{ "ticker": { "uuid": "a20490ce-932a-4df0-993b-a68ee643699e", "symbol": "MHJ", "name": "Michael Hill International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a20490ce-932a-4df0-993b-a68ee643699e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a20490ce-932a-4df0-993b-a68ee643699e/" }, "ticker_metadata": { "id": 24039, "uuid": "a20490ce-932a-4df0-993b-a68ee643699e", "symbol": "MHJ", "name": "Michael Hill International Limited", "asset_type": "equity", "market_cap": 121225416, "stock_exchange_id": 9, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Michael Hill International Limited operates in the retail sale of jewellery and related services sector in Australia, New Zealand, and Canada. It offers rings, earrings, charms, bracelets and bangles, necklaces and pendants, chains, watches, gemstones, anklets, and gifts, as well as birthstones. The company also provides professional care plans and diamond warranty services; and financial solutions. It offers its products through online. Michael Hill International Limited was founded in 1979 and is based in Cannon Hill, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a20490ce-932a-4df0-993b-a68ee643699e", "symbol": "MHJ", "name": "Michael Hill International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a20490ce-932a-4df0-993b-a68ee643699e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a20490ce-932a-4df0-993b-a68ee643699e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.8, "value": 0.96, "quality": 0.82, "momentum": 0.09, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.33, "market_cap": 126990361.08, "pe_ratio": 56.1867, "earnings_yield": 0.0909, "ebitda_to_ev": 0.2439, "shareholder_yield": 0, "roe": 0.0123, "piotroski_f_score": 5, "momentum_12_1": -0.0875, "volatility_252d": 0.3613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.322107+00:00", "batch_id": "" }, "size": { "price_close": 0.33, "market_cap": 126990361.08, "market_cap_usd": 126990361.08, "enterprise_value": 324295195.7952, "shares_outstanding": 384819276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.1867, "pb_ratio": 0.6912, "ptbv_ratio": 0.6912, "ps_ratio": 0.1834, "pcf_ratio": null, "pfcf_ratio": 2.6242, "ev_ebitda": 4.0993, "ev_ebit": 11.0046, "ev_sales": 0.4683, "ev_fcf": 6.7015, "earnings_yield": 0.0909, "fcf_yield": 0.1492, "price_to_sales": 0.1834, "price_to_book": 0.6912, "price_to_cashflow": null, "ebitda_to_ev": 0.2439, "sales_yield": 2.1352 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0577, "total_yield": 0.0577 }, "quality": { "gross_margin": 0.6047, "operating_margin": 0.0426, "net_margin": 0.0033, "ebitda_margin": 0.1142, "fcf_margin": 0.0699, "roe": 0.0123, "roa": 0.004, "roic": 0.058, "roc_greenblatt": null, "asset_turnover": 1.2405, "cash_conversion": 21.4107, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7501, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4941, "debt_to_assets": 0.3732, "interest_coverage": 4.7679, "current_ratio": 1.7561, "quick_ratio": 1.7561, "net_debt": 197304834.7152, "local_beta": 0.4268, "volatility_252d": 0.3613, "volatility_60d": 0.8446, "max_drawdown_12m": -0.3, "risk_adjusted_momentum": -0.2422 }, "growth": { "revenue_growth_1y": -0.0155, "revenue_growth_3y_cagr": 0.0175, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6479, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.3573, "book_value_growth_1y": 0.007, "revenue_growth": -0.0155, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0959, "price_return_3m": -0.2667, "price_return_6m": -0.0294, "price_return_9m": -0.1081, "price_return_12m": -0.175, "price_return_12m_ex1m": -0.0875, "momentum_6m": -0.0294, "momentum_12m": -0.175, "momentum_12_1": -0.0875, "distance_from_52w_high": -0.2667, "distance_from_52w_low": 0.0476, "relative_strength": -0.1878 }, "raw_ttm": { "revenue_ttm": 692435662.7544, "gross_profit_ttm": 418701410.5739, "ebit_ttm": 29469150.4254, "ebitda_ttm": 79109507.9143, "net_income_ttm": 2260148.5948, "eps_diluted_ttm": 0.0059, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10907720.4694, "fcf_ttm": 48391299.6663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6180682.6747, "cash_and_equivalents": 11034779.7997, "total_current_assets": 256351889.7383, "total_current_liabilities": 145973942.0696, "net_ppe": null, "total_assets": 558194250.0267, "total_debt": 208339614.5149, "total_equity": 183718100.5708, "net_working_capital": 141104770.1087, "book_value_per_share": 0.4774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4774 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 87, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 9, "rank_dividend_yield": 91, "rank_shareholder_yield": 74, "rank_total_yield": 31, "rank_roe": 71, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 52, "rank_fcf_margin": 50, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 75 }, "composites": { "value_composite": 4, "quality_composite": 18, "momentum_composite": 91, "growth_composite": 89, "yield_composite": 88, "svqf_composite": 7, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 6, "trending_value_composite": 25, "overall_composite": 20, "quality_value_composite": 0.8872, "os_score": 0.8, "value_percentile": 0.96, "quality_percentile": 0.82, "momentum_percentile": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 49, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 25, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10418, "ticker_id": 24039, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.322107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.33, "market_cap": 126990361.08, "market_cap_usd": 126990361.08, "enterprise_value": 324295195.7952, "shares_outstanding": 384819276, "fx_rate_to_usd": null, "pe_ratio": 56.18673098, "pb_ratio": 0.691224, "ptbv_ratio": 0.691224, "ps_ratio": 0.18339662, "pcf_ratio": null, "pfcf_ratio": 2.62423952, "ev_ebitda": 4.0993201, "ev_ebit": 11.00456549, "ev_sales": 0.46833982, "ev_fcf": 6.70151862, "earnings_yield": 0.09087138, "fcf_yield": 0.14921991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05765842, "total_yield": 0.05765842, "gross_margin": 0.60467915, "operating_margin": 0.04255868, "net_margin": 0.00326406, "ebitda_margin": 0.11424817, "fcf_margin": 0.06988563, "roe": 0.01230226, "roa": 0.00404904, "roic": 0.05800665, "roc_greenblatt": null, "asset_turnover": 1.24049229, "cash_conversion": 21.41067175, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.49407233, "debt_to_assets": 0.37323855, "interest_coverage": 4.76794425, "current_ratio": 1.7561483, "quick_ratio": 1.7561483, "net_debt": 197304834.7152, "revenue_growth_1y": -0.01552848, "revenue_growth_3y_cagr": 0.01753604, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64793544, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.35731183, "book_value_growth_1y": 0.00702577, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09589041, "price_return_3m": -0.26666667, "price_return_6m": -0.02941176, "price_return_9m": -0.10810811, "price_return_12m": -0.175, "price_return_12m_ex1m": -0.0875, "distance_from_52w_high": -0.26666667, "distance_from_52w_low": 0.04761905, "relative_strength": -0.18784679, "local_beta": 0.4268, "volatility_252d": 0.361256, "volatility_60d": 0.844638, "max_drawdown_12m": -0.3, "revenue_ttm": 692435662.7544, "gross_profit_ttm": 418701410.5739, "ebit_ttm": 29469150.4254, "ebitda_ttm": 79109507.9143, "net_income_ttm": 2260148.5948, "eps_diluted_ttm": 0.00587327, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10907720.4694, "fcf_ttm": 48391299.6663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6180682.6747, "cash_and_equivalents": 11034779.7997, "total_current_assets": 256351889.7383, "total_current_liabilities": 145973942.0696, "net_ppe": null, "total_assets": 558194250.0267, "total_debt": 208339614.5149, "total_equity": 183718100.5708, "net_working_capital": 141104770.1087, "book_value_per_share": 0.47741398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47741398, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 9, "rank_dividend_yield": 91, "rank_shareholder_yield": 74, "rank_total_yield": 31, "rank_roe": 71, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 52, "rank_fcf_margin": 50, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 75, "value_composite": 4, "quality_composite": 18, "momentum_composite": 91, "growth_composite": 89, "yield_composite": 88, "svqf_composite": 7, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 6, "trending_value_composite": 25, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 49, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.33, "os": 0.8, "value": 0.96, "quality": 0.82, "momentum": 0.09, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 56.1867, "earnings_yield": 0.0909, "shareholder_yield": 0, "roe": 0.0123, "momentum_12_1": -0.0875, "complete_fields": { "id": 10418, "ticker_id": 24039, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.322107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.33, "market_cap": 126990361.08, "market_cap_usd": 126990361.08, "enterprise_value": 324295195.7952, "shares_outstanding": 384819276, "fx_rate_to_usd": null, "pe_ratio": 56.18673098, "pb_ratio": 0.691224, "ptbv_ratio": 0.691224, "ps_ratio": 0.18339662, "pcf_ratio": null, "pfcf_ratio": 2.62423952, "ev_ebitda": 4.0993201, "ev_ebit": 11.00456549, "ev_sales": 0.46833982, "ev_fcf": 6.70151862, "earnings_yield": 0.09087138, "fcf_yield": 0.14921991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05765842, "total_yield": 0.05765842, "gross_margin": 0.60467915, "operating_margin": 0.04255868, "net_margin": 0.00326406, "ebitda_margin": 0.11424817, "fcf_margin": 0.06988563, "roe": 0.01230226, "roa": 0.00404904, "roic": 0.05800665, "roc_greenblatt": null, "asset_turnover": 1.24049229, "cash_conversion": 21.41067175, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.49407233, "debt_to_assets": 0.37323855, "interest_coverage": 4.76794425, "current_ratio": 1.7561483, "quick_ratio": 1.7561483, "net_debt": 197304834.7152, "revenue_growth_1y": -0.01552848, "revenue_growth_3y_cagr": 0.01753604, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64793544, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.35731183, "book_value_growth_1y": 0.00702577, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09589041, "price_return_3m": -0.26666667, "price_return_6m": -0.02941176, "price_return_9m": -0.10810811, "price_return_12m": -0.175, "price_return_12m_ex1m": -0.0875, "distance_from_52w_high": -0.26666667, "distance_from_52w_low": 0.04761905, "relative_strength": -0.18784679, "local_beta": 0.4268, "volatility_252d": 0.361256, "volatility_60d": 0.844638, "max_drawdown_12m": -0.3, "revenue_ttm": 692435662.7544, "gross_profit_ttm": 418701410.5739, "ebit_ttm": 29469150.4254, "ebitda_ttm": 79109507.9143, "net_income_ttm": 2260148.5948, "eps_diluted_ttm": 0.00587327, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10907720.4694, "fcf_ttm": 48391299.6663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6180682.6747, "cash_and_equivalents": 11034779.7997, "total_current_assets": 256351889.7383, "total_current_liabilities": 145973942.0696, "net_ppe": null, "total_assets": 558194250.0267, "total_debt": 208339614.5149, "total_equity": 183718100.5708, "net_working_capital": 141104770.1087, "book_value_per_share": 0.47741398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47741398, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 9, "rank_dividend_yield": 91, "rank_shareholder_yield": 74, "rank_total_yield": 31, "rank_roe": 71, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 52, "rank_fcf_margin": 50, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 75, "value_composite": 4, "quality_composite": 18, "momentum_composite": 91, "growth_composite": 89, "yield_composite": 88, "svqf_composite": 7, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 6, "trending_value_composite": 25, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 49, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "income_statement": { "revenue": 692435662.75, "cost_of_revenue": 273734252.18, "gross_profit": 418701410.57, "ebit": 29469150.43, "ebitda": 79109507.91, "pretax_income": null, "tax_provision": null, "net_income": 2260148.59, "net_income_to_common": 2260148.59, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11034779.8, "total_current_assets": 256351889.74, "total_assets": 558194250.03, "short_term_debt": 41761602.24, "long_term_debt": 56099924.63, "total_debt": 208339614.51, "total_liabilities": null, "total_equity": 183718100.57, "shares_outstanding": 384819276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10907720.47, "free_cash_flow": 48391299.67, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7322063.1 }, "complete_fields": { "id": 414388, "ticker_id": 24039, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79109507.9143", "netIncome": "2260148.5948", "grossProfit": "418701410.5739", "totalRevenue": "692435662.7544", "costOfRevenue": "273734252.1805", "interestExpense": "6180682.6747", "operatingIncome": "29469150.4254", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70567459.8902" }, "balance": { "totalDebt": "208339614.5149", "totalAssets": "558194250.0267", "longTermDebt": "56099924.6258", "shortTermDebt": "41761602.2397", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "384819276", "totalCurrentAssets": "256351889.7383", "totalShareholderEquity": "183718100.5708", "totalCurrentLiabilities": "145973942.0696", "propertyPlantEquipmentNet": "187797997.2003", "cashAndShortTermInvestments": "11034779.7997" }, "cashflow": { "freeCashFlow": "48391299.6663", "dividendsPaid": null, "issuanceOfDebt": "74728114.5688", "issuanceOfStock": null, "repaymentOfDebt": "-82050177.6677", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10907720.4694" } }, "revenue": 692435662.7544, "cost_of_revenue": 273734252.1805, "gross_profit": 418701410.5739, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29469150.4254, "depreciation_amortisation": 70567459.8902, "ebitda": 79109507.9143, "interest_expense": 6180682.6747, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2260148.5948, "net_income_continuing_ops": null, "net_income_to_common": 2260148.5948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11034779.7997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256351889.7383, "net_ppe": 187797997.2003, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558194250.0267, "short_term_debt": 41761602.2397, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145973942.0696, "long_term_debt": 56099924.6258, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208339614.5149, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183718100.5708, "shares_outstanding": 384819276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10907720.4694, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7322063.0989, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48391299.6663, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79109507.9143", "netIncome": "2260148.5948", "grossProfit": "418701410.5739", "totalRevenue": "692435662.7544", "costOfRevenue": "273734252.1805", "interestExpense": "6180682.6747", "operatingIncome": "29469150.4254", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70567459.8902" }, "balance": { "totalDebt": "208339614.5149", "totalAssets": "558194250.0267", "longTermDebt": "56099924.6258", "shortTermDebt": "41761602.2397", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "384819276", "totalCurrentAssets": "256351889.7383", "totalShareholderEquity": "183718100.5708", "totalCurrentLiabilities": "145973942.0696", "propertyPlantEquipmentNet": "187797997.2003", "cashAndShortTermInvestments": "11034779.7997" }, "cashflow": { "freeCashFlow": "48391299.6663", "dividendsPaid": null, "issuanceOfDebt": "74728114.5688", "issuanceOfStock": null, "repaymentOfDebt": "-82050177.6677", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10907720.4694" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "income_statement": { "revenue": 703357736.01, "cost_of_revenue": 277546984.27, "gross_profit": 425810751.75, "ebit": 11606206.29, "ebitda": 78582823.43, "pretax_income": null, "tax_provision": null, "net_income": -523382.87, "net_income_to_common": -523382.87, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22043269.23, "total_current_assets": 261799606.64, "total_assets": 595764860.14, "short_term_debt": 44010052.45, "long_term_debt": 64357517.48, "total_debt": 233261582.17, "total_liabilities": null, "total_equity": 182343750, "shares_outstanding": 384623963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -30167176.57, "free_cash_flow": 11105769.23, "dividends_paid": -22066215.04, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 64357517.48 }, "complete_fields": { "id": 414389, "ticker_id": 24039, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78582823.4266", "netIncome": "-523382.8671", "grossProfit": "425810751.7483", "totalRevenue": "703357736.014", "costOfRevenue": "277546984.2657", "interestExpense": "4670017.4825", "operatingIncome": "11606206.2937", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74314903.8462" }, "balance": { "totalDebt": "233261582.1679", "totalAssets": "595764860.1399", "longTermDebt": "64357517.4825", "shortTermDebt": "44010052.4476", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "384623963", "totalCurrentAssets": "261799606.6434", "totalShareholderEquity": "182343750", "totalCurrentLiabilities": "158481206.2938", "propertyPlantEquipmentNet": "211642263.9861", "cashAndShortTermInvestments": "22043269.2308" }, "cashflow": { "freeCashFlow": "11105769.2308", "dividendsPaid": "-22066215.035", "issuanceOfDebt": "136035839.1608", "issuanceOfStock": null, "repaymentOfDebt": "-71678321.6783", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-30167176.5734" } }, "revenue": 703357736.014, "cost_of_revenue": 277546984.2657, "gross_profit": 425810751.7483, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11606206.2937, "depreciation_amortisation": 74314903.8462, "ebitda": 78582823.4266, "interest_expense": 4670017.4825, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -523382.8671, "net_income_continuing_ops": null, "net_income_to_common": -523382.8671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22043269.2308, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261799606.6434, "net_ppe": 211642263.9861, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 595764860.1399, "short_term_debt": 44010052.4476, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158481206.2938, "long_term_debt": 64357517.4825, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 233261582.1679, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182343750, "shares_outstanding": 384623963, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30167176.5734, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22066215.035, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 64357517.4825, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11105769.2308, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78582823.4266", "netIncome": "-523382.8671", "grossProfit": "425810751.7483", "totalRevenue": "703357736.014", "costOfRevenue": "277546984.2657", "interestExpense": "4670017.4825", "operatingIncome": "11606206.2937", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74314903.8462" }, "balance": { "totalDebt": "233261582.1679", "totalAssets": "595764860.1399", "longTermDebt": "64357517.4825", "shortTermDebt": "44010052.4476", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "384623963", "totalCurrentAssets": "261799606.6434", "totalShareholderEquity": "182343750", "totalCurrentLiabilities": "158481206.2938", "propertyPlantEquipmentNet": "211642263.9861", "cashAndShortTermInvestments": "22043269.2308" }, "cashflow": { "freeCashFlow": "11105769.2308", "dividendsPaid": "-22066215.035", "issuanceOfDebt": "136035839.1608", "issuanceOfStock": null, "repaymentOfDebt": "-71678321.6783", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-30167176.5734" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "income_statement": { "revenue": 684483621.72, "cost_of_revenue": 244990749.81, "gross_profit": 439492871.91, "ebit": 59532049.19, "ebitda": 118196756.99, "pretax_income": null, "tax_provision": null, "net_income": 38287082.38, "net_income_to_common": 38287082.38, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22708673.41, "total_current_assets": 266472956.8, "total_assets": 594719773.64, "short_term_debt": 44700185.0, "long_term_debt": 13603221.24, "total_debt": 186193274.57, "total_liabilities": null, "total_equity": 205261725.98, "shares_outstanding": 379688884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -37295679.62, "free_cash_flow": 49845467.41, "dividends_paid": -33430188.27, "share_repurchases": -11107846.34, "shares_issued": null, "net_debt_issued": 13603221.24 }, "complete_fields": { "id": 414390, "ticker_id": 24039, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118196756.9921", "netIncome": "38287082.3811", "grossProfit": "439492871.912", "totalRevenue": "684483621.7216", "costOfRevenue": "244990749.8096", "interestExpense": "1240613.7773", "operatingIncome": "59532049.1889", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62818587.4416" }, "balance": { "totalDebt": "186193274.5674", "totalAssets": "594719773.6425", "longTermDebt": "13603221.2428", "shortTermDebt": "44700185.0038", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379688884", "totalCurrentAssets": "266472956.7962", "totalShareholderEquity": "205261725.9767", "totalCurrentLiabilities": "168681031.6683", "propertyPlantEquipmentNet": "214232234.1931", "cashAndShortTermInvestments": "22708673.4139" }, "cashflow": { "freeCashFlow": "49845467.4067", "dividendsPaid": "-33430188.2686", "issuanceOfDebt": "23397540.5376", "issuanceOfStock": "-11107846.338", "repaymentOfDebt": "-9794319.2948", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11107846.338", "capitalExpenditures": "-37295679.6169" } }, "revenue": 684483621.7216, "cost_of_revenue": 244990749.8096, "gross_profit": 439492871.912, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59532049.1889, "depreciation_amortisation": 62818587.4416, "ebitda": 118196756.9921, "interest_expense": 1240613.7773, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38287082.3811, "net_income_continuing_ops": null, "net_income_to_common": 38287082.3811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22708673.4139, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 266472956.7962, "net_ppe": 214232234.1931, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 594719773.6425, "short_term_debt": 44700185.0038, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168681031.6683, "long_term_debt": 13603221.2428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186193274.5674, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205261725.9767, "shares_outstanding": 379688884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37295679.6169, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33430188.2686, "share_repurchases": -11107846.338, "shares_issued": null, "net_debt_issued": 13603221.2428, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49845467.4067, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118196756.9921", "netIncome": "38287082.3811", "grossProfit": "439492871.912", "totalRevenue": "684483621.7216", "costOfRevenue": "244990749.8096", "interestExpense": "1240613.7773", "operatingIncome": "59532049.1889", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62818587.4416" }, "balance": { "totalDebt": "186193274.5674", "totalAssets": "594719773.6425", "longTermDebt": "13603221.2428", "shortTermDebt": "44700185.0038", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379688884", "totalCurrentAssets": "266472956.7962", "totalShareholderEquity": "205261725.9767", "totalCurrentLiabilities": "168681031.6683", "propertyPlantEquipmentNet": "214232234.1931", "cashAndShortTermInvestments": "22708673.4139" }, "cashflow": { "freeCashFlow": "49845467.4067", "dividendsPaid": "-33430188.2686", "issuanceOfDebt": "23397540.5376", "issuanceOfStock": "-11107846.338", "repaymentOfDebt": "-9794319.2948", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11107846.338", "capitalExpenditures": "-37295679.6169" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "income_statement": { "revenue": 657249140.7, "cost_of_revenue": 233267546.29, "gross_profit": 423981594.41, "ebit": 73075729.02, "ebitda": 131404812.06, "pretax_income": null, "tax_provision": null, "net_income": 51792881.69, "net_income_to_common": 51792881.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106268987.69, "total_current_assets": 323907306.8, "total_assets": 566780130.84, "short_term_debt": 42336179.18, "long_term_debt": null, "total_debt": 143662268.54, "total_liabilities": null, "total_equity": 216315556.05, "shares_outstanding": 388285374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24915179.07, "free_cash_flow": 98793657.83, "dividends_paid": -27984255.46, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414391, "ticker_id": 24039, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131404812.0634", "netIncome": "51792881.6942", "grossProfit": "423981594.4118", "totalRevenue": "657249140.703", "costOfRevenue": "233267546.2912", "interestExpense": "961303.914", "operatingIncome": "73075729.0165", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57593968.2891" }, "balance": { "totalDebt": "143662268.5442", "totalAssets": "566780130.835", "longTermDebt": null, "shortTermDebt": "42336179.1773", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "388285374", "totalCurrentAssets": "323907306.7967", "totalShareholderEquity": "216315556.0484", "totalCurrentLiabilities": "175846546.1803", "propertyPlantEquipmentNet": "164538197.1395", "cashAndShortTermInvestments": "106268987.6926" }, "cashflow": { "freeCashFlow": "98793657.8335", "dividendsPaid": "-27984255.4607", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24915179.0664" } }, "revenue": 657249140.703, "cost_of_revenue": 233267546.2912, "gross_profit": 423981594.4118, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73075729.0165, "depreciation_amortisation": 57593968.2891, "ebitda": 131404812.0634, "interest_expense": 961303.914, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51792881.6942, "net_income_continuing_ops": null, "net_income_to_common": 51792881.6942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106268987.6926, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323907306.7967, "net_ppe": 164538197.1395, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566780130.835, "short_term_debt": 42336179.1773, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175846546.1803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143662268.5442, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216315556.0484, "shares_outstanding": 388285374, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24915179.0664, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27984255.4607, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98793657.8335, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131404812.0634", "netIncome": "51792881.6942", "grossProfit": "423981594.4118", "totalRevenue": "657249140.703", "costOfRevenue": "233267546.2912", "interestExpense": "961303.914", "operatingIncome": "73075729.0165", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57593968.2891" }, "balance": { "totalDebt": "143662268.5442", "totalAssets": "566780130.835", "longTermDebt": null, "shortTermDebt": "42336179.1773", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "388285374", "totalCurrentAssets": "323907306.7967", "totalShareholderEquity": "216315556.0484", "totalCurrentLiabilities": "175846546.1803", "propertyPlantEquipmentNet": "164538197.1395", "cashAndShortTermInvestments": "106268987.6926" }, "cashflow": { "freeCashFlow": "98793657.8335", "dividendsPaid": "-27984255.4607", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24915179.0664" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -12502417.54, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11477382.62 }, "complete_fields": { "id": 414392, "ticker_id": 24039, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12502417.5352", "issuanceOfDebt": "2148920.1676", "issuanceOfStock": null, "repaymentOfDebt": "-13626302.7829", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12502417.5352, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11477382.6153, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12502417.5352", "issuanceOfDebt": "2148920.1676", "issuanceOfStock": null, "repaymentOfDebt": "-13626302.7829", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11034779.8, "total_current_assets": 256351889.74, "total_assets": 558194250.03, "short_term_debt": 41761602.24, "long_term_debt": 56099924.63, "total_debt": 208339614.51, "total_liabilities": null, "total_equity": 183718100.57, "shares_outstanding": 384819276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414387, "ticker_id": 24039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:21.752075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "208339614.5149", "totalAssets": "558194250.0267", "longTermDebt": "56099924.6258", "shortTermDebt": "41761602.2397", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "384819276", "totalCurrentAssets": "256351889.7383", "totalShareholderEquity": "183718100.5708", "totalCurrentLiabilities": "145973942.0696", "propertyPlantEquipmentNet": "187797997.2003", "cashAndShortTermInvestments": "11034779.7997" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11034779.7997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256351889.7383, "net_ppe": 187797997.2003, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558194250.0267, "short_term_debt": 41761602.2397, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145973942.0696, "long_term_debt": 56099924.6258, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208339614.5149, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183718100.5708, "shares_outstanding": 384819276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "208339614.5149", "totalAssets": "558194250.0267", "longTermDebt": "56099924.6258", "shortTermDebt": "41761602.2397", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "384819276", "totalCurrentAssets": "256351889.7383", "totalShareholderEquity": "183718100.5708", "totalCurrentLiabilities": "145973942.0696", "propertyPlantEquipmentNet": "187797997.2003", "cashAndShortTermInvestments": "11034779.7997" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }