdministrative": "6907415000", "netIncomeFromContinuingOperations": "3059798000" }, "balance": { "goodwill": "97600000", "inventory": "4579000000", "commonStock": "1217183000", "currentDebt": "None", "investments": "None", "totalAssets": "14326000000", "longTermDebt": "2233616000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "137957000", "reportedCurrency": "USD", "retainedEarnings": "4461744000", "totalLiabilities": "9277400000", "otherCurrentAssets": "513662000", "totalCurrentAssets": "8469200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5856800000", "currentAccountsPayable": "2644100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5255208000", "shortLongTermDebtTotal": "2233616000", "totalShareholderEquity": "5048600000", "capitalLeaseObligations": "243258000", "otherCurrentLiabilities": "2887200000", "totalCurrentLiabilities": "5531300000", "otherNonCurrentLiabilities": "1354242000", "totalNonCurrentLiabilities": "3746100000", "cashAndShortTermInvestments": "3030200000", "commonStockSharesOutstanding": "1259252000", "intangibleAssetsExcludingGoodwill": "137957000", "cashAndCashEquivalentsAtCarryingValue": "3030200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3059800000", "profitLoss": "None", "dividendPayout": "922596000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-465400000", "operatingCashflow": "4088500000", "capitalExpenditures": "1125139000", "changeInReceivables": "-23532000", "changeInExchangeRate": "-95674000", "cashflowFromFinancing": "-3097481000", "cashflowFromInvestment": "-623552000", "stockBasedCompensation": "103600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2406997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38972934000, "cost_of_revenue": 27831177000, "gross_profit": 11141757000, "research_and_development": 0, "selling_general_admin": 6907415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4238050000, "depreciation_amortisation": 819655000, "ebitda": 5057705000, "interest_expense": 64839000, "interest_income": null, "other_non_operating": null, "pretax_income": 4173211000, "tax_provision": 1113413000, "effective_tax_rate": null, "net_income": 3059798000, "net_income_continuing_ops": 3059798000, "net_income_to_common": 3059798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3030200000, "short_term_investments": 0, "net_receivables": 860000000, "inventory": 4579000000, "other_current_assets": null, "total_current_assets": 8469200000, "net_ppe": null, "goodwill": 97600000, "intangible_assets": 137957000, "goodwill_and_intangibles": 235557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5856800000, "total_assets": 14326000000, "short_term_debt": 0, "accounts_payable": 2644100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5531300000, "long_term_debt": 2233616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3746100000, "total_liabilities": 9277400000, "total_debt": 2233616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4461744000, "total_equity": 5048600000, "shares_outstanding": 1259252000, "operating_cash_flow": 4088500000, "stock_based_compensation": 103600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623552000, "dividends_paid": 922596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3097481000, "free_cash_flow": 5213639000, "net_change_in_cash": 271752000 }, "raw_data": { "income": { "ebit": "4238050000", "ebitda": "5057705000", "netIncome": "3059798000", "grossProfit": "11141757000", "depreciation": "None", "totalRevenue": "38972934000", "costOfRevenue": "27831177000", "interestIncome": "55979000", "incomeBeforeTax": "4173211000", "interestExpense": "64839000", "operatingIncome": "4218193000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1113413000", "reportedCurrency": "USD", "netInterestIncome": "-8860000", "nonInterestIncome": "None", "operatingExpenses": "6923564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27831177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819655000", "sellingGeneralAndAdministrative": "6907415000", "netIncomeFromContinuingOperations": "3059798000" }, "balance": { "goodwill": "97600000", "inventory": "4579000000", "commonStock": "1217183000", "currentDebt": "None", "investments": "None", "totalAssets": "14326000000", "longTermDebt": "2233616000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "137957000", "reportedCurrency": "USD", "retainedEarnings": "4461744000", "totalLiabilities": "9277400000", "otherCurrentAssets": "513662000", "totalCurrentAssets": "8469200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5856800000", "currentAccountsPayable": "2644100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5255208000", "shortLongTermDebtTotal": "2233616000", "totalShareholderEquity": "5048600000", "capitalLeaseObligations": "243258000", "otherCurrentLiabilities": "2887200000", "totalCurrentLiabilities": "5531300000", "otherNonCurrentLiabilities": "1354242000", "totalNonCurrentLiabilities": "3746100000", "cashAndShortTermInvestments": "3030200000", "commonStockSharesOutstanding": "1259252000", "intangibleAssetsExcludingGoodwill": "137957000", "cashAndCashEquivalentsAtCarryingValue": "3030200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3059800000", "profitLoss": "None", "dividendPayout": "922596000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-465400000", "operatingCashflow": "4088500000", "capitalExpenditures": "1125139000", "changeInReceivables": "-23532000", "changeInExchangeRate": "-95674000", "cashflowFromFinancing": "-3097481000", "cashflowFromInvestment": "-623552000", "stockBasedCompensation": "103600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2406997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1686000000, "ebitda": 2022000000, "pretax_income": 1721000000, "tax_provision": 389000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "long_term_debt": 1871000000, "total_debt": 4584000000, "total_liabilities": 25755000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 662000000, "free_cash_flow": 1781000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340490, "ticker_id": 3967, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1686000000", "ebitda": "2022000000", "netIncome": "1332000000", "grossProfit": "4480000000", "depreciation": "None", "totalRevenue": "14323000000", "costOfRevenue": "9843000000", "interestIncome": "53000000", "incomeBeforeTax": "1721000000", "interestExpense": "35000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "2794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "2794000000", "netIncomeFromContinuingOperations": "1332000000" }, "balance": { "goodwill": "97000000", "inventory": "7675000000", "commonStock": "1105000000", "currentDebt": "None", "investments": "None", "totalAssets": "36158000000", "longTermDebt": "1871000000", "shortTermDebt": "2713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9669000000", "totalLiabilities": "25755000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "14640000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21518000000", "currentAccountsPayable": "4854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14180000000", "totalShareholderEquity": "10403000000", "capitalLeaseObligations": "11310000000", "otherCurrentLiabilities": "5288000000", "totalCurrentLiabilities": "12855000000", "otherNonCurrentLiabilities": "1123000000", "totalNonCurrentLiabilities": "12900000000", "cashAndShortTermInvestments": "5580000000", "commonStockSharesOutstanding": "1120000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-382000000", "operatingCashflow": "1119000000", "capitalExpenditures": "662000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000000", "cashflowFromInvestment": "-673000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "research_and_development": null, "selling_general_admin": 2794000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686000000, "depreciation_amortisation": 336000000, "ebitda": 2022000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1721000000, "tax_provision": 389000000, "effective_tax_rate": null, "net_income": 1332000000, "net_income_continuing_ops": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5580000000, "short_term_investments": null, "net_receivables": 706000000, "inventory": 7675000000, "other_current_assets": null, "total_current_assets": 14640000000, "net_ppe": null, "goodwill": 97000000, "intangible_assets": null, "goodwill_and_intangibles": 97000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21518000000, "total_assets": 36158000000, "short_term_debt": 2713000000, "accounts_payable": 4854000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12855000000, "long_term_debt": 1871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12900000000, "total_liabilities": 25755000000, "total_debt": 4584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9669000000, "total_equity": 10403000000, "shares_outstanding": 1120000000, "operating_cash_flow": 1119000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081000000, "free_cash_flow": 1781000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1686000000", "ebitda": "2022000000", "netIncome": "1332000000", "grossProfit": "4480000000", "depreciation": "None", "totalRevenue": "14323000000", "costOfRevenue": "9843000000", "interestIncome": "53000000", "incomeBeforeTax": "1721000000", "interestExpense": "35000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "2794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "2794000000", "netIncomeFromContinuingOperations": "1332000000" }, "balance": { "goodwill": "97000000", "inventory": "7675000000", "commonStock": "1105000000", "currentDebt": "None", "investments": "None", "totalAssets": "36158000000", "longTermDebt": "1871000000", "shortTermDebt": "2713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9669000000", "totalLiabilities": "25755000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "14640000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21518000000", "currentAccountsPayable": "4854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14180000000", "totalShareholderEquity": "10403000000", "capitalLeaseObligations": "11310000000", "otherCurrentLiabilities": "5288000000", "totalCurrentLiabilities": "12855000000", "otherNonCurrentLiabilities": "1123000000", "totalNonCurrentLiabilities": "12900000000", "cashAndShortTermInvestments": "5580000000", "commonStockSharesOutstanding": "1120000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-382000000", "operatingCashflow": "1119000000", "capitalExpenditures": "662000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000000", "cashflowFromInvestment": "-673000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2354000000, "ebitda": 2390000000, "pretax_income": 2390000000, "tax_provision": 617000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "long_term_debt": 1870000000, "total_debt": 4595000000, "total_liabilities": 25577000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": 468000000, "free_cash_flow": 3625000000, "dividends_paid": 471000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340491, "ticker_id": 3967, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2390000000", "netIncome": "1773000000", "grossProfit": "5476000000", "depreciation": "None", "totalRevenue": "17743000000", "costOfRevenue": "12267000000", "interestIncome": "55000000", "incomeBeforeTax": "2390000000", "interestExpense": "36000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "617000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "3122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3122000000", "netIncomeFromContinuingOperations": "1773000000" }, "balance": { "goodwill": "96000000", "inventory": "7297000000", "commonStock": "1107000000", "currentDebt": "None", "investments": "None", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "2725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9434000000", "totalLiabilities": "25577000000", "otherCurrentAssets": "1065000000", "totalCurrentAssets": "15202000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20565000000", "currentAccountsPayable": "4575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18550000000", "shortLongTermDebtTotal": "13489000000", "totalShareholderEquity": "10190000000", "capitalLeaseObligations": "10620000000", "otherCurrentLiabilities": "6061000000", "totalCurrentLiabilities": "13361000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "12216000000", "cashAndShortTermInvestments": "6230000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "471000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2127000000", "operatingCashflow": "3157000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1141000000", "cashflowFromInvestment": "-471000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "research_and_development": null, "selling_general_admin": 3122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2354000000, "depreciation_amortisation": null, "ebitda": 2390000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2390000000, "tax_provision": 617000000, "effective_tax_rate": null, "net_income": 1773000000, "net_income_continuing_ops": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6230000000, "short_term_investments": null, "net_receivables": 610000000, "inventory": 7297000000, "other_current_assets": null, "total_current_assets": 15202000000, "net_ppe": null, "goodwill": 96000000, "intangible_assets": null, "goodwill_and_intangibles": 96000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20565000000, "total_assets": 35767000000, "short_term_debt": 2725000000, "accounts_payable": 4575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13361000000, "long_term_debt": 1870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12216000000, "total_liabilities": 25577000000, "total_debt": 4595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9434000000, "total_equity": 10190000000, "shares_outstanding": 1125000000, "operating_cash_flow": 3157000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471000000, "dividends_paid": 471000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1141000000, "free_cash_flow": 3625000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2390000000", "netIncome": "1773000000", "grossProfit": "5476000000", "depreciation": "None", "totalRevenue": "17743000000", "costOfRevenue": "12267000000", "interestIncome": "55000000", "incomeBeforeTax": "2390000000", "interestExpense": "36000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "617000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "3122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3122000000", "netIncomeFromContinuingOperations": "1773000000" }, "balance": { "goodwill": "96000000", "inventory": "7297000000", "commonStock": "1107000000", "currentDebt": "None", "investments": "None", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "2725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9434000000", "totalLiabilities": "25577000000", "otherCurrentAssets": "1065000000", "totalCurrentAssets": "15202000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20565000000", "currentAccountsPayable": "4575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18550000000", "shortLongTermDebtTotal": "13489000000", "totalShareholderEquity": "10190000000", "capitalLeaseObligations": "10620000000", "otherCurrentLiabilities": "6061000000", "totalCurrentLiabilities": "13361000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "12216000000", "cashAndShortTermInvestments": "6230000000", "commonStockSharesOutstanding": "1125000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "471000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2127000000", "operatingCashflow": "3157000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1141000000", "cashflowFromInvestment": "-471000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 15117000000, "cost_of_revenue": 10134000000, "gross_profit": 4983000000, "ebit": 1944000000, "ebitda": 2260000000, "pretax_income": 1916000000, "tax_provision": 474000000, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4640000000, "total_current_assets": 15314000000, "total_assets": 35188000000, "short_term_debt": 2708000000, "long_term_debt": 1870000000, "total_debt": 4578000000, "total_liabilities": 25829000000, "total_equity": 9359000000, "shares_outstanding": 1126000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 1532000000, "capital_expenditure": 531000000, "free_cash_flow": 2063000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340493, "ticker_id": 3967, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1944000000", "ebitda": "2260000000", "netIncome": "1442000000", "grossProfit": "4983000000", "depreciation": "None", "totalRevenue": "15117000000", "costOfRevenue": "10134000000", "interestIncome": "47000000", "incomeBeforeTax": "1916000000", "interestExpense": "19000000", "operatingIncome": "1972000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "3039000000", "netIncomeFromContinuingOperations": "1442000000" }, "balance": { "goodwill": "95000000", "inventory": "9353000000", "commonStock": "1110000000", "currentDebt": "None", "investments": "None", "totalAssets": "35188000000", "longTermDebt": "1870000000", "shortTermDebt": "2708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8720000000", "totalLiabilities": "25829000000", "otherCurrentAssets": "616000000", "totalCurrentAssets": "15314000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19874000000", "currentAccountsPayable": "5357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17965000000", "shortLongTermDebtTotal": "13194000000", "totalShareholderEquity": "9359000000", "capitalLeaseObligations": "10325000000", "otherCurrentLiabilities": "5771000000", "totalCurrentLiabilities": "14001000000", "otherNonCurrentLiabilities": "1103000000", "totalNonCurrentLiabilities": "11828000000", "cashAndShortTermInvestments": "4640000000", "commonStockSharesOutstanding": "1126000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1442000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2006000000", "operatingCashflow": "1532000000", "capitalExpenditures": "531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000000", "cashflowFromInvestment": "-541000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15117000000, "cost_of_revenue": 10134000000, "gross_profit": 4983000000, "research_and_development": null, "selling_general_admin": 3039000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1944000000, "depreciation_amortisation": 316000000, "ebitda": 2260000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1916000000, "tax_provision": 474000000, "effective_tax_rate": null, "net_income": 1442000000, "net_income_continuing_ops": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4640000000, "short_term_investments": null, "net_receivables": 705000000, "inventory": 9353000000, "other_current_assets": null, "total_current_assets": 15314000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19874000000, "total_assets": 35188000000, "short_term_debt": 2708000000, "accounts_payable": 5357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14001000000, "long_term_debt": 1870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11828000000, "total_liabilities": 25829000000, "total_debt": 4578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8720000000, "total_equity": 9359000000, "shares_outstanding": 1126000000, "operating_cash_flow": 1532000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975000000, "free_cash_flow": 2063000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1944000000", "ebitda": "2260000000", "netIncome": "1442000000", "grossProfit": "4983000000", "depreciation": "None", "totalRevenue": "15117000000", "costOfRevenue": "10134000000", "interestIncome": "47000000", "incomeBeforeTax": "1916000000", "interestExpense": "19000000", "operatingIncome": "1972000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "3039000000", "netIncomeFromContinuingOperations": "1442000000" }, "balance": { "goodwill": "95000000", "inventory": "9353000000", "commonStock": "1110000000", "currentDebt": "None", "investments": "None", "totalAssets": "35188000000", "longTermDebt": "1870000000", "shortTermDebt": "2708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8720000000", "totalLiabilities": "25829000000", "otherCurrentAssets": "616000000", "totalCurrentAssets": "15314000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19874000000", "currentAccountsPayable": "5357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17965000000", "shortLongTermDebtTotal": "13194000000", "totalShareholderEquity": "9359000000", "capitalLeaseObligations": "10325000000", "otherCurrentLiabilities": "5771000000", "totalCurrentLiabilities": "14001000000", "otherNonCurrentLiabilities": "1103000000", "totalNonCurrentLiabilities": "11828000000", "cashAndShortTermInvestments": "4640000000", "commonStockSharesOutstanding": "1126000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1442000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2006000000", "operatingCashflow": "1532000000", "capitalExpenditures": "531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000000", "cashflowFromInvestment": "-541000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 14401000000, "cost_of_revenue": 9976000000, "gross_profit": 4425000000, "ebit": 1665000000, "ebitda": 1973000000, "pretax_income": 1647000000, "tax_provision": 404000000, "net_income": 1243000000, "net_income_to_common": 1243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4639000000, "total_current_assets": 13278000000, "total_assets": 32885000000, "short_term_debt": 1669000000, "long_term_debt": 2867000000, "total_debt": 4536000000, "total_liabilities": 24019000000, "total_equity": 8866000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 1791000000, "capital_expenditure": 461000000, "free_cash_flow": 2252000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340494, "ticker_id": 3967, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1665000000", "ebitda": "1973000000", "netIncome": "1243000000", "grossProfit": "4425000000", "depreciation": "None", "totalRevenue": "14401000000", "costOfRevenue": "9976000000", "interestIncome": "45000000", "incomeBeforeTax": "1647000000", "interestExpense": "18000000", "operatingIncome": "1620000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "2805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "2805000000", "netIncomeFromContinuingOperations": "1243000000" }, "balance": { "goodwill": "95000000", "inventory": "7372000000", "commonStock": "1113000000", "currentDebt": "None", "investments": "None", "totalAssets": "32885000000", "longTermDebt": "2867000000", "shortTermDebt": "1669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8198000000", "totalLiabilities": "24019000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "13278000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19607000000", "currentAccountsPayable": "4698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17753000000", "shortLongTermDebtTotal": "13121000000", "totalShareholderEquity": "8866000000", "capitalLeaseObligations": "10254000000", "otherCurrentLiabilities": "4776000000", "totalCurrentLiabilities": "11308000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "12711000000", "cashAndShortTermInvestments": "4639000000", "commonStockSharesOutstanding": "1128000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1243000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-241000000", "operatingCashflow": "1791000000", "capitalExpenditures": "461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14401000000, "cost_of_revenue": 9976000000, "gross_profit": 4425000000, "research_and_development": null, "selling_general_admin": 2805000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1665000000, "depreciation_amortisation": 308000000, "ebitda": 1973000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1647000000, "tax_provision": 404000000, "effective_tax_rate": null, "net_income": 1243000000, "net_income_continuing_ops": 1243000000, "net_income_to_common": 1243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4639000000, "short_term_investments": null, "net_receivables": 705000000, "inventory": 7372000000, "other_current_assets": null, "total_current_assets": 13278000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19607000000, "total_assets": 32885000000, "short_term_debt": 1669000000, "accounts_payable": 4698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11308000000, "long_term_debt": 2867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12711000000, "total_liabilities": 24019000000, "total_debt": 4536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8198000000, "total_equity": 8866000000, "shares_outstanding": 1128000000, "operating_cash_flow": 1791000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000000, "free_cash_flow": 2252000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1665000000", "ebitda": "1973000000", "netIncome": "1243000000", "grossProfit": "4425000000", "depreciation": "None", "totalRevenue": "14401000000", "costOfRevenue": "9976000000", "interestIncome": "45000000", "incomeBeforeTax": "1647000000", "interestExpense": "18000000", "operatingIncome": "1620000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "2805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "2805000000", "netIncomeFromContinuingOperations": "1243000000" }, "balance": { "goodwill": "95000000", "inventory": "7372000000", "commonStock": "1113000000", "currentDebt": "None", "investments": "None", "totalAssets": "32885000000", "longTermDebt": "2867000000", "shortTermDebt": "1669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8198000000", "totalLiabilities": "24019000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "13278000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19607000000", "currentAccountsPayable": "4698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17753000000", "shortLongTermDebtTotal": "13121000000", "totalShareholderEquity": "8866000000", "capitalLeaseObligations": "10254000000", "otherCurrentLiabilities": "4776000000", "totalCurrentLiabilities": "11308000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "12711000000", "cashAndShortTermInvestments": "4639000000", "commonStockSharesOutstanding": "1128000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1243000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-241000000", "operatingCashflow": "1791000000", "capitalExpenditures": "461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 13111000000, "cost_of_revenue": 9246000000, "gross_profit": 3865000000, "ebit": 1364000000, "ebitda": 1660000000, "pretax_income": 1346000000, "tax_provision": 310000000, "net_income": 1036000000, "net_income_to_common": 1036000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000000, "total_current_assets": 12595000000, "total_assets": 31858000000, "short_term_debt": 1660000000, "long_term_debt": 2867000000, "total_debt": 4527000000, "total_liabilities": 23355000000, "total_equity": 8503000000, "shares_outstanding": 1132000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": 497000000, "free_cash_flow": 891000000, "dividends_paid": 424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340495, "ticker_id": 3967, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1364000000", "ebitda": "1660000000", "netIncome": "1036000000", "grossProfit": "3865000000", "depreciation": "None", "totalRevenue": "13111000000", "costOfRevenue": "9246000000", "interestIncome": "48000000", "incomeBeforeTax": "1346000000", "interestExpense": "18000000", "operatingIncome": "1316000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "2549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "2549000000", "netIncomeFromContinuingOperations": "1036000000" }, "balance": { "goodwill": "95000000", "inventory": "7127000000", "commonStock": "1116000000", "currentDebt": "None", "investments": "None", "totalAssets": "31858000000", "longTermDebt": "2867000000", "shortTermDebt": "1660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7851000000", "totalLiabilities": "23355000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "12595000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19263000000", "currentAccountsPayable": "4414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17478000000", "shortLongTermDebtTotal": "13062000000", "totalShareholderEquity": "8503000000", "capitalLeaseObligations": "10195000000", "otherCurrentLiabilities": "4492000000", "totalCurrentLiabilities": "10827000000", "otherNonCurrentLiabilities": "972000000", "totalNonCurrentLiabilities": "12528000000", "cashAndShortTermInvestments": "4255000000", "commonStockSharesOutstanding": "1132000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1036000000", "profitLoss": "None", "dividendPayout": "424000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-604000000", "operatingCashflow": "394000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1048000000", "cashflowFromInvestment": "-503000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13111000000, "cost_of_revenue": 9246000000, "gross_profit": 3865000000, "research_and_development": null, "selling_general_admin": 2549000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364000000, "depreciation_amortisation": 296000000, "ebitda": 1660000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1346000000, "tax_provision": 310000000, "effective_tax_rate": null, "net_income": 1036000000, "net_income_continuing_ops": 1036000000, "net_income_to_common": 1036000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255000000, "short_term_investments": null, "net_receivables": 638000000, "inventory": 7127000000, "other_current_assets": null, "total_current_assets": 12595000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19263000000, "total_assets": 31858000000, "short_term_debt": 1660000000, "accounts_payable": 4414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10827000000, "long_term_debt": 2867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12528000000, "total_liabilities": 23355000000, "total_debt": 4527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7851000000, "total_equity": 8503000000, "shares_outstanding": 1132000000, "operating_cash_flow": 394000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000000, "dividends_paid": 424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1048000000, "free_cash_flow": 891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1364000000", "ebitda": "1660000000", "netIncome": "1036000000", "grossProfit": "3865000000", "depreciation": "None", "totalRevenue": "13111000000", "costOfRevenue": "9246000000", "interestIncome": "48000000", "incomeBeforeTax": "1346000000", "interestExpense": "18000000", "operatingIncome": "1316000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "2549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "2549000000", "netIncomeFromContinuingOperations": "1036000000" }, "balance": { "goodwill": "95000000", "inventory": "7127000000", "commonStock": "1116000000", "currentDebt": "None", "investments": "None", "totalAssets": "31858000000", "longTermDebt": "2867000000", "shortTermDebt": "1660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7851000000", "totalLiabilities": "23355000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "12595000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19263000000", "currentAccountsPayable": "4414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17478000000", "shortLongTermDebtTotal": "13062000000", "totalShareholderEquity": "8503000000", "capitalLeaseObligations": "10195000000", "otherCurrentLiabilities": "4492000000", "totalCurrentLiabilities": "10827000000", "otherNonCurrentLiabilities": "972000000", "totalNonCurrentLiabilities": "12528000000", "cashAndShortTermInvestments": "4255000000", "commonStockSharesOutstanding": "1132000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1036000000", "profitLoss": "None", "dividendPayout": "424000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-604000000", "operatingCashflow": "394000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1048000000", "cashflowFromInvestment": "-503000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 16350000000, "cost_of_revenue": 11371000000, "gross_profit": 4979000000, "ebit": 1906000000, "ebitda": 2215000000, "pretax_income": 1889000000, "tax_provision": 491000000, "net_income": 1398000000, "net_income_to_common": 1398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5335000000, "total_current_assets": 12991000000, "total_assets": 31749000000, "short_term_debt": 1636000000, "long_term_debt": 2866000000, "total_debt": 4502000000, "total_liabilities": 23356000000, "total_equity": 8393000000, "shares_outstanding": 1138000000, "goodwill_and_intangibles": 202000000 }, "cash_flow": { "operating_cash_flow": 2704000000, "capital_expenditure": 514000000, "free_cash_flow": 3218000000, "dividends_paid": 422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340496, "ticker_id": 3967, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "2215000000", "netIncome": "1398000000", "grossProfit": "4979000000", "depreciation": "None", "totalRevenue": "16350000000", "costOfRevenue": "11371000000", "interestIncome": "59000000", "incomeBeforeTax": "1889000000", "interestExpense": "17000000", "operatingIncome": "1847000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "491000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "3132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "2515000000", "netIncomeFromContinuingOperations": "1398000000" }, "balance": { "goodwill": "94000000", "inventory": "6421000000", "commonStock": "1119000000", "currentDebt": "None", "investments": "None", "totalAssets": "31749000000", "longTermDebt": "2866000000", "shortTermDebt": "1636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "7883000000", "totalLiabilities": "23356000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "12991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18758000000", "currentAccountsPayable": "4257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16987000000", "shortLongTermDebtTotal": "12778000000", "totalShareholderEquity": "8393000000", "capitalLeaseObligations": "9912000000", "otherCurrentLiabilities": "4818000000", "totalCurrentLiabilities": "11008000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "12348000000", "cashAndShortTermInvestments": "5335000000", "commonStockSharesOutstanding": "1138000000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "5335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1398000000", "profitLoss": "None", "dividendPayout": "422000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1876000000", "operatingCashflow": "2704000000", "capitalExpenditures": "514000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1163000000", "cashflowFromInvestment": "-870000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16350000000, "cost_of_revenue": 11371000000, "gross_profit": 4979000000, "research_and_development": null, "selling_general_admin": 2515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906000000, "depreciation_amortisation": 309000000, "ebitda": 2215000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1889000000, "tax_provision": 491000000, "effective_tax_rate": null, "net_income": 1398000000, "net_income_continuing_ops": 1398000000, "net_income_to_common": 1398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5335000000, "short_term_investments": null, "net_receivables": 618000000, "inventory": 6421000000, "other_current_assets": null, "total_current_assets": 12991000000, "net_ppe": null, "goodwill": 94000000, "intangible_assets": 108000000, "goodwill_and_intangibles": 202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18758000000, "total_assets": 31749000000, "short_term_debt": 1636000000, "accounts_payable": 4257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11008000000, "long_term_debt": 2866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12348000000, "total_liabilities": 23356000000, "total_debt": 4502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7883000000, "total_equity": 8393000000, "shares_outstanding": 1138000000, "operating_cash_flow": 2704000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870000000, "dividends_paid": 422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1163000000, "free_cash_flow": 3218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "2215000000", "netIncome": "1398000000", "grossProfit": "4979000000", "depreciation": "None", "totalRevenue": "16350000000", "costOfRevenue": "11371000000", "interestIncome": "59000000", "incomeBeforeTax": "1889000000", "interestExpense": "17000000", "operatingIncome": "1847000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "491000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "3132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "2515000000", "netIncomeFromContinuingOperations": "1398000000" }, "balance": { "goodwill": "94000000", "inventory": "6421000000", "commonStock": "1119000000", "currentDebt": "None", "investments": "None", "totalAssets": "31749000000", "longTermDebt": "2866000000", "shortTermDebt": "1636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "7883000000", "totalLiabilities": "23356000000", "otherCurrentAssets": "617000000", "totalCurrentAssets": "12991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18758000000", "currentAccountsPayable": "4257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16987000000", "shortLongTermDebtTotal": "12778000000", "totalShareholderEquity": "8393000000", "capitalLeaseObligations": "9912000000", "otherCurrentLiabilities": "4818000000", "totalCurrentLiabilities": "11008000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "12348000000", "cashAndShortTermInvestments": "5335000000", "commonStockSharesOutstanding": "1138000000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "5335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1398000000", "profitLoss": "None", "dividendPayout": "422000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1876000000", "operatingCashflow": "2704000000", "capitalExpenditures": "514000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1163000000", "cashflowFromInvestment": "-870000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 14063000000, "cost_of_revenue": 9622000000, "gross_profit": 4441000000, "ebit": 1756000000, "ebitda": 2022000000, "pretax_income": 1736000000, "tax_provision": 439000000, "net_income": 1297000000, "net_income_to_common": 1297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4718000000, "total_current_assets": 14352000000, "total_assets": 32436000000, "short_term_debt": 1642000000, "long_term_debt": 2865000000, "total_debt": 4507000000, "total_liabilities": 24263000000, "total_equity": 8173000000, "shares_outstanding": 1141000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 1046000000, "capital_expenditure": 422000000, "free_cash_flow": 1468000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340498, "ticker_id": 3967, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1756000000", "ebitda": "2022000000", "netIncome": "1297000000", "grossProfit": "4441000000", "depreciation": "None", "totalRevenue": "14063000000", "costOfRevenue": "9622000000", "interestIncome": "63000000", "incomeBeforeTax": "1736000000", "interestExpense": "20000000", "operatingIncome": "1693000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "43000000", "nonInterestIncome": "None", "operatingExpenses": "2748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "2748000000", "netIncomeFromContinuingOperations": "1297000000" }, "balance": { "goodwill": "95000000", "inventory": "8371000000", "commonStock": "1124000000", "currentDebt": "None", "investments": "None", "totalAssets": "32436000000", "longTermDebt": "2865000000", "shortTermDebt": "1642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7596000000", "totalLiabilities": "24263000000", "otherCurrentAssets": "546000000", "totalCurrentAssets": "14352000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18084000000", "currentAccountsPayable": "5617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16706000000", "shortLongTermDebtTotal": "12714000000", "totalShareholderEquity": "8173000000", "capitalLeaseObligations": "9849000000", "otherCurrentLiabilities": "4714000000", "totalCurrentLiabilities": "12017000000", "otherNonCurrentLiabilities": "1002000000", "totalNonCurrentLiabilities": "12246000000", "cashAndShortTermInvestments": "4718000000", "commonStockSharesOutstanding": "1141000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1903000000", "operatingCashflow": "1046000000", "capitalExpenditures": "422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953000000", "cashflowFromInvestment": "-617000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14063000000, "cost_of_revenue": 9622000000, "gross_profit": 4441000000, "research_and_development": null, "selling_general_admin": 2748000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756000000, "depreciation_amortisation": 266000000, "ebitda": 2022000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1736000000, "tax_provision": 439000000, "effective_tax_rate": null, "net_income": 1297000000, "net_income_continuing_ops": 1297000000, "net_income_to_common": 1297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4718000000, "short_term_investments": null, "net_receivables": 717000000, "inventory": 8371000000, "other_current_assets": null, "total_current_assets": 14352000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18084000000, "total_assets": 32436000000, "short_term_debt": 1642000000, "accounts_payable": 5617000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12017000000, "long_term_debt": 2865000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12246000000, "total_liabilities": 24263000000, "total_debt": 4507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7596000000, "total_equity": 8173000000, "shares_outstanding": 1141000000, "operating_cash_flow": 1046000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -953000000, "free_cash_flow": 1468000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1756000000", "ebitda": "2022000000", "netIncome": "1297000000", "grossProfit": "4441000000", "depreciation": "None", "totalRevenue": "14063000000", "costOfRevenue": "9622000000", "interestIncome": "63000000", "incomeBeforeTax": "1736000000", "interestExpense": "20000000", "operatingIncome": "1693000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "439000000", "reportedCurrency": "USD", "netInterestIncome": "43000000", "nonInterestIncome": "None", "operatingExpenses": "2748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "2748000000", "netIncomeFromContinuingOperations": "1297000000" }, "balance": { "goodwill": "95000000", "inventory": "8371000000", "commonStock": "1124000000", "currentDebt": "None", "investments": "None", "totalAssets": "32436000000", "longTermDebt": "2865000000", "shortTermDebt": "1642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7596000000", "totalLiabilities": "24263000000", "otherCurrentAssets": "546000000", "totalCurrentAssets": "14352000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18084000000", "currentAccountsPayable": "5617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16706000000", "shortLongTermDebtTotal": "12714000000", "totalShareholderEquity": "8173000000", "capitalLeaseObligations": "9849000000", "otherCurrentLiabilities": "4714000000", "totalCurrentLiabilities": "12017000000", "otherNonCurrentLiabilities": "1002000000", "totalNonCurrentLiabilities": "12246000000", "cashAndShortTermInvestments": "4718000000", "commonStockSharesOutstanding": "1141000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1297000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1903000000", "operatingCashflow": "1046000000", "capitalExpenditures": "422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953000000", "cashflowFromInvestment": "-617000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 13468000000, "cost_of_revenue": 9380000000, "gross_profit": 4088000000, "ebit": 1488000000, "ebitda": 1753000000, "pretax_income": 1468000000, "tax_provision": 369000000, "net_income": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5250000000, "total_current_assets": 12890000000, "total_assets": 30555000000, "short_term_debt": 1621000000, "long_term_debt": 2864000000, "total_debt": 4485000000, "total_liabilities": 22773000000, "total_equity": 7782000000, "shares_outstanding": 1144000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 1629000000, "capital_expenditure": 563000000, "free_cash_flow": 2192000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340499, "ticker_id": 3967, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1488000000", "ebitda": "1753000000", "netIncome": "1099000000", "grossProfit": "4088000000", "depreciation": "None", "totalRevenue": "13468000000", "costOfRevenue": "9380000000", "interestIncome": "66000000", "incomeBeforeTax": "1468000000", "interestExpense": "20000000", "operatingIncome": "1422000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "46000000", "nonInterestIncome": "None", "operatingExpenses": "2666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "2666000000", "netIncomeFromContinuingOperations": "1099000000" }, "balance": { "goodwill": "95000000", "inventory": "6470000000", "commonStock": "1128000000", "currentDebt": "None", "investments": "None", "totalAssets": "30555000000", "longTermDebt": "2864000000", "shortTermDebt": "1621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7186000000", "totalLiabilities": "22773000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "12890000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "634000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17665000000", "currentAccountsPayable": "4503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12651000000", "totalShareholderEquity": "7782000000", "capitalLeaseObligations": "9787000000", "otherCurrentLiabilities": "4458000000", "totalCurrentLiabilities": "10621000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "12152000000", "cashAndShortTermInvestments": "5250000000", "commonStockSharesOutstanding": "1144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-246000000", "operatingCashflow": "1629000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882000000", "cashflowFromInvestment": "-563000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13468000000, "cost_of_revenue": 9380000000, "gross_profit": 4088000000, "research_and_development": null, "selling_general_admin": 2666000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1488000000, "depreciation_amortisation": 265000000, "ebitda": 1753000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1468000000, "tax_provision": 369000000, "effective_tax_rate": null, "net_income": 1099000000, "net_income_continuing_ops": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5250000000, "short_term_investments": null, "net_receivables": 634000000, "inventory": 6470000000, "other_current_assets": null, "total_current_assets": 12890000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17665000000, "total_assets": 30555000000, "short_term_debt": 1621000000, "accounts_payable": 4503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10621000000, "long_term_debt": 2864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12152000000, "total_liabilities": 22773000000, "total_debt": 4485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7186000000, "total_equity": 7782000000, "shares_outstanding": 1144000000, "operating_cash_flow": 1629000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -882000000, "free_cash_flow": 2192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1488000000", "ebitda": "1753000000", "netIncome": "1099000000", "grossProfit": "4088000000", "depreciation": "None", "totalRevenue": "13468000000", "costOfRevenue": "9380000000", "interestIncome": "66000000", "incomeBeforeTax": "1468000000", "interestExpense": "20000000", "operatingIncome": "1422000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "369000000", "reportedCurrency": "USD", "netInterestIncome": "46000000", "nonInterestIncome": "None", "operatingExpenses": "2666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "2666000000", "netIncomeFromContinuingOperations": "1099000000" }, "balance": { "goodwill": "95000000", "inventory": "6470000000", "commonStock": "1128000000", "currentDebt": "None", "investments": "None", "totalAssets": "30555000000", "longTermDebt": "2864000000", "shortTermDebt": "1621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7186000000", "totalLiabilities": "22773000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "12890000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "634000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17665000000", "currentAccountsPayable": "4503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12651000000", "totalShareholderEquity": "7782000000", "capitalLeaseObligations": "9787000000", "otherCurrentLiabilities": "4458000000", "totalCurrentLiabilities": "10621000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "12152000000", "cashAndShortTermInvestments": "5250000000", "commonStockSharesOutstanding": "1144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-246000000", "operatingCashflow": "1629000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882000000", "cashflowFromInvestment": "-563000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 12479000000, "cost_of_revenue": 8739000000, "gross_profit": 3740000000, "ebit": 1409000000, "ebitda": 1673000000, "pretax_income": 1390000000, "tax_provision": 320000000, "net_income": 1070000000, "net_income_to_common": 1070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5059000000, "total_current_assets": 12409000000, "total_assets": 29679000000, "short_term_debt": 1615000000, "long_term_debt": 2863000000, "total_debt": 4478000000, "total_liabilities": 22177000000, "total_equity": 7502000000, "shares_outstanding": 1146000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 737000000, "capital_expenditure": 419000000, "free_cash_flow": 1156000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340500, "ticker_id": 3967, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1409000000", "ebitda": "1673000000", "netIncome": "1070000000", "grossProfit": "3740000000", "depreciation": "None", "totalRevenue": "12479000000", "costOfRevenue": "8739000000", "interestIncome": "69000000", "incomeBeforeTax": "1390000000", "interestExpense": "19000000", "operatingIncome": "1340000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "50000000", "nonInterestIncome": "None", "operatingExpenses": "2400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "2400000000", "netIncomeFromContinuingOperations": "1070000000" }, "balance": { "goodwill": "95000000", "inventory": "6218000000", "commonStock": "1131000000", "currentDebt": "None", "investments": "None", "totalAssets": "29679000000", "longTermDebt": "2863000000", "shortTermDebt": "1615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6921000000", "totalLiabilities": "22177000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "12409000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17270000000", "currentAccountsPayable": "4072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12642000000", "totalShareholderEquity": "7502000000", "capitalLeaseObligations": "9779000000", "otherCurrentLiabilities": "4115000000", "totalCurrentLiabilities": "10100000000", "otherNonCurrentLiabilities": "894000000", "totalNonCurrentLiabilities": "12077000000", "cashAndShortTermInvestments": "5059000000", "commonStockSharesOutstanding": "1146000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-266000000", "operatingCashflow": "737000000", "capitalExpenditures": "419000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840000000", "cashflowFromInvestment": "-427000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12479000000, "cost_of_revenue": 8739000000, "gross_profit": 3740000000, "research_and_development": null, "selling_general_admin": 2400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1409000000, "depreciation_amortisation": 264000000, "ebitda": 1673000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1390000000, "tax_provision": 320000000, "effective_tax_rate": null, "net_income": 1070000000, "net_income_continuing_ops": 1070000000, "net_income_to_common": 1070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5059000000, "short_term_investments": null, "net_receivables": 604000000, "inventory": 6218000000, "other_current_assets": null, "total_current_assets": 12409000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17270000000, "total_assets": 29679000000, "short_term_debt": 1615000000, "accounts_payable": 4072000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10100000000, "long_term_debt": 2863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12077000000, "total_liabilities": 22177000000, "total_debt": 4478000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6921000000, "total_equity": 7502000000, "shares_outstanding": 1146000000, "operating_cash_flow": 737000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840000000, "free_cash_flow": 1156000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1409000000", "ebitda": "1673000000", "netIncome": "1070000000", "grossProfit": "3740000000", "depreciation": "None", "totalRevenue": "12479000000", "costOfRevenue": "8739000000", "interestIncome": "69000000", "incomeBeforeTax": "1390000000", "interestExpense": "19000000", "operatingIncome": "1340000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "50000000", "nonInterestIncome": "None", "operatingExpenses": "2400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "2400000000", "netIncomeFromContinuingOperations": "1070000000" }, "balance": { "goodwill": "95000000", "inventory": "6218000000", "commonStock": "1131000000", "currentDebt": "None", "investments": "None", "totalAssets": "29679000000", "longTermDebt": "2863000000", "shortTermDebt": "1615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6921000000", "totalLiabilities": "22177000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "12409000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17270000000", "currentAccountsPayable": "4072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12642000000", "totalShareholderEquity": "7502000000", "capitalLeaseObligations": "9779000000", "otherCurrentLiabilities": "4115000000", "totalCurrentLiabilities": "10100000000", "otherNonCurrentLiabilities": "894000000", "totalNonCurrentLiabilities": "12077000000", "cashAndShortTermInvestments": "5059000000", "commonStockSharesOutstanding": "1146000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-266000000", "operatingCashflow": "737000000", "capitalExpenditures": "419000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840000000", "cashflowFromInvestment": "-427000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 16411000000, "cost_of_revenue": 11528000000, "gross_profit": 4883000000, "ebit": 1862000000, "ebitda": 2114000000, "pretax_income": 1843000000, "tax_provision": 440000000, "net_income": 1403000000, "net_income_to_common": 1403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000000, "total_current_assets": 12664000000, "total_assets": 29747000000, "short_term_debt": 1620000000, "long_term_debt": 2862000000, "total_debt": 4482000000, "total_liabilities": 22445000000, "total_equity": 7302000000, "shares_outstanding": 1152000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 2800000000, "capital_expenditure": 442000000, "free_cash_flow": 3242000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340501, "ticker_id": 3967, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1862000000", "ebitda": "2114000000", "netIncome": "1403000000", "grossProfit": "4883000000", "depreciation": "None", "totalRevenue": "16411000000", "costOfRevenue": "11528000000", "interestIncome": "73000000", "incomeBeforeTax": "1843000000", "interestExpense": "19000000", "operatingIncome": "1789000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "54000000", "nonInterestIncome": "None", "operatingExpenses": "3094000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000000", "sellingGeneralAndAdministrative": "2521000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "95000000", "inventory": "5965000000", "commonStock": "1134000000", "currentDebt": "None", "investments": "None", "totalAssets": "29747000000", "longTermDebt": "2862000000", "shortTermDebt": "1620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6700000000", "totalLiabilities": "22445000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "12664000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17083000000", "currentAccountsPayable": "3862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12542000000", "totalShareholderEquity": "7302000000", "capitalLeaseObligations": "9680000000", "otherCurrentLiabilities": "4579000000", "totalCurrentLiabilities": "10451000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "11994000000", "cashAndShortTermInvestments": "5600000000", "commonStockSharesOutstanding": "1152000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2383000000", "operatingCashflow": "2800000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097000000", "cashflowFromInvestment": "-436000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16411000000, "cost_of_revenue": 11528000000, "gross_profit": 4883000000, "research_and_development": null, "selling_general_admin": 2521000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1862000000, "depreciation_amortisation": 252000000, "ebitda": 2114000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1843000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 1403000000, "net_income_continuing_ops": 1403000000, "net_income_to_common": 1403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000000, "short_term_investments": null, "net_receivables": 588000000, "inventory": 5965000000, "other_current_assets": null, "total_current_assets": 12664000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17083000000, "total_assets": 29747000000, "short_term_debt": 1620000000, "accounts_payable": 3862000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10451000000, "long_term_debt": 2862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11994000000, "total_liabilities": 22445000000, "total_debt": 4482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6700000000, "total_equity": 7302000000, "shares_outstanding": 1152000000, "operating_cash_flow": 2800000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436000000, "dividends_paid": 379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1097000000, "free_cash_flow": 3242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1862000000", "ebitda": "2114000000", "netIncome": "1403000000", "grossProfit": "4883000000", "depreciation": "None", "totalRevenue": "16411000000", "costOfRevenue": "11528000000", "interestIncome": "73000000", "incomeBeforeTax": "1843000000", "interestExpense": "19000000", "operatingIncome": "1789000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "54000000", "nonInterestIncome": "None", "operatingExpenses": "3094000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000000", "sellingGeneralAndAdministrative": "2521000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "95000000", "inventory": "5965000000", "commonStock": "1134000000", "currentDebt": "None", "investments": "None", "totalAssets": "29747000000", "longTermDebt": "2862000000", "shortTermDebt": "1620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6700000000", "totalLiabilities": "22445000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "12664000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17083000000", "currentAccountsPayable": "3862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12542000000", "totalShareholderEquity": "7302000000", "capitalLeaseObligations": "9680000000", "otherCurrentLiabilities": "4579000000", "totalCurrentLiabilities": "10451000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "11994000000", "cashAndShortTermInvestments": "5600000000", "commonStockSharesOutstanding": "1152000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "379000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2383000000", "operatingCashflow": "2800000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097000000", "cashflowFromInvestment": "-436000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 13265000000, "cost_of_revenue": 9139000000, "gross_profit": 4126000000, "ebit": 1608000000, "ebitda": 1853000000, "pretax_income": 1589000000, "tax_provision": 398000000, "net_income": 1191000000, "net_income_to_common": 1191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4290000000, "total_current_assets": 13806000000, "total_assets": 30351000000, "short_term_debt": 1682000000, "long_term_debt": null, "total_debt": 1682000000, "total_liabilities": 23518000000, "total_equity": 6833000000, "shares_outstanding": 1158000000, "goodwill_and_intangibles": 94000000 }, "cash_flow": { "operating_cash_flow": 1171000000, "capital_expenditure": 460000000, "free_cash_flow": 1631000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340503, "ticker_id": 3967, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1608000000", "ebitda": "1853000000", "netIncome": "1191000000", "grossProfit": "4126000000", "depreciation": "None", "totalRevenue": "13265000000", "costOfRevenue": "9139000000", "interestIncome": "None", "incomeBeforeTax": "1589000000", "interestExpense": "19000000", "operatingIncome": "1548000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "398000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94000000", "inventory": "8285000000", "commonStock": "1141000000", "currentDebt": "None", "investments": "None", "totalAssets": "30351000000", "longTermDebt": "None", "shortTermDebt": "1682000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6345000000", "totalLiabilities": "23518000000", "otherCurrentAssets": "535000000", "totalCurrentAssets": "13806000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16545000000", "currentAccountsPayable": "5425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12519000000", "totalShareholderEquity": "6833000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4482000000", "totalCurrentLiabilities": "11640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11878000000", "cashAndShortTermInvestments": "4290000000", "commonStockSharesOutstanding": "1158000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "-1794000000", "operatingCashflow": "1171000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000000", "cashflowFromInvestment": "-462000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13265000000, "cost_of_revenue": 9139000000, "gross_profit": 4126000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1608000000, "depreciation_amortisation": 245000000, "ebitda": 1853000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1589000000, "tax_provision": 398000000, "effective_tax_rate": null, "net_income": 1191000000, "net_income_continuing_ops": null, "net_income_to_common": 1191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4290000000, "short_term_investments": null, "net_receivables": 696000000, "inventory": 8285000000, "other_current_assets": null, "total_current_assets": 13806000000, "net_ppe": null, "goodwill": 94000000, "intangible_assets": null, "goodwill_and_intangibles": 94000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16545000000, "total_assets": 30351000000, "short_term_debt": 1682000000, "accounts_payable": 5425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11640000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11878000000, "total_liabilities": 23518000000, "total_debt": 1682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6345000000, "total_equity": 6833000000, "shares_outstanding": 1158000000, "operating_cash_flow": 1171000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -904000000, "free_cash_flow": 1631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1608000000", "ebitda": "1853000000", "netIncome": "1191000000", "grossProfit": "4126000000", "depreciation": "None", "totalRevenue": "13265000000", "costOfRevenue": "9139000000", "interestIncome": "None", "incomeBeforeTax": "1589000000", "interestExpense": "19000000", "operatingIncome": "1548000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "398000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2578000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "94000000", "inventory": "8285000000", "commonStock": "1141000000", "currentDebt": "None", "investments": "None", "totalAssets": "30351000000", "longTermDebt": "None", "shortTermDebt": "1682000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6345000000", "totalLiabilities": "23518000000", "otherCurrentAssets": "535000000", "totalCurrentAssets": "13806000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16545000000", "currentAccountsPayable": "5425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12519000000", "totalShareholderEquity": "6833000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4482000000", "totalCurrentLiabilities": "11640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11878000000", "cashAndShortTermInvestments": "4290000000", "commonStockSharesOutstanding": "1158000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "-1794000000", "operatingCashflow": "1171000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000000", "cashflowFromInvestment": "-462000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "income_statement": { "revenue": 12758000000, "cost_of_revenue": 8910000000, "gross_profit": 3848000000, "ebit": 1346000000, "ebitda": 1581000000, "pretax_income": 1327000000, "tax_provision": 338000000, "net_income": 989000000, "net_income_to_common": 989000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4550000000, "total_current_assets": 12338000000, "total_assets": 28922000000, "short_term_debt": 1618000000, "long_term_debt": null, "total_debt": 1618000000, "total_liabilities": 22314000000, "total_equity": 6608000000, "shares_outstanding": 1161000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 1341000000, "capital_expenditure": 459000000, "free_cash_flow": 1800000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340504, "ticker_id": 3967, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:18.019416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "1581000000", "netIncome": "989000000", "grossProfit": "3848000000", "depreciation": "None", "totalRevenue": "12758000000", "costOfRevenue": "8910000000", "interestIncome": "None", "incomeBeforeTax": "1327000000", "interestExpense": "19000000", "operatingIncome": "1289000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "338000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8910000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "95000000", "inventory": "6585000000", "commonStock": "1145000000", "currentDebt": "None", "investments": "None", "totalAssets": "28922000000", "longTermDebt": "None", "shortTermDebt": "1618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6014000000", "totalLiabilities": "22314000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "12338000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16584000000", "currentAccountsPayable": "4438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12568000000", "totalShareholderEquity": "6608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4244000000", "totalCurrentLiabilities": "10317000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11997000000", "cashAndShortTermInvestments": "4550000000", "commonStockSharesOutstanding": "1161000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "None", "changeInInventory": "-110000000", "operatingCashflow": "1341000000", "capitalExpenditures": "459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1377000000", "cashflowFromInvestment": "-457000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12758000000, "cost_of_revenue": 8910000000, "gross_profit": 3848000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346000000, "depreciation_amortisation": 235000000, "ebitda": 1581000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1327000000, "tax_provision": 338000000, "effective_tax_rate": null, "net_income": 989000000, "net_income_continuing_ops": null, "net_income_to_common": 989000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4550000000, "short_term_investments": null, "net_receivables": 696000000, "inventory": 6585000000, "other_current_assets": null, "total_current_assets": 12338000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": null, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16584000000, "total_assets": 28922000000, "short_term_debt": 1618000000, "accounts_payable": 4438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10317000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11997000000, "total_liabilities": 22314000000, "total_debt": 1618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6014000000, "total_equity": 6608000000, "shares_outstanding": 1161000000, "operating_cash_flow": 1341000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1377000000, "free_cash_flow": 1800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "1581000000", "netIncome": "989000000", "grossProfit": "3848000000", "depreciation": "None", "totalRevenue": "12758000000", "costOfRevenue": "8910000000", "interestIncome": "None", "incomeBeforeTax": "1327000000", "interestExpense": "19000000", "operatingIncome": "1289000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "338000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8910000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "95000000", "inventory": "6585000000", "commonStock": "1145000000", "currentDebt": "None", "investments": "None", "totalAssets": "28922000000", "longTermDebt": "None", "shortTermDebt": "1618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6014000000", "totalLiabilities": "22314000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "12338000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16584000000", "currentAccountsPayable": "4438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12568000000", "totalShareholderEquity": "6608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4244000000", "totalCurrentLiabilities": "10317000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11997000000", "cashAndShortTermInvestments": "4550000000", "commonStockSharesOutstanding": "1161000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "None", "changeInInventory": "-110000000", "operatingCashflow": "1341000000", "capitalExpenditures": "459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1377000000", "cashflowFromInvestment": "-457000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }