{ "ticker": { "uuid": "a2265904-1ec9-4b35-ae64-25226e1c342c", "symbol": "ZIM", "name": "ZIM Integrated Shipping Services Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/a2265904-1ec9-4b35-ae64-25226e1c342c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2265904-1ec9-4b35-ae64-25226e1c342c/" }, "latest_snapshot": { "ticker": { "uuid": "a2265904-1ec9-4b35-ae64-25226e1c342c", "symbol": "ZIM", "name": "ZIM Integrated Shipping Services Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/a2265904-1ec9-4b35-ae64-25226e1c342c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2265904-1ec9-4b35-ae64-25226e1c342c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.95, "quality": 0.25, "momentum": 0.88, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 24.9, "market_cap": 3000939683.4, "pe_ratio": 30.6531, "earnings_yield": 0.088, "ebitda_to_ev": 0.2583, "shareholder_yield": 0.0353, "roe": 0.0256, "piotroski_f_score": 4, "momentum_12_1": 0.6134, "volatility_252d": 0.5265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.6531, "ev_ebitda": 3.8712, "earnings_yield": 0.088, "fcf_yield": 0.2392, "shareholder_yield": 0.0353 }, "quality": { "roe": 0.0256, "roic": 0.0438, "gross_margin": 0.1091, "fcf_margin": 0.2873, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2906, "eps_growth_1y": -0.9584, "fcf_growth_1y": -0.6024 }, "momentum": { "price_return_12m": 0.5705, "momentum_12_1": 0.6134, "relative_strength": 0.4022 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.25, "momentum_percentile": 0.88, "growth_composite": 100, "yield_composite": 10, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.24, "os": 0.88, "value": 0.94, "quality": 0.24, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 31.0716, "earnings_yield": 0.0875, "shareholder_yield": 0.0349, "roe": 0.0256, "momentum_12_1": 0.5991 }, { "week_end_date": "2026-06-14", "price": 26.23, "os": 0.89, "value": 0.94, "quality": 0.26, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 32.2904, "earnings_yield": 0.0862, "shareholder_yield": 0.0335, "roe": 0.0256, "momentum_12_1": 0.541 }, { "week_end_date": "2026-06-21", "price": 24.34, "os": 0.88, "value": 0.94, "quality": 0.23, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 29.9637, "earnings_yield": 0.0888, "shareholder_yield": 0.0362, "roe": 0.0256, "momentum_12_1": 0.6112 }, { "week_end_date": "2026-06-28", "price": 25.58, "os": 0.91, "value": 0.94, "quality": 0.26, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 31.4902, "earnings_yield": 0.0871, "shareholder_yield": 0.0344, "roe": 0.0256, "momentum_12_1": 0.4995 }, { "week_end_date": "2026-07-05", "price": 25.57, "os": 0.9, "value": 0.95, "quality": 0.26, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.4779, "earnings_yield": 0.0871, "shareholder_yield": 0.0344, "roe": 0.0256, "momentum_12_1": 0.69 }, { "week_end_date": "2026-07-12", "price": 23.97, "os": 0.89, "value": 0.95, "quality": 0.25, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 29.5082, "earnings_yield": 0.0893, "shareholder_yield": 0.0367, "roe": 0.0256, "momentum_12_1": 0.7364 }, { "week_end_date": "2026-07-19", "price": 24.3, "os": 0.9, "value": 0.95, "quality": 0.25, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.9145, "earnings_yield": 0.0888, "shareholder_yield": 0.0362, "roe": 0.0256, "momentum_12_1": 0.6592 }, { "week_end_date": "2026-07-26", "price": 24.9, "os": 0.9, "value": 0.95, "quality": 0.25, "momentum": 0.88, "confidence": 0.958, "coverage": 1, "pe_ratio": 30.6531, "earnings_yield": 0.088, "shareholder_yield": 0.0353, "roe": 0.0256, "momentum_12_1": 0.6134 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 1133600000, "ebitda": 2419700000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1439600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 1133600000, "ebitda": 2419700000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1439600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 1133600000, "ebitda": 2419700000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1439600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 1133600000, "ebitda": 2419700000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1439600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 1133600000, "ebitda": 2419700000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1439600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 1133600000, "ebitda": 2419700000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6904200000, "cost_of_revenue": 5746900000, "gross_profit": 1157300000, "ebit": 844000000, "ebitda": 2130100000, "pretax_income": 658500000, "tax_provision": 177000000, "net_income": 479200000, "net_income_to_common": 479200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515854, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 1825200000, "capital_expenditure": 217700000, "free_cash_flow": 2042900000, "dividends_paid": 515600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1439600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8427400000, "cost_of_revenue": 5655700000, "gross_profit": 2771700000, "ebit": 2679100000, "ebitda": 3821600000, "pretax_income": 2205000000, "tax_provision": 51200000, "net_income": 2147700000, "net_income_to_common": 2147700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314700000, "total_current_assets": 3260900000, "total_assets": 11389500000, "short_term_debt": 1369500000, "long_term_debt": 45600000, "total_debt": 6015700000, "total_liabilities": 7346800000, "total_equity": 4036900000, "shares_outstanding": 120492000, "goodwill_and_intangibles": 109800000 }, "cash_flow": { "operating_cash_flow": 3752700000, "capital_expenditure": 214100000, "free_cash_flow": 3966800000, "dividends_paid": 579200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2082600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -281300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -281300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -281300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -281300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -281300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396500000, "cost_of_revenue": 1339300000, "gross_profit": 57200000, "ebit": 14000000, "ebitda": 332000000, "pretax_income": -98200000, "tax_provision": -11900000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921600000, "total_current_assets": 2554800000, "total_assets": 10577700000, "short_term_debt": 1114500000, "long_term_debt": 43100000, "total_debt": 5478300000, "total_liabilities": 6749600000, "total_equity": 3824200000, "shares_outstanding": 120477221, "goodwill_and_intangibles": 108500000 }, "cash_flow": { "operating_cash_flow": 262700000, "capital_expenditure": 31300000, "free_cash_flow": 294000000, "dividends_paid": 106100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -281300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1484700000, "cost_of_revenue": 1401100000, "gross_profit": 83600000, "ebit": 172200000, "ebitda": 486200000, "pretax_income": 56400000, "tax_provision": 18100000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515714, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 299731122, "capital_expenditure": 53451522, "free_cash_flow": 353182644, "dividends_paid": 46831587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1484700000, "cost_of_revenue": 1401100000, "gross_profit": 83600000, "ebit": 172200000, "ebitda": 486200000, "pretax_income": 56400000, "tax_provision": 18100000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515714, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 299731122, "capital_expenditure": 53451522, "free_cash_flow": 353182644, "dividends_paid": 46831587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1484700000, "cost_of_revenue": 1401100000, "gross_profit": 83600000, "ebit": 172200000, "ebitda": 486200000, "pretax_income": 56400000, "tax_provision": 18100000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515714, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 299731122, "capital_expenditure": 53451522, "free_cash_flow": 353182644, "dividends_paid": 46831587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1484700000, "cost_of_revenue": 1401100000, "gross_profit": 83600000, "ebit": 172200000, "ebitda": 486200000, "pretax_income": 56400000, "tax_provision": 18100000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515714, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 299731122, "capital_expenditure": 53451522, "free_cash_flow": 353182644, "dividends_paid": 46831587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1484700000, "cost_of_revenue": 1401100000, "gross_profit": 83600000, "ebit": 172200000, "ebitda": 486200000, "pretax_income": 56400000, "tax_provision": 18100000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051700000, "total_current_assets": 2630600000, "total_assets": 11008100000, "short_term_debt": 1139400000, "long_term_debt": 35600000, "total_debt": 5738200000, "total_liabilities": 6982500000, "total_equity": 4020900000, "shares_outstanding": 120515714, "goodwill_and_intangibles": 109400000 }, "cash_flow": { "operating_cash_flow": 299731122, "capital_expenditure": 53451522, "free_cash_flow": 353182644, "dividends_paid": 46831587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297200000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }