{ "ticker": { "uuid": "a1f9af74-4895-4f82-bebe-cd6a7068a5f9", "symbol": "JUBLINGREA", "name": "Jubilant Ingrevia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a1f9af74-4895-4f82-bebe-cd6a7068a5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1f9af74-4895-4f82-bebe-cd6a7068a5f9/" }, "ticker_metadata": { "id": 13869, "uuid": "a1f9af74-4895-4f82-bebe-cd6a7068a5f9", "symbol": "JUBLINGREA", "name": "Jubilant Ingrevia Limited", "asset_type": "equity", "market_cap": 101916434432, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Jubilant Ingrevia Limited engages in life science products and solutions in India, the United States, Europe, China and internationally. The company operates in three segments: Specialty Chemicals, Nutrition & Health Solutions, and Chemical Intermediates. The Specialty Chemicals segment offers bio-pyridine and -picolines, fine chemicals, agro chemicals, custom development and manufacturing services, and microbial control solutions. The Nutrition & Health Solutions segment provides nutrition and health ingredients; and animal and human nutrition health solutions. The Chemical intermediates segment offers acetyls and specialty ethanol. In addition, it provides vitamins, mineral premixes, stress regulator, amino acid, herbal choline, herbal non-antibiotic growth promoter and egg quality enhancer, toxin binder, acidifiers, and enzymes and emulsifiers. The company serves pharmaceutical, nutrition, agrochemical, consumer, and industrial sectors. The company was formerly known as Jubilant LSI Limited and changed its name to Jubilant Ingrevia Limited in October 2020. Jubilant Ingrevia Limited was incorporated in 2019 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a1f9af74-4895-4f82-bebe-cd6a7068a5f9", "symbol": "JUBLINGREA", "name": "Jubilant Ingrevia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a1f9af74-4895-4f82-bebe-cd6a7068a5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/a1f9af74-4895-4f82-bebe-cd6a7068a5f9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.34, "quality": 0.73, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 626.25, "market_cap": 98769988811.25, "pe_ratio": 34.9641, "earnings_yield": 0.0286, "ebitda_to_ev": 0.0576, "shareholder_yield": 0.0111, "roe": 0.0904, "piotroski_f_score": 6, "momentum_12_1": 0.0579, "volatility_252d": 0.3588 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.078648+00:00", "batch_id": "" }, "size": { "price_close": 626.25, "market_cap": 98769988811.25, "market_cap_usd": 98769988811.25, "enterprise_value": 104803388811.25, "shares_outstanding": 157716549, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.9641, "pb_ratio": 3.1594, "ptbv_ratio": 3.1594, "ps_ratio": 2.3113, "pcf_ratio": 18.8395, "pfcf_ratio": 43.9153, "ev_ebitda": 17.3751, "ev_ebit": 25.9196, "ev_sales": 2.4525, "ev_fcf": 46.5979, "earnings_yield": 0.0286, "fcf_yield": 0.0215, "price_to_sales": 2.3113, "price_to_book": 3.1594, "price_to_cashflow": 18.8395, "ebitda_to_ev": 0.0576, "sales_yield": 0.4077 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0.003, "shareholder_yield": 0.0111, "debt_paydown_yield": 0, "total_yield": 0.0111 }, "quality": { "gross_margin": 0.4788, "operating_margin": 0.0946, "net_margin": 0.0661, "ebitda_margin": 0.1411, "fcf_margin": 0.0526, "roe": 0.0904, "roa": 0.0515, "roic": 0.0813, "roc_greenblatt": null, "asset_turnover": 0.7793, "cash_conversion": 0.7962, "accruals_ratio": -0.0441, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2067, "revenue_stability_5y": 0.0685, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3731, "external_financing": 0.0062 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0003, "debt_to_assets": 0.1444, "interest_coverage": 7.9485, "current_ratio": 1.2856, "quick_ratio": 1.2856, "net_debt": 6033400000, "local_beta": 0.8938, "volatility_252d": 0.3588, "volatility_60d": 0.7871, "max_drawdown_12m": -0.3246, "risk_adjusted_momentum": 0.1613 }, "growth": { "revenue_growth_1y": 0.0536, "revenue_growth_3y_cagr": -0.0286, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1093, "eps_growth_3y_cagr": -0.0332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5804, "book_value_growth_1y": 0.0708, "revenue_growth": 0.0536, "earnings_growth": 0.1093 }, "momentum": { "price_return_1m": -0.1567, "price_return_3m": 0.1045, "price_return_6m": -0.0854, "price_return_9m": -0.1242, "price_return_12m": -0.1079, "price_return_12m_ex1m": 0.0579, "momentum_6m": -0.0854, "momentum_12m": -0.1079, "momentum_12_1": 0.0579, "distance_from_52w_high": -0.2414, "distance_from_52w_low": 0.1232, "relative_strength": -0.0002 }, "raw_ttm": { "revenue_ttm": 42733500000, "gross_profit_ttm": 20461500000, "ebit_ttm": 4043400000, "ebitda_ttm": 6031800000, "net_income_ttm": 2824900000, "eps_diluted_ttm": 17.9112, "operating_cash_flow_ttm": 5242700000, "capital_expenditure_ttm": -2993600000, "fcf_ttm": 2249100000, "dividends_paid_ttm": -792500000, "share_repurchases_ttm": -321500000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 508700000, "cash_and_equivalents": 1884700000, "total_current_assets": 20463800000, "total_current_liabilities": 15917100000, "net_ppe": null, "total_assets": 54837300000, "total_debt": 7918100000, "total_equity": 31262200000, "net_working_capital": 7250800000, "book_value_per_share": 198.2176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 198.2176 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 51, "rank_pcf": 47, "rank_ev_ebitda": 57, "rank_ev_ebit": 60, "rank_earnings_yield": 63, "rank_fcf_yield": 35, "rank_dividend_yield": 22, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 61, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 37, "rank_fcf_margin": 36, "rank_piotroski": 39, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 52 }, "composites": { "value_composite": 66, "quality_composite": 27, "momentum_composite": 34, "growth_composite": 73, "yield_composite": 15, "svqf_composite": 73, "vc1_composite": 67, "vc2_composite": 38, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4982, "os_score": 0.56, "value_percentile": 0.34, "quality_percentile": 0.73, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6328, "ticker_id": 13869, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.078648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 626.25, "market_cap": 98769988811.25, "market_cap_usd": 98769988811.25, "enterprise_value": 104803388811.25, "shares_outstanding": 157716549, "fx_rate_to_usd": null, "pe_ratio": 34.96406556, "pb_ratio": 3.15940621, "ptbv_ratio": 3.15940621, "ps_ratio": 2.31130118, "pcf_ratio": 18.83952712, "pfcf_ratio": 43.91533894, "ev_ebitda": 17.37514321, "ev_ebit": 25.91961933, "ev_sales": 2.45248783, "ev_fcf": 46.59792309, "earnings_yield": 0.02860079, "fcf_yield": 0.02146018, "dividend_yield": 0.00802369, "buyback_yield": 0.00304242, "shareholder_yield": 0.01106611, "debt_paydown_yield": 0, "total_yield": 0.01106611, "gross_margin": 0.47881639, "operating_margin": 0.09461898, "net_margin": 0.06610505, "ebitda_margin": 0.14114922, "fcf_margin": 0.05263084, "roe": 0.09036152, "roa": 0.05151421, "roic": 0.0813112, "roc_greenblatt": null, "asset_turnover": 0.77927797, "cash_conversion": 0.79616978, "accruals_ratio": -0.04409043, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00026526, "debt_to_assets": 0.14439259, "interest_coverage": 7.94849617, "current_ratio": 1.28564877, "quick_ratio": 1.28564877, "net_debt": 6033400000, "revenue_growth_1y": 0.05363669, "revenue_growth_3y_cagr": -0.02863139, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10933273, "eps_growth_3y_cagr": -0.0331604, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58042302, "book_value_growth_1y": 0.0708064, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.206651, "revenue_stability_5y": 0.068546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15667921, "price_return_3m": 0.10449735, "price_return_6m": -0.08537883, "price_return_9m": -0.12424197, "price_return_12m": -0.10788993, "price_return_12m_ex1m": 0.05785376, "distance_from_52w_high": -0.241406, "distance_from_52w_low": 0.12321767, "relative_strength": -0.00021019, "local_beta": 0.8938, "volatility_252d": 0.358765, "volatility_60d": 0.787061, "max_drawdown_12m": -0.32462423, "revenue_ttm": 42733500000, "gross_profit_ttm": 20461500000, "ebit_ttm": 4043400000, "ebitda_ttm": 6031800000, "net_income_ttm": 2824900000, "eps_diluted_ttm": 17.91124659, "operating_cash_flow_ttm": 5242700000, "capital_expenditure_ttm": -2993600000, "fcf_ttm": 2249100000, "dividends_paid_ttm": -792500000, "share_repurchases_ttm": -321500000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 508700000, "cash_and_equivalents": 1884700000, "total_current_assets": 20463800000, "total_current_liabilities": 15917100000, "net_ppe": null, "total_assets": 54837300000, "total_debt": 7918100000, "total_equity": 31262200000, "net_working_capital": 7250800000, "book_value_per_share": 198.21762648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 198.21762648, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 51, "rank_pcf": 47, "rank_ev_ebitda": 57, "rank_ev_ebit": 60, "rank_earnings_yield": 63, "rank_fcf_yield": 35, "rank_dividend_yield": 22, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 61, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 37, "rank_fcf_margin": 36, "rank_piotroski": 39, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 52, "value_composite": 66, "quality_composite": 27, "momentum_composite": 34, "growth_composite": 73, "yield_composite": 15, "svqf_composite": 73, "vc1_composite": 67, "vc2_composite": 38, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 626.25, "os": 0.56, "value": 0.34, "quality": 0.73, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.9641, "earnings_yield": 0.0286, "shareholder_yield": 0.0111, "roe": 0.0904, "momentum_12_1": 0.0579, "complete_fields": { "id": 6328, "ticker_id": 13869, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.078648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 626.25, "market_cap": 98769988811.25, "market_cap_usd": 98769988811.25, "enterprise_value": 104803388811.25, "shares_outstanding": 157716549, "fx_rate_to_usd": null, "pe_ratio": 34.96406556, "pb_ratio": 3.15940621, "ptbv_ratio": 3.15940621, "ps_ratio": 2.31130118, "pcf_ratio": 18.83952712, "pfcf_ratio": 43.91533894, "ev_ebitda": 17.37514321, "ev_ebit": 25.91961933, "ev_sales": 2.45248783, "ev_fcf": 46.59792309, "earnings_yield": 0.02860079, "fcf_yield": 0.02146018, "dividend_yield": 0.00802369, "buyback_yield": 0.00304242, "shareholder_yield": 0.01106611, "debt_paydown_yield": 0, "total_yield": 0.01106611, "gross_margin": 0.47881639, "operating_margin": 0.09461898, "net_margin": 0.06610505, "ebitda_margin": 0.14114922, "fcf_margin": 0.05263084, "roe": 0.09036152, "roa": 0.05151421, "roic": 0.0813112, "roc_greenblatt": null, "asset_turnover": 0.77927797, "cash_conversion": 0.79616978, "accruals_ratio": -0.04409043, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00026526, "debt_to_assets": 0.14439259, "interest_coverage": 7.94849617, "current_ratio": 1.28564877, "quick_ratio": 1.28564877, "net_debt": 6033400000, "revenue_growth_1y": 0.05363669, "revenue_growth_3y_cagr": -0.02863139, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10933273, "eps_growth_3y_cagr": -0.0331604, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58042302, "book_value_growth_1y": 0.0708064, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.206651, "revenue_stability_5y": 0.068546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15667921, "price_return_3m": 0.10449735, "price_return_6m": -0.08537883, "price_return_9m": -0.12424197, "price_return_12m": -0.10788993, "price_return_12m_ex1m": 0.05785376, "distance_from_52w_high": -0.241406, "distance_from_52w_low": 0.12321767, "relative_strength": -0.00021019, "local_beta": 0.8938, "volatility_252d": 0.358765, "volatility_60d": 0.787061, "max_drawdown_12m": -0.32462423, "revenue_ttm": 42733500000, "gross_profit_ttm": 20461500000, "ebit_ttm": 4043400000, "ebitda_ttm": 6031800000, "net_income_ttm": 2824900000, "eps_diluted_ttm": 17.91124659, "operating_cash_flow_ttm": 5242700000, "capital_expenditure_ttm": -2993600000, "fcf_ttm": 2249100000, "dividends_paid_ttm": -792500000, "share_repurchases_ttm": -321500000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 508700000, "cash_and_equivalents": 1884700000, "total_current_assets": 20463800000, "total_current_liabilities": 15917100000, "net_ppe": null, "total_assets": 54837300000, "total_debt": 7918100000, "total_equity": 31262200000, "net_working_capital": 7250800000, "book_value_per_share": 198.21762648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 198.21762648, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 51, "rank_pcf": 47, "rank_ev_ebitda": 57, "rank_ev_ebit": 60, "rank_earnings_yield": 63, "rank_fcf_yield": 35, "rank_dividend_yield": 22, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 61, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 37, "rank_fcf_margin": 36, "rank_piotroski": 39, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 52, "value_composite": 66, "quality_composite": 27, "momentum_composite": 34, "growth_composite": 73, "yield_composite": 15, "svqf_composite": 73, "vc1_composite": 67, "vc2_composite": 38, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 43448500000, "cost_of_revenue": 22947700000, "gross_profit": 20500800000, "ebit": 3915600000, "ebitda": 5943500000, "pretax_income": null, "tax_provision": null, "net_income": 2779100000, "net_income_to_common": 2779100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884700000, "total_current_assets": 20463800000, "total_assets": 54837300000, "short_term_debt": 4588800000, "long_term_debt": 3221100000, "total_debt": 7918100000, "total_liabilities": null, "total_equity": 31262200000, "shares_outstanding": 157716549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5242700000, "capital_expenditure": -2993600000, "free_cash_flow": 2249100000, "dividends_paid": -792500000, "share_repurchases": -321500000, "shares_issued": 21000000, "net_debt_issued": 205300000 }, "complete_fields": { "id": 370546, "ticker_id": 13869, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5943500000", "netIncome": "2779100000", "grossProfit": "20500800000", "totalRevenue": "43448500000", "costOfRevenue": "22947700000", "interestExpense": "491200000", "operatingIncome": "3915600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1754800000" }, "balance": { "totalDebt": "7918100000", "totalAssets": "54837300000", "longTermDebt": "3221100000", "shortTermDebt": "4588800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157716549", "totalCurrentAssets": "20463800000", "totalShareholderEquity": "31262200000", "totalCurrentLiabilities": "15917100000", "cashAndShortTermInvestments": "1884700000" }, "cashflow": { "freeCashFlow": "2249100000", "dividendsPaid": "-792500000", "issuanceOfDebt": "1098900000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-893600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5242700000", "repurchaseOfStock": "-321500000", "capitalExpenditures": "-2993600000" } }, "revenue": 43448500000, "cost_of_revenue": 22947700000, "gross_profit": 20500800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3915600000, "depreciation_amortisation": 1754800000, "ebitda": 5943500000, "interest_expense": 491200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2779100000, "net_income_continuing_ops": null, "net_income_to_common": 2779100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20463800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54837300000, "short_term_debt": 4588800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15917100000, "long_term_debt": 3221100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7918100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31262200000, "shares_outstanding": 157716549, "operating_cash_flow": 5242700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2993600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -792500000, "share_repurchases": -321500000, "shares_issued": 21000000, "net_debt_issued": 205300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2249100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5943500000", "netIncome": "2779100000", "grossProfit": "20500800000", "totalRevenue": "43448500000", "costOfRevenue": "22947700000", "interestExpense": "491200000", "operatingIncome": "3915600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1754800000" }, "balance": { "totalDebt": "7918100000", "totalAssets": "54837300000", "longTermDebt": "3221100000", "shortTermDebt": "4588800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157716549", "totalCurrentAssets": "20463800000", "totalShareholderEquity": "31262200000", "totalCurrentLiabilities": "15917100000", "cashAndShortTermInvestments": "1884700000" }, "cashflow": { "freeCashFlow": "2249100000", "dividendsPaid": "-792500000", "issuanceOfDebt": "1098900000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-893600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5242700000", "repurchaseOfStock": "-321500000", "capitalExpenditures": "-2993600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 41236700000, "cost_of_revenue": 21072700000, "gross_profit": 20164000000, "ebit": 3614500000, "ebitda": 5568800000, "pretax_income": null, "tax_provision": null, "net_income": 2511700000, "net_income_to_common": 2511700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693550000, "total_current_assets": 18532250000, "total_assets": 50317650000, "short_term_debt": 3933090000, "long_term_debt": 3632140000, "total_debt": 7637820000, "total_liabilities": null, "total_equity": 29270760000, "shares_outstanding": 158125781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5080900000, "capital_expenditure": -3657800000, "free_cash_flow": 1423100000, "dividends_paid": -797700000, "share_repurchases": 0, "shares_issued": 43800000, "net_debt_issued": 235200000 }, "complete_fields": { "id": 370550, "ticker_id": 13869, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5568800000", "netIncome": "2511700000", "grossProfit": "20164000000", "totalRevenue": "41236700000", "costOfRevenue": "21072700000", "interestExpense": "556400000", "operatingIncome": "3614500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1576300000" }, "balance": { "totalDebt": "7637820000", "totalAssets": "50317650000", "longTermDebt": "3632140000", "shortTermDebt": "3933090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158125781", "totalCurrentAssets": "18532250000", "totalShareholderEquity": "29270760000", "totalCurrentLiabilities": "14009970000", "cashAndShortTermInvestments": "693550000" }, "cashflow": { "freeCashFlow": "1423100000", "dividendsPaid": "-797700000", "issuanceOfDebt": "479500000", "issuanceOfStock": "43800000", "repaymentOfDebt": "-244300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5080900000", "repurchaseOfStock": "0", "capitalExpenditures": "-3657800000" } }, "revenue": 41236700000, "cost_of_revenue": 21072700000, "gross_profit": 20164000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3614500000, "depreciation_amortisation": 1576300000, "ebitda": 5568800000, "interest_expense": 556400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2511700000, "net_income_continuing_ops": null, "net_income_to_common": 2511700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18532250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50317650000, "short_term_debt": 3933090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14009970000, "long_term_debt": 3632140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7637820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29270760000, "shares_outstanding": 158125781, "operating_cash_flow": 5080900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3657800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -797700000, "share_repurchases": 0, "shares_issued": 43800000, "net_debt_issued": 235200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1423100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5568800000", "netIncome": "2511700000", "grossProfit": "20164000000", "totalRevenue": "41236700000", "costOfRevenue": "21072700000", "interestExpense": "556400000", "operatingIncome": "3614500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1576300000" }, "balance": { "totalDebt": "7637820000", "totalAssets": "50317650000", "longTermDebt": "3632140000", "shortTermDebt": "3933090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158125781", "totalCurrentAssets": "18532250000", "totalShareholderEquity": "29270760000", "totalCurrentLiabilities": "14009970000", "cashAndShortTermInvestments": "693550000" }, "cashflow": { "freeCashFlow": "1423100000", "dividendsPaid": "-797700000", "issuanceOfDebt": "479500000", "issuanceOfStock": "43800000", "repaymentOfDebt": "-244300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5080900000", "repurchaseOfStock": "0", "capitalExpenditures": "-3657800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 41004450000, "cost_of_revenue": 22499810000, "gross_profit": 18504640000, "ebit": 2939950000, "ebitda": 4557860000, "pretax_income": null, "tax_provision": null, "net_income": 1828880000, "net_income_to_common": 1828880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787840000, "total_current_assets": 17799040000, "total_assets": 47318900000, "short_term_debt": 3074290000, "long_term_debt": 4255710000, "total_debt": 7402430000, "total_liabilities": null, "total_equity": 27374740000, "shares_outstanding": 157992958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4299790000, "capital_expenditure": -5683750000, "free_cash_flow": -1383960000, "dividends_paid": -786210000, "share_repurchases": -428880000, "shares_issued": 20000, "net_debt_issued": 3362730000 }, "complete_fields": { "id": 370553, "ticker_id": 13869, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4557860000", "netIncome": "1828880000", "grossProfit": "18504640000", "totalRevenue": "41004450000", "costOfRevenue": "22499810000", "interestExpense": "520040000", "operatingIncome": "2939950000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1361710000" }, "balance": { "totalDebt": "7402430000", "totalAssets": "47318900000", "longTermDebt": "4255710000", "shortTermDebt": "3074290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "157992958", "totalCurrentAssets": "17799040000", "totalShareholderEquity": "27374740000", "totalCurrentLiabilities": "12860760000", "cashAndShortTermInvestments": "787840000" }, "cashflow": { "freeCashFlow": "-1383960000", "dividendsPaid": "-786210000", "issuanceOfDebt": "3362730000", "issuanceOfStock": "20000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4299790000", "repurchaseOfStock": "-428880000", "capitalExpenditures": "-5683750000" } }, "revenue": 41004450000, "cost_of_revenue": 22499810000, "gross_profit": 18504640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2939950000, "depreciation_amortisation": 1361710000, "ebitda": 4557860000, "interest_expense": 520040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1828880000, "net_income_continuing_ops": null, "net_income_to_common": 1828880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17799040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47318900000, "short_term_debt": 3074290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12860760000, "long_term_debt": 4255710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7402430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27374740000, "shares_outstanding": 157992958, "operating_cash_flow": 4299790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5683750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -786210000, "share_repurchases": -428880000, "shares_issued": 20000, "net_debt_issued": 3362730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1383960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4557860000", "netIncome": "1828880000", "grossProfit": "18504640000", "totalRevenue": "41004450000", "costOfRevenue": "22499810000", "interestExpense": "520040000", "operatingIncome": "2939950000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1361710000" }, "balance": { "totalDebt": "7402430000", "totalAssets": "47318900000", "longTermDebt": "4255710000", "shortTermDebt": "3074290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "157992958", "totalCurrentAssets": "17799040000", "totalShareholderEquity": "27374740000", "totalCurrentLiabilities": "12860760000", "cashAndShortTermInvestments": "787840000" }, "cashflow": { "freeCashFlow": "-1383960000", "dividendsPaid": "-786210000", "issuanceOfDebt": "3362730000", "issuanceOfStock": "20000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4299790000", "repurchaseOfStock": "-428880000", "capitalExpenditures": "-5683750000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 47404830000, "cost_of_revenue": 26963970000, "gross_profit": 20440860000, "ebit": 4440970000, "ebitda": 5792890000, "pretax_income": null, "tax_provision": null, "net_income": 3074970000, "net_income_to_common": 3074970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727250000, "total_current_assets": 18180040000, "total_assets": 42588790000, "short_term_debt": 2467270000, "long_term_debt": 1500000000, "total_debt": 4067490000, "total_liabilities": null, "total_equity": 26662320000, "shares_outstanding": 159281139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4624610000, "capital_expenditure": -4813860000, "free_cash_flow": -189250000, "dividends_paid": -793130000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1676630000 }, "complete_fields": { "id": 370554, "ticker_id": 13869, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5792890000", "netIncome": "3074970000", "grossProfit": "20440860000", "totalRevenue": "47404830000", "costOfRevenue": "26963970000", "interestExpense": "203950000", "operatingIncome": "4440970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1221820000" }, "balance": { "totalDebt": "4067490000", "totalAssets": "42588790000", "longTermDebt": "1500000000", "shortTermDebt": "2467270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159281139", "totalCurrentAssets": "18180040000", "totalShareholderEquity": "26662320000", "totalCurrentLiabilities": "11795750000", "cashAndShortTermInvestments": "727250000" }, "cashflow": { "freeCashFlow": "-189250000", "dividendsPaid": "-793130000", "issuanceOfDebt": "2676630000", "issuanceOfStock": "0", "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4624610000", "repurchaseOfStock": "0", "capitalExpenditures": "-4813860000" } }, "revenue": 47404830000, "cost_of_revenue": 26963970000, "gross_profit": 20440860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4440970000, "depreciation_amortisation": 1221820000, "ebitda": 5792890000, "interest_expense": 203950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3074970000, "net_income_continuing_ops": null, "net_income_to_common": 3074970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18180040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42588790000, "short_term_debt": 2467270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11795750000, "long_term_debt": 1500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4067490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26662320000, "shares_outstanding": 159281139, "operating_cash_flow": 4624610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4813860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -793130000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1676630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -189250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5792890000", "netIncome": "3074970000", "grossProfit": "20440860000", "totalRevenue": "47404830000", "costOfRevenue": "26963970000", "interestExpense": "203950000", "operatingIncome": "4440970000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1221820000" }, "balance": { "totalDebt": "4067490000", "totalAssets": "42588790000", "longTermDebt": "1500000000", "shortTermDebt": "2467270000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159281139", "totalCurrentAssets": "18180040000", "totalShareholderEquity": "26662320000", "totalCurrentLiabilities": "11795750000", "cashAndShortTermInvestments": "727250000" }, "cashflow": { "freeCashFlow": "-189250000", "dividendsPaid": "-793130000", "issuanceOfDebt": "2676630000", "issuanceOfStock": "0", "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4624610000", "repurchaseOfStock": "0", "capitalExpenditures": "-4813860000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370555, "ticker_id": 13869, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 11660500000, "cost_of_revenue": 6187600000, "gross_profit": 5472900000, "ebit": 1142300000, "ebitda": 1718900000, "pretax_income": null, "tax_provision": null, "net_income": 864400000, "net_income_to_common": 864400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884700000, "total_current_assets": 20463800000, "total_assets": 54837300000, "short_term_debt": 4588800000, "long_term_debt": 3221100000, "total_debt": 7918100000, "total_liabilities": null, "total_equity": 31262200000, "shares_outstanding": 157716549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370545, "ticker_id": 13869, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1718900000", "netIncome": "864400000", "grossProfit": "5472900000", "totalRevenue": "11660500000", "costOfRevenue": "6187600000", "interestExpense": "118100000", "operatingIncome": "1142300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483700000" }, "balance": { "totalDebt": "7918100000", "totalAssets": "54837300000", "longTermDebt": "3221100000", "shortTermDebt": "4588800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157716549", "totalCurrentAssets": "20463800000", "totalShareholderEquity": "31262200000", "totalCurrentLiabilities": "15917100000", "cashAndShortTermInvestments": "1884700000" } }, "revenue": 11660500000, "cost_of_revenue": 6187600000, "gross_profit": 5472900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1142300000, "depreciation_amortisation": 483700000, "ebitda": 1718900000, "interest_expense": 118100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 864400000, "net_income_continuing_ops": null, "net_income_to_common": 864400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20463800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54837300000, "short_term_debt": 4588800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15917100000, "long_term_debt": 3221100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7918100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31262200000, "shares_outstanding": 157716549, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1718900000", "netIncome": "864400000", "grossProfit": "5472900000", "totalRevenue": "11660500000", "costOfRevenue": "6187600000", "interestExpense": "118100000", "operatingIncome": "1142300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483700000" }, "balance": { "totalDebt": "7918100000", "totalAssets": "54837300000", "longTermDebt": "3221100000", "shortTermDebt": "4588800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "157716549", "totalCurrentAssets": "20463800000", "totalShareholderEquity": "31262200000", "totalCurrentLiabilities": "15917100000", "cashAndShortTermInvestments": "1884700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 10397200000, "cost_of_revenue": 5560600000, "gross_profit": 4836600000, "ebit": 815100000, "ebitda": 1229100000, "pretax_income": null, "tax_provision": null, "net_income": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370547, "ticker_id": 13869, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1229100000", "netIncome": "469000000", "grossProfit": "4836600000", "totalRevenue": "10397200000", "costOfRevenue": "5560600000", "interestExpense": "124600000", "operatingIncome": "815100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "450400000" } }, "revenue": 10397200000, "cost_of_revenue": 5560600000, "gross_profit": 4836600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 815100000, "depreciation_amortisation": 450400000, "ebitda": 1229100000, "interest_expense": 124600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469000000, "net_income_continuing_ops": null, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1229100000", "netIncome": "469000000", "grossProfit": "4836600000", "totalRevenue": "10397200000", "costOfRevenue": "5560600000", "interestExpense": "124600000", "operatingIncome": "815100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "450400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 10294200000, "cost_of_revenue": 5194400000, "gross_profit": 5099800000, "ebit": 1013000000, "ebitda": 1533000000, "pretax_income": null, "tax_provision": null, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370548, "ticker_id": 13869, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1533000000", "netIncome": "751000000", "grossProfit": "5099800000", "totalRevenue": "10294200000", "costOfRevenue": "5194400000", "interestExpense": "126900000", "operatingIncome": "1013000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "408400000" } }, "revenue": 10294200000, "cost_of_revenue": 5194400000, "gross_profit": 5099800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013000000, "depreciation_amortisation": 408400000, "ebitda": 1533000000, "interest_expense": 126900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 751000000, "net_income_continuing_ops": null, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1533000000", "netIncome": "751000000", "grossProfit": "5099800000", "totalRevenue": "10294200000", "costOfRevenue": "5194400000", "interestExpense": "126900000", "operatingIncome": "1013000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "408400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 10381600000, "cost_of_revenue": 5329400000, "gross_profit": 5052200000, "ebit": 1073000000, "ebitda": 1550800000, "pretax_income": null, "tax_provision": null, "net_income": 740500000, "net_income_to_common": 740500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693550000, "total_current_assets": 18532250000, "total_assets": 50317650000, "short_term_debt": 3933090000, "long_term_debt": 3632140000, "total_debt": 7637820000, "total_liabilities": null, "total_equity": 29270760000, "shares_outstanding": 158125781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370549, "ticker_id": 13869, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1550800000", "netIncome": "740500000", "grossProfit": "5052200000", "totalRevenue": "10381600000", "costOfRevenue": "5329400000", "interestExpense": "139100000", "operatingIncome": "1073000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393900000" }, "balance": { "totalDebt": "7637820000", "totalAssets": "50317650000", "longTermDebt": "3632140000", "shortTermDebt": "3933090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158125781", "totalCurrentAssets": "18532250000", "totalShareholderEquity": "29270760000", "totalCurrentLiabilities": "14009970000", "cashAndShortTermInvestments": "693550000" } }, "revenue": 10381600000, "cost_of_revenue": 5329400000, "gross_profit": 5052200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1073000000, "depreciation_amortisation": 393900000, "ebitda": 1550800000, "interest_expense": 139100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 740500000, "net_income_continuing_ops": null, "net_income_to_common": 740500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18532250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50317650000, "short_term_debt": 3933090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14009970000, "long_term_debt": 3632140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7637820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29270760000, "shares_outstanding": 158125781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1550800000", "netIncome": "740500000", "grossProfit": "5052200000", "totalRevenue": "10381600000", "costOfRevenue": "5329400000", "interestExpense": "139100000", "operatingIncome": "1073000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393900000" }, "balance": { "totalDebt": "7637820000", "totalAssets": "50317650000", "longTermDebt": "3632140000", "shortTermDebt": "3933090000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158125781", "totalCurrentAssets": "18532250000", "totalShareholderEquity": "29270760000", "totalCurrentLiabilities": "14009970000", "cashAndShortTermInvestments": "693550000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": 10460600000, "cost_of_revenue": 5386300000, "gross_profit": 5074300000, "ebit": 985300000, "ebitda": 1477300000, "pretax_income": null, "tax_provision": null, "net_income": 693800000, "net_income_to_common": 693800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370551, "ticker_id": 13869, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1477300000", "netIncome": "693800000", "grossProfit": "5074300000", "totalRevenue": "10460600000", "costOfRevenue": "5386300000", "interestExpense": "123900000", "operatingIncome": "985300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397600000" } }, "revenue": 10460600000, "cost_of_revenue": 5386300000, "gross_profit": 5074300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985300000, "depreciation_amortisation": 397600000, "ebitda": 1477300000, "interest_expense": 123900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 693800000, "net_income_continuing_ops": null, "net_income_to_common": 693800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1477300000", "netIncome": "693800000", "grossProfit": "5074300000", "totalRevenue": "10460600000", "costOfRevenue": "5386300000", "interestExpense": "123900000", "operatingIncome": "985300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547900000, "total_current_assets": 17786500000, "total_assets": 48412900000, "short_term_debt": 3268500000, "long_term_debt": 3859900000, "total_debt": 7196900000, "total_liabilities": null, "total_equity": 28153500000, "shares_outstanding": 158053774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370552, "ticker_id": 13869, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:04.326506+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7196900000", "totalAssets": "48412900000", "longTermDebt": "3859900000", "shortTermDebt": "3268500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "158053774", "totalCurrentAssets": "17786500000", "totalShareholderEquity": "28153500000", "totalCurrentLiabilities": "13483400000", "cashAndShortTermInvestments": "547900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17786500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48412900000, "short_term_debt": 3268500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13483400000, "long_term_debt": 3859900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7196900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28153500000, "shares_outstanding": 158053774, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7196900000", "totalAssets": "48412900000", "longTermDebt": "3859900000", "shortTermDebt": "3268500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "158053774", "totalCurrentAssets": "17786500000", "totalShareholderEquity": "28153500000", "totalCurrentLiabilities": "13483400000", "cashAndShortTermInvestments": "547900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }