{ "ticker": { "uuid": "a1ee6c00-e220-4544-a2a0-4cf23357f2d4", "symbol": "CNT", "name": "Century Global Commodities Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a1ee6c00-e220-4544-a2a0-4cf23357f2d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ee6c00-e220-4544-a2a0-4cf23357f2d4/" }, "ticker_metadata": { "id": 35568, "uuid": "a1ee6c00-e220-4544-a2a0-4cf23357f2d4", "symbol": "CNT", "name": "Century Global Commodities Corporation", "asset_type": "equity", "market_cap": 4137192, "stock_exchange_id": 42, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Century Global Commodities Corporation, together with its subsidiaries, engages in the exploration and mining of mineral properties in Canada. It primarily explores for iron and non-ferrous metal deposits. The company's flagship project is the Joyce Lake Direct Shipping Iron Ore project that comprises six mineral licenses, which include a total of 682 mineral claims covering an area of approximately 17,050 hectares located in Newfoundland and Labrador. It also involved in distribution of food products to wholesalers and retailer; and property holding businesses. Century Global Commodities Corporation is headquartered in Tsim Sha Tsui, Hong Kong.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1ee6c00-e220-4544-a2a0-4cf23357f2d4", "symbol": "CNT", "name": "Century Global Commodities Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a1ee6c00-e220-4544-a2a0-4cf23357f2d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ee6c00-e220-4544-a2a0-4cf23357f2d4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.6, "value": 0.54, "quality": 0.54, "momentum": 0.55, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 4728219.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0654, "piotroski_f_score": 6, "momentum_12_1": -0.3333, "volatility_252d": 0.624 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.956805+00:00", "batch_id": "" }, "size": { "price_close": 0.04, "market_cap": 4728219.4, "market_cap_usd": 4728219.4, "enterprise_value": 3851693.4, "shares_outstanding": 118205485, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2853, "ptbv_ratio": 0.2853, "ps_ratio": 0.3421, "pcf_ratio": null, "pfcf_ratio": -2.8412, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.2787, "ev_fcf": -2.3145, "earnings_yield": null, "fcf_yield": -0.4321, "price_to_sales": 0.3421, "price_to_book": 0.2853, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.5887 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0242, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.26, "operating_margin": -0.0477, "net_margin": -0.0785, "ebitda_margin": -0.0618, "fcf_margin": -0.1204, "roe": -0.0654, "roa": -0.0527, "roic": -0.0339, "roc_greenblatt": -0.0434, "asset_turnover": 0.6718, "cash_conversion": 1.5346, "accruals_ratio": 0.0048, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2742, "revenue_stability_5y": 0.179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1747, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2859, "debt_to_assets": 0.0098, "interest_coverage": -96.9747, "current_ratio": 2.8418, "quick_ratio": 2.8418, "net_debt": -1953816, "local_beta": -1.1121, "volatility_252d": 0.624, "volatility_60d": 1.1957, "max_drawdown_12m": -0.4286, "risk_adjusted_momentum": -0.5342 }, "growth": { "revenue_growth_1y": 0.0381, "revenue_growth_3y_cagr": 0.1512, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0106, "revenue_growth": 0.0381, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.2, "price_return_9m": -0.3333, "price_return_12m": -0.3333, "price_return_12m_ex1m": -0.3333, "momentum_6m": -0.2, "momentum_12m": -0.3333, "momentum_12_1": -0.3333, "distance_from_52w_high": -0.4286, "distance_from_52w_low": 0, "relative_strength": -0.6354 }, "raw_ttm": { "revenue_ttm": 13822690, "gross_profit_ttm": 3594349, "ebit_ttm": -659816, "ebitda_ttm": -854719, "net_income_ttm": -1084422, "eps_diluted_ttm": -0.0092, "operating_cash_flow_ttm": -1183458, "capital_expenditure_ttm": -480702, "fcf_ttm": -1664160, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 6804, "cash_and_equivalents": 2156144, "total_current_assets": 8040570, "total_current_liabilities": 2829396, "net_ppe": 12040949, "total_assets": 20574799, "total_debt": 202328, "total_equity": 16572979, "net_working_capital": 3162224, "book_value_per_share": 0.1402, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1077290, "tangible_book_value": null, "tangible_book_per_share": 0.1402 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.54, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11231, "ticker_id": 35568, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.956805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.04, "market_cap": 4728219.4, "market_cap_usd": 4728219.4, "enterprise_value": 3851693.4, "shares_outstanding": 118205485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28529689, "ptbv_ratio": 0.28529689, "ps_ratio": 0.34206217, "pcf_ratio": null, "pfcf_ratio": -2.84120481, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.27865006, "ev_fcf": -2.31449704, "earnings_yield": null, "fcf_yield": -0.43205931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02422498, "total_yield": 0.02422498, "gross_margin": 0.26003253, "operating_margin": -0.04773427, "net_margin": -0.07845231, "ebitda_margin": -0.06183449, "fcf_margin": -0.12039335, "roe": -0.06543314, "roa": -0.05270632, "roic": -0.03385023, "roc_greenblatt": -0.04339989, "asset_turnover": 0.67182625, "cash_conversion": 1.53460553, "accruals_ratio": 0.00481346, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.28591619, "debt_to_assets": 0.00983378, "interest_coverage": -96.97472075, "current_ratio": 2.84179733, "quick_ratio": 2.84179733, "net_debt": -1953816, "revenue_growth_1y": 0.03807092, "revenue_growth_3y_cagr": 0.151241, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0105839, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.274248, "revenue_stability_5y": 0.179047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.2, "price_return_9m": -0.33333333, "price_return_12m": -0.33333333, "price_return_12m_ex1m": -0.33333333, "distance_from_52w_high": -0.42857143, "distance_from_52w_low": 0, "relative_strength": -0.63543974, "local_beta": -1.1121, "volatility_252d": 0.624002, "volatility_60d": 1.19571, "max_drawdown_12m": -0.42857143, "revenue_ttm": 13822690, "gross_profit_ttm": 3594349, "ebit_ttm": -659816, "ebitda_ttm": -854719, "net_income_ttm": -1084422, "eps_diluted_ttm": -0.00917404, "operating_cash_flow_ttm": -1183458, "capital_expenditure_ttm": -480702, "fcf_ttm": -1664160, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 6804, "cash_and_equivalents": 2156144, "total_current_assets": 8040570, "total_current_liabilities": 2829396, "net_ppe": 12040949, "total_assets": 20574799, "total_debt": 202328, "total_equity": 16572979, "net_working_capital": 3162224, "book_value_per_share": 0.14020482, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1077290, "tangible_book_value": null, "tangible_book_per_share": 0.14020482, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.6, "value": 0.54, "quality": 0.54, "momentum": 0.55, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0654, "momentum_12_1": -0.3333, "complete_fields": { "id": 11231, "ticker_id": 35568, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.956805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.04, "market_cap": 4728219.4, "market_cap_usd": 4728219.4, "enterprise_value": 3851693.4, "shares_outstanding": 118205485, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28529689, "ptbv_ratio": 0.28529689, "ps_ratio": 0.34206217, "pcf_ratio": null, "pfcf_ratio": -2.84120481, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.27865006, "ev_fcf": -2.31449704, "earnings_yield": null, "fcf_yield": -0.43205931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02422498, "total_yield": 0.02422498, "gross_margin": 0.26003253, "operating_margin": -0.04773427, "net_margin": -0.07845231, "ebitda_margin": -0.06183449, "fcf_margin": -0.12039335, "roe": -0.06543314, "roa": -0.05270632, "roic": -0.03385023, "roc_greenblatt": -0.04339989, "asset_turnover": 0.67182625, "cash_conversion": 1.53460553, "accruals_ratio": 0.00481346, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.28591619, "debt_to_assets": 0.00983378, "interest_coverage": -96.97472075, "current_ratio": 2.84179733, "quick_ratio": 2.84179733, "net_debt": -1953816, "revenue_growth_1y": 0.03807092, "revenue_growth_3y_cagr": 0.151241, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0105839, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.274248, "revenue_stability_5y": 0.179047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.2, "price_return_9m": -0.33333333, "price_return_12m": -0.33333333, "price_return_12m_ex1m": -0.33333333, "distance_from_52w_high": -0.42857143, "distance_from_52w_low": 0, "relative_strength": -0.63543974, "local_beta": -1.1121, "volatility_252d": 0.624002, "volatility_60d": 1.19571, "max_drawdown_12m": -0.42857143, "revenue_ttm": 13822690, "gross_profit_ttm": 3594349, "ebit_ttm": -659816, "ebitda_ttm": -854719, "net_income_ttm": -1084422, "eps_diluted_ttm": -0.00917404, "operating_cash_flow_ttm": -1183458, "capital_expenditure_ttm": -480702, "fcf_ttm": -1664160, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 6804, "cash_and_equivalents": 2156144, "total_current_assets": 8040570, "total_current_liabilities": 2829396, "net_ppe": 12040949, "total_assets": 20574799, "total_debt": 202328, "total_equity": 16572979, "net_working_capital": 3162224, "book_value_per_share": 0.14020482, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1077290, "tangible_book_value": null, "tangible_book_per_share": 0.14020482, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 13302612, "cost_of_revenue": 9933399, "gross_profit": 3369213, "ebit": -802139, "ebitda": -862142, "pretax_income": null, "tax_provision": null, "net_income": -990961, "net_income_to_common": -990961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402148, "total_current_assets": 9313603, "total_assets": 21417463, "short_term_debt": 38197, "long_term_debt": 49563, "total_debt": 87760, "total_liabilities": null, "total_equity": 17098619, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1114852, "capital_expenditure": -494708, "free_cash_flow": -1609560, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -120326 }, "complete_fields": { "id": 419874, "ticker_id": 35568, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-862142", "netIncome": "-990961", "grossProfit": "3369213", "totalRevenue": "13302612", "costOfRevenue": "9933399", "interestExpense": "5695", "operatingIncome": "-802139", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158038" }, "balance": { "totalDebt": "87760", "totalAssets": "21417463", "longTermDebt": "49563", "shortTermDebt": "38197", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "984869", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "9313603", "totalShareholderEquity": "17098619", "totalCurrentLiabilities": "3284412", "propertyPlantEquipmentNet": "11571494", "cashAndShortTermInvestments": "2402148" }, "cashflow": { "freeCashFlow": "-1609560", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-120326", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1114852", "repurchaseOfStock": null, "capitalExpenditures": "-494708" } }, "revenue": 13302612, "cost_of_revenue": 9933399, "gross_profit": 3369213, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -802139, "depreciation_amortisation": 158038, "ebitda": -862142, "interest_expense": 5695, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -990961, "net_income_continuing_ops": null, "net_income_to_common": -990961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402148, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9313603, "net_ppe": 11571494, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21417463, "short_term_debt": 38197, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3284412, "long_term_debt": 49563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87760, "preferred_stock": null, "minority_interest": 984869, "retained_earnings": null, "total_equity": 17098619, "shares_outstanding": 118205485, "operating_cash_flow": -1114852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -494708, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -120326, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1609560, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-862142", "netIncome": "-990961", "grossProfit": "3369213", "totalRevenue": "13302612", "costOfRevenue": "9933399", "interestExpense": "5695", "operatingIncome": "-802139", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158038" }, "balance": { "totalDebt": "87760", "totalAssets": "21417463", "longTermDebt": "49563", "shortTermDebt": "38197", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "984869", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "9313603", "totalShareholderEquity": "17098619", "totalCurrentLiabilities": "3284412", "propertyPlantEquipmentNet": "11571494", "cashAndShortTermInvestments": "2402148" }, "cashflow": { "freeCashFlow": "-1609560", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-120326", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1114852", "repurchaseOfStock": null, "capitalExpenditures": "-494708" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 12814743, "cost_of_revenue": 9888523, "gross_profit": 2926220, "ebit": -1873754, "ebitda": -1428888, "pretax_income": null, "tax_provision": null, "net_income": -1710209, "net_income_to_common": -1710209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2571805, "total_current_assets": 10080639, "total_assets": 22186555, "short_term_debt": 116883, "long_term_debt": 85823, "total_debt": 202706, "total_liabilities": null, "total_equity": 17281525, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -922084, "capital_expenditure": -701334, "free_cash_flow": -1623418, "dividends_paid": null, "share_repurchases": null, "shares_issued": 308131, "net_debt_issued": -186931 }, "complete_fields": { "id": 419877, "ticker_id": 35568, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1428888", "netIncome": "-1710209", "grossProfit": "2926220", "totalRevenue": "12814743", "costOfRevenue": "9888523", "interestExpense": "10963", "operatingIncome": "-1873754", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224189" }, "balance": { "totalDebt": "202706", "totalAssets": "22186555", "longTermDebt": "85823", "shortTermDebt": "116883", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "842311", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "10080639", "totalShareholderEquity": "17281525", "totalCurrentLiabilities": "3976896", "propertyPlantEquipmentNet": "11198178", "cashAndShortTermInvestments": "2571805" }, "cashflow": { "freeCashFlow": "-1623418", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "308131", "repaymentOfDebt": "-186931", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-922084", "repurchaseOfStock": null, "capitalExpenditures": "-701334" } }, "revenue": 12814743, "cost_of_revenue": 9888523, "gross_profit": 2926220, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1873754, "depreciation_amortisation": 224189, "ebitda": -1428888, "interest_expense": 10963, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1710209, "net_income_continuing_ops": null, "net_income_to_common": -1710209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2571805, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10080639, "net_ppe": 11198178, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22186555, "short_term_debt": 116883, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3976896, "long_term_debt": 85823, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202706, "preferred_stock": null, "minority_interest": 842311, "retained_earnings": null, "total_equity": 17281525, "shares_outstanding": 118205485, "operating_cash_flow": -922084, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -701334, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 308131, "net_debt_issued": -186931, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1623418, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1428888", "netIncome": "-1710209", "grossProfit": "2926220", "totalRevenue": "12814743", "costOfRevenue": "9888523", "interestExpense": "10963", "operatingIncome": "-1873754", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224189" }, "balance": { "totalDebt": "202706", "totalAssets": "22186555", "longTermDebt": "85823", "shortTermDebt": "116883", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "842311", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "10080639", "totalShareholderEquity": "17281525", "totalCurrentLiabilities": "3976896", "propertyPlantEquipmentNet": "11198178", "cashAndShortTermInvestments": "2571805" }, "cashflow": { "freeCashFlow": "-1623418", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "308131", "repaymentOfDebt": "-186931", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-922084", "repurchaseOfStock": null, "capitalExpenditures": "-701334" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 11258530, "cost_of_revenue": 8069970, "gross_profit": 3188560, "ebit": -1781665, "ebitda": -1231324, "pretax_income": null, "tax_provision": null, "net_income": -1686426, "net_income_to_common": -1686426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204704, "total_current_assets": 11560744, "total_assets": 23005484, "short_term_debt": 109487, "long_term_debt": 64727, "total_debt": 174214, "total_liabilities": null, "total_equity": 18897484, "shares_outstanding": 113175464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1961113, "capital_expenditure": -1295897, "free_cash_flow": -3257010, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -215270 }, "complete_fields": { "id": 419878, "ticker_id": 35568, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1231324", "netIncome": "-1686426", "grossProfit": "3188560", "totalRevenue": "11258530", "costOfRevenue": "8069970", "interestExpense": "9962", "operatingIncome": "-1781665", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257499" }, "balance": { "totalDebt": "174214", "totalAssets": "23005484", "longTermDebt": "64727", "shortTermDebt": "109487", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "842655", "totalLiabilities": null, "sharesOutstanding": "113175464", "totalCurrentAssets": "11560744", "totalShareholderEquity": "18897484", "totalCurrentLiabilities": "3200618", "propertyPlantEquipmentNet": "10463783", "cashAndShortTermInvestments": "2204704" }, "cashflow": { "freeCashFlow": "-3257010", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-215270", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1961113", "repurchaseOfStock": null, "capitalExpenditures": "-1295897" } }, "revenue": 11258530, "cost_of_revenue": 8069970, "gross_profit": 3188560, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1781665, "depreciation_amortisation": 257499, "ebitda": -1231324, "interest_expense": 9962, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1686426, "net_income_continuing_ops": null, "net_income_to_common": -1686426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204704, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11560744, "net_ppe": 10463783, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23005484, "short_term_debt": 109487, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200618, "long_term_debt": 64727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174214, "preferred_stock": null, "minority_interest": 842655, "retained_earnings": null, "total_equity": 18897484, "shares_outstanding": 113175464, "operating_cash_flow": -1961113, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1295897, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -215270, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3257010, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1231324", "netIncome": "-1686426", "grossProfit": "3188560", "totalRevenue": "11258530", "costOfRevenue": "8069970", "interestExpense": "9962", "operatingIncome": "-1781665", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257499" }, "balance": { "totalDebt": "174214", "totalAssets": "23005484", "longTermDebt": "64727", "shortTermDebt": "109487", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "842655", "totalLiabilities": null, "sharesOutstanding": "113175464", "totalCurrentAssets": "11560744", "totalShareholderEquity": "18897484", "totalCurrentLiabilities": "3200618", "propertyPlantEquipmentNet": "10463783", "cashAndShortTermInvestments": "2204704" }, "cashflow": { "freeCashFlow": "-3257010", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-215270", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1961113", "repurchaseOfStock": null, "capitalExpenditures": "-1295897" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 8718428, "cost_of_revenue": 6518562, "gross_profit": 2199866, "ebit": -2967003, "ebitda": -2477539, "pretax_income": null, "tax_provision": null, "net_income": -2698074, "net_income_to_common": -2698074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4157342, "total_current_assets": 13807006, "total_assets": 24322427, "short_term_debt": 207879, "long_term_debt": 171249, "total_debt": 379128, "total_liabilities": null, "total_equity": 20894515, "shares_outstanding": 113175464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2381581, "capital_expenditure": -2005930, "free_cash_flow": -4387511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223029 }, "complete_fields": { "id": 419879, "ticker_id": 35568, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2477539", "netIncome": "-2698074", "grossProfit": "2199866", "totalRevenue": "8718428", "costOfRevenue": "6518562", "interestExpense": "14060", "operatingIncome": "-2967003", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269099" }, "balance": { "totalDebt": "379128", "totalAssets": "24322427", "longTermDebt": "171249", "shortTermDebt": "207879", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "779939", "totalLiabilities": null, "sharesOutstanding": "113175464", "totalCurrentAssets": "13807006", "totalShareholderEquity": "20894515", "totalCurrentLiabilities": "2476724", "propertyPlantEquipmentNet": "9461300", "cashAndShortTermInvestments": "4157342" }, "cashflow": { "freeCashFlow": "-4387511", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-223029", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2381581", "repurchaseOfStock": null, "capitalExpenditures": "-2005930" } }, "revenue": 8718428, "cost_of_revenue": 6518562, "gross_profit": 2199866, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2967003, "depreciation_amortisation": 269099, "ebitda": -2477539, "interest_expense": 14060, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2698074, "net_income_continuing_ops": null, "net_income_to_common": -2698074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4157342, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13807006, "net_ppe": 9461300, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24322427, "short_term_debt": 207879, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476724, "long_term_debt": 171249, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 379128, "preferred_stock": null, "minority_interest": 779939, "retained_earnings": null, "total_equity": 20894515, "shares_outstanding": 113175464, "operating_cash_flow": -2381581, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2005930, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223029, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4387511, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2477539", "netIncome": "-2698074", "grossProfit": "2199866", "totalRevenue": "8718428", "costOfRevenue": "6518562", "interestExpense": "14060", "operatingIncome": "-2967003", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269099" }, "balance": { "totalDebt": "379128", "totalAssets": "24322427", "longTermDebt": "171249", "shortTermDebt": "207879", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "779939", "totalLiabilities": null, "sharesOutstanding": "113175464", "totalCurrentAssets": "13807006", "totalShareholderEquity": "20894515", "totalCurrentLiabilities": "2476724", "propertyPlantEquipmentNet": "9461300", "cashAndShortTermInvestments": "4157342" }, "cashflow": { "freeCashFlow": "-4387511", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-223029", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2381581", "repurchaseOfStock": null, "capitalExpenditures": "-2005930" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 3479129, "cost_of_revenue": 2614202, "gross_profit": 864927, "ebit": -200347, "ebitda": -131928, "pretax_income": null, "tax_provision": null, "net_income": -190355, "net_income_to_common": -190355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2156144, "total_current_assets": 8040570, "total_assets": 20574799, "short_term_debt": 107194, "long_term_debt": 95134, "total_debt": 202328, "total_liabilities": null, "total_equity": 16572979, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -835630, "capital_expenditure": -133787, "free_cash_flow": -969417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26321 }, "complete_fields": { "id": 419870, "ticker_id": 35568, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-131928", "netIncome": "-190355", "grossProfit": "864927", "totalRevenue": "3479129", "costOfRevenue": "2614202", "interestExpense": "2447", "operatingIncome": "-200347", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37778" }, "balance": { "totalDebt": "202328", "totalAssets": "20574799", "longTermDebt": "95134", "shortTermDebt": "107194", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1077290", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "8040570", "totalShareholderEquity": "16572979", "totalCurrentLiabilities": "2829396", "propertyPlantEquipmentNet": "12040949", "cashAndShortTermInvestments": "2156144" }, "cashflow": { "freeCashFlow": "-969417", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-26321", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-835630", "repurchaseOfStock": null, "capitalExpenditures": "-133787" } }, "revenue": 3479129, "cost_of_revenue": 2614202, "gross_profit": 864927, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200347, "depreciation_amortisation": 37778, "ebitda": -131928, "interest_expense": 2447, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -190355, "net_income_continuing_ops": null, "net_income_to_common": -190355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2156144, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8040570, "net_ppe": 12040949, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20574799, "short_term_debt": 107194, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2829396, "long_term_debt": 95134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202328, "preferred_stock": null, "minority_interest": 1077290, "retained_earnings": null, "total_equity": 16572979, "shares_outstanding": 118205485, "operating_cash_flow": -835630, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133787, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26321, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -969417, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-131928", "netIncome": "-190355", "grossProfit": "864927", "totalRevenue": "3479129", "costOfRevenue": "2614202", "interestExpense": "2447", "operatingIncome": "-200347", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37778" }, "balance": { "totalDebt": "202328", "totalAssets": "20574799", "longTermDebt": "95134", "shortTermDebt": "107194", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1077290", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "8040570", "totalShareholderEquity": "16572979", "totalCurrentLiabilities": "2829396", "propertyPlantEquipmentNet": "12040949", "cashAndShortTermInvestments": "2156144" }, "cashflow": { "freeCashFlow": "-969417", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-26321", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-835630", "repurchaseOfStock": null, "capitalExpenditures": "-133787" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 3647295, "cost_of_revenue": 2742269, "gross_profit": 905026, "ebit": -86424, "ebitda": -17403, "pretax_income": null, "tax_provision": null, "net_income": -85803, "net_income_to_common": -85803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2947813, "total_current_assets": 8064578, "total_assets": 20507719, "short_term_debt": 107223, "long_term_debt": 123756, "total_debt": 230979, "total_liabilities": null, "total_equity": 16852206, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297605, "capital_expenditure": -113907, "free_cash_flow": 183698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25469 }, "complete_fields": { "id": 419871, "ticker_id": 35568, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17403", "netIncome": "-85803", "grossProfit": "905026", "totalRevenue": "3647295", "costOfRevenue": "2742269", "interestExpense": "3240", "operatingIncome": "-86424", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36652" }, "balance": { "totalDebt": "230979", "totalAssets": "20507719", "longTermDebt": "123756", "shortTermDebt": "107223", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1059088", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "8064578", "totalShareholderEquity": "16852206", "totalCurrentLiabilities": "2472669", "propertyPlantEquipmentNet": "11939819", "cashAndShortTermInvestments": "2947813" }, "cashflow": { "freeCashFlow": "183698", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25469", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "297605", "repurchaseOfStock": null, "capitalExpenditures": "-113907" } }, "revenue": 3647295, "cost_of_revenue": 2742269, "gross_profit": 905026, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86424, "depreciation_amortisation": 36652, "ebitda": -17403, "interest_expense": 3240, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -85803, "net_income_continuing_ops": null, "net_income_to_common": -85803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2947813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8064578, "net_ppe": 11939819, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20507719, "short_term_debt": 107223, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472669, "long_term_debt": 123756, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 230979, "preferred_stock": null, "minority_interest": 1059088, "retained_earnings": null, "total_equity": 16852206, "shares_outstanding": 118205485, "operating_cash_flow": 297605, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113907, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25469, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183698, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17403", "netIncome": "-85803", "grossProfit": "905026", "totalRevenue": "3647295", "costOfRevenue": "2742269", "interestExpense": "3240", "operatingIncome": "-86424", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36652" }, "balance": { "totalDebt": "230979", "totalAssets": "20507719", "longTermDebt": "123756", "shortTermDebt": "107223", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1059088", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "8064578", "totalShareholderEquity": "16852206", "totalCurrentLiabilities": "2472669", "propertyPlantEquipmentNet": "11939819", "cashAndShortTermInvestments": "2947813" }, "cashflow": { "freeCashFlow": "183698", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-25469", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "297605", "repurchaseOfStock": null, "capitalExpenditures": "-113907" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 3549581, "cost_of_revenue": 2591354, "gross_profit": 958227, "ebit": -204942, "ebitda": -145927, "pretax_income": null, "tax_provision": null, "net_income": -230941, "net_income_to_common": -230941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644302, "total_current_assets": 8572147, "total_assets": 20712546, "short_term_debt": 7907, "long_term_debt": 47561, "total_debt": 55468, "total_liabilities": null, "total_equity": 16753276, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -772025, "capital_expenditure": -115329, "free_cash_flow": -887354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31066 }, "complete_fields": { "id": 419872, "ticker_id": 35568, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-145927", "netIncome": "-230941", "grossProfit": "958227", "totalRevenue": "3549581", "costOfRevenue": "2591354", "interestExpense": "304", "operatingIncome": "-204942", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38999" }, "balance": { "totalDebt": "55468", "totalAssets": "20712546", "longTermDebt": "47561", "shortTermDebt": "7907", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1030580", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "8572147", "totalShareholderEquity": "16753276", "totalCurrentLiabilities": "2881129", "propertyPlantEquipmentNet": "11653581", "cashAndShortTermInvestments": "1644302" }, "cashflow": { "freeCashFlow": "-887354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31066", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-772025", "repurchaseOfStock": null, "capitalExpenditures": "-115329" } }, "revenue": 3549581, "cost_of_revenue": 2591354, "gross_profit": 958227, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204942, "depreciation_amortisation": 38999, "ebitda": -145927, "interest_expense": 304, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -230941, "net_income_continuing_ops": null, "net_income_to_common": -230941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644302, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8572147, "net_ppe": 11653581, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20712546, "short_term_debt": 7907, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2881129, "long_term_debt": 47561, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55468, "preferred_stock": null, "minority_interest": 1030580, "retained_earnings": null, "total_equity": 16753276, "shares_outstanding": 118205485, "operating_cash_flow": -772025, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115329, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31066, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -887354, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-145927", "netIncome": "-230941", "grossProfit": "958227", "totalRevenue": "3549581", "costOfRevenue": "2591354", "interestExpense": "304", "operatingIncome": "-204942", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38999" }, "balance": { "totalDebt": "55468", "totalAssets": "20712546", "longTermDebt": "47561", "shortTermDebt": "7907", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1030580", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "8572147", "totalShareholderEquity": "16753276", "totalCurrentLiabilities": "2881129", "propertyPlantEquipmentNet": "11653581", "cashAndShortTermInvestments": "1644302" }, "cashflow": { "freeCashFlow": "-887354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31066", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-772025", "repurchaseOfStock": null, "capitalExpenditures": "-115329" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 3146685, "cost_of_revenue": 2280516, "gross_profit": 866169, "ebit": -168103, "ebitda": -559461, "pretax_income": null, "tax_provision": null, "net_income": -577323, "net_income_to_common": -577323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402148, "total_current_assets": 9313603, "total_assets": 21417463, "short_term_debt": 38197, "long_term_debt": 49563, "total_debt": 87760, "total_liabilities": null, "total_equity": 17098619, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126592, "capital_expenditure": -117679, "free_cash_flow": 8913, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31685 }, "complete_fields": { "id": 419873, "ticker_id": 35568, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-559461", "netIncome": "-577323", "grossProfit": "866169", "totalRevenue": "3146685", "costOfRevenue": "2280516", "interestExpense": "813", "operatingIncome": "-168103", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40305" }, "balance": { "totalDebt": "87760", "totalAssets": "21417463", "longTermDebt": "49563", "shortTermDebt": "38197", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "984869", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "9313603", "totalShareholderEquity": "17098619", "totalCurrentLiabilities": "3284412", "propertyPlantEquipmentNet": "11571494", "cashAndShortTermInvestments": "2402148" }, "cashflow": { "freeCashFlow": "8913", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31685", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "126592", "repurchaseOfStock": null, "capitalExpenditures": "-117679" } }, "revenue": 3146685, "cost_of_revenue": 2280516, "gross_profit": 866169, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168103, "depreciation_amortisation": 40305, "ebitda": -559461, "interest_expense": 813, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -577323, "net_income_continuing_ops": null, "net_income_to_common": -577323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402148, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9313603, "net_ppe": 11571494, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21417463, "short_term_debt": 38197, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3284412, "long_term_debt": 49563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87760, "preferred_stock": null, "minority_interest": 984869, "retained_earnings": null, "total_equity": 17098619, "shares_outstanding": 118205485, "operating_cash_flow": 126592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117679, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31685, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8913, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-559461", "netIncome": "-577323", "grossProfit": "866169", "totalRevenue": "3146685", "costOfRevenue": "2280516", "interestExpense": "813", "operatingIncome": "-168103", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40305" }, "balance": { "totalDebt": "87760", "totalAssets": "21417463", "longTermDebt": "49563", "shortTermDebt": "38197", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "984869", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "9313603", "totalShareholderEquity": "17098619", "totalCurrentLiabilities": "3284412", "propertyPlantEquipmentNet": "11571494", "cashAndShortTermInvestments": "2402148" }, "cashflow": { "freeCashFlow": "8913", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31685", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "126592", "repurchaseOfStock": null, "capitalExpenditures": "-117679" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": 3857856, "cost_of_revenue": 2892951, "gross_profit": 964905, "ebit": -196, "ebitda": 157661, "pretax_income": null, "tax_provision": null, "net_income": 104826, "net_income_to_common": 104826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2159163, "total_current_assets": 9582221, "total_assets": 22001053, "short_term_debt": 68214, "long_term_debt": 51550, "total_debt": 119764, "total_liabilities": null, "total_equity": 17662150, "shares_outstanding": 118205485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -472832, "capital_expenditure": -128387, "free_cash_flow": -601219, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30521 }, "complete_fields": { "id": 419875, "ticker_id": 35568, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157661", "netIncome": "104826", "grossProfit": "964905", "totalRevenue": "3857856", "costOfRevenue": "2892951", "interestExpense": "1228", "operatingIncome": "-196", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39718" }, "balance": { "totalDebt": "119764", "totalAssets": "22001053", "longTermDebt": "51550", "shortTermDebt": "68214", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1040195", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "9582221", "totalShareholderEquity": "17662150", "totalCurrentLiabilities": "3247158", "propertyPlantEquipmentNet": "11486586", "cashAndShortTermInvestments": "2159163" }, "cashflow": { "freeCashFlow": "-601219", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-30521", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-472832", "repurchaseOfStock": null, "capitalExpenditures": "-128387" } }, "revenue": 3857856, "cost_of_revenue": 2892951, "gross_profit": 964905, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196, "depreciation_amortisation": 39718, "ebitda": 157661, "interest_expense": 1228, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104826, "net_income_continuing_ops": null, "net_income_to_common": 104826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2159163, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9582221, "net_ppe": 11486586, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22001053, "short_term_debt": 68214, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3247158, "long_term_debt": 51550, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119764, "preferred_stock": null, "minority_interest": 1040195, "retained_earnings": null, "total_equity": 17662150, "shares_outstanding": 118205485, "operating_cash_flow": -472832, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128387, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30521, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -601219, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157661", "netIncome": "104826", "grossProfit": "964905", "totalRevenue": "3857856", "costOfRevenue": "2892951", "interestExpense": "1228", "operatingIncome": "-196", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39718" }, "balance": { "totalDebt": "119764", "totalAssets": "22001053", "longTermDebt": "51550", "shortTermDebt": "68214", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1040195", "totalLiabilities": null, "sharesOutstanding": "118205485", "totalCurrentAssets": "9582221", "totalShareholderEquity": "17662150", "totalCurrentLiabilities": "3247158", "propertyPlantEquipmentNet": "11486586", "cashAndShortTermInvestments": "2159163" }, "cashflow": { "freeCashFlow": "-601219", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-30521", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-472832", "repurchaseOfStock": null, "capitalExpenditures": "-128387" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419876, "ticker_id": 35568, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:29.832604+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }