{ "ticker": { "uuid": "a22d0392-df1e-4b41-868c-e189e3f80355", "symbol": "FIE", "name": "Fielmann Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/a22d0392-df1e-4b41-868c-e189e3f80355/", "api_url": "https://sharemaestro.com/factors/api/tickers/a22d0392-df1e-4b41-868c-e189e3f80355/" }, "ticker_metadata": { "id": 16820, "uuid": "a22d0392-df1e-4b41-868c-e189e3f80355", "symbol": "FIE", "name": "Fielmann Group AG", "asset_type": "equity", "market_cap": 3752943872, "stock_exchange_id": 8, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Fielmann Group AG engages in vision care and audiology business in Germany, Switzerland, Austria, Spain, North America, and internationally. The company manufactures and sells visual aids mainly glasses, eyewear frames and lenses, sunglasses, contact lenses, ready-made reading glasses, hearing systems and its accessories, as well as personal protective equipment. It also offers its products under the fielmann, Optika Clarus, Optica & Audiologia Universitaria, Medical optica audicion, Shopko Optical, and SVS VISION brand names. The company sells its products through digital sales, retail stores, as well as Befitting, an optical e-commerce platform. The company was formerly known as Fielmann Aktiengesellschaft and changed its name to Fielmann Group AG in July 2023. Fielmann Group AG was founded in 1972 and is headquartered in Hamburg, Germany. Fielmann Group AG operates as a subsidiary of Korva SE.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a22d0392-df1e-4b41-868c-e189e3f80355", "symbol": "FIE", "name": "Fielmann Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/a22d0392-df1e-4b41-868c-e189e3f80355/", "api_url": "https://sharemaestro.com/factors/api/tickers/a22d0392-df1e-4b41-868c-e189e3f80355/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.76, "value": 0.64, "quality": 0.98, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 41.85, "market_cap": 3513661843.43, "pe_ratio": 16.9359, "earnings_yield": 0.059, "ebitda_to_ev": 0.1159, "shareholder_yield": 0.0279, "roe": 0.2113, "piotroski_f_score": 8, "momentum_12_1": -0.223, "volatility_252d": 0.2444 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.109478+00:00", "batch_id": "" }, "size": { "price_close": 41.85, "market_cap": 3513661843.4331, "market_cap_usd": 3513661843.4331, "enterprise_value": 4171028843.4331, "shares_outstanding": 83958471, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9359, "pb_ratio": 3.5789, "ptbv_ratio": 3.5789, "ps_ratio": 1.4309, "pcf_ratio": 7.0841, "pfcf_ratio": 9.2417, "ev_ebitda": 8.6306, "ev_ebit": 9.7805, "ev_sales": 1.6986, "ev_fcf": 10.9707, "earnings_yield": 0.059, "fcf_yield": 0.0912, "price_to_sales": 1.4309, "price_to_book": 3.5789, "price_to_cashflow": 7.0841, "ebitda_to_ev": 0.1159, "sales_yield": 0.5887 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0.0004, "shareholder_yield": 0.0279, "debt_paydown_yield": 0, "total_yield": 0.0279 }, "quality": { "gross_margin": 0.7998, "operating_margin": 0.1737, "net_margin": 0.0845, "ebitda_margin": 0.1968, "fcf_margin": 0.1548, "roe": 0.2113, "roa": 0.0835, "roic": 0.1951, "roc_greenblatt": null, "asset_turnover": 0.9881, "cash_conversion": 1.8326, "accruals_ratio": -0.1161, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.0558, "revenue_stability_5y": 0.1431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3602, "debt_to_assets": 0.354, "interest_coverage": 20.3214, "current_ratio": 1.1921, "quick_ratio": 1.1921, "net_debt": 657367000, "local_beta": 0.6953, "volatility_252d": 0.2444, "volatility_60d": 0.5091, "max_drawdown_12m": -0.3066, "risk_adjusted_momentum": -0.9125 }, "growth": { "revenue_growth_1y": 0.0743, "revenue_growth_3y_cagr": 0.1145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3371, "eps_growth_3y_cagr": 0.2526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1612, "book_value_growth_1y": 0.0806, "revenue_growth": 0.0743, "earnings_growth": 0.3371 }, "momentum": { "price_return_1m": -0.0083, "price_return_3m": -0.0434, "price_return_6m": -0.0245, "price_return_9m": -0.2349, "price_return_12m": -0.2295, "price_return_12m_ex1m": -0.223, "momentum_6m": -0.0245, "momentum_12m": -0.2295, "momentum_12_1": -0.223, "distance_from_52w_high": -0.2871, "distance_from_52w_low": 0.0283, "relative_strength": -0.2482 }, "raw_ttm": { "revenue_ttm": 2455508000, "gross_profit_ttm": 1963920000, "ebit_ttm": 426465000, "ebitda_ttm": 483284000, "net_income_ttm": 207468000, "eps_diluted_ttm": 2.4711, "operating_cash_flow_ttm": 495991000, "capital_expenditure_ttm": -115795000, "fcf_ttm": 380196000, "dividends_paid_ttm": -96532000, "share_repurchases_ttm": -1434000, "shares_issued_ttm": null, "interest_expense_ttm": 20986000, "cash_and_equivalents": 222467000, "total_current_assets": 676426000, "total_current_liabilities": 567411000, "net_ppe": null, "total_assets": 2485206000, "total_debt": 879834000, "total_equity": 981778000, "net_working_capital": -112275000, "book_value_per_share": 11.6936, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.6936 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 45, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 48, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 45, "rank_fcf_yield": 18, "rank_dividend_yield": 35, "rank_shareholder_yield": 47, "rank_total_yield": 59, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 6, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83 }, "composites": { "value_composite": 36, "quality_composite": 2, "momentum_composite": 86, "growth_composite": 14, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.792, "os_score": 0.76, "value_percentile": 0.64, "quality_percentile": 0.98, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7810, "ticker_id": 16820, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.109478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.85, "market_cap": 3513661843.4331, "market_cap_usd": 3513661843.4331, "enterprise_value": 4171028843.4331, "shares_outstanding": 83958471, "fx_rate_to_usd": null, "pe_ratio": 16.93592189, "pb_ratio": 3.57887612, "ptbv_ratio": 3.57887612, "ps_ratio": 1.43093073, "pcf_ratio": 7.08412419, "pfcf_ratio": 9.24171176, "ev_ebitda": 8.63059576, "ev_ebit": 9.78047165, "ev_sales": 1.69864193, "ev_fcf": 10.9707331, "earnings_yield": 0.05904609, "fcf_yield": 0.09115161, "dividend_yield": 0.02747333, "buyback_yield": 0.00040812, "shareholder_yield": 0.02788145, "debt_paydown_yield": 0, "total_yield": 0.02788145, "gross_margin": 0.79980191, "operating_margin": 0.17367689, "net_margin": 0.08449087, "ebitda_margin": 0.1968163, "fcf_margin": 0.15483395, "roe": 0.21131865, "roa": 0.08348121, "roic": 0.19513146, "roc_greenblatt": null, "asset_turnover": 0.98805009, "cash_conversion": 1.83255249, "accruals_ratio": -0.11609621, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36020849, "debt_to_assets": 0.3540286, "interest_coverage": 20.32140475, "current_ratio": 1.19212705, "quick_ratio": 1.19212705, "net_debt": 657367000, "revenue_growth_1y": 0.07431799, "revenue_growth_3y_cagr": 0.11453484, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33710101, "eps_growth_3y_cagr": 0.25262051, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16123002, "book_value_growth_1y": 0.08060884, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.055843, "revenue_stability_5y": 0.143088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00829391, "price_return_3m": -0.04342862, "price_return_6m": -0.02447562, "price_return_9m": -0.23491778, "price_return_12m": -0.2294897, "price_return_12m_ex1m": -0.22304571, "distance_from_52w_high": -0.28705286, "distance_from_52w_low": 0.02825545, "relative_strength": -0.24819367, "local_beta": 0.6953, "volatility_252d": 0.244444, "volatility_60d": 0.509144, "max_drawdown_12m": -0.30664395, "revenue_ttm": 2455508000, "gross_profit_ttm": 1963920000, "ebit_ttm": 426465000, "ebitda_ttm": 483284000, "net_income_ttm": 207468000, "eps_diluted_ttm": 2.47107883, "operating_cash_flow_ttm": 495991000, "capital_expenditure_ttm": -115795000, "fcf_ttm": 380196000, "dividends_paid_ttm": -96532000, "share_repurchases_ttm": -1434000, "shares_issued_ttm": null, "interest_expense_ttm": 20986000, "cash_and_equivalents": 222467000, "total_current_assets": 676426000, "total_current_liabilities": 567411000, "net_ppe": null, "total_assets": 2485206000, "total_debt": 879834000, "total_equity": 981778000, "net_working_capital": -112275000, "book_value_per_share": 11.69361457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.69361457, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 45, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 48, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 45, "rank_fcf_yield": 18, "rank_dividend_yield": 35, "rank_shareholder_yield": 47, "rank_total_yield": 59, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 6, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 36, "quality_composite": 2, "momentum_composite": 86, "growth_composite": 14, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.85, "os": 0.76, "value": 0.64, "quality": 0.98, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9359, "earnings_yield": 0.059, "shareholder_yield": 0.0279, "roe": 0.2113, "momentum_12_1": -0.223, "complete_fields": { "id": 7810, "ticker_id": 16820, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.109478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.85, "market_cap": 3513661843.4331, "market_cap_usd": 3513661843.4331, "enterprise_value": 4171028843.4331, "shares_outstanding": 83958471, "fx_rate_to_usd": null, "pe_ratio": 16.93592189, "pb_ratio": 3.57887612, "ptbv_ratio": 3.57887612, "ps_ratio": 1.43093073, "pcf_ratio": 7.08412419, "pfcf_ratio": 9.24171176, "ev_ebitda": 8.63059576, "ev_ebit": 9.78047165, "ev_sales": 1.69864193, "ev_fcf": 10.9707331, "earnings_yield": 0.05904609, "fcf_yield": 0.09115161, "dividend_yield": 0.02747333, "buyback_yield": 0.00040812, "shareholder_yield": 0.02788145, "debt_paydown_yield": 0, "total_yield": 0.02788145, "gross_margin": 0.79980191, "operating_margin": 0.17367689, "net_margin": 0.08449087, "ebitda_margin": 0.1968163, "fcf_margin": 0.15483395, "roe": 0.21131865, "roa": 0.08348121, "roic": 0.19513146, "roc_greenblatt": null, "asset_turnover": 0.98805009, "cash_conversion": 1.83255249, "accruals_ratio": -0.11609621, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36020849, "debt_to_assets": 0.3540286, "interest_coverage": 20.32140475, "current_ratio": 1.19212705, "quick_ratio": 1.19212705, "net_debt": 657367000, "revenue_growth_1y": 0.07431799, "revenue_growth_3y_cagr": 0.11453484, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33710101, "eps_growth_3y_cagr": 0.25262051, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16123002, "book_value_growth_1y": 0.08060884, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.055843, "revenue_stability_5y": 0.143088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00829391, "price_return_3m": -0.04342862, "price_return_6m": -0.02447562, "price_return_9m": -0.23491778, "price_return_12m": -0.2294897, "price_return_12m_ex1m": -0.22304571, "distance_from_52w_high": -0.28705286, "distance_from_52w_low": 0.02825545, "relative_strength": -0.24819367, "local_beta": 0.6953, "volatility_252d": 0.244444, "volatility_60d": 0.509144, "max_drawdown_12m": -0.30664395, "revenue_ttm": 2455508000, "gross_profit_ttm": 1963920000, "ebit_ttm": 426465000, "ebitda_ttm": 483284000, "net_income_ttm": 207468000, "eps_diluted_ttm": 2.47107883, "operating_cash_flow_ttm": 495991000, "capital_expenditure_ttm": -115795000, "fcf_ttm": 380196000, "dividends_paid_ttm": -96532000, "share_repurchases_ttm": -1434000, "shares_issued_ttm": null, "interest_expense_ttm": 20986000, "cash_and_equivalents": 222467000, "total_current_assets": 676426000, "total_current_liabilities": 567411000, "net_ppe": null, "total_assets": 2485206000, "total_debt": 879834000, "total_equity": 981778000, "net_working_capital": -112275000, "book_value_per_share": 11.69361457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.69361457, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 45, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 48, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 32, "rank_earnings_yield": 45, "rank_fcf_yield": 18, "rank_dividend_yield": 35, "rank_shareholder_yield": 47, "rank_total_yield": 59, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 6, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 36, "quality_composite": 2, "momentum_composite": 86, "growth_composite": 14, "yield_composite": 40, "svqf_composite": 33, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 2435336000, "cost_of_revenue": 488416000, "gross_profit": 1946920000, "ebit": 417463000, "ebitda": 542700000, "pretax_income": null, "tax_provision": null, "net_income": 203733000, "net_income_to_common": 203733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222467000, "total_current_assets": 676426000, "total_assets": 2485206000, "short_term_debt": 1177000, "long_term_debt": 278787000, "total_debt": 879834000, "total_liabilities": null, "total_equity": 981778000, "shares_outstanding": 83958471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 495991000, "capital_expenditure": -115795000, "free_cash_flow": 380196000, "dividends_paid": -96532000, "share_repurchases": -1434000, "shares_issued": null, "net_debt_issued": 9125000 }, "complete_fields": { "id": 386195, "ticker_id": 16820, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "542700000", "netIncome": "203733000", "grossProfit": "1946920000", "totalRevenue": "2435336000", "costOfRevenue": "488416000", "interestExpense": "20530000", "operatingIncome": "417463000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230485000" }, "balance": { "totalDebt": "879834000", "totalAssets": "2485206000", "longTermDebt": "278787000", "shortTermDebt": "1177000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83958471", "totalCurrentAssets": "676426000", "totalShareholderEquity": "981778000", "totalCurrentLiabilities": "567411000", "cashAndShortTermInvestments": "222467000" }, "cashflow": { "freeCashFlow": "380196000", "dividendsPaid": "-96532000", "issuanceOfDebt": "9125000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "495991000", "repurchaseOfStock": "-1434000", "capitalExpenditures": "-115795000" } }, "revenue": 2435336000, "cost_of_revenue": 488416000, "gross_profit": 1946920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417463000, "depreciation_amortisation": 230485000, "ebitda": 542700000, "interest_expense": 20530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203733000, "net_income_continuing_ops": null, "net_income_to_common": 203733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 676426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2485206000, "short_term_debt": 1177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567411000, "long_term_debt": 278787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 879834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 981778000, "shares_outstanding": 83958471, "operating_cash_flow": 495991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96532000, "share_repurchases": -1434000, "shares_issued": null, "net_debt_issued": 9125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 380196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "542700000", "netIncome": "203733000", "grossProfit": "1946920000", "totalRevenue": "2435336000", "costOfRevenue": "488416000", "interestExpense": "20530000", "operatingIncome": "417463000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230485000" }, "balance": { "totalDebt": "879834000", "totalAssets": "2485206000", "longTermDebt": "278787000", "shortTermDebt": "1177000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83958471", "totalCurrentAssets": "676426000", "totalShareholderEquity": "981778000", "totalCurrentLiabilities": "567411000", "cashAndShortTermInvestments": "222467000" }, "cashflow": { "freeCashFlow": "380196000", "dividendsPaid": "-96532000", "issuanceOfDebt": "9125000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "495991000", "repurchaseOfStock": "-1434000", "capitalExpenditures": "-115795000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 2266867000, "cost_of_revenue": 454667000, "gross_profit": 1812200000, "ebit": 342170000, "ebitda": 453166000, "pretax_income": null, "tax_provision": null, "net_income": 152433000, "net_income_to_common": 152433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94289000, "total_current_assets": 557967000, "total_assets": 2381299000, "short_term_debt": 305281000, "long_term_debt": 253000, "total_debt": 873600000, "total_liabilities": null, "total_equity": 908922000, "shares_outstanding": 83993631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 410093000, "capital_expenditure": -82685000, "free_cash_flow": 327408000, "dividends_paid": -83971000, "share_repurchases": -238000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386200, "ticker_id": 16820, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "453166000", "netIncome": "152433000", "grossProfit": "1812200000", "totalRevenue": "2266867000", "costOfRevenue": "454667000", "interestExpense": "18810000", "operatingIncome": "342170000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215014000" }, "balance": { "totalDebt": "873600000", "totalAssets": "2381299000", "longTermDebt": "253000", "shortTermDebt": "305281000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "557967000", "totalShareholderEquity": "908922000", "totalCurrentLiabilities": "846714000", "cashAndShortTermInvestments": "94289000" }, "cashflow": { "freeCashFlow": "327408000", "dividendsPaid": "-83971000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "410093000", "repurchaseOfStock": "-238000", "capitalExpenditures": "-82685000" } }, "revenue": 2266867000, "cost_of_revenue": 454667000, "gross_profit": 1812200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342170000, "depreciation_amortisation": 215014000, "ebitda": 453166000, "interest_expense": 18810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152433000, "net_income_continuing_ops": null, "net_income_to_common": 152433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2381299000, "short_term_debt": 305281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846714000, "long_term_debt": 253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 908922000, "shares_outstanding": 83993631, "operating_cash_flow": 410093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83971000, "share_repurchases": -238000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 327408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "453166000", "netIncome": "152433000", "grossProfit": "1812200000", "totalRevenue": "2266867000", "costOfRevenue": "454667000", "interestExpense": "18810000", "operatingIncome": "342170000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215014000" }, "balance": { "totalDebt": "873600000", "totalAssets": "2381299000", "longTermDebt": "253000", "shortTermDebt": "305281000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "557967000", "totalShareholderEquity": "908922000", "totalCurrentLiabilities": "846714000", "cashAndShortTermInvestments": "94289000" }, "cashflow": { "freeCashFlow": "327408000", "dividendsPaid": "-83971000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "410093000", "repurchaseOfStock": "-238000", "capitalExpenditures": "-82685000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 1970899000, "cost_of_revenue": 401631000, "gross_profit": 1569268000, "ebit": 289620000, "ebitda": 409919000, "pretax_income": null, "tax_provision": null, "net_income": 124785000, "net_income_to_common": 124785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58926000, "total_current_assets": 510397000, "total_assets": 2019067000, "short_term_debt": 72395000, "long_term_debt": 517000, "total_debt": 592148000, "total_liabilities": null, "total_equity": 792025000, "shares_outstanding": 83993631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282785000, "capital_expenditure": -86789000, "free_cash_flow": 195996000, "dividends_paid": -62986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386202, "ticker_id": 16820, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409919000", "netIncome": "124785000", "grossProfit": "1569268000", "totalRevenue": "1970899000", "costOfRevenue": "401631000", "interestExpense": "24065000", "operatingIncome": "289620000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196243000" }, "balance": { "totalDebt": "592148000", "totalAssets": "2019067000", "longTermDebt": "517000", "shortTermDebt": "72395000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "510397000", "totalShareholderEquity": "792025000", "totalCurrentLiabilities": "626689000", "cashAndShortTermInvestments": "58926000" }, "cashflow": { "freeCashFlow": "195996000", "dividendsPaid": "-62986000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "282785000", "repurchaseOfStock": null, "capitalExpenditures": "-86789000" } }, "revenue": 1970899000, "cost_of_revenue": 401631000, "gross_profit": 1569268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289620000, "depreciation_amortisation": 196243000, "ebitda": 409919000, "interest_expense": 24065000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124785000, "net_income_continuing_ops": null, "net_income_to_common": 124785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2019067000, "short_term_debt": 72395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626689000, "long_term_debt": 517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 592148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 792025000, "shares_outstanding": 83993631, "operating_cash_flow": 282785000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409919000", "netIncome": "124785000", "grossProfit": "1569268000", "totalRevenue": "1970899000", "costOfRevenue": "401631000", "interestExpense": "24065000", "operatingIncome": "289620000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196243000" }, "balance": { "totalDebt": "592148000", "totalAssets": "2019067000", "longTermDebt": "517000", "shortTermDebt": "72395000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "510397000", "totalShareholderEquity": "792025000", "totalCurrentLiabilities": "626689000", "cashAndShortTermInvestments": "58926000" }, "cashflow": { "freeCashFlow": "195996000", "dividendsPaid": "-62986000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "282785000", "repurchaseOfStock": null, "capitalExpenditures": "-86789000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 1759049000, "cost_of_revenue": 379610000, "gross_profit": 1379439000, "ebit": 235437000, "ebitda": 348549000, "pretax_income": null, "tax_provision": null, "net_income": 103658000, "net_income_to_common": 103658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51249000, "total_current_assets": 489946000, "total_assets": 1766744000, "short_term_debt": 24612000, "long_term_debt": 596000, "total_debt": 505659000, "total_liabilities": null, "total_equity": 801182000, "shares_outstanding": 83998577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244975000, "capital_expenditure": -85390000, "free_cash_flow": 159585000, "dividends_paid": -125979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -185000 }, "complete_fields": { "id": 386203, "ticker_id": 16820, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348549000", "netIncome": "103658000", "grossProfit": "1379439000", "totalRevenue": "1759049000", "costOfRevenue": "379610000", "interestExpense": "8218000", "operatingIncome": "235437000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179959000" }, "balance": { "totalDebt": "505659000", "totalAssets": "1766744000", "longTermDebt": "596000", "shortTermDebt": "24612000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "83998577", "totalCurrentAssets": "489946000", "totalShareholderEquity": "801182000", "totalCurrentLiabilities": "391790000", "cashAndShortTermInvestments": "51249000" }, "cashflow": { "freeCashFlow": "159585000", "dividendsPaid": "-125979000", "issuanceOfDebt": "2000", "issuanceOfStock": null, "repaymentOfDebt": "-187000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "244975000", "repurchaseOfStock": null, "capitalExpenditures": "-85390000" } }, "revenue": 1759049000, "cost_of_revenue": 379610000, "gross_profit": 1379439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235437000, "depreciation_amortisation": 179959000, "ebitda": 348549000, "interest_expense": 8218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103658000, "net_income_continuing_ops": null, "net_income_to_common": 103658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 489946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1766744000, "short_term_debt": 24612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391790000, "long_term_debt": 596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 505659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 801182000, "shares_outstanding": 83998577, "operating_cash_flow": 244975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -185000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348549000", "netIncome": "103658000", "grossProfit": "1379439000", "totalRevenue": "1759049000", "costOfRevenue": "379610000", "interestExpense": "8218000", "operatingIncome": "235437000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179959000" }, "balance": { "totalDebt": "505659000", "totalAssets": "1766744000", "longTermDebt": "596000", "shortTermDebt": "24612000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "83998577", "totalCurrentAssets": "489946000", "totalShareholderEquity": "801182000", "totalCurrentLiabilities": "391790000", "cashAndShortTermInvestments": "51249000" }, "cashflow": { "freeCashFlow": "159585000", "dividendsPaid": "-125979000", "issuanceOfDebt": "2000", "issuanceOfStock": null, "repaymentOfDebt": "-187000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "244975000", "repurchaseOfStock": null, "capitalExpenditures": "-85390000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -572000 }, "complete_fields": { "id": 386204, "ticker_id": 16820, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4000", "issuanceOfStock": null, "repaymentOfDebt": "-576000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4000", "issuanceOfStock": null, "repaymentOfDebt": "-576000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 613101000, "cost_of_revenue": 115700000, "gross_profit": 497401000, "ebit": 91006000, "ebitda": 141130000, "pretax_income": null, "tax_provision": null, "net_income": 55717000, "net_income_to_common": 55717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386193, "ticker_id": 16820, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141130000", "netIncome": "55717000", "grossProfit": "497401000", "totalRevenue": "613101000", "costOfRevenue": "115700000", "interestExpense": "5446000", "operatingIncome": "91006000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56336000" } }, "revenue": 613101000, "cost_of_revenue": 115700000, "gross_profit": 497401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91006000, "depreciation_amortisation": 56336000, "ebitda": 141130000, "interest_expense": 5446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55717000, "net_income_continuing_ops": null, "net_income_to_common": 55717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141130000", "netIncome": "55717000", "grossProfit": "497401000", "totalRevenue": "613101000", "costOfRevenue": "115700000", "interestExpense": "5446000", "operatingIncome": "91006000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56336000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 599305000, "cost_of_revenue": 117373000, "gross_profit": 481932000, "ebit": 161939000, "ebitda": 69734000, "pretax_income": null, "tax_provision": null, "net_income": 48180000, "net_income_to_common": 48180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222467000, "total_current_assets": 676426000, "total_assets": 2485206000, "short_term_debt": 1177000, "long_term_debt": 278787000, "total_debt": 879834000, "total_liabilities": null, "total_equity": 981778000, "shares_outstanding": 83958471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386194, "ticker_id": 16820, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69734000", "netIncome": "48180000", "grossProfit": "481932000", "totalRevenue": "599305000", "costOfRevenue": "117373000", "interestExpense": "5553000", "operatingIncome": "161939000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-43268000" }, "balance": { "totalDebt": "879834000", "totalAssets": "2485206000", "longTermDebt": "278787000", "shortTermDebt": "1177000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83958471", "totalCurrentAssets": "676426000", "totalShareholderEquity": "981778000", "totalCurrentLiabilities": "567411000", "cashAndShortTermInvestments": "222467000" } }, "revenue": 599305000, "cost_of_revenue": 117373000, "gross_profit": 481932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161939000, "depreciation_amortisation": -43268000, "ebitda": 69734000, "interest_expense": 5553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48180000, "net_income_continuing_ops": null, "net_income_to_common": 48180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 676426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2485206000, "short_term_debt": 1177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567411000, "long_term_debt": 278787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 879834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 981778000, "shares_outstanding": 83958471, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69734000", "netIncome": "48180000", "grossProfit": "481932000", "totalRevenue": "599305000", "costOfRevenue": "117373000", "interestExpense": "5553000", "operatingIncome": "161939000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-43268000" }, "balance": { "totalDebt": "879834000", "totalAssets": "2485206000", "longTermDebt": "278787000", "shortTermDebt": "1177000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "83958471", "totalCurrentAssets": "676426000", "totalShareholderEquity": "981778000", "totalCurrentLiabilities": "567411000", "cashAndShortTermInvestments": "222467000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 620183000, "cost_of_revenue": 127261000, "gross_profit": 492922000, "ebit": 83829000, "ebitda": 136921000, "pretax_income": null, "tax_provision": null, "net_income": 51889000, "net_income_to_common": 51889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386196, "ticker_id": 16820, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136921000", "netIncome": "51889000", "grossProfit": "492922000", "totalRevenue": "620183000", "costOfRevenue": "127261000", "interestExpense": "5144000", "operatingIncome": "83829000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56005000" } }, "revenue": 620183000, "cost_of_revenue": 127261000, "gross_profit": 492922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83829000, "depreciation_amortisation": 56005000, "ebitda": 136921000, "interest_expense": 5144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51889000, "net_income_continuing_ops": null, "net_income_to_common": 51889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136921000", "netIncome": "51889000", "grossProfit": "492922000", "totalRevenue": "620183000", "costOfRevenue": "127261000", "interestExpense": "5144000", "operatingIncome": "83829000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56005000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 622919000, "cost_of_revenue": 131254000, "gross_profit": 491665000, "ebit": 89691000, "ebitda": 135499000, "pretax_income": null, "tax_provision": null, "net_income": 51682000, "net_income_to_common": 51682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193216000, "total_current_assets": 652285000, "total_assets": 2387846000, "short_term_debt": null, "long_term_debt": null, "total_debt": 548742000, "total_liabilities": null, "total_equity": 957507000, "shares_outstanding": 83993631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386197, "ticker_id": 16820, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135499000", "netIncome": "51682000", "grossProfit": "491665000", "totalRevenue": "622919000", "costOfRevenue": "131254000", "interestExpense": "4843000", "operatingIncome": "89691000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54727000" }, "balance": { "totalDebt": "548742000", "totalAssets": "2387846000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "652285000", "totalShareholderEquity": "957507000", "totalCurrentLiabilities": "565261000", "cashAndShortTermInvestments": "193216000" } }, "revenue": 622919000, "cost_of_revenue": 131254000, "gross_profit": 491665000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89691000, "depreciation_amortisation": 54727000, "ebitda": 135499000, "interest_expense": 4843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51682000, "net_income_continuing_ops": null, "net_income_to_common": 51682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 652285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2387846000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 957507000, "shares_outstanding": 83993631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135499000", "netIncome": "51682000", "grossProfit": "491665000", "totalRevenue": "622919000", "costOfRevenue": "131254000", "interestExpense": "4843000", "operatingIncome": "89691000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54727000" }, "balance": { "totalDebt": "548742000", "totalAssets": "2387846000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "652285000", "totalShareholderEquity": "957507000", "totalCurrentLiabilities": "565261000", "cashAndShortTermInvestments": "193216000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": 605004000, "cost_of_revenue": 118128000, "gross_profit": 486876000, "ebit": 88479000, "ebitda": 140363000, "pretax_income": null, "tax_provision": null, "net_income": 54561000, "net_income_to_common": 54561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386198, "ticker_id": 16820, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140363000", "netIncome": "54561000", "grossProfit": "486876000", "totalRevenue": "605004000", "costOfRevenue": "118128000", "interestExpense": "4990000", "operatingIncome": "88479000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57469000" } }, "revenue": 605004000, "cost_of_revenue": 118128000, "gross_profit": 486876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88479000, "depreciation_amortisation": 57469000, "ebitda": 140363000, "interest_expense": 4990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54561000, "net_income_continuing_ops": null, "net_income_to_common": 54561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140363000", "netIncome": "54561000", "grossProfit": "486876000", "totalRevenue": "605004000", "costOfRevenue": "118128000", "interestExpense": "4990000", "operatingIncome": "88479000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57469000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94289000, "total_current_assets": 557967000, "total_assets": 2381299000, "short_term_debt": 305281000, "long_term_debt": 253000, "total_debt": 873600000, "total_liabilities": null, "total_equity": 908922000, "shares_outstanding": 83993631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386199, "ticker_id": 16820, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "873600000", "totalAssets": "2381299000", "longTermDebt": "253000", "shortTermDebt": "305281000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "557967000", "totalShareholderEquity": "908922000", "totalCurrentLiabilities": "846714000", "cashAndShortTermInvestments": "94289000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2381299000, "short_term_debt": 305281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846714000, "long_term_debt": 253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 908922000, "shares_outstanding": 83993631, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "873600000", "totalAssets": "2381299000", "longTermDebt": "253000", "shortTermDebt": "305281000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "83993631", "totalCurrentAssets": "557967000", "totalShareholderEquity": "908922000", "totalCurrentLiabilities": "846714000", "cashAndShortTermInvestments": "94289000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386201, "ticker_id": 16820, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:47.274280+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }