{ "ticker": { "uuid": "a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81", "symbol": "LHSW", "name": "Lianhe Sowell International Group Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81/" }, "ticker_metadata": { "id": 6929, "uuid": "a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81", "symbol": "LHSW", "name": "Lianhe Sowell International Group Ltd Ordinary Shares", "asset_type": "equity", "market_cap": 8164000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Lianhe Sowell International Group Ltd, provides machine vision products and solutions in China. The company is headquartered in Shenzhen, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81", "symbol": "LHSW", "name": "Lianhe Sowell International Group Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1e0fc7a-cc46-4eb4-938d-8cf80f14fc81/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 7399600, "pe_ratio": 2.3681, "earnings_yield": 0.4223, "ebitda_to_ev": 0.3471, "shareholder_yield": 0, "roe": 0.1814, "piotroski_f_score": 4, "momentum_12_1": -0.9042, "volatility_252d": 1.286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.306562+00:00", "batch_id": "" }, "size": { "price_close": 0.1423, "market_cap": 7399600, "market_cap_usd": 7399600, "enterprise_value": 10277535, "shares_outstanding": 52000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3681, "pb_ratio": 0.4295, "ptbv_ratio": 0.4306, "ps_ratio": 0.2025, "pcf_ratio": null, "pfcf_ratio": -5.1578, "ev_ebitda": 2.8814, "ev_ebit": 3.1529, "ev_sales": 0.2813, "ev_fcf": -7.1638, "earnings_yield": 0.4223, "fcf_yield": -0.1396, "price_to_sales": 0.2025, "price_to_book": 0.4295, "price_to_cashflow": null, "ebitda_to_ev": 0.3471, "sales_yield": 3.5553 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.262, "operating_margin": 0.0892, "net_margin": 0.0855, "ebitda_margin": 0.0976, "fcf_margin": -0.0393, "roe": 0.1814, "roa": 0.0797, "roic": 0.1216, "roc_greenblatt": null, "asset_turnover": 0.9315, "cash_conversion": -0.4591, "accruals_ratio": 0.1172, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.8038, "earnings_stability_5y": null, "revenue_stability_5y": 0.8155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2441, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2708, "net_debt_to_ebitda": 0.8068, "debt_to_assets": 0.0757, "interest_coverage": 32.0478, "current_ratio": 1.2614, "quick_ratio": 1.2614, "net_debt": 2877935, "local_beta": -0.0013, "volatility_252d": 1.286, "volatility_60d": 2.9775, "max_drawdown_12m": -0.953, "risk_adjusted_momentum": -0.7031 }, "growth": { "revenue_growth_1y": -0.0016, "revenue_growth_3y_cagr": 2.3764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1089, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4773, "revenue_growth": -0.0016, "earnings_growth": 0.1089 }, "momentum": { "price_return_1m": -0.3511, "price_return_3m": -0.1211, "price_return_6m": -0.8591, "price_return_9m": -0.9313, "price_return_12m": -0.9379, "price_return_12m_ex1m": -0.9042, "momentum_6m": -0.8591, "momentum_12m": -0.9379, "momentum_12_1": -0.9042, "distance_from_52w_high": -0.953, "distance_from_52w_low": 0, "relative_strength": -1.0958 }, "raw_ttm": { "revenue_ttm": 36539846, "gross_profit_ttm": 9575235, "ebit_ttm": 3259673, "ebitda_ttm": 3566906, "net_income_ttm": 3124662, "eps_diluted_ttm": 0.0601, "operating_cash_flow_ttm": -1474574, "capital_expenditure_ttm": 39928, "fcf_ttm": -1434646, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101713, "cash_and_equivalents": 90608, "total_current_assets": 27098183, "total_current_liabilities": 21482375, "net_ppe": null, "total_assets": 39226891, "total_debt": 2968543, "total_equity": 17228657, "net_working_capital": 8445671, "book_value_per_share": 0.3313, "retained_earnings": 6261268, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17186336, "tangible_book_per_share": 0.3305 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1777, "ticker_id": 6929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.306562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1423, "market_cap": 7399600, "market_cap_usd": 7399600, "enterprise_value": 10277535, "shares_outstanding": 52000000, "fx_rate_to_usd": null, "pe_ratio": 2.36812814, "pb_ratio": 0.42949372, "ptbv_ratio": 0.43055134, "ps_ratio": 0.2025077, "pcf_ratio": null, "pfcf_ratio": -5.15778805, "ev_ebitda": 2.88135852, "ev_ebit": 3.15293436, "ev_sales": 0.28126925, "ev_fcf": -7.16381254, "earnings_yield": 0.42227445, "fcf_yield": -0.13959048, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26204913, "operating_margin": 0.08920872, "net_margin": 0.08551383, "ebitda_margin": 0.09761689, "fcf_margin": -0.03926251, "roe": 0.18136422, "roa": 0.07965612, "roic": 0.12158971, "roc_greenblatt": null, "asset_turnover": 0.93149992, "cash_conversion": -0.45913638, "accruals_ratio": 0.11724702, "sbc_to_revenue": null, "debt_to_equity": 1.27078013, "net_debt_to_ebitda": 0.80684352, "debt_to_assets": 0.07567622, "interest_coverage": 32.04775201, "current_ratio": 1.26141467, "quick_ratio": 1.26141467, "net_debt": 2877935, "revenue_growth_1y": -0.00160719, "revenue_growth_3y_cagr": 2.37635543, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10885641, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.47732254, "piotroski_f_score": 4, "altman_z_score": 1.80376697, "earnings_stability_5y": null, "revenue_stability_5y": 0.815482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35111719, "price_return_3m": -0.12106238, "price_return_6m": -0.85910891, "price_return_9m": -0.93125604, "price_return_12m": -0.93786026, "price_return_12m_ex1m": -0.90423581, "distance_from_52w_high": -0.9530363, "distance_from_52w_low": 0, "relative_strength": -1.09580131, "local_beta": -0.0013, "volatility_252d": 1.28603, "volatility_60d": 2.977454, "max_drawdown_12m": -0.9530363, "revenue_ttm": 36539846, "gross_profit_ttm": 9575235, "ebit_ttm": 3259673, "ebitda_ttm": 3566906, "net_income_ttm": 3124662, "eps_diluted_ttm": 0.06008965, "operating_cash_flow_ttm": -1474574, "capital_expenditure_ttm": 39928, "fcf_ttm": -1434646, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101713, "cash_and_equivalents": 90608, "total_current_assets": 27098183, "total_current_liabilities": 21482375, "net_ppe": null, "total_assets": 39226891, "total_debt": 2968543, "total_equity": 17228657, "net_working_capital": 8445671, "book_value_per_share": 0.33132033, "retained_earnings": 6261268, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17186336, "tangible_book_per_share": 0.33050646, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 2.3681, "earnings_yield": 0.4223, "shareholder_yield": 0, "roe": 0.1814, "momentum_12_1": -0.9042, "complete_fields": { "id": 1777, "ticker_id": 6929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.306562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1423, "market_cap": 7399600, "market_cap_usd": 7399600, "enterprise_value": 10277535, "shares_outstanding": 52000000, "fx_rate_to_usd": null, "pe_ratio": 2.36812814, "pb_ratio": 0.42949372, "ptbv_ratio": 0.43055134, "ps_ratio": 0.2025077, "pcf_ratio": null, "pfcf_ratio": -5.15778805, "ev_ebitda": 2.88135852, "ev_ebit": 3.15293436, "ev_sales": 0.28126925, "ev_fcf": -7.16381254, "earnings_yield": 0.42227445, "fcf_yield": -0.13959048, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26204913, "operating_margin": 0.08920872, "net_margin": 0.08551383, "ebitda_margin": 0.09761689, "fcf_margin": -0.03926251, "roe": 0.18136422, "roa": 0.07965612, "roic": 0.12158971, "roc_greenblatt": null, "asset_turnover": 0.93149992, "cash_conversion": -0.45913638, "accruals_ratio": 0.11724702, "sbc_to_revenue": null, "debt_to_equity": 1.27078013, "net_debt_to_ebitda": 0.80684352, "debt_to_assets": 0.07567622, "interest_coverage": 32.04775201, "current_ratio": 1.26141467, "quick_ratio": 1.26141467, "net_debt": 2877935, "revenue_growth_1y": -0.00160719, "revenue_growth_3y_cagr": 2.37635543, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10885641, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.47732254, "piotroski_f_score": 4, "altman_z_score": 1.80376697, "earnings_stability_5y": null, "revenue_stability_5y": 0.815482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35111719, "price_return_3m": -0.12106238, "price_return_6m": -0.85910891, "price_return_9m": -0.93125604, "price_return_12m": -0.93786026, "price_return_12m_ex1m": -0.90423581, "distance_from_52w_high": -0.9530363, "distance_from_52w_low": 0, "relative_strength": -1.09580131, "local_beta": -0.0013, "volatility_252d": 1.28603, "volatility_60d": 2.977454, "max_drawdown_12m": -0.9530363, "revenue_ttm": 36539846, "gross_profit_ttm": 9575235, "ebit_ttm": 3259673, "ebitda_ttm": 3566906, "net_income_ttm": 3124662, "eps_diluted_ttm": 0.06008965, "operating_cash_flow_ttm": -1474574, "capital_expenditure_ttm": 39928, "fcf_ttm": -1434646, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101713, "cash_and_equivalents": 90608, "total_current_assets": 27098183, "total_current_liabilities": 21482375, "net_ppe": null, "total_assets": 39226891, "total_debt": 2968543, "total_equity": 17228657, "net_working_capital": 8445671, "book_value_per_share": 0.33132033, "retained_earnings": 6261268, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17186336, "tangible_book_per_share": 0.33050646, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": 36539846, "cost_of_revenue": 26964611, "gross_profit": 9575235, "ebit": 3259673, "ebitda": 3566906, "pretax_income": 3157960, "tax_provision": -24605, "net_income": 3124662, "net_income_to_common": 3124662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108745, "total_current_assets": 23056965, "total_assets": 30729130, "short_term_debt": 2222788, "long_term_debt": 425676, "total_debt": 2648464, "total_liabilities": 19075769, "total_equity": 11595608, "shares_outstanding": 50000000, "goodwill_and_intangibles": 42321 }, "cash_flow": { "operating_cash_flow": -1474574, "capital_expenditure": 39928, "free_cash_flow": -1434646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110931, "ticker_id": 6929, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3259673", "ebitda": "3566906", "netIncome": "3124662", "grossProfit": "9575235", "depreciation": "None", "totalRevenue": "36539846", "costOfRevenue": "26964611", "interestIncome": "270", "incomeBeforeTax": "3157960", "interestExpense": "101713", "operatingIncome": "3079170", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-24605", "reportedCurrency": "USD", "netInterestIncome": "-101443", "nonInterestIncome": "None", "operatingExpenses": "6496065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3462715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26964611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307233", "sellingGeneralAndAdministrative": "2250827", "netIncomeFromContinuingOperations": "3182565" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "30729130", "longTermDebt": "425676", "shortTermDebt": "2222788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42321", "reportedCurrency": "USD", "retainedEarnings": "6994445", "totalLiabilities": "19075769", "otherCurrentAssets": "2366937", "totalCurrentAssets": "23056965", "currentLongTermDebt": "2099143", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20581283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7672165", "currentAccountsPayable": "11782429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648464", "totalShareholderEquity": "11595608", "capitalLeaseObligations": "123645", "otherCurrentLiabilities": "2068280", "totalCurrentLiabilities": "18650093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425676", "cashAndShortTermInvestments": "108745", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "42321", "cashAndCashEquivalentsAtCarryingValue": "108745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3182565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1474574", "capitalExpenditures": "39928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436725", "cashflowFromInvestment": "-51660", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36539846, "cost_of_revenue": 26964611, "gross_profit": 9575235, "research_and_development": 3462715, "selling_general_admin": 2250827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3259673, "depreciation_amortisation": 307233, "ebitda": 3566906, "interest_expense": 101713, "interest_income": null, "other_non_operating": null, "pretax_income": 3157960, "tax_provision": -24605, "effective_tax_rate": null, "net_income": 3124662, "net_income_continuing_ops": 3182565, "net_income_to_common": 3124662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108745, "short_term_investments": null, "net_receivables": 20581283, "inventory": null, "other_current_assets": null, "total_current_assets": 23056965, "net_ppe": null, "goodwill": null, "intangible_assets": 42321, "goodwill_and_intangibles": 42321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7672165, "total_assets": 30729130, "short_term_debt": 2222788, "accounts_payable": 11782429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18650093, "long_term_debt": 425676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425676, "total_liabilities": 19075769, "total_debt": 2648464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6994445, "total_equity": 11595608, "shares_outstanding": 50000000, "operating_cash_flow": -1474574, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39928, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436725, "free_cash_flow": -1434646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3259673", "ebitda": "3566906", "netIncome": "3124662", "grossProfit": "9575235", "depreciation": "None", "totalRevenue": "36539846", "costOfRevenue": "26964611", "interestIncome": "270", "incomeBeforeTax": "3157960", "interestExpense": "101713", "operatingIncome": "3079170", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-24605", "reportedCurrency": "USD", "netInterestIncome": "-101443", "nonInterestIncome": "None", "operatingExpenses": "6496065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3462715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26964611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307233", "sellingGeneralAndAdministrative": "2250827", "netIncomeFromContinuingOperations": "3182565" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "30729130", "longTermDebt": "425676", "shortTermDebt": "2222788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42321", "reportedCurrency": "USD", "retainedEarnings": "6994445", "totalLiabilities": "19075769", "otherCurrentAssets": "2366937", "totalCurrentAssets": "23056965", "currentLongTermDebt": "2099143", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20581283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7672165", "currentAccountsPayable": "11782429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648464", "totalShareholderEquity": "11595608", "capitalLeaseObligations": "123645", "otherCurrentLiabilities": "2068280", "totalCurrentLiabilities": "18650093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425676", "cashAndShortTermInvestments": "108745", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "42321", "cashAndCashEquivalentsAtCarryingValue": "108745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3182565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1474574", "capitalExpenditures": "39928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436725", "cashflowFromInvestment": "-51660", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": 36598667, "cost_of_revenue": 28636850, "gross_profit": 7961817, "ebit": 2985388, "ebitda": 3128510, "pretax_income": 2927447, "tax_provision": 109622, "net_income": 2817914, "net_income_to_common": 2817914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206187, "total_current_assets": 15475914, "total_assets": 19129887, "short_term_debt": 2106557, "long_term_debt": 289323, "total_debt": 2395880, "total_liabilities": 11280967, "total_equity": 7849070, "shares_outstanding": 50000000, "goodwill_and_intangibles": 11566 }, "cash_flow": { "operating_cash_flow": -1429213, "capital_expenditure": 72126, "free_cash_flow": -1357087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110934, "ticker_id": 6929, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2985388", "ebitda": "3128510", "netIncome": "2817914", "grossProfit": "7961817", "depreciation": "None", "totalRevenue": "36598667", "costOfRevenue": "28636850", "interestIncome": "696", "incomeBeforeTax": "2927447", "interestExpense": "57941", "operatingIncome": "2982860", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109622", "reportedCurrency": "USD", "netInterestIncome": "-57245", "nonInterestIncome": "None", "operatingExpenses": "4978957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2286141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28636850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143122", "sellingGeneralAndAdministrative": "2369855", "netIncomeFromContinuingOperations": "2817825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "19129887", "longTermDebt": "289323", "shortTermDebt": "2106557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11566", "reportedCurrency": "USD", "retainedEarnings": "4008330", "totalLiabilities": "11280967", "otherCurrentAssets": "870811", "totalCurrentAssets": "15475914", "currentLongTermDebt": "1847848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14398916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653973", "currentAccountsPayable": "4795154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509274", "totalShareholderEquity": "7849070", "capitalLeaseObligations": "372103", "otherCurrentLiabilities": "1247676", "totalCurrentLiabilities": "10878250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402717", "cashAndShortTermInvestments": "206187", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "11566", "cashAndCashEquivalentsAtCarryingValue": "206187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1429213", "capitalExpenditures": "72126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969625", "cashflowFromInvestment": "-72126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36598667, "cost_of_revenue": 28636850, "gross_profit": 7961817, "research_and_development": 2286141, "selling_general_admin": 2369855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2985388, "depreciation_amortisation": 143122, "ebitda": 3128510, "interest_expense": 57941, "interest_income": null, "other_non_operating": null, "pretax_income": 2927447, "tax_provision": 109622, "effective_tax_rate": null, "net_income": 2817914, "net_income_continuing_ops": 2817825, "net_income_to_common": 2817914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206187, "short_term_investments": null, "net_receivables": 14398916, "inventory": null, "other_current_assets": null, "total_current_assets": 15475914, "net_ppe": null, "goodwill": null, "intangible_assets": 11566, "goodwill_and_intangibles": 11566, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3653973, "total_assets": 19129887, "short_term_debt": 2106557, "accounts_payable": 4795154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10878250, "long_term_debt": 289323, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402717, "total_liabilities": 11280967, "total_debt": 2395880, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4008330, "total_equity": 7849070, "shares_outstanding": 50000000, "operating_cash_flow": -1429213, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72126, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 969625, "free_cash_flow": -1357087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2985388", "ebitda": "3128510", "netIncome": "2817914", "grossProfit": "7961817", "depreciation": "None", "totalRevenue": "36598667", "costOfRevenue": "28636850", "interestIncome": "696", "incomeBeforeTax": "2927447", "interestExpense": "57941", "operatingIncome": "2982860", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109622", "reportedCurrency": "USD", "netInterestIncome": "-57245", "nonInterestIncome": "None", "operatingExpenses": "4978957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2286141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28636850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143122", "sellingGeneralAndAdministrative": "2369855", "netIncomeFromContinuingOperations": "2817825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "19129887", "longTermDebt": "289323", "shortTermDebt": "2106557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11566", "reportedCurrency": "USD", "retainedEarnings": "4008330", "totalLiabilities": "11280967", "otherCurrentAssets": "870811", "totalCurrentAssets": "15475914", "currentLongTermDebt": "1847848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14398916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653973", "currentAccountsPayable": "4795154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509274", "totalShareholderEquity": "7849070", "capitalLeaseObligations": "372103", "otherCurrentLiabilities": "1247676", "totalCurrentLiabilities": "10878250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402717", "cashAndShortTermInvestments": "206187", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "11566", "cashAndCashEquivalentsAtCarryingValue": "206187", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1429213", "capitalExpenditures": "72126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969625", "cashflowFromInvestment": "-72126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": 13070586, "cost_of_revenue": 9715604, "gross_profit": 3354982, "ebit": 1900594, "ebitda": 1918350, "pretax_income": 1840352, "tax_provision": 230297, "net_income": 1610110, "net_income_to_common": 1610110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752007, "total_current_assets": 8963694, "total_assets": 9239193, "short_term_debt": 693024, "long_term_debt": 218139, "total_debt": 911163, "total_liabilities": 5991081, "total_equity": 3248173, "shares_outstanding": 50000000, "goodwill_and_intangibles": 9418 }, "cash_flow": { "operating_cash_flow": -1904194, "capital_expenditure": 5257, "free_cash_flow": -1898937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110937, "ticker_id": 6929, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1900594", "ebitda": "1918350", "netIncome": "1610110", "grossProfit": "3354982", "depreciation": "None", "totalRevenue": "13070586", "costOfRevenue": "9715604", "interestIncome": "347", "incomeBeforeTax": "1840352", "interestExpense": "60242", "operatingIncome": "1832300", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "230297", "reportedCurrency": "USD", "netInterestIncome": "-59895", "nonInterestIncome": "None", "operatingExpenses": "1522682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9715604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17756", "sellingGeneralAndAdministrative": "821432", "netIncomeFromContinuingOperations": "1610055" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9239193", "longTermDebt": "218139", "shortTermDebt": "693024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9418", "reportedCurrency": "USD", "retainedEarnings": "1349525", "totalLiabilities": "5991081", "otherCurrentAssets": "106977", "totalCurrentAssets": "8963694", "currentLongTermDebt": "693024", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8104710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275499", "currentAccountsPayable": "3198965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911163", "totalShareholderEquity": "3248173", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1436910", "totalCurrentLiabilities": "5772942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218139", "cashAndShortTermInvestments": "752007", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "9418", "cashAndCashEquivalentsAtCarryingValue": "752007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1904194", "capitalExpenditures": "5257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517792", "cashflowFromInvestment": "-5257", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13070586, "cost_of_revenue": 9715604, "gross_profit": 3354982, "research_and_development": 449828, "selling_general_admin": 821432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1900594, "depreciation_amortisation": 17756, "ebitda": 1918350, "interest_expense": 60242, "interest_income": null, "other_non_operating": null, "pretax_income": 1840352, "tax_provision": 230297, "effective_tax_rate": null, "net_income": 1610110, "net_income_continuing_ops": 1610055, "net_income_to_common": 1610110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752007, "short_term_investments": null, "net_receivables": 8104710, "inventory": null, "other_current_assets": null, "total_current_assets": 8963694, "net_ppe": null, "goodwill": null, "intangible_assets": 9418, "goodwill_and_intangibles": 9418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275499, "total_assets": 9239193, "short_term_debt": 693024, "accounts_payable": 3198965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5772942, "long_term_debt": 218139, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218139, "total_liabilities": 5991081, "total_debt": 911163, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1349525, "total_equity": 3248173, "shares_outstanding": 50000000, "operating_cash_flow": -1904194, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5257, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2517792, "free_cash_flow": -1898937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1900594", "ebitda": "1918350", "netIncome": "1610110", "grossProfit": "3354982", "depreciation": "None", "totalRevenue": "13070586", "costOfRevenue": "9715604", "interestIncome": "347", "incomeBeforeTax": "1840352", "interestExpense": "60242", "operatingIncome": "1832300", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "230297", "reportedCurrency": "USD", "netInterestIncome": "-59895", "nonInterestIncome": "None", "operatingExpenses": "1522682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9715604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17756", "sellingGeneralAndAdministrative": "821432", "netIncomeFromContinuingOperations": "1610055" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9239193", "longTermDebt": "218139", "shortTermDebt": "693024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9418", "reportedCurrency": "USD", "retainedEarnings": "1349525", "totalLiabilities": "5991081", "otherCurrentAssets": "106977", "totalCurrentAssets": "8963694", "currentLongTermDebt": "693024", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8104710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275499", "currentAccountsPayable": "3198965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911163", "totalShareholderEquity": "3248173", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1436910", "totalCurrentLiabilities": "5772942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218139", "cashAndShortTermInvestments": "752007", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "9418", "cashAndCashEquivalentsAtCarryingValue": "752007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1904194", "capitalExpenditures": "5257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517792", "cashflowFromInvestment": "-5257", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": 949341, "cost_of_revenue": 473882, "gross_profit": 475459, "ebit": -455354, "ebitda": -371601, "pretax_income": -523375, "tax_provision": -132288, "net_income": -391081, "net_income_to_common": -391081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150317, "total_current_assets": 2420772, "total_assets": 2657008, "short_term_debt": 209549, "long_term_debt": 103232, "total_debt": 312781, "total_liabilities": 1335855, "total_equity": 1321159, "shares_outstanding": 50000000, "goodwill_and_intangibles": 10260 }, "cash_flow": { "operating_cash_flow": 239201, "capital_expenditure": 57618, "free_cash_flow": 296819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110938, "ticker_id": 6929, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-455354", "ebitda": "-371601", "netIncome": "-391081", "grossProfit": "475459", "depreciation": "None", "totalRevenue": "949341", "costOfRevenue": "473882", "interestIncome": "286", "incomeBeforeTax": "-523375", "interestExpense": "68021", "operatingIncome": "-464606", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-132288", "reportedCurrency": "USD", "netInterestIncome": "-67735", "nonInterestIncome": "None", "operatingExpenses": "940065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83753", "sellingGeneralAndAdministrative": "295307", "netIncomeFromContinuingOperations": "-391087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2657008", "longTermDebt": "103232", "shortTermDebt": "209549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "10260", "reportedCurrency": "USD", "retainedEarnings": "-260585", "totalLiabilities": "1335855", "otherCurrentAssets": "271997", "totalCurrentAssets": "2420772", "currentLongTermDebt": "202807", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236236", "currentAccountsPayable": "198295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312781", "totalShareholderEquity": "1321159", "capitalLeaseObligations": "6742", "otherCurrentLiabilities": "98221", "totalCurrentLiabilities": "1232623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103232", "cashAndShortTermInvestments": "150317", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "10260", "cashAndCashEquivalentsAtCarryingValue": "150317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-391087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239201", "capitalExpenditures": "57618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88788", "cashflowFromInvestment": "-57618", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 949341, "cost_of_revenue": 473882, "gross_profit": 475459, "research_and_development": 473893, "selling_general_admin": 295307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455354, "depreciation_amortisation": 83753, "ebitda": -371601, "interest_expense": 68021, "interest_income": null, "other_non_operating": null, "pretax_income": -523375, "tax_provision": -132288, "effective_tax_rate": null, "net_income": -391081, "net_income_continuing_ops": -391087, "net_income_to_common": -391081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150317, "short_term_investments": null, "net_receivables": 1998458, "inventory": null, "other_current_assets": null, "total_current_assets": 2420772, "net_ppe": null, "goodwill": null, "intangible_assets": 10260, "goodwill_and_intangibles": 10260, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236236, "total_assets": 2657008, "short_term_debt": 209549, "accounts_payable": 198295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232623, "long_term_debt": 103232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103232, "total_liabilities": 1335855, "total_debt": 312781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260585, "total_equity": 1321159, "shares_outstanding": 50000000, "operating_cash_flow": 239201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88788, "free_cash_flow": 296819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-455354", "ebitda": "-371601", "netIncome": "-391081", "grossProfit": "475459", "depreciation": "None", "totalRevenue": "949341", "costOfRevenue": "473882", "interestIncome": "286", "incomeBeforeTax": "-523375", "interestExpense": "68021", "operatingIncome": "-464606", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-132288", "reportedCurrency": "USD", "netInterestIncome": "-67735", "nonInterestIncome": "None", "operatingExpenses": "940065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83753", "sellingGeneralAndAdministrative": "295307", "netIncomeFromContinuingOperations": "-391087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2657008", "longTermDebt": "103232", "shortTermDebt": "209549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "10260", "reportedCurrency": "USD", "retainedEarnings": "-260585", "totalLiabilities": "1335855", "otherCurrentAssets": "271997", "totalCurrentAssets": "2420772", "currentLongTermDebt": "202807", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236236", "currentAccountsPayable": "198295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312781", "totalShareholderEquity": "1321159", "capitalLeaseObligations": "6742", "otherCurrentLiabilities": "98221", "totalCurrentLiabilities": "1232623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103232", "cashAndShortTermInvestments": "150317", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "10260", "cashAndCashEquivalentsAtCarryingValue": "150317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-391087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239201", "capitalExpenditures": "57618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88788", "cashflowFromInvestment": "-57618", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90608, "total_current_assets": 27098183, "total_assets": 39226891, "short_term_debt": 2920471, "long_term_debt": 48072, "total_debt": 2968543, "total_liabilities": 21893835, "total_equity": 17228657, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110928, "ticker_id": 6929, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5200", "currentDebt": "None", "investments": "None", "totalAssets": "39226891", "longTermDebt": "48072", "shortTermDebt": "2920471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6261268", "totalLiabilities": "21893835", "otherCurrentAssets": "None", "totalCurrentAssets": "27098183", "currentLongTermDebt": "2499121", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27007575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128708", "currentAccountsPayable": "10555240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3331931", "totalShareholderEquity": "17228657", "capitalLeaseObligations": "784738", "otherCurrentLiabilities": "7447830", "totalCurrentLiabilities": "21482375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411460", "cashAndShortTermInvestments": "90608", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90608", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90608, "short_term_investments": null, "net_receivables": 27007575, "inventory": null, "other_current_assets": null, "total_current_assets": 27098183, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12128708, "total_assets": 39226891, "short_term_debt": 2920471, "accounts_payable": 10555240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21482375, "long_term_debt": 48072, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411460, "total_liabilities": 21893835, "total_debt": 2968543, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6261268, "total_equity": 17228657, "shares_outstanding": 52000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5200", "currentDebt": "None", "investments": "None", "totalAssets": "39226891", "longTermDebt": "48072", "shortTermDebt": "2920471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6261268", "totalLiabilities": "21893835", "otherCurrentAssets": "None", "totalCurrentAssets": "27098183", "currentLongTermDebt": "2499121", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27007575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128708", "currentAccountsPayable": "10555240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3331931", "totalShareholderEquity": "17228657", "capitalLeaseObligations": "784738", "otherCurrentLiabilities": "7447830", "totalCurrentLiabilities": "21482375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411460", "cashAndShortTermInvestments": "90608", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90608", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108745, "total_current_assets": 23056965, "total_assets": 30729130, "short_term_debt": 2222788, "long_term_debt": null, "total_debt": 2222788, "total_liabilities": 19075769, "total_equity": 11595608, "shares_outstanding": null, "goodwill_and_intangibles": 42321 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110929, "ticker_id": 6929, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "30729130", "longTermDebt": "None", "shortTermDebt": "2222788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42321", "reportedCurrency": "None", "retainedEarnings": "6994445", "totalLiabilities": "19075769", "otherCurrentAssets": "2366937", "totalCurrentAssets": "23056965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20581283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7672165", "currentAccountsPayable": "11782429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648464", "totalShareholderEquity": "11595608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2068280", "totalCurrentLiabilities": "18650093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425676", "cashAndShortTermInvestments": "108745", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "42321", "cashAndCashEquivalentsAtCarryingValue": "108745", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108745, "short_term_investments": null, "net_receivables": 20581283, "inventory": null, "other_current_assets": null, "total_current_assets": 23056965, "net_ppe": null, "goodwill": null, "intangible_assets": 42321, "goodwill_and_intangibles": 42321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7672165, "total_assets": 30729130, "short_term_debt": 2222788, "accounts_payable": 11782429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18650093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425676, "total_liabilities": 19075769, "total_debt": 2222788, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6994445, "total_equity": 11595608, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "30729130", "longTermDebt": "None", "shortTermDebt": "2222788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42321", "reportedCurrency": "None", "retainedEarnings": "6994445", "totalLiabilities": "19075769", "otherCurrentAssets": "2366937", "totalCurrentAssets": "23056965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20581283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7672165", "currentAccountsPayable": "11782429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648464", "totalShareholderEquity": "11595608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2068280", "totalCurrentLiabilities": "18650093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425676", "cashAndShortTermInvestments": "108745", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "42321", "cashAndCashEquivalentsAtCarryingValue": "108745", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108745, "total_current_assets": 23056965, "total_assets": 30729130, "short_term_debt": null, "long_term_debt": 425676, "total_debt": 425676, "total_liabilities": 19075769, "total_equity": 11595608, "shares_outstanding": 52000000, "goodwill_and_intangibles": 42321 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110930, "ticker_id": 6929, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30729130", "longTermDebt": "425676", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42321", "reportedCurrency": "USD", "retainedEarnings": "6994445", "totalLiabilities": "19075769", "otherCurrentAssets": "None", "totalCurrentAssets": "23056965", "currentLongTermDebt": "2099143", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19144103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7672165", "currentAccountsPayable": "11782429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11595608", "capitalLeaseObligations": "123645", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18650093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425676", "cashAndShortTermInvestments": "108745", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "42321", "cashAndCashEquivalentsAtCarryingValue": "108745", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108745, "short_term_investments": null, "net_receivables": 19144103, "inventory": null, "other_current_assets": null, "total_current_assets": 23056965, "net_ppe": null, "goodwill": null, "intangible_assets": 42321, "goodwill_and_intangibles": 42321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7672165, "total_assets": 30729130, "short_term_debt": null, "accounts_payable": 11782429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18650093, "long_term_debt": 425676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425676, "total_liabilities": 19075769, "total_debt": 425676, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6994445, "total_equity": 11595608, "shares_outstanding": 52000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30729130", "longTermDebt": "425676", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42321", "reportedCurrency": "USD", "retainedEarnings": "6994445", "totalLiabilities": "19075769", "otherCurrentAssets": "None", "totalCurrentAssets": "23056965", "currentLongTermDebt": "2099143", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19144103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7672165", "currentAccountsPayable": "11782429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11595608", "capitalLeaseObligations": "123645", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18650093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425676", "cashAndShortTermInvestments": "108745", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "42321", "cashAndCashEquivalentsAtCarryingValue": "108745", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126300, "total_current_assets": 16268597, "total_assets": 21414504, "short_term_debt": 2319969, "long_term_debt": 322108, "total_debt": 2642077, "total_liabilities": 11612426, "total_equity": 9804936, "shares_outstanding": 52000000, "goodwill_and_intangibles": 27618 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110932, "ticker_id": 6929, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "21414504", "longTermDebt": "322108", "shortTermDebt": "2319969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27618", "reportedCurrency": "USD", "retainedEarnings": "5256130", "totalLiabilities": "11612426", "otherCurrentAssets": "995322", "totalCurrentAssets": "16268597", "currentLongTermDebt": "2041644", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15146975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5145907", "currentAccountsPayable": "4742324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2642077", "totalShareholderEquity": "9804936", "capitalLeaseObligations": "278325", "otherCurrentLiabilities": "1368223", "totalCurrentLiabilities": "11290318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322108", "cashAndShortTermInvestments": "126300", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "27618", "cashAndCashEquivalentsAtCarryingValue": "126300", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126300, "short_term_investments": null, "net_receivables": 15146975, "inventory": null, "other_current_assets": null, "total_current_assets": 16268597, "net_ppe": null, "goodwill": null, "intangible_assets": 27618, "goodwill_and_intangibles": 27618, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5145907, "total_assets": 21414504, "short_term_debt": 2319969, "accounts_payable": 4742324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11290318, "long_term_debt": 322108, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322108, "total_liabilities": 11612426, "total_debt": 2642077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5256130, "total_equity": 9804936, "shares_outstanding": 52000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "21414504", "longTermDebt": "322108", "shortTermDebt": "2319969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27618", "reportedCurrency": "USD", "retainedEarnings": "5256130", "totalLiabilities": "11612426", "otherCurrentAssets": "995322", "totalCurrentAssets": "16268597", "currentLongTermDebt": "2041644", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15146975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5145907", "currentAccountsPayable": "4742324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2642077", "totalShareholderEquity": "9804936", "capitalLeaseObligations": "278325", "otherCurrentLiabilities": "1368223", "totalCurrentLiabilities": "11290318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322108", "cashAndShortTermInvestments": "126300", "commonStockSharesOutstanding": "52000000", "intangibleAssetsExcludingGoodwill": "27618", "cashAndCashEquivalentsAtCarryingValue": "126300", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206187, "total_current_assets": 15475914, "total_assets": 19129887, "short_term_debt": 2106557, "long_term_debt": 289323, "total_debt": 2395880, "total_liabilities": 11280967, "total_equity": 7849070, "shares_outstanding": 50000000, "goodwill_and_intangibles": 11566 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110933, "ticker_id": 6929, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "19129887", "longTermDebt": "289323", "shortTermDebt": "2106557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11566", "reportedCurrency": "USD", "retainedEarnings": "4008330", "totalLiabilities": "11280967", "otherCurrentAssets": "870811", "totalCurrentAssets": "15475914", "currentLongTermDebt": "1847848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14398916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653973", "currentAccountsPayable": "4795154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509274", "totalShareholderEquity": "7849070", "capitalLeaseObligations": "372103", "otherCurrentLiabilities": "1247676", "totalCurrentLiabilities": "10878250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402717", "cashAndShortTermInvestments": "206187", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "11566", "cashAndCashEquivalentsAtCarryingValue": "206187", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206187, "short_term_investments": null, "net_receivables": 14398916, "inventory": null, "other_current_assets": null, "total_current_assets": 15475914, "net_ppe": null, "goodwill": null, "intangible_assets": 11566, "goodwill_and_intangibles": 11566, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3653973, "total_assets": 19129887, "short_term_debt": 2106557, "accounts_payable": 4795154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10878250, "long_term_debt": 289323, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402717, "total_liabilities": 11280967, "total_debt": 2395880, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4008330, "total_equity": 7849070, "shares_outstanding": 50000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "19129887", "longTermDebt": "289323", "shortTermDebt": "2106557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11566", "reportedCurrency": "USD", "retainedEarnings": "4008330", "totalLiabilities": "11280967", "otherCurrentAssets": "870811", "totalCurrentAssets": "15475914", "currentLongTermDebt": "1847848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14398916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653973", "currentAccountsPayable": "4795154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509274", "totalShareholderEquity": "7849070", "capitalLeaseObligations": "372103", "otherCurrentLiabilities": "1247676", "totalCurrentLiabilities": "10878250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402717", "cashAndShortTermInvestments": "206187", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "11566", "cashAndCashEquivalentsAtCarryingValue": "206187", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184490, "total_current_assets": 13095818, "total_assets": 14495962, "short_term_debt": 746985, "long_term_debt": 286321, "total_debt": 1033306, "total_liabilities": 8235037, "total_equity": 6261051, "shares_outstanding": 50000000, "goodwill_and_intangibles": 7944 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110935, "ticker_id": 6929, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14495962", "longTermDebt": "286321", "shortTermDebt": "746985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7944", "reportedCurrency": "USD", "retainedEarnings": "2930164", "totalLiabilities": "8235037", "otherCurrentAssets": "344724", "totalCurrentAssets": "13095818", "currentLongTermDebt": "746985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12566604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400144", "currentAccountsPayable": "6072186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1033306", "totalShareholderEquity": "6261051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427175", "totalCurrentLiabilities": "7948716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286321", "cashAndShortTermInvestments": "184490", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "7944", "cashAndCashEquivalentsAtCarryingValue": "184490", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184490, "short_term_investments": null, "net_receivables": 12566604, "inventory": null, "other_current_assets": null, "total_current_assets": 13095818, "net_ppe": null, "goodwill": null, "intangible_assets": 7944, "goodwill_and_intangibles": 7944, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400144, "total_assets": 14495962, "short_term_debt": 746985, "accounts_payable": 6072186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7948716, "long_term_debt": 286321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286321, "total_liabilities": 8235037, "total_debt": 1033306, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2930164, "total_equity": 6261051, "shares_outstanding": 50000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14495962", "longTermDebt": "286321", "shortTermDebt": "746985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7944", "reportedCurrency": "USD", "retainedEarnings": "2930164", "totalLiabilities": "8235037", "otherCurrentAssets": "344724", "totalCurrentAssets": "13095818", "currentLongTermDebt": "746985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12566604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400144", "currentAccountsPayable": "6072186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1033306", "totalShareholderEquity": "6261051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427175", "totalCurrentLiabilities": "7948716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286321", "cashAndShortTermInvestments": "184490", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "7944", "cashAndCashEquivalentsAtCarryingValue": "184490", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752007, "total_current_assets": 8963694, "total_assets": 9239193, "short_term_debt": 693024, "long_term_debt": null, "total_debt": 693024, "total_liabilities": 5991081, "total_equity": 3248173, "shares_outstanding": null, "goodwill_and_intangibles": 9418 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110936, "ticker_id": 6929, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:27.994083+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9239193", "longTermDebt": "None", "shortTermDebt": "693024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9418", "reportedCurrency": "None", "retainedEarnings": "1349525", "totalLiabilities": "5991081", "otherCurrentAssets": "106977", "totalCurrentAssets": "8963694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8104710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275499", "currentAccountsPayable": "3198965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911163", "totalShareholderEquity": "3248173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1436910", "totalCurrentLiabilities": "5772942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218139", "cashAndShortTermInvestments": "752007", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "9418", "cashAndCashEquivalentsAtCarryingValue": "752007", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752007, "short_term_investments": null, "net_receivables": 8104710, "inventory": null, "other_current_assets": null, "total_current_assets": 8963694, "net_ppe": null, "goodwill": null, "intangible_assets": 9418, "goodwill_and_intangibles": 9418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275499, "total_assets": 9239193, "short_term_debt": 693024, "accounts_payable": 3198965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5772942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218139, "total_liabilities": 5991081, "total_debt": 693024, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1349525, "total_equity": 3248173, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9239193", "longTermDebt": "None", "shortTermDebt": "693024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9418", "reportedCurrency": "None", "retainedEarnings": "1349525", "totalLiabilities": "5991081", "otherCurrentAssets": "106977", "totalCurrentAssets": "8963694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8104710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275499", "currentAccountsPayable": "3198965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911163", "totalShareholderEquity": "3248173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1436910", "totalCurrentLiabilities": "5772942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218139", "cashAndShortTermInvestments": "752007", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "9418", "cashAndCashEquivalentsAtCarryingValue": "752007", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }