{ "ticker": { "uuid": "a1d330e6-1ca3-4509-a264-fd436fb2ed95", "symbol": "CDM1", "name": "Coeur Mining, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a1d330e6-1ca3-4509-a264-fd436fb2ed95/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1d330e6-1ca3-4509-a264-fd436fb2ed95/" }, "latest_snapshot": { "ticker": { "uuid": "a1d330e6-1ca3-4509-a264-fd436fb2ed95", "symbol": "CDM1", "name": "Coeur Mining, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a1d330e6-1ca3-4509-a264-fd436fb2ed95/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1d330e6-1ca3-4509-a264-fd436fb2ed95/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.9, "value": 0.68, "quality": 0.66, "momentum": 0.88, "coverage": 0.939, "confidence": 0.91, "delta": -3 }, "headline_factors": { "price": 12.52, "market_cap": 12897139905.76, "pe_ratio": 16.1359, "earnings_yield": 0.0839, "ebitda_to_ev": 0.1023, "shareholder_yield": 0.0014, "roe": 0.0768, "piotroski_f_score": 7, "momentum_12_1": 0.8437, "volatility_252d": 0.7246 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.1359, "ev_ebitda": 9.7793, "earnings_yield": 0.0839, "fcf_yield": 0.0713, "shareholder_yield": 0.0014 }, "quality": { "roe": 0.0768, "roic": 0.0781, "gross_margin": 0.481, "fcf_margin": 0.3565, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.9641, "eps_growth_1y": 5.1847, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5935, "momentum_12_1": 0.8437, "relative_strength": 0.5712 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.66, "momentum_percentile": 0.88, "growth_composite": 1, "yield_composite": 96, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.38, "os": 0.81, "value": 0.57, "quality": 0.6, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.547, "earnings_yield": 0.073, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": 0.8699 }, { "week_end_date": "2026-06-14", "price": 14.71, "os": 0.73, "value": 0.43, "quality": 0.6, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.966, "earnings_yield": 0.0713, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": 0.8966 }, { "week_end_date": "2026-06-21", "price": 14.48, "os": 0.84, "value": 0.57, "quality": 0.65, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.6695, "earnings_yield": 0.0725, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": 0.9544 }, { "week_end_date": "2026-06-28", "price": 14.71, "os": 0.73, "value": 0.43, "quality": 0.6, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.9725, "earnings_yield": 0.0713, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": 1.1913 }, { "week_end_date": "2026-07-05", "price": 15.38, "os": 0.76, "value": 0.42, "quality": 0.68, "momentum": 0.91, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.8234, "earnings_yield": 0.0682, "shareholder_yield": 0.0011, "roe": 0.0768, "momentum_12_1": 0.8663 }, { "week_end_date": "2026-07-12", "price": 13.93, "os": 0.87, "value": 0.62, "quality": 0.66, "momentum": 0.89, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.9603, "earnings_yield": 0.0754, "shareholder_yield": 0.0012, "roe": 0.0768, "momentum_12_1": 0.8645 }, { "week_end_date": "2026-07-19", "price": 12.52, "os": 0.9, "value": 0.68, "quality": 0.66, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.1359, "earnings_yield": 0.0839, "shareholder_yield": 0.0014, "roe": 0.0768, "momentum_12_1": 0.8437 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2070126000, "cost_of_revenue": 1149536000, "gross_profit": 920590000, "ebit": 776801000, "ebitda": 962255000, "pretax_income": null, "tax_provision": null, "net_income": 585872000, "net_income_to_common": 585872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 886879000, "capital_expenditure": -221162000, "free_cash_flow": 665717000, "dividends_paid": null, "share_repurchases": -9625000, "shares_issued": 10005000, "net_debt_issued": -251386000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1054006000, "cost_of_revenue": 731166000, "gross_profit": 322840000, "ebit": 215455000, "ebitda": 300240000, "pretax_income": null, "tax_provision": null, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55087000, "total_current_assets": 273099000, "total_assets": 2301747000, "short_term_debt": 42978000, "long_term_debt": 485058000, "total_debt": 601656000, "total_liabilities": null, "total_equity": 1123252000, "shares_outstanding": 399235632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174234000, "capital_expenditure": -183188000, "free_cash_flow": -8954000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22823000, "net_debt_issued": -6848000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1054006000, "cost_of_revenue": 731166000, "gross_profit": 322840000, "ebit": 215455000, "ebitda": 300240000, "pretax_income": null, "tax_provision": null, "net_income": 58900000, "net_income_to_common": 58900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55087000, "total_current_assets": 273099000, "total_assets": 2301747000, "short_term_debt": 42978000, "long_term_debt": 485058000, "total_debt": 601656000, "total_liabilities": null, "total_equity": 1123252000, "shares_outstanding": 399235632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174234000, "capital_expenditure": -183188000, "free_cash_flow": -8954000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22823000, "net_debt_issued": -6848000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 856192000, "cost_of_revenue": 429834000, "gross_profit": 426358000, "ebit": 374158000, "ebitda": 454141000, "pretax_income": null, "tax_provision": null, "net_income": 246761000, "net_income_to_common": 246761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843169000, "total_current_assets": 1710178000, "total_assets": 15261327000, "short_term_debt": 25918000, "long_term_debt": 715983000, "total_debt": 773222000, "total_liabilities": null, "total_equity": 10412325000, "shares_outstanding": 1034497016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340836000, "capital_expenditure": -74079000, "free_cash_flow": 266757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 401000, "net_debt_issued": -10283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 674847000, "cost_of_revenue": 289636000, "gross_profit": 385211000, "ebit": 366113000, "ebitda": 406550000, "pretax_income": null, "tax_provision": null, "net_income": 214969000, "net_income_to_common": 214969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553597000, "total_current_assets": 972677000, "total_assets": 4695682000, "short_term_debt": 28958000, "long_term_debt": 290792000, "total_debt": 352495000, "total_liabilities": null, "total_equity": 3313051000, "shares_outstanding": 642092761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374587000, "capital_expenditure": -61319000, "free_cash_flow": 313268000, "dividends_paid": null, "share_repurchases": -2287000, "shares_issued": 236000, "net_debt_issued": -23435000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }