{ "ticker": { "uuid": "a1f2d1bb-d861-4274-b693-eb47d1203a1b", "symbol": "TECX", "name": "Tectonic Therapeutic, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a1f2d1bb-d861-4274-b693-eb47d1203a1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1f2d1bb-d861-4274-b693-eb47d1203a1b/" }, "ticker_metadata": { "id": 8513, "uuid": "a1f2d1bb-d861-4274-b693-eb47d1203a1b", "symbol": "TECX", "name": "Tectonic Therapeutic, Inc.", "asset_type": "equity", "market_cap": 588058000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tectonic Therapeutic, Inc. engages in the discovery of antibodies and other biologic drugs targeting G-protein-coupled receptors (GPCRs) to develop novel therapies for patients inadequately served by current treatments. The company is headquartered in Watertown, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1f2d1bb-d861-4274-b693-eb47d1203a1b", "symbol": "TECX", "name": "Tectonic Therapeutic, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a1f2d1bb-d861-4274-b693-eb47d1203a1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1f2d1bb-d861-4274-b693-eb47d1203a1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 29, "market_cap": 544301116, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3623, "piotroski_f_score": 3, "momentum_12_1": 0.2576, "volatility_252d": 0.804 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.403657+00:00", "batch_id": "" }, "size": { "price_close": 29, "market_cap": 544301116, "market_cap_usd": 544301116, "enterprise_value": 308838116, "shares_outstanding": 18769004, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3622, "ptbv_ratio": 2.3622, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.3541, "ev_ebitda": null, "ev_ebit": -3.5441, "ev_sales": null, "ev_fcf": -4.7401, "earnings_yield": null, "fcf_yield": -0.211, "price_to_sales": null, "price_to_book": 2.3622, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3623, "roa": -0.3386, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7804, "accruals_ratio": -0.0733, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2359, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0701, "net_debt_to_ebitda": 2.8287, "debt_to_assets": 0.0058, "interest_coverage": -1708.6667, "current_ratio": 18.513, "quick_ratio": 18.513, "net_debt": -235463000, "local_beta": 0, "volatility_252d": 0.804, "volatility_60d": 1.7471, "max_drawdown_12m": -0.4278, "risk_adjusted_momentum": 0.3204 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.439, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1915, "price_return_6m": 0.4558, "price_return_9m": 0.7262, "price_return_12m": 0.2576, "price_return_12m_ex1m": 0.2576, "momentum_6m": 0.4558, "momentum_12m": 0.2576, "momentum_12_1": 0.2576, "distance_from_52w_high": -0.1915, "distance_from_52w_low": 0.9359, "relative_strength": 0.0996 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -87142000, "ebitda_ttm": -83240000, "net_income_ttm": -83486000, "eps_diluted_ttm": -4.4481, "operating_cash_flow_ttm": -65408000, "capital_expenditure_ttm": 254000, "fcf_ttm": -65154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 236894000, "total_current_assets": 239891000, "total_current_liabilities": 12958000, "net_ppe": null, "total_assets": 246577000, "total_debt": 1431000, "total_equity": 230417000, "net_working_capital": -8530000, "book_value_per_share": 12.2765, "retained_earnings": -247978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2765 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2944, "ticker_id": 8513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.403657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29, "market_cap": 544301116, "market_cap_usd": 544301116, "enterprise_value": 308838116, "shares_outstanding": 18769004, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.36224374, "ptbv_ratio": 2.36224374, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.3540706, "ev_ebitda": null, "ev_ebit": -3.54407881, "ev_sales": null, "ev_fcf": -4.74012518, "earnings_yield": null, "fcf_yield": -0.21096489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3623257, "roa": -0.33857984, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.78041827, "accruals_ratio": -0.07331584, "sbc_to_revenue": null, "debt_to_equity": 0.07013371, "net_debt_to_ebitda": 2.82872417, "debt_to_assets": 0.00580346, "interest_coverage": -1708.66666667, "current_ratio": 18.51296496, "quick_ratio": 18.51296496, "net_debt": -235463000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43901814, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.235946, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.19152495, "price_return_6m": 0.45582329, "price_return_9m": 0.72619048, "price_return_12m": 0.2575889, "price_return_12m_ex1m": 0.2575889, "distance_from_52w_high": -0.19152495, "distance_from_52w_low": 0.93591455, "relative_strength": 0.09964785, "local_beta": 0, "volatility_252d": 0.803982, "volatility_60d": 1.747057, "max_drawdown_12m": -0.42780749, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -87142000, "ebitda_ttm": -83240000, "net_income_ttm": -83486000, "eps_diluted_ttm": -4.44807833, "operating_cash_flow_ttm": -65408000, "capital_expenditure_ttm": 254000, "fcf_ttm": -65154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 236894000, "total_current_assets": 239891000, "total_current_liabilities": 12958000, "net_ppe": null, "total_assets": 246577000, "total_debt": 1431000, "total_equity": 230417000, "net_working_capital": -8530000, "book_value_per_share": 12.2764639, "retained_earnings": -247978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2764639, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3623, "momentum_12_1": 0.2576, "complete_fields": { "id": 2944, "ticker_id": 8513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.403657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29, "market_cap": 544301116, "market_cap_usd": 544301116, "enterprise_value": 308838116, "shares_outstanding": 18769004, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.36224374, "ptbv_ratio": 2.36224374, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -8.3540706, "ev_ebitda": null, "ev_ebit": -3.54407881, "ev_sales": null, "ev_fcf": -4.74012518, "earnings_yield": null, "fcf_yield": -0.21096489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3623257, "roa": -0.33857984, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.78041827, "accruals_ratio": -0.07331584, "sbc_to_revenue": null, "debt_to_equity": 0.07013371, "net_debt_to_ebitda": 2.82872417, "debt_to_assets": 0.00580346, "interest_coverage": -1708.66666667, "current_ratio": 18.51296496, "quick_ratio": 18.51296496, "net_debt": -235463000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43901814, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.235946, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.19152495, "price_return_6m": 0.45582329, "price_return_9m": 0.72619048, "price_return_12m": 0.2575889, "price_return_12m_ex1m": 0.2575889, "distance_from_52w_high": -0.19152495, "distance_from_52w_low": 0.93591455, "relative_strength": 0.09964785, "local_beta": 0, "volatility_252d": 0.803982, "volatility_60d": 1.747057, "max_drawdown_12m": -0.42780749, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -87142000, "ebitda_ttm": -83240000, "net_income_ttm": -83486000, "eps_diluted_ttm": -4.44807833, "operating_cash_flow_ttm": -65408000, "capital_expenditure_ttm": 254000, "fcf_ttm": -65154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 236894000, "total_current_assets": 239891000, "total_current_liabilities": 12958000, "net_ppe": null, "total_assets": 246577000, "total_debt": 1431000, "total_equity": 230417000, "net_working_capital": -8530000, "book_value_per_share": 12.2764639, "retained_earnings": -247978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.2764639, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -72858000, "ebitda": -71483000, "pretax_income": -72921000, "tax_provision": 1230000, "net_income": -74151000, "net_income_to_common": -74151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253798000, "total_current_assets": 257359000, "total_assets": 261038000, "short_term_debt": 1233000, "long_term_debt": null, "total_debt": 1233000, "total_liabilities": 9709000, "total_equity": 251329000, "shares_outstanding": 18322533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60078000, "capital_expenditure": 208000, "free_cash_flow": -59870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182310, "ticker_id": 8513, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72858000", "ebitda": "-71483000", "netIncome": "-74151000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "11297000", "incomeBeforeTax": "-72921000", "interestExpense": "63000", "operatingIncome": "-84036000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "11234000", "nonInterestIncome": "None", "operatingExpenses": "84036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "20547000", "netIncomeFromContinuingOperations": "-74151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "261038000", "longTermDebt": "None", "shortTermDebt": "1233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222737000", "totalLiabilities": "9709000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "257359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000", "totalShareholderEquity": "251329000", "capitalLeaseObligations": "1276000", "otherCurrentLiabilities": "7340000", "totalCurrentLiabilities": "9666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "253798000", "commonStockSharesOutstanding": "18322533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60078000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173355000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "10497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 63489000, "selling_general_admin": 20547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72858000, "depreciation_amortisation": 1375000, "ebitda": -71483000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -72921000, "tax_provision": 1230000, "effective_tax_rate": null, "net_income": -74151000, "net_income_continuing_ops": -74151000, "net_income_to_common": -74151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679000, "total_assets": 261038000, "short_term_debt": 1233000, "accounts_payable": 1093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43000, "total_liabilities": 9709000, "total_debt": 1233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222737000, "total_equity": 251329000, "shares_outstanding": 18322533, "operating_cash_flow": -60078000, "stock_based_compensation": 10497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173355000, "free_cash_flow": -59870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72858000", "ebitda": "-71483000", "netIncome": "-74151000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "11297000", "incomeBeforeTax": "-72921000", "interestExpense": "63000", "operatingIncome": "-84036000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "11234000", "nonInterestIncome": "None", "operatingExpenses": "84036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000", "sellingGeneralAndAdministrative": "20547000", "netIncomeFromContinuingOperations": "-74151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "261038000", "longTermDebt": "None", "shortTermDebt": "1233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222737000", "totalLiabilities": "9709000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "257359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000", "totalShareholderEquity": "251329000", "capitalLeaseObligations": "1276000", "otherCurrentLiabilities": "7340000", "totalCurrentLiabilities": "9666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "253798000", "commonStockSharesOutstanding": "18322533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60078000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173355000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "10497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1645000, "gross_profit": -1645000, "ebit": -57875000, "ebitda": -56230000, "pretax_income": -57982000, "tax_provision": null, "net_income": -57982000, "net_income_to_common": -57982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141239000, "total_current_assets": 146857000, "total_assets": 152905000, "short_term_debt": 2784000, "long_term_debt": null, "total_debt": 2784000, "total_liabilities": 12129000, "total_equity": 140776000, "shares_outstanding": 14768548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59080000, "capital_expenditure": 156000, "free_cash_flow": -58924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182315, "ticker_id": 8513, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57875000", "ebitda": "-56230000", "netIncome": "-57982000", "grossProfit": "-1645000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1645000", "interestIncome": "4261000", "incomeBeforeTax": "-57982000", "interestExpense": "107000", "operatingIncome": "-58015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4154000", "nonInterestIncome": "None", "operatingExpenses": "58015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "16651000", "netIncomeFromContinuingOperations": "-57982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152905000", "longTermDebt": "None", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148586000", "totalLiabilities": "12129000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "146857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3303000", "totalShareholderEquity": "140776000", "capitalLeaseObligations": "3303000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "11610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "141239000", "commonStockSharesOutstanding": "14768548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59080000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171714000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "3491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1645000, "gross_profit": -1645000, "research_and_development": 41364000, "selling_general_admin": 16651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57875000, "depreciation_amortisation": 1645000, "ebitda": -56230000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -57982000, "tax_provision": null, "effective_tax_rate": null, "net_income": -57982000, "net_income_continuing_ops": -57982000, "net_income_to_common": -57982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6048000, "total_assets": 152905000, "short_term_debt": 2784000, "accounts_payable": 976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519000, "total_liabilities": 12129000, "total_debt": 2784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148586000, "total_equity": 140776000, "shares_outstanding": 14768548, "operating_cash_flow": -59080000, "stock_based_compensation": 3491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171714000, "free_cash_flow": -58924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57875000", "ebitda": "-56230000", "netIncome": "-57982000", "grossProfit": "-1645000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1645000", "interestIncome": "4261000", "incomeBeforeTax": "-57982000", "interestExpense": "107000", "operatingIncome": "-58015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4154000", "nonInterestIncome": "None", "operatingExpenses": "58015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "16651000", "netIncomeFromContinuingOperations": "-57982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152905000", "longTermDebt": "None", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148586000", "totalLiabilities": "12129000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "146857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3303000", "totalShareholderEquity": "140776000", "capitalLeaseObligations": "3303000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "11610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "141239000", "commonStockSharesOutstanding": "14768548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59080000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171714000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "3491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 617000, "gross_profit": -617000, "ebit": -42671000, "ebitda": -41193000, "pretax_income": -42823000, "tax_provision": 377000, "net_income": -42823000, "net_income_to_common": -42823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28769000, "total_current_assets": 30884000, "total_assets": 39399000, "short_term_debt": 1823000, "long_term_debt": null, "total_debt": 1823000, "total_liabilities": 124035000, "total_equity": -84636000, "shares_outstanding": 3713999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40681000, "capital_expenditure": 279000, "free_cash_flow": -40402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182320, "ticker_id": 8513, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42671000", "ebitda": "-41193000", "netIncome": "-42823000", "grossProfit": "-617000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "617000", "interestIncome": "581000", "incomeBeforeTax": "-42823000", "interestExpense": "152000", "operatingIncome": "-44648000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "429000", "nonInterestIncome": "None", "operatingExpenses": "44648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1478000", "sellingGeneralAndAdministrative": "7682000", "netIncomeFromContinuingOperations": "-42823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39399000", "longTermDebt": "None", "shortTermDebt": "1823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90604000", "totalLiabilities": "124035000", "otherCurrentAssets": "2115000", "totalCurrentAssets": "30884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8515000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343000", "totalShareholderEquity": "-84636000", "capitalLeaseObligations": "4343000", "otherCurrentLiabilities": "38656000", "totalCurrentLiabilities": "40888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83147000", "cashAndShortTermInvestments": "28769000", "commonStockSharesOutstanding": "3713999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40681000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33747000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 617000, "gross_profit": -617000, "research_and_development": 36966000, "selling_general_admin": 7682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42671000, "depreciation_amortisation": 1478000, "ebitda": -41193000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": -42823000, "tax_provision": 377000, "effective_tax_rate": null, "net_income": -42823000, "net_income_continuing_ops": -42823000, "net_income_to_common": -42823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8515000, "total_assets": 39399000, "short_term_debt": 1823000, "accounts_payable": 409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83147000, "total_liabilities": 124035000, "total_debt": 1823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90604000, "total_equity": -84636000, "shares_outstanding": 3713999, "operating_cash_flow": -40681000, "stock_based_compensation": 1121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33747000, "free_cash_flow": -40402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42671000", "ebitda": "-41193000", "netIncome": "-42823000", "grossProfit": "-617000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "617000", "interestIncome": "581000", "incomeBeforeTax": "-42823000", "interestExpense": "152000", "operatingIncome": "-44648000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "429000", "nonInterestIncome": "None", "operatingExpenses": "44648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1478000", "sellingGeneralAndAdministrative": "7682000", "netIncomeFromContinuingOperations": "-42823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39399000", "longTermDebt": "None", "shortTermDebt": "1823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90604000", "totalLiabilities": "124035000", "otherCurrentAssets": "2115000", "totalCurrentAssets": "30884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8515000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343000", "totalShareholderEquity": "-84636000", "capitalLeaseObligations": "4343000", "otherCurrentLiabilities": "38656000", "totalCurrentLiabilities": "40888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83147000", "cashAndShortTermInvestments": "28769000", "commonStockSharesOutstanding": "3713999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40681000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33747000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4166000, "gross_profit": -4166000, "ebit": -32036000, "ebitda": -31030000, "pretax_income": -32180000, "tax_provision": null, "net_income": -32180000, "net_income_to_common": -32180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35966000, "total_current_assets": 37042000, "total_assets": 47209000, "short_term_debt": 1449000, "long_term_debt": null, "total_debt": 1449000, "total_liabilities": 92863000, "total_equity": -45654000, "shares_outstanding": 3644916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97208000, "capital_expenditure": 267000, "free_cash_flow": -96941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182325, "ticker_id": 8513, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32036000", "ebitda": "-31030000", "netIncome": "-32180000", "grossProfit": "-4166000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4166000", "interestIncome": "149000", "incomeBeforeTax": "-32180000", "interestExpense": "144000", "operatingIncome": "-32830000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "32830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "7176000", "netIncomeFromContinuingOperations": "-32180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "47209000", "longTermDebt": "None", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47781000", "totalLiabilities": "92863000", "otherCurrentAssets": "1076000", "totalCurrentAssets": "37042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10167000", "currentAccountsPayable": "574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792000", "totalShareholderEquity": "-45654000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "7837000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "85026000", "cashAndShortTermInvestments": "35966000", "commonStockSharesOutstanding": "3644916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97208000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "1119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4166000, "gross_profit": -4166000, "research_and_development": 25654000, "selling_general_admin": 7176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32036000, "depreciation_amortisation": 1006000, "ebitda": -31030000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": -32180000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32180000, "net_income_continuing_ops": -32180000, "net_income_to_common": -32180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35966000, "short_term_investments": null, "net_receivables": 269000, "inventory": null, "other_current_assets": null, "total_current_assets": 37042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10167000, "total_assets": 47209000, "short_term_debt": 1449000, "accounts_payable": 574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85026000, "total_liabilities": 92863000, "total_debt": 1449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47781000, "total_equity": -45654000, "shares_outstanding": 3644916, "operating_cash_flow": -97208000, "stock_based_compensation": 1119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262000, "free_cash_flow": -96941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32036000", "ebitda": "-31030000", "netIncome": "-32180000", "grossProfit": "-4166000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4166000", "interestIncome": "149000", "incomeBeforeTax": "-32180000", "interestExpense": "144000", "operatingIncome": "-32830000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "32830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "7176000", "netIncomeFromContinuingOperations": "-32180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "47209000", "longTermDebt": "None", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47781000", "totalLiabilities": "92863000", "otherCurrentAssets": "1076000", "totalCurrentAssets": "37042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10167000", "currentAccountsPayable": "574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792000", "totalShareholderEquity": "-45654000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "7837000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "85026000", "cashAndShortTermInvestments": "35966000", "commonStockSharesOutstanding": "3644916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97208000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "1119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1399000, "gross_profit": -1399000, "ebit": -8482000, "ebitda": -8118000, "pretax_income": -8927000, "tax_provision": null, "net_income": -8927000, "net_income_to_common": -8927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28063000, "total_current_assets": 28620000, "total_assets": 32877000, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 47837000, "total_equity": -14960000, "shares_outstanding": 3571166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12454000, "capital_expenditure": 2122000, "free_cash_flow": -10332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182330, "ticker_id": 8513, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8482000", "ebitda": "-8118000", "netIncome": "-8927000", "grossProfit": "-1399000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1399000", "interestIncome": "0", "incomeBeforeTax": "-8927000", "interestExpense": "224000", "operatingIncome": "-15610000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "15610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "4633000", "netIncomeFromContinuingOperations": "-8927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "32877000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15601000", "totalLiabilities": "47837000", "otherCurrentAssets": "557000", "totalCurrentAssets": "28620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4257000", "currentAccountsPayable": "1808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055000", "totalShareholderEquity": "-14960000", "capitalLeaseObligations": "1055000", "otherCurrentLiabilities": "1954000", "totalCurrentLiabilities": "4117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43720000", "cashAndShortTermInvestments": "28063000", "commonStockSharesOutstanding": "3571166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12454000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41420000", "cashflowFromInvestment": "-2122000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1399000, "gross_profit": -1399000, "research_and_development": 10977000, "selling_general_admin": 4633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8482000, "depreciation_amortisation": 364000, "ebitda": -8118000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": -8927000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8927000, "net_income_continuing_ops": -8927000, "net_income_to_common": -8927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28063000, "short_term_investments": null, "net_receivables": 2697000, "inventory": null, "other_current_assets": null, "total_current_assets": 28620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4257000, "total_assets": 32877000, "short_term_debt": 355000, "accounts_payable": 1808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43720000, "total_liabilities": 47837000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15601000, "total_equity": -14960000, "shares_outstanding": 3571166, "operating_cash_flow": -12454000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41420000, "free_cash_flow": -10332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8482000", "ebitda": "-8118000", "netIncome": "-8927000", "grossProfit": "-1399000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1399000", "interestIncome": "0", "incomeBeforeTax": "-8927000", "interestExpense": "224000", "operatingIncome": "-15610000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "15610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "4633000", "netIncomeFromContinuingOperations": "-8927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "32877000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15601000", "totalLiabilities": "47837000", "otherCurrentAssets": "557000", "totalCurrentAssets": "28620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4257000", "currentAccountsPayable": "1808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055000", "totalShareholderEquity": "-14960000", "capitalLeaseObligations": "1055000", "otherCurrentLiabilities": "1954000", "totalCurrentLiabilities": "4117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43720000", "cashAndShortTermInvestments": "28063000", "commonStockSharesOutstanding": "3571166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12454000", "capitalExpenditures": "2122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41420000", "cashflowFromInvestment": "-2122000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1207000, "gross_profit": -1207000, "ebit": -119712000, "ebitda": -118505000, "pretax_income": -119712000, "tax_provision": null, "net_income": -119712000, "net_income_to_common": -119712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259682000, "total_current_assets": 267242000, "total_assets": 271234000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16890000, "total_equity": 254344000, "shares_outstanding": 3017166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98803000, "capital_expenditure": 1177000, "free_cash_flow": -97626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182335, "ticker_id": 8513, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119712000", "ebitda": "-118505000", "netIncome": "-119712000", "grossProfit": "-1207000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1207000", "interestIncome": "None", "incomeBeforeTax": "-119712000", "interestExpense": "None", "operatingIncome": "-120228000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "271234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-264416000", "totalLiabilities": "16890000", "otherCurrentAssets": "4998000", "totalCurrentAssets": "267242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "2682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "254344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13932000", "totalCurrentLiabilities": "16614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276000", "cashAndShortTermInvestments": "259682000", "commonStockSharesOutstanding": "3017166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-98803000", "capitalExpenditures": "1177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172619000", "cashflowFromInvestment": "-1177000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1207000, "gross_profit": -1207000, "research_and_development": 86029000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119712000, "depreciation_amortisation": 1207000, "ebitda": -118505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -119712000, "tax_provision": null, "effective_tax_rate": null, "net_income": -119712000, "net_income_continuing_ops": null, "net_income_to_common": -119712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259682000, "short_term_investments": null, "net_receivables": 2562000, "inventory": null, "other_current_assets": null, "total_current_assets": 267242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3992000, "total_assets": 271234000, "short_term_debt": null, "accounts_payable": 2682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276000, "total_liabilities": 16890000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264416000, "total_equity": 254344000, "shares_outstanding": 3017166, "operating_cash_flow": -98803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172619000, "free_cash_flow": -97626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119712000", "ebitda": "-118505000", "netIncome": "-119712000", "grossProfit": "-1207000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1207000", "interestIncome": "None", "incomeBeforeTax": "-119712000", "interestExpense": "None", "operatingIncome": "-120228000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "271234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-264416000", "totalLiabilities": "16890000", "otherCurrentAssets": "4998000", "totalCurrentAssets": "267242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "2682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "254344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13932000", "totalCurrentLiabilities": "16614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276000", "cashAndShortTermInvestments": "259682000", "commonStockSharesOutstanding": "3017166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-98803000", "capitalExpenditures": "1177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172619000", "cashflowFromInvestment": "-1177000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 850000, "gross_profit": -850000, "ebit": -72965000, "ebitda": -72115000, "pretax_income": -72965000, "tax_provision": null, "net_income": -72965000, "net_income_to_common": -72965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187043000, "total_current_assets": 195701000, "total_assets": 200514000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14501000, "total_equity": 186013000, "shares_outstanding": 2286040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67668000, "capital_expenditure": 1585000, "free_cash_flow": -66083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182340, "ticker_id": 8513, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72965000", "ebitda": "-72115000", "netIncome": "-72965000", "grossProfit": "-850000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "850000", "interestIncome": "None", "incomeBeforeTax": "-72965000", "interestExpense": "None", "operatingIncome": "-75809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "200514000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-144704000", "totalLiabilities": "14501000", "otherCurrentAssets": "6518000", "totalCurrentAssets": "195701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4813000", "currentAccountsPayable": "3949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "186013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10068000", "totalCurrentLiabilities": "14017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "187043000", "commonStockSharesOutstanding": "2286040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-67668000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129994000", "cashflowFromInvestment": "-1585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 850000, "gross_profit": -850000, "research_and_development": 54974000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72965000, "depreciation_amortisation": 850000, "ebitda": -72115000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72965000, "tax_provision": null, "effective_tax_rate": null, "net_income": -72965000, "net_income_continuing_ops": null, "net_income_to_common": -72965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187043000, "short_term_investments": null, "net_receivables": 2140000, "inventory": null, "other_current_assets": null, "total_current_assets": 195701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4813000, "total_assets": 200514000, "short_term_debt": null, "accounts_payable": 3949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484000, "total_liabilities": 14501000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144704000, "total_equity": 186013000, "shares_outstanding": 2286040, "operating_cash_flow": -67668000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129994000, "free_cash_flow": -66083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72965000", "ebitda": "-72115000", "netIncome": "-72965000", "grossProfit": "-850000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "850000", "interestIncome": "None", "incomeBeforeTax": "-72965000", "interestExpense": "None", "operatingIncome": "-75809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "200514000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-144704000", "totalLiabilities": "14501000", "otherCurrentAssets": "6518000", "totalCurrentAssets": "195701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4813000", "currentAccountsPayable": "3949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "186013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10068000", "totalCurrentLiabilities": "14017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484000", "cashAndShortTermInvestments": "187043000", "commonStockSharesOutstanding": "2286040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-67668000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129994000", "cashflowFromInvestment": "-1585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 380000, "gross_profit": -380000, "ebit": -46361000, "ebitda": -45981000, "pretax_income": -46361000, "tax_provision": null, "net_income": -46361000, "net_income_to_common": -46361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126302000, "total_current_assets": 130020000, "total_assets": 133479000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11295000, "total_equity": 122184000, "shares_outstanding": 1980776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37648000, "capital_expenditure": 1832000, "free_cash_flow": -35816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182345, "ticker_id": 8513, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46361000", "ebitda": "-45981000", "netIncome": "-46361000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-46361000", "interestExpense": "None", "operatingIncome": "-46243000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "133479000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71739000", "totalLiabilities": "11295000", "otherCurrentAssets": "2173000", "totalCurrentAssets": "130020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459000", "currentAccountsPayable": "2784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "122184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "10606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "126302000", "commonStockSharesOutstanding": "1980776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-37648000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160287000", "cashflowFromInvestment": "-1832000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 380000, "gross_profit": -380000, "research_and_development": 35095000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46361000, "depreciation_amortisation": 380000, "ebitda": -45981000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46361000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46361000, "net_income_continuing_ops": null, "net_income_to_common": -46361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126302000, "short_term_investments": null, "net_receivables": 1545000, "inventory": null, "other_current_assets": null, "total_current_assets": 130020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3459000, "total_assets": 133479000, "short_term_debt": null, "accounts_payable": 2784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689000, "total_liabilities": 11295000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71739000, "total_equity": 122184000, "shares_outstanding": 1980776, "operating_cash_flow": -37648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160287000, "free_cash_flow": -35816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46361000", "ebitda": "-45981000", "netIncome": "-46361000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-46361000", "interestExpense": "None", "operatingIncome": "-46243000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "133479000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-71739000", "totalLiabilities": "11295000", "otherCurrentAssets": "2173000", "totalCurrentAssets": "130020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459000", "currentAccountsPayable": "2784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "122184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "10606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "126302000", "commonStockSharesOutstanding": "1980776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-37648000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160287000", "cashflowFromInvestment": "-1832000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27301000, "ebitda": -27301000, "pretax_income": -25241000, "tax_provision": null, "net_income": -25241000, "net_income_to_common": -25241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236894000, "total_current_assets": 239891000, "total_assets": 246577000, "short_term_debt": 1431000, "long_term_debt": null, "total_debt": 1431000, "total_liabilities": 16160000, "total_equity": 230417000, "shares_outstanding": 18769004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18413000, "capital_expenditure": 19000, "free_cash_flow": -18394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182308, "ticker_id": 8513, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27301000", "netIncome": "-25241000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2181000", "incomeBeforeTax": "-25241000", "interestExpense": "8000", "operatingIncome": "-27301000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2173000", "nonInterestIncome": "None", "operatingExpenses": "27301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6430000", "netIncomeFromContinuingOperations": "-25241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "246577000", "longTermDebt": "None", "shortTermDebt": "1431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247978000", "totalLiabilities": "16160000", "otherCurrentAssets": "2997000", "totalCurrentAssets": "239891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6686000", "currentAccountsPayable": "2554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4633000", "totalShareholderEquity": "230417000", "capitalLeaseObligations": "4633000", "otherCurrentLiabilities": "8973000", "totalCurrentLiabilities": "12958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3202000", "cashAndShortTermInvestments": "236894000", "commonStockSharesOutstanding": "18769004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18413000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20871000, "selling_general_admin": 6430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27301000, "depreciation_amortisation": null, "ebitda": -27301000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -25241000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25241000, "net_income_continuing_ops": -25241000, "net_income_to_common": -25241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6686000, "total_assets": 246577000, "short_term_debt": 1431000, "accounts_payable": 2554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3202000, "total_liabilities": 16160000, "total_debt": 1431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247978000, "total_equity": 230417000, "shares_outstanding": 18769004, "operating_cash_flow": -18413000, "stock_based_compensation": 3205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847000, "free_cash_flow": -18394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27301000", "netIncome": "-25241000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2181000", "incomeBeforeTax": "-25241000", "interestExpense": "8000", "operatingIncome": "-27301000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2173000", "nonInterestIncome": "None", "operatingExpenses": "27301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6430000", "netIncomeFromContinuingOperations": "-25241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "246577000", "longTermDebt": "None", "shortTermDebt": "1431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247978000", "totalLiabilities": "16160000", "otherCurrentAssets": "2997000", "totalCurrentAssets": "239891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6686000", "currentAccountsPayable": "2554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4633000", "totalShareholderEquity": "230417000", "capitalLeaseObligations": "4633000", "otherCurrentLiabilities": "8973000", "totalCurrentLiabilities": "12958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3202000", "cashAndShortTermInvestments": "236894000", "commonStockSharesOutstanding": "18769004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18413000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18960000, "ebitda": -18267000, "pretax_income": -18972000, "tax_provision": 254000, "net_income": -19226000, "net_income_to_common": -19226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253798000, "total_current_assets": 257359000, "total_assets": 261038000, "short_term_debt": 1233000, "long_term_debt": null, "total_debt": 1233000, "total_liabilities": 9709000, "total_equity": 251329000, "shares_outstanding": 18322533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14461000, "capital_expenditure": 27000, "free_cash_flow": -14434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182309, "ticker_id": 8513, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18960000", "ebitda": "-18267000", "netIncome": "-19226000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2564000", "incomeBeforeTax": "-18972000", "interestExpense": "12000", "operatingIncome": "-21516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "2552000", "nonInterestIncome": "None", "operatingExpenses": "21516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "5175000", "netIncomeFromContinuingOperations": "-19226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "261038000", "longTermDebt": "None", "shortTermDebt": "1233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222737000", "totalLiabilities": "9709000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "257359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000", "totalShareholderEquity": "251329000", "capitalLeaseObligations": "1276000", "otherCurrentLiabilities": "7340000", "totalCurrentLiabilities": "9666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "253798000", "commonStockSharesOutstanding": "18322533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14461000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "5092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16341000, "selling_general_admin": 5175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18960000, "depreciation_amortisation": 693000, "ebitda": -18267000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -18972000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": -19226000, "net_income_continuing_ops": -19226000, "net_income_to_common": -19226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679000, "total_assets": 261038000, "short_term_debt": 1233000, "accounts_payable": 1093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43000, "total_liabilities": 9709000, "total_debt": 1233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222737000, "total_equity": 251329000, "shares_outstanding": 18322533, "operating_cash_flow": -14461000, "stock_based_compensation": 5092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000, "free_cash_flow": -14434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18960000", "ebitda": "-18267000", "netIncome": "-19226000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2564000", "incomeBeforeTax": "-18972000", "interestExpense": "12000", "operatingIncome": "-21516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "2552000", "nonInterestIncome": "None", "operatingExpenses": "21516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "5175000", "netIncomeFromContinuingOperations": "-19226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "261038000", "longTermDebt": "None", "shortTermDebt": "1233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222737000", "totalLiabilities": "9709000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "257359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276000", "totalShareholderEquity": "251329000", "capitalLeaseObligations": "1276000", "otherCurrentLiabilities": "7340000", "totalCurrentLiabilities": "9666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "253798000", "commonStockSharesOutstanding": "18322533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14461000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "5092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21890000, "ebitda": -19021000, "pretax_income": -19035000, "tax_provision": null, "net_income": -19035000, "net_income_to_common": -19035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268435000, "total_current_assets": 273241000, "total_assets": 277001000, "short_term_debt": 1138000, "long_term_debt": null, "total_debt": 1138000, "total_liabilities": 9473000, "total_equity": 267528000, "shares_outstanding": 18712767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17815000, "capital_expenditure": 181000, "free_cash_flow": -17634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182311, "ticker_id": 8513, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19021000", "netIncome": "-19035000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2900000", "incomeBeforeTax": "-19035000", "interestExpense": "14000", "operatingIncome": "-21890000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2886000", "nonInterestIncome": "None", "operatingExpenses": "21890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4963000", "netIncomeFromContinuingOperations": "-19035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "277001000", "longTermDebt": "None", "shortTermDebt": "1138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203511000", "totalLiabilities": "9473000", "otherCurrentAssets": "4806000", "totalCurrentAssets": "273241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3760000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238000", "totalShareholderEquity": "267528000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "6750000", "totalCurrentLiabilities": "9373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "268435000", "commonStockSharesOutstanding": "18712767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17815000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000", "cashflowFromInvestment": "-166000", "stockBasedCompensation": "2817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16927000, "selling_general_admin": 4963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21890000, "depreciation_amortisation": null, "ebitda": -19021000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -19035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19035000, "net_income_continuing_ops": -19035000, "net_income_to_common": -19035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3760000, "total_assets": 277001000, "short_term_debt": 1138000, "accounts_payable": 1485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 9473000, "total_debt": 1138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203511000, "total_equity": 267528000, "shares_outstanding": 18712767, "operating_cash_flow": -17815000, "stock_based_compensation": 2817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000, "free_cash_flow": -17634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19021000", "netIncome": "-19035000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2900000", "incomeBeforeTax": "-19035000", "interestExpense": "14000", "operatingIncome": "-21890000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2886000", "nonInterestIncome": "None", "operatingExpenses": "21890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4963000", "netIncomeFromContinuingOperations": "-19035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "277001000", "longTermDebt": "None", "shortTermDebt": "1138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203511000", "totalLiabilities": "9473000", "otherCurrentAssets": "4806000", "totalCurrentAssets": "273241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3760000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238000", "totalShareholderEquity": "267528000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "6750000", "totalCurrentLiabilities": "9373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "268435000", "commonStockSharesOutstanding": "18712767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17815000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000", "cashflowFromInvestment": "-166000", "stockBasedCompensation": "2817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 340000, "gross_profit": -340000, "ebit": -18991000, "ebitda": -18651000, "pretax_income": -19008000, "tax_provision": 976000, "net_income": -19984000, "net_income_to_common": -19984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287381000, "total_current_assets": 290848000, "total_assets": 295313000, "short_term_debt": 1757000, "long_term_debt": null, "total_debt": 1757000, "total_liabilities": 11547000, "total_equity": 283766000, "shares_outstanding": 18680042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14719000, "capital_expenditure": 27000, "free_cash_flow": -14692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182312, "ticker_id": 8513, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18991000", "ebitda": "-18651000", "netIncome": "-19984000", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "340000", "interestIncome": "3389000", "incomeBeforeTax": "-19008000", "interestExpense": "17000", "operatingIncome": "-22332000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "3372000", "nonInterestIncome": "None", "operatingExpenses": "22332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "5147000", "netIncomeFromContinuingOperations": "-19984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "295313000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184476000", "totalLiabilities": "11547000", "otherCurrentAssets": "3467000", "totalCurrentAssets": "290848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000", "currentAccountsPayable": "2804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1943000", "totalShareholderEquity": "283766000", "capitalLeaseObligations": "1943000", "otherCurrentLiabilities": "6800000", "totalCurrentLiabilities": "11361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "287381000", "commonStockSharesOutstanding": "18680042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14719000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4169000", "cashflowFromInvestment": "55000", "stockBasedCompensation": "4691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 340000, "gross_profit": -340000, "research_and_development": 17185000, "selling_general_admin": 5147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18991000, "depreciation_amortisation": 340000, "ebitda": -18651000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -19008000, "tax_provision": 976000, "effective_tax_rate": null, "net_income": -19984000, "net_income_continuing_ops": -19984000, "net_income_to_common": -19984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287381000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4465000, "total_assets": 295313000, "short_term_debt": 1757000, "accounts_payable": 2804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186000, "total_liabilities": 11547000, "total_debt": 1757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184476000, "total_equity": 283766000, "shares_outstanding": 18680042, "operating_cash_flow": -14719000, "stock_based_compensation": 4691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4169000, "free_cash_flow": -14692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18991000", "ebitda": "-18651000", "netIncome": "-19984000", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "340000", "interestIncome": "3389000", "incomeBeforeTax": "-19008000", "interestExpense": "17000", "operatingIncome": "-22332000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "3372000", "nonInterestIncome": "None", "operatingExpenses": "22332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "5147000", "netIncomeFromContinuingOperations": "-19984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "295313000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184476000", "totalLiabilities": "11547000", "otherCurrentAssets": "3467000", "totalCurrentAssets": "290848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000", "currentAccountsPayable": "2804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1943000", "totalShareholderEquity": "283766000", "capitalLeaseObligations": "1943000", "otherCurrentLiabilities": "6800000", "totalCurrentLiabilities": "11361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "287381000", "commonStockSharesOutstanding": "18680042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14719000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4169000", "cashflowFromInvestment": "55000", "stockBasedCompensation": "4691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 360000, "gross_profit": -360000, "ebit": -15886000, "ebitda": -15526000, "pretax_income": -15906000, "tax_provision": null, "net_income": -15906000, "net_income_to_common": -15906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306246000, "total_current_assets": 309643000, "total_assets": 314829000, "short_term_debt": 2349000, "long_term_debt": null, "total_debt": 2349000, "total_liabilities": 13793000, "total_equity": 301036000, "shares_outstanding": 17157661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13083000, "capital_expenditure": 27000, "free_cash_flow": -13056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182313, "ticker_id": 8513, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15886000", "ebitda": "-15526000", "netIncome": "-15906000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "360000", "interestIncome": "2444000", "incomeBeforeTax": "-15906000", "interestExpense": "20000", "operatingIncome": "-18298000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2424000", "nonInterestIncome": "None", "operatingExpenses": "18298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "5262000", "netIncomeFromContinuingOperations": "-15906000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "314829000", "longTermDebt": "None", "shortTermDebt": "2349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164492000", "totalLiabilities": "13793000", "otherCurrentAssets": "3397000", "totalCurrentAssets": "309643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186000", "currentAccountsPayable": "6254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2632000", "totalShareholderEquity": "301036000", "capitalLeaseObligations": "2632000", "otherCurrentLiabilities": "4907000", "totalCurrentLiabilities": "13510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283000", "cashAndShortTermInvestments": "306246000", "commonStockSharesOutstanding": "17157661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13083000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178122000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 360000, "gross_profit": -360000, "research_and_development": 13036000, "selling_general_admin": 5262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15886000, "depreciation_amortisation": 360000, "ebitda": -15526000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -15906000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15906000, "net_income_continuing_ops": -15906000, "net_income_to_common": -15906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186000, "total_assets": 314829000, "short_term_debt": 2349000, "accounts_payable": 6254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283000, "total_liabilities": 13793000, "total_debt": 2349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164492000, "total_equity": 301036000, "shares_outstanding": 17157661, "operating_cash_flow": -13083000, "stock_based_compensation": 2103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178122000, "free_cash_flow": -13056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15886000", "ebitda": "-15526000", "netIncome": "-15906000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "360000", "interestIncome": "2444000", "incomeBeforeTax": "-15906000", "interestExpense": "20000", "operatingIncome": "-18298000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2424000", "nonInterestIncome": "None", "operatingExpenses": "18298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "5262000", "netIncomeFromContinuingOperations": "-15906000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "314829000", "longTermDebt": "None", "shortTermDebt": "2349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164492000", "totalLiabilities": "13793000", "otherCurrentAssets": "3397000", "totalCurrentAssets": "309643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186000", "currentAccountsPayable": "6254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2632000", "totalShareholderEquity": "301036000", "capitalLeaseObligations": "2632000", "otherCurrentLiabilities": "4907000", "totalCurrentLiabilities": "13510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283000", "cashAndShortTermInvestments": "306246000", "commonStockSharesOutstanding": "17157661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13083000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178122000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 508000, "gross_profit": -508000, "ebit": -12351000, "ebitda": -11843000, "pretax_income": -12373000, "tax_provision": null, "net_income": -12373000, "net_income_to_common": -12373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141239000, "total_current_assets": 146857000, "total_assets": 152905000, "short_term_debt": 2784000, "long_term_debt": null, "total_debt": 2784000, "total_liabilities": 12129000, "total_equity": 140776000, "shares_outstanding": 14792618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16821000, "capital_expenditure": 3000, "free_cash_flow": -16818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182314, "ticker_id": 8513, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12351000", "ebitda": "-11843000", "netIncome": "-12373000", "grossProfit": "-508000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "508000", "interestIncome": "1735000", "incomeBeforeTax": "-12373000", "interestExpense": "22000", "operatingIncome": "-13991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1713000", "nonInterestIncome": "None", "operatingExpenses": "13991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "4835000", "netIncomeFromContinuingOperations": "-12373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152905000", "longTermDebt": "None", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148586000", "totalLiabilities": "12129000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "146857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3303000", "totalShareholderEquity": "140776000", "capitalLeaseObligations": "3303000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "11610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "141239000", "commonStockSharesOutstanding": "14792618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16821000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 508000, "gross_profit": -508000, "research_and_development": 9156000, "selling_general_admin": 4835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12351000, "depreciation_amortisation": 508000, "ebitda": -11843000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -12373000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12373000, "net_income_continuing_ops": -12373000, "net_income_to_common": -12373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6048000, "total_assets": 152905000, "short_term_debt": 2784000, "accounts_payable": 976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519000, "total_liabilities": 12129000, "total_debt": 2784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148586000, "total_equity": 140776000, "shares_outstanding": 14792618, "operating_cash_flow": -16821000, "stock_based_compensation": 1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1069000, "free_cash_flow": -16818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12351000", "ebitda": "-11843000", "netIncome": "-12373000", "grossProfit": "-508000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "508000", "interestIncome": "1735000", "incomeBeforeTax": "-12373000", "interestExpense": "22000", "operatingIncome": "-13991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1713000", "nonInterestIncome": "None", "operatingExpenses": "13991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "4835000", "netIncomeFromContinuingOperations": "-12373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152905000", "longTermDebt": "None", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148586000", "totalLiabilities": "12129000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "146857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6048000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3303000", "totalShareholderEquity": "140776000", "capitalLeaseObligations": "3303000", "otherCurrentLiabilities": "7850000", "totalCurrentLiabilities": "11610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "141239000", "commonStockSharesOutstanding": "14792618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16821000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 424000, "gross_profit": -424000, "ebit": -17692000, "ebitda": -17268000, "pretax_income": -17717000, "tax_provision": null, "net_income": -17717000, "net_income_to_common": -17717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159095000, "total_current_assets": 162598000, "total_assets": 168717000, "short_term_debt": 1948000, "long_term_debt": null, "total_debt": 1948000, "total_liabilities": 18356000, "total_equity": 150361000, "shares_outstanding": 14744477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19604000, "capital_expenditure": 153000, "free_cash_flow": -19451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182316, "ticker_id": 8513, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17692000", "ebitda": "-17268000", "netIncome": "-17717000", "grossProfit": "-424000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "424000", "interestIncome": "1952000", "incomeBeforeTax": "-17717000", "interestExpense": "25000", "operatingIncome": "-19637000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1927000", "nonInterestIncome": "None", "operatingExpenses": "19637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "5320000", "netIncomeFromContinuingOperations": "-17717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168717000", "longTermDebt": "None", "shortTermDebt": "1948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136213000", "totalLiabilities": "18356000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "162598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6119000", "currentAccountsPayable": "2635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2984000", "totalShareholderEquity": "150361000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "12737000", "totalCurrentLiabilities": "17320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036000", "cashAndShortTermInvestments": "159095000", "commonStockSharesOutstanding": "14744477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19604000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6287000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 424000, "gross_profit": -424000, "research_and_development": 14317000, "selling_general_admin": 5320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17692000, "depreciation_amortisation": 424000, "ebitda": -17268000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -17717000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17717000, "net_income_continuing_ops": -17717000, "net_income_to_common": -17717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6119000, "total_assets": 168717000, "short_term_debt": 1948000, "accounts_payable": 2635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036000, "total_liabilities": 18356000, "total_debt": 1948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136213000, "total_equity": 150361000, "shares_outstanding": 14744477, "operating_cash_flow": -19604000, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6287000, "free_cash_flow": -19451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17692000", "ebitda": "-17268000", "netIncome": "-17717000", "grossProfit": "-424000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "424000", "interestIncome": "1952000", "incomeBeforeTax": "-17717000", "interestExpense": "25000", "operatingIncome": "-19637000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1927000", "nonInterestIncome": "None", "operatingExpenses": "19637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "5320000", "netIncomeFromContinuingOperations": "-17717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168717000", "longTermDebt": "None", "shortTermDebt": "1948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136213000", "totalLiabilities": "18356000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "162598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6119000", "currentAccountsPayable": "2635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2984000", "totalShareholderEquity": "150361000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "12737000", "totalCurrentLiabilities": "17320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036000", "cashAndShortTermInvestments": "159095000", "commonStockSharesOutstanding": "14744477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19604000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6287000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -12643000, "ebitda": -12307000, "pretax_income": -12671000, "tax_provision": null, "net_income": -12671000, "net_income_to_common": -12671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185124000, "total_current_assets": 187388000, "total_assets": 193910000, "short_term_debt": 1902000, "long_term_debt": null, "total_debt": 1902000, "total_liabilities": 27543000, "total_equity": 166367000, "shares_outstanding": 14734323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13382000, "capital_expenditure": 4000, "free_cash_flow": -13378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182317, "ticker_id": 8513, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12643000", "ebitda": "-12307000", "netIncome": "-12671000", "grossProfit": "-264000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "264000", "interestIncome": "318000", "incomeBeforeTax": "-12671000", "interestExpense": "28000", "operatingIncome": "-11421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "11421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "4347000", "netIncomeFromContinuingOperations": "-12671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "193910000", "longTermDebt": "None", "shortTermDebt": "1902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118496000", "totalLiabilities": "27543000", "otherCurrentAssets": "2264000", "totalCurrentAssets": "187388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6522000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3444000", "totalShareholderEquity": "166367000", "capitalLeaseObligations": "3444000", "otherCurrentLiabilities": "20009000", "totalCurrentLiabilities": "26001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1542000", "cashAndShortTermInvestments": "185124000", "commonStockSharesOutstanding": "14734323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13382000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179738000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "research_and_development": 7074000, "selling_general_admin": 4347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12643000, "depreciation_amortisation": 336000, "ebitda": -12307000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -12671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12671000, "net_income_continuing_ops": -12671000, "net_income_to_common": -12671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6522000, "total_assets": 193910000, "short_term_debt": 1902000, "accounts_payable": 4090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542000, "total_liabilities": 27543000, "total_debt": 1902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118496000, "total_equity": 166367000, "shares_outstanding": 14734323, "operating_cash_flow": -13382000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179738000, "free_cash_flow": -13378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12643000", "ebitda": "-12307000", "netIncome": "-12671000", "grossProfit": "-264000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "264000", "interestIncome": "318000", "incomeBeforeTax": "-12671000", "interestExpense": "28000", "operatingIncome": "-11421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "11421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "4347000", "netIncomeFromContinuingOperations": "-12671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "193910000", "longTermDebt": "None", "shortTermDebt": "1902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118496000", "totalLiabilities": "27543000", "otherCurrentAssets": "2264000", "totalCurrentAssets": "187388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6522000", "currentAccountsPayable": "4090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3444000", "totalShareholderEquity": "166367000", "capitalLeaseObligations": "3444000", "otherCurrentLiabilities": "20009000", "totalCurrentLiabilities": "26001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1542000", "cashAndShortTermInvestments": "185124000", "commonStockSharesOutstanding": "14734323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13382000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179738000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 377000, "gross_profit": -377000, "ebit": -15190000, "ebitda": -14813000, "pretax_income": -15221000, "tax_provision": -377000, "net_income": -15221000, "net_income_to_common": -15221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90764000, "total_current_assets": 91838000, "total_assets": 92348000, "short_term_debt": 2087000, "long_term_debt": null, "total_debt": 2087000, "total_liabilities": 3509000, "total_equity": 88839000, "shares_outstanding": 3732583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9273000, "capital_expenditure": 4000, "free_cash_flow": -9269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182318, "ticker_id": 8513, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15190000", "ebitda": "-14813000", "netIncome": "-15221000", "grossProfit": "-377000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "377000", "interestIncome": "256000", "incomeBeforeTax": "-15221000", "interestExpense": "31000", "operatingIncome": "-12968000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "12968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "2150000", "netIncomeFromContinuingOperations": "-15221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "92348000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-484083000", "totalLiabilities": "3509000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "91838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510000", "currentAccountsPayable": "243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4125000", "totalShareholderEquity": "88839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1179000", "totalCurrentLiabilities": "3509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2038000", "cashAndShortTermInvestments": "90764000", "commonStockSharesOutstanding": "3732583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9273000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 377000, "gross_profit": -377000, "research_and_development": 10818000, "selling_general_admin": 2150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15190000, "depreciation_amortisation": 377000, "ebitda": -14813000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -15221000, "tax_provision": -377000, "effective_tax_rate": null, "net_income": -15221000, "net_income_continuing_ops": -15221000, "net_income_to_common": -15221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510000, "total_assets": 92348000, "short_term_debt": 2087000, "accounts_payable": 243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2038000, "total_liabilities": 3509000, "total_debt": 2087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484083000, "total_equity": 88839000, "shares_outstanding": 3732583, "operating_cash_flow": -9273000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -668000, "free_cash_flow": -9269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15190000", "ebitda": "-14813000", "netIncome": "-15221000", "grossProfit": "-377000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "377000", "interestIncome": "256000", "incomeBeforeTax": "-15221000", "interestExpense": "31000", "operatingIncome": "-12968000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "12968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "2150000", "netIncomeFromContinuingOperations": "-15221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "92348000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-484083000", "totalLiabilities": "3509000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "91838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510000", "currentAccountsPayable": "243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4125000", "totalShareholderEquity": "88839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1179000", "totalCurrentLiabilities": "3509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2038000", "cashAndShortTermInvestments": "90764000", "commonStockSharesOutstanding": "3732583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9273000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 373000, "gross_profit": -373000, "ebit": -7835000, "ebitda": -7462000, "pretax_income": -7869000, "tax_provision": 377000, "net_income": -7869000, "net_income_to_common": -7869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28769000, "total_current_assets": 30884000, "total_assets": 39399000, "short_term_debt": 1823000, "long_term_debt": null, "total_debt": 1823000, "total_liabilities": 124035000, "total_equity": -84636000, "shares_outstanding": 3721166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11657000, "capital_expenditure": 50000, "free_cash_flow": -11607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182319, "ticker_id": 8513, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7835000", "ebitda": "-7462000", "netIncome": "-7869000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "373000", "interestIncome": "133000", "incomeBeforeTax": "-7869000", "interestExpense": "34000", "operatingIncome": "-9374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "9374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "2182000", "netIncomeFromContinuingOperations": "-7869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39399000", "longTermDebt": "None", "shortTermDebt": "1823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90604000", "totalLiabilities": "124035000", "otherCurrentAssets": "2115000", "totalCurrentAssets": "30884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8515000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343000", "totalShareholderEquity": "-84636000", "capitalLeaseObligations": "4343000", "otherCurrentLiabilities": "38656000", "totalCurrentLiabilities": "40888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83147000", "cashAndShortTermInvestments": "28769000", "commonStockSharesOutstanding": "3721166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11657000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34130000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 373000, "gross_profit": -373000, "research_and_development": 7192000, "selling_general_admin": 2182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7835000, "depreciation_amortisation": 373000, "ebitda": -7462000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -7869000, "tax_provision": 377000, "effective_tax_rate": null, "net_income": -7869000, "net_income_continuing_ops": -7869000, "net_income_to_common": -7869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8515000, "total_assets": 39399000, "short_term_debt": 1823000, "accounts_payable": 409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83147000, "total_liabilities": 124035000, "total_debt": 1823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90604000, "total_equity": -84636000, "shares_outstanding": 3721166, "operating_cash_flow": -11657000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34130000, "free_cash_flow": -11607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7835000", "ebitda": "-7462000", "netIncome": "-7869000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "373000", "interestIncome": "133000", "incomeBeforeTax": "-7869000", "interestExpense": "34000", "operatingIncome": "-9374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "9374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "2182000", "netIncomeFromContinuingOperations": "-7869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "39399000", "longTermDebt": "None", "shortTermDebt": "1823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90604000", "totalLiabilities": "124035000", "otherCurrentAssets": "2115000", "totalCurrentAssets": "30884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8515000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343000", "totalShareholderEquity": "-84636000", "capitalLeaseObligations": "4343000", "otherCurrentLiabilities": "38656000", "totalCurrentLiabilities": "40888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83147000", "cashAndShortTermInvestments": "28769000", "commonStockSharesOutstanding": "3721166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11657000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34130000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 371000, "gross_profit": -371000, "ebit": -10018000, "ebitda": -9647000, "pretax_income": -10054000, "tax_provision": -371000, "net_income": -10054000, "net_income_to_common": -10054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6330000, "total_current_assets": 7315000, "total_assets": 15783000, "short_term_debt": 1785000, "long_term_debt": null, "total_debt": 1785000, "total_liabilities": 95563000, "total_equity": -79780000, "shares_outstanding": 3710666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8481000, "capital_expenditure": 7000, "free_cash_flow": -8474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182321, "ticker_id": 8513, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10018000", "ebitda": "-9647000", "netIncome": "-10054000", "grossProfit": "-371000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371000", "interestIncome": "96000", "incomeBeforeTax": "-10054000", "interestExpense": "36000", "operatingIncome": "-10114000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "10114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "1980000", "netIncomeFromContinuingOperations": "-10054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "15783000", "longTermDebt": "None", "shortTermDebt": "1785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82735000", "totalLiabilities": "95563000", "otherCurrentAssets": "985000", "totalCurrentAssets": "7315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8468000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4768000", "totalShareholderEquity": "-79780000", "capitalLeaseObligations": "4768000", "otherCurrentLiabilities": "5575000", "totalCurrentLiabilities": "11953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83610000", "cashAndShortTermInvestments": "6330000", "commonStockSharesOutstanding": "3710666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8481000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 371000, "gross_profit": -371000, "research_and_development": 8134000, "selling_general_admin": 1980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10018000, "depreciation_amortisation": 371000, "ebitda": -9647000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -10054000, "tax_provision": -371000, "effective_tax_rate": null, "net_income": -10054000, "net_income_continuing_ops": -10054000, "net_income_to_common": -10054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8468000, "total_assets": 15783000, "short_term_debt": 1785000, "accounts_payable": 4593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83610000, "total_liabilities": 95563000, "total_debt": 1785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82735000, "total_equity": -79780000, "shares_outstanding": 3710666, "operating_cash_flow": -8481000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -8474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10018000", "ebitda": "-9647000", "netIncome": "-10054000", "grossProfit": "-371000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371000", "interestIncome": "96000", "incomeBeforeTax": "-10054000", "interestExpense": "36000", "operatingIncome": "-10114000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "10114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "1980000", "netIncomeFromContinuingOperations": "-10054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "15783000", "longTermDebt": "None", "shortTermDebt": "1785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82735000", "totalLiabilities": "95563000", "otherCurrentAssets": "985000", "totalCurrentAssets": "7315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8468000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4768000", "totalShareholderEquity": "-79780000", "capitalLeaseObligations": "4768000", "otherCurrentLiabilities": "5575000", "totalCurrentLiabilities": "11953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83610000", "cashAndShortTermInvestments": "6330000", "commonStockSharesOutstanding": "3710666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8481000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 879000, "gross_profit": -879000, "ebit": -11140000, "ebitda": -10415000, "pretax_income": -10455000, "tax_provision": null, "net_income": -10455000, "net_income_to_common": -10455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124972000, "total_current_assets": 128843000, "total_assets": 133835000, "short_term_debt": 2250000, "long_term_debt": null, "total_debt": 2250000, "total_liabilities": 11798000, "total_equity": 122037000, "shares_outstanding": 3690050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -259000, "capital_expenditure": 214000, "free_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182322, "ticker_id": 8513, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:00.796973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11140000", "ebitda": "-10415000", "netIncome": "-10455000", "grossProfit": "-879000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "879000", "interestIncome": "224000", "incomeBeforeTax": "-10455000", "interestExpense": "40000", "operatingIncome": "-10631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "10631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879000", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "-10455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "133835000", "longTermDebt": "None", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-446913000", "totalLiabilities": "11798000", "otherCurrentAssets": "3601000", "totalCurrentAssets": "128843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384000", "totalShareholderEquity": "122037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8343000", "totalCurrentLiabilities": "11664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "124972000", "commonStockSharesOutstanding": "3690050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 879000, "gross_profit": -879000, "research_and_development": 8766000, "selling_general_admin": 1865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11140000, "depreciation_amortisation": 879000, "ebitda": -10415000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -10455000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10455000, "net_income_continuing_ops": -10455000, "net_income_to_common": -10455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124972000, "short_term_investments": null, "net_receivables": 270000, "inventory": null, "other_current_assets": null, "total_current_assets": 128843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4992000, "total_assets": 133835000, "short_term_debt": 2250000, "accounts_payable": 1071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134000, "total_liabilities": 11798000, "total_debt": 2250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446913000, "total_equity": 122037000, "shares_outstanding": 3690050, "operating_cash_flow": -259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324000, "free_cash_flow": -45000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11140000", "ebitda": "-10415000", "netIncome": "-10455000", "grossProfit": "-879000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "879000", "interestIncome": "224000", "incomeBeforeTax": "-10455000", "interestExpense": "40000", "operatingIncome": "-10631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "10631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879000", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "-10455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "133835000", "longTermDebt": "None", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-446913000", "totalLiabilities": "11798000", "otherCurrentAssets": "3601000", "totalCurrentAssets": "128843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000", "currentAccountsPayable": "1071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384000", "totalShareholderEquity": "122037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8343000", "totalCurrentLiabilities": "11664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "124972000", "commonStockSharesOutstanding": "3690050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }