{ "ticker": { "uuid": "a1e7aadf-7979-4521-9ef8-7deac66c0148", "symbol": "RILYZ", "name": "B. Riley Financial Inc. 5.25% Senior Notes due 2028", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/a1e7aadf-7979-4521-9ef8-7deac66c0148/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1e7aadf-7979-4521-9ef8-7deac66c0148/" }, "ticker_metadata": { "id": 8022, "uuid": "a1e7aadf-7979-4521-9ef8-7deac66c0148", "symbol": "RILYZ", "name": "B. Riley Financial Inc. 5.25% Senior Notes due 2028", "asset_type": "equity", "market_cap": 536785000, "stock_exchange_id": 2, "industry": "Other", "sector": "Other", "description": "B. Riley Financial, Inc. provides financial services and solutions in North America, Australia and Europe. The company is headquartered in Woodland Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1e7aadf-7979-4521-9ef8-7deac66c0148", "symbol": "RILYZ", "name": "B. Riley Financial Inc. 5.25% Senior Notes due 2028", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/a1e7aadf-7979-4521-9ef8-7deac66c0148/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1e7aadf-7979-4521-9ef8-7deac66c0148/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.95, "quality": 0.69, "momentum": 0.97, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 19.91, "market_cap": 608355186.78, "pe_ratio": 1.6194, "earnings_yield": 0.6175, "ebitda_to_ev": 0.6143, "shareholder_yield": 0.0687, "roe": 4.8587, "piotroski_f_score": 4, "momentum_12_1": 2.3642, "volatility_252d": 0.5515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.331277+00:00", "batch_id": "" }, "size": { "price_close": 19.91, "market_cap": 608355186.78, "market_cap_usd": 608355186.78, "enterprise_value": 443240186.78, "shares_outstanding": 30555258, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.6194, "pb_ratio": 7.8679, "ptbv_ratio": null, "ps_ratio": 0.4828, "pcf_ratio": 2.7407, "pfcf_ratio": 2.6718, "ev_ebitda": 1.6278, "ev_ebit": 1.8719, "ev_sales": 0.3518, "ev_fcf": 1.9466, "earnings_yield": 0.6175, "fcf_yield": 0.5137, "price_to_sales": 0.4828, "price_to_book": 7.8679, "price_to_cashflow": 2.7407, "ebitda_to_ev": 0.6143, "sales_yield": 2.8427 }, "yield": { "dividend_yield": 0.0687, "buyback_yield": 0, "shareholder_yield": 0.0687, "debt_paydown_yield": null, "total_yield": 0.0687 }, "quality": { "gross_margin": 0.7214, "operating_margin": 0.1879, "net_margin": 0.2982, "ebitda_margin": 0.2161, "fcf_margin": 0.1807, "roe": 4.8587, "roa": 0.2026, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6795, "cash_conversion": 0.6061, "accruals_ratio": 0.0829, "sbc_to_revenue": 0.0094, "piotroski_f_score": 4, "altman_z_score": 1.0317, "earnings_stability_5y": 11.7595, "revenue_stability_5y": 0.3675, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 22.2175, "net_debt_to_ebitda": -0.6064, "debt_to_assets": 0.0058, "interest_coverage": 2.4948, "current_ratio": 1.9486, "quick_ratio": 1.683, "net_debt": -165115000, "local_beta": -0.0001, "volatility_252d": 0.5515, "volatility_60d": 1.0933, "max_drawdown_12m": -0.2485, "risk_adjusted_momentum": 4.2865 }, "growth": { "revenue_growth_1y": 0.0279, "revenue_growth_3y_cagr": 0.0122, "revenue_growth_5y_cagr": 0.0432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0843, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0279, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0512, "price_return_3m": 0.2465, "price_return_6m": 1.1307, "price_return_9m": 0.7282, "price_return_12m": 2.5365, "price_return_12m_ex1m": 2.3642, "momentum_6m": 1.1307, "momentum_12m": 2.5365, "momentum_12_1": 2.3642, "distance_from_52w_high": -0.0005, "distance_from_52w_low": 2.4861, "relative_strength": 2.3785 }, "raw_ttm": { "revenue_ttm": 1260006000, "gross_profit_ttm": 909004000, "ebit_ttm": 236783000, "ebitda_ttm": 272300000, "net_income_ttm": 375677000, "eps_diluted_ttm": 12.295, "operating_cash_flow_ttm": 221973000, "capital_expenditure_ttm": 5723000, "fcf_ttm": 227696000, "dividends_paid_ttm": 41791000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94910000, "cash_and_equivalents": 175823000, "total_current_assets": 424017000, "total_current_liabilities": 217599000, "net_ppe": null, "total_assets": 1854213000, "total_debt": 10708000, "total_equity": 77321000, "net_working_capital": 41303000, "book_value_per_share": 2.5305, "retained_earnings": -550013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -427404000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 8, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 5, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 1, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 51, "rank_piotroski": 70, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 5, "quality_composite": 31, "momentum_composite": 3, "growth_composite": 76, "yield_composite": 7, "svqf_composite": 2, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 2, "overall_composite": 2, "quality_value_composite": 0.8096, "os_score": 0.98, "value_percentile": 0.95, "quality_percentile": 0.69, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 2, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 367, "ticker_id": 8022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.331277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.91, "market_cap": 608355186.78, "market_cap_usd": 608355186.78, "enterprise_value": 443240186.78, "shares_outstanding": 30555258, "fx_rate_to_usd": null, "pe_ratio": 1.61935702, "pb_ratio": 7.8679167, "ptbv_ratio": null, "ps_ratio": 0.48281928, "pcf_ratio": 2.740672, "pfcf_ratio": 2.67178689, "ev_ebitda": 1.62776418, "ev_ebit": 1.87192572, "ev_sales": 0.35177625, "ev_fcf": 1.94663142, "earnings_yield": 0.61752905, "fcf_yield": 0.51370793, "dividend_yield": 0.06869507, "buyback_yield": 0, "shareholder_yield": 0.06869507, "debt_paydown_yield": null, "total_yield": 0.06869507, "gross_margin": 0.72142831, "operating_margin": 0.18792212, "net_margin": 0.29815493, "ebitda_margin": 0.21611008, "fcf_margin": 0.18071025, "roe": 4.85866712, "roa": 0.20260725, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67953682, "cash_conversion": 0.60609513, "accruals_ratio": 0.08289447, "sbc_to_revenue": 0.00944361, "debt_to_equity": 22.21752176, "net_debt_to_ebitda": -0.60637165, "debt_to_assets": 0.00577496, "interest_coverage": 2.49481614, "current_ratio": 1.94861649, "quick_ratio": 1.68298108, "net_debt": -165115000, "revenue_growth_1y": 0.02785976, "revenue_growth_3y_cagr": 0.01224214, "revenue_growth_5y_cagr": 0.04322053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0842553, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 1.03173371, "earnings_stability_5y": 11.759478, "revenue_stability_5y": 0.367505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05121436, "price_return_3m": 0.24654867, "price_return_6m": 1.1307107, "price_return_9m": 0.7281936, "price_return_12m": 2.53647489, "price_return_12m_ex1m": 2.36418054, "distance_from_52w_high": -0.00050201, "distance_from_52w_low": 2.48613251, "relative_strength": 2.37853384, "local_beta": -0.0001, "volatility_252d": 0.551538, "volatility_60d": 1.093285, "max_drawdown_12m": -0.248541, "revenue_ttm": 1260006000, "gross_profit_ttm": 909004000, "ebit_ttm": 236783000, "ebitda_ttm": 272300000, "net_income_ttm": 375677000, "eps_diluted_ttm": 12.29500337, "operating_cash_flow_ttm": 221973000, "capital_expenditure_ttm": 5723000, "fcf_ttm": 227696000, "dividends_paid_ttm": 41791000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94910000, "cash_and_equivalents": 175823000, "total_current_assets": 424017000, "total_current_liabilities": 217599000, "net_ppe": null, "total_assets": 1854213000, "total_debt": 10708000, "total_equity": 77321000, "net_working_capital": 41303000, "book_value_per_share": 2.5305301, "retained_earnings": -550013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -427404000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Other", "rank_pe": 3, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 8, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 5, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 1, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 51, "rank_piotroski": 70, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 5, "quality_composite": 31, "momentum_composite": 3, "growth_composite": 76, "yield_composite": 7, "svqf_composite": 2, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 2, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.91, "os": 0.98, "value": 0.95, "quality": 0.69, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.6194, "earnings_yield": 0.6175, "shareholder_yield": 0.0687, "roe": 4.8587, "momentum_12_1": 2.3642, "complete_fields": { "id": 367, "ticker_id": 8022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.331277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.91, "market_cap": 608355186.78, "market_cap_usd": 608355186.78, "enterprise_value": 443240186.78, "shares_outstanding": 30555258, "fx_rate_to_usd": null, "pe_ratio": 1.61935702, "pb_ratio": 7.8679167, "ptbv_ratio": null, "ps_ratio": 0.48281928, "pcf_ratio": 2.740672, "pfcf_ratio": 2.67178689, "ev_ebitda": 1.62776418, "ev_ebit": 1.87192572, "ev_sales": 0.35177625, "ev_fcf": 1.94663142, "earnings_yield": 0.61752905, "fcf_yield": 0.51370793, "dividend_yield": 0.06869507, "buyback_yield": 0, "shareholder_yield": 0.06869507, "debt_paydown_yield": null, "total_yield": 0.06869507, "gross_margin": 0.72142831, "operating_margin": 0.18792212, "net_margin": 0.29815493, "ebitda_margin": 0.21611008, "fcf_margin": 0.18071025, "roe": 4.85866712, "roa": 0.20260725, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67953682, "cash_conversion": 0.60609513, "accruals_ratio": 0.08289447, "sbc_to_revenue": 0.00944361, "debt_to_equity": 22.21752176, "net_debt_to_ebitda": -0.60637165, "debt_to_assets": 0.00577496, "interest_coverage": 2.49481614, "current_ratio": 1.94861649, "quick_ratio": 1.68298108, "net_debt": -165115000, "revenue_growth_1y": 0.02785976, "revenue_growth_3y_cagr": 0.01224214, "revenue_growth_5y_cagr": 0.04322053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0842553, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 1.03173371, "earnings_stability_5y": 11.759478, "revenue_stability_5y": 0.367505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05121436, "price_return_3m": 0.24654867, "price_return_6m": 1.1307107, "price_return_9m": 0.7281936, "price_return_12m": 2.53647489, "price_return_12m_ex1m": 2.36418054, "distance_from_52w_high": -0.00050201, "distance_from_52w_low": 2.48613251, "relative_strength": 2.37853384, "local_beta": -0.0001, "volatility_252d": 0.551538, "volatility_60d": 1.093285, "max_drawdown_12m": -0.248541, "revenue_ttm": 1260006000, "gross_profit_ttm": 909004000, "ebit_ttm": 236783000, "ebitda_ttm": 272300000, "net_income_ttm": 375677000, "eps_diluted_ttm": 12.29500337, "operating_cash_flow_ttm": 221973000, "capital_expenditure_ttm": 5723000, "fcf_ttm": 227696000, "dividends_paid_ttm": 41791000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94910000, "cash_and_equivalents": 175823000, "total_current_assets": 424017000, "total_current_liabilities": 217599000, "net_ppe": null, "total_assets": 1854213000, "total_debt": 10708000, "total_equity": 77321000, "net_working_capital": 41303000, "book_value_per_share": 2.5305301, "retained_earnings": -550013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -427404000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Other", "rank_pe": 3, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 8, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 5, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 1, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 51, "rank_piotroski": 70, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 5, "quality_composite": 31, "momentum_composite": 3, "growth_composite": 76, "yield_composite": 7, "svqf_composite": 2, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 2, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 1030765000, "cost_of_revenue": 360923000, "gross_profit": 669842000, "ebit": 322295000, "ebitda": 357469000, "pretax_income": 229559000, "tax_provision": -9885000, "net_income": 307415000, "net_income_to_common": 307415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226601000, "total_current_assets": 282074000, "total_assets": 1706592000, "short_term_debt": 6638000, "long_term_debt": null, "total_debt": 6638000, "total_liabilities": 1826854000, "total_equity": -171533000, "shares_outstanding": 30555258, "goodwill_and_intangibles": 510977000 }, "cash_flow": { "operating_cash_flow": -59711000, "capital_expenditure": 11317000, "free_cash_flow": -48394000, "dividends_paid": 41791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159938, "ticker_id": 8022, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322295000", "ebitda": "357469000", "netIncome": "307415000", "grossProfit": "669842000", "depreciation": "None", "totalRevenue": "1030765000", "costOfRevenue": "360923000", "interestIncome": "None", "incomeBeforeTax": "229559000", "interestExpense": "92736000", "operatingIncome": "150687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9885000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "519155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35174000", "sellingGeneralAndAdministrative": "26563000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "78088000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1706592000", "longTermDebt": "None", "shortTermDebt": "6638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118290000", "reportedCurrency": "None", "retainedEarnings": "-763286000", "totalLiabilities": "1826854000", "otherCurrentAssets": "208503000", "totalCurrentAssets": "282074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602357000", "currentAccountsPayable": "41463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468635000", "totalShareholderEquity": "-171533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124262000", "totalCurrentLiabilities": "222270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604584000", "cashAndShortTermInvestments": "226601000", "commonStockSharesOutstanding": "30555258", "intangibleAssetsExcludingGoodwill": "118290000", "cashAndCashEquivalentsAtCarryingValue": "226601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282579000", "profitLoss": "None", "dividendPayout": "41791000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-59711000", "capitalExpenditures": "11317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279372000", "cashflowFromInvestment": "311482000", "stockBasedCompensation": "3479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1030765000, "cost_of_revenue": 360923000, "gross_profit": 669842000, "research_and_development": null, "selling_general_admin": 26563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322295000, "depreciation_amortisation": 35174000, "ebitda": 357469000, "interest_expense": 92736000, "interest_income": null, "other_non_operating": null, "pretax_income": 229559000, "tax_provision": -9885000, "effective_tax_rate": null, "net_income": 307415000, "net_income_continuing_ops": null, "net_income_to_common": 307415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226601000, "short_term_investments": null, "net_receivables": 55473000, "inventory": 78088000, "other_current_assets": null, "total_current_assets": 282074000, "net_ppe": null, "goodwill": 392687000, "intangible_assets": 118290000, "goodwill_and_intangibles": 510977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602357000, "total_assets": 1706592000, "short_term_debt": 6638000, "accounts_payable": 41463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604584000, "total_liabilities": 1826854000, "total_debt": 6638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763286000, "total_equity": -171533000, "shares_outstanding": 30555258, "operating_cash_flow": -59711000, "stock_based_compensation": 3479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311482000, "dividends_paid": 41791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279372000, "free_cash_flow": -48394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322295000", "ebitda": "357469000", "netIncome": "307415000", "grossProfit": "669842000", "depreciation": "None", "totalRevenue": "1030765000", "costOfRevenue": "360923000", "interestIncome": "None", "incomeBeforeTax": "229559000", "interestExpense": "92736000", "operatingIncome": "150687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9885000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "519155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35174000", "sellingGeneralAndAdministrative": "26563000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "78088000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1706592000", "longTermDebt": "None", "shortTermDebt": "6638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118290000", "reportedCurrency": "None", "retainedEarnings": "-763286000", "totalLiabilities": "1826854000", "otherCurrentAssets": "208503000", "totalCurrentAssets": "282074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602357000", "currentAccountsPayable": "41463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468635000", "totalShareholderEquity": "-171533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124262000", "totalCurrentLiabilities": "222270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604584000", "cashAndShortTermInvestments": "226601000", "commonStockSharesOutstanding": "30555258", "intangibleAssetsExcludingGoodwill": "118290000", "cashAndCashEquivalentsAtCarryingValue": "226601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282579000", "profitLoss": "None", "dividendPayout": "41791000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-59711000", "capitalExpenditures": "11317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279372000", "cashflowFromInvestment": "311482000", "stockBasedCompensation": "3479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 579373000, "cost_of_revenue": 447663000, "gross_profit": 131710000, "ebit": -623453000, "ebitda": -578141000, "pretax_income": -878729000, "tax_provision": 22125000, "net_income": -764274000, "net_income_to_common": -764274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255352000, "total_current_assets": null, "total_assets": 1783263000, "short_term_debt": 5675000, "long_term_debt": null, "total_debt": 5675000, "total_liabilities": 2239279000, "total_equity": -456016000, "shares_outstanding": 30336000, "goodwill_and_intangibles": 423136000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159942, "ticker_id": 8022, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-623453000", "ebitda": "-578141000", "netIncome": "-764274000", "grossProfit": "131710000", "depreciation": "None", "totalRevenue": "579373000", "costOfRevenue": "447663000", "interestIncome": "None", "incomeBeforeTax": "-878729000", "interestExpense": "None", "operatingIncome": "-623453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22125000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45312000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "423136000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1783263000", "longTermDebt": "None", "shortTermDebt": "5675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1070996000", "totalLiabilities": "2239279000", "otherCurrentAssets": "-656936000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282325000", "currentNetReceivables": "119259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874995000", "totalShareholderEquity": "-456016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317317000", "totalCurrentLiabilities": "322992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "255352000", "commonStockSharesOutstanding": "30336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255352000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 579373000, "cost_of_revenue": 447663000, "gross_profit": 131710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -623453000, "depreciation_amortisation": 45312000, "ebitda": -578141000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -878729000, "tax_provision": 22125000, "effective_tax_rate": null, "net_income": -764274000, "net_income_continuing_ops": null, "net_income_to_common": -764274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255352000, "short_term_investments": 282325000, "net_receivables": 119259000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 423136000, "intangible_assets": null, "goodwill_and_intangibles": 423136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1783263000, "short_term_debt": 5675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2239279000, "total_debt": 5675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1070996000, "total_equity": -456016000, "shares_outstanding": 30336000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-623453000", "ebitda": "-578141000", "netIncome": "-764274000", "grossProfit": "131710000", "depreciation": "None", "totalRevenue": "579373000", "costOfRevenue": "447663000", "interestIncome": "None", "incomeBeforeTax": "-878729000", "interestExpense": "None", "operatingIncome": "-623453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22125000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45312000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "423136000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1783263000", "longTermDebt": "None", "shortTermDebt": "5675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1070996000", "totalLiabilities": "2239279000", "otherCurrentAssets": "-656936000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282325000", "currentNetReceivables": "119259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874995000", "totalShareholderEquity": "-456016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317317000", "totalCurrentLiabilities": "322992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "255352000", "commonStockSharesOutstanding": "30336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255352000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 1445552000, "cost_of_revenue": 532336000, "gross_profit": 913216000, "ebit": -43036000, "ebitda": 6568000, "pretax_income": -199276000, "tax_provision": -39115000, "net_income": -99910000, "net_income_to_common": -99910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222690000, "total_current_assets": 1540150000, "total_assets": 6080604000, "short_term_debt": 43801000, "long_term_debt": null, "total_debt": 43801000, "total_liabilities": 5721038000, "total_equity": 291117000, "shares_outstanding": 29265000, "goodwill_and_intangibles": 664883000 }, "cash_flow": { "operating_cash_flow": 24502000, "capital_expenditure": 7711000, "free_cash_flow": 32213000, "dividends_paid": 149156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159945, "ticker_id": 8022, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43036000", "ebitda": "6568000", "netIncome": "-99910000", "grossProfit": "913216000", "depreciation": "None", "totalRevenue": "1445552000", "costOfRevenue": "532336000", "interestIncome": "None", "incomeBeforeTax": "-199276000", "interestExpense": "156240000", "operatingIncome": "96051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39115000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "817165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49604000", "sellingGeneralAndAdministrative": "23495000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "466638000", "inventory": "110303000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6080604000", "longTermDebt": "None", "shortTermDebt": "43801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198245000", "reportedCurrency": "None", "retainedEarnings": "-281285000", "totalLiabilities": "5721038000", "otherCurrentAssets": "470198000", "totalCurrentAssets": "1540150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1092106000", "currentNetReceivables": "736959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540454000", "currentAccountsPayable": "43992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2454452000", "totalShareholderEquity": "291117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174242000", "totalCurrentLiabilities": "350503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5370535000", "cashAndShortTermInvestments": "222690000", "commonStockSharesOutstanding": "29265000", "intangibleAssetsExcludingGoodwill": "198245000", "cashAndCashEquivalentsAtCarryingValue": "222690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105631000", "profitLoss": "None", "dividendPayout": "149156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24502000", "capitalExpenditures": "7711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365923000", "cashflowFromInvestment": "301174000", "stockBasedCompensation": "45109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1445552000, "cost_of_revenue": 532336000, "gross_profit": 913216000, "research_and_development": 0.1, "selling_general_admin": 23495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43036000, "depreciation_amortisation": 49604000, "ebitda": 6568000, "interest_expense": 156240000, "interest_income": null, "other_non_operating": null, "pretax_income": -199276000, "tax_provision": -39115000, "effective_tax_rate": null, "net_income": -99910000, "net_income_continuing_ops": null, "net_income_to_common": -99910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222690000, "short_term_investments": 1092106000, "net_receivables": 736959000, "inventory": 110303000, "other_current_assets": null, "total_current_assets": 1540150000, "net_ppe": null, "goodwill": 466638000, "intangible_assets": 198245000, "goodwill_and_intangibles": 664883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4540454000, "total_assets": 6080604000, "short_term_debt": 43801000, "accounts_payable": 43992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5370535000, "total_liabilities": 5721038000, "total_debt": 43801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281285000, "total_equity": 291117000, "shares_outstanding": 29265000, "operating_cash_flow": 24502000, "stock_based_compensation": 45109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 301174000, "dividends_paid": 149156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365923000, "free_cash_flow": 32213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43036000", "ebitda": "6568000", "netIncome": "-99910000", "grossProfit": "913216000", "depreciation": "None", "totalRevenue": "1445552000", "costOfRevenue": "532336000", "interestIncome": "None", "incomeBeforeTax": "-199276000", "interestExpense": "156240000", "operatingIncome": "96051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39115000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "817165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49604000", "sellingGeneralAndAdministrative": "23495000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "466638000", "inventory": "110303000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6080604000", "longTermDebt": "None", "shortTermDebt": "43801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198245000", "reportedCurrency": "None", "retainedEarnings": "-281285000", "totalLiabilities": "5721038000", "otherCurrentAssets": "470198000", "totalCurrentAssets": "1540150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1092106000", "currentNetReceivables": "736959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540454000", "currentAccountsPayable": "43992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2454452000", "totalShareholderEquity": "291117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174242000", "totalCurrentLiabilities": "350503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5370535000", "cashAndShortTermInvestments": "222690000", "commonStockSharesOutstanding": "29265000", "intangibleAssetsExcludingGoodwill": "198245000", "cashAndCashEquivalentsAtCarryingValue": "222690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105631000", "profitLoss": "None", "dividendPayout": "149156000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "24502000", "capitalExpenditures": "7711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365923000", "cashflowFromInvestment": "301174000", "stockBasedCompensation": "45109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 993817000, "cost_of_revenue": 245784000, "gross_profit": 748033000, "ebit": -193334000, "ebitda": -153365000, "pretax_income": -334337000, "tax_provision": -65252000, "net_income": -159829000, "net_income_to_common": -159829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268618000, "total_current_assets": 1545788000, "total_assets": 6111202000, "short_term_debt": 127678000, "long_term_debt": null, "total_debt": 127678000, "total_liabilities": 5426687000, "total_equity": 446514000, "shares_outstanding": 28189000, "goodwill_and_intangibles": 886693000 }, "cash_flow": { "operating_cash_flow": 6653000, "capital_expenditure": 3918000, "free_cash_flow": 10571000, "dividends_paid": 127462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159950, "ticker_id": 8022, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193334000", "ebitda": "-153365000", "netIncome": "-159829000", "grossProfit": "748033000", "depreciation": "None", "totalRevenue": "993817000", "costOfRevenue": "245784000", "interestIncome": "None", "incomeBeforeTax": "-334337000", "interestExpense": "141003000", "operatingIncome": "29862000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-65252000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "718171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39969000", "sellingGeneralAndAdministrative": "17269000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "512595000", "inventory": "101675000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6111202000", "longTermDebt": "None", "shortTermDebt": "127678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "374098000", "reportedCurrency": "USD", "retainedEarnings": "-45220000", "totalLiabilities": "5426687000", "otherCurrentAssets": "194368000", "totalCurrentAssets": "1545788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1129268000", "currentNetReceivables": "981127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565414000", "currentAccountsPayable": "81384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545895000", "totalShareholderEquity": "446514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210418000", "totalCurrentLiabilities": "543107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4883580000", "cashAndShortTermInvestments": "268618000", "commonStockSharesOutstanding": "28189000", "intangibleAssetsExcludingGoodwill": "374098000", "cashAndCashEquivalentsAtCarryingValue": "268618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156594000", "profitLoss": "None", "dividendPayout": "127462000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6653000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17637000", "cashflowFromInvestment": "-32291000", "stockBasedCompensation": "61140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993817000, "cost_of_revenue": 245784000, "gross_profit": 748033000, "research_and_development": 0.24, "selling_general_admin": 17269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193334000, "depreciation_amortisation": 39969000, "ebitda": -153365000, "interest_expense": 141003000, "interest_income": null, "other_non_operating": null, "pretax_income": -334337000, "tax_provision": -65252000, "effective_tax_rate": null, "net_income": -159829000, "net_income_continuing_ops": null, "net_income_to_common": -159829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268618000, "short_term_investments": 1129268000, "net_receivables": 981127000, "inventory": 101675000, "other_current_assets": null, "total_current_assets": 1545788000, "net_ppe": null, "goodwill": 512595000, "intangible_assets": 374098000, "goodwill_and_intangibles": 886693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4565414000, "total_assets": 6111202000, "short_term_debt": 127678000, "accounts_payable": 81384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4883580000, "total_liabilities": 5426687000, "total_debt": 127678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45220000, "total_equity": 446514000, "shares_outstanding": 28189000, "operating_cash_flow": 6653000, "stock_based_compensation": 61140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32291000, "dividends_paid": 127462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17637000, "free_cash_flow": 10571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193334000", "ebitda": "-153365000", "netIncome": "-159829000", "grossProfit": "748033000", "depreciation": "None", "totalRevenue": "993817000", "costOfRevenue": "245784000", "interestIncome": "None", "incomeBeforeTax": "-334337000", "interestExpense": "141003000", "operatingIncome": "29862000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-65252000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "718171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39969000", "sellingGeneralAndAdministrative": "17269000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "512595000", "inventory": "101675000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6111202000", "longTermDebt": "None", "shortTermDebt": "127678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "374098000", "reportedCurrency": "USD", "retainedEarnings": "-45220000", "totalLiabilities": "5426687000", "otherCurrentAssets": "194368000", "totalCurrentAssets": "1545788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1129268000", "currentNetReceivables": "981127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565414000", "currentAccountsPayable": "81384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545895000", "totalShareholderEquity": "446514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210418000", "totalCurrentLiabilities": "543107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4883580000", "cashAndShortTermInvestments": "268618000", "commonStockSharesOutstanding": "28189000", "intangibleAssetsExcludingGoodwill": "374098000", "cashAndCashEquivalentsAtCarryingValue": "268618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156594000", "profitLoss": "None", "dividendPayout": "127462000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6653000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17637000", "cashflowFromInvestment": "-32291000", "stockBasedCompensation": "61140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 1554698000, "cost_of_revenue": 133974000, "gross_profit": 1420724000, "ebit": 707217000, "ebitda": 733088000, "pretax_income": 614762000, "tax_provision": 163960000, "net_income": 445054000, "net_income_to_common": 445054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278933000, "total_current_assets": 1651218000, "total_assets": 5851919000, "short_term_debt": 80000000, "long_term_debt": 1953302000, "total_debt": 2033302000, "total_liabilities": 4801718000, "total_equity": 661271000, "shares_outstanding": 29006000, "goodwill_and_intangibles": 458219000 }, "cash_flow": { "operating_cash_flow": 50894000, "capital_expenditure": 676000, "free_cash_flow": 51570000, "dividends_paid": 354592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159955, "ticker_id": 8022, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707217000", "ebitda": "733088000", "netIncome": "445054000", "grossProfit": "1420724000", "depreciation": "None", "totalRevenue": "1554698000", "costOfRevenue": "133974000", "interestIncome": "None", "incomeBeforeTax": "614762000", "interestExpense": "92455000", "operatingIncome": "514528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "163960000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "229000", "costofGoodsAndServicesSold": "133974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25871000", "sellingGeneralAndAdministrative": "15230000", "netIncomeFromContinuingOperations": "450802000" }, "balance": { "goodwill": "250568000", "inventory": "3981000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5851919000", "longTermDebt": "1953302000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "207651000", "reportedCurrency": "USD", "retainedEarnings": "248862000", "totalLiabilities": "4801718000", "otherCurrentAssets": "360916000", "totalCurrentAssets": "1651218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1532095000", "currentNetReceivables": "1007388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200701000", "currentAccountsPayable": "6326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12870000", "shortLongTermDebtTotal": "2102374000", "totalShareholderEquity": "661271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302038000", "totalCurrentLiabilities": "517753000", "otherNonCurrentLiabilities": "260148000", "totalNonCurrentLiabilities": "4283965000", "cashAndShortTermInvestments": "278933000", "commonStockSharesOutstanding": "29006000", "intangibleAssetsExcludingGoodwill": "207651000", "cashAndCashEquivalentsAtCarryingValue": "278933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450802000", "profitLoss": "None", "dividendPayout": "354592000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-564145000", "operatingCashflow": "50894000", "capitalExpenditures": "676000", "changeInReceivables": "-2130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081045000", "cashflowFromInvestment": "-956534000", "stockBasedCompensation": "36011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1554698000, "cost_of_revenue": 133974000, "gross_profit": 1420724000, "research_and_development": 0.36, "selling_general_admin": 15230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707217000, "depreciation_amortisation": 25871000, "ebitda": 733088000, "interest_expense": 92455000, "interest_income": null, "other_non_operating": null, "pretax_income": 614762000, "tax_provision": 163960000, "effective_tax_rate": null, "net_income": 445054000, "net_income_continuing_ops": 450802000, "net_income_to_common": 445054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278933000, "short_term_investments": 1532095000, "net_receivables": 1007388000, "inventory": 3981000, "other_current_assets": null, "total_current_assets": 1651218000, "net_ppe": null, "goodwill": 250568000, "intangible_assets": 207651000, "goodwill_and_intangibles": 458219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4200701000, "total_assets": 5851919000, "short_term_debt": 80000000, "accounts_payable": 6326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517753000, "long_term_debt": 1953302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283965000, "total_liabilities": 4801718000, "total_debt": 2033302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248862000, "total_equity": 661271000, "shares_outstanding": 29006000, "operating_cash_flow": 50894000, "stock_based_compensation": 36011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956534000, "dividends_paid": 354592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1081045000, "free_cash_flow": 51570000, "net_change_in_cash": 175405000 }, "raw_data": { "income": { "ebit": "707217000", "ebitda": "733088000", "netIncome": "445054000", "grossProfit": "1420724000", "depreciation": "None", "totalRevenue": "1554698000", "costOfRevenue": "133974000", "interestIncome": "None", "incomeBeforeTax": "614762000", "interestExpense": "92455000", "operatingIncome": "514528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "163960000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "229000", "costofGoodsAndServicesSold": "133974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25871000", "sellingGeneralAndAdministrative": "15230000", "netIncomeFromContinuingOperations": "450802000" }, "balance": { "goodwill": "250568000", "inventory": "3981000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5851919000", "longTermDebt": "1953302000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "207651000", "reportedCurrency": "USD", "retainedEarnings": "248862000", "totalLiabilities": "4801718000", "otherCurrentAssets": "360916000", "totalCurrentAssets": "1651218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1532095000", "currentNetReceivables": "1007388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200701000", "currentAccountsPayable": "6326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12870000", "shortLongTermDebtTotal": "2102374000", "totalShareholderEquity": "661271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302038000", "totalCurrentLiabilities": "517753000", "otherNonCurrentLiabilities": "260148000", "totalNonCurrentLiabilities": "4283965000", "cashAndShortTermInvestments": "278933000", "commonStockSharesOutstanding": "29006000", "intangibleAssetsExcludingGoodwill": "207651000", "cashAndCashEquivalentsAtCarryingValue": "278933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450802000", "profitLoss": "None", "dividendPayout": "354592000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-564145000", "operatingCashflow": "50894000", "capitalExpenditures": "676000", "changeInReceivables": "-2130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081045000", "cashflowFromInvestment": "-956534000", "stockBasedCompensation": "36011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 834217000, "cost_of_revenue": 115362000, "gross_profit": 718855000, "ebit": 344706000, "ebitda": 364075000, "pretax_income": 279457000, "tax_provision": 75440000, "net_income": 205148000, "net_income_to_common": 205148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103602000, "total_current_assets": 637581000, "total_assets": 2662730000, "short_term_debt": 115868000, "long_term_debt": 982963000, "total_debt": 1098831000, "total_liabilities": 2123770000, "total_equity": 538960000, "shares_outstanding": 26508397, "goodwill_and_intangibles": 417791000 }, "cash_flow": { "operating_cash_flow": 57689000, "capital_expenditure": 2045000, "free_cash_flow": 59734000, "dividends_paid": 43502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159960, "ticker_id": 8022, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344706000", "ebitda": "364075000", "netIncome": "205148000", "grossProfit": "718855000", "depreciation": "None", "totalRevenue": "834217000", "costOfRevenue": "115362000", "interestIncome": "None", "incomeBeforeTax": "279457000", "interestExpense": "65249000", "operatingIncome": "276261000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75440000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "442594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-59000", "costofGoodsAndServicesSold": "115362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19369000", "sellingGeneralAndAdministrative": "13434000", "netIncomeFromContinuingOperations": "204017000" }, "balance": { "goodwill": "227046000", "inventory": "1435000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2662730000", "longTermDebt": "982963000", "shortTermDebt": "115868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "190745000", "reportedCurrency": "USD", "retainedEarnings": "203080000", "totalLiabilities": "2123770000", "otherCurrentAssets": "87262000", "totalCurrentAssets": "637581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "777319000", "currentNetReceivables": "445282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025149000", "currentAccountsPayable": "2722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11685000", "shortLongTermDebtTotal": "1098831000", "totalShareholderEquity": "538960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66609000", "totalCurrentLiabilities": "253850000", "otherNonCurrentLiabilities": "123503000", "totalNonCurrentLiabilities": "1869920000", "cashAndShortTermInvestments": "103602000", "commonStockSharesOutstanding": "26508397", "intangibleAssetsExcludingGoodwill": "190745000", "cashAndCashEquivalentsAtCarryingValue": "103602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204017000", "profitLoss": "None", "dividendPayout": "43502000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-360863000", "operatingCashflow": "57689000", "capitalExpenditures": "2045000", "changeInReceivables": "27911000", "changeInExchangeRate": "1311000", "cashflowFromFinancing": "69544000", "cashflowFromInvestment": "-128446000", "stockBasedCompensation": "18588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 834217000, "cost_of_revenue": 115362000, "gross_profit": 718855000, "research_and_development": 0.3, "selling_general_admin": 13434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344706000, "depreciation_amortisation": 19369000, "ebitda": 364075000, "interest_expense": 65249000, "interest_income": null, "other_non_operating": null, "pretax_income": 279457000, "tax_provision": 75440000, "effective_tax_rate": null, "net_income": 205148000, "net_income_continuing_ops": 204017000, "net_income_to_common": 205148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103602000, "short_term_investments": 777319000, "net_receivables": 445282000, "inventory": 1435000, "other_current_assets": null, "total_current_assets": 637581000, "net_ppe": null, "goodwill": 227046000, "intangible_assets": 190745000, "goodwill_and_intangibles": 417791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025149000, "total_assets": 2662730000, "short_term_debt": 115868000, "accounts_payable": 2722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253850000, "long_term_debt": 982963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1869920000, "total_liabilities": 2123770000, "total_debt": 1098831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203080000, "total_equity": 538960000, "shares_outstanding": 26508397, "operating_cash_flow": 57689000, "stock_based_compensation": 18588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128446000, "dividends_paid": 43502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69544000, "free_cash_flow": 59734000, "net_change_in_cash": 98000 }, "raw_data": { "income": { "ebit": "344706000", "ebitda": "364075000", "netIncome": "205148000", "grossProfit": "718855000", "depreciation": "None", "totalRevenue": "834217000", "costOfRevenue": "115362000", "interestIncome": "None", "incomeBeforeTax": "279457000", "interestExpense": "65249000", "operatingIncome": "276261000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75440000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "442594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "-59000", "costofGoodsAndServicesSold": "115362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19369000", "sellingGeneralAndAdministrative": "13434000", "netIncomeFromContinuingOperations": "204017000" }, "balance": { "goodwill": "227046000", "inventory": "1435000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2662730000", "longTermDebt": "982963000", "shortTermDebt": "115868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "190745000", "reportedCurrency": "USD", "retainedEarnings": "203080000", "totalLiabilities": "2123770000", "otherCurrentAssets": "87262000", "totalCurrentAssets": "637581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "777319000", "currentNetReceivables": "445282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025149000", "currentAccountsPayable": "2722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11685000", "shortLongTermDebtTotal": "1098831000", "totalShareholderEquity": "538960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66609000", "totalCurrentLiabilities": "253850000", "otherNonCurrentLiabilities": "123503000", "totalNonCurrentLiabilities": "1869920000", "cashAndShortTermInvestments": "103602000", "commonStockSharesOutstanding": "26508397", "intangibleAssetsExcludingGoodwill": "190745000", "cashAndCashEquivalentsAtCarryingValue": "103602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204017000", "profitLoss": "None", "dividendPayout": "43502000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-360863000", "operatingCashflow": "57689000", "capitalExpenditures": "2045000", "changeInReceivables": "27911000", "changeInExchangeRate": "1311000", "cashflowFromFinancing": "69544000", "cashflowFromInvestment": "-128446000", "stockBasedCompensation": "18588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 652112000, "cost_of_revenue": 98543000, "gross_profit": 553569000, "ebit": 166797000, "ebitda": 185845000, "pretax_income": 116592000, "tax_provision": 34644000, "net_income": 81611000, "net_income_to_common": 81611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104268000, "total_current_assets": 516016000, "total_assets": 2318178000, "short_term_debt": 90644000, "long_term_debt": 805423000, "total_debt": 896067000, "total_liabilities": 1927927000, "total_equity": 390251000, "shares_outstanding": 27529157, "goodwill_and_intangibles": 444222000 }, "cash_flow": { "operating_cash_flow": -30392000, "capital_expenditure": 3461000, "free_cash_flow": -26931000, "dividends_paid": 41402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159965, "ticker_id": 8022, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166797000", "ebitda": "185845000", "netIncome": "81611000", "grossProfit": "553569000", "depreciation": "None", "totalRevenue": "652112000", "costOfRevenue": "98543000", "interestIncome": "50059000", "incomeBeforeTax": "116592000", "interestExpense": "50205000", "operatingIncome": "166651000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34644000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19048000", "sellingGeneralAndAdministrative": "383316000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223697000", "inventory": "27818000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2318178000", "longTermDebt": "805423000", "shortTermDebt": "90644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "220525000", "reportedCurrency": "USD", "retainedEarnings": "39536000", "totalLiabilities": "1927927000", "otherCurrentAssets": "81808000", "totalCurrentAssets": "516016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451551000", "currentNetReceivables": "302122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802162000", "currentAccountsPayable": "4477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60536000", "shortLongTermDebtTotal": "896067000", "totalShareholderEquity": "390251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41820000", "totalCurrentLiabilities": "204062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723865000", "cashAndShortTermInvestments": "104268000", "commonStockSharesOutstanding": "27529157", "intangibleAssetsExcludingGoodwill": "220525000", "cashAndCashEquivalentsAtCarryingValue": "104268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81948000", "profitLoss": "None", "dividendPayout": "41402000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-141071000", "operatingCashflow": "-30392000", "capitalExpenditures": "3461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250176000", "cashflowFromInvestment": "-295396000", "stockBasedCompensation": "15916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652112000, "cost_of_revenue": 98543000, "gross_profit": 553569000, "research_and_development": 0.18, "selling_general_admin": 383316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166797000, "depreciation_amortisation": 19048000, "ebitda": 185845000, "interest_expense": 50205000, "interest_income": null, "other_non_operating": null, "pretax_income": 116592000, "tax_provision": 34644000, "effective_tax_rate": null, "net_income": 81611000, "net_income_continuing_ops": null, "net_income_to_common": 81611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104268000, "short_term_investments": 451551000, "net_receivables": 302122000, "inventory": 27818000, "other_current_assets": null, "total_current_assets": 516016000, "net_ppe": null, "goodwill": 223697000, "intangible_assets": 220525000, "goodwill_and_intangibles": 444222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802162000, "total_assets": 2318178000, "short_term_debt": 90644000, "accounts_payable": 4477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204062000, "long_term_debt": 805423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1723865000, "total_liabilities": 1927927000, "total_debt": 896067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39536000, "total_equity": 390251000, "shares_outstanding": 27529157, "operating_cash_flow": -30392000, "stock_based_compensation": 15916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295396000, "dividends_paid": 41402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250176000, "free_cash_flow": -26931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166797000", "ebitda": "185845000", "netIncome": "81611000", "grossProfit": "553569000", "depreciation": "None", "totalRevenue": "652112000", "costOfRevenue": "98543000", "interestIncome": "50059000", "incomeBeforeTax": "116592000", "interestExpense": "50205000", "operatingIncome": "166651000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34644000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19048000", "sellingGeneralAndAdministrative": "383316000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223697000", "inventory": "27818000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2318178000", "longTermDebt": "805423000", "shortTermDebt": "90644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "220525000", "reportedCurrency": "USD", "retainedEarnings": "39536000", "totalLiabilities": "1927927000", "otherCurrentAssets": "81808000", "totalCurrentAssets": "516016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451551000", "currentNetReceivables": "302122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802162000", "currentAccountsPayable": "4477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60536000", "shortLongTermDebtTotal": "896067000", "totalShareholderEquity": "390251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41820000", "totalCurrentLiabilities": "204062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1723865000", "cashAndShortTermInvestments": "104268000", "commonStockSharesOutstanding": "27529157", "intangibleAssetsExcludingGoodwill": "220525000", "cashAndCashEquivalentsAtCarryingValue": "104268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81948000", "profitLoss": "None", "dividendPayout": "41402000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-141071000", "operatingCashflow": "-30392000", "capitalExpenditures": "3461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250176000", "cashflowFromInvestment": "-295396000", "stockBasedCompensation": "15916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 422991000, "cost_of_revenue": 58593000, "gross_profit": 364398000, "ebit": 54696000, "ebitda": 68505000, "pretax_income": 21303000, "tax_provision": 4903000, "net_income": 15509000, "net_income_to_common": 15509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179440000, "total_current_assets": 380139000, "total_assets": 1957710000, "short_term_debt": 461304000, "long_term_debt": 540470000, "total_debt": 1001774000, "total_liabilities": 1699050000, "total_equity": 258660000, "shares_outstanding": 26764856, "goodwill_and_intangibles": 314726000 }, "cash_flow": { "operating_cash_flow": -104814000, "capital_expenditure": 5432000, "free_cash_flow": -99382000, "dividends_paid": 22684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159970, "ticker_id": 8022, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54696000", "ebitda": "68505000", "netIncome": "15509000", "grossProfit": "364398000", "depreciation": "None", "totalRevenue": "422991000", "costOfRevenue": "58593000", "interestIncome": "24081000", "incomeBeforeTax": "21303000", "interestExpense": "33393000", "operatingIncome": "45384000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4903000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "319014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13809000", "sellingGeneralAndAdministrative": "293682000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223368000", "inventory": "838000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1957710000", "longTermDebt": "540470000", "shortTermDebt": "461304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "91358000", "reportedCurrency": "USD", "retainedEarnings": "1579000", "totalLiabilities": "1699050000", "otherCurrentAssets": "79477000", "totalCurrentAssets": "380139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "273577000", "currentNetReceivables": "120384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577571000", "currentAccountsPayable": "5646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15523000", "shortLongTermDebtTotal": "1001774000", "totalShareholderEquity": "258660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-350214000", "totalCurrentLiabilities": "185802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1513248000", "cashAndShortTermInvestments": "179440000", "commonStockSharesOutstanding": "26764856", "intangibleAssetsExcludingGoodwill": "91358000", "cashAndCashEquivalentsAtCarryingValue": "179440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16400000", "profitLoss": "None", "dividendPayout": "22684000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-146645000", "operatingCashflow": "-104814000", "capitalExpenditures": "5432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284859000", "cashflowFromInvestment": "-151441000", "stockBasedCompensation": "13042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422991000, "cost_of_revenue": 58593000, "gross_profit": 364398000, "research_and_development": 0.05, "selling_general_admin": 293682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54696000, "depreciation_amortisation": 13809000, "ebitda": 68505000, "interest_expense": 33393000, "interest_income": null, "other_non_operating": null, "pretax_income": 21303000, "tax_provision": 4903000, "effective_tax_rate": null, "net_income": 15509000, "net_income_continuing_ops": null, "net_income_to_common": 15509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179440000, "short_term_investments": 273577000, "net_receivables": 120384000, "inventory": 838000, "other_current_assets": null, "total_current_assets": 380139000, "net_ppe": null, "goodwill": 223368000, "intangible_assets": 91358000, "goodwill_and_intangibles": 314726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577571000, "total_assets": 1957710000, "short_term_debt": 461304000, "accounts_payable": 5646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185802000, "long_term_debt": 540470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513248000, "total_liabilities": 1699050000, "total_debt": 1001774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1579000, "total_equity": 258660000, "shares_outstanding": 26764856, "operating_cash_flow": -104814000, "stock_based_compensation": 13042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151441000, "dividends_paid": 22684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284859000, "free_cash_flow": -99382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54696000", "ebitda": "68505000", "netIncome": "15509000", "grossProfit": "364398000", "depreciation": "None", "totalRevenue": "422991000", "costOfRevenue": "58593000", "interestIncome": "24081000", "incomeBeforeTax": "21303000", "interestExpense": "33393000", "operatingIncome": "45384000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4903000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "319014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13809000", "sellingGeneralAndAdministrative": "293682000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223368000", "inventory": "838000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1957710000", "longTermDebt": "540470000", "shortTermDebt": "461304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "91358000", "reportedCurrency": "USD", "retainedEarnings": "1579000", "totalLiabilities": "1699050000", "otherCurrentAssets": "79477000", "totalCurrentAssets": "380139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "273577000", "currentNetReceivables": "120384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577571000", "currentAccountsPayable": "5646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15523000", "shortLongTermDebtTotal": "1001774000", "totalShareholderEquity": "258660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-350214000", "totalCurrentLiabilities": "185802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1513248000", "cashAndShortTermInvestments": "179440000", "commonStockSharesOutstanding": "26764856", "intangibleAssetsExcludingGoodwill": "91358000", "cashAndCashEquivalentsAtCarryingValue": "179440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16400000", "profitLoss": "None", "dividendPayout": "22684000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-146645000", "operatingCashflow": "-104814000", "capitalExpenditures": "5432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284859000", "cashflowFromInvestment": "-151441000", "stockBasedCompensation": "13042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 450615000, "cost_of_revenue": 79962000, "gross_profit": 370653000, "ebit": 258844000, "ebitda": 266433000, "pretax_income": 239050000, "tax_provision": 16891000, "net_income": 213273000, "net_income_to_common": 213273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175823000, "total_current_assets": 424017000, "total_assets": 1854213000, "short_term_debt": 10708000, "long_term_debt": null, "total_debt": 10708000, "total_liabilities": 1717881000, "total_equity": 77321000, "shares_outstanding": 30555258, "goodwill_and_intangibles": 504725000 }, "cash_flow": { "operating_cash_flow": 224054000, "capital_expenditure": 987000, "free_cash_flow": 225041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159936, "ticker_id": 8022, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258844000", "ebitda": "266433000", "netIncome": "213273000", "grossProfit": "370653000", "depreciation": "None", "totalRevenue": "450615000", "costOfRevenue": "79962000", "interestIncome": "None", "incomeBeforeTax": "239050000", "interestExpense": "19794000", "operatingIncome": "253601000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16891000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7589000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "57802000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1854213000", "longTermDebt": "None", "shortTermDebt": "10708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "112038000", "reportedCurrency": "None", "retainedEarnings": "-550013000", "totalLiabilities": "1717881000", "otherCurrentAssets": "21425000", "totalCurrentAssets": "424017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430196000", "currentAccountsPayable": "37721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343302000", "totalShareholderEquity": "77321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120440000", "totalCurrentLiabilities": "217599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500282000", "cashAndShortTermInvestments": "175823000", "commonStockSharesOutstanding": "30555258", "intangibleAssetsExcludingGoodwill": "112038000", "cashAndCashEquivalentsAtCarryingValue": "175823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "224054000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96970000", "cashflowFromInvestment": "-177468000", "stockBasedCompensation": "2440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450615000, "cost_of_revenue": 79962000, "gross_profit": 370653000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258844000, "depreciation_amortisation": 7589000, "ebitda": 266433000, "interest_expense": 19794000, "interest_income": null, "other_non_operating": null, "pretax_income": 239050000, "tax_provision": 16891000, "effective_tax_rate": null, "net_income": 213273000, "net_income_continuing_ops": null, "net_income_to_common": 213273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175823000, "short_term_investments": null, "net_receivables": 168967000, "inventory": 57802000, "other_current_assets": null, "total_current_assets": 424017000, "net_ppe": null, "goodwill": 392687000, "intangible_assets": 112038000, "goodwill_and_intangibles": 504725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1430196000, "total_assets": 1854213000, "short_term_debt": 10708000, "accounts_payable": 37721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500282000, "total_liabilities": 1717881000, "total_debt": 10708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550013000, "total_equity": 77321000, "shares_outstanding": 30555258, "operating_cash_flow": 224054000, "stock_based_compensation": 2440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96970000, "free_cash_flow": 225041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258844000", "ebitda": "266433000", "netIncome": "213273000", "grossProfit": "370653000", "depreciation": "None", "totalRevenue": "450615000", "costOfRevenue": "79962000", "interestIncome": "None", "incomeBeforeTax": "239050000", "interestExpense": "19794000", "operatingIncome": "253601000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16891000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7589000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "57802000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1854213000", "longTermDebt": "None", "shortTermDebt": "10708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "112038000", "reportedCurrency": "None", "retainedEarnings": "-550013000", "totalLiabilities": "1717881000", "otherCurrentAssets": "21425000", "totalCurrentAssets": "424017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1430196000", "currentAccountsPayable": "37721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343302000", "totalShareholderEquity": "77321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120440000", "totalCurrentLiabilities": "217599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500282000", "cashAndShortTermInvestments": "175823000", "commonStockSharesOutstanding": "30555258", "intangibleAssetsExcludingGoodwill": "112038000", "cashAndCashEquivalentsAtCarryingValue": "175823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "224054000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96970000", "cashflowFromInvestment": "-177468000", "stockBasedCompensation": "2440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 307060000, "cost_of_revenue": 87624000, "gross_profit": 219436000, "ebit": 99272000, "ebitda": 107214000, "pretax_income": 79221000, "tax_provision": -11079000, "net_income": 86836000, "net_income_to_common": 86836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226601000, "total_current_assets": 282074000, "total_assets": 1706592000, "short_term_debt": 6638000, "long_term_debt": null, "total_debt": 6638000, "total_liabilities": 1826854000, "total_equity": -171533000, "shares_outstanding": 30555258, "goodwill_and_intangibles": 510977000 }, "cash_flow": { "operating_cash_flow": 26221000, "capital_expenditure": 1034000, "free_cash_flow": 27255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159937, "ticker_id": 8022, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99272000", "ebitda": "107214000", "netIncome": "86836000", "grossProfit": "219436000", "depreciation": "None", "totalRevenue": "307060000", "costOfRevenue": "87624000", "interestIncome": "None", "incomeBeforeTax": "79221000", "interestExpense": "20051000", "operatingIncome": "100659000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11079000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7942000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "63598000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1706592000", "longTermDebt": "None", "shortTermDebt": "6638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118290000", "reportedCurrency": "None", "retainedEarnings": "-763286000", "totalLiabilities": "1826854000", "otherCurrentAssets": "20056000", "totalCurrentAssets": "282074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602357000", "currentAccountsPayable": "41463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468635000", "totalShareholderEquity": "-171533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124262000", "totalCurrentLiabilities": "222270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604584000", "cashAndShortTermInvestments": "226601000", "commonStockSharesOutstanding": "30555258", "intangibleAssetsExcludingGoodwill": "118290000", "cashAndCashEquivalentsAtCarryingValue": "226601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26221000", "capitalExpenditures": "1034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18383000", "cashflowFromInvestment": "35555000", "stockBasedCompensation": "2956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307060000, "cost_of_revenue": 87624000, "gross_profit": 219436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99272000, "depreciation_amortisation": 7942000, "ebitda": 107214000, "interest_expense": 20051000, "interest_income": null, "other_non_operating": null, "pretax_income": 79221000, "tax_provision": -11079000, "effective_tax_rate": null, "net_income": 86836000, "net_income_continuing_ops": null, "net_income_to_common": 86836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226601000, "short_term_investments": null, "net_receivables": 55473000, "inventory": 63598000, "other_current_assets": null, "total_current_assets": 282074000, "net_ppe": null, "goodwill": 392687000, "intangible_assets": 118290000, "goodwill_and_intangibles": 510977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602357000, "total_assets": 1706592000, "short_term_debt": 6638000, "accounts_payable": 41463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604584000, "total_liabilities": 1826854000, "total_debt": 6638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763286000, "total_equity": -171533000, "shares_outstanding": 30555258, "operating_cash_flow": 26221000, "stock_based_compensation": 2956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18383000, "free_cash_flow": 27255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99272000", "ebitda": "107214000", "netIncome": "86836000", "grossProfit": "219436000", "depreciation": "None", "totalRevenue": "307060000", "costOfRevenue": "87624000", "interestIncome": "None", "incomeBeforeTax": "79221000", "interestExpense": "20051000", "operatingIncome": "100659000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11079000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7942000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "63598000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1706592000", "longTermDebt": "None", "shortTermDebt": "6638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118290000", "reportedCurrency": "None", "retainedEarnings": "-763286000", "totalLiabilities": "1826854000", "otherCurrentAssets": "20056000", "totalCurrentAssets": "282074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602357000", "currentAccountsPayable": "41463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468635000", "totalShareholderEquity": "-171533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124262000", "totalCurrentLiabilities": "222270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1604584000", "cashAndShortTermInvestments": "226601000", "commonStockSharesOutstanding": "30555258", "intangibleAssetsExcludingGoodwill": "118290000", "cashAndCashEquivalentsAtCarryingValue": "226601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26221000", "capitalExpenditures": "1034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18383000", "cashflowFromInvestment": "35555000", "stockBasedCompensation": "2956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 234718000, "cost_of_revenue": 87713000, "gross_profit": 147005000, "ebit": 98692000, "ebitda": 107400000, "pretax_income": 74740000, "tax_provision": 3053000, "net_income": 72676000, "net_income_to_common": 72676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267388000, "total_current_assets": 544606000, "total_assets": 1545223000, "short_term_debt": 12075000, "long_term_debt": null, "total_debt": 12075000, "total_liabilities": 1854526000, "total_equity": -351706000, "shares_outstanding": 30500000, "goodwill_and_intangibles": 524007000 }, "cash_flow": { "operating_cash_flow": -25559000, "capital_expenditure": 2475000, "free_cash_flow": -23084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159939, "ticker_id": 8022, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98692000", "ebitda": "107400000", "netIncome": "72676000", "grossProfit": "147005000", "depreciation": "None", "totalRevenue": "234718000", "costOfRevenue": "87713000", "interestIncome": "None", "incomeBeforeTax": "74740000", "interestExpense": "23952000", "operatingIncome": "34799000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3053000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8708000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "64409000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1545223000", "longTermDebt": "None", "shortTermDebt": "12075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "131320000", "reportedCurrency": "None", "retainedEarnings": "-941243000", "totalLiabilities": "1854526000", "otherCurrentAssets": "21896000", "totalCurrentAssets": "544606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242352000", "currentNetReceivables": "190913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000617000", "currentAccountsPayable": "35081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521511000", "totalShareholderEquity": "-351706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130155000", "totalCurrentLiabilities": "230810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1623716000", "cashAndShortTermInvestments": "267388000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "131320000", "cashAndCashEquivalentsAtCarryingValue": "267388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25559000", "capitalExpenditures": "2475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79895000", "cashflowFromInvestment": "230039000", "stockBasedCompensation": "5043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234718000, "cost_of_revenue": 87713000, "gross_profit": 147005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98692000, "depreciation_amortisation": 8708000, "ebitda": 107400000, "interest_expense": 23952000, "interest_income": null, "other_non_operating": null, "pretax_income": 74740000, "tax_provision": 3053000, "effective_tax_rate": null, "net_income": 72676000, "net_income_continuing_ops": null, "net_income_to_common": 72676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267388000, "short_term_investments": 242352000, "net_receivables": 190913000, "inventory": 64409000, "other_current_assets": null, "total_current_assets": 544606000, "net_ppe": null, "goodwill": 392687000, "intangible_assets": 131320000, "goodwill_and_intangibles": 524007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000617000, "total_assets": 1545223000, "short_term_debt": 12075000, "accounts_payable": 35081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1623716000, "total_liabilities": 1854526000, "total_debt": 12075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941243000, "total_equity": -351706000, "shares_outstanding": 30500000, "operating_cash_flow": -25559000, "stock_based_compensation": 5043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79895000, "free_cash_flow": -23084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98692000", "ebitda": "107400000", "netIncome": "72676000", "grossProfit": "147005000", "depreciation": "None", "totalRevenue": "234718000", "costOfRevenue": "87713000", "interestIncome": "None", "incomeBeforeTax": "74740000", "interestExpense": "23952000", "operatingIncome": "34799000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3053000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8708000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "392687000", "inventory": "64409000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1545223000", "longTermDebt": "None", "shortTermDebt": "12075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "131320000", "reportedCurrency": "None", "retainedEarnings": "-941243000", "totalLiabilities": "1854526000", "otherCurrentAssets": "21896000", "totalCurrentAssets": "544606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242352000", "currentNetReceivables": "190913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000617000", "currentAccountsPayable": "35081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521511000", "totalShareholderEquity": "-351706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130155000", "totalCurrentLiabilities": "230810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1623716000", "cashAndShortTermInvestments": "267388000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "131320000", "cashAndCashEquivalentsAtCarryingValue": "267388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25559000", "capitalExpenditures": "2475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79895000", "cashflowFromInvestment": "230039000", "stockBasedCompensation": "5043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 267613000, "cost_of_revenue": 95703000, "gross_profit": 171910000, "ebit": -220025000, "ebitda": -208747000, "pretax_income": -251138000, "tax_provision": 4210000, "net_income": 2892000, "net_income_to_common": 2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154877000, "total_current_assets": 699897000, "total_assets": 1783263000, "short_term_debt": 16329000, "long_term_debt": null, "total_debt": 16329000, "total_liabilities": 2239279000, "total_equity": -488175000, "shares_outstanding": 30500000, "goodwill_and_intangibles": 570021000 }, "cash_flow": { "operating_cash_flow": -2743000, "capital_expenditure": 1227000, "free_cash_flow": -1516000, "dividends_paid": 2119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159940, "ticker_id": 8022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220025000", "ebitda": "-208747000", "netIncome": "2892000", "grossProfit": "171910000", "depreciation": "None", "totalRevenue": "267613000", "costOfRevenue": "95703000", "interestIncome": "None", "incomeBeforeTax": "-251138000", "interestExpense": "31113000", "operatingIncome": "-155017000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4210000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11278000", "sellingGeneralAndAdministrative": "26563000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "423136000", "inventory": "78088000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1783263000", "longTermDebt": "None", "shortTermDebt": "16329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "146885000", "reportedCurrency": "None", "retainedEarnings": "-1070996000", "totalLiabilities": "2239279000", "otherCurrentAssets": "208503000", "totalCurrentAssets": "699897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282325000", "currentNetReceivables": "258429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083366000", "currentAccountsPayable": "52564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1841378000", "totalShareholderEquity": "-488175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163278000", "totalCurrentLiabilities": "309505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929774000", "cashAndShortTermInvestments": "154877000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "146885000", "cashAndCashEquivalentsAtCarryingValue": "154877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5606000", "profitLoss": "None", "dividendPayout": "2119000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2743000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317225000", "cashflowFromInvestment": "415005000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267613000, "cost_of_revenue": 95703000, "gross_profit": 171910000, "research_and_development": null, "selling_general_admin": 26563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220025000, "depreciation_amortisation": 11278000, "ebitda": -208747000, "interest_expense": 31113000, "interest_income": null, "other_non_operating": null, "pretax_income": -251138000, "tax_provision": 4210000, "effective_tax_rate": null, "net_income": 2892000, "net_income_continuing_ops": null, "net_income_to_common": 2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154877000, "short_term_investments": 282325000, "net_receivables": 258429000, "inventory": 78088000, "other_current_assets": null, "total_current_assets": 699897000, "net_ppe": null, "goodwill": 423136000, "intangible_assets": 146885000, "goodwill_and_intangibles": 570021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083366000, "total_assets": 1783263000, "short_term_debt": 16329000, "accounts_payable": 52564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929774000, "total_liabilities": 2239279000, "total_debt": 16329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1070996000, "total_equity": -488175000, "shares_outstanding": 30500000, "operating_cash_flow": -2743000, "stock_based_compensation": 1460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 415005000, "dividends_paid": 2119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317225000, "free_cash_flow": -1516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220025000", "ebitda": "-208747000", "netIncome": "2892000", "grossProfit": "171910000", "depreciation": "None", "totalRevenue": "267613000", "costOfRevenue": "95703000", "interestIncome": "None", "incomeBeforeTax": "-251138000", "interestExpense": "31113000", "operatingIncome": "-155017000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4210000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11278000", "sellingGeneralAndAdministrative": "26563000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "423136000", "inventory": "78088000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1783263000", "longTermDebt": "None", "shortTermDebt": "16329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "146885000", "reportedCurrency": "None", "retainedEarnings": "-1070996000", "totalLiabilities": "2239279000", "otherCurrentAssets": "208503000", "totalCurrentAssets": "699897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282325000", "currentNetReceivables": "258429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083366000", "currentAccountsPayable": "52564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1841378000", "totalShareholderEquity": "-488175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163278000", "totalCurrentLiabilities": "309505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1929774000", "cashAndShortTermInvestments": "154877000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "146885000", "cashAndCashEquivalentsAtCarryingValue": "154877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5606000", "profitLoss": "None", "dividendPayout": "2119000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2743000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317225000", "cashflowFromInvestment": "415005000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 246841000, "cost_of_revenue": 96330000, "gross_profit": 150511000, "ebit": -107665000, "ebitda": -96474000, "pretax_income": -140661000, "tax_provision": 9950000, "net_income": -284397000, "net_income_to_common": -284397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159247000, "total_current_assets": 897783000, "total_assets": 2157276000, "short_term_debt": 13681000, "long_term_debt": null, "total_debt": 13681000, "total_liabilities": 2583498000, "total_equity": -497583000, "shares_outstanding": 30500000, "goodwill_and_intangibles": 685562000 }, "cash_flow": { "operating_cash_flow": 19455000, "capital_expenditure": 1284000, "free_cash_flow": 20739000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159941, "ticker_id": 8022, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107665000", "ebitda": "-96474000", "netIncome": "-284397000", "grossProfit": "150511000", "depreciation": "None", "totalRevenue": "246841000", "costOfRevenue": "96330000", "interestIncome": "None", "incomeBeforeTax": "-140661000", "interestExpense": "32996000", "operatingIncome": "-82157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9950000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11191000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "498377000", "inventory": "94615000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2157276000", "longTermDebt": "None", "shortTermDebt": "13681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187185000", "reportedCurrency": "None", "retainedEarnings": "-1084728000", "totalLiabilities": "2583498000", "otherCurrentAssets": "320293000", "totalCurrentAssets": "897783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "341770000", "currentNetReceivables": "323628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259493000", "currentAccountsPayable": "54522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2160154000", "totalShareholderEquity": "-497583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127393000", "totalCurrentLiabilities": "276855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306643000", "cashAndShortTermInvestments": "159247000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "187185000", "cashAndCashEquivalentsAtCarryingValue": "159247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287598000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "19455000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111196000", "cashflowFromInvestment": "18825000", "stockBasedCompensation": "2729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246841000, "cost_of_revenue": 96330000, "gross_profit": 150511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107665000, "depreciation_amortisation": 11191000, "ebitda": -96474000, "interest_expense": 32996000, "interest_income": null, "other_non_operating": null, "pretax_income": -140661000, "tax_provision": 9950000, "effective_tax_rate": null, "net_income": -284397000, "net_income_continuing_ops": null, "net_income_to_common": -284397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159247000, "short_term_investments": 341770000, "net_receivables": 323628000, "inventory": 94615000, "other_current_assets": null, "total_current_assets": 897783000, "net_ppe": null, "goodwill": 498377000, "intangible_assets": 187185000, "goodwill_and_intangibles": 685562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259493000, "total_assets": 2157276000, "short_term_debt": 13681000, "accounts_payable": 54522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306643000, "total_liabilities": 2583498000, "total_debt": 13681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1084728000, "total_equity": -497583000, "shares_outstanding": 30500000, "operating_cash_flow": 19455000, "stock_based_compensation": 2729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18825000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111196000, "free_cash_flow": 20739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107665000", "ebitda": "-96474000", "netIncome": "-284397000", "grossProfit": "150511000", "depreciation": "None", "totalRevenue": "246841000", "costOfRevenue": "96330000", "interestIncome": "None", "incomeBeforeTax": "-140661000", "interestExpense": "32996000", "operatingIncome": "-82157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9950000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11191000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "498377000", "inventory": "94615000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2157276000", "longTermDebt": "None", "shortTermDebt": "13681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "187185000", "reportedCurrency": "None", "retainedEarnings": "-1084728000", "totalLiabilities": "2583498000", "otherCurrentAssets": "320293000", "totalCurrentAssets": "897783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "341770000", "currentNetReceivables": "323628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259493000", "currentAccountsPayable": "54522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2160154000", "totalShareholderEquity": "-497583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127393000", "totalCurrentLiabilities": "276855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306643000", "cashAndShortTermInvestments": "159247000", "commonStockSharesOutstanding": "30500000", "intangibleAssetsExcludingGoodwill": "187185000", "cashAndCashEquivalentsAtCarryingValue": "159247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287598000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "19455000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111196000", "cashflowFromInvestment": "18825000", "stockBasedCompensation": "2729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 309791000, "cost_of_revenue": 133880000, "gross_profit": 175911000, "ebit": -46966000, "ebitda": -35829000, "pretax_income": -82631000, "tax_provision": -21330000, "net_income": -49165000, "net_income_to_common": -49165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190690000, "total_current_assets": 1004607000, "total_assets": 4997644000, "short_term_debt": 22197000, "long_term_debt": null, "total_debt": 22197000, "total_liabilities": 4697987000, "total_equity": 228449000, "shares_outstanding": 29990000, "goodwill_and_intangibles": 783486000 }, "cash_flow": { "operating_cash_flow": 135357000, "capital_expenditure": 913000, "free_cash_flow": 136270000, "dividends_paid": 18029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159943, "ticker_id": 8022, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46966000", "ebitda": "-35829000", "netIncome": "-49165000", "grossProfit": "175911000", "depreciation": "None", "totalRevenue": "309791000", "costOfRevenue": "133880000", "interestIncome": "None", "incomeBeforeTax": "-82631000", "interestExpense": "35665000", "operatingIncome": "-16019000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21330000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11137000", "sellingGeneralAndAdministrative": "11601000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "471636000", "inventory": "105397000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4997644000", "longTermDebt": "None", "shortTermDebt": "22197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "311850000", "reportedCurrency": "None", "retainedEarnings": "-347558000", "totalLiabilities": "4697987000", "otherCurrentAssets": "22930000", "totalCurrentAssets": "1004607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949868000", "currentNetReceivables": "685590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3993037000", "currentAccountsPayable": "44791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282045000", "totalShareholderEquity": "228449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138177000", "totalCurrentLiabilities": "287642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4410345000", "cashAndShortTermInvestments": "190690000", "commonStockSharesOutstanding": "29990000", "intangibleAssetsExcludingGoodwill": "311850000", "cashAndCashEquivalentsAtCarryingValue": "190690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49165000", "profitLoss": "None", "dividendPayout": "18029000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "116374000", "operatingCashflow": "135357000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190933000", "cashflowFromInvestment": "18278000", "stockBasedCompensation": "8682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309791000, "cost_of_revenue": 133880000, "gross_profit": 175911000, "research_and_development": null, "selling_general_admin": 11601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46966000, "depreciation_amortisation": 11137000, "ebitda": -35829000, "interest_expense": 35665000, "interest_income": null, "other_non_operating": null, "pretax_income": -82631000, "tax_provision": -21330000, "effective_tax_rate": null, "net_income": -49165000, "net_income_continuing_ops": null, "net_income_to_common": -49165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190690000, "short_term_investments": 949868000, "net_receivables": 685590000, "inventory": 105397000, "other_current_assets": null, "total_current_assets": 1004607000, "net_ppe": null, "goodwill": 471636000, "intangible_assets": 311850000, "goodwill_and_intangibles": 783486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3993037000, "total_assets": 4997644000, "short_term_debt": 22197000, "accounts_payable": 44791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4410345000, "total_liabilities": 4697987000, "total_debt": 22197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347558000, "total_equity": 228449000, "shares_outstanding": 29990000, "operating_cash_flow": 135357000, "stock_based_compensation": 8682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18278000, "dividends_paid": 18029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190933000, "free_cash_flow": 136270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46966000", "ebitda": "-35829000", "netIncome": "-49165000", "grossProfit": "175911000", "depreciation": "None", "totalRevenue": "309791000", "costOfRevenue": "133880000", "interestIncome": "None", "incomeBeforeTax": "-82631000", "interestExpense": "35665000", "operatingIncome": "-16019000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21330000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11137000", "sellingGeneralAndAdministrative": "11601000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "471636000", "inventory": "105397000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4997644000", "longTermDebt": "None", "shortTermDebt": "22197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "311850000", "reportedCurrency": "None", "retainedEarnings": "-347558000", "totalLiabilities": "4697987000", "otherCurrentAssets": "22930000", "totalCurrentAssets": "1004607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949868000", "currentNetReceivables": "685590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3993037000", "currentAccountsPayable": "44791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282045000", "totalShareholderEquity": "228449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138177000", "totalCurrentLiabilities": "287642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4410345000", "cashAndShortTermInvestments": "190690000", "commonStockSharesOutstanding": "29990000", "intangibleAssetsExcludingGoodwill": "311850000", "cashAndCashEquivalentsAtCarryingValue": "190690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49165000", "profitLoss": "None", "dividendPayout": "18029000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "116374000", "operatingCashflow": "135357000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190933000", "cashflowFromInvestment": "18278000", "stockBasedCompensation": "8682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 305094000, "cost_of_revenue": 144579000, "gross_profit": 160515000, "ebit": -45331000, "ebitda": -33829000, "pretax_income": -110647000, "tax_provision": -42853000, "net_income": -68027000, "net_income_to_common": -68027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233839000, "total_current_assets": 231964000, "total_assets": 6095641000, "short_term_debt": 8601000, "long_term_debt": null, "total_debt": 8601000, "total_liabilities": 5714205000, "total_equity": 312713000, "shares_outstanding": 30248946, "goodwill_and_intangibles": 793880000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159944, "ticker_id": 8022, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45331000", "ebitda": "-33829000", "netIncome": "-68027000", "grossProfit": "160515000", "depreciation": "None", "totalRevenue": "305094000", "costOfRevenue": "144579000", "interestIncome": "None", "incomeBeforeTax": "-110647000", "interestExpense": "46891000", "operatingIncome": "-45331000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42853000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11502000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "471866000", "inventory": "None", "commonStock": "312713000", "currentDebt": "None", "investments": "None", "totalAssets": "6095641000", "longTermDebt": "None", "shortTermDebt": "8601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "322014000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "5714205000", "otherCurrentAssets": "-1520609000", "totalCurrentAssets": "231964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1117430000", "currentNetReceivables": "169340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5863677000", "currentAccountsPayable": "263985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5322834000", "totalShareholderEquity": "312713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71504000", "totalCurrentLiabilities": "272586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5441619000", "cashAndShortTermInvestments": "233839000", "commonStockSharesOutstanding": "30248946", "intangibleAssetsExcludingGoodwill": "322014000", "cashAndCashEquivalentsAtCarryingValue": "233839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305094000, "cost_of_revenue": 144579000, "gross_profit": 160515000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45331000, "depreciation_amortisation": 11502000, "ebitda": -33829000, "interest_expense": 46891000, "interest_income": null, "other_non_operating": null, "pretax_income": -110647000, "tax_provision": -42853000, "effective_tax_rate": null, "net_income": -68027000, "net_income_continuing_ops": null, "net_income_to_common": -68027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233839000, "short_term_investments": 1117430000, "net_receivables": 169340000, "inventory": null, "other_current_assets": null, "total_current_assets": 231964000, "net_ppe": null, "goodwill": 471866000, "intangible_assets": 322014000, "goodwill_and_intangibles": 793880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5863677000, "total_assets": 6095641000, "short_term_debt": 8601000, "accounts_payable": 263985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5441619000, "total_liabilities": 5714205000, "total_debt": 8601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312713000, "shares_outstanding": 30248946, "operating_cash_flow": null, "stock_based_compensation": 9845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45331000", "ebitda": "-33829000", "netIncome": "-68027000", "grossProfit": "160515000", "depreciation": "None", "totalRevenue": "305094000", "costOfRevenue": "144579000", "interestIncome": "None", "incomeBeforeTax": "-110647000", "interestExpense": "46891000", "operatingIncome": "-45331000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-42853000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11502000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "471866000", "inventory": "None", "commonStock": "312713000", "currentDebt": "None", "investments": "None", "totalAssets": "6095641000", "longTermDebt": "None", "shortTermDebt": "8601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "322014000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "5714205000", "otherCurrentAssets": "-1520609000", "totalCurrentAssets": "231964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1117430000", "currentNetReceivables": "169340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5863677000", "currentAccountsPayable": "263985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5322834000", "totalShareholderEquity": "312713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71504000", "totalCurrentLiabilities": "272586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5441619000", "cashAndShortTermInvestments": "233839000", "commonStockSharesOutstanding": "30248946", "intangibleAssetsExcludingGoodwill": "322014000", "cashAndCashEquivalentsAtCarryingValue": "233839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 364128000, "cost_of_revenue": 133201000, "gross_profit": 230927000, "ebit": -86194000, "ebitda": -73703000, "pretax_income": -123687000, "tax_provision": -23638000, "net_income": -73823000, "net_income_to_common": -73823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252288000, "total_current_assets": 1144674000, "total_assets": 6142856000, "short_term_debt": 57246000, "long_term_debt": null, "total_debt": 57246000, "total_liabilities": 5675125000, "total_equity": 413781000, "shares_outstanding": 29961000, "goodwill_and_intangibles": 831029000 }, "cash_flow": { "operating_cash_flow": -118062000, "capital_expenditure": 1025000, "free_cash_flow": -117037000, "dividends_paid": 32626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159946, "ticker_id": 8022, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86194000", "ebitda": "-73703000", "netIncome": "-73823000", "grossProfit": "230927000", "depreciation": "None", "totalRevenue": "364128000", "costOfRevenue": "133201000", "interestIncome": "None", "incomeBeforeTax": "-123687000", "interestExpense": "37493000", "operatingIncome": "-7982000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12491000", "sellingGeneralAndAdministrative": "215641000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "497388000", "inventory": "107226000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6142856000", "longTermDebt": "None", "shortTermDebt": "57246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "333641000", "reportedCurrency": "USD", "retainedEarnings": "-157693000", "totalLiabilities": "5675125000", "otherCurrentAssets": "21822000", "totalCurrentAssets": "1144674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1197587000", "currentNetReceivables": "763338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998182000", "currentAccountsPayable": "54030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2456962000", "totalShareholderEquity": "413781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165659000", "totalCurrentLiabilities": "410537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5264588000", "cashAndShortTermInvestments": "252288000", "commonStockSharesOutstanding": "29961000", "intangibleAssetsExcludingGoodwill": "333641000", "cashAndCashEquivalentsAtCarryingValue": "252288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76308000", "profitLoss": "None", "dividendPayout": "32626000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-95767000", "operatingCashflow": "-118062000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171336000", "cashflowFromInvestment": "96635000", "stockBasedCompensation": "11026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364128000, "cost_of_revenue": 133201000, "gross_profit": 230927000, "research_and_development": null, "selling_general_admin": 215641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86194000, "depreciation_amortisation": 12491000, "ebitda": -73703000, "interest_expense": 37493000, "interest_income": null, "other_non_operating": null, "pretax_income": -123687000, "tax_provision": -23638000, "effective_tax_rate": null, "net_income": -73823000, "net_income_continuing_ops": null, "net_income_to_common": -73823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252288000, "short_term_investments": 1197587000, "net_receivables": 763338000, "inventory": 107226000, "other_current_assets": null, "total_current_assets": 1144674000, "net_ppe": null, "goodwill": 497388000, "intangible_assets": 333641000, "goodwill_and_intangibles": 831029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4998182000, "total_assets": 6142856000, "short_term_debt": 57246000, "accounts_payable": 54030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5264588000, "total_liabilities": 5675125000, "total_debt": 57246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157693000, "total_equity": 413781000, "shares_outstanding": 29961000, "operating_cash_flow": -118062000, "stock_based_compensation": 11026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96635000, "dividends_paid": 32626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171336000, "free_cash_flow": -117037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86194000", "ebitda": "-73703000", "netIncome": "-73823000", "grossProfit": "230927000", "depreciation": "None", "totalRevenue": "364128000", "costOfRevenue": "133201000", "interestIncome": "None", "incomeBeforeTax": "-123687000", "interestExpense": "37493000", "operatingIncome": "-7982000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12491000", "sellingGeneralAndAdministrative": "215641000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "497388000", "inventory": "107226000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6142856000", "longTermDebt": "None", "shortTermDebt": "57246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "333641000", "reportedCurrency": "USD", "retainedEarnings": "-157693000", "totalLiabilities": "5675125000", "otherCurrentAssets": "21822000", "totalCurrentAssets": "1144674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1197587000", "currentNetReceivables": "763338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998182000", "currentAccountsPayable": "54030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2456962000", "totalShareholderEquity": "413781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165659000", "totalCurrentLiabilities": "410537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5264588000", "cashAndShortTermInvestments": "252288000", "commonStockSharesOutstanding": "29961000", "intangibleAssetsExcludingGoodwill": "333641000", "cashAndCashEquivalentsAtCarryingValue": "252288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76308000", "profitLoss": "None", "dividendPayout": "32626000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-95767000", "operatingCashflow": "-118062000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171336000", "cashflowFromInvestment": "96635000", "stockBasedCompensation": "11026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 397071000, "cost_of_revenue": 132038000, "gross_profit": 265033000, "ebit": 112617000, "ebitda": 125151000, "pretax_income": 65285000, "tax_provision": 21504000, "net_income": 46381000, "net_income_to_common": 46381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107581000, "total_current_assets": 1153747000, "total_assets": 6253312000, "short_term_debt": 110875000, "long_term_debt": null, "total_debt": 110875000, "total_liabilities": 5791374000, "total_equity": 402520000, "shares_outstanding": 28654000, "goodwill_and_intangibles": 881155000 }, "cash_flow": { "operating_cash_flow": 24488000, "capital_expenditure": 3061000, "free_cash_flow": 27549000, "dividends_paid": 35507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159947, "ticker_id": 8022, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112617000", "ebitda": "125151000", "netIncome": "46381000", "grossProfit": "265033000", "depreciation": "None", "totalRevenue": "397071000", "costOfRevenue": "132038000", "interestIncome": "None", "incomeBeforeTax": "65285000", "interestExpense": "47332000", "operatingIncome": "82994000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21504000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12534000", "sellingGeneralAndAdministrative": "183149000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "526827000", "inventory": "114957000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6253312000", "longTermDebt": "None", "shortTermDebt": "110875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "354328000", "reportedCurrency": "USD", "retainedEarnings": "-49140000", "totalLiabilities": "5791374000", "otherCurrentAssets": "22460000", "totalCurrentAssets": "1153747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1072444000", "currentNetReceivables": "908749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5099565000", "currentAccountsPayable": "60264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423897000", "totalShareholderEquity": "402520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141947000", "totalCurrentLiabilities": "428125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5363249000", "cashAndShortTermInvestments": "107581000", "commonStockSharesOutstanding": "28654000", "intangibleAssetsExcludingGoodwill": "354328000", "cashAndCashEquivalentsAtCarryingValue": "107581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43781000", "profitLoss": "None", "dividendPayout": "35507000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20607000", "operatingCashflow": "24488000", "capitalExpenditures": "3061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401458000", "cashflowFromInvestment": "273483000", "stockBasedCompensation": "10492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397071000, "cost_of_revenue": 132038000, "gross_profit": 265033000, "research_and_development": null, "selling_general_admin": 183149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112617000, "depreciation_amortisation": 12534000, "ebitda": 125151000, "interest_expense": 47332000, "interest_income": null, "other_non_operating": null, "pretax_income": 65285000, "tax_provision": 21504000, "effective_tax_rate": null, "net_income": 46381000, "net_income_continuing_ops": null, "net_income_to_common": 46381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107581000, "short_term_investments": 1072444000, "net_receivables": 908749000, "inventory": 114957000, "other_current_assets": null, "total_current_assets": 1153747000, "net_ppe": null, "goodwill": 526827000, "intangible_assets": 354328000, "goodwill_and_intangibles": 881155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5099565000, "total_assets": 6253312000, "short_term_debt": 110875000, "accounts_payable": 60264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5363249000, "total_liabilities": 5791374000, "total_debt": 110875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49140000, "total_equity": 402520000, "shares_outstanding": 28654000, "operating_cash_flow": 24488000, "stock_based_compensation": 10492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 273483000, "dividends_paid": 35507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401458000, "free_cash_flow": 27549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112617000", "ebitda": "125151000", "netIncome": "46381000", "grossProfit": "265033000", "depreciation": "None", "totalRevenue": "397071000", "costOfRevenue": "132038000", "interestIncome": "None", "incomeBeforeTax": "65285000", "interestExpense": "47332000", "operatingIncome": "82994000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21504000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12534000", "sellingGeneralAndAdministrative": "183149000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "526827000", "inventory": "114957000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6253312000", "longTermDebt": "None", "shortTermDebt": "110875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "354328000", "reportedCurrency": "USD", "retainedEarnings": "-49140000", "totalLiabilities": "5791374000", "otherCurrentAssets": "22460000", "totalCurrentAssets": "1153747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1072444000", "currentNetReceivables": "908749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5099565000", "currentAccountsPayable": "60264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423897000", "totalShareholderEquity": "402520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141947000", "totalCurrentLiabilities": "428125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5363249000", "cashAndShortTermInvestments": "107581000", "commonStockSharesOutstanding": "28654000", "intangibleAssetsExcludingGoodwill": "354328000", "cashAndCashEquivalentsAtCarryingValue": "107581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43781000", "profitLoss": "None", "dividendPayout": "35507000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20607000", "operatingCashflow": "24488000", "capitalExpenditures": "3061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401458000", "cashflowFromInvestment": "273483000", "stockBasedCompensation": "10492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 432090000, "cost_of_revenue": 134447000, "gross_profit": 297643000, "ebit": 72040000, "ebitda": 85117000, "pretax_income": 24479000, "tax_provision": 7919000, "net_income": 17155000, "net_income_to_common": 17155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209971000, "total_current_assets": 1520524000, "total_assets": 6618190000, "short_term_debt": 139463000, "long_term_debt": 2369472000, "total_debt": 2508935000, "total_liabilities": 6002859000, "total_equity": 381185000, "shares_outstanding": 29513000, "goodwill_and_intangibles": 890057000 }, "cash_flow": { "operating_cash_flow": 52617000, "capital_expenditure": 1696000, "free_cash_flow": 54313000, "dividends_paid": 48868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159948, "ticker_id": 8022, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72040000", "ebitda": "85117000", "netIncome": "17155000", "grossProfit": "297643000", "depreciation": "None", "totalRevenue": "432090000", "costOfRevenue": "134447000", "interestIncome": "None", "incomeBeforeTax": "24479000", "interestExpense": "47561000", "operatingIncome": "84923000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "7919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "212720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12674000", "costofGoodsAndServicesSold": "134447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13077000", "sellingGeneralAndAdministrative": "207506000", "netIncomeFromContinuingOperations": "16560000" }, "balance": { "goodwill": "523997000", "inventory": "113107000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6618190000", "longTermDebt": "2369472000", "shortTermDebt": "139463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "366060000", "reportedCurrency": "USD", "retainedEarnings": "-62566000", "totalLiabilities": "6002859000", "otherCurrentAssets": "202232000", "totalCurrentAssets": "1520524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1049230000", "currentNetReceivables": "995214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5097666000", "currentAccountsPayable": "59969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27577000", "shortLongTermDebtTotal": "2609010000", "totalShareholderEquity": "381185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164485000", "totalCurrentLiabilities": "479653000", "otherNonCurrentLiabilities": "113914000", "totalNonCurrentLiabilities": "5523206000", "cashAndShortTermInvestments": "209971000", "commonStockSharesOutstanding": "29513000", "intangibleAssetsExcludingGoodwill": "366060000", "cashAndCashEquivalentsAtCarryingValue": "209971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16560000", "profitLoss": "None", "dividendPayout": "48868000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52617000", "capitalExpenditures": "1696000", "changeInReceivables": "40331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55337000", "cashflowFromInvestment": "-57164000", "stockBasedCompensation": "13746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432090000, "cost_of_revenue": 134447000, "gross_profit": 297643000, "research_and_development": null, "selling_general_admin": 207506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72040000, "depreciation_amortisation": 13077000, "ebitda": 85117000, "interest_expense": 47561000, "interest_income": null, "other_non_operating": null, "pretax_income": 24479000, "tax_provision": 7919000, "effective_tax_rate": null, "net_income": 17155000, "net_income_continuing_ops": 16560000, "net_income_to_common": 17155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209971000, "short_term_investments": 1049230000, "net_receivables": 995214000, "inventory": 113107000, "other_current_assets": null, "total_current_assets": 1520524000, "net_ppe": null, "goodwill": 523997000, "intangible_assets": 366060000, "goodwill_and_intangibles": 890057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5097666000, "total_assets": 6618190000, "short_term_debt": 139463000, "accounts_payable": 59969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479653000, "long_term_debt": 2369472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5523206000, "total_liabilities": 6002859000, "total_debt": 2508935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62566000, "total_equity": 381185000, "shares_outstanding": 29513000, "operating_cash_flow": 52617000, "stock_based_compensation": 13746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57164000, "dividends_paid": 48868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55337000, "free_cash_flow": 54313000, "net_change_in_cash": -59884000 }, "raw_data": { "income": { "ebit": "72040000", "ebitda": "85117000", "netIncome": "17155000", "grossProfit": "297643000", "depreciation": "None", "totalRevenue": "432090000", "costOfRevenue": "134447000", "interestIncome": "None", "incomeBeforeTax": "24479000", "interestExpense": "47561000", "operatingIncome": "84923000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "7919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "212720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12674000", "costofGoodsAndServicesSold": "134447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13077000", "sellingGeneralAndAdministrative": "207506000", "netIncomeFromContinuingOperations": "16560000" }, "balance": { "goodwill": "523997000", "inventory": "113107000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6618190000", "longTermDebt": "2369472000", "shortTermDebt": "139463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "366060000", "reportedCurrency": "USD", "retainedEarnings": "-62566000", "totalLiabilities": "6002859000", "otherCurrentAssets": "202232000", "totalCurrentAssets": "1520524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1049230000", "currentNetReceivables": "995214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5097666000", "currentAccountsPayable": "59969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27577000", "shortLongTermDebtTotal": "2609010000", "totalShareholderEquity": "381185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164485000", "totalCurrentLiabilities": "479653000", "otherNonCurrentLiabilities": "113914000", "totalNonCurrentLiabilities": "5523206000", "cashAndShortTermInvestments": "209971000", "commonStockSharesOutstanding": "29513000", "intangibleAssetsExcludingGoodwill": "366060000", "cashAndCashEquivalentsAtCarryingValue": "209971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16560000", "profitLoss": "None", "dividendPayout": "48868000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52617000", "capitalExpenditures": "1696000", "changeInReceivables": "40331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55337000", "cashflowFromInvestment": "-57164000", "stockBasedCompensation": "13746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 492018000, "cost_of_revenue": 162547000, "gross_profit": 329471000, "ebit": -43054000, "ebitda": -29611000, "pretax_income": -87453000, "tax_provision": -23998000, "net_income": -57445000, "net_income_to_common": -57445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268618000, "total_current_assets": 1545788000, "total_assets": 6111202000, "short_term_debt": 127678000, "long_term_debt": null, "total_debt": 127678000, "total_liabilities": 5426687000, "total_equity": 446514000, "shares_outstanding": 28546000, "goodwill_and_intangibles": 886693000 }, "cash_flow": { "operating_cash_flow": 79467000, "capital_expenditure": 2533000, "free_cash_flow": 82000000, "dividends_paid": 31105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159949, "ticker_id": 8022, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43054000", "ebitda": "-29611000", "netIncome": "-57445000", "grossProfit": "329471000", "depreciation": "None", "totalRevenue": "492018000", "costOfRevenue": "162547000", "interestIncome": "None", "incomeBeforeTax": "-87453000", "interestExpense": "44399000", "operatingIncome": "119924000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-23998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "209547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13443000", "sellingGeneralAndAdministrative": "203059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "512595000", "inventory": "101675000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6111202000", "longTermDebt": "None", "shortTermDebt": "127678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "374098000", "reportedCurrency": "USD", "retainedEarnings": "-45220000", "totalLiabilities": "5426687000", "otherCurrentAssets": "194368000", "totalCurrentAssets": "1545788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1129268000", "currentNetReceivables": "981127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565414000", "currentAccountsPayable": "81384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545895000", "totalShareholderEquity": "446514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210418000", "totalCurrentLiabilities": "543107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4883580000", "cashAndShortTermInvestments": "268618000", "commonStockSharesOutstanding": "28546000", "intangibleAssetsExcludingGoodwill": "374098000", "cashAndCashEquivalentsAtCarryingValue": "268618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63455000", "profitLoss": "None", "dividendPayout": "31105000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79467000", "capitalExpenditures": "2533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26459000", "cashflowFromInvestment": "-74037000", "stockBasedCompensation": "15312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492018000, "cost_of_revenue": 162547000, "gross_profit": 329471000, "research_and_development": null, "selling_general_admin": 203059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43054000, "depreciation_amortisation": 13443000, "ebitda": -29611000, "interest_expense": 44399000, "interest_income": null, "other_non_operating": null, "pretax_income": -87453000, "tax_provision": -23998000, "effective_tax_rate": null, "net_income": -57445000, "net_income_continuing_ops": null, "net_income_to_common": -57445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268618000, "short_term_investments": 1129268000, "net_receivables": 981127000, "inventory": 101675000, "other_current_assets": null, "total_current_assets": 1545788000, "net_ppe": null, "goodwill": 512595000, "intangible_assets": 374098000, "goodwill_and_intangibles": 886693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4565414000, "total_assets": 6111202000, "short_term_debt": 127678000, "accounts_payable": 81384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4883580000, "total_liabilities": 5426687000, "total_debt": 127678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45220000, "total_equity": 446514000, "shares_outstanding": 28546000, "operating_cash_flow": 79467000, "stock_based_compensation": 15312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74037000, "dividends_paid": 31105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26459000, "free_cash_flow": 82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43054000", "ebitda": "-29611000", "netIncome": "-57445000", "grossProfit": "329471000", "depreciation": "None", "totalRevenue": "492018000", "costOfRevenue": "162547000", "interestIncome": "None", "incomeBeforeTax": "-87453000", "interestExpense": "44399000", "operatingIncome": "119924000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-23998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "209547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13443000", "sellingGeneralAndAdministrative": "203059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "512595000", "inventory": "101675000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6111202000", "longTermDebt": "None", "shortTermDebt": "127678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "374098000", "reportedCurrency": "USD", "retainedEarnings": "-45220000", "totalLiabilities": "5426687000", "otherCurrentAssets": "194368000", "totalCurrentAssets": "1545788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1129268000", "currentNetReceivables": "981127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4565414000", "currentAccountsPayable": "81384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2545895000", "totalShareholderEquity": "446514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210418000", "totalCurrentLiabilities": "543107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4883580000", "cashAndShortTermInvestments": "268618000", "commonStockSharesOutstanding": "28546000", "intangibleAssetsExcludingGoodwill": "374098000", "cashAndCashEquivalentsAtCarryingValue": "268618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63455000", "profitLoss": "None", "dividendPayout": "31105000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79467000", "capitalExpenditures": "2533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26459000", "cashflowFromInvestment": "-74037000", "stockBasedCompensation": "15312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "income_statement": { "revenue": 312117000, "cost_of_revenue": 65059000, "gross_profit": 247058000, "ebit": 103582000, "ebitda": 114299000, "pretax_income": 68995000, "tax_provision": 16350000, "net_income": 47837000, "net_income_to_common": 47837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231805000, "total_current_assets": 1445909000, "total_assets": 5833987000, "short_term_debt": 74700000, "long_term_debt": 2244301000, "total_debt": 2319001000, "total_liabilities": 5077534000, "total_equity": 513613000, "shares_outstanding": 29968000, "goodwill_and_intangibles": 725533000 }, "cash_flow": { "operating_cash_flow": -22915000, "capital_expenditure": 114094000, "free_cash_flow": 91179000, "dividends_paid": 30314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159951, "ticker_id": 8022, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:10.488397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103582000", "ebitda": "114299000", "netIncome": "47837000", "grossProfit": "247058000", "depreciation": "None", "totalRevenue": "312117000", "costOfRevenue": "65059000", "interestIncome": "None", "incomeBeforeTax": "68995000", "interestExpense": "34587000", "operatingIncome": "75315000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "16350000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "595000", "costofGoodsAndServicesSold": "65059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10717000", "sellingGeneralAndAdministrative": "162143000", "netIncomeFromContinuingOperations": "52645000" }, "balance": { "goodwill": "429187000", "inventory": "4114691000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5833987000", "longTermDebt": "2244301000", "shortTermDebt": "74700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "296346000", "reportedCurrency": "USD", "retainedEarnings": "46916000", "totalLiabilities": "5077534000", "otherCurrentAssets": "196116000", "totalCurrentAssets": "1445909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1238613000", "currentNetReceivables": "1017988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4388078000", "currentAccountsPayable": "22167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16174000", "shortLongTermDebtTotal": "2415050000", "totalShareholderEquity": "513613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138856000", "totalCurrentLiabilities": "384708000", "otherNonCurrentLiabilities": "117742000", "totalNonCurrentLiabilities": "4692826000", "cashAndShortTermInvestments": "231805000", "commonStockSharesOutstanding": "29968000", "intangibleAssetsExcludingGoodwill": "296346000", "cashAndCashEquivalentsAtCarryingValue": "231805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52645000", "profitLoss": "None", "dividendPayout": "30314000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22915000", "capitalExpenditures": "114094000", "changeInReceivables": "-24500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1609000", "cashflowFromInvestment": "41223000", "stockBasedCompensation": "14613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312117000, "cost_of_revenue": 65059000, "gross_profit": 247058000, "research_and_development": null, "selling_general_admin": 162143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103582000, "depreciation_amortisation": 10717000, "ebitda": 114299000, "interest_expense": 34587000, "interest_income": null, "other_non_operating": null, "pretax_income": 68995000, "tax_provision": 16350000, "effective_tax_rate": null, "net_income": 47837000, "net_income_continuing_ops": 52645000, "net_income_to_common": 47837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231805000, "short_term_investments": 1238613000, "net_receivables": 1017988000, "inventory": 4114691000, "other_current_assets": null, "total_current_assets": 1445909000, "net_ppe": null, "goodwill": 429187000, "intangible_assets": 296346000, "goodwill_and_intangibles": 725533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4388078000, "total_assets": 5833987000, "short_term_debt": 74700000, "accounts_payable": 22167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384708000, "long_term_debt": 2244301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4692826000, "total_liabilities": 5077534000, "total_debt": 2319001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46916000, "total_equity": 513613000, "shares_outstanding": 29968000, "operating_cash_flow": -22915000, "stock_based_compensation": 14613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41223000, "dividends_paid": 30314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1609000, "free_cash_flow": 91179000, "net_change_in_cash": 19917000 }, "raw_data": { "income": { "ebit": "103582000", "ebitda": "114299000", "netIncome": "47837000", "grossProfit": "247058000", "depreciation": "None", "totalRevenue": "312117000", "costOfRevenue": "65059000", "interestIncome": "None", "incomeBeforeTax": "68995000", "interestExpense": "34587000", "operatingIncome": "75315000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "16350000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "595000", "costofGoodsAndServicesSold": "65059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10717000", "sellingGeneralAndAdministrative": "162143000", "netIncomeFromContinuingOperations": "52645000" }, "balance": { "goodwill": "429187000", "inventory": "4114691000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "5833987000", "longTermDebt": "2244301000", "shortTermDebt": "74700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "296346000", "reportedCurrency": "USD", "retainedEarnings": "46916000", "totalLiabilities": "5077534000", "otherCurrentAssets": "196116000", "totalCurrentAssets": "1445909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1238613000", "currentNetReceivables": "1017988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4388078000", "currentAccountsPayable": "22167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16174000", "shortLongTermDebtTotal": "2415050000", "totalShareholderEquity": "513613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138856000", "totalCurrentLiabilities": "384708000", "otherNonCurrentLiabilities": "117742000", "totalNonCurrentLiabilities": "4692826000", "cashAndShortTermInvestments": "231805000", "commonStockSharesOutstanding": "29968000", "intangibleAssetsExcludingGoodwill": "296346000", "cashAndCashEquivalentsAtCarryingValue": "231805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52645000", "profitLoss": "None", "dividendPayout": "30314000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22915000", "capitalExpenditures": "114094000", "changeInReceivables": "-24500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1609000", "cashflowFromInvestment": "41223000", "stockBasedCompensation": "14613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }