{ "ticker": { "uuid": "a231155b-02d7-4568-ab24-92d69acb4af5", "symbol": "DAO", "name": "Youdao Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/a231155b-02d7-4568-ab24-92d69acb4af5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a231155b-02d7-4568-ab24-92d69acb4af5/" }, "ticker_metadata": { "id": 935, "uuid": "a231155b-02d7-4568-ab24-92d69acb4af5", "symbol": "DAO", "name": "Youdao Inc", "asset_type": "equity", "market_cap": 1441584000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Youdao, Inc., an Internet technology company, provides online content, community, communication and commerce services in China. The company is headquartered in Hangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a231155b-02d7-4568-ab24-92d69acb4af5", "symbol": "DAO", "name": "Youdao Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/a231155b-02d7-4568-ab24-92d69acb4af5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a231155b-02d7-4568-ab24-92d69acb4af5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.24, "quality": 0.09, "momentum": 0.78, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 11.66, "market_cap": 1404379138.8, "pe_ratio": 20.3004, "earnings_yield": 0.0493, "ebitda_to_ev": 0.0485, "shareholder_yield": 0, "roe": -0.0357, "piotroski_f_score": 5, "momentum_12_1": 0.3815, "volatility_252d": 0.4551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.145753+00:00", "batch_id": "" }, "size": { "price_close": 11.66, "market_cap": 1404379138.8, "market_cap_usd": 1404379138.8, "enterprise_value": 2782019138.8, "shares_outstanding": 120444180, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3004, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2357, "pcf_ratio": 25.4481, "pfcf_ratio": 17.3854, "ev_ebitda": 20.6192, "ev_ebit": 19.0186, "ev_sales": 0.4669, "ev_fcf": 34.4399, "earnings_yield": 0.0493, "fcf_yield": 0.029, "price_to_sales": 0.2357, "price_to_book": null, "price_to_cashflow": 25.4481, "ebitda_to_ev": 0.0485, "sales_yield": 2.1419 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4372, "operating_margin": 0.0245, "net_margin": 0.0116, "ebitda_margin": 0.0226, "fcf_margin": 0.0136, "roe": -0.0357, "roa": 0.0414, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.5618, "cash_conversion": 1.1677, "accruals_ratio": 0.0084, "sbc_to_revenue": 0.0058, "piotroski_f_score": 5, "altman_z_score": 3.0106, "earnings_stability_5y": 2.3636, "revenue_stability_5y": 0.3799, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.557, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8465, "net_debt_to_ebitda": 10.2105, "debt_to_assets": 1.0119, "interest_coverage": 2.4367, "current_ratio": 0.5232, "quick_ratio": 0.4802, "net_debt": 1377640000, "local_beta": -0.0001, "volatility_252d": 0.4551, "volatility_60d": 1.0643, "max_drawdown_12m": -0.2273, "risk_adjusted_momentum": 0.8384 }, "growth": { "revenue_growth_1y": 0.0771, "revenue_growth_3y_cagr": 0.0563, "revenue_growth_5y_cagr": 0.1328, "eps_growth_1y": -0.5279, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0771, "earnings_growth": -0.5279 }, "momentum": { "price_return_1m": -0.0612, "price_return_3m": 0.1545, "price_return_6m": 0.2274, "price_return_9m": 0.3372, "price_return_12m": 0.297, "price_return_12m_ex1m": 0.3815, "momentum_6m": 0.2274, "momentum_12m": 0.297, "momentum_12_1": 0.3815, "distance_from_52w_high": -0.1003, "distance_from_52w_low": 0.3574, "relative_strength": 0.197 }, "raw_ttm": { "revenue_ttm": 5958779000, "gross_profit_ttm": 2604894000, "ebit_ttm": 146279000, "ebitda_ttm": 134924000, "net_income_ttm": 69180000, "eps_diluted_ttm": 0.5744, "operating_cash_flow_ttm": 55186000, "capital_expenditure_ttm": 0, "fcf_ttm": 80779000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60032255, "cash_and_equivalents": 315226000, "total_current_assets": 1420018000, "total_current_liabilities": 2713936000, "net_ppe": null, "total_assets": 1672983000, "total_debt": 1692866000, "total_equity": -1935937000, "net_working_capital": -731144000, "book_value_per_share": -16.0733, "retained_earnings": -175998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2045881000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 77, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 85, "rank_piotroski": 64, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 34 }, "composites": { "value_composite": 76, "quality_composite": 91, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 94, "svqf_composite": 77, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.147, "os_score": 0.17, "value_percentile": 0.24, "quality_percentile": 0.09, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5303, "ticker_id": 935, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.145753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.66, "market_cap": 1404379138.8, "market_cap_usd": 1404379138.8, "enterprise_value": 2782019138.8, "shares_outstanding": 120444180, "fx_rate_to_usd": null, "pe_ratio": 20.30036338, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23568237, "pcf_ratio": 25.44810529, "pfcf_ratio": 17.38544843, "ev_ebitda": 20.619157, "ev_ebit": 19.01858188, "ev_sales": 0.46687738, "ev_fcf": 34.43988089, "earnings_yield": 0.0492602, "fcf_yield": 0.02903611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43715231, "operating_margin": 0.02454849, "net_margin": 0.01160976, "ebitda_margin": 0.02264289, "fcf_margin": 0.0135563, "roe": -0.03573463, "roa": 0.04135129, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.56176901, "cash_conversion": 1.16766406, "accruals_ratio": 0.0083647, "sbc_to_revenue": 0.00582166, "debt_to_equity": -1.84646969, "net_debt_to_ebitda": 10.21048887, "debt_to_assets": 1.01188476, "interest_coverage": 2.43667342, "current_ratio": 0.52323194, "quick_ratio": 0.48020845, "net_debt": 1377640000, "revenue_growth_1y": 0.07708463, "revenue_growth_3y_cagr": 0.05633249, "revenue_growth_5y_cagr": 0.13281591, "eps_growth_1y": -0.52785892, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.01064727, "earnings_stability_5y": 2.363552, "revenue_stability_5y": 0.379916, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06119163, "price_return_3m": 0.15445545, "price_return_6m": 0.22736842, "price_return_9m": 0.33715596, "price_return_12m": 0.29699666, "price_return_12m_ex1m": 0.38153504, "distance_from_52w_high": -0.10030864, "distance_from_52w_low": 0.35739232, "relative_strength": 0.19703308, "local_beta": -0.0001, "volatility_252d": 0.455065, "volatility_60d": 1.064293, "max_drawdown_12m": -0.22731057, "revenue_ttm": 5958779000, "gross_profit_ttm": 2604894000, "ebit_ttm": 146279000, "ebitda_ttm": 134924000, "net_income_ttm": 69180000, "eps_diluted_ttm": 0.57437395, "operating_cash_flow_ttm": 55186000, "capital_expenditure_ttm": 0, "fcf_ttm": 80779000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60032255, "cash_and_equivalents": 315226000, "total_current_assets": 1420018000, "total_current_liabilities": 2713936000, "net_ppe": null, "total_assets": 1672983000, "total_debt": 1692866000, "total_equity": -1935937000, "net_working_capital": -731144000, "book_value_per_share": -16.07331297, "retained_earnings": -175998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2045881000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 77, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 85, "rank_piotroski": 64, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 34, "value_composite": 76, "quality_composite": 91, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 94, "svqf_composite": 77, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.66, "os": 0.17, "value": 0.24, "quality": 0.09, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.3004, "earnings_yield": 0.0493, "shareholder_yield": 0, "roe": -0.0357, "momentum_12_1": 0.3815, "complete_fields": { "id": 5303, "ticker_id": 935, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.145753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.66, "market_cap": 1404379138.8, "market_cap_usd": 1404379138.8, "enterprise_value": 2782019138.8, "shares_outstanding": 120444180, "fx_rate_to_usd": null, "pe_ratio": 20.30036338, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23568237, "pcf_ratio": 25.44810529, "pfcf_ratio": 17.38544843, "ev_ebitda": 20.619157, "ev_ebit": 19.01858188, "ev_sales": 0.46687738, "ev_fcf": 34.43988089, "earnings_yield": 0.0492602, "fcf_yield": 0.02903611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43715231, "operating_margin": 0.02454849, "net_margin": 0.01160976, "ebitda_margin": 0.02264289, "fcf_margin": 0.0135563, "roe": -0.03573463, "roa": 0.04135129, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.56176901, "cash_conversion": 1.16766406, "accruals_ratio": 0.0083647, "sbc_to_revenue": 0.00582166, "debt_to_equity": -1.84646969, "net_debt_to_ebitda": 10.21048887, "debt_to_assets": 1.01188476, "interest_coverage": 2.43667342, "current_ratio": 0.52323194, "quick_ratio": 0.48020845, "net_debt": 1377640000, "revenue_growth_1y": 0.07708463, "revenue_growth_3y_cagr": 0.05633249, "revenue_growth_5y_cagr": 0.13281591, "eps_growth_1y": -0.52785892, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.01064727, "earnings_stability_5y": 2.363552, "revenue_stability_5y": 0.379916, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06119163, "price_return_3m": 0.15445545, "price_return_6m": 0.22736842, "price_return_9m": 0.33715596, "price_return_12m": 0.29699666, "price_return_12m_ex1m": 0.38153504, "distance_from_52w_high": -0.10030864, "distance_from_52w_low": 0.35739232, "relative_strength": 0.19703308, "local_beta": -0.0001, "volatility_252d": 0.455065, "volatility_60d": 1.064293, "max_drawdown_12m": -0.22731057, "revenue_ttm": 5958779000, "gross_profit_ttm": 2604894000, "ebit_ttm": 146279000, "ebitda_ttm": 134924000, "net_income_ttm": 69180000, "eps_diluted_ttm": 0.57437395, "operating_cash_flow_ttm": 55186000, "capital_expenditure_ttm": 0, "fcf_ttm": 80779000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60032255, "cash_and_equivalents": 315226000, "total_current_assets": 1420018000, "total_current_liabilities": 2713936000, "net_ppe": null, "total_assets": 1672983000, "total_debt": 1692866000, "total_equity": -1935937000, "net_working_capital": -731144000, "book_value_per_share": -16.07331297, "retained_earnings": -175998000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2045881000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 77, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 85, "rank_piotroski": 64, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 34, "value_composite": 76, "quality_composite": 91, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 94, "svqf_composite": 77, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 5909019000, "cost_of_revenue": 3292191000, "gross_profit": 2616828000, "ebit": 176603000, "ebitda": 200010000, "pretax_income": 113631000, "tax_provision": 16589000, "net_income": 107346000, "net_income_to_common": 107346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439731000, "total_current_assets": 1722506000, "total_assets": 1975045000, "short_term_debt": 878000000, "long_term_debt": 926588000, "total_debt": 1804588000, "total_liabilities": 3909142000, "total_equity": -1974058000, "shares_outstanding": 119851130, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": 55186000, "capital_expenditure": 25593000, "free_cash_flow": 80779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247517, "ticker_id": 935, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176603000", "ebitda": "200010000", "netIncome": "107346000", "grossProfit": "2616828000", "depreciation": "None", "totalRevenue": "5909019000", "costOfRevenue": "3292191000", "interestIncome": "60544000", "incomeBeforeTax": "113631000", "interestExpense": "61256336", "operatingIncome": "227815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16589000", "reportedCurrency": "USD", "netInterestIncome": "-60544000", "nonInterestIncome": "None", "operatingExpenses": "2389013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3292191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23407000", "sellingGeneralAndAdministrative": "196964000", "netIncomeFromContinuingOperations": "97042000" }, "balance": { "goodwill": "109944000", "inventory": "140776000", "commonStock": "-1974058000", "currentDebt": "None", "investments": "None", "totalAssets": "1975045000", "longTermDebt": "926588000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175998000", "totalLiabilities": "3909142000", "otherCurrentAssets": "141107000", "totalCurrentAssets": "1722506000", "currentLongTermDebt": "878000000", "longTermInvestments": "19811000", "shortTermInvestments": "298290000", "currentNetReceivables": "702602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252539000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91546000", "shortLongTermDebtTotal": "1823428000", "totalShareholderEquity": "-1974058000", "capitalLeaseObligations": "41265000", "otherCurrentLiabilities": "1924090999", "totalCurrentLiabilities": "2934912000", "otherNonCurrentLiabilities": "28802000", "totalNonCurrentLiabilities": "974230000", "cashAndShortTermInvestments": "439731000", "commonStockSharesOutstanding": "119851130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "18277000", "operatingCashflow": "55186000", "capitalExpenditures": "25593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45638000", "cashflowFromInvestment": "None", "stockBasedCompensation": "34690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5909019000, "cost_of_revenue": 3292191000, "gross_profit": 2616828000, "research_and_development": 514232000, "selling_general_admin": 196964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176603000, "depreciation_amortisation": 23407000, "ebitda": 200010000, "interest_expense": 61256336, "interest_income": null, "other_non_operating": null, "pretax_income": 113631000, "tax_provision": 16589000, "effective_tax_rate": null, "net_income": 107346000, "net_income_continuing_ops": 97042000, "net_income_to_common": 107346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439731000, "short_term_investments": 298290000, "net_receivables": 702602000, "inventory": 140776000, "other_current_assets": null, "total_current_assets": 1722506000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252539000, "total_assets": 1975045000, "short_term_debt": 878000000, "accounts_payable": 132821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2934912000, "long_term_debt": 926588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974230000, "total_liabilities": 3909142000, "total_debt": 1804588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175998000, "total_equity": -1974058000, "shares_outstanding": 119851130, "operating_cash_flow": 55186000, "stock_based_compensation": 34690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45638000, "free_cash_flow": 80779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176603000", "ebitda": "200010000", "netIncome": "107346000", "grossProfit": "2616828000", "depreciation": "None", "totalRevenue": "5909019000", "costOfRevenue": "3292191000", "interestIncome": "60544000", "incomeBeforeTax": "113631000", "interestExpense": "61256336", "operatingIncome": "227815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16589000", "reportedCurrency": "USD", "netInterestIncome": "-60544000", "nonInterestIncome": "None", "operatingExpenses": "2389013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3292191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23407000", "sellingGeneralAndAdministrative": "196964000", "netIncomeFromContinuingOperations": "97042000" }, "balance": { "goodwill": "109944000", "inventory": "140776000", "commonStock": "-1974058000", "currentDebt": "None", "investments": "None", "totalAssets": "1975045000", "longTermDebt": "926588000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175998000", "totalLiabilities": "3909142000", "otherCurrentAssets": "141107000", "totalCurrentAssets": "1722506000", "currentLongTermDebt": "878000000", "longTermInvestments": "19811000", "shortTermInvestments": "298290000", "currentNetReceivables": "702602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252539000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91546000", "shortLongTermDebtTotal": "1823428000", "totalShareholderEquity": "-1974058000", "capitalLeaseObligations": "41265000", "otherCurrentLiabilities": "1924090999", "totalCurrentLiabilities": "2934912000", "otherNonCurrentLiabilities": "28802000", "totalNonCurrentLiabilities": "974230000", "cashAndShortTermInvestments": "439731000", "commonStockSharesOutstanding": "119851130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "18277000", "operatingCashflow": "55186000", "capitalExpenditures": "25593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45638000", "cashflowFromInvestment": "None", "stockBasedCompensation": "34690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 5625919000, "cost_of_revenue": 2877428000, "gross_profit": 2748491000, "ebit": 154325000, "ebitda": 183277000, "pretax_income": 81235000, "tax_provision": 6009000, "net_income": 82213000, "net_income_to_common": 82213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592721000, "total_current_assets": 1486768000, "total_assets": 1814395000, "short_term_debt": 916113000, "long_term_debt": 913000000, "total_debt": 1829113000, "total_liabilities": 3903707000, "total_equity": -2139958000, "shares_outstanding": 118173000, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": -67912000, "capital_expenditure": 11789000, "free_cash_flow": -56123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247522, "ticker_id": 935, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154325000", "ebitda": "183277000", "netIncome": "82213000", "grossProfit": "2748491000", "depreciation": "None", "totalRevenue": "5625919000", "costOfRevenue": "2877428000", "interestIncome": "3919000", "incomeBeforeTax": "81235000", "interestExpense": "74125715", "operatingIncome": "160857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6009000", "reportedCurrency": "CNY", "netInterestIncome": "-69171000", "nonInterestIncome": "None", "operatingExpenses": "2587634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2877428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28952000", "sellingGeneralAndAdministrative": "187086000", "netIncomeFromContinuingOperations": "75226000" }, "balance": { "goodwill": "109944000", "inventory": "174741000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1814395000", "longTermDebt": "913000000", "shortTermDebt": "916113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5861493000", "totalLiabilities": "3903707000", "otherCurrentAssets": "152866000", "totalCurrentAssets": "1486768000", "currentLongTermDebt": "878000000", "longTermInvestments": "72380000", "shortTermInvestments": "63064000", "currentNetReceivables": "503376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327627000", "currentAccountsPayable": "145148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115219000", "shortLongTermDebtTotal": "1854679000", "totalShareholderEquity": "-2139958000", "capitalLeaseObligations": "63679000", "otherCurrentLiabilities": "887064000", "totalCurrentLiabilities": "2946952000", "otherNonCurrentLiabilities": "18189000", "totalNonCurrentLiabilities": "956755000", "cashAndShortTermInvestments": "592721000", "commonStockSharesOutstanding": "118173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "24822000", "operatingCashflow": "-67912000", "capitalExpenditures": "11789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228512000", "cashflowFromInvestment": "-13585000", "stockBasedCompensation": "22596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5625919000, "cost_of_revenue": 2877428000, "gross_profit": 2748491000, "research_and_development": 539998000, "selling_general_admin": 187086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154325000, "depreciation_amortisation": 28952000, "ebitda": 183277000, "interest_expense": 74125715, "interest_income": null, "other_non_operating": null, "pretax_income": 81235000, "tax_provision": 6009000, "effective_tax_rate": null, "net_income": 82213000, "net_income_continuing_ops": 75226000, "net_income_to_common": 82213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592721000, "short_term_investments": 63064000, "net_receivables": 503376000, "inventory": 174741000, "other_current_assets": null, "total_current_assets": 1486768000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327627000, "total_assets": 1814395000, "short_term_debt": 916113000, "accounts_payable": 145148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2946952000, "long_term_debt": 913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956755000, "total_liabilities": 3903707000, "total_debt": 1829113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5861493000, "total_equity": -2139958000, "shares_outstanding": 118173000, "operating_cash_flow": -67912000, "stock_based_compensation": 22596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228512000, "free_cash_flow": -56123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154325000", "ebitda": "183277000", "netIncome": "82213000", "grossProfit": "2748491000", "depreciation": "None", "totalRevenue": "5625919000", "costOfRevenue": "2877428000", "interestIncome": "3919000", "incomeBeforeTax": "81235000", "interestExpense": "74125715", "operatingIncome": "160857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6009000", "reportedCurrency": "CNY", "netInterestIncome": "-69171000", "nonInterestIncome": "None", "operatingExpenses": "2587634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2877428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28952000", "sellingGeneralAndAdministrative": "187086000", "netIncomeFromContinuingOperations": "75226000" }, "balance": { "goodwill": "109944000", "inventory": "174741000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1814395000", "longTermDebt": "913000000", "shortTermDebt": "916113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5861493000", "totalLiabilities": "3903707000", "otherCurrentAssets": "152866000", "totalCurrentAssets": "1486768000", "currentLongTermDebt": "878000000", "longTermInvestments": "72380000", "shortTermInvestments": "63064000", "currentNetReceivables": "503376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327627000", "currentAccountsPayable": "145148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115219000", "shortLongTermDebtTotal": "1854679000", "totalShareholderEquity": "-2139958000", "capitalLeaseObligations": "63679000", "otherCurrentLiabilities": "887064000", "totalCurrentLiabilities": "2946952000", "otherNonCurrentLiabilities": "18189000", "totalNonCurrentLiabilities": "956755000", "cashAndShortTermInvestments": "592721000", "commonStockSharesOutstanding": "118173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "24822000", "operatingCashflow": "-67912000", "capitalExpenditures": "11789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228512000", "cashflowFromInvestment": "-13585000", "stockBasedCompensation": "22596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 5389208000, "cost_of_revenue": 2621746000, "gross_profit": 2767462000, "ebit": -469556000, "ebitda": -439915000, "pretax_income": -539028000, "tax_provision": 11089000, "net_income": -549935000, "net_income_to_common": -549935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454536000, "total_current_assets": 1299951000, "total_assets": 1666195000, "short_term_debt": 916842000, "long_term_debt": 630360000, "total_debt": 1547202000, "total_liabilities": 3795298000, "total_equity": -2186736000, "shares_outstanding": 121381857, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": -438145000, "capital_expenditure": 17850000, "free_cash_flow": -420295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247527, "ticker_id": 935, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469556000", "ebitda": "-439915000", "netIncome": "-549935000", "grossProfit": "2767462000", "depreciation": "None", "totalRevenue": "5389208000", "costOfRevenue": "2621746000", "interestIncome": "9687000", "incomeBeforeTax": "-539028000", "interestExpense": "69462614", "operatingIncome": "-433540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11089000", "reportedCurrency": "CNY", "netInterestIncome": "-55559000", "nonInterestIncome": "None", "operatingExpenses": "3201002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29641000", "sellingGeneralAndAdministrative": "221996000", "netIncomeFromContinuingOperations": "-603199000" }, "balance": { "goodwill": "109944000", "inventory": "217067000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1666195000", "longTermDebt": "630360000", "shortTermDebt": "916842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3795298000", "otherCurrentAssets": "176100000", "totalCurrentAssets": "1299951000", "currentLongTermDebt": "878000000", "longTermInvestments": "51396000", "shortTermInvestments": "72125000", "currentNetReceivables": "380123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366244000", "currentAccountsPayable": "159005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159928000", "shortLongTermDebtTotal": "1596539000", "totalShareholderEquity": "-2186736000", "capitalLeaseObligations": "88179000", "otherCurrentLiabilities": "918037000", "totalCurrentLiabilities": "3099287000", "otherNonCurrentLiabilities": "16314000", "totalNonCurrentLiabilities": "696011000", "cashAndShortTermInvestments": "454536000", "commonStockSharesOutstanding": "121381857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-550117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "8705000", "operatingCashflow": "-438145000", "capitalExpenditures": "17850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18942000", "cashflowFromInvestment": "125573000", "stockBasedCompensation": "30797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5389208000, "cost_of_revenue": 2621746000, "gross_profit": 2767462000, "research_and_development": 743364000, "selling_general_admin": 221996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469556000, "depreciation_amortisation": 29641000, "ebitda": -439915000, "interest_expense": 69462614, "interest_income": null, "other_non_operating": null, "pretax_income": -539028000, "tax_provision": 11089000, "effective_tax_rate": null, "net_income": -549935000, "net_income_continuing_ops": -603199000, "net_income_to_common": -549935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454536000, "short_term_investments": 72125000, "net_receivables": 380123000, "inventory": 217067000, "other_current_assets": null, "total_current_assets": 1299951000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366244000, "total_assets": 1666195000, "short_term_debt": 916842000, "accounts_payable": 159005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099287000, "long_term_debt": 630360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696011000, "total_liabilities": 3795298000, "total_debt": 1547202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5948582000, "total_equity": -2186736000, "shares_outstanding": 121381857, "operating_cash_flow": -438145000, "stock_based_compensation": 30797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18942000, "free_cash_flow": -420295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469556000", "ebitda": "-439915000", "netIncome": "-549935000", "grossProfit": "2767462000", "depreciation": "None", "totalRevenue": "5389208000", "costOfRevenue": "2621746000", "interestIncome": "9687000", "incomeBeforeTax": "-539028000", "interestExpense": "69462614", "operatingIncome": "-433540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11089000", "reportedCurrency": "CNY", "netInterestIncome": "-55559000", "nonInterestIncome": "None", "operatingExpenses": "3201002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29641000", "sellingGeneralAndAdministrative": "221996000", "netIncomeFromContinuingOperations": "-603199000" }, "balance": { "goodwill": "109944000", "inventory": "217067000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1666195000", "longTermDebt": "630360000", "shortTermDebt": "916842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3795298000", "otherCurrentAssets": "176100000", "totalCurrentAssets": "1299951000", "currentLongTermDebt": "878000000", "longTermInvestments": "51396000", "shortTermInvestments": "72125000", "currentNetReceivables": "380123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366244000", "currentAccountsPayable": "159005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159928000", "shortLongTermDebtTotal": "1596539000", "totalShareholderEquity": "-2186736000", "capitalLeaseObligations": "88179000", "otherCurrentLiabilities": "918037000", "totalCurrentLiabilities": "3099287000", "otherNonCurrentLiabilities": "16314000", "totalNonCurrentLiabilities": "696011000", "cashAndShortTermInvestments": "454536000", "commonStockSharesOutstanding": "121381857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-550117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "8705000", "operatingCashflow": "-438145000", "capitalExpenditures": "17850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18942000", "cashflowFromInvestment": "125573000", "stockBasedCompensation": "30797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 5013182000, "cost_of_revenue": 2426766000, "gross_profit": 2586416000, "ebit": -680327000, "ebitda": -638114000, "pretax_income": -725934000, "tax_provision": 13844000, "net_income": -727032000, "net_income_to_common": -727032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783611000, "total_current_assets": 1869973000, "total_assets": 2276156000, "short_term_debt": 913562000, "long_term_debt": 522345000, "total_debt": 1435907000, "total_liabilities": 3753430000, "total_equity": -1535089000, "shares_outstanding": 112864452, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": -603123000, "capital_expenditure": 69757000, "free_cash_flow": -533366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247532, "ticker_id": 935, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-680327000", "ebitda": "-638114000", "netIncome": "-727032000", "grossProfit": "2586416000", "depreciation": "None", "totalRevenue": "5013182000", "costOfRevenue": "2426766000", "interestIncome": "12908000", "incomeBeforeTax": "-725934000", "interestExpense": "46408024", "operatingIncome": "-687212000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13844000", "reportedCurrency": "CNY", "netInterestIncome": "-32699000", "nonInterestIncome": "None", "operatingExpenses": "3273628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "803791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42213000", "sellingGeneralAndAdministrative": "229210000", "netIncomeFromContinuingOperations": "-739778000" }, "balance": { "goodwill": "109944000", "inventory": "232260000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2276156000", "longTermDebt": "522345000", "shortTermDebt": "913562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5398420000", "totalLiabilities": "3753430000", "otherCurrentAssets": "208650000", "totalCurrentAssets": "1869973000", "currentLongTermDebt": "878000000", "longTermInvestments": "90703000", "shortTermInvestments": "232425000", "currentNetReceivables": "413027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406183000", "currentAccountsPayable": "351163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170521000", "shortLongTermDebtTotal": "1479542000", "totalShareholderEquity": "-1535089000", "capitalLeaseObligations": "43635000", "otherCurrentLiabilities": "795700000", "totalCurrentLiabilities": "3178618000", "otherNonCurrentLiabilities": "8832000", "totalNonCurrentLiabilities": "574812000", "cashAndShortTermInvestments": "783611000", "commonStockSharesOutstanding": "112864452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "783611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-745883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "20002000", "operatingCashflow": "-603123000", "capitalExpenditures": "69757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184649000", "cashflowFromInvestment": "125823000", "stockBasedCompensation": "70709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5013182000, "cost_of_revenue": 2426766000, "gross_profit": 2586416000, "research_and_development": 803791000, "selling_general_admin": 229210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -680327000, "depreciation_amortisation": 42213000, "ebitda": -638114000, "interest_expense": 46408024, "interest_income": null, "other_non_operating": null, "pretax_income": -725934000, "tax_provision": 13844000, "effective_tax_rate": null, "net_income": -727032000, "net_income_continuing_ops": -739778000, "net_income_to_common": -727032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783611000, "short_term_investments": 232425000, "net_receivables": 413027000, "inventory": 232260000, "other_current_assets": null, "total_current_assets": 1869973000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406183000, "total_assets": 2276156000, "short_term_debt": 913562000, "accounts_payable": 351163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3178618000, "long_term_debt": 522345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574812000, "total_liabilities": 3753430000, "total_debt": 1435907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5398420000, "total_equity": -1535089000, "shares_outstanding": 112864452, "operating_cash_flow": -603123000, "stock_based_compensation": 70709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184649000, "free_cash_flow": -533366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-680327000", "ebitda": "-638114000", "netIncome": "-727032000", "grossProfit": "2586416000", "depreciation": "None", "totalRevenue": "5013182000", "costOfRevenue": "2426766000", "interestIncome": "12908000", "incomeBeforeTax": "-725934000", "interestExpense": "46408024", "operatingIncome": "-687212000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13844000", "reportedCurrency": "CNY", "netInterestIncome": "-32699000", "nonInterestIncome": "None", "operatingExpenses": "3273628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "803791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42213000", "sellingGeneralAndAdministrative": "229210000", "netIncomeFromContinuingOperations": "-739778000" }, "balance": { "goodwill": "109944000", "inventory": "232260000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2276156000", "longTermDebt": "522345000", "shortTermDebt": "913562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5398420000", "totalLiabilities": "3753430000", "otherCurrentAssets": "208650000", "totalCurrentAssets": "1869973000", "currentLongTermDebt": "878000000", "longTermInvestments": "90703000", "shortTermInvestments": "232425000", "currentNetReceivables": "413027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406183000", "currentAccountsPayable": "351163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170521000", "shortLongTermDebtTotal": "1479542000", "totalShareholderEquity": "-1535089000", "capitalLeaseObligations": "43635000", "otherCurrentLiabilities": "795700000", "totalCurrentLiabilities": "3178618000", "otherNonCurrentLiabilities": "8832000", "totalNonCurrentLiabilities": "574812000", "cashAndShortTermInvestments": "783611000", "commonStockSharesOutstanding": "112864452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "783611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-745883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "20002000", "operatingCashflow": "-603123000", "capitalExpenditures": "69757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184649000", "cashflowFromInvestment": "125823000", "stockBasedCompensation": "70709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 4015794000, "cost_of_revenue": 2026956000, "gross_profit": 1988838000, "ebit": -887795000, "ebitda": -857697000, "pretax_income": -919439000, "tax_provision": 6648000, "net_income": -995655000, "net_income_to_common": -995655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322777000, "total_current_assets": 2269662000, "total_assets": 2634067000, "short_term_debt": 924688000, "long_term_debt": 255028000, "total_debt": 1179716000, "total_liabilities": 3364468000, "total_equity": -807067000, "shares_outstanding": 121650907, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": -1346410000, "capital_expenditure": 64073000, "free_cash_flow": -1282337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247537, "ticker_id": 935, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-887795000", "ebitda": "-857697000", "netIncome": "-995655000", "grossProfit": "1988838000", "depreciation": "None", "totalRevenue": "4015794000", "costOfRevenue": "2026956000", "interestIncome": "18780000", "incomeBeforeTax": "-919439000", "interestExpense": "31234308", "operatingIncome": "-849621000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6648000", "reportedCurrency": "CNY", "netInterestIncome": "-12864000", "nonInterestIncome": "None", "operatingExpenses": "2838459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30098000", "sellingGeneralAndAdministrative": "190297000", "netIncomeFromContinuingOperations": "-926087000" }, "balance": { "goodwill": "109944000", "inventory": "255411000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2634067000", "longTermDebt": "255028000", "shortTermDebt": "924688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4671195000", "totalLiabilities": "3364468000", "otherCurrentAssets": "932844000", "totalCurrentAssets": "2269662000", "currentLongTermDebt": "878000000", "longTermInvestments": "32518000", "shortTermInvestments": "504099000", "currentNetReceivables": "254531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364405000", "currentAccountsPayable": "244047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198419000", "shortLongTermDebtTotal": "1252786000", "totalShareholderEquity": "-807067000", "capitalLeaseObligations": "73070000", "otherCurrentLiabilities": "734759000", "totalCurrentLiabilities": "3033959000", "otherNonCurrentLiabilities": "2411000", "totalNonCurrentLiabilities": "330509000", "cashAndShortTermInvestments": "322777000", "commonStockSharesOutstanding": "121650907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1026354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-146709000", "operatingCashflow": "-1346410000", "capitalExpenditures": "64073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1783713000", "cashflowFromInvestment": "47074000", "stockBasedCompensation": "72201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4015794000, "cost_of_revenue": 2026956000, "gross_profit": 1988838000, "research_and_development": 607373000, "selling_general_admin": 190297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -887795000, "depreciation_amortisation": 30098000, "ebitda": -857697000, "interest_expense": 31234308, "interest_income": null, "other_non_operating": null, "pretax_income": -919439000, "tax_provision": 6648000, "effective_tax_rate": null, "net_income": -995655000, "net_income_continuing_ops": -926087000, "net_income_to_common": -995655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322777000, "short_term_investments": 504099000, "net_receivables": 254531000, "inventory": 255411000, "other_current_assets": null, "total_current_assets": 2269662000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364405000, "total_assets": 2634067000, "short_term_debt": 924688000, "accounts_payable": 244047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3033959000, "long_term_debt": 255028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330509000, "total_liabilities": 3364468000, "total_debt": 1179716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4671195000, "total_equity": -807067000, "shares_outstanding": 121650907, "operating_cash_flow": -1346410000, "stock_based_compensation": 72201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1783713000, "free_cash_flow": -1282337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-887795000", "ebitda": "-857697000", "netIncome": "-995655000", "grossProfit": "1988838000", "depreciation": "None", "totalRevenue": "4015794000", "costOfRevenue": "2026956000", "interestIncome": "18780000", "incomeBeforeTax": "-919439000", "interestExpense": "31234308", "operatingIncome": "-849621000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6648000", "reportedCurrency": "CNY", "netInterestIncome": "-12864000", "nonInterestIncome": "None", "operatingExpenses": "2838459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30098000", "sellingGeneralAndAdministrative": "190297000", "netIncomeFromContinuingOperations": "-926087000" }, "balance": { "goodwill": "109944000", "inventory": "255411000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2634067000", "longTermDebt": "255028000", "shortTermDebt": "924688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-4671195000", "totalLiabilities": "3364468000", "otherCurrentAssets": "932844000", "totalCurrentAssets": "2269662000", "currentLongTermDebt": "878000000", "longTermInvestments": "32518000", "shortTermInvestments": "504099000", "currentNetReceivables": "254531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364405000", "currentAccountsPayable": "244047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198419000", "shortLongTermDebtTotal": "1252786000", "totalShareholderEquity": "-807067000", "capitalLeaseObligations": "73070000", "otherCurrentLiabilities": "734759000", "totalCurrentLiabilities": "3033959000", "otherNonCurrentLiabilities": "2411000", "totalNonCurrentLiabilities": "330509000", "cashAndShortTermInvestments": "322777000", "commonStockSharesOutstanding": "121650907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1026354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-146709000", "operatingCashflow": "-1346410000", "capitalExpenditures": "64073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1783713000", "cashflowFromInvestment": "47074000", "stockBasedCompensation": "72201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 3167515000, "cost_of_revenue": 1713229000, "gross_profit": 1454286000, "ebit": -1805784000, "ebitda": -1789679000, "pretax_income": -1750423000, "tax_provision": 2929000, "net_income": -1753352000, "net_income_to_common": -1753352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609199000, "total_current_assets": 1851566000, "total_assets": 2070248000, "short_term_debt": 907982000, "long_term_debt": null, "total_debt": 907982000, "total_liabilities": 3477356000, "total_equity": -1408105000, "shares_outstanding": 112864452, "goodwill_and_intangibles": 6938000 }, "cash_flow": { "operating_cash_flow": -321562000, "capital_expenditure": 36854000, "free_cash_flow": -284708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247542, "ticker_id": 935, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1805784000", "ebitda": "-1789679000", "netIncome": "-1753352000", "grossProfit": "1454286000", "depreciation": "None", "totalRevenue": "3167515000", "costOfRevenue": "1713229000", "interestIncome": "5691000", "incomeBeforeTax": "-1750423000", "interestExpense": "31215000", "operatingIncome": "-1805784000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2929000", "reportedCurrency": "CNY", "netInterestIncome": "-5691000", "nonInterestIncome": "None", "operatingExpenses": "3260070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16105000", "sellingGeneralAndAdministrative": "138459000", "netIncomeFromContinuingOperations": "-1753352000" }, "balance": { "goodwill": "6938000", "inventory": "118963000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2070248000", "longTermDebt": "None", "shortTermDebt": "907982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3674034000", "totalLiabilities": "3477356000", "otherCurrentAssets": "229941000", "totalCurrentAssets": "1851566000", "currentLongTermDebt": "878000000", "longTermInvestments": "42484000", "shortTermInvestments": "585262000", "currentNetReceivables": "308201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218682000", "currentAccountsPayable": "208534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151501000", "shortLongTermDebtTotal": "987730000", "totalShareholderEquity": "-1408105000", "capitalLeaseObligations": "79748000", "otherCurrentLiabilities": "781665000", "totalCurrentLiabilities": "3393565000", "otherNonCurrentLiabilities": "4043000", "totalNonCurrentLiabilities": "83791000", "cashAndShortTermInvestments": "609199000", "commonStockSharesOutstanding": "112864452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-54647000", "operatingCashflow": "-321562000", "capitalExpenditures": "36854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26559000", "cashflowFromInvestment": "760971000", "stockBasedCompensation": "36425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3167515000, "cost_of_revenue": 1713229000, "gross_profit": 1454286000, "research_and_development": 424593000, "selling_general_admin": 138459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1805784000, "depreciation_amortisation": 16105000, "ebitda": -1789679000, "interest_expense": 31215000, "interest_income": null, "other_non_operating": null, "pretax_income": -1750423000, "tax_provision": 2929000, "effective_tax_rate": null, "net_income": -1753352000, "net_income_continuing_ops": -1753352000, "net_income_to_common": -1753352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609199000, "short_term_investments": 585262000, "net_receivables": 308201000, "inventory": 118963000, "other_current_assets": null, "total_current_assets": 1851566000, "net_ppe": null, "goodwill": 6938000, "intangible_assets": null, "goodwill_and_intangibles": 6938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218682000, "total_assets": 2070248000, "short_term_debt": 907982000, "accounts_payable": 208534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3393565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83791000, "total_liabilities": 3477356000, "total_debt": 907982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3674034000, "total_equity": -1408105000, "shares_outstanding": 112864452, "operating_cash_flow": -321562000, "stock_based_compensation": 36425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 760971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26559000, "free_cash_flow": -284708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1805784000", "ebitda": "-1789679000", "netIncome": "-1753352000", "grossProfit": "1454286000", "depreciation": "None", "totalRevenue": "3167515000", "costOfRevenue": "1713229000", "interestIncome": "5691000", "incomeBeforeTax": "-1750423000", "interestExpense": "31215000", "operatingIncome": "-1805784000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2929000", "reportedCurrency": "CNY", "netInterestIncome": "-5691000", "nonInterestIncome": "None", "operatingExpenses": "3260070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16105000", "sellingGeneralAndAdministrative": "138459000", "netIncomeFromContinuingOperations": "-1753352000" }, "balance": { "goodwill": "6938000", "inventory": "118963000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2070248000", "longTermDebt": "None", "shortTermDebt": "907982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-3674034000", "totalLiabilities": "3477356000", "otherCurrentAssets": "229941000", "totalCurrentAssets": "1851566000", "currentLongTermDebt": "878000000", "longTermInvestments": "42484000", "shortTermInvestments": "585262000", "currentNetReceivables": "308201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218682000", "currentAccountsPayable": "208534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151501000", "shortLongTermDebtTotal": "987730000", "totalShareholderEquity": "-1408105000", "capitalLeaseObligations": "79748000", "otherCurrentLiabilities": "781665000", "totalCurrentLiabilities": "3393565000", "otherNonCurrentLiabilities": "4043000", "totalNonCurrentLiabilities": "83791000", "cashAndShortTermInvestments": "609199000", "commonStockSharesOutstanding": "112864452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-54647000", "operatingCashflow": "-321562000", "capitalExpenditures": "36854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26559000", "cashflowFromInvestment": "760971000", "stockBasedCompensation": "36425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1304883000, "cost_of_revenue": 934261000, "gross_profit": 370622000, "ebit": -600918000, "ebitda": -590340000, "pretax_income": -599023000, "tax_provision": 2432000, "net_income": -601455000, "net_income_to_common": -601455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173328000, "total_current_assets": 2029912000, "total_assets": 2086464000, "short_term_debt": 882166000, "long_term_debt": 0, "total_debt": 882166000, "total_liabilities": 1785437000, "total_equity": 300091000, "shares_outstanding": 95445982, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -372270000, "capital_expenditure": 18176000, "free_cash_flow": -354094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247547, "ticker_id": 935, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-600918000", "ebitda": "-590340000", "netIncome": "-601455000", "grossProfit": "370622000", "depreciation": "None", "totalRevenue": "1304883000", "costOfRevenue": "934261000", "interestIncome": "14027000", "incomeBeforeTax": "-599023000", "interestExpense": "12425000", "operatingIncome": "-600918000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2432000", "reportedCurrency": "CNY", "netInterestIncome": "-18169000", "nonInterestIncome": "None", "operatingExpenses": "971540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275367000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "934261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10578000", "sellingGeneralAndAdministrative": "73289000", "netIncomeFromContinuingOperations": "-601455000" }, "balance": { "goodwill": "0", "inventory": "73225000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2086464000", "longTermDebt": "0", "shortTermDebt": "882166000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "-1920081000", "totalLiabilities": "1785437000", "otherCurrentAssets": "120891000", "totalCurrentAssets": "2029912000", "currentLongTermDebt": "878000000", "longTermInvestments": "0", "shortTermInvestments": "1446863000", "currentNetReceivables": "215605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56552000", "currentAccountsPayable": "110801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48424000", "shortLongTermDebtTotal": "899206000", "totalShareholderEquity": "300091000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "282965000", "totalCurrentLiabilities": "1758714000", "otherNonCurrentLiabilities": "5517000", "totalNonCurrentLiabilities": "26723000", "cashAndShortTermInvestments": "173328000", "commonStockSharesOutstanding": "95445982", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "173328000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-601455000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-52555000", "operatingCashflow": "-372270000", "capitalExpenditures": "18176000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1587669000", "cashflowFromInvestment": "-1084005000", "stockBasedCompensation": "25074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "630364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304883000, "cost_of_revenue": 934261000, "gross_profit": 370622000, "research_and_development": 275367000, "selling_general_admin": 73289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600918000, "depreciation_amortisation": 10578000, "ebitda": -590340000, "interest_expense": 12425000, "interest_income": null, "other_non_operating": null, "pretax_income": -599023000, "tax_provision": 2432000, "effective_tax_rate": null, "net_income": -601455000, "net_income_continuing_ops": -601455000, "net_income_to_common": -601455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173328000, "short_term_investments": 1446863000, "net_receivables": 215605000, "inventory": 73225000, "other_current_assets": null, "total_current_assets": 2029912000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56552000, "total_assets": 2086464000, "short_term_debt": 882166000, "accounts_payable": 110801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758714000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26723000, "total_liabilities": 1785437000, "total_debt": 882166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1920081000, "total_equity": 300091000, "shares_outstanding": 95445982, "operating_cash_flow": -372270000, "stock_based_compensation": 25074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1587669000, "free_cash_flow": -354094000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-600918000", "ebitda": "-590340000", "netIncome": "-601455000", "grossProfit": "370622000", "depreciation": "None", "totalRevenue": "1304883000", "costOfRevenue": "934261000", "interestIncome": "14027000", "incomeBeforeTax": "-599023000", "interestExpense": "12425000", "operatingIncome": "-600918000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2432000", "reportedCurrency": "CNY", "netInterestIncome": "-18169000", "nonInterestIncome": "None", "operatingExpenses": "971540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275367000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "934261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10578000", "sellingGeneralAndAdministrative": "73289000", "netIncomeFromContinuingOperations": "-601455000" }, "balance": { "goodwill": "0", "inventory": "73225000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2086464000", "longTermDebt": "0", "shortTermDebt": "882166000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "-1920081000", "totalLiabilities": "1785437000", "otherCurrentAssets": "120891000", "totalCurrentAssets": "2029912000", "currentLongTermDebt": "878000000", "longTermInvestments": "0", "shortTermInvestments": "1446863000", "currentNetReceivables": "215605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56552000", "currentAccountsPayable": "110801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48424000", "shortLongTermDebtTotal": "899206000", "totalShareholderEquity": "300091000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "282965000", "totalCurrentLiabilities": "1758714000", "otherNonCurrentLiabilities": "5517000", "totalNonCurrentLiabilities": "26723000", "cashAndShortTermInvestments": "173328000", "commonStockSharesOutstanding": "95445982", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "173328000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-601455000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-52555000", "operatingCashflow": "-372270000", "capitalExpenditures": "18176000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1587669000", "cashflowFromInvestment": "-1084005000", "stockBasedCompensation": "25074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "630364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 731598000, "cost_of_revenue": 515133000, "gross_profit": 216465000, "ebit": -166150000, "ebitda": -159752000, "pretax_income": -198001000, "tax_provision": 11294000, "net_income": -208910000, "net_income_to_common": -208910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41738000, "total_current_assets": 595068000, "total_assets": 619617000, "short_term_debt": 878000000, "long_term_debt": 0, "total_debt": 878000000, "total_liabilities": 1761050000, "total_equity": -1142321000, "shares_outstanding": 98814815, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -100330000, "capital_expenditure": 13964000, "free_cash_flow": -86366000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247552, "ticker_id": 935, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166150000", "ebitda": "-159752000", "netIncome": "-208910000", "grossProfit": "216465000", "depreciation": "None", "totalRevenue": "731598000", "costOfRevenue": "515133000", "interestIncome": "15495000", "incomeBeforeTax": "-198001000", "interestExpense": "37999574", "operatingIncome": "-219137000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11294000", "reportedCurrency": "CNY", "netInterestIncome": "-28229000", "nonInterestIncome": "None", "operatingExpenses": "435602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184020000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "515133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6398000", "sellingGeneralAndAdministrative": "38177000", "netIncomeFromContinuingOperations": "-209295000" }, "balance": { "goodwill": "0", "inventory": "23832000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "619617000", "longTermDebt": "0", "shortTermDebt": "878000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "-1281191000", "totalLiabilities": "1761050000", "otherCurrentAssets": "44071000", "totalCurrentAssets": "595068000", "currentLongTermDebt": "878000000", "longTermInvestments": "0", "shortTermInvestments": "393625000", "currentNetReceivables": "91802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24549000", "currentAccountsPayable": "71771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18375000", "shortLongTermDebtTotal": "878000000", "totalShareholderEquity": "-1142321000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "155702000", "totalCurrentLiabilities": "1300398000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "460652000", "cashAndShortTermInvestments": "41738000", "commonStockSharesOutstanding": "98814815", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "41738000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-209295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-22290000", "operatingCashflow": "-100330000", "capitalExpenditures": "13964000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "475117000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "6176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "431093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731598000, "cost_of_revenue": 515133000, "gross_profit": 216465000, "research_and_development": 184020000, "selling_general_admin": 38177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166150000, "depreciation_amortisation": 6398000, "ebitda": -159752000, "interest_expense": 37999574, "interest_income": null, "other_non_operating": null, "pretax_income": -198001000, "tax_provision": 11294000, "effective_tax_rate": null, "net_income": -208910000, "net_income_continuing_ops": -209295000, "net_income_to_common": -208910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41738000, "short_term_investments": 393625000, "net_receivables": 91802000, "inventory": 23832000, "other_current_assets": null, "total_current_assets": 595068000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24549000, "total_assets": 619617000, "short_term_debt": 878000000, "accounts_payable": 71771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300398000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460652000, "total_liabilities": 1761050000, "total_debt": 878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1281191000, "total_equity": -1142321000, "shares_outstanding": 98814815, "operating_cash_flow": -100330000, "stock_based_compensation": 6176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475117000, "free_cash_flow": -86366000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-166150000", "ebitda": "-159752000", "netIncome": "-208910000", "grossProfit": "216465000", "depreciation": "None", "totalRevenue": "731598000", "costOfRevenue": "515133000", "interestIncome": "15495000", "incomeBeforeTax": "-198001000", "interestExpense": "37999574", "operatingIncome": "-219137000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11294000", "reportedCurrency": "CNY", "netInterestIncome": "-28229000", "nonInterestIncome": "None", "operatingExpenses": "435602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184020000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "515133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6398000", "sellingGeneralAndAdministrative": "38177000", "netIncomeFromContinuingOperations": "-209295000" }, "balance": { "goodwill": "0", "inventory": "23832000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "619617000", "longTermDebt": "0", "shortTermDebt": "878000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CNY", "retainedEarnings": "-1281191000", "totalLiabilities": "1761050000", "otherCurrentAssets": "44071000", "totalCurrentAssets": "595068000", "currentLongTermDebt": "878000000", "longTermInvestments": "0", "shortTermInvestments": "393625000", "currentNetReceivables": "91802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24549000", "currentAccountsPayable": "71771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18375000", "shortLongTermDebtTotal": "878000000", "totalShareholderEquity": "-1142321000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "155702000", "totalCurrentLiabilities": "1300398000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "460652000", "cashAndShortTermInvestments": "41738000", "commonStockSharesOutstanding": "98814815", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "41738000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-209295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-22290000", "operatingCashflow": "-100330000", "capitalExpenditures": "13964000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "475117000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "6176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "431093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1348022000, "cost_of_revenue": 745729000, "gross_profit": 602293000, "ebit": 57501000, "ebitda": 61919000, "pretax_income": 48310000, "tax_provision": 4497000, "net_income": 38577000, "net_income_to_common": 38577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315226000, "total_current_assets": 1420018000, "total_assets": 1672983000, "short_term_debt": 878000000, "long_term_debt": 814866000, "total_debt": 1692866000, "total_liabilities": 3574649000, "total_equity": -1935937000, "shares_outstanding": 120444180, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247515, "ticker_id": 935, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "61919000", "netIncome": "38577000", "grossProfit": "602293000", "depreciation": "None", "totalRevenue": "1348022000", "costOfRevenue": "745729000", "interestIncome": "935000", "incomeBeforeTax": "48310000", "interestExpense": "13609000", "operatingIncome": "57501000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4497000", "reportedCurrency": "CNY", "netInterestIncome": "-12674000", "nonInterestIncome": "None", "operatingExpenses": "544792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47238000", "netIncomeFromContinuingOperations": "43813000" }, "balance": { "goodwill": "109944000", "inventory": "116763000", "commonStock": "-1974058000", "currentDebt": "None", "investments": "None", "totalAssets": "1672983000", "longTermDebt": "814866000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3574649000", "otherCurrentAssets": "150930000", "totalCurrentAssets": "1420018000", "currentLongTermDebt": "878000000", "longTermInvestments": "21141000", "shortTermInvestments": "194923000", "currentNetReceivables": "642176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252965000", "currentAccountsPayable": "83510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1714238000", "totalShareholderEquity": "-1935937000", "capitalLeaseObligations": "21372000", "otherCurrentLiabilities": "998930000", "totalCurrentLiabilities": "2713936000", "otherNonCurrentLiabilities": "24475000", "totalNonCurrentLiabilities": "860713000", "cashAndShortTermInvestments": "315226000", "commonStockSharesOutstanding": "120444180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348022000, "cost_of_revenue": 745729000, "gross_profit": 602293000, "research_and_development": 115371000, "selling_general_admin": 47238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57501000, "depreciation_amortisation": null, "ebitda": 61919000, "interest_expense": 13609000, "interest_income": null, "other_non_operating": null, "pretax_income": 48310000, "tax_provision": 4497000, "effective_tax_rate": null, "net_income": 38577000, "net_income_continuing_ops": 43813000, "net_income_to_common": 38577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315226000, "short_term_investments": 194923000, "net_receivables": 642176000, "inventory": 116763000, "other_current_assets": null, "total_current_assets": 1420018000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252965000, "total_assets": 1672983000, "short_term_debt": 878000000, "accounts_payable": 83510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713936000, "long_term_debt": 814866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860713000, "total_liabilities": 3574649000, "total_debt": 1692866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1935937000, "shares_outstanding": 120444180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "61919000", "netIncome": "38577000", "grossProfit": "602293000", "depreciation": "None", "totalRevenue": "1348022000", "costOfRevenue": "745729000", "interestIncome": "935000", "incomeBeforeTax": "48310000", "interestExpense": "13609000", "operatingIncome": "57501000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4497000", "reportedCurrency": "CNY", "netInterestIncome": "-12674000", "nonInterestIncome": "None", "operatingExpenses": "544792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47238000", "netIncomeFromContinuingOperations": "43813000" }, "balance": { "goodwill": "109944000", "inventory": "116763000", "commonStock": "-1974058000", "currentDebt": "None", "investments": "None", "totalAssets": "1672983000", "longTermDebt": "814866000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3574649000", "otherCurrentAssets": "150930000", "totalCurrentAssets": "1420018000", "currentLongTermDebt": "878000000", "longTermInvestments": "21141000", "shortTermInvestments": "194923000", "currentNetReceivables": "642176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252965000", "currentAccountsPayable": "83510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1714238000", "totalShareholderEquity": "-1935937000", "capitalLeaseObligations": "21372000", "otherCurrentLiabilities": "998930000", "totalCurrentLiabilities": "2713936000", "otherNonCurrentLiabilities": "24475000", "totalNonCurrentLiabilities": "860713000", "cashAndShortTermInvestments": "315226000", "commonStockSharesOutstanding": "120444180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1564692000, "cost_of_revenue": 859314000, "gross_profit": 705378000, "ebit": 60203000, "ebitda": 50363000, "pretax_income": 35444000, "tax_provision": -510000, "net_income": 48246000, "net_income_to_common": 48246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439731000, "total_current_assets": 1722506000, "total_assets": 1975045000, "short_term_debt": 878000000, "long_term_debt": 926588000, "total_debt": 1804588000, "total_liabilities": 3909142000, "total_equity": -1974058000, "shares_outstanding": 120288530, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247516, "ticker_id": 935, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60203000", "ebitda": "50363000", "netIncome": "48246000", "grossProfit": "705378000", "depreciation": "None", "totalRevenue": "1564692000", "costOfRevenue": "859314000", "interestIncome": "14094000", "incomeBeforeTax": "35444000", "interestExpense": "14713080", "operatingIncome": "66709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-510000", "reportedCurrency": "USD", "netInterestIncome": "-14094000", "nonInterestIncome": "None", "operatingExpenses": "638669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7238000", "sellingGeneralAndAdministrative": "65387000", "netIncomeFromContinuingOperations": "35954000" }, "balance": { "goodwill": "109944000", "inventory": "140776000", "commonStock": "-1974058000", "currentDebt": "None", "investments": "None", "totalAssets": "1975045000", "longTermDebt": "926588000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175998000", "totalLiabilities": "3909142000", "otherCurrentAssets": "141107000", "totalCurrentAssets": "1722506000", "currentLongTermDebt": "878000000", "longTermInvestments": "19811000", "shortTermInvestments": "298290000", "currentNetReceivables": "702602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252539000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91546000", "shortLongTermDebtTotal": "1823428000", "totalShareholderEquity": "-1974058000", "capitalLeaseObligations": "41265000", "otherCurrentLiabilities": "1924090999", "totalCurrentLiabilities": "2934912000", "otherNonCurrentLiabilities": "28802000", "totalNonCurrentLiabilities": "974230000", "cashAndShortTermInvestments": "439731000", "commonStockSharesOutstanding": "120288530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564692000, "cost_of_revenue": 859314000, "gross_profit": 705378000, "research_and_development": 142645000, "selling_general_admin": 65387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60203000, "depreciation_amortisation": 7238000, "ebitda": 50363000, "interest_expense": 14713080, "interest_income": null, "other_non_operating": null, "pretax_income": 35444000, "tax_provision": -510000, "effective_tax_rate": null, "net_income": 48246000, "net_income_continuing_ops": 35954000, "net_income_to_common": 48246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439731000, "short_term_investments": 298290000, "net_receivables": 702602000, "inventory": 140776000, "other_current_assets": null, "total_current_assets": 1722506000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252539000, "total_assets": 1975045000, "short_term_debt": 878000000, "accounts_payable": 132821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2934912000, "long_term_debt": 926588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974230000, "total_liabilities": 3909142000, "total_debt": 1804588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175998000, "total_equity": -1974058000, "shares_outstanding": 120288530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60203000", "ebitda": "50363000", "netIncome": "48246000", "grossProfit": "705378000", "depreciation": "None", "totalRevenue": "1564692000", "costOfRevenue": "859314000", "interestIncome": "14094000", "incomeBeforeTax": "35444000", "interestExpense": "14713080", "operatingIncome": "66709000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-510000", "reportedCurrency": "USD", "netInterestIncome": "-14094000", "nonInterestIncome": "None", "operatingExpenses": "638669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7238000", "sellingGeneralAndAdministrative": "65387000", "netIncomeFromContinuingOperations": "35954000" }, "balance": { "goodwill": "109944000", "inventory": "140776000", "commonStock": "-1974058000", "currentDebt": "None", "investments": "None", "totalAssets": "1975045000", "longTermDebt": "926588000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175998000", "totalLiabilities": "3909142000", "otherCurrentAssets": "141107000", "totalCurrentAssets": "1722506000", "currentLongTermDebt": "878000000", "longTermInvestments": "19811000", "shortTermInvestments": "298290000", "currentNetReceivables": "702602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252539000", "currentAccountsPayable": "132821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91546000", "shortLongTermDebtTotal": "1823428000", "totalShareholderEquity": "-1974058000", "capitalLeaseObligations": "41265000", "otherCurrentLiabilities": "1924090999", "totalCurrentLiabilities": "2934912000", "otherNonCurrentLiabilities": "28802000", "totalNonCurrentLiabilities": "974230000", "cashAndShortTermInvestments": "439731000", "commonStockSharesOutstanding": "120288530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1628524000, "cost_of_revenue": 940661000, "gross_profit": 687863000, "ebit": 28266000, "ebitda": 22333000, "pretax_income": 6950000, "tax_provision": 2925000, "net_income": 120000, "net_income_to_common": 120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410237000, "total_current_assets": 1485188000, "total_assets": 1735306000, "short_term_debt": 878000000, "long_term_debt": 932149000, "total_debt": 1810149000, "total_liabilities": 3719231000, "total_equity": -2036559000, "shares_outstanding": 119938028, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247518, "ticker_id": 935, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22333000", "netIncome": "120000", "grossProfit": "687863000", "depreciation": "None", "totalRevenue": "1628524000", "costOfRevenue": "940661000", "interestIncome": "458000", "incomeBeforeTax": "6950000", "interestExpense": "15302588", "operatingIncome": "28266000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2925000", "reportedCurrency": "CNY", "netInterestIncome": "-14925000", "nonInterestIncome": "None", "operatingExpenses": "659597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44092000", "netIncomeFromContinuingOperations": "4025000" }, "balance": { "goodwill": "109944000", "inventory": "146292000", "commonStock": "-2036559000", "currentDebt": "None", "investments": "None", "totalAssets": "1735306000", "longTermDebt": "932149000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3719231000", "otherCurrentAssets": "170234000", "totalCurrentAssets": "1485188000", "currentLongTermDebt": "878000000", "longTermInvestments": "28432000", "shortTermInvestments": "141945000", "currentNetReceivables": "616480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250118000", "currentAccountsPayable": "128704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89682000", "shortLongTermDebtTotal": "1820267000", "totalShareholderEquity": "-2036559000", "capitalLeaseObligations": "10118000", "otherCurrentLiabilities": "948173000", "totalCurrentLiabilities": "2756086000", "otherNonCurrentLiabilities": "20878000", "totalNonCurrentLiabilities": "963145000", "cashAndShortTermInvestments": "410237000", "commonStockSharesOutstanding": "119938028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1628524000, "cost_of_revenue": 940661000, "gross_profit": 687863000, "research_and_development": 127792000, "selling_general_admin": 44092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28266000, "depreciation_amortisation": null, "ebitda": 22333000, "interest_expense": 15302588, "interest_income": null, "other_non_operating": null, "pretax_income": 6950000, "tax_provision": 2925000, "effective_tax_rate": null, "net_income": 120000, "net_income_continuing_ops": 4025000, "net_income_to_common": 120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410237000, "short_term_investments": 141945000, "net_receivables": 616480000, "inventory": 146292000, "other_current_assets": null, "total_current_assets": 1485188000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250118000, "total_assets": 1735306000, "short_term_debt": 878000000, "accounts_payable": 128704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2756086000, "long_term_debt": 932149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963145000, "total_liabilities": 3719231000, "total_debt": 1810149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2036559000, "shares_outstanding": 119938028, "operating_cash_flow": null, "stock_based_compensation": 9351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22333000", "netIncome": "120000", "grossProfit": "687863000", "depreciation": "None", "totalRevenue": "1628524000", "costOfRevenue": "940661000", "interestIncome": "458000", "incomeBeforeTax": "6950000", "interestExpense": "15302588", "operatingIncome": "28266000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2925000", "reportedCurrency": "CNY", "netInterestIncome": "-14925000", "nonInterestIncome": "None", "operatingExpenses": "659597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44092000", "netIncomeFromContinuingOperations": "4025000" }, "balance": { "goodwill": "109944000", "inventory": "146292000", "commonStock": "-2036559000", "currentDebt": "None", "investments": "None", "totalAssets": "1735306000", "longTermDebt": "932149000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3719231000", "otherCurrentAssets": "170234000", "totalCurrentAssets": "1485188000", "currentLongTermDebt": "878000000", "longTermInvestments": "28432000", "shortTermInvestments": "141945000", "currentNetReceivables": "616480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250118000", "currentAccountsPayable": "128704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89682000", "shortLongTermDebtTotal": "1820267000", "totalShareholderEquity": "-2036559000", "capitalLeaseObligations": "10118000", "otherCurrentLiabilities": "948173000", "totalCurrentLiabilities": "2756086000", "otherNonCurrentLiabilities": "20878000", "totalNonCurrentLiabilities": "963145000", "cashAndShortTermInvestments": "410237000", "commonStockSharesOutstanding": "119938028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "9351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1417541000, "cost_of_revenue": 808181000, "gross_profit": 609360000, "ebit": 309000, "ebitda": 309000, "pretax_income": -16257000, "tax_provision": 4279000, "net_income": -17763000, "net_income_to_common": -17763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536228000, "total_current_assets": 1573283000, "total_assets": 1841076000, "short_term_debt": 878000000, "long_term_debt": 935999000, "total_debt": 1813999000, "total_liabilities": 3851363000, "total_equity": -2059016000, "shares_outstanding": 117868295, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247519, "ticker_id": 935, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309000", "ebitda": "309000", "netIncome": "-17763000", "grossProfit": "609360000", "depreciation": "None", "totalRevenue": "1417541000", "costOfRevenue": "808181000", "interestIncome": "628000", "incomeBeforeTax": "-16257000", "interestExpense": "16407587", "operatingIncome": "28799000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4279000", "reportedCurrency": "CNY", "netInterestIncome": "-15938000", "nonInterestIncome": "None", "operatingExpenses": "580561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7238000", "sellingGeneralAndAdministrative": "50414000", "netIncomeFromContinuingOperations": "-20536000" }, "balance": { "goodwill": "109944000", "inventory": "166288000", "commonStock": "-2059016000", "currentDebt": "None", "investments": "None", "totalAssets": "1841076000", "longTermDebt": "935999000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3851363000", "otherCurrentAssets": "144121000", "totalCurrentAssets": "1573283000", "currentLongTermDebt": "878000000", "longTermInvestments": "31785000", "shortTermInvestments": "74695000", "currentNetReceivables": "651951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267793000", "currentAccountsPayable": "99659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94977000", "shortLongTermDebtTotal": "1828684000", "totalShareholderEquity": "-2059016000", "capitalLeaseObligations": "14685000", "otherCurrentLiabilities": "995397000", "totalCurrentLiabilities": "2881563000", "otherNonCurrentLiabilities": "19116000", "totalNonCurrentLiabilities": "969800000", "cashAndShortTermInvestments": "536228000", "commonStockSharesOutstanding": "117868295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417541000, "cost_of_revenue": 808181000, "gross_profit": 609360000, "research_and_development": 128321000, "selling_general_admin": 50414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309000, "depreciation_amortisation": 7238000, "ebitda": 309000, "interest_expense": 16407587, "interest_income": null, "other_non_operating": null, "pretax_income": -16257000, "tax_provision": 4279000, "effective_tax_rate": null, "net_income": -17763000, "net_income_continuing_ops": -20536000, "net_income_to_common": -17763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536228000, "short_term_investments": 74695000, "net_receivables": 651951000, "inventory": 166288000, "other_current_assets": null, "total_current_assets": 1573283000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267793000, "total_assets": 1841076000, "short_term_debt": 878000000, "accounts_payable": 99659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2881563000, "long_term_debt": 935999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969800000, "total_liabilities": 3851363000, "total_debt": 1813999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2059016000, "shares_outstanding": 117868295, "operating_cash_flow": null, "stock_based_compensation": 6585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309000", "ebitda": "309000", "netIncome": "-17763000", "grossProfit": "609360000", "depreciation": "None", "totalRevenue": "1417541000", "costOfRevenue": "808181000", "interestIncome": "628000", "incomeBeforeTax": "-16257000", "interestExpense": "16407587", "operatingIncome": "28799000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4279000", "reportedCurrency": "CNY", "netInterestIncome": "-15938000", "nonInterestIncome": "None", "operatingExpenses": "580561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7238000", "sellingGeneralAndAdministrative": "50414000", "netIncomeFromContinuingOperations": "-20536000" }, "balance": { "goodwill": "109944000", "inventory": "166288000", "commonStock": "-2059016000", "currentDebt": "None", "investments": "None", "totalAssets": "1841076000", "longTermDebt": "935999000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3851363000", "otherCurrentAssets": "144121000", "totalCurrentAssets": "1573283000", "currentLongTermDebt": "878000000", "longTermInvestments": "31785000", "shortTermInvestments": "74695000", "currentNetReceivables": "651951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267793000", "currentAccountsPayable": "99659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94977000", "shortLongTermDebtTotal": "1828684000", "totalShareholderEquity": "-2059016000", "capitalLeaseObligations": "14685000", "otherCurrentLiabilities": "995397000", "totalCurrentLiabilities": "2881563000", "otherNonCurrentLiabilities": "19116000", "totalNonCurrentLiabilities": "969800000", "cashAndShortTermInvestments": "536228000", "commonStockSharesOutstanding": "117868295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1298262000, "cost_of_revenue": 684035000, "gross_profit": 614227000, "ebit": 104041000, "ebitda": 103598000, "pretax_income": 87494000, "tax_provision": 9895000, "net_income": 76743000, "net_income_to_common": 76743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335892000, "total_current_assets": 1228198000, "total_assets": 1539208000, "short_term_debt": 878000000, "long_term_debt": 926652000, "total_debt": 1804652000, "total_liabilities": 3541539000, "total_equity": -2053833000, "shares_outstanding": 119504000, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247520, "ticker_id": 935, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104041000", "ebitda": "103598000", "netIncome": "76743000", "grossProfit": "614227000", "depreciation": "None", "totalRevenue": "1298262000", "costOfRevenue": "684035000", "interestIncome": "517000", "incomeBeforeTax": "87494000", "interestExpense": "16073164", "operatingIncome": "104041000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9895000", "reportedCurrency": "CNY", "netInterestIncome": "-15587000", "nonInterestIncome": "None", "operatingExpenses": "510186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7238000", "sellingGeneralAndAdministrative": "37071000", "netIncomeFromContinuingOperations": "77599000" }, "balance": { "goodwill": "109944000", "inventory": "155651000", "commonStock": "-2053833000", "currentDebt": "None", "investments": "None", "totalAssets": "1539208000", "longTermDebt": "926652000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5861493000", "totalLiabilities": "3541539000", "otherCurrentAssets": "173466000", "totalCurrentAssets": "1228198000", "currentLongTermDebt": "878000000", "longTermInvestments": "68862000", "shortTermInvestments": "82384000", "currentNetReceivables": "480805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311010000", "currentAccountsPayable": "102122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101729000", "shortLongTermDebtTotal": "1823480000", "totalShareholderEquity": "-2053833000", "capitalLeaseObligations": "18828000", "otherCurrentLiabilities": "831523000", "totalCurrentLiabilities": "2575930000", "otherNonCurrentLiabilities": "20129000", "totalNonCurrentLiabilities": "965609000", "cashAndShortTermInvestments": "335892000", "commonStockSharesOutstanding": "119504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "335892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1298262000, "cost_of_revenue": 684035000, "gross_profit": 614227000, "research_and_development": 115474000, "selling_general_admin": 37071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104041000, "depreciation_amortisation": 7238000, "ebitda": 103598000, "interest_expense": 16073164, "interest_income": null, "other_non_operating": null, "pretax_income": 87494000, "tax_provision": 9895000, "effective_tax_rate": null, "net_income": 76743000, "net_income_continuing_ops": 77599000, "net_income_to_common": 76743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335892000, "short_term_investments": 82384000, "net_receivables": 480805000, "inventory": 155651000, "other_current_assets": null, "total_current_assets": 1228198000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311010000, "total_assets": 1539208000, "short_term_debt": 878000000, "accounts_payable": 102122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575930000, "long_term_debt": 926652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965609000, "total_liabilities": 3541539000, "total_debt": 1804652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5861493000, "total_equity": -2053833000, "shares_outstanding": 119504000, "operating_cash_flow": null, "stock_based_compensation": 5230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104041000", "ebitda": "103598000", "netIncome": "76743000", "grossProfit": "614227000", "depreciation": "None", "totalRevenue": "1298262000", "costOfRevenue": "684035000", "interestIncome": "517000", "incomeBeforeTax": "87494000", "interestExpense": "16073164", "operatingIncome": "104041000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9895000", "reportedCurrency": "CNY", "netInterestIncome": "-15587000", "nonInterestIncome": "None", "operatingExpenses": "510186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7238000", "sellingGeneralAndAdministrative": "37071000", "netIncomeFromContinuingOperations": "77599000" }, "balance": { "goodwill": "109944000", "inventory": "155651000", "commonStock": "-2053833000", "currentDebt": "None", "investments": "None", "totalAssets": "1539208000", "longTermDebt": "926652000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5861493000", "totalLiabilities": "3541539000", "otherCurrentAssets": "173466000", "totalCurrentAssets": "1228198000", "currentLongTermDebt": "878000000", "longTermInvestments": "68862000", "shortTermInvestments": "82384000", "currentNetReceivables": "480805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311010000", "currentAccountsPayable": "102122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101729000", "shortLongTermDebtTotal": "1823480000", "totalShareholderEquity": "-2053833000", "capitalLeaseObligations": "18828000", "otherCurrentLiabilities": "831523000", "totalCurrentLiabilities": "2575930000", "otherNonCurrentLiabilities": "20129000", "totalNonCurrentLiabilities": "965609000", "cashAndShortTermInvestments": "335892000", "commonStockSharesOutstanding": "119504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "335892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1339798000, "cost_of_revenue": 699045000, "gross_profit": 640753000, "ebit": 84176000, "ebitda": 91586250, "pretax_income": 69912000, "tax_provision": 2386000, "net_income": 83003000, "net_income_to_common": 83003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592721000, "total_current_assets": 1486768000, "total_assets": 1814395000, "short_term_debt": 878000000, "long_term_debt": 913000000, "total_debt": 1791000000, "total_liabilities": 3903707000, "total_equity": -2139958000, "shares_outstanding": 118705233, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247521, "ticker_id": 935, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84176000", "ebitda": "91586250", "netIncome": "83003000", "grossProfit": "640753000", "depreciation": "None", "totalRevenue": "1339798000", "costOfRevenue": "699045000", "interestIncome": "970000", "incomeBeforeTax": "69912000", "interestExpense": "16828000", "operatingIncome": "84176000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2386000", "reportedCurrency": "CNY", "netInterestIncome": "-15858000", "nonInterestIncome": "None", "operatingExpenses": "556577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "54068000", "netIncomeFromContinuingOperations": "72298000" }, "balance": { "goodwill": "109944000", "inventory": "174741000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1814395000", "longTermDebt": "913000000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5867042000", "totalLiabilities": "3903707000", "otherCurrentAssets": "157898000", "totalCurrentAssets": "1486768000", "currentLongTermDebt": "878000000", "longTermInvestments": "72380000", "shortTermInvestments": "63064000", "currentNetReceivables": "498344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327627000", "currentAccountsPayable": "167145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1816566000", "totalShareholderEquity": "-2139958000", "capitalLeaseObligations": "63679000", "otherCurrentLiabilities": "1901807000", "totalCurrentLiabilities": "2946952000", "otherNonCurrentLiabilities": "18189000", "totalNonCurrentLiabilities": "956755000", "cashAndShortTermInvestments": "592721000", "commonStockSharesOutstanding": "118705233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "8781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339798000, "cost_of_revenue": 699045000, "gross_profit": 640753000, "research_and_development": 120694000, "selling_general_admin": 54068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84176000, "depreciation_amortisation": 7410250, "ebitda": 91586250, "interest_expense": 16828000, "interest_income": null, "other_non_operating": null, "pretax_income": 69912000, "tax_provision": 2386000, "effective_tax_rate": null, "net_income": 83003000, "net_income_continuing_ops": 72298000, "net_income_to_common": 83003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592721000, "short_term_investments": 63064000, "net_receivables": 498344000, "inventory": 174741000, "other_current_assets": null, "total_current_assets": 1486768000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327627000, "total_assets": 1814395000, "short_term_debt": 878000000, "accounts_payable": 167145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2946952000, "long_term_debt": 913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956755000, "total_liabilities": 3903707000, "total_debt": 1791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5867042000, "total_equity": -2139958000, "shares_outstanding": 118705233, "operating_cash_flow": null, "stock_based_compensation": 8781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84176000", "ebitda": "91586250", "netIncome": "83003000", "grossProfit": "640753000", "depreciation": "None", "totalRevenue": "1339798000", "costOfRevenue": "699045000", "interestIncome": "970000", "incomeBeforeTax": "69912000", "interestExpense": "16828000", "operatingIncome": "84176000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2386000", "reportedCurrency": "CNY", "netInterestIncome": "-15858000", "nonInterestIncome": "None", "operatingExpenses": "556577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "54068000", "netIncomeFromContinuingOperations": "72298000" }, "balance": { "goodwill": "109944000", "inventory": "174741000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1814395000", "longTermDebt": "913000000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5867042000", "totalLiabilities": "3903707000", "otherCurrentAssets": "157898000", "totalCurrentAssets": "1486768000", "currentLongTermDebt": "878000000", "longTermInvestments": "72380000", "shortTermInvestments": "63064000", "currentNetReceivables": "498344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327627000", "currentAccountsPayable": "167145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1816566000", "totalShareholderEquity": "-2139958000", "capitalLeaseObligations": "63679000", "otherCurrentLiabilities": "1901807000", "totalCurrentLiabilities": "2946952000", "otherNonCurrentLiabilities": "18189000", "totalNonCurrentLiabilities": "956755000", "cashAndShortTermInvestments": "592721000", "commonStockSharesOutstanding": "118705233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "592721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "8781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1572541000, "cost_of_revenue": 783085000, "gross_profit": 789456000, "ebit": 107274000, "ebitda": 106339000, "pretax_income": 91227000, "tax_provision": 2370000, "net_income": 86253000, "net_income_to_common": 86253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421056000, "total_current_assets": 1324044000, "total_assets": 1683712000, "short_term_debt": 878000000, "long_term_debt": 900511000, "total_debt": 1778511000, "total_liabilities": 3854413000, "total_equity": -2232052000, "shares_outstanding": 117939000, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247523, "ticker_id": 935, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107274000", "ebitda": "106339000", "netIncome": "86253000", "grossProfit": "789456000", "depreciation": "None", "totalRevenue": "1572541000", "costOfRevenue": "783085000", "interestIncome": "1057000", "incomeBeforeTax": "91227000", "interestExpense": "14780130", "operatingIncome": "107274000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2370000", "reportedCurrency": "CNY", "netInterestIncome": "-14055000", "nonInterestIncome": "None", "operatingExpenses": "682182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "42968000", "netIncomeFromContinuingOperations": "88857000" }, "balance": { "goodwill": "109944000", "inventory": "178556000", "commonStock": "-2232052000", "currentDebt": "None", "investments": "None", "totalAssets": "1683712000", "longTermDebt": "900511000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3854413000", "otherCurrentAssets": "165185000", "totalCurrentAssets": "1324044000", "currentLongTermDebt": "878000000", "longTermInvestments": "74600000", "shortTermInvestments": "63072000", "currentNetReceivables": "496175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359668000", "currentAccountsPayable": "170770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1812936000", "totalShareholderEquity": "-2232052000", "capitalLeaseObligations": "34425000", "otherCurrentLiabilities": "960182000", "totalCurrentLiabilities": "2901533000", "otherNonCurrentLiabilities": "17944000", "totalNonCurrentLiabilities": "952880000", "cashAndShortTermInvestments": "421056000", "commonStockSharesOutstanding": "117939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1572541000, "cost_of_revenue": 783085000, "gross_profit": 789456000, "research_and_development": 119594000, "selling_general_admin": 42968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107274000, "depreciation_amortisation": 7410250, "ebitda": 106339000, "interest_expense": 14780130, "interest_income": null, "other_non_operating": null, "pretax_income": 91227000, "tax_provision": 2370000, "effective_tax_rate": null, "net_income": 86253000, "net_income_continuing_ops": 88857000, "net_income_to_common": 86253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421056000, "short_term_investments": 63072000, "net_receivables": 496175000, "inventory": 178556000, "other_current_assets": null, "total_current_assets": 1324044000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359668000, "total_assets": 1683712000, "short_term_debt": 878000000, "accounts_payable": 170770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901533000, "long_term_debt": 900511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952880000, "total_liabilities": 3854413000, "total_debt": 1778511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2232052000, "shares_outstanding": 117939000, "operating_cash_flow": null, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107274000", "ebitda": "106339000", "netIncome": "86253000", "grossProfit": "789456000", "depreciation": "None", "totalRevenue": "1572541000", "costOfRevenue": "783085000", "interestIncome": "1057000", "incomeBeforeTax": "91227000", "interestExpense": "14780130", "operatingIncome": "107274000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2370000", "reportedCurrency": "CNY", "netInterestIncome": "-14055000", "nonInterestIncome": "None", "operatingExpenses": "682182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "42968000", "netIncomeFromContinuingOperations": "88857000" }, "balance": { "goodwill": "109944000", "inventory": "178556000", "commonStock": "-2232052000", "currentDebt": "None", "investments": "None", "totalAssets": "1683712000", "longTermDebt": "900511000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3854413000", "otherCurrentAssets": "165185000", "totalCurrentAssets": "1324044000", "currentLongTermDebt": "878000000", "longTermInvestments": "74600000", "shortTermInvestments": "63072000", "currentNetReceivables": "496175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359668000", "currentAccountsPayable": "170770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1812936000", "totalShareholderEquity": "-2232052000", "capitalLeaseObligations": "34425000", "otherCurrentLiabilities": "960182000", "totalCurrentLiabilities": "2901533000", "otherNonCurrentLiabilities": "17944000", "totalNonCurrentLiabilities": "952880000", "cashAndShortTermInvestments": "421056000", "commonStockSharesOutstanding": "117939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1321721000, "cost_of_revenue": 684942000, "gross_profit": 636779000, "ebit": -72553000, "ebitda": -72545000, "pretax_income": -93361000, "tax_provision": 7053000, "net_income": -99475000, "net_income_to_common": -99475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500811000, "total_current_assets": 1399135000, "total_assets": 1781509000, "short_term_debt": 878000000, "long_term_debt": 905553000, "total_debt": 1783553000, "total_liabilities": 4051796000, "total_equity": -2329034000, "shares_outstanding": 117173272, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247524, "ticker_id": 935, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72553000", "ebitda": "-72545000", "netIncome": "-99475000", "grossProfit": "636779000", "depreciation": "None", "totalRevenue": "1321721000", "costOfRevenue": "684942000", "interestIncome": "917000", "incomeBeforeTax": "-93361000", "interestExpense": "20886029", "operatingIncome": "-72553000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7053000", "reportedCurrency": "CNY", "netInterestIncome": "-19899000", "nonInterestIncome": "None", "operatingExpenses": "709332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "40634000", "netIncomeFromContinuingOperations": "-100414000" }, "balance": { "goodwill": "109944000", "inventory": "195726000", "commonStock": "-2329034000", "currentDebt": "None", "investments": "None", "totalAssets": "1781509000", "longTermDebt": "905553000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "4051796000", "otherCurrentAssets": "178600000", "totalCurrentAssets": "1399135000", "currentLongTermDebt": "878000000", "longTermInvestments": "77469000", "shortTermInvestments": "62783000", "currentNetReceivables": "461215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382374000", "currentAccountsPayable": "184808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1825818000", "totalShareholderEquity": "-2329034000", "capitalLeaseObligations": "42265000", "otherCurrentLiabilities": "938133000", "totalCurrentLiabilities": "3087099000", "otherNonCurrentLiabilities": "16879000", "totalNonCurrentLiabilities": "964697000", "cashAndShortTermInvestments": "500811000", "commonStockSharesOutstanding": "117173272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "500811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321721000, "cost_of_revenue": 684942000, "gross_profit": 636779000, "research_and_development": 152987000, "selling_general_admin": 40634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72553000, "depreciation_amortisation": 7410250, "ebitda": -72545000, "interest_expense": 20886029, "interest_income": null, "other_non_operating": null, "pretax_income": -93361000, "tax_provision": 7053000, "effective_tax_rate": null, "net_income": -99475000, "net_income_continuing_ops": -100414000, "net_income_to_common": -99475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500811000, "short_term_investments": 62783000, "net_receivables": 461215000, "inventory": 195726000, "other_current_assets": null, "total_current_assets": 1399135000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382374000, "total_assets": 1781509000, "short_term_debt": 878000000, "accounts_payable": 184808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087099000, "long_term_debt": 905553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 964697000, "total_liabilities": 4051796000, "total_debt": 1783553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2329034000, "shares_outstanding": 117173272, "operating_cash_flow": null, "stock_based_compensation": 3509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72553000", "ebitda": "-72545000", "netIncome": "-99475000", "grossProfit": "636779000", "depreciation": "None", "totalRevenue": "1321721000", "costOfRevenue": "684942000", "interestIncome": "917000", "incomeBeforeTax": "-93361000", "interestExpense": "20886029", "operatingIncome": "-72553000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7053000", "reportedCurrency": "CNY", "netInterestIncome": "-19899000", "nonInterestIncome": "None", "operatingExpenses": "709332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "40634000", "netIncomeFromContinuingOperations": "-100414000" }, "balance": { "goodwill": "109944000", "inventory": "195726000", "commonStock": "-2329034000", "currentDebt": "None", "investments": "None", "totalAssets": "1781509000", "longTermDebt": "905553000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "4051796000", "otherCurrentAssets": "178600000", "totalCurrentAssets": "1399135000", "currentLongTermDebt": "878000000", "longTermInvestments": "77469000", "shortTermInvestments": "62783000", "currentNetReceivables": "461215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382374000", "currentAccountsPayable": "184808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1825818000", "totalShareholderEquity": "-2329034000", "capitalLeaseObligations": "42265000", "otherCurrentLiabilities": "938133000", "totalCurrentLiabilities": "3087099000", "otherNonCurrentLiabilities": "16879000", "totalNonCurrentLiabilities": "964697000", "cashAndShortTermInvestments": "500811000", "commonStockSharesOutstanding": "117173272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "500811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1391859000, "cost_of_revenue": 710356000, "gross_profit": 681503000, "ebit": 29924250, "ebitda": 33791000, "pretax_income": 13457000, "tax_provision": -1028000, "net_income": 12432000, "net_income_to_common": 12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262917000, "total_current_assets": 1123796000, "total_assets": 1493905000, "short_term_debt": 878000000, "long_term_debt": 881120000, "total_debt": 1759120000, "total_liabilities": 3640531000, "total_equity": -2206312000, "shares_outstanding": 118928848, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247525, "ticker_id": 935, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29924250", "ebitda": "33791000", "netIncome": "12432000", "grossProfit": "681503000", "depreciation": "None", "totalRevenue": "1391859000", "costOfRevenue": "710356000", "interestIncome": "975000", "incomeBeforeTax": "13457000", "interestExpense": "20452115", "operatingIncome": "29924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1028000", "reportedCurrency": "CNY", "netInterestIncome": "-19359000", "nonInterestIncome": "None", "operatingExpenses": "651579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "49416000", "netIncomeFromContinuingOperations": "14485000" }, "balance": { "goodwill": "109944000", "inventory": "189525000", "commonStock": "-2206312000", "currentDebt": "None", "investments": "None", "totalAssets": "1493905000", "longTermDebt": "881120000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3640531000", "otherCurrentAssets": "196213000", "totalCurrentAssets": "1123796000", "currentLongTermDebt": "878000000", "longTermInvestments": "49435000", "shortTermInvestments": "62495000", "currentNetReceivables": "412646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370109000", "currentAccountsPayable": "192743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806809000", "totalShareholderEquity": "-2206312000", "capitalLeaseObligations": "47689000", "otherCurrentLiabilities": "799578000", "totalCurrentLiabilities": "2694349000", "otherNonCurrentLiabilities": "17373000", "totalNonCurrentLiabilities": "946182000", "cashAndShortTermInvestments": "262917000", "commonStockSharesOutstanding": "118928848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391859000, "cost_of_revenue": 710356000, "gross_profit": 681503000, "research_and_development": 146723000, "selling_general_admin": 49416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29924250, "depreciation_amortisation": 7410250, "ebitda": 33791000, "interest_expense": 20452115, "interest_income": null, "other_non_operating": null, "pretax_income": 13457000, "tax_provision": -1028000, "effective_tax_rate": null, "net_income": 12432000, "net_income_continuing_ops": 14485000, "net_income_to_common": 12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262917000, "short_term_investments": 62495000, "net_receivables": 412646000, "inventory": 189525000, "other_current_assets": null, "total_current_assets": 1123796000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370109000, "total_assets": 1493905000, "short_term_debt": 878000000, "accounts_payable": 192743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694349000, "long_term_debt": 881120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946182000, "total_liabilities": 3640531000, "total_debt": 1759120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5948582000, "total_equity": -2206312000, "shares_outstanding": 118928848, "operating_cash_flow": null, "stock_based_compensation": 7896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29924250", "ebitda": "33791000", "netIncome": "12432000", "grossProfit": "681503000", "depreciation": "None", "totalRevenue": "1391859000", "costOfRevenue": "710356000", "interestIncome": "975000", "incomeBeforeTax": "13457000", "interestExpense": "20452115", "operatingIncome": "29924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1028000", "reportedCurrency": "CNY", "netInterestIncome": "-19359000", "nonInterestIncome": "None", "operatingExpenses": "651579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "49416000", "netIncomeFromContinuingOperations": "14485000" }, "balance": { "goodwill": "109944000", "inventory": "189525000", "commonStock": "-2206312000", "currentDebt": "None", "investments": "None", "totalAssets": "1493905000", "longTermDebt": "881120000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3640531000", "otherCurrentAssets": "196213000", "totalCurrentAssets": "1123796000", "currentLongTermDebt": "878000000", "longTermInvestments": "49435000", "shortTermInvestments": "62495000", "currentNetReceivables": "412646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370109000", "currentAccountsPayable": "192743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806809000", "totalShareholderEquity": "-2206312000", "capitalLeaseObligations": "47689000", "otherCurrentLiabilities": "799578000", "totalCurrentLiabilities": "2694349000", "otherNonCurrentLiabilities": "17373000", "totalNonCurrentLiabilities": "946182000", "cashAndShortTermInvestments": "262917000", "commonStockSharesOutstanding": "118928848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1480521000, "cost_of_revenue": 741720000, "gross_profit": 738801000, "ebit": 68016750, "ebitda": 75427000, "pretax_income": 56558000, "tax_provision": 441000, "net_income": 56482000, "net_income_to_common": 56482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454536000, "total_current_assets": 1299951000, "total_assets": 1666195000, "short_term_debt": 916842000, "long_term_debt": 630360000, "total_debt": 1547202000, "total_liabilities": 3795298000, "total_equity": -2186736000, "shares_outstanding": 120426624, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247526, "ticker_id": 935, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68016750", "ebitda": "75427000", "netIncome": "56482000", "grossProfit": "738801000", "depreciation": "None", "totalRevenue": "1480521000", "costOfRevenue": "741720000", "interestIncome": "1733000", "incomeBeforeTax": "56558000", "interestExpense": "18869000", "operatingIncome": "76283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "441000", "reportedCurrency": "CNY", "netInterestIncome": "-17136000", "nonInterestIncome": "None", "operatingExpenses": "629732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "47783000", "netIncomeFromContinuingOperations": "56117000" }, "balance": { "goodwill": "109944000", "inventory": "217067000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1666195000", "longTermDebt": "630360000", "shortTermDebt": "916842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3795298000", "otherCurrentAssets": "176100000", "totalCurrentAssets": "1299951000", "currentLongTermDebt": "878000000", "longTermInvestments": "51396000", "shortTermInvestments": "72125000", "currentNetReceivables": "380123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366244000", "currentAccountsPayable": "241435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596539000", "totalShareholderEquity": "-2186736000", "capitalLeaseObligations": "88179000", "otherCurrentLiabilities": "891416000", "totalCurrentLiabilities": "3099287000", "otherNonCurrentLiabilities": "16314000", "totalNonCurrentLiabilities": "696011000", "cashAndShortTermInvestments": "454536000", "commonStockSharesOutstanding": "120426624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480521000, "cost_of_revenue": 741720000, "gross_profit": 738801000, "research_and_development": 168130000, "selling_general_admin": 47783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68016750, "depreciation_amortisation": 7410250, "ebitda": 75427000, "interest_expense": 18869000, "interest_income": null, "other_non_operating": null, "pretax_income": 56558000, "tax_provision": 441000, "effective_tax_rate": null, "net_income": 56482000, "net_income_continuing_ops": 56117000, "net_income_to_common": 56482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454536000, "short_term_investments": 72125000, "net_receivables": 380123000, "inventory": 217067000, "other_current_assets": null, "total_current_assets": 1299951000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366244000, "total_assets": 1666195000, "short_term_debt": 916842000, "accounts_payable": 241435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099287000, "long_term_debt": 630360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696011000, "total_liabilities": 3795298000, "total_debt": 1547202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5948582000, "total_equity": -2186736000, "shares_outstanding": 120426624, "operating_cash_flow": null, "stock_based_compensation": 2802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68016750", "ebitda": "75427000", "netIncome": "56482000", "grossProfit": "738801000", "depreciation": "None", "totalRevenue": "1480521000", "costOfRevenue": "741720000", "interestIncome": "1733000", "incomeBeforeTax": "56558000", "interestExpense": "18869000", "operatingIncome": "76283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "441000", "reportedCurrency": "CNY", "netInterestIncome": "-17136000", "nonInterestIncome": "None", "operatingExpenses": "629732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7410250", "sellingGeneralAndAdministrative": "47783000", "netIncomeFromContinuingOperations": "56117000" }, "balance": { "goodwill": "109944000", "inventory": "217067000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1666195000", "longTermDebt": "630360000", "shortTermDebt": "916842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3795298000", "otherCurrentAssets": "176100000", "totalCurrentAssets": "1299951000", "currentLongTermDebt": "878000000", "longTermInvestments": "51396000", "shortTermInvestments": "72125000", "currentNetReceivables": "380123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366244000", "currentAccountsPayable": "241435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596539000", "totalShareholderEquity": "-2186736000", "capitalLeaseObligations": "88179000", "otherCurrentLiabilities": "891416000", "totalCurrentLiabilities": "3099287000", "otherNonCurrentLiabilities": "16314000", "totalNonCurrentLiabilities": "696011000", "cashAndShortTermInvestments": "454536000", "commonStockSharesOutstanding": "120426624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1538783000, "cost_of_revenue": 679147000, "gross_profit": 859636000, "ebit": -76617000, "ebitda": -76617000, "pretax_income": -94370000, "tax_provision": 2557000, "net_income": -102905000, "net_income_to_common": -102905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337863000, "total_current_assets": 1131146000, "total_assets": 1525245000, "short_term_debt": 878000000, "long_term_debt": 603103000, "total_debt": 1481103000, "total_liabilities": 3679520000, "total_equity": -2212273000, "shares_outstanding": 121275391, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247528, "ticker_id": 935, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76617000", "ebitda": "-76617000", "netIncome": "-102905000", "grossProfit": "859636000", "depreciation": "None", "totalRevenue": "1538783000", "costOfRevenue": "679147000", "interestIncome": "2167000", "incomeBeforeTax": "-94370000", "interestExpense": "17891985", "operatingIncome": "-57687000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2557000", "reportedCurrency": "CNY", "netInterestIncome": "-15586000", "nonInterestIncome": "None", "operatingExpenses": "917323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553250", "sellingGeneralAndAdministrative": "55822000", "netIncomeFromContinuingOperations": "-96927000" }, "balance": { "goodwill": "109944000", "inventory": "177641000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1525245000", "longTermDebt": "603103000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3679520000", "otherCurrentAssets": "232942000", "totalCurrentAssets": "1131146000", "currentLongTermDebt": "878000000", "longTermInvestments": "64495000", "shortTermInvestments": "21951000", "currentNetReceivables": "360749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394099000", "currentAccountsPayable": "233729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173109000", "shortLongTermDebtTotal": "1536790000", "totalShareholderEquity": "-2212273000", "capitalLeaseObligations": "55687000", "otherCurrentLiabilities": "893757000", "totalCurrentLiabilities": "3004224000", "otherNonCurrentLiabilities": "16506000", "totalNonCurrentLiabilities": "675296000", "cashAndShortTermInvestments": "337863000", "commonStockSharesOutstanding": "121275391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103710624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1538783000, "cost_of_revenue": 679147000, "gross_profit": 859636000, "research_and_development": 187328000, "selling_general_admin": 55822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76617000, "depreciation_amortisation": 10553250, "ebitda": -76617000, "interest_expense": 17891985, "interest_income": null, "other_non_operating": null, "pretax_income": -94370000, "tax_provision": 2557000, "effective_tax_rate": null, "net_income": -102905000, "net_income_continuing_ops": -96927000, "net_income_to_common": -102905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337863000, "short_term_investments": 21951000, "net_receivables": 360749000, "inventory": 177641000, "other_current_assets": null, "total_current_assets": 1131146000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394099000, "total_assets": 1525245000, "short_term_debt": 878000000, "accounts_payable": 233729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3004224000, "long_term_debt": 603103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675296000, "total_liabilities": 3679520000, "total_debt": 1481103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5948582000, "total_equity": -2212273000, "shares_outstanding": 121275391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76617000", "ebitda": "-76617000", "netIncome": "-102905000", "grossProfit": "859636000", "depreciation": "None", "totalRevenue": "1538783000", "costOfRevenue": "679147000", "interestIncome": "2167000", "incomeBeforeTax": "-94370000", "interestExpense": "17891985", "operatingIncome": "-57687000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2557000", "reportedCurrency": "CNY", "netInterestIncome": "-15586000", "nonInterestIncome": "None", "operatingExpenses": "917323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553250", "sellingGeneralAndAdministrative": "55822000", "netIncomeFromContinuingOperations": "-96927000" }, "balance": { "goodwill": "109944000", "inventory": "177641000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "1525245000", "longTermDebt": "603103000", "shortTermDebt": "878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-5948582000", "totalLiabilities": "3679520000", "otherCurrentAssets": "232942000", "totalCurrentAssets": "1131146000", "currentLongTermDebt": "878000000", "longTermInvestments": "64495000", "shortTermInvestments": "21951000", "currentNetReceivables": "360749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394099000", "currentAccountsPayable": "233729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173109000", "shortLongTermDebtTotal": "1536790000", "totalShareholderEquity": "-2212273000", "capitalLeaseObligations": "55687000", "otherCurrentLiabilities": "893757000", "totalCurrentLiabilities": "3004224000", "otherNonCurrentLiabilities": "16506000", "totalNonCurrentLiabilities": "675296000", "cashAndShortTermInvestments": "337863000", "commonStockSharesOutstanding": "121275391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103710624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "income_statement": { "revenue": 1206634000, "cost_of_revenue": 639459000, "gross_profit": 567175000, "ebit": -281247000, "ebitda": -281247000, "pretax_income": -298334000, "tax_provision": 4890000, "net_income": -299159000, "net_income_to_common": -299159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657881000, "total_current_assets": 1442785000, "total_assets": 1846068000, "short_term_debt": 1456064000, "long_term_debt": null, "total_debt": 1456064000, "total_liabilities": 3881732000, "total_equity": -2087684000, "shares_outstanding": 122268844, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247529, "ticker_id": 935, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:51.014028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281247000", "ebitda": "-281247000", "netIncome": "-299159000", "grossProfit": "567175000", "depreciation": "None", "totalRevenue": "1206634000", "costOfRevenue": "639459000", "interestIncome": "2154000", "incomeBeforeTax": "-298334000", "interestExpense": "17629080", "operatingIncome": "-289131000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4890000", "reportedCurrency": "CNY", "netInterestIncome": "-14933000", "nonInterestIncome": "None", "operatingExpenses": "856306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553250", "sellingGeneralAndAdministrative": "63579000", "netIncomeFromContinuingOperations": "-303224000" }, "balance": { "goodwill": "109944000", "inventory": "182710000", "commonStock": "-2087684000", "currentDebt": "None", "investments": "None", "totalAssets": "1846068000", "longTermDebt": "None", "shortTermDebt": "1456064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3881732000", "otherCurrentAssets": "193686000", "totalCurrentAssets": "1442785000", "currentLongTermDebt": "1456064000", "longTermInvestments": "87443000", "shortTermInvestments": "21826000", "currentNetReceivables": "386682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403283000", "currentAccountsPayable": "193035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167477000", "shortLongTermDebtTotal": "1502322000", "totalShareholderEquity": "-2087684000", "capitalLeaseObligations": "46258000", "otherCurrentLiabilities": "903352000", "totalCurrentLiabilities": "3823460000", "otherNonCurrentLiabilities": "12014000", "totalNonCurrentLiabilities": "58272000", "cashAndShortTermInvestments": "657881000", "commonStockSharesOutstanding": "122268844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308649814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1206634000, "cost_of_revenue": 639459000, "gross_profit": 567175000, "research_and_development": 205076000, "selling_general_admin": 63579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281247000, "depreciation_amortisation": 10553250, "ebitda": -281247000, "interest_expense": 17629080, "interest_income": null, "other_non_operating": null, "pretax_income": -298334000, "tax_provision": 4890000, "effective_tax_rate": null, "net_income": -299159000, "net_income_continuing_ops": -303224000, "net_income_to_common": -299159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657881000, "short_term_investments": 21826000, "net_receivables": 386682000, "inventory": 182710000, "other_current_assets": null, "total_current_assets": 1442785000, "net_ppe": null, "goodwill": 109944000, "intangible_assets": null, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403283000, "total_assets": 1846068000, "short_term_debt": 1456064000, "accounts_payable": 193035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3823460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58272000, "total_liabilities": 3881732000, "total_debt": 1456064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2087684000, "shares_outstanding": 122268844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281247000", "ebitda": "-281247000", "netIncome": "-299159000", "grossProfit": "567175000", "depreciation": "None", "totalRevenue": "1206634000", "costOfRevenue": "639459000", "interestIncome": "2154000", "incomeBeforeTax": "-298334000", "interestExpense": "17629080", "operatingIncome": "-289131000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4890000", "reportedCurrency": "CNY", "netInterestIncome": "-14933000", "nonInterestIncome": "None", "operatingExpenses": "856306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553250", "sellingGeneralAndAdministrative": "63579000", "netIncomeFromContinuingOperations": "-303224000" }, "balance": { "goodwill": "109944000", "inventory": "182710000", "commonStock": "-2087684000", "currentDebt": "None", "investments": "None", "totalAssets": "1846068000", "longTermDebt": "None", "shortTermDebt": "1456064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3881732000", "otherCurrentAssets": "193686000", "totalCurrentAssets": "1442785000", "currentLongTermDebt": "1456064000", "longTermInvestments": "87443000", "shortTermInvestments": "21826000", "currentNetReceivables": "386682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403283000", "currentAccountsPayable": "193035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167477000", "shortLongTermDebtTotal": "1502322000", "totalShareholderEquity": "-2087684000", "capitalLeaseObligations": "46258000", "otherCurrentLiabilities": "903352000", "totalCurrentLiabilities": "3823460000", "otherNonCurrentLiabilities": "12014000", "totalNonCurrentLiabilities": "58272000", "cashAndShortTermInvestments": "657881000", "commonStockSharesOutstanding": "122268844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308649814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }