{ "ticker": { "uuid": "a1ef4364-71aa-41ae-b862-88fc6d1cd6b3", "symbol": "GOKULAGRO", "name": "Gokul Agro Resources Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/a1ef4364-71aa-41ae-b862-88fc6d1cd6b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ef4364-71aa-41ae-b862-88fc6d1cd6b3/" }, "ticker_metadata": { "id": 13566, "uuid": "a1ef4364-71aa-41ae-b862-88fc6d1cd6b3", "symbol": "GOKULAGRO", "name": "Gokul Agro Resources Limited", "asset_type": "equity", "market_cap": 67598467072, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Gokul Agro Resources Limited engages in the manufacture and trading of edible and non-edible oils, meals, and other agro products in India. The company offers edible oils, such as refined soyabean and sunflower, kachi ghani mustard, refined and filtered groundnut, palm, refined cottonseed and rice bran, vanaspati, and palmolein oils, as well as frying oil. It also provides castor oils and derivatives; castor, mustard, and soya feed cake; and specialty fats for the bakery and confectionery industries. The company offers its products under the Vitalife, Mahek, Pride, and Richfield brands. It also exports its products. The company was incorporated in 2014 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1ef4364-71aa-41ae-b862-88fc6d1cd6b3", "symbol": "GOKULAGRO", "name": "Gokul Agro Resources Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/a1ef4364-71aa-41ae-b862-88fc6d1cd6b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1ef4364-71aa-41ae-b862-88fc6d1cd6b3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.75, "quality": 0.75, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 232.85, "market_cap": 68710943591.12, "pe_ratio": 18.5672, "earnings_yield": 0.0539, "ebitda_to_ev": 0.098, "shareholder_yield": 0, "roe": 0.2601, "piotroski_f_score": 7, "momentum_12_1": 0.7039, "volatility_252d": 0.382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.242324+00:00", "batch_id": "" }, "size": { "price_close": 232.85, "market_cap": 68710943591.1203, "market_cap_usd": 68710943591.1203, "enterprise_value": 73074359591.1203, "shares_outstanding": 295086716, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.5672, "pb_ratio": 4.8292, "ptbv_ratio": 4.8292, "ps_ratio": 0.2854, "pcf_ratio": 21.1432, "pfcf_ratio": 31.3173, "ev_ebitda": 10.2031, "ev_ebit": 11.7881, "ev_sales": 0.3035, "ev_fcf": 33.3061, "earnings_yield": 0.0539, "fcf_yield": 0.03, "price_to_sales": 0.2854, "price_to_book": 4.8292, "price_to_cashflow": 21.1432, "ebitda_to_ev": 0.098, "sales_yield": 3.2949 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0051, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.0493, "operating_margin": 0.0257, "net_margin": 0.0154, "ebitda_margin": 0.0297, "fcf_margin": 0.0091, "roe": 0.2601, "roa": 0.0751, "roic": 0.2501, "roc_greenblatt": null, "asset_turnover": 4.8853, "cash_conversion": 0.5929, "accruals_ratio": 0.0091, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3252, "revenue_stability_5y": 0.3503, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6092, "debt_to_assets": 0.1195, "interest_coverage": 3.5554, "current_ratio": 1.232, "quick_ratio": 1.232, "net_debt": 4363416000, "local_beta": 0.8267, "volatility_252d": 0.382, "volatility_60d": 0.9, "max_drawdown_12m": -0.2649, "risk_adjusted_momentum": 1.8429 }, "growth": { "revenue_growth_1y": 0.2315, "revenue_growth_3y_cagr": 0.3105, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2468, "eps_growth_3y_cagr": 0.4086, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0439, "book_value_growth_1y": -0.3133, "revenue_growth": 0.2315, "earnings_growth": -0.2468 }, "momentum": { "price_return_1m": -0.0247, "price_return_3m": 0.401, "price_return_6m": 0.1732, "price_return_9m": 0.408, "price_return_12m": 0.6619, "price_return_12m_ex1m": 0.7039, "momentum_6m": 0.1732, "momentum_12m": 0.6619, "momentum_12_1": 0.7039, "distance_from_52w_high": -0.03, "distance_from_52w_low": 0.6574, "relative_strength": 0.7696 }, "raw_ttm": { "revenue_ttm": 240769803000, "gross_profit_ttm": 11871103000, "ebit_ttm": 6198989000, "ebitda_ttm": 7162004000, "net_income_ttm": 3700656000, "eps_diluted_ttm": 12.5409, "operating_cash_flow_ttm": 3249792000, "capital_expenditure_ttm": -1055769000, "fcf_ttm": 2194023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1743522000, "cash_and_equivalents": 1527684000, "total_current_assets": 38504768000, "total_current_liabilities": 31254806000, "net_ppe": null, "total_assets": 49284166000, "total_debt": 5891100000, "total_equity": 14228106000, "net_working_capital": 8212691000, "book_value_per_share": 48.2167, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.2167 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 33, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 4, "rank_pcf": 52, "rank_ev_ebitda": 28, "rank_ev_ebit": 23, "rank_earnings_yield": 32, "rank_fcf_yield": 27, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 38, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 99, "rank_fcf_margin": 53, "rank_piotroski": 19, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 7 }, "composites": { "value_composite": 25, "quality_composite": 25, "momentum_composite": 5, "growth_composite": 64, "yield_composite": 67, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.75, "os_score": 0.95, "value_percentile": 0.75, "quality_percentile": 0.75, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6061, "ticker_id": 13566, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.242324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.85, "market_cap": 68710943591.1203, "market_cap_usd": 68710943591.1203, "enterprise_value": 73074359591.1203, "shares_outstanding": 295086716, "fx_rate_to_usd": null, "pe_ratio": 18.56723337, "pb_ratio": 4.82924035, "ptbv_ratio": 4.82924035, "ps_ratio": 0.28538024, "pcf_ratio": 21.14318196, "pfcf_ratio": 31.31733058, "ev_ebitda": 10.20306043, "ev_ebit": 11.78810925, "ev_sales": 0.30350301, "ev_fcf": 33.30610463, "earnings_yield": 0.05385832, "fcf_yield": 0.03002453, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00511482, "total_yield": 0.00511482, "gross_margin": 0.04930478, "operating_margin": 0.02574654, "net_margin": 0.0153701, "ebitda_margin": 0.02974627, "fcf_margin": 0.00911253, "roe": 0.26009477, "roa": 0.07508813, "roic": 0.25007322, "roc_greenblatt": null, "asset_turnover": 4.88533788, "cash_conversion": 0.59287407, "accruals_ratio": 0.00914825, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60924512, "debt_to_assets": 0.11953332, "interest_coverage": 3.55544065, "current_ratio": 1.23196311, "quick_ratio": 1.23196311, "net_debt": 4363416000, "revenue_growth_1y": 0.23151181, "revenue_growth_3y_cagr": 0.31054361, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24678689, "eps_growth_3y_cagr": 0.40860533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04393412, "book_value_growth_1y": -0.31327743, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.325228, "revenue_stability_5y": 0.350279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02467119, "price_return_3m": 0.40102293, "price_return_6m": 0.1732252, "price_return_9m": 0.40801213, "price_return_12m": 0.66190853, "price_return_12m_ex1m": 0.70394692, "distance_from_52w_high": -0.02995329, "distance_from_52w_low": 0.65741332, "relative_strength": 0.76958827, "local_beta": 0.8267, "volatility_252d": 0.381981, "volatility_60d": 0.899974, "max_drawdown_12m": -0.26489967, "revenue_ttm": 240769803000, "gross_profit_ttm": 11871103000, "ebit_ttm": 6198989000, "ebitda_ttm": 7162004000, "net_income_ttm": 3700656000, "eps_diluted_ttm": 12.54091018, "operating_cash_flow_ttm": 3249792000, "capital_expenditure_ttm": -1055769000, "fcf_ttm": 2194023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1743522000, "cash_and_equivalents": 1527684000, "total_current_assets": 38504768000, "total_current_liabilities": 31254806000, "net_ppe": null, "total_assets": 49284166000, "total_debt": 5891100000, "total_equity": 14228106000, "net_working_capital": 8212691000, "book_value_per_share": 48.21669438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.21669438, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 33, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 4, "rank_pcf": 52, "rank_ev_ebitda": 28, "rank_ev_ebit": 23, "rank_earnings_yield": 32, "rank_fcf_yield": 27, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 38, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 99, "rank_fcf_margin": 53, "rank_piotroski": 19, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 7, "value_composite": 25, "quality_composite": 25, "momentum_composite": 5, "growth_composite": 64, "yield_composite": 67, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.85, "os": 0.95, "value": 0.75, "quality": 0.75, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5672, "earnings_yield": 0.0539, "shareholder_yield": 0, "roe": 0.2601, "momentum_12_1": 0.7039, "complete_fields": { "id": 6061, "ticker_id": 13566, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.242324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.85, "market_cap": 68710943591.1203, "market_cap_usd": 68710943591.1203, "enterprise_value": 73074359591.1203, "shares_outstanding": 295086716, "fx_rate_to_usd": null, "pe_ratio": 18.56723337, "pb_ratio": 4.82924035, "ptbv_ratio": 4.82924035, "ps_ratio": 0.28538024, "pcf_ratio": 21.14318196, "pfcf_ratio": 31.31733058, "ev_ebitda": 10.20306043, "ev_ebit": 11.78810925, "ev_sales": 0.30350301, "ev_fcf": 33.30610463, "earnings_yield": 0.05385832, "fcf_yield": 0.03002453, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00511482, "total_yield": 0.00511482, "gross_margin": 0.04930478, "operating_margin": 0.02574654, "net_margin": 0.0153701, "ebitda_margin": 0.02974627, "fcf_margin": 0.00911253, "roe": 0.26009477, "roa": 0.07508813, "roic": 0.25007322, "roc_greenblatt": null, "asset_turnover": 4.88533788, "cash_conversion": 0.59287407, "accruals_ratio": 0.00914825, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60924512, "debt_to_assets": 0.11953332, "interest_coverage": 3.55544065, "current_ratio": 1.23196311, "quick_ratio": 1.23196311, "net_debt": 4363416000, "revenue_growth_1y": 0.23151181, "revenue_growth_3y_cagr": 0.31054361, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24678689, "eps_growth_3y_cagr": 0.40860533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04393412, "book_value_growth_1y": -0.31327743, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.325228, "revenue_stability_5y": 0.350279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02467119, "price_return_3m": 0.40102293, "price_return_6m": 0.1732252, "price_return_9m": 0.40801213, "price_return_12m": 0.66190853, "price_return_12m_ex1m": 0.70394692, "distance_from_52w_high": -0.02995329, "distance_from_52w_low": 0.65741332, "relative_strength": 0.76958827, "local_beta": 0.8267, "volatility_252d": 0.381981, "volatility_60d": 0.899974, "max_drawdown_12m": -0.26489967, "revenue_ttm": 240769803000, "gross_profit_ttm": 11871103000, "ebit_ttm": 6198989000, "ebitda_ttm": 7162004000, "net_income_ttm": 3700656000, "eps_diluted_ttm": 12.54091018, "operating_cash_flow_ttm": 3249792000, "capital_expenditure_ttm": -1055769000, "fcf_ttm": 2194023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1743522000, "cash_and_equivalents": 1527684000, "total_current_assets": 38504768000, "total_current_liabilities": 31254806000, "net_ppe": null, "total_assets": 49284166000, "total_debt": 5891100000, "total_equity": 14228106000, "net_working_capital": 8212691000, "book_value_per_share": 48.21669438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.21669438, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 33, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 4, "rank_pcf": 52, "rank_ev_ebitda": 28, "rank_ev_ebit": 23, "rank_earnings_yield": 32, "rank_fcf_yield": 27, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 38, "rank_roe": 9, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 99, "rank_fcf_margin": 53, "rank_piotroski": 19, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 7, "value_composite": 25, "quality_composite": 25, "momentum_composite": 5, "growth_composite": 64, "yield_composite": 67, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 240769802000, "cost_of_revenue": 228898701000, "gross_profit": 11871101000, "ebit": 6198987000, "ebitda": 7162006000, "pretax_income": null, "tax_provision": null, "net_income": 3700655000, "net_income_to_common": 3700655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527684000, "total_current_assets": 38504768000, "total_assets": 49284166000, "short_term_debt": 2490413000, "long_term_debt": 3198627000, "total_debt": 5891100000, "total_liabilities": null, "total_equity": 14228106000, "shares_outstanding": 295086716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3249792000, "capital_expenditure": -1055769000, "free_cash_flow": 2194023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -351444000 }, "complete_fields": { "id": 367429, "ticker_id": 13566, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7162006000", "netIncome": "3700655000", "grossProfit": "11871101000", "totalRevenue": "240769802000", "costOfRevenue": "228898701000", "interestExpense": "1743523000", "operatingIncome": "6198987000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565883000" }, "balance": { "totalDebt": "5891100000", "totalAssets": "49284166000", "longTermDebt": "3198627000", "shortTermDebt": "2490413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295086716", "totalCurrentAssets": "38504768000", "totalShareholderEquity": "14228106000", "totalCurrentLiabilities": "31254806000", "cashAndShortTermInvestments": "1527684000" }, "cashflow": { "freeCashFlow": "2194023000", "dividendsPaid": null, "issuanceOfDebt": "789333000", "issuanceOfStock": null, "repaymentOfDebt": "-1140777000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3249792000", "repurchaseOfStock": null, "capitalExpenditures": "-1055769000" } }, "revenue": 240769802000, "cost_of_revenue": 228898701000, "gross_profit": 11871101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6198987000, "depreciation_amortisation": 565883000, "ebitda": 7162006000, "interest_expense": 1743523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3700655000, "net_income_continuing_ops": null, "net_income_to_common": 3700655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38504768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49284166000, "short_term_debt": 2490413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31254806000, "long_term_debt": 3198627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5891100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14228106000, "shares_outstanding": 295086716, "operating_cash_flow": 3249792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1055769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -351444000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2194023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7162006000", "netIncome": "3700655000", "grossProfit": "11871101000", "totalRevenue": "240769802000", "costOfRevenue": "228898701000", "interestExpense": "1743523000", "operatingIncome": "6198987000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565883000" }, "balance": { "totalDebt": "5891100000", "totalAssets": "49284166000", "longTermDebt": "3198627000", "shortTermDebt": "2490413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295086716", "totalCurrentAssets": "38504768000", "totalShareholderEquity": "14228106000", "totalCurrentLiabilities": "31254806000", "cashAndShortTermInvestments": "1527684000" }, "cashflow": { "freeCashFlow": "2194023000", "dividendsPaid": null, "issuanceOfDebt": "789333000", "issuanceOfStock": null, "repaymentOfDebt": "-1140777000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3249792000", "repurchaseOfStock": null, "capitalExpenditures": "-1055769000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 195507505000, "cost_of_revenue": 186160758000, "gross_profit": 9346747000, "ebit": 4738258000, "ebitda": 5623164000, "pretax_income": null, "tax_provision": null, "net_income": 2456579000, "net_income_to_common": 2456579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450863000, "total_current_assets": 31109202000, "total_assets": 40800191000, "short_term_debt": 1779928000, "long_term_debt": 3496033000, "total_debt": 5439151000, "total_liabilities": null, "total_equity": 10359428000, "shares_outstanding": 147543358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4672138000, "capital_expenditure": -2377293000, "free_cash_flow": 2294845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 858808000 }, "complete_fields": { "id": 367434, "ticker_id": 13566, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5623164000", "netIncome": "2456579000", "grossProfit": "9346747000", "totalRevenue": "195507505000", "costOfRevenue": "186160758000", "interestExpense": "1825791000", "operatingIncome": "4738258000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "544561000" }, "balance": { "totalDebt": "5439151000", "totalAssets": "40800191000", "longTermDebt": "3496033000", "shortTermDebt": "1779928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "31109202000", "totalShareholderEquity": "10359428000", "totalCurrentLiabilities": "26494889000", "cashAndShortTermInvestments": "1450863000" }, "cashflow": { "freeCashFlow": "2294845000", "dividendsPaid": null, "issuanceOfDebt": "1488967000", "issuanceOfStock": null, "repaymentOfDebt": "-630159000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4672138000", "repurchaseOfStock": null, "capitalExpenditures": "-2377293000" } }, "revenue": 195507505000, "cost_of_revenue": 186160758000, "gross_profit": 9346747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4738258000, "depreciation_amortisation": 544561000, "ebitda": 5623164000, "interest_expense": 1825791000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2456579000, "net_income_continuing_ops": null, "net_income_to_common": 2456579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450863000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31109202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40800191000, "short_term_debt": 1779928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26494889000, "long_term_debt": 3496033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5439151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10359428000, "shares_outstanding": 147543358, "operating_cash_flow": 4672138000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2377293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 858808000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2294845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5623164000", "netIncome": "2456579000", "grossProfit": "9346747000", "totalRevenue": "195507505000", "costOfRevenue": "186160758000", "interestExpense": "1825791000", "operatingIncome": "4738258000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "544561000" }, "balance": { "totalDebt": "5439151000", "totalAssets": "40800191000", "longTermDebt": "3496033000", "shortTermDebt": "1779928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "31109202000", "totalShareholderEquity": "10359428000", "totalCurrentLiabilities": "26494889000", "cashAndShortTermInvestments": "1450863000" }, "cashflow": { "freeCashFlow": "2294845000", "dividendsPaid": null, "issuanceOfDebt": "1488967000", "issuanceOfStock": null, "repaymentOfDebt": "-630159000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4672138000", "repurchaseOfStock": null, "capitalExpenditures": "-2377293000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 137783404000, "cost_of_revenue": 133055386000, "gross_profit": 4728018000, "ebit": 2633394000, "ebitda": 3084678000, "pretax_income": null, "tax_provision": null, "net_income": 1357622000, "net_income_to_common": 1357622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415644000, "total_current_assets": 24287024000, "total_assets": 32068293000, "short_term_debt": 2930041000, "long_term_debt": 2942637000, "total_debt": 6035574000, "total_liabilities": null, "total_equity": 7862947000, "shares_outstanding": 147543358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3553851000, "capital_expenditure": -3180505000, "free_cash_flow": 373346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 475532000 }, "complete_fields": { "id": 367436, "ticker_id": 13566, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3084678000", "netIncome": "1357622000", "grossProfit": "4728018000", "totalRevenue": "137783404000", "costOfRevenue": "133055386000", "interestExpense": "992071000", "operatingIncome": "2633394000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319150000" }, "balance": { "totalDebt": "6035574000", "totalAssets": "32068293000", "longTermDebt": "2942637000", "shortTermDebt": "2930041000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "24287024000", "totalShareholderEquity": "7862947000", "totalCurrentLiabilities": "20894542000", "cashAndShortTermInvestments": "1415644000" }, "cashflow": { "freeCashFlow": "373346000", "dividendsPaid": null, "issuanceOfDebt": "904093000", "issuanceOfStock": "0", "repaymentOfDebt": "-428561000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3553851000", "repurchaseOfStock": null, "capitalExpenditures": "-3180505000" } }, "revenue": 137783404000, "cost_of_revenue": 133055386000, "gross_profit": 4728018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2633394000, "depreciation_amortisation": 319150000, "ebitda": 3084678000, "interest_expense": 992071000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1357622000, "net_income_continuing_ops": null, "net_income_to_common": 1357622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1415644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24287024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32068293000, "short_term_debt": 2930041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20894542000, "long_term_debt": 2942637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6035574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7862947000, "shares_outstanding": 147543358, "operating_cash_flow": 3553851000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3180505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 475532000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3084678000", "netIncome": "1357622000", "grossProfit": "4728018000", "totalRevenue": "137783404000", "costOfRevenue": "133055386000", "interestExpense": "992071000", "operatingIncome": "2633394000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319150000" }, "balance": { "totalDebt": "6035574000", "totalAssets": "32068293000", "longTermDebt": "2942637000", "shortTermDebt": "2930041000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "24287024000", "totalShareholderEquity": "7862947000", "totalCurrentLiabilities": "20894542000", "cashAndShortTermInvestments": "1415644000" }, "cashflow": { "freeCashFlow": "373346000", "dividendsPaid": null, "issuanceOfDebt": "904093000", "issuanceOfStock": "0", "repaymentOfDebt": "-428561000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3553851000", "repurchaseOfStock": null, "capitalExpenditures": "-3180505000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 106966450000, "cost_of_revenue": 101975059000, "gross_profit": 4991391000, "ebit": 2722648000, "ebitda": 2644498000, "pretax_income": null, "tax_provision": null, "net_income": 1324069000, "net_income_to_common": 1324069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807416000, "total_current_assets": 15277074000, "total_assets": 21209763000, "short_term_debt": 1917234000, "long_term_debt": 2755405000, "total_debt": 4841800000, "total_liabilities": null, "total_equity": 6506085000, "shares_outstanding": 147543358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198555000, "capital_expenditure": -2094603000, "free_cash_flow": -1896048000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 411333000, "net_debt_issued": 2053367000 }, "complete_fields": { "id": 367437, "ticker_id": 13566, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2644498000", "netIncome": "1324069000", "grossProfit": "4991391000", "totalRevenue": "106966450000", "costOfRevenue": "101975059000", "interestExpense": "608608000", "operatingIncome": "2722648000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288529000" }, "balance": { "totalDebt": "4841800000", "totalAssets": "21209763000", "longTermDebt": "2755405000", "shortTermDebt": "1917234000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "15277074000", "totalShareholderEquity": "6506085000", "totalCurrentLiabilities": "11647901000", "cashAndShortTermInvestments": "807416000" }, "cashflow": { "freeCashFlow": "-1896048000", "dividendsPaid": null, "issuanceOfDebt": "2392058000", "issuanceOfStock": "411333000", "repaymentOfDebt": "-338691000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "198555000", "repurchaseOfStock": "0", "capitalExpenditures": "-2094603000" } }, "revenue": 106966450000, "cost_of_revenue": 101975059000, "gross_profit": 4991391000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2722648000, "depreciation_amortisation": 288529000, "ebitda": 2644498000, "interest_expense": 608608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1324069000, "net_income_continuing_ops": null, "net_income_to_common": 1324069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807416000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15277074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21209763000, "short_term_debt": 1917234000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11647901000, "long_term_debt": 2755405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4841800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6506085000, "shares_outstanding": 147543358, "operating_cash_flow": 198555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2094603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 411333000, "net_debt_issued": 2053367000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1896048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2644498000", "netIncome": "1324069000", "grossProfit": "4991391000", "totalRevenue": "106966450000", "costOfRevenue": "101975059000", "interestExpense": "608608000", "operatingIncome": "2722648000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288529000" }, "balance": { "totalDebt": "4841800000", "totalAssets": "21209763000", "longTermDebt": "2755405000", "shortTermDebt": "1917234000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "15277074000", "totalShareholderEquity": "6506085000", "totalCurrentLiabilities": "11647901000", "cashAndShortTermInvestments": "807416000" }, "cashflow": { "freeCashFlow": "-1896048000", "dividendsPaid": null, "issuanceOfDebt": "2392058000", "issuanceOfStock": "411333000", "repaymentOfDebt": "-338691000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "198555000", "repurchaseOfStock": "0", "capitalExpenditures": "-2094603000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -450000000, "shares_issued": 450000000, "net_debt_issued": null }, "complete_fields": { "id": 367438, "ticker_id": 13566, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "450000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-450000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -450000000, "shares_issued": 450000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "450000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-450000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 62001871000, "cost_of_revenue": 58749052000, "gross_profit": 3252819000, "ebit": 1803981000, "ebitda": 2083807000, "pretax_income": null, "tax_provision": null, "net_income": 1191946000, "net_income_to_common": 1191946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527684000, "total_current_assets": 38504768000, "total_assets": 49284166000, "short_term_debt": 2490413000, "long_term_debt": 3198627000, "total_debt": 5891100000, "total_liabilities": null, "total_equity": 14228106000, "shares_outstanding": 295086716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367428, "ticker_id": 13566, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2083807000", "netIncome": "1191946000", "grossProfit": "3252819000", "totalRevenue": "62001871000", "costOfRevenue": "58749052000", "interestExpense": "455031000", "operatingIncome": "1803981000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145776000" }, "balance": { "totalDebt": "5891100000", "totalAssets": "49284166000", "longTermDebt": "3198627000", "shortTermDebt": "2490413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295086716", "totalCurrentAssets": "38504768000", "totalShareholderEquity": "14228106000", "totalCurrentLiabilities": "31254806000", "cashAndShortTermInvestments": "1527684000" } }, "revenue": 62001871000, "cost_of_revenue": 58749052000, "gross_profit": 3252819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1803981000, "depreciation_amortisation": 145776000, "ebitda": 2083807000, "interest_expense": 455031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1191946000, "net_income_continuing_ops": null, "net_income_to_common": 1191946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38504768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49284166000, "short_term_debt": 2490413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31254806000, "long_term_debt": 3198627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5891100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14228106000, "shares_outstanding": 295086716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2083807000", "netIncome": "1191946000", "grossProfit": "3252819000", "totalRevenue": "62001871000", "costOfRevenue": "58749052000", "interestExpense": "455031000", "operatingIncome": "1803981000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145776000" }, "balance": { "totalDebt": "5891100000", "totalAssets": "49284166000", "longTermDebt": "3198627000", "shortTermDebt": "2490413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295086716", "totalCurrentAssets": "38504768000", "totalShareholderEquity": "14228106000", "totalCurrentLiabilities": "31254806000", "cashAndShortTermInvestments": "1527684000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 63142548000, "cost_of_revenue": 60343027000, "gross_profit": 2799521000, "ebit": 1469294000, "ebitda": 1698093000, "pretax_income": null, "tax_provision": null, "net_income": 778570000, "net_income_to_common": 778570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367430, "ticker_id": 13566, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1698093000", "netIncome": "778570000", "grossProfit": "2799521000", "totalRevenue": "63142548000", "costOfRevenue": "60343027000", "interestExpense": "464857000", "operatingIncome": "1469294000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147154000" } }, "revenue": 63142548000, "cost_of_revenue": 60343027000, "gross_profit": 2799521000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1469294000, "depreciation_amortisation": 147154000, "ebitda": 1698093000, "interest_expense": 464857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 778570000, "net_income_continuing_ops": null, "net_income_to_common": 778570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1698093000", "netIncome": "778570000", "grossProfit": "2799521000", "totalRevenue": "63142548000", "costOfRevenue": "60343027000", "interestExpense": "464857000", "operatingIncome": "1469294000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147154000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 66381906000, "cost_of_revenue": 62953459000, "gross_profit": 3428447000, "ebit": 1718422000, "ebitda": 1953892000, "pretax_income": null, "tax_provision": null, "net_income": 1013186000, "net_income_to_common": 1013186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543710000, "total_current_assets": 43150676000, "total_assets": 53272140000, "short_term_debt": 2677053000, "long_term_debt": 3017038000, "total_debt": 5859742000, "total_liabilities": null, "total_equity": 12142735000, "shares_outstanding": 295086716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367431, "ticker_id": 13566, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1953892000", "netIncome": "1013186000", "grossProfit": "3428447000", "totalRevenue": "66381906000", "costOfRevenue": "62953459000", "interestExpense": "423277000", "operatingIncome": "1718422000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "143084000" }, "balance": { "totalDebt": "5859742000", "totalAssets": "53272140000", "longTermDebt": "3017038000", "shortTermDebt": "2677053000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "295086716", "totalCurrentAssets": "43150676000", "totalShareholderEquity": "12142735000", "totalCurrentLiabilities": "37607881000", "cashAndShortTermInvestments": "1543710000" } }, "revenue": 66381906000, "cost_of_revenue": 62953459000, "gross_profit": 3428447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1718422000, "depreciation_amortisation": 143084000, "ebitda": 1953892000, "interest_expense": 423277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1013186000, "net_income_continuing_ops": null, "net_income_to_common": 1013186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43150676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53272140000, "short_term_debt": 2677053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37607881000, "long_term_debt": 3017038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5859742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12142735000, "shares_outstanding": 295086716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1953892000", "netIncome": "1013186000", "grossProfit": "3428447000", "totalRevenue": "66381906000", "costOfRevenue": "62953459000", "interestExpense": "423277000", "operatingIncome": "1718422000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "143084000" }, "balance": { "totalDebt": "5859742000", "totalAssets": "53272140000", "longTermDebt": "3017038000", "shortTermDebt": "2677053000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "295086716", "totalCurrentAssets": "43150676000", "totalShareholderEquity": "12142735000", "totalCurrentLiabilities": "37607881000", "cashAndShortTermInvestments": "1543710000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 49243478000, "cost_of_revenue": 46853162000, "gross_profit": 2390316000, "ebit": 1207292000, "ebitda": 1426212000, "pretax_income": null, "tax_provision": null, "net_income": 716954000, "net_income_to_common": 716954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367432, "ticker_id": 13566, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1426212000", "netIncome": "716954000", "grossProfit": "2390316000", "totalRevenue": "49243478000", "costOfRevenue": "46853162000", "interestExpense": "400357000", "operatingIncome": "1207292000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "129869000" } }, "revenue": 49243478000, "cost_of_revenue": 46853162000, "gross_profit": 2390316000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207292000, "depreciation_amortisation": 129869000, "ebitda": 1426212000, "interest_expense": 400357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 716954000, "net_income_continuing_ops": null, "net_income_to_common": 716954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1426212000", "netIncome": "716954000", "grossProfit": "2390316000", "totalRevenue": "49243478000", "costOfRevenue": "46853162000", "interestExpense": "400357000", "operatingIncome": "1207292000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "129869000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": 54621499000, "cost_of_revenue": 52163037000, "gross_profit": 2458462000, "ebit": 1085708000, "ebitda": 1319289000, "pretax_income": null, "tax_provision": null, "net_income": 487676000, "net_income_to_common": 487676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450863000, "total_current_assets": 31109202000, "total_assets": 40800191000, "short_term_debt": 1779928000, "long_term_debt": 3496033000, "total_debt": 5439151000, "total_liabilities": null, "total_equity": 10359428000, "shares_outstanding": 147543358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367433, "ticker_id": 13566, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1319289000", "netIncome": "487676000", "grossProfit": "2458462000", "totalRevenue": "54621499000", "costOfRevenue": "52163037000", "interestExpense": "482107000", "operatingIncome": "1085708000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136163000" }, "balance": { "totalDebt": "5439151000", "totalAssets": "40800191000", "longTermDebt": "3496033000", "shortTermDebt": "1779928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "31109202000", "totalShareholderEquity": "10359428000", "totalCurrentLiabilities": "26494889000", "cashAndShortTermInvestments": "1450863000" } }, "revenue": 54621499000, "cost_of_revenue": 52163037000, "gross_profit": 2458462000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085708000, "depreciation_amortisation": 136163000, "ebitda": 1319289000, "interest_expense": 482107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 487676000, "net_income_continuing_ops": null, "net_income_to_common": 487676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450863000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31109202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40800191000, "short_term_debt": 1779928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26494889000, "long_term_debt": 3496033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5439151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10359428000, "shares_outstanding": 147543358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1319289000", "netIncome": "487676000", "grossProfit": "2458462000", "totalRevenue": "54621499000", "costOfRevenue": "52163037000", "interestExpense": "482107000", "operatingIncome": "1085708000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136163000" }, "balance": { "totalDebt": "5439151000", "totalAssets": "40800191000", "longTermDebt": "3496033000", "shortTermDebt": "1779928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "31109202000", "totalShareholderEquity": "10359428000", "totalCurrentLiabilities": "26494889000", "cashAndShortTermInvestments": "1450863000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1735315000, "total_current_assets": 27670244000, "total_assets": 36000158000, "short_term_debt": 2021029000, "long_term_debt": 2615184000, "total_debt": 4799245000, "total_liabilities": null, "total_equity": 9128647000, "shares_outstanding": 147543358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367435, "ticker_id": 13566, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:24.023570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4799245000", "totalAssets": "36000158000", "longTermDebt": "2615184000", "shortTermDebt": "2021029000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "27670244000", "totalShareholderEquity": "9128647000", "totalCurrentLiabilities": "23856035000", "cashAndShortTermInvestments": "1735315000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1735315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27670244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36000158000, "short_term_debt": 2021029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23856035000, "long_term_debt": 2615184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4799245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9128647000, "shares_outstanding": 147543358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4799245000", "totalAssets": "36000158000", "longTermDebt": "2615184000", "shortTermDebt": "2021029000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "147543358", "totalCurrentAssets": "27670244000", "totalShareholderEquity": "9128647000", "totalCurrentLiabilities": "23856035000", "cashAndShortTermInvestments": "1735315000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }