{ "ticker": { "uuid": "a1cf3e69-c559-4d53-9829-382c243bbda5", "symbol": "ROCK", "name": "Gibraltar Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a1cf3e69-c559-4d53-9829-382c243bbda5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1cf3e69-c559-4d53-9829-382c243bbda5/" }, "ticker_metadata": { "id": 8060, "uuid": "a1cf3e69-c559-4d53-9829-382c243bbda5", "symbol": "ROCK", "name": "Gibraltar Industries Inc", "asset_type": "equity", "market_cap": 1171646000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Gibraltar Industries, Inc. manufactures and distributes construction products for the renewable energy, conservation, residential and infrastructure markets in North America and Asia. The company is headquartered in Buffalo, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1cf3e69-c559-4d53-9829-382c243bbda5", "symbol": "ROCK", "name": "Gibraltar Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a1cf3e69-c559-4d53-9829-382c243bbda5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1cf3e69-c559-4d53-9829-382c243bbda5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.2, "quality": 0.09, "momentum": 0.06, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 36.97, "market_cap": 1101558120, "pe_ratio": 122.8458, "earnings_yield": 0.0081, "ebitda_to_ev": 0.0575, "shareholder_yield": 0, "roe": 0.0102, "piotroski_f_score": 4, "momentum_12_1": -0.3189, "volatility_252d": 0.4209 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.467967+00:00", "batch_id": "" }, "size": { "price_close": 36.97, "market_cap": 1101558120, "market_cap_usd": 1101558120, "enterprise_value": 2302036120, "shares_outstanding": 29796000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 122.8458, "pb_ratio": 1.2509, "ptbv_ratio": null, "ps_ratio": 0.9166, "pcf_ratio": 9.8222, "pfcf_ratio": 7.207, "ev_ebitda": 17.3949, "ev_ebit": 24.0613, "ev_sales": 1.9155, "ev_fcf": 15.0611, "earnings_yield": 0.0081, "fcf_yield": 0.0664, "price_to_sales": 0.9166, "price_to_book": 1.2509, "price_to_cashflow": 9.8222, "ebitda_to_ev": 0.0575, "sales_yield": 0.522 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2549, "operating_margin": 0.0796, "net_margin": 0.0075, "ebitda_margin": 0.1101, "fcf_margin": 0.1272, "roe": 0.0102, "roa": 0.0032, "roic": 0.0357, "roc_greenblatt": null, "asset_turnover": 0.4311, "cash_conversion": 17.0454, "accruals_ratio": -0.037, "sbc_to_revenue": 0.0059, "piotroski_f_score": 4, "altman_z_score": 1.3618, "earnings_stability_5y": 3.962, "revenue_stability_5y": 0.1585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1653, "net_debt_to_ebitda": 9.0712, "debt_to_assets": 0.438, "interest_coverage": 6.9652, "current_ratio": 1.4069, "quick_ratio": 0.8678, "net_debt": 1200478000, "local_beta": 0.0018, "volatility_252d": 0.4209, "volatility_60d": 0.9841, "max_drawdown_12m": -0.4809, "risk_adjusted_momentum": -0.7578 }, "growth": { "revenue_growth_1y": -0.0205, "revenue_growth_3y_cagr": -0.0652, "revenue_growth_5y_cagr": 0.0192, "eps_growth_1y": -0.9328, "eps_growth_3y_cagr": 0.0579, "eps_growth_5y_cagr": 0.0861, "fcf_growth_1y": -0.0551, "book_value_growth_1y": -0.0694, "revenue_growth": -0.0205, "earnings_growth": -0.9328 }, "momentum": { "price_return_1m": -0.0941, "price_return_3m": -0.081, "price_return_6m": -0.2504, "price_return_9m": -0.4012, "price_return_12m": -0.383, "price_return_12m_ex1m": -0.3189, "momentum_6m": -0.2504, "momentum_12m": -0.383, "momentum_12_1": -0.3189, "distance_from_52w_high": -0.4576, "distance_from_52w_low": 0.0449, "relative_strength": -0.541 }, "raw_ttm": { "revenue_ttm": 1201773000, "gross_profit_ttm": 306362000, "ebit_ttm": 95674000, "ebitda_ttm": 132340000, "net_income_ttm": 8967000, "eps_diluted_ttm": 0.3009, "operating_cash_flow_ttm": 112150000, "capital_expenditure_ttm": 40696000, "fcf_ttm": 152846000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13736000, "cash_and_equivalents": 20347000, "total_current_assets": 699705000, "total_current_liabilities": 497341000, "net_ppe": null, "total_assets": 2787495000, "total_debt": 1220825000, "total_equity": 880632000, "net_working_capital": 193497000, "book_value_per_share": 29.5554, "retained_earnings": 763993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -825998000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 30, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 42, "rank_ev_ebitda": 71, "rank_ev_ebit": 76, "rank_earnings_yield": 95, "rank_fcf_yield": 58, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 69, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 64, "rank_piotroski": 84, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91 }, "composites": { "value_composite": 80, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 97, "yield_composite": 97, "svqf_composite": 98, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1342, "os_score": 0.01, "value_percentile": 0.2, "quality_percentile": 0.09, "momentum_percentile": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1289, "ticker_id": 8060, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.467967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.97, "market_cap": 1101558120, "market_cap_usd": 1101558120, "enterprise_value": 2302036120, "shares_outstanding": 29796000, "fx_rate_to_usd": null, "pe_ratio": 122.8457812, "pb_ratio": 1.25087224, "ptbv_ratio": null, "ps_ratio": 0.91661081, "pcf_ratio": 9.82218564, "pfcf_ratio": 7.20698036, "ev_ebitda": 17.39486263, "ev_ebit": 24.06125091, "ev_sales": 1.91553323, "ev_fcf": 15.0611473, "earnings_yield": 0.00814029, "fcf_yield": 0.066396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25492501, "operating_margin": 0.07961071, "net_margin": 0.00746148, "ebitda_margin": 0.11012063, "fcf_margin": 0.12718375, "roe": 0.01018246, "roa": 0.00321687, "roic": 0.03572353, "roc_greenblatt": null, "asset_turnover": 0.4311301, "cash_conversion": 17.04538865, "accruals_ratio": -0.03701639, "sbc_to_revenue": 0.0059304, "debt_to_equity": 2.16533467, "net_debt_to_ebitda": 9.07116518, "debt_to_assets": 0.43796491, "interest_coverage": 6.96520093, "current_ratio": 1.40689185, "quick_ratio": 0.86780499, "net_debt": 1200478000, "revenue_growth_1y": -0.02047368, "revenue_growth_3y_cagr": -0.06518046, "revenue_growth_5y_cagr": 0.01918478, "eps_growth_1y": -0.932838, "eps_growth_3y_cagr": 0.05786858, "eps_growth_5y_cagr": 0.0860505, "fcf_growth_1y": -0.05511801, "book_value_growth_1y": -0.06941949, "piotroski_f_score": 4, "altman_z_score": 1.36182974, "earnings_stability_5y": 3.961966, "revenue_stability_5y": 0.158494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09409458, "price_return_3m": -0.08103405, "price_return_6m": -0.25040552, "price_return_9m": -0.40119857, "price_return_12m": -0.38301068, "price_return_12m_ex1m": -0.31892523, "distance_from_52w_high": -0.45759977, "distance_from_52w_low": 0.04494064, "relative_strength": -0.54095173, "local_beta": 0.0018, "volatility_252d": 0.420879, "volatility_60d": 0.984067, "max_drawdown_12m": -0.48092723, "revenue_ttm": 1201773000, "gross_profit_ttm": 306362000, "ebit_ttm": 95674000, "ebitda_ttm": 132340000, "net_income_ttm": 8967000, "eps_diluted_ttm": 0.30094644, "operating_cash_flow_ttm": 112150000, "capital_expenditure_ttm": 40696000, "fcf_ttm": 152846000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13736000, "cash_and_equivalents": 20347000, "total_current_assets": 699705000, "total_current_liabilities": 497341000, "net_ppe": null, "total_assets": 2787495000, "total_debt": 1220825000, "total_equity": 880632000, "net_working_capital": 193497000, "book_value_per_share": 29.55537656, "retained_earnings": 763993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -825998000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 95, "rank_pb": 30, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 42, "rank_ev_ebitda": 71, "rank_ev_ebit": 76, "rank_earnings_yield": 95, "rank_fcf_yield": 58, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 69, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 64, "rank_piotroski": 84, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91, "value_composite": 80, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 97, "yield_composite": 97, "svqf_composite": 98, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.97, "os": 0.01, "value": 0.2, "quality": 0.09, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 122.8458, "earnings_yield": 0.0081, "shareholder_yield": 0, "roe": 0.0102, "momentum_12_1": -0.3189, "complete_fields": { "id": 1289, "ticker_id": 8060, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.467967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.97, "market_cap": 1101558120, "market_cap_usd": 1101558120, "enterprise_value": 2302036120, "shares_outstanding": 29796000, "fx_rate_to_usd": null, "pe_ratio": 122.8457812, "pb_ratio": 1.25087224, "ptbv_ratio": null, "ps_ratio": 0.91661081, "pcf_ratio": 9.82218564, "pfcf_ratio": 7.20698036, "ev_ebitda": 17.39486263, "ev_ebit": 24.06125091, "ev_sales": 1.91553323, "ev_fcf": 15.0611473, "earnings_yield": 0.00814029, "fcf_yield": 0.066396, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25492501, "operating_margin": 0.07961071, "net_margin": 0.00746148, "ebitda_margin": 0.11012063, "fcf_margin": 0.12718375, "roe": 0.01018246, "roa": 0.00321687, "roic": 0.03572353, "roc_greenblatt": null, "asset_turnover": 0.4311301, "cash_conversion": 17.04538865, "accruals_ratio": -0.03701639, "sbc_to_revenue": 0.0059304, "debt_to_equity": 2.16533467, "net_debt_to_ebitda": 9.07116518, "debt_to_assets": 0.43796491, "interest_coverage": 6.96520093, "current_ratio": 1.40689185, "quick_ratio": 0.86780499, "net_debt": 1200478000, "revenue_growth_1y": -0.02047368, "revenue_growth_3y_cagr": -0.06518046, "revenue_growth_5y_cagr": 0.01918478, "eps_growth_1y": -0.932838, "eps_growth_3y_cagr": 0.05786858, "eps_growth_5y_cagr": 0.0860505, "fcf_growth_1y": -0.05511801, "book_value_growth_1y": -0.06941949, "piotroski_f_score": 4, "altman_z_score": 1.36182974, "earnings_stability_5y": 3.961966, "revenue_stability_5y": 0.158494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09409458, "price_return_3m": -0.08103405, "price_return_6m": -0.25040552, "price_return_9m": -0.40119857, "price_return_12m": -0.38301068, "price_return_12m_ex1m": -0.31892523, "distance_from_52w_high": -0.45759977, "distance_from_52w_low": 0.04494064, "relative_strength": -0.54095173, "local_beta": 0.0018, "volatility_252d": 0.420879, "volatility_60d": 0.984067, "max_drawdown_12m": -0.48092723, "revenue_ttm": 1201773000, "gross_profit_ttm": 306362000, "ebit_ttm": 95674000, "ebitda_ttm": 132340000, "net_income_ttm": 8967000, "eps_diluted_ttm": 0.30094644, "operating_cash_flow_ttm": 112150000, "capital_expenditure_ttm": 40696000, "fcf_ttm": 152846000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13736000, "cash_and_equivalents": 20347000, "total_current_assets": 699705000, "total_current_liabilities": 497341000, "net_ppe": null, "total_assets": 2787495000, "total_debt": 1220825000, "total_equity": 880632000, "net_working_capital": 193497000, "book_value_per_share": 29.55537656, "retained_earnings": 763993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -825998000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 95, "rank_pb": 30, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 42, "rank_ev_ebitda": 71, "rank_ev_ebit": 76, "rank_earnings_yield": 95, "rank_fcf_yield": 58, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 69, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 64, "rank_piotroski": 84, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91, "value_composite": 80, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 97, "yield_composite": 97, "svqf_composite": 98, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1135501000, "cost_of_revenue": 830310000, "gross_profit": 305191000, "ebit": 126576000, "ebitda": 156425000, "pretax_income": 126576000, "tax_provision": 29020000, "net_income": 97556000, "net_income_to_common": 97556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115724000, "total_current_assets": 628886000, "total_assets": 1393603000, "short_term_debt": 11480000, "long_term_debt": null, "total_debt": 11480000, "total_liabilities": 443205000, "total_equity": 950398000, "shares_outstanding": 29984000, "goodwill_and_intangibles": 558588000 }, "cash_flow": { "operating_cash_flow": 167001000, "capital_expenditure": 46130000, "free_cash_flow": 213131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161477, "ticker_id": 8060, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126576000", "ebitda": "156425000", "netIncome": "97556000", "grossProfit": "305191000", "depreciation": "None", "totalRevenue": "1135501000", "costOfRevenue": "830310000", "interestIncome": "None", "incomeBeforeTax": "126576000", "interestExpense": "None", "operatingIncome": "122751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29020000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "182440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29849000", "sellingGeneralAndAdministrative": "182440000", "netIncomeFromContinuingOperations": "97556000" }, "balance": { "goodwill": "415032000", "inventory": "116770000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1393603000", "longTermDebt": "None", "shortTermDebt": "11480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143556000", "reportedCurrency": "USD", "retainedEarnings": "831463000", "totalLiabilities": "443205000", "otherCurrentAssets": "249266000", "totalCurrentAssets": "628886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764717000", "currentAccountsPayable": "108216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103878000", "totalShareholderEquity": "950398000", "capitalLeaseObligations": "57679000", "otherCurrentLiabilities": "237447000", "totalCurrentLiabilities": "366022000", "otherNonCurrentLiabilities": "25868000", "totalNonCurrentLiabilities": "77183000", "cashAndShortTermInvestments": "115724000", "commonStockSharesOutstanding": "29984000", "intangibleAssetsExcludingGoodwill": "143556000", "cashAndCashEquivalentsAtCarryingValue": "115724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4933000", "operatingCashflow": "167001000", "capitalExpenditures": "46130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63673000", "cashflowFromInvestment": "-257400000", "stockBasedCompensation": "8339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135501000, "cost_of_revenue": 830310000, "gross_profit": 305191000, "research_and_development": null, "selling_general_admin": 182440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126576000, "depreciation_amortisation": 29849000, "ebitda": 156425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 126576000, "tax_provision": 29020000, "effective_tax_rate": null, "net_income": 97556000, "net_income_continuing_ops": 97556000, "net_income_to_common": 97556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115724000, "short_term_investments": null, "net_receivables": 147126000, "inventory": 116770000, "other_current_assets": null, "total_current_assets": 628886000, "net_ppe": null, "goodwill": 415032000, "intangible_assets": 143556000, "goodwill_and_intangibles": 558588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764717000, "total_assets": 1393603000, "short_term_debt": 11480000, "accounts_payable": 108216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77183000, "total_liabilities": 443205000, "total_debt": 11480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831463000, "total_equity": 950398000, "shares_outstanding": 29984000, "operating_cash_flow": 167001000, "stock_based_compensation": 8339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63673000, "free_cash_flow": 213131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126576000", "ebitda": "156425000", "netIncome": "97556000", "grossProfit": "305191000", "depreciation": "None", "totalRevenue": "1135501000", "costOfRevenue": "830310000", "interestIncome": "None", "incomeBeforeTax": "126576000", "interestExpense": "None", "operatingIncome": "122751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29020000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "182440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29849000", "sellingGeneralAndAdministrative": "182440000", "netIncomeFromContinuingOperations": "97556000" }, "balance": { "goodwill": "415032000", "inventory": "116770000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1393603000", "longTermDebt": "None", "shortTermDebt": "11480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143556000", "reportedCurrency": "USD", "retainedEarnings": "831463000", "totalLiabilities": "443205000", "otherCurrentAssets": "249266000", "totalCurrentAssets": "628886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764717000", "currentAccountsPayable": "108216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103878000", "totalShareholderEquity": "950398000", "capitalLeaseObligations": "57679000", "otherCurrentLiabilities": "237447000", "totalCurrentLiabilities": "366022000", "otherNonCurrentLiabilities": "25868000", "totalNonCurrentLiabilities": "77183000", "cashAndShortTermInvestments": "115724000", "commonStockSharesOutstanding": "29984000", "intangibleAssetsExcludingGoodwill": "143556000", "cashAndCashEquivalentsAtCarryingValue": "115724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4933000", "operatingCashflow": "167001000", "capitalExpenditures": "46130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63673000", "cashflowFromInvestment": "-257400000", "stockBasedCompensation": "8339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1308764000, "cost_of_revenue": 948422000, "gross_profit": 360342000, "ebit": 154323000, "ebitda": 181635000, "pretax_income": 173925000, "tax_provision": 36585000, "net_income": 137340000, "net_income_to_common": 137340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269480000, "total_current_assets": 651332000, "total_assets": 1419410000, "short_term_debt": 11473000, "long_term_debt": null, "total_debt": 11473000, "total_liabilities": 371376000, "total_equity": 1048034000, "shares_outstanding": 30769000, "goodwill_and_intangibles": 611301000 }, "cash_flow": { "operating_cash_flow": 174264000, "capital_expenditure": 19930000, "free_cash_flow": 194194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161482, "ticker_id": 8060, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154323000", "ebitda": "181635000", "netIncome": "137340000", "grossProfit": "360342000", "depreciation": "None", "totalRevenue": "1308764000", "costOfRevenue": "948422000", "interestIncome": "None", "incomeBeforeTax": "173925000", "interestExpense": "6171000", "operatingIncome": "143023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36585000", "reportedCurrency": "USD", "netInterestIncome": "6171000", "nonInterestIncome": "None", "operatingExpenses": "217319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27312000", "sellingGeneralAndAdministrative": "197505000", "netIncomeFromContinuingOperations": "137340000" }, "balance": { "goodwill": "507419000", "inventory": "138140000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1419410000", "longTermDebt": "None", "shortTermDebt": "11473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103882000", "reportedCurrency": "USD", "retainedEarnings": "875851000", "totalLiabilities": "371376000", "otherCurrentAssets": "39792000", "totalCurrentAssets": "651332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768078000", "currentAccountsPayable": "117408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46598000", "totalShareholderEquity": "1048034000", "capitalLeaseObligations": "46598000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "254862000", "otherNonCurrentLiabilities": "24734000", "totalNonCurrentLiabilities": "116514000", "cashAndShortTermInvestments": "269480000", "commonStockSharesOutstanding": "30769000", "intangibleAssetsExcludingGoodwill": "103882000", "cashAndCashEquivalentsAtCarryingValue": "269480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18623000", "operatingCashflow": "174264000", "capitalExpenditures": "19930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12189000", "cashflowFromInvestment": "8544000", "stockBasedCompensation": "10963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1308764000, "cost_of_revenue": 948422000, "gross_profit": 360342000, "research_and_development": null, "selling_general_admin": 197505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154323000, "depreciation_amortisation": 27312000, "ebitda": 181635000, "interest_expense": 6171000, "interest_income": null, "other_non_operating": null, "pretax_income": 173925000, "tax_provision": 36585000, "effective_tax_rate": null, "net_income": 137340000, "net_income_continuing_ops": 137340000, "net_income_to_common": 137340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269480000, "short_term_investments": null, "net_receivables": 203920000, "inventory": 138140000, "other_current_assets": null, "total_current_assets": 651332000, "net_ppe": null, "goodwill": 507419000, "intangible_assets": 103882000, "goodwill_and_intangibles": 611301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768078000, "total_assets": 1419410000, "short_term_debt": 11473000, "accounts_payable": 117408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116514000, "total_liabilities": 371376000, "total_debt": 11473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875851000, "total_equity": 1048034000, "shares_outstanding": 30769000, "operating_cash_flow": 174264000, "stock_based_compensation": 10963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12189000, "free_cash_flow": 194194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154323000", "ebitda": "181635000", "netIncome": "137340000", "grossProfit": "360342000", "depreciation": "None", "totalRevenue": "1308764000", "costOfRevenue": "948422000", "interestIncome": "None", "incomeBeforeTax": "173925000", "interestExpense": "6171000", "operatingIncome": "143023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36585000", "reportedCurrency": "USD", "netInterestIncome": "6171000", "nonInterestIncome": "None", "operatingExpenses": "217319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27312000", "sellingGeneralAndAdministrative": "197505000", "netIncomeFromContinuingOperations": "137340000" }, "balance": { "goodwill": "507419000", "inventory": "138140000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1419410000", "longTermDebt": "None", "shortTermDebt": "11473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103882000", "reportedCurrency": "USD", "retainedEarnings": "875851000", "totalLiabilities": "371376000", "otherCurrentAssets": "39792000", "totalCurrentAssets": "651332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768078000", "currentAccountsPayable": "117408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46598000", "totalShareholderEquity": "1048034000", "capitalLeaseObligations": "46598000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "254862000", "otherNonCurrentLiabilities": "24734000", "totalNonCurrentLiabilities": "116514000", "cashAndShortTermInvestments": "269480000", "commonStockSharesOutstanding": "30769000", "intangibleAssetsExcludingGoodwill": "103882000", "cashAndCashEquivalentsAtCarryingValue": "269480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18623000", "operatingCashflow": "174264000", "capitalExpenditures": "19930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12189000", "cashflowFromInvestment": "8544000", "stockBasedCompensation": "10963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1377736000, "cost_of_revenue": 1015770000, "gross_profit": 361966000, "ebit": 151994000, "ebitda": 179372000, "pretax_income": 148992000, "tax_provision": 38459000, "net_income": 110533000, "net_income_to_common": 110533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99426000, "total_current_assets": 462251000, "total_assets": 1256451000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 10278000, "total_liabilities": 341453000, "total_equity": 914998000, "shares_outstanding": 30785000, "goodwill_and_intangibles": 639363000 }, "cash_flow": { "operating_cash_flow": 218476000, "capital_expenditure": 13906000, "free_cash_flow": 232382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161487, "ticker_id": 8060, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151994000", "ebitda": "179372000", "netIncome": "110533000", "grossProfit": "361966000", "depreciation": "None", "totalRevenue": "1377736000", "costOfRevenue": "1015770000", "interestIncome": "None", "incomeBeforeTax": "148992000", "interestExpense": "3002000", "operatingIncome": "150729000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38459000", "reportedCurrency": "USD", "netInterestIncome": "-3002000", "nonInterestIncome": "None", "operatingExpenses": "211237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27378000", "sellingGeneralAndAdministrative": "207440000", "netIncomeFromContinuingOperations": "110533000" }, "balance": { "goodwill": "513383000", "inventory": "120503000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1256451000", "longTermDebt": "None", "shortTermDebt": "10278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125980000", "reportedCurrency": "USD", "retainedEarnings": "738511000", "totalLiabilities": "341453000", "otherCurrentAssets": "17772000", "totalCurrentAssets": "462251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794200000", "currentAccountsPayable": "92124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46267000", "totalShareholderEquity": "914998000", "capitalLeaseObligations": "46267000", "otherCurrentLiabilities": "78441000", "totalCurrentLiabilities": "225578000", "otherNonCurrentLiabilities": "22783000", "totalNonCurrentLiabilities": "115875000", "cashAndShortTermInvestments": "99426000", "commonStockSharesOutstanding": "30785000", "intangibleAssetsExcludingGoodwill": "125980000", "cashAndCashEquivalentsAtCarryingValue": "99426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45908000", "operatingCashflow": "218476000", "capitalExpenditures": "13906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120329000", "cashflowFromInvestment": "-15722000", "stockBasedCompensation": "9750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377736000, "cost_of_revenue": 1015770000, "gross_profit": 361966000, "research_and_development": null, "selling_general_admin": 207440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151994000, "depreciation_amortisation": 27378000, "ebitda": 179372000, "interest_expense": 3002000, "interest_income": null, "other_non_operating": null, "pretax_income": 148992000, "tax_provision": 38459000, "effective_tax_rate": null, "net_income": 110533000, "net_income_continuing_ops": 110533000, "net_income_to_common": 110533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99426000, "short_term_investments": null, "net_receivables": 224550000, "inventory": 120503000, "other_current_assets": null, "total_current_assets": 462251000, "net_ppe": null, "goodwill": 513383000, "intangible_assets": 125980000, "goodwill_and_intangibles": 639363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794200000, "total_assets": 1256451000, "short_term_debt": 10278000, "accounts_payable": 92124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115875000, "total_liabilities": 341453000, "total_debt": 10278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738511000, "total_equity": 914998000, "shares_outstanding": 30785000, "operating_cash_flow": 218476000, "stock_based_compensation": 9750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120329000, "free_cash_flow": 232382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151994000", "ebitda": "179372000", "netIncome": "110533000", "grossProfit": "361966000", "depreciation": "None", "totalRevenue": "1377736000", "costOfRevenue": "1015770000", "interestIncome": "None", "incomeBeforeTax": "148992000", "interestExpense": "3002000", "operatingIncome": "150729000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38459000", "reportedCurrency": "USD", "netInterestIncome": "-3002000", "nonInterestIncome": "None", "operatingExpenses": "211237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27378000", "sellingGeneralAndAdministrative": "207440000", "netIncomeFromContinuingOperations": "110533000" }, "balance": { "goodwill": "513383000", "inventory": "120503000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1256451000", "longTermDebt": "None", "shortTermDebt": "10278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125980000", "reportedCurrency": "USD", "retainedEarnings": "738511000", "totalLiabilities": "341453000", "otherCurrentAssets": "17772000", "totalCurrentAssets": "462251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794200000", "currentAccountsPayable": "92124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46267000", "totalShareholderEquity": "914998000", "capitalLeaseObligations": "46267000", "otherCurrentLiabilities": "78441000", "totalCurrentLiabilities": "225578000", "otherNonCurrentLiabilities": "22783000", "totalNonCurrentLiabilities": "115875000", "cashAndShortTermInvestments": "99426000", "commonStockSharesOutstanding": "30785000", "intangibleAssetsExcludingGoodwill": "125980000", "cashAndCashEquivalentsAtCarryingValue": "99426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45908000", "operatingCashflow": "218476000", "capitalExpenditures": "13906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120329000", "cashflowFromInvestment": "-15722000", "stockBasedCompensation": "9750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1389966000, "cost_of_revenue": 1071272000, "gross_profit": 318694000, "ebit": 115537000, "ebitda": 141704000, "pretax_income": 111490000, "tax_provision": 29084000, "net_income": 82406000, "net_income_to_common": 82406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17608000, "total_current_assets": 423937000, "total_assets": 1210613000, "short_term_debt": 8620000, "long_term_debt": 88762000, "total_debt": 97382000, "total_liabilities": 388514000, "total_equity": 822099000, "shares_outstanding": 32192000, "goodwill_and_intangibles": 649889000 }, "cash_flow": { "operating_cash_flow": 102691000, "capital_expenditure": 20062000, "free_cash_flow": 122753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161492, "ticker_id": 8060, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115537000", "ebitda": "141704000", "netIncome": "82406000", "grossProfit": "318694000", "depreciation": "None", "totalRevenue": "1389966000", "costOfRevenue": "1071272000", "interestIncome": "None", "incomeBeforeTax": "111490000", "interestExpense": "4047000", "operatingIncome": "130102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "29084000", "reportedCurrency": "USD", "netInterestIncome": "-4047000", "nonInterestIncome": "None", "operatingExpenses": "188592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26167000", "sellingGeneralAndAdministrative": "188592000", "netIncomeFromContinuingOperations": "82406000" }, "balance": { "goodwill": "512363000", "inventory": "170360000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1210613000", "longTermDebt": "88762000", "shortTermDebt": "8620000", "treasuryStock": "-125660000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137526000", "reportedCurrency": "USD", "retainedEarnings": "627978000", "totalLiabilities": "388514000", "otherCurrentAssets": "18813000", "totalCurrentAssets": "423937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786676000", "currentAccountsPayable": "106582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109584000", "shortLongTermDebtTotal": "116423000", "totalShareholderEquity": "822099000", "capitalLeaseObligations": "27661000", "otherCurrentLiabilities": "65101000", "totalCurrentLiabilities": "215320000", "otherNonCurrentLiabilities": "18303000", "totalNonCurrentLiabilities": "173194000", "cashAndShortTermInvestments": "17608000", "commonStockSharesOutstanding": "32192000", "intangibleAssetsExcludingGoodwill": "137526000", "cashAndCashEquivalentsAtCarryingValue": "17608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14377000", "operatingCashflow": "102691000", "capitalExpenditures": "20062000", "changeInReceivables": "32754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25007000", "cashflowFromInvestment": "-71683000", "stockBasedCompensation": "8334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1389966000, "cost_of_revenue": 1071272000, "gross_profit": 318694000, "research_and_development": null, "selling_general_admin": 188592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115537000, "depreciation_amortisation": 26167000, "ebitda": 141704000, "interest_expense": 4047000, "interest_income": null, "other_non_operating": null, "pretax_income": 111490000, "tax_provision": 29084000, "effective_tax_rate": null, "net_income": 82406000, "net_income_continuing_ops": 82406000, "net_income_to_common": 82406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17608000, "short_term_investments": null, "net_receivables": 217156000, "inventory": 170360000, "other_current_assets": null, "total_current_assets": 423937000, "net_ppe": null, "goodwill": 512363000, "intangible_assets": 137526000, "goodwill_and_intangibles": 649889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786676000, "total_assets": 1210613000, "short_term_debt": 8620000, "accounts_payable": 106582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215320000, "long_term_debt": 88762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173194000, "total_liabilities": 388514000, "total_debt": 97382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627978000, "total_equity": 822099000, "shares_outstanding": 32192000, "operating_cash_flow": 102691000, "stock_based_compensation": 8334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25007000, "free_cash_flow": 122753000, "net_change_in_cash": 6001000 }, "raw_data": { "income": { "ebit": "115537000", "ebitda": "141704000", "netIncome": "82406000", "grossProfit": "318694000", "depreciation": "None", "totalRevenue": "1389966000", "costOfRevenue": "1071272000", "interestIncome": "None", "incomeBeforeTax": "111490000", "interestExpense": "4047000", "operatingIncome": "130102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "29084000", "reportedCurrency": "USD", "netInterestIncome": "-4047000", "nonInterestIncome": "None", "operatingExpenses": "188592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26167000", "sellingGeneralAndAdministrative": "188592000", "netIncomeFromContinuingOperations": "82406000" }, "balance": { "goodwill": "512363000", "inventory": "170360000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1210613000", "longTermDebt": "88762000", "shortTermDebt": "8620000", "treasuryStock": "-125660000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137526000", "reportedCurrency": "USD", "retainedEarnings": "627978000", "totalLiabilities": "388514000", "otherCurrentAssets": "18813000", "totalCurrentAssets": "423937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786676000", "currentAccountsPayable": "106582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109584000", "shortLongTermDebtTotal": "116423000", "totalShareholderEquity": "822099000", "capitalLeaseObligations": "27661000", "otherCurrentLiabilities": "65101000", "totalCurrentLiabilities": "215320000", "otherNonCurrentLiabilities": "18303000", "totalNonCurrentLiabilities": "173194000", "cashAndShortTermInvestments": "17608000", "commonStockSharesOutstanding": "32192000", "intangibleAssetsExcludingGoodwill": "137526000", "cashAndCashEquivalentsAtCarryingValue": "17608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14377000", "operatingCashflow": "102691000", "capitalExpenditures": "20062000", "changeInReceivables": "32754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25007000", "cashflowFromInvestment": "-71683000", "stockBasedCompensation": "8334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1339783000, "cost_of_revenue": 1049772000, "gross_profit": 290011000, "ebit": 101201000, "ebitda": 133167000, "pretax_income": 99562000, "tax_provision": 25046000, "net_income": 75629000, "net_income_to_common": 75629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12849000, "total_current_assets": 446967000, "total_assets": 1214901000, "short_term_debt": 7239000, "long_term_debt": 23781000, "total_debt": 31020000, "total_liabilities": 389643000, "total_equity": 825258000, "shares_outstanding": 33054000, "goodwill_and_intangibles": 652446000 }, "cash_flow": { "operating_cash_flow": 23070000, "capital_expenditure": 17705000, "free_cash_flow": 40775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161497, "ticker_id": 8060, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101201000", "ebitda": "133167000", "netIncome": "75629000", "grossProfit": "290011000", "depreciation": "None", "totalRevenue": "1339783000", "costOfRevenue": "1049772000", "interestIncome": "None", "incomeBeforeTax": "99562000", "interestExpense": "1639000", "operatingIncome": "96988000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25046000", "reportedCurrency": "USD", "netInterestIncome": "-1639000", "nonInterestIncome": "None", "operatingExpenses": "193023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1049772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31966000", "sellingGeneralAndAdministrative": "184723000", "netIncomeFromContinuingOperations": "74516000" }, "balance": { "goodwill": "510942000", "inventory": "176207000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1214901000", "longTermDebt": "23781000", "shortTermDebt": "7239000", "treasuryStock": "-35380000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "141504000", "reportedCurrency": "USD", "retainedEarnings": "545572000", "totalLiabilities": "389643000", "otherCurrentAssets": "21467000", "totalCurrentAssets": "446967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767934000", "currentAccountsPayable": "172286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96885000", "shortLongTermDebtTotal": "42410000", "totalShareholderEquity": "825258000", "capitalLeaseObligations": "18629000", "otherCurrentLiabilities": "57073000", "totalCurrentLiabilities": "286990000", "otherNonCurrentLiabilities": "27204000", "totalNonCurrentLiabilities": "102653000", "cashAndShortTermInvestments": "12849000", "commonStockSharesOutstanding": "33054000", "intangibleAssetsExcludingGoodwill": "141504000", "cashAndCashEquivalentsAtCarryingValue": "12849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-85763000", "operatingCashflow": "23070000", "capitalExpenditures": "17705000", "changeInReceivables": "-41887000", "changeInExchangeRate": "-201000", "cashflowFromFinancing": "-66612000", "cashflowFromInvestment": "24538000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339783000, "cost_of_revenue": 1049772000, "gross_profit": 290011000, "research_and_development": null, "selling_general_admin": 184723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101201000, "depreciation_amortisation": 31966000, "ebitda": 133167000, "interest_expense": 1639000, "interest_income": null, "other_non_operating": null, "pretax_income": 99562000, "tax_provision": 25046000, "effective_tax_rate": null, "net_income": 75629000, "net_income_continuing_ops": 74516000, "net_income_to_common": 75629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12849000, "short_term_investments": null, "net_receivables": 236444000, "inventory": 176207000, "other_current_assets": null, "total_current_assets": 446967000, "net_ppe": null, "goodwill": 510942000, "intangible_assets": 141504000, "goodwill_and_intangibles": 652446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767934000, "total_assets": 1214901000, "short_term_debt": 7239000, "accounts_payable": 172286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286990000, "long_term_debt": 23781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102653000, "total_liabilities": 389643000, "total_debt": 31020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545572000, "total_equity": 825258000, "shares_outstanding": 33054000, "operating_cash_flow": 23070000, "stock_based_compensation": 8652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66612000, "free_cash_flow": 40775000, "net_change_in_cash": -19205000 }, "raw_data": { "income": { "ebit": "101201000", "ebitda": "133167000", "netIncome": "75629000", "grossProfit": "290011000", "depreciation": "None", "totalRevenue": "1339783000", "costOfRevenue": "1049772000", "interestIncome": "None", "incomeBeforeTax": "99562000", "interestExpense": "1639000", "operatingIncome": "96988000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25046000", "reportedCurrency": "USD", "netInterestIncome": "-1639000", "nonInterestIncome": "None", "operatingExpenses": "193023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1049772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31966000", "sellingGeneralAndAdministrative": "184723000", "netIncomeFromContinuingOperations": "74516000" }, "balance": { "goodwill": "510942000", "inventory": "176207000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1214901000", "longTermDebt": "23781000", "shortTermDebt": "7239000", "treasuryStock": "-35380000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "141504000", "reportedCurrency": "USD", "retainedEarnings": "545572000", "totalLiabilities": "389643000", "otherCurrentAssets": "21467000", "totalCurrentAssets": "446967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767934000", "currentAccountsPayable": "172286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96885000", "shortLongTermDebtTotal": "42410000", "totalShareholderEquity": "825258000", "capitalLeaseObligations": "18629000", "otherCurrentLiabilities": "57073000", "totalCurrentLiabilities": "286990000", "otherNonCurrentLiabilities": "27204000", "totalNonCurrentLiabilities": "102653000", "cashAndShortTermInvestments": "12849000", "commonStockSharesOutstanding": "33054000", "intangibleAssetsExcludingGoodwill": "141504000", "cashAndCashEquivalentsAtCarryingValue": "12849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-85763000", "operatingCashflow": "23070000", "capitalExpenditures": "17705000", "changeInReceivables": "-41887000", "changeInExchangeRate": "-201000", "cashflowFromFinancing": "-66612000", "cashflowFromInvestment": "24538000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1032578000, "cost_of_revenue": 774542000, "gross_profit": 258036000, "ebit": 113062000, "ebitda": 133977000, "pretax_income": 107759000, "tax_provision": 24468000, "net_income": 64566000, "net_income_to_common": 64566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32054000, "total_current_assets": 425460000, "total_assets": 1212494000, "short_term_debt": 8034000, "long_term_debt": 85636000, "total_debt": 93670000, "total_liabilities": 468689000, "total_equity": 743805000, "shares_outstanding": 32918000, "goodwill_and_intangibles": 670644000 }, "cash_flow": { "operating_cash_flow": 89104000, "capital_expenditure": 13068000, "free_cash_flow": 102172000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161502, "ticker_id": 8060, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113062000", "ebitda": "133977000", "netIncome": "64566000", "grossProfit": "258036000", "depreciation": "None", "totalRevenue": "1032578000", "costOfRevenue": "774542000", "interestIncome": "None", "incomeBeforeTax": "107759000", "interestExpense": "703000", "operatingIncome": "107190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24468000", "reportedCurrency": "USD", "netInterestIncome": "-703000", "nonInterestIncome": "None", "operatingExpenses": "150846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20915000", "sellingGeneralAndAdministrative": "149153000", "netIncomeFromContinuingOperations": "83291000" }, "balance": { "goodwill": "514279000", "inventory": "98307000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1212494000", "longTermDebt": "85636000", "shortTermDebt": "8034000", "treasuryStock": "-28883000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "156365000", "reportedCurrency": "USD", "retainedEarnings": "469943000", "totalLiabilities": "468689000", "otherCurrentAssets": "97109000", "totalCurrentAssets": "425460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787034000", "currentAccountsPayable": "134738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89562000", "shortLongTermDebtTotal": "111400000", "totalShareholderEquity": "743805000", "capitalLeaseObligations": "25764000", "otherCurrentLiabilities": "103441000", "totalCurrentLiabilities": "302240000", "otherNonCurrentLiabilities": "24026000", "totalNonCurrentLiabilities": "166449000", "cashAndShortTermInvestments": "32054000", "commonStockSharesOutstanding": "32918000", "intangibleAssetsExcludingGoodwill": "156365000", "cashAndCashEquivalentsAtCarryingValue": "32054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83291000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5719000", "operatingCashflow": "89104000", "capitalExpenditures": "13068000", "changeInReceivables": "2277000", "changeInExchangeRate": "-1166000", "cashflowFromFinancing": "79463000", "cashflowFromInvestment": "-326710000", "stockBasedCompensation": "8173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-159309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032578000, "cost_of_revenue": 774542000, "gross_profit": 258036000, "research_and_development": null, "selling_general_admin": 149153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113062000, "depreciation_amortisation": 20915000, "ebitda": 133977000, "interest_expense": 703000, "interest_income": null, "other_non_operating": null, "pretax_income": 107759000, "tax_provision": 24468000, "effective_tax_rate": null, "net_income": 64566000, "net_income_continuing_ops": 83291000, "net_income_to_common": 64566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32054000, "short_term_investments": null, "net_receivables": 197990000, "inventory": 98307000, "other_current_assets": null, "total_current_assets": 425460000, "net_ppe": null, "goodwill": 514279000, "intangible_assets": 156365000, "goodwill_and_intangibles": 670644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787034000, "total_assets": 1212494000, "short_term_debt": 8034000, "accounts_payable": 134738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302240000, "long_term_debt": 85636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166449000, "total_liabilities": 468689000, "total_debt": 93670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469943000, "total_equity": 743805000, "shares_outstanding": 32918000, "operating_cash_flow": 89104000, "stock_based_compensation": 8173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326710000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79463000, "free_cash_flow": 102172000, "net_change_in_cash": -159309000 }, "raw_data": { "income": { "ebit": "113062000", "ebitda": "133977000", "netIncome": "64566000", "grossProfit": "258036000", "depreciation": "None", "totalRevenue": "1032578000", "costOfRevenue": "774542000", "interestIncome": "None", "incomeBeforeTax": "107759000", "interestExpense": "703000", "operatingIncome": "107190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24468000", "reportedCurrency": "USD", "netInterestIncome": "-703000", "nonInterestIncome": "None", "operatingExpenses": "150846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20915000", "sellingGeneralAndAdministrative": "149153000", "netIncomeFromContinuingOperations": "83291000" }, "balance": { "goodwill": "514279000", "inventory": "98307000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1212494000", "longTermDebt": "85636000", "shortTermDebt": "8034000", "treasuryStock": "-28883000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "156365000", "reportedCurrency": "USD", "retainedEarnings": "469943000", "totalLiabilities": "468689000", "otherCurrentAssets": "97109000", "totalCurrentAssets": "425460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787034000", "currentAccountsPayable": "134738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89562000", "shortLongTermDebtTotal": "111400000", "totalShareholderEquity": "743805000", "capitalLeaseObligations": "25764000", "otherCurrentLiabilities": "103441000", "totalCurrentLiabilities": "302240000", "otherNonCurrentLiabilities": "24026000", "totalNonCurrentLiabilities": "166449000", "cashAndShortTermInvestments": "32054000", "commonStockSharesOutstanding": "32918000", "intangibleAssetsExcludingGoodwill": "156365000", "cashAndCashEquivalentsAtCarryingValue": "32054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83291000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5719000", "operatingCashflow": "89104000", "capitalExpenditures": "13068000", "changeInReceivables": "2277000", "changeInExchangeRate": "-1166000", "cashflowFromFinancing": "79463000", "cashflowFromInvestment": "-326710000", "stockBasedCompensation": "8173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-159309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 898233000, "cost_of_revenue": 678336000, "gross_profit": 219897000, "ebit": 80404000, "ebitda": 97961000, "pretax_income": 78081000, "tax_provision": 18153000, "net_income": 65091000, "net_income_to_common": 65091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191363000, "total_current_assets": 437102000, "total_assets": 984450000, "short_term_debt": 6487000, "long_term_debt": null, "total_debt": 6487000, "total_liabilities": 310486000, "total_equity": 673964000, "shares_outstanding": 32722000, "goodwill_and_intangibles": 384089000 }, "cash_flow": { "operating_cash_flow": 129935000, "capital_expenditure": 11184000, "free_cash_flow": 141119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161507, "ticker_id": 8060, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80404000", "ebitda": "97961000", "netIncome": "65091000", "grossProfit": "219897000", "depreciation": "None", "totalRevenue": "898233000", "costOfRevenue": "678336000", "interestIncome": "2205000", "incomeBeforeTax": "78081000", "interestExpense": "2323000", "operatingIncome": "80812000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18153000", "reportedCurrency": "USD", "netInterestIncome": "-2205000", "nonInterestIncome": "None", "operatingExpenses": "139085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17557000", "sellingGeneralAndAdministrative": "157052000", "netIncomeFromContinuingOperations": "65091000" }, "balance": { "goodwill": "307355000", "inventory": "61957000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "984450000", "longTermDebt": "None", "shortTermDebt": "6487000", "treasuryStock": "-22227000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76734000", "reportedCurrency": "USD", "retainedEarnings": "405668000", "totalLiabilities": "310486000", "otherCurrentAssets": "49887000", "totalCurrentAssets": "437102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547348000", "currentAccountsPayable": "72628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95409000", "shortLongTermDebtTotal": "21430000", "totalShareholderEquity": "673964000", "capitalLeaseObligations": "27978000", "otherCurrentLiabilities": "87095000", "totalCurrentLiabilities": "229197000", "otherNonCurrentLiabilities": "21286000", "totalNonCurrentLiabilities": "81288999", "cashAndShortTermInvestments": "191363000", "commonStockSharesOutstanding": "32722000", "intangibleAssetsExcludingGoodwill": "76734000", "cashAndCashEquivalentsAtCarryingValue": "191363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23105000", "operatingCashflow": "129935000", "capitalExpenditures": "11184000", "changeInReceivables": "-9418000", "changeInExchangeRate": "1145000", "cashflowFromFinancing": "-217050000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "12570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898233000, "cost_of_revenue": 678336000, "gross_profit": 219897000, "research_and_development": null, "selling_general_admin": 157052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80404000, "depreciation_amortisation": 17557000, "ebitda": 97961000, "interest_expense": 2323000, "interest_income": null, "other_non_operating": null, "pretax_income": 78081000, "tax_provision": 18153000, "effective_tax_rate": null, "net_income": 65091000, "net_income_continuing_ops": 65091000, "net_income_to_common": 65091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191363000, "short_term_investments": null, "net_receivables": 133895000, "inventory": 61957000, "other_current_assets": null, "total_current_assets": 437102000, "net_ppe": null, "goodwill": 307355000, "intangible_assets": 76734000, "goodwill_and_intangibles": 384089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547348000, "total_assets": 984450000, "short_term_debt": 6487000, "accounts_payable": 72628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81288999, "total_liabilities": 310486000, "total_debt": 6487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405668000, "total_equity": 673964000, "shares_outstanding": 32722000, "operating_cash_flow": 129935000, "stock_based_compensation": 12570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217050000, "free_cash_flow": 141119000, "net_change_in_cash": -105643000 }, "raw_data": { "income": { "ebit": "80404000", "ebitda": "97961000", "netIncome": "65091000", "grossProfit": "219897000", "depreciation": "None", "totalRevenue": "898233000", "costOfRevenue": "678336000", "interestIncome": "2205000", "incomeBeforeTax": "78081000", "interestExpense": "2323000", "operatingIncome": "80812000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18153000", "reportedCurrency": "USD", "netInterestIncome": "-2205000", "nonInterestIncome": "None", "operatingExpenses": "139085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17557000", "sellingGeneralAndAdministrative": "157052000", "netIncomeFromContinuingOperations": "65091000" }, "balance": { "goodwill": "307355000", "inventory": "61957000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "984450000", "longTermDebt": "None", "shortTermDebt": "6487000", "treasuryStock": "-22227000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76734000", "reportedCurrency": "USD", "retainedEarnings": "405668000", "totalLiabilities": "310486000", "otherCurrentAssets": "49887000", "totalCurrentAssets": "437102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547348000", "currentAccountsPayable": "72628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95409000", "shortLongTermDebtTotal": "21430000", "totalShareholderEquity": "673964000", "capitalLeaseObligations": "27978000", "otherCurrentLiabilities": "87095000", "totalCurrentLiabilities": "229197000", "otherNonCurrentLiabilities": "21286000", "totalNonCurrentLiabilities": "81288999", "cashAndShortTermInvestments": "191363000", "commonStockSharesOutstanding": "32722000", "intangibleAssetsExcludingGoodwill": "76734000", "cashAndCashEquivalentsAtCarryingValue": "191363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23105000", "operatingCashflow": "129935000", "capitalExpenditures": "11184000", "changeInReceivables": "-9418000", "changeInExchangeRate": "1145000", "cashflowFromFinancing": "-217050000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "12570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 1002372000, "cost_of_revenue": 760012000, "gross_profit": 242360000, "ebit": 92009000, "ebitda": 112383000, "pretax_income": 79945000, "tax_provision": 16136000, "net_income": 63809000, "net_income_to_common": 63809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297006000, "total_current_assets": 544553000, "total_assets": 1061645000, "short_term_debt": 208805000, "long_term_debt": 1600000, "total_debt": 210405000, "total_liabilities": 464952000, "total_equity": 596693000, "shares_outstanding": 32534000, "goodwill_and_intangibles": 420046000 }, "cash_flow": { "operating_cash_flow": 97545000, "capital_expenditure": 12457000, "free_cash_flow": 110002000, "dividends_paid": 7565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161512, "ticker_id": 8060, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92009000", "ebitda": "112383000", "netIncome": "63809000", "grossProfit": "242360000", "depreciation": "None", "totalRevenue": "1002372000", "costOfRevenue": "760012000", "interestIncome": "12064000", "incomeBeforeTax": "79945000", "interestExpense": "12064000", "operatingIncome": "93968000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16136000", "reportedCurrency": "USD", "netInterestIncome": "-12064000", "nonInterestIncome": "None", "operatingExpenses": "146840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196743.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20374000", "sellingGeneralAndAdministrative": "146840000", "netIncomeFromContinuingOperations": "63809000" }, "balance": { "goodwill": "323671000", "inventory": "98913000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1061645000", "longTermDebt": "1600000", "shortTermDebt": "208805000", "treasuryStock": "-17922000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96375000", "reportedCurrency": "USD", "retainedEarnings": "338995000", "totalLiabilities": "464952000", "otherCurrentAssets": "16702000", "totalCurrentAssets": "544553000", "currentLongTermDebt": "208805000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "140283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517092000", "currentAccountsPayable": "79136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95830000", "shortLongTermDebtTotal": "210405000", "totalShareholderEquity": "596693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104931000", "totalCurrentLiabilities": "392872000", "otherNonCurrentLiabilities": "33950000", "totalNonCurrentLiabilities": "72080000", "cashAndShortTermInvestments": "297006000", "commonStockSharesOutstanding": "32534000", "intangibleAssetsExcludingGoodwill": "96375000", "cashAndCashEquivalentsAtCarryingValue": "297006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63809000", "profitLoss": "None", "dividendPayout": "7565000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16951000", "operatingCashflow": "97545000", "capitalExpenditures": "12457000", "changeInReceivables": "9737000", "changeInExchangeRate": "-2090000", "cashflowFromFinancing": "-6180000", "cashflowFromInvestment": "-14549000", "stockBasedCompensation": "9189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002372000, "cost_of_revenue": 760012000, "gross_profit": 242360000, "research_and_development": 196743.32, "selling_general_admin": 146840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92009000, "depreciation_amortisation": 20374000, "ebitda": 112383000, "interest_expense": 12064000, "interest_income": null, "other_non_operating": null, "pretax_income": 79945000, "tax_provision": 16136000, "effective_tax_rate": null, "net_income": 63809000, "net_income_continuing_ops": 63809000, "net_income_to_common": 63809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297006000, "short_term_investments": 0, "net_receivables": 140283000, "inventory": 98913000, "other_current_assets": null, "total_current_assets": 544553000, "net_ppe": null, "goodwill": 323671000, "intangible_assets": 96375000, "goodwill_and_intangibles": 420046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517092000, "total_assets": 1061645000, "short_term_debt": 208805000, "accounts_payable": 79136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392872000, "long_term_debt": 1600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72080000, "total_liabilities": 464952000, "total_debt": 210405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338995000, "total_equity": 596693000, "shares_outstanding": 32534000, "operating_cash_flow": 97545000, "stock_based_compensation": 9189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14549000, "dividends_paid": 7565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6180000, "free_cash_flow": 110002000, "net_change_in_cash": 74726000 }, "raw_data": { "income": { "ebit": "92009000", "ebitda": "112383000", "netIncome": "63809000", "grossProfit": "242360000", "depreciation": "None", "totalRevenue": "1002372000", "costOfRevenue": "760012000", "interestIncome": "12064000", "incomeBeforeTax": "79945000", "interestExpense": "12064000", "operatingIncome": "93968000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16136000", "reportedCurrency": "USD", "netInterestIncome": "-12064000", "nonInterestIncome": "None", "operatingExpenses": "146840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196743.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20374000", "sellingGeneralAndAdministrative": "146840000", "netIncomeFromContinuingOperations": "63809000" }, "balance": { "goodwill": "323671000", "inventory": "98913000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1061645000", "longTermDebt": "1600000", "shortTermDebt": "208805000", "treasuryStock": "-17922000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96375000", "reportedCurrency": "USD", "retainedEarnings": "338995000", "totalLiabilities": "464952000", "otherCurrentAssets": "16702000", "totalCurrentAssets": "544553000", "currentLongTermDebt": "208805000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "140283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517092000", "currentAccountsPayable": "79136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95830000", "shortLongTermDebtTotal": "210405000", "totalShareholderEquity": "596693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104931000", "totalCurrentLiabilities": "392872000", "otherNonCurrentLiabilities": "33950000", "totalNonCurrentLiabilities": "72080000", "cashAndShortTermInvestments": "297006000", "commonStockSharesOutstanding": "32534000", "intangibleAssetsExcludingGoodwill": "96375000", "cashAndCashEquivalentsAtCarryingValue": "297006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63809000", "profitLoss": "None", "dividendPayout": "7565000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16951000", "operatingCashflow": "97545000", "capitalExpenditures": "12457000", "changeInReceivables": "9737000", "changeInExchangeRate": "-2090000", "cashflowFromFinancing": "-6180000", "cashflowFromInvestment": "-14549000", "stockBasedCompensation": "9189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 356287000, "cost_of_revenue": 277416000, "gross_profit": 78871000, "ebit": -4456000, "ebitda": 11447000, "pretax_income": -16666000, "tax_provision": -4614000, "net_income": -67470000, "net_income_to_common": -67470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20347000, "total_current_assets": 699705000, "total_assets": 2787495000, "short_term_debt": null, "long_term_debt": 1220825000, "total_debt": 1220825000, "total_liabilities": 1906863000, "total_equity": 880632000, "shares_outstanding": 29796000, "goodwill_and_intangibles": 1706630000 }, "cash_flow": { "operating_cash_flow": -41167000, "capital_expenditure": 5997000, "free_cash_flow": -35170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161475, "ticker_id": 8060, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4456000", "ebitda": "11447000", "netIncome": "-67470000", "grossProfit": "78871000", "depreciation": "None", "totalRevenue": "356287000", "costOfRevenue": "277416000", "interestIncome": "None", "incomeBeforeTax": "-16666000", "interestExpense": "13024000", "operatingIncome": "-4456000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4614000", "reportedCurrency": "USD", "netInterestIncome": "-13024000", "nonInterestIncome": "None", "operatingExpenses": "83327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15903000", "sellingGeneralAndAdministrative": "83327000", "netIncomeFromContinuingOperations": "-12052000" }, "balance": { "goodwill": "932219000", "inventory": "268110000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "2787495000", "longTermDebt": "1220825000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "774411000", "reportedCurrency": "USD", "retainedEarnings": "763993000", "totalLiabilities": "1906863000", "otherCurrentAssets": "161175000", "totalCurrentAssets": "699705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087790000", "currentAccountsPayable": "183169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374199000", "totalShareholderEquity": "880632000", "capitalLeaseObligations": "153374000", "otherCurrentLiabilities": "305692000", "totalCurrentLiabilities": "497341000", "otherNonCurrentLiabilities": "24196000", "totalNonCurrentLiabilities": "1409522000", "cashAndShortTermInvestments": "20347000", "commonStockSharesOutstanding": "29796000", "intangibleAssetsExcludingGoodwill": "774411000", "cashAndCashEquivalentsAtCarryingValue": "20347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20460000", "operatingCashflow": "-41167000", "capitalExpenditures": "5997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1216889000", "cashflowFromInvestment": "-1271080000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356287000, "cost_of_revenue": 277416000, "gross_profit": 78871000, "research_and_development": null, "selling_general_admin": 83327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4456000, "depreciation_amortisation": 15903000, "ebitda": 11447000, "interest_expense": 13024000, "interest_income": null, "other_non_operating": null, "pretax_income": -16666000, "tax_provision": -4614000, "effective_tax_rate": null, "net_income": -67470000, "net_income_continuing_ops": -12052000, "net_income_to_common": -67470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20347000, "short_term_investments": null, "net_receivables": 250073000, "inventory": 268110000, "other_current_assets": null, "total_current_assets": 699705000, "net_ppe": null, "goodwill": 932219000, "intangible_assets": 774411000, "goodwill_and_intangibles": 1706630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2087790000, "total_assets": 2787495000, "short_term_debt": null, "accounts_payable": 183169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497341000, "long_term_debt": 1220825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1409522000, "total_liabilities": 1906863000, "total_debt": 1220825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763993000, "total_equity": 880632000, "shares_outstanding": 29796000, "operating_cash_flow": -41167000, "stock_based_compensation": 1859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1271080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1216889000, "free_cash_flow": -35170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4456000", "ebitda": "11447000", "netIncome": "-67470000", "grossProfit": "78871000", "depreciation": "None", "totalRevenue": "356287000", "costOfRevenue": "277416000", "interestIncome": "None", "incomeBeforeTax": "-16666000", "interestExpense": "13024000", "operatingIncome": "-4456000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4614000", "reportedCurrency": "USD", "netInterestIncome": "-13024000", "nonInterestIncome": "None", "operatingExpenses": "83327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15903000", "sellingGeneralAndAdministrative": "83327000", "netIncomeFromContinuingOperations": "-12052000" }, "balance": { "goodwill": "932219000", "inventory": "268110000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "2787495000", "longTermDebt": "1220825000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "774411000", "reportedCurrency": "USD", "retainedEarnings": "763993000", "totalLiabilities": "1906863000", "otherCurrentAssets": "161175000", "totalCurrentAssets": "699705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087790000", "currentAccountsPayable": "183169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374199000", "totalShareholderEquity": "880632000", "capitalLeaseObligations": "153374000", "otherCurrentLiabilities": "305692000", "totalCurrentLiabilities": "497341000", "otherNonCurrentLiabilities": "24196000", "totalNonCurrentLiabilities": "1409522000", "cashAndShortTermInvestments": "20347000", "commonStockSharesOutstanding": "29796000", "intangibleAssetsExcludingGoodwill": "774411000", "cashAndCashEquivalentsAtCarryingValue": "20347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20460000", "operatingCashflow": "-41167000", "capitalExpenditures": "5997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1216889000", "cashflowFromInvestment": "-1271080000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 225030000, "cost_of_revenue": 168120000, "gross_profit": 56910000, "ebit": 18693000, "ebitda": 25441000, "pretax_income": 18337000, "tax_provision": 4543000, "net_income": 139495000, "net_income_to_common": 139495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115724000, "total_current_assets": 628886000, "total_assets": 1393603000, "short_term_debt": 11480000, "long_term_debt": null, "total_debt": 11480000, "total_liabilities": 443205000, "total_equity": 950398000, "shares_outstanding": 29984000, "goodwill_and_intangibles": 558588000 }, "cash_flow": { "operating_cash_flow": 35453000, "capital_expenditure": 8954000, "free_cash_flow": 44407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161476, "ticker_id": 8060, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18693000", "ebitda": "25441000", "netIncome": "139495000", "grossProfit": "56910000", "depreciation": "None", "totalRevenue": "225030000", "costOfRevenue": "168120000", "interestIncome": "None", "incomeBeforeTax": "18337000", "interestExpense": "356000", "operatingIncome": "17793000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4543000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "39117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6748000", "sellingGeneralAndAdministrative": "50109000", "netIncomeFromContinuingOperations": "11798000" }, "balance": { "goodwill": "415032000", "inventory": "116770000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1393603000", "longTermDebt": "None", "shortTermDebt": "11480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143556000", "reportedCurrency": "USD", "retainedEarnings": "831463000", "totalLiabilities": "443205000", "otherCurrentAssets": "249266000", "totalCurrentAssets": "628886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764717000", "currentAccountsPayable": "108216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103878000", "totalShareholderEquity": "950398000", "capitalLeaseObligations": "57679000", "otherCurrentLiabilities": "237447000", "totalCurrentLiabilities": "366022000", "otherNonCurrentLiabilities": "25868000", "totalNonCurrentLiabilities": "77183000", "cashAndShortTermInvestments": "115724000", "commonStockSharesOutstanding": "29984000", "intangibleAssetsExcludingGoodwill": "143556000", "cashAndCashEquivalentsAtCarryingValue": "115724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2974000", "operatingCashflow": "35453000", "capitalExpenditures": "8954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-9106000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225030000, "cost_of_revenue": 168120000, "gross_profit": 56910000, "research_and_development": null, "selling_general_admin": 50109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18693000, "depreciation_amortisation": 6748000, "ebitda": 25441000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": 18337000, "tax_provision": 4543000, "effective_tax_rate": null, "net_income": 139495000, "net_income_continuing_ops": 11798000, "net_income_to_common": 139495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115724000, "short_term_investments": null, "net_receivables": 147126000, "inventory": 116770000, "other_current_assets": null, "total_current_assets": 628886000, "net_ppe": null, "goodwill": 415032000, "intangible_assets": 143556000, "goodwill_and_intangibles": 558588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764717000, "total_assets": 1393603000, "short_term_debt": 11480000, "accounts_payable": 108216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77183000, "total_liabilities": 443205000, "total_debt": 11480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831463000, "total_equity": 950398000, "shares_outstanding": 29984000, "operating_cash_flow": 35453000, "stock_based_compensation": 874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000, "free_cash_flow": 44407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18693000", "ebitda": "25441000", "netIncome": "139495000", "grossProfit": "56910000", "depreciation": "None", "totalRevenue": "225030000", "costOfRevenue": "168120000", "interestIncome": "None", "incomeBeforeTax": "18337000", "interestExpense": "356000", "operatingIncome": "17793000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4543000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "39117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6748000", "sellingGeneralAndAdministrative": "50109000", "netIncomeFromContinuingOperations": "11798000" }, "balance": { "goodwill": "415032000", "inventory": "116770000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1393603000", "longTermDebt": "None", "shortTermDebt": "11480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "143556000", "reportedCurrency": "USD", "retainedEarnings": "831463000", "totalLiabilities": "443205000", "otherCurrentAssets": "249266000", "totalCurrentAssets": "628886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764717000", "currentAccountsPayable": "108216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103878000", "totalShareholderEquity": "950398000", "capitalLeaseObligations": "57679000", "otherCurrentLiabilities": "237447000", "totalCurrentLiabilities": "366022000", "otherNonCurrentLiabilities": "25868000", "totalNonCurrentLiabilities": "77183000", "cashAndShortTermInvestments": "115724000", "commonStockSharesOutstanding": "29984000", "intangibleAssetsExcludingGoodwill": "143556000", "cashAndCashEquivalentsAtCarryingValue": "115724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2974000", "operatingCashflow": "35453000", "capitalExpenditures": "8954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-9106000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 310939000, "cost_of_revenue": 228193000, "gross_profit": 82746000, "ebit": 41931000, "ebitda": 48932000, "pretax_income": 41929000, "tax_provision": 8724000, "net_income": -89062000, "net_income_to_common": -89062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89403000, "total_current_assets": 695448000, "total_assets": 1435893000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 484119000, "total_equity": 951774000, "shares_outstanding": 29863000, "goodwill_and_intangibles": 557382000 }, "cash_flow": { "operating_cash_flow": 72990000, "capital_expenditure": 8216000, "free_cash_flow": 81206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161478, "ticker_id": 8060, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41931000", "ebitda": "48932000", "netIncome": "-89062000", "grossProfit": "82746000", "depreciation": "None", "totalRevenue": "310939000", "costOfRevenue": "228193000", "interestIncome": "None", "incomeBeforeTax": "41929000", "interestExpense": "2000", "operatingIncome": "39942000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8724000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "42804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7001000", "sellingGeneralAndAdministrative": "42804000", "netIncomeFromContinuingOperations": "33205000" }, "balance": { "goodwill": "403475000", "inventory": "121562000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1435893000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "153907000", "reportedCurrency": "USD", "retainedEarnings": "833912000", "totalLiabilities": "484119000", "otherCurrentAssets": "296291000", "totalCurrentAssets": "695448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740445000", "currentAccountsPayable": "126839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48179000", "totalShareholderEquity": "951774000", "capitalLeaseObligations": "48179000", "otherCurrentLiabilities": "260927000", "totalCurrentLiabilities": "387766000", "otherNonCurrentLiabilities": "30164000", "totalNonCurrentLiabilities": "96353000", "cashAndShortTermInvestments": "89403000", "commonStockSharesOutstanding": "29863000", "intangibleAssetsExcludingGoodwill": "153907000", "cashAndCashEquivalentsAtCarryingValue": "89403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4957000", "operatingCashflow": "72990000", "capitalExpenditures": "8216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1042999", "cashflowFromInvestment": "-25766000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310939000, "cost_of_revenue": 228193000, "gross_profit": 82746000, "research_and_development": null, "selling_general_admin": 42804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41931000, "depreciation_amortisation": 7001000, "ebitda": 48932000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 41929000, "tax_provision": 8724000, "effective_tax_rate": null, "net_income": -89062000, "net_income_continuing_ops": 33205000, "net_income_to_common": -89062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89403000, "short_term_investments": null, "net_receivables": 188192000, "inventory": 121562000, "other_current_assets": null, "total_current_assets": 695448000, "net_ppe": null, "goodwill": 403475000, "intangible_assets": 153907000, "goodwill_and_intangibles": 557382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740445000, "total_assets": 1435893000, "short_term_debt": null, "accounts_payable": 126839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96353000, "total_liabilities": 484119000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 833912000, "total_equity": 951774000, "shares_outstanding": 29863000, "operating_cash_flow": 72990000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1042999, "free_cash_flow": 81206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41931000", "ebitda": "48932000", "netIncome": "-89062000", "grossProfit": "82746000", "depreciation": "None", "totalRevenue": "310939000", "costOfRevenue": "228193000", "interestIncome": "None", "incomeBeforeTax": "41929000", "interestExpense": "2000", "operatingIncome": "39942000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8724000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "42804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7001000", "sellingGeneralAndAdministrative": "42804000", "netIncomeFromContinuingOperations": "33205000" }, "balance": { "goodwill": "403475000", "inventory": "121562000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1435893000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "153907000", "reportedCurrency": "USD", "retainedEarnings": "833912000", "totalLiabilities": "484119000", "otherCurrentAssets": "296291000", "totalCurrentAssets": "695448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740445000", "currentAccountsPayable": "126839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48179000", "totalShareholderEquity": "951774000", "capitalLeaseObligations": "48179000", "otherCurrentLiabilities": "260927000", "totalCurrentLiabilities": "387766000", "otherNonCurrentLiabilities": "30164000", "totalNonCurrentLiabilities": "96353000", "cashAndShortTermInvestments": "89403000", "commonStockSharesOutstanding": "29863000", "intangibleAssetsExcludingGoodwill": "153907000", "cashAndCashEquivalentsAtCarryingValue": "89403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4957000", "operatingCashflow": "72990000", "capitalExpenditures": "8216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1042999", "cashflowFromInvestment": "-25766000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 309517000, "cost_of_revenue": 221682000, "gross_profit": 87835000, "ebit": 39506000, "ebitda": 46520000, "pretax_income": 39257000, "tax_provision": 9819000, "net_income": 26004000, "net_income_to_common": 26004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43291000, "total_current_assets": 753509000, "total_assets": 1482752000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 441572000, "total_equity": 1041180000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 546531000 }, "cash_flow": { "operating_cash_flow": 44874000, "capital_expenditure": 17529000, "free_cash_flow": 62403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161479, "ticker_id": 8060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39506000", "ebitda": "46520000", "netIncome": "26004000", "grossProfit": "87835000", "depreciation": "None", "totalRevenue": "309517000", "costOfRevenue": "221682000", "interestIncome": "None", "incomeBeforeTax": "39257000", "interestExpense": "354000", "operatingIncome": "39506000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9819000", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "48329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7014000", "sellingGeneralAndAdministrative": "48329000", "netIncomeFromContinuingOperations": "29438000" }, "balance": { "goodwill": "410777000", "inventory": "125860000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "1482752000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "135754000", "reportedCurrency": "USD", "retainedEarnings": "922974000", "totalLiabilities": "441572000", "otherCurrentAssets": "398786000", "totalCurrentAssets": "753509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729243000", "currentAccountsPayable": "119333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50562000", "totalShareholderEquity": "1041180000", "capitalLeaseObligations": "50562000", "otherCurrentLiabilities": "164603000", "totalCurrentLiabilities": "296278000", "otherNonCurrentLiabilities": "28079000", "totalNonCurrentLiabilities": "145294000", "cashAndShortTermInvestments": "43291000", "commonStockSharesOutstanding": "29806000", "intangibleAssetsExcludingGoodwill": "135754000", "cashAndCashEquivalentsAtCarryingValue": "43291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "44874000", "capitalExpenditures": "17529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-26864000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309517000, "cost_of_revenue": 221682000, "gross_profit": 87835000, "research_and_development": null, "selling_general_admin": 48329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39506000, "depreciation_amortisation": 7014000, "ebitda": 46520000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 39257000, "tax_provision": 9819000, "effective_tax_rate": null, "net_income": 26004000, "net_income_continuing_ops": 29438000, "net_income_to_common": 26004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43291000, "short_term_investments": null, "net_receivables": 185572000, "inventory": 125860000, "other_current_assets": null, "total_current_assets": 753509000, "net_ppe": null, "goodwill": 410777000, "intangible_assets": 135754000, "goodwill_and_intangibles": 546531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729243000, "total_assets": 1482752000, "short_term_debt": null, "accounts_payable": 119333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145294000, "total_liabilities": 441572000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 922974000, "total_equity": 1041180000, "shares_outstanding": 29806000, "operating_cash_flow": 44874000, "stock_based_compensation": 3166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": 62403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39506000", "ebitda": "46520000", "netIncome": "26004000", "grossProfit": "87835000", "depreciation": "None", "totalRevenue": "309517000", "costOfRevenue": "221682000", "interestIncome": "None", "incomeBeforeTax": "39257000", "interestExpense": "354000", "operatingIncome": "39506000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9819000", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "48329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7014000", "sellingGeneralAndAdministrative": "48329000", "netIncomeFromContinuingOperations": "29438000" }, "balance": { "goodwill": "410777000", "inventory": "125860000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "1482752000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "135754000", "reportedCurrency": "USD", "retainedEarnings": "922974000", "totalLiabilities": "441572000", "otherCurrentAssets": "398786000", "totalCurrentAssets": "753509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729243000", "currentAccountsPayable": "119333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50562000", "totalShareholderEquity": "1041180000", "capitalLeaseObligations": "50562000", "otherCurrentLiabilities": "164603000", "totalCurrentLiabilities": "296278000", "otherNonCurrentLiabilities": "28079000", "totalNonCurrentLiabilities": "145294000", "cashAndShortTermInvestments": "43291000", "commonStockSharesOutstanding": "29806000", "intangibleAssetsExcludingGoodwill": "135754000", "cashAndCashEquivalentsAtCarryingValue": "43291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "44874000", "capitalExpenditures": "17529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-26864000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 290015000, "cost_of_revenue": 212315000, "gross_profit": 77700000, "ebit": 25510000, "ebitda": 34596000, "pretax_income": 27053000, "tax_provision": 5934000, "net_income": 21119000, "net_income_to_common": 21119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25114000, "total_current_assets": 473486000, "total_assets": 1435179000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 425841000, "total_equity": 1009338000, "shares_outstanding": 30474000, "goodwill_and_intangibles": 776310000 }, "cash_flow": { "operating_cash_flow": 13684000, "capital_expenditure": 11431000, "free_cash_flow": 25115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161480, "ticker_id": 8060, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25510000", "ebitda": "34596000", "netIncome": "21119000", "grossProfit": "77700000", "depreciation": "None", "totalRevenue": "290015000", "costOfRevenue": "212315000", "interestIncome": "1637000", "incomeBeforeTax": "27053000", "interestExpense": "None", "operatingIncome": "25510000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "1637000", "nonInterestIncome": "None", "operatingExpenses": "52190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9086000", "sellingGeneralAndAdministrative": "52190000", "netIncomeFromContinuingOperations": "21119000" }, "balance": { "goodwill": "594620000", "inventory": "170304000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "1435179000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "181690000", "reportedCurrency": "USD", "retainedEarnings": "896970000", "totalLiabilities": "425841000", "otherCurrentAssets": "41228000", "totalCurrentAssets": "473486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965932000", "currentAccountsPayable": "137970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46317000", "totalShareholderEquity": "1009338000", "capitalLeaseObligations": "46317000", "otherCurrentLiabilities": "98428000", "totalCurrentLiabilities": "276628000", "otherNonCurrentLiabilities": "31630000", "totalNonCurrentLiabilities": "153452000", "cashAndShortTermInvestments": "25114000", "commonStockSharesOutstanding": "30474000", "intangibleAssetsExcludingGoodwill": "181690000", "cashAndCashEquivalentsAtCarryingValue": "25114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12347000", "operatingCashflow": "13684000", "capitalExpenditures": "11431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62394000", "cashflowFromInvestment": "-195664000", "stockBasedCompensation": "3071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290015000, "cost_of_revenue": 212315000, "gross_profit": 77700000, "research_and_development": null, "selling_general_admin": 52190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25510000, "depreciation_amortisation": 9086000, "ebitda": 34596000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27053000, "tax_provision": 5934000, "effective_tax_rate": null, "net_income": 21119000, "net_income_continuing_ops": 21119000, "net_income_to_common": 21119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25114000, "short_term_investments": null, "net_receivables": 236840000, "inventory": 170304000, "other_current_assets": null, "total_current_assets": 473486000, "net_ppe": null, "goodwill": 594620000, "intangible_assets": 181690000, "goodwill_and_intangibles": 776310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965932000, "total_assets": 1435179000, "short_term_debt": null, "accounts_payable": 137970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153452000, "total_liabilities": 425841000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896970000, "total_equity": 1009338000, "shares_outstanding": 30474000, "operating_cash_flow": 13684000, "stock_based_compensation": 3071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62394000, "free_cash_flow": 25115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25510000", "ebitda": "34596000", "netIncome": "21119000", "grossProfit": "77700000", "depreciation": "None", "totalRevenue": "290015000", "costOfRevenue": "212315000", "interestIncome": "1637000", "incomeBeforeTax": "27053000", "interestExpense": "None", "operatingIncome": "25510000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "1637000", "nonInterestIncome": "None", "operatingExpenses": "52190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9086000", "sellingGeneralAndAdministrative": "52190000", "netIncomeFromContinuingOperations": "21119000" }, "balance": { "goodwill": "594620000", "inventory": "170304000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "1435179000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "181690000", "reportedCurrency": "USD", "retainedEarnings": "896970000", "totalLiabilities": "425841000", "otherCurrentAssets": "41228000", "totalCurrentAssets": "473486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965932000", "currentAccountsPayable": "137970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46317000", "totalShareholderEquity": "1009338000", "capitalLeaseObligations": "46317000", "otherCurrentLiabilities": "98428000", "totalCurrentLiabilities": "276628000", "otherNonCurrentLiabilities": "31630000", "totalNonCurrentLiabilities": "153452000", "cashAndShortTermInvestments": "25114000", "commonStockSharesOutstanding": "30474000", "intangibleAssetsExcludingGoodwill": "181690000", "cashAndCashEquivalentsAtCarryingValue": "25114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12347000", "operatingCashflow": "13684000", "capitalExpenditures": "11431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62394000", "cashflowFromInvestment": "-195664000", "stockBasedCompensation": "3071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 302057000, "cost_of_revenue": 224016000, "gross_profit": 78041000, "ebit": 36120000, "ebitda": 43195000, "pretax_income": 51327000, "tax_provision": 5170000, "net_income": 46157000, "net_income_to_common": 46157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269480000, "total_current_assets": 651332000, "total_assets": 1419410000, "short_term_debt": 11473000, "long_term_debt": null, "total_debt": 11473000, "total_liabilities": 371376000, "total_equity": 1048034000, "shares_outstanding": 30769000, "goodwill_and_intangibles": 611301000 }, "cash_flow": { "operating_cash_flow": 19929000, "capital_expenditure": 5604000, "free_cash_flow": 25533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161481, "ticker_id": 8060, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36120000", "ebitda": "43195000", "netIncome": "46157000", "grossProfit": "78041000", "depreciation": "None", "totalRevenue": "302057000", "costOfRevenue": "224016000", "interestIncome": "None", "incomeBeforeTax": "51327000", "interestExpense": "1995000", "operatingIncome": "24820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5170000", "reportedCurrency": "USD", "netInterestIncome": "1995000", "nonInterestIncome": "None", "operatingExpenses": "53221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7075000", "sellingGeneralAndAdministrative": "41921000", "netIncomeFromContinuingOperations": "46157000" }, "balance": { "goodwill": "507419000", "inventory": "138140000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1419410000", "longTermDebt": "None", "shortTermDebt": "11473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103882000", "reportedCurrency": "USD", "retainedEarnings": "875851000", "totalLiabilities": "371376000", "otherCurrentAssets": "39792000", "totalCurrentAssets": "651332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768078000", "currentAccountsPayable": "117408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46598000", "totalShareholderEquity": "1048034000", "capitalLeaseObligations": "46598000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "254862000", "otherNonCurrentLiabilities": "24734000", "totalNonCurrentLiabilities": "116514000", "cashAndShortTermInvestments": "269480000", "commonStockSharesOutstanding": "30769000", "intangibleAssetsExcludingGoodwill": "103882000", "cashAndCashEquivalentsAtCarryingValue": "269480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "19929000", "capitalExpenditures": "5604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1249000", "cashflowFromInvestment": "22520000", "stockBasedCompensation": "2277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302057000, "cost_of_revenue": 224016000, "gross_profit": 78041000, "research_and_development": null, "selling_general_admin": 41921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36120000, "depreciation_amortisation": 7075000, "ebitda": 43195000, "interest_expense": 1995000, "interest_income": null, "other_non_operating": null, "pretax_income": 51327000, "tax_provision": 5170000, "effective_tax_rate": null, "net_income": 46157000, "net_income_continuing_ops": 46157000, "net_income_to_common": 46157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269480000, "short_term_investments": null, "net_receivables": 203920000, "inventory": 138140000, "other_current_assets": null, "total_current_assets": 651332000, "net_ppe": null, "goodwill": 507419000, "intangible_assets": 103882000, "goodwill_and_intangibles": 611301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768078000, "total_assets": 1419410000, "short_term_debt": 11473000, "accounts_payable": 117408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116514000, "total_liabilities": 371376000, "total_debt": 11473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875851000, "total_equity": 1048034000, "shares_outstanding": 30769000, "operating_cash_flow": 19929000, "stock_based_compensation": 2277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1249000, "free_cash_flow": 25533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36120000", "ebitda": "43195000", "netIncome": "46157000", "grossProfit": "78041000", "depreciation": "None", "totalRevenue": "302057000", "costOfRevenue": "224016000", "interestIncome": "None", "incomeBeforeTax": "51327000", "interestExpense": "1995000", "operatingIncome": "24820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5170000", "reportedCurrency": "USD", "netInterestIncome": "1995000", "nonInterestIncome": "None", "operatingExpenses": "53221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7075000", "sellingGeneralAndAdministrative": "41921000", "netIncomeFromContinuingOperations": "46157000" }, "balance": { "goodwill": "507419000", "inventory": "138140000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1419410000", "longTermDebt": "None", "shortTermDebt": "11473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103882000", "reportedCurrency": "USD", "retainedEarnings": "875851000", "totalLiabilities": "371376000", "otherCurrentAssets": "39792000", "totalCurrentAssets": "651332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768078000", "currentAccountsPayable": "117408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46598000", "totalShareholderEquity": "1048034000", "capitalLeaseObligations": "46598000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "254862000", "otherNonCurrentLiabilities": "24734000", "totalNonCurrentLiabilities": "116514000", "cashAndShortTermInvestments": "269480000", "commonStockSharesOutstanding": "30769000", "intangibleAssetsExcludingGoodwill": "103882000", "cashAndCashEquivalentsAtCarryingValue": "269480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "19929000", "capitalExpenditures": "5604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1249000", "cashflowFromInvestment": "22520000", "stockBasedCompensation": "2277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 361196000, "cost_of_revenue": 267670000, "gross_profit": 93526000, "ebit": 43998000, "ebitda": 50819000, "pretax_income": 45474000, "tax_provision": 11435000, "net_income": 34039000, "net_income_to_common": 34039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228879000, "total_current_assets": 642291000, "total_assets": 1424590000, "short_term_debt": -53788000, "long_term_debt": null, "total_debt": -53788000, "total_liabilities": 421357000, "total_equity": 1003233000, "shares_outstanding": 30750000, "goodwill_and_intangibles": 630924000 }, "cash_flow": { "operating_cash_flow": 64682000, "capital_expenditure": 5619000, "free_cash_flow": 70301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161483, "ticker_id": 8060, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43998000", "ebitda": "50819000", "netIncome": "34039000", "grossProfit": "93526000", "depreciation": "None", "totalRevenue": "361196000", "costOfRevenue": "267670000", "interestIncome": "None", "incomeBeforeTax": "45474000", "interestExpense": "1931000", "operatingIncome": "43998000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11435000", "reportedCurrency": "USD", "netInterestIncome": "1931000", "nonInterestIncome": "None", "operatingExpenses": "49528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6821000", "sellingGeneralAndAdministrative": "49528000", "netIncomeFromContinuingOperations": "34039000" }, "balance": { "goodwill": "511941000", "inventory": "138171000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1424590000", "longTermDebt": "None", "shortTermDebt": "-53788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "118983000", "reportedCurrency": "USD", "retainedEarnings": "829694000", "totalLiabilities": "421357000", "otherCurrentAssets": "26796000", "totalCurrentAssets": "642291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782299000", "currentAccountsPayable": "163295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30990000", "totalShareholderEquity": "1003233000", "capitalLeaseObligations": "30990000", "otherCurrentLiabilities": "89510000", "totalCurrentLiabilities": "306593000", "otherNonCurrentLiabilities": "27277000", "totalNonCurrentLiabilities": "114764000", "cashAndShortTermInvestments": "228879000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "118983000", "cashAndCashEquivalentsAtCarryingValue": "228879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4337000", "operatingCashflow": "64682000", "capitalExpenditures": "5619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9493000", "cashflowFromInvestment": "-5619000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361196000, "cost_of_revenue": 267670000, "gross_profit": 93526000, "research_and_development": null, "selling_general_admin": 49528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43998000, "depreciation_amortisation": 6821000, "ebitda": 50819000, "interest_expense": 1931000, "interest_income": null, "other_non_operating": null, "pretax_income": 45474000, "tax_provision": 11435000, "effective_tax_rate": null, "net_income": 34039000, "net_income_continuing_ops": 34039000, "net_income_to_common": 34039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228879000, "short_term_investments": null, "net_receivables": 248445000, "inventory": 138171000, "other_current_assets": null, "total_current_assets": 642291000, "net_ppe": null, "goodwill": 511941000, "intangible_assets": 118983000, "goodwill_and_intangibles": 630924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782299000, "total_assets": 1424590000, "short_term_debt": -53788000, "accounts_payable": 163295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114764000, "total_liabilities": 421357000, "total_debt": -53788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829694000, "total_equity": 1003233000, "shares_outstanding": 30750000, "operating_cash_flow": 64682000, "stock_based_compensation": 2328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9493000, "free_cash_flow": 70301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43998000", "ebitda": "50819000", "netIncome": "34039000", "grossProfit": "93526000", "depreciation": "None", "totalRevenue": "361196000", "costOfRevenue": "267670000", "interestIncome": "None", "incomeBeforeTax": "45474000", "interestExpense": "1931000", "operatingIncome": "43998000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11435000", "reportedCurrency": "USD", "netInterestIncome": "1931000", "nonInterestIncome": "None", "operatingExpenses": "49528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6821000", "sellingGeneralAndAdministrative": "49528000", "netIncomeFromContinuingOperations": "34039000" }, "balance": { "goodwill": "511941000", "inventory": "138171000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1424590000", "longTermDebt": "None", "shortTermDebt": "-53788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "118983000", "reportedCurrency": "USD", "retainedEarnings": "829694000", "totalLiabilities": "421357000", "otherCurrentAssets": "26796000", "totalCurrentAssets": "642291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782299000", "currentAccountsPayable": "163295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30990000", "totalShareholderEquity": "1003233000", "capitalLeaseObligations": "30990000", "otherCurrentLiabilities": "89510000", "totalCurrentLiabilities": "306593000", "otherNonCurrentLiabilities": "27277000", "totalNonCurrentLiabilities": "114764000", "cashAndShortTermInvestments": "228879000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "118983000", "cashAndCashEquivalentsAtCarryingValue": "228879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4337000", "operatingCashflow": "64682000", "capitalExpenditures": "5619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9493000", "cashflowFromInvestment": "-5619000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 273624000, "cost_of_revenue": 190296000, "gross_profit": 83328000, "ebit": 40822000, "ebitda": 43625000, "pretax_income": 42131000, "tax_provision": 11147000, "net_income": 32198000, "net_income_to_common": 32198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179102000, "total_current_assets": 591865000, "total_assets": 1376941000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401270000, "total_equity": 975671000, "shares_outstanding": 30791000, "goodwill_and_intangibles": 633157000 }, "cash_flow": { "operating_cash_flow": 36472000, "capital_expenditure": 4341000, "free_cash_flow": 40813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161484, "ticker_id": 8060, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40822000", "ebitda": "43625000", "netIncome": "32198000", "grossProfit": "83328000", "depreciation": "None", "totalRevenue": "273624000", "costOfRevenue": "190296000", "interestIncome": "None", "incomeBeforeTax": "42131000", "interestExpense": "1495000", "operatingIncome": "40822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11147000", "reportedCurrency": "USD", "netInterestIncome": "1495000", "nonInterestIncome": "None", "operatingExpenses": "42506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2803000", "sellingGeneralAndAdministrative": "53404000", "netIncomeFromContinuingOperations": "32198000" }, "balance": { "goodwill": "511590000", "inventory": "134493000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1376941000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121567000", "reportedCurrency": "USD", "retainedEarnings": "795655000", "totalLiabilities": "401270000", "otherCurrentAssets": "18912000", "totalCurrentAssets": "591865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785076000", "currentAccountsPayable": "140888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32601000", "totalShareholderEquity": "975671000", "capitalLeaseObligations": "32601000", "otherCurrentLiabilities": "85099000", "totalCurrentLiabilities": "285485000", "otherNonCurrentLiabilities": "26074000", "totalNonCurrentLiabilities": "115785000", "cashAndShortTermInvestments": "179102000", "commonStockSharesOutstanding": "30791000", "intangibleAssetsExcludingGoodwill": "121567000", "cashAndCashEquivalentsAtCarryingValue": "179102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9086000", "operatingCashflow": "36472000", "capitalExpenditures": "4341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-3991000", "stockBasedCompensation": "3719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273624000, "cost_of_revenue": 190296000, "gross_profit": 83328000, "research_and_development": null, "selling_general_admin": 53404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40822000, "depreciation_amortisation": 2803000, "ebitda": 43625000, "interest_expense": 1495000, "interest_income": null, "other_non_operating": null, "pretax_income": 42131000, "tax_provision": 11147000, "effective_tax_rate": null, "net_income": 32198000, "net_income_continuing_ops": 32198000, "net_income_to_common": 32198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179102000, "short_term_investments": null, "net_receivables": 259358000, "inventory": 134493000, "other_current_assets": null, "total_current_assets": 591865000, "net_ppe": null, "goodwill": 511590000, "intangible_assets": 121567000, "goodwill_and_intangibles": 633157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785076000, "total_assets": 1376941000, "short_term_debt": null, "accounts_payable": 140888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115785000, "total_liabilities": 401270000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 795655000, "total_equity": 975671000, "shares_outstanding": 30791000, "operating_cash_flow": 36472000, "stock_based_compensation": 3719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": 40813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40822000", "ebitda": "43625000", "netIncome": "32198000", "grossProfit": "83328000", "depreciation": "None", "totalRevenue": "273624000", "costOfRevenue": "190296000", "interestIncome": "None", "incomeBeforeTax": "42131000", "interestExpense": "1495000", "operatingIncome": "40822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11147000", "reportedCurrency": "USD", "netInterestIncome": "1495000", "nonInterestIncome": "None", "operatingExpenses": "42506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2803000", "sellingGeneralAndAdministrative": "53404000", "netIncomeFromContinuingOperations": "32198000" }, "balance": { "goodwill": "511590000", "inventory": "134493000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1376941000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121567000", "reportedCurrency": "USD", "retainedEarnings": "795655000", "totalLiabilities": "401270000", "otherCurrentAssets": "18912000", "totalCurrentAssets": "591865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785076000", "currentAccountsPayable": "140888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32601000", "totalShareholderEquity": "975671000", "capitalLeaseObligations": "32601000", "otherCurrentLiabilities": "85099000", "totalCurrentLiabilities": "285485000", "otherNonCurrentLiabilities": "26074000", "totalNonCurrentLiabilities": "115785000", "cashAndShortTermInvestments": "179102000", "commonStockSharesOutstanding": "30791000", "intangibleAssetsExcludingGoodwill": "121567000", "cashAndCashEquivalentsAtCarryingValue": "179102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9086000", "operatingCashflow": "36472000", "capitalExpenditures": "4341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-3991000", "stockBasedCompensation": "3719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 241010000, "cost_of_revenue": 168995000, "gross_profit": 72015000, "ebit": 30158000, "ebitda": 36821000, "pretax_income": 31194000, "tax_provision": 8240000, "net_income": 24946000, "net_income_to_common": 24946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146665000, "total_current_assets": 530719000, "total_assets": 1319857000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379672000, "total_equity": 940185000, "shares_outstanding": 30793000, "goodwill_and_intangibles": 636054000 }, "cash_flow": { "operating_cash_flow": 53181000, "capital_expenditure": 4366000, "free_cash_flow": 57547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161485, "ticker_id": 8060, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30158000", "ebitda": "36821000", "netIncome": "24946000", "grossProfit": "72015000", "depreciation": "None", "totalRevenue": "241010000", "costOfRevenue": "168995000", "interestIncome": "750000", "incomeBeforeTax": "31194000", "interestExpense": "750000", "operatingIncome": "30092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8240000", "reportedCurrency": "USD", "netInterestIncome": "750000", "nonInterestIncome": "None", "operatingExpenses": "41923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6663000", "sellingGeneralAndAdministrative": "52652000", "netIncomeFromContinuingOperations": "24946000" }, "balance": { "goodwill": "511797000", "inventory": "137878000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1319857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "124257000", "reportedCurrency": "USD", "retainedEarnings": "763457000", "totalLiabilities": "379672000", "otherCurrentAssets": "15205000", "totalCurrentAssets": "530719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789138000", "currentAccountsPayable": "127533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33793000", "totalShareholderEquity": "940185000", "capitalLeaseObligations": "33793000", "otherCurrentLiabilities": "82805000", "totalCurrentLiabilities": "263599000", "otherNonCurrentLiabilities": "25174000", "totalNonCurrentLiabilities": "116073000", "cashAndShortTermInvestments": "146665000", "commonStockSharesOutstanding": "30793000", "intangibleAssetsExcludingGoodwill": "124257000", "cashAndCashEquivalentsAtCarryingValue": "146665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17231000", "operatingCashflow": "53181000", "capitalExpenditures": "4366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1434000", "cashflowFromInvestment": "-4366000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241010000, "cost_of_revenue": 168995000, "gross_profit": 72015000, "research_and_development": null, "selling_general_admin": 52652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30158000, "depreciation_amortisation": 6663000, "ebitda": 36821000, "interest_expense": 750000, "interest_income": null, "other_non_operating": null, "pretax_income": 31194000, "tax_provision": 8240000, "effective_tax_rate": null, "net_income": 24946000, "net_income_continuing_ops": 24946000, "net_income_to_common": 24946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146665000, "short_term_investments": null, "net_receivables": 230971000, "inventory": 137878000, "other_current_assets": null, "total_current_assets": 530719000, "net_ppe": null, "goodwill": 511797000, "intangible_assets": 124257000, "goodwill_and_intangibles": 636054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789138000, "total_assets": 1319857000, "short_term_debt": null, "accounts_payable": 127533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116073000, "total_liabilities": 379672000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763457000, "total_equity": 940185000, "shares_outstanding": 30793000, "operating_cash_flow": 53181000, "stock_based_compensation": 2639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1434000, "free_cash_flow": 57547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30158000", "ebitda": "36821000", "netIncome": "24946000", "grossProfit": "72015000", "depreciation": "None", "totalRevenue": "241010000", "costOfRevenue": "168995000", "interestIncome": "750000", "incomeBeforeTax": "31194000", "interestExpense": "750000", "operatingIncome": "30092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8240000", "reportedCurrency": "USD", "netInterestIncome": "750000", "nonInterestIncome": "None", "operatingExpenses": "41923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6663000", "sellingGeneralAndAdministrative": "52652000", "netIncomeFromContinuingOperations": "24946000" }, "balance": { "goodwill": "511797000", "inventory": "137878000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1319857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "124257000", "reportedCurrency": "USD", "retainedEarnings": "763457000", "totalLiabilities": "379672000", "otherCurrentAssets": "15205000", "totalCurrentAssets": "530719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789138000", "currentAccountsPayable": "127533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33793000", "totalShareholderEquity": "940185000", "capitalLeaseObligations": "33793000", "otherCurrentLiabilities": "82805000", "totalCurrentLiabilities": "263599000", "otherNonCurrentLiabilities": "25174000", "totalNonCurrentLiabilities": "116073000", "cashAndShortTermInvestments": "146665000", "commonStockSharesOutstanding": "30793000", "intangibleAssetsExcludingGoodwill": "124257000", "cashAndCashEquivalentsAtCarryingValue": "146665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17231000", "operatingCashflow": "53181000", "capitalExpenditures": "4366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1434000", "cashflowFromInvestment": "-4366000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 328811000, "cost_of_revenue": 241406000, "gross_profit": 87405000, "ebit": 30846000, "ebitda": 37650000, "pretax_income": 24625000, "tax_provision": 5191000, "net_income": 19434000, "net_income_to_common": 19434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99426000, "total_current_assets": 462251000, "total_assets": 1256451000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 10278000, "total_liabilities": 341453000, "total_equity": 914998000, "shares_outstanding": 30724000, "goodwill_and_intangibles": 639363000 }, "cash_flow": { "operating_cash_flow": 11820000, "capital_expenditure": 5930000, "free_cash_flow": 17750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161486, "ticker_id": 8060, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30846000", "ebitda": "37650000", "netIncome": "19434000", "grossProfit": "87405000", "depreciation": "None", "totalRevenue": "328811000", "costOfRevenue": "241406000", "interestIncome": "None", "incomeBeforeTax": "24625000", "interestExpense": "214000", "operatingIncome": "25092000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5191000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "62313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6804000", "sellingGeneralAndAdministrative": "54025000", "netIncomeFromContinuingOperations": "19434000" }, "balance": { "goodwill": "513383000", "inventory": "120503000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1256451000", "longTermDebt": "None", "shortTermDebt": "10278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125980000", "reportedCurrency": "USD", "retainedEarnings": "738511000", "totalLiabilities": "341453000", "otherCurrentAssets": "17772000", "totalCurrentAssets": "462251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794200000", "currentAccountsPayable": "92124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46267000", "totalShareholderEquity": "914998000", "capitalLeaseObligations": "46267000", "otherCurrentLiabilities": "78441000", "totalCurrentLiabilities": "225578000", "otherNonCurrentLiabilities": "22783000", "totalNonCurrentLiabilities": "115875000", "cashAndShortTermInvestments": "99426000", "commonStockSharesOutstanding": "30724000", "intangibleAssetsExcludingGoodwill": "125980000", "cashAndCashEquivalentsAtCarryingValue": "99426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15477000", "operatingCashflow": "11820000", "capitalExpenditures": "5930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "2117000", "stockBasedCompensation": "2493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328811000, "cost_of_revenue": 241406000, "gross_profit": 87405000, "research_and_development": null, "selling_general_admin": 54025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30846000, "depreciation_amortisation": 6804000, "ebitda": 37650000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": 24625000, "tax_provision": 5191000, "effective_tax_rate": null, "net_income": 19434000, "net_income_continuing_ops": 19434000, "net_income_to_common": 19434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99426000, "short_term_investments": null, "net_receivables": 224550000, "inventory": 120503000, "other_current_assets": null, "total_current_assets": 462251000, "net_ppe": null, "goodwill": 513383000, "intangible_assets": 125980000, "goodwill_and_intangibles": 639363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794200000, "total_assets": 1256451000, "short_term_debt": 10278000, "accounts_payable": 92124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115875000, "total_liabilities": 341453000, "total_debt": 10278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738511000, "total_equity": 914998000, "shares_outstanding": 30724000, "operating_cash_flow": 11820000, "stock_based_compensation": 2493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000, "free_cash_flow": 17750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30846000", "ebitda": "37650000", "netIncome": "19434000", "grossProfit": "87405000", "depreciation": "None", "totalRevenue": "328811000", "costOfRevenue": "241406000", "interestIncome": "None", "incomeBeforeTax": "24625000", "interestExpense": "214000", "operatingIncome": "25092000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5191000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "62313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6804000", "sellingGeneralAndAdministrative": "54025000", "netIncomeFromContinuingOperations": "19434000" }, "balance": { "goodwill": "513383000", "inventory": "120503000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1256451000", "longTermDebt": "None", "shortTermDebt": "10278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125980000", "reportedCurrency": "USD", "retainedEarnings": "738511000", "totalLiabilities": "341453000", "otherCurrentAssets": "17772000", "totalCurrentAssets": "462251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794200000", "currentAccountsPayable": "92124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46267000", "totalShareholderEquity": "914998000", "capitalLeaseObligations": "46267000", "otherCurrentLiabilities": "78441000", "totalCurrentLiabilities": "225578000", "otherNonCurrentLiabilities": "22783000", "totalNonCurrentLiabilities": "115875000", "cashAndShortTermInvestments": "99426000", "commonStockSharesOutstanding": "30724000", "intangibleAssetsExcludingGoodwill": "125980000", "cashAndCashEquivalentsAtCarryingValue": "99426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15477000", "operatingCashflow": "11820000", "capitalExpenditures": "5930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "2117000", "stockBasedCompensation": "2493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 390744000, "cost_of_revenue": 280804000, "gross_profit": 109940000, "ebit": 54230000, "ebitda": 61139000, "pretax_income": 53813000, "tax_provision": 14536000, "net_income": 39277000, "net_income_to_common": 39277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85465000, "total_current_assets": 507690000, "total_assets": 1288046000, "short_term_debt": 51616000, "long_term_debt": null, "total_debt": 51616000, "total_liabilities": 398197000, "total_equity": 889849000, "shares_outstanding": 30715000, "goodwill_and_intangibles": 649391000 }, "cash_flow": { "operating_cash_flow": 92562000, "capital_expenditure": 2692000, "free_cash_flow": 95254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161488, "ticker_id": 8060, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54230000", "ebitda": "61139000", "netIncome": "39277000", "grossProfit": "109940000", "depreciation": "None", "totalRevenue": "390744000", "costOfRevenue": "280804000", "interestIncome": "None", "incomeBeforeTax": "53813000", "interestExpense": "417000", "operatingIncome": "58404000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14536000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "51536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6909000", "sellingGeneralAndAdministrative": "52194000", "netIncomeFromContinuingOperations": "39277000" }, "balance": { "goodwill": "515344000", "inventory": "141008000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1288046000", "longTermDebt": "None", "shortTermDebt": "51616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134047000", "reportedCurrency": "USD", "retainedEarnings": "719077000", "totalLiabilities": "398197000", "otherCurrentAssets": "24817000", "totalCurrentAssets": "507690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780356000", "currentAccountsPayable": "160742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16901000", "totalShareholderEquity": "889849000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "152273000", "totalCurrentLiabilities": "313015000", "otherNonCurrentLiabilities": "21274000", "totalNonCurrentLiabilities": "85182000", "cashAndShortTermInvestments": "85465000", "commonStockSharesOutstanding": "30715000", "intangibleAssetsExcludingGoodwill": "134047000", "cashAndCashEquivalentsAtCarryingValue": "85465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18301000", "operatingCashflow": "92562000", "capitalExpenditures": "2692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12212000", "cashflowFromInvestment": "-13109000", "stockBasedCompensation": "2201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390744000, "cost_of_revenue": 280804000, "gross_profit": 109940000, "research_and_development": null, "selling_general_admin": 52194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54230000, "depreciation_amortisation": 6909000, "ebitda": 61139000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": 53813000, "tax_provision": 14536000, "effective_tax_rate": null, "net_income": 39277000, "net_income_continuing_ops": 39277000, "net_income_to_common": 39277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85465000, "short_term_investments": null, "net_receivables": 256400000, "inventory": 141008000, "other_current_assets": null, "total_current_assets": 507690000, "net_ppe": null, "goodwill": 515344000, "intangible_assets": 134047000, "goodwill_and_intangibles": 649391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 780356000, "total_assets": 1288046000, "short_term_debt": 51616000, "accounts_payable": 160742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85182000, "total_liabilities": 398197000, "total_debt": 51616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 719077000, "total_equity": 889849000, "shares_outstanding": 30715000, "operating_cash_flow": 92562000, "stock_based_compensation": 2201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12212000, "free_cash_flow": 95254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54230000", "ebitda": "61139000", "netIncome": "39277000", "grossProfit": "109940000", "depreciation": "None", "totalRevenue": "390744000", "costOfRevenue": "280804000", "interestIncome": "None", "incomeBeforeTax": "53813000", "interestExpense": "417000", "operatingIncome": "58404000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14536000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "51536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6909000", "sellingGeneralAndAdministrative": "52194000", "netIncomeFromContinuingOperations": "39277000" }, "balance": { "goodwill": "515344000", "inventory": "141008000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1288046000", "longTermDebt": "None", "shortTermDebt": "51616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134047000", "reportedCurrency": "USD", "retainedEarnings": "719077000", "totalLiabilities": "398197000", "otherCurrentAssets": "24817000", "totalCurrentAssets": "507690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "780356000", "currentAccountsPayable": "160742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16901000", "totalShareholderEquity": "889849000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "152273000", "totalCurrentLiabilities": "313015000", "otherNonCurrentLiabilities": "21274000", "totalNonCurrentLiabilities": "85182000", "cashAndShortTermInvestments": "85465000", "commonStockSharesOutstanding": "30715000", "intangibleAssetsExcludingGoodwill": "134047000", "cashAndCashEquivalentsAtCarryingValue": "85465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18301000", "operatingCashflow": "92562000", "capitalExpenditures": "2692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12212000", "cashflowFromInvestment": "-13109000", "stockBasedCompensation": "2201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "income_statement": { "revenue": 364914000, "cost_of_revenue": 265077000, "gross_profit": 99837000, "ebit": 43586000, "ebitda": 50417000, "pretax_income": 42278000, "tax_provision": 11555000, "net_income": 30723000, "net_income_to_common": 30723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18621000, "total_current_assets": 462970000, "total_assets": 1238577000, "short_term_debt": 54838000, "long_term_debt": 9790000, "total_debt": 64628000, "total_liabilities": 388267000, "total_equity": 850310000, "shares_outstanding": 30684000, "goodwill_and_intangibles": 643886000 }, "cash_flow": { "operating_cash_flow": 76049000, "capital_expenditure": 3094000, "free_cash_flow": 79143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161489, "ticker_id": 8060, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:53.463662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43586000", "ebitda": "50417000", "netIncome": "30723000", "grossProfit": "99837000", "depreciation": "None", "totalRevenue": "364914000", "costOfRevenue": "265077000", "interestIncome": "None", "incomeBeforeTax": "42278000", "interestExpense": "1308000", "operatingIncome": "46182000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11555000", "reportedCurrency": "USD", "netInterestIncome": "-1308000", "nonInterestIncome": "None", "operatingExpenses": "53655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "509000", "costofGoodsAndServicesSold": "265077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6831000", "sellingGeneralAndAdministrative": "53662000", "netIncomeFromContinuingOperations": "30723000" }, "balance": { "goodwill": "511961000", "inventory": "159542000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1238577000", "longTermDebt": "9790000", "shortTermDebt": "54838000", "treasuryStock": "-153644000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131925000", "reportedCurrency": "USD", "retainedEarnings": "679800000", "totalLiabilities": "388267000", "otherCurrentAssets": "18320000", "totalCurrentAssets": "462970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775607000", "currentAccountsPayable": "155464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106130000", "shortLongTermDebtTotal": "64628000", "totalShareholderEquity": "850310000", "capitalLeaseObligations": "18502000", "otherCurrentLiabilities": "137584000", "totalCurrentLiabilities": "293048000", "otherNonCurrentLiabilities": "19903000", "totalNonCurrentLiabilities": "95219000", "cashAndShortTermInvestments": "18621000", "commonStockSharesOutstanding": "30684000", "intangibleAssetsExcludingGoodwill": "131925000", "cashAndCashEquivalentsAtCarryingValue": "18621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13716000", "operatingCashflow": "76049000", "capitalExpenditures": "3094000", "changeInReceivables": "-36975000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61461000", "cashflowFromInvestment": "-3094000", "stockBasedCompensation": "3462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364914000, "cost_of_revenue": 265077000, "gross_profit": 99837000, "research_and_development": null, "selling_general_admin": 53662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43586000, "depreciation_amortisation": 6831000, "ebitda": 50417000, "interest_expense": 1308000, "interest_income": null, "other_non_operating": null, "pretax_income": 42278000, "tax_provision": 11555000, "effective_tax_rate": null, "net_income": 30723000, "net_income_continuing_ops": 30723000, "net_income_to_common": 30723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18621000, "short_term_investments": null, "net_receivables": 266487000, "inventory": 159542000, "other_current_assets": null, "total_current_assets": 462970000, "net_ppe": null, "goodwill": 511961000, "intangible_assets": 131925000, "goodwill_and_intangibles": 643886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775607000, "total_assets": 1238577000, "short_term_debt": 54838000, "accounts_payable": 155464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293048000, "long_term_debt": 9790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95219000, "total_liabilities": 388267000, "total_debt": 64628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679800000, "total_equity": 850310000, "shares_outstanding": 30684000, "operating_cash_flow": 76049000, "stock_based_compensation": 3462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61461000, "free_cash_flow": 79143000, "net_change_in_cash": 11494000 }, "raw_data": { "income": { "ebit": "43586000", "ebitda": "50417000", "netIncome": "30723000", "grossProfit": "99837000", "depreciation": "None", "totalRevenue": "364914000", "costOfRevenue": "265077000", "interestIncome": "None", "incomeBeforeTax": "42278000", "interestExpense": "1308000", "operatingIncome": "46182000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11555000", "reportedCurrency": "USD", "netInterestIncome": "-1308000", "nonInterestIncome": "None", "operatingExpenses": "53655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "509000", "costofGoodsAndServicesSold": "265077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6831000", "sellingGeneralAndAdministrative": "53662000", "netIncomeFromContinuingOperations": "30723000" }, "balance": { "goodwill": "511961000", "inventory": "159542000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1238577000", "longTermDebt": "9790000", "shortTermDebt": "54838000", "treasuryStock": "-153644000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131925000", "reportedCurrency": "USD", "retainedEarnings": "679800000", "totalLiabilities": "388267000", "otherCurrentAssets": "18320000", "totalCurrentAssets": "462970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775607000", "currentAccountsPayable": "155464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106130000", "shortLongTermDebtTotal": "64628000", "totalShareholderEquity": "850310000", "capitalLeaseObligations": "18502000", "otherCurrentLiabilities": "137584000", "totalCurrentLiabilities": "293048000", "otherNonCurrentLiabilities": "19903000", "totalNonCurrentLiabilities": "95219000", "cashAndShortTermInvestments": "18621000", "commonStockSharesOutstanding": "30684000", "intangibleAssetsExcludingGoodwill": "131925000", "cashAndCashEquivalentsAtCarryingValue": "18621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13716000", "operatingCashflow": "76049000", "capitalExpenditures": "3094000", "changeInReceivables": "-36975000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61461000", "cashflowFromInvestment": "-3094000", "stockBasedCompensation": "3462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }