{ "ticker": { "uuid": "a234888e-3746-4234-901c-b0f94a8a30eb", "symbol": "NEC", "name": "Nine Entertainment Co. Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/a234888e-3746-4234-901c-b0f94a8a30eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a234888e-3746-4234-901c-b0f94a8a30eb/" }, "ticker_metadata": { "id": 24203, "uuid": "a234888e-3746-4234-901c-b0f94a8a30eb", "symbol": "NEC", "name": "Nine Entertainment Co. Holdings Limited", "asset_type": "equity", "market_cap": 1514402816, "stock_exchange_id": 9, "industry": "Entertainment", "sector": "Communication Services", "description": "Nine Entertainment Co. Holdings Limited engages in the broadcasting and program production businesses across free to air television, video on demand, and metropolitan radio networks in Australia. The company operates through Broadcasting, Publishing, Domain Group, and Stan segments. It offers television services under the brands, including 9Network, Channel 9, 9Gem, 9Go!, 9Life, and 9Rush; video on demand platform under 9Now brand; radio stations under 2GB, 3AW, 4BC, and 6PR brands; and publishes newspapers, news-inserted magazines, digital, and events, as well as nine.com.au, a site of news, lifestyle, sport, and entertainment content. The company also provides mastheads under The Sydney Morning Herald, The Age, Brisbane Times, The Australian Financial Review and magzine, WA Today, Fin Magzine, Good Food, Good Weekend, Sunday Life, Traveller, Leisure and Life, AFR weekend, The Guide/Green Guide, Wide World Of Sports,9Honey, 9Travel, 9Travel Reviews, Domain Group, Drive, Fututre Women, The Sun-Herald, The Sunday Age, Drive, and Pedestrian group brands. In addition, it offers real estate media and technology services. Nine Entertainment Co. Holdings Limited was founded in 1956 and is headquartered in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a234888e-3746-4234-901c-b0f94a8a30eb", "symbol": "NEC", "name": "Nine Entertainment Co. Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/a234888e-3746-4234-901c-b0f94a8a30eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a234888e-3746-4234-901c-b0f94a8a30eb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.91, "quality": 0.13, "momentum": 0.1, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.92, "market_cap": 1458901153.16, "pe_ratio": 14.0429, "earnings_yield": 0.0333, "ebitda_to_ev": 0.1673, "shareholder_yield": 0.1006, "roe": 0.0661, "piotroski_f_score": 4, "momentum_12_1": -0.0836, "volatility_252d": 0.2677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:23.080490+00:00", "batch_id": "" }, "size": { "price_close": 0.92, "market_cap": 1458901153.16, "market_cap_usd": 1458901153.16, "enterprise_value": 2375798153.16, "shares_outstanding": 1585762123, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0429, "pb_ratio": 0.9278, "ptbv_ratio": 0.9278, "ps_ratio": 0.5451, "pcf_ratio": null, "pfcf_ratio": 5.9652, "ev_ebitda": 5.9778, "ev_ebit": 29.9925, "ev_sales": 0.8877, "ev_fcf": 9.7142, "earnings_yield": 0.0333, "fcf_yield": 0.1029, "price_to_sales": 0.5451, "price_to_book": 0.9278, "price_to_cashflow": null, "ebitda_to_ev": 0.1673, "sales_yield": 1.1266 }, "yield": { "dividend_yield": 0.1006, "buyback_yield": 0, "shareholder_yield": 0.1006, "debt_paydown_yield": 0.0069, "total_yield": 0.1075 }, "quality": { "gross_margin": 0.3906, "operating_margin": 0.0296, "net_margin": 0.0388, "ebitda_margin": 0.1485, "fcf_margin": 0.0914, "roe": 0.0661, "roa": 0.0262, "roic": 0.0239, "roc_greenblatt": null, "asset_turnover": 0.675, "cash_conversion": 2.3541, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2636, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.307, "debt_to_assets": 0.267, "interest_coverage": 1.3964, "current_ratio": 0.9838, "quick_ratio": 0.9838, "net_debt": 916897000, "local_beta": 1.1775, "volatility_252d": 0.2677, "volatility_60d": 0.6215, "max_drawdown_12m": -0.2883, "risk_adjusted_momentum": -0.3122 }, "growth": { "revenue_growth_1y": 0.0218, "revenue_growth_3y_cagr": -0.0015, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0632, "eps_growth_3y_cagr": -0.2955, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5636, "book_value_growth_1y": -0.0096, "revenue_growth": 0.0218, "earnings_growth": -0.0632 }, "momentum": { "price_return_1m": -0.0515, "price_return_3m": -0.0417, "price_return_6m": -0.1401, "price_return_9m": -0.1792, "price_return_12m": -0.1308, "price_return_12m_ex1m": -0.0836, "momentum_6m": -0.1401, "momentum_12m": -0.1308, "momentum_12_1": -0.0836, "distance_from_52w_high": -0.2386, "distance_from_52w_low": 0.0698, "relative_strength": -0.1436 }, "raw_ttm": { "revenue_ttm": 2676473000, "gross_profit_ttm": 1045381000, "ebit_ttm": 79213000, "ebitda_ttm": 397439000, "net_income_ttm": 103889000, "eps_diluted_ttm": 0.0655, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -135031000, "fcf_ttm": 244570000, "dividends_paid_ttm": -146818000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56727000, "cash_and_equivalents": 141668000, "total_current_assets": 916530000, "total_current_liabilities": 931597000, "net_ppe": null, "total_assets": 3965091000, "total_debt": 1058565000, "total_equity": 1572440000, "net_working_capital": -55772000, "book_value_per_share": 0.9916, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9916 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 37, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 7, "rank_shareholder_yield": 9, "rank_total_yield": 14, "rank_roe": 53, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 73, "rank_fcf_margin": 44, "rank_piotroski": 43, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 70 }, "composites": { "value_composite": 9, "quality_composite": 87, "momentum_composite": 90, "growth_composite": 92, "yield_composite": 3, "svqf_composite": 95, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 47, "quality_value_composite": 0.3439, "os_score": 0.53, "value_percentile": 0.91, "quality_percentile": 0.13, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10491, "ticker_id": 24203, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:23.080490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 1458901153.16, "market_cap_usd": 1458901153.16, "enterprise_value": 2375798153.16, "shares_outstanding": 1585762123, "fx_rate_to_usd": null, "pe_ratio": 14.04288378, "pb_ratio": 0.92779448, "ptbv_ratio": 0.92779448, "ps_ratio": 0.54508346, "pcf_ratio": null, "pfcf_ratio": 5.96516806, "ev_ebitda": 5.97776804, "ev_ebit": 29.99252841, "ev_sales": 0.88766005, "ev_fcf": 9.7141847, "earnings_yield": 0.03334164, "fcf_yield": 0.10294225, "dividend_yield": 0.10063602, "buyback_yield": 0, "shareholder_yield": 0.10063602, "debt_paydown_yield": 0.00685447, "total_yield": 0.10749049, "gross_margin": 0.39058156, "operating_margin": 0.02959604, "net_margin": 0.03881564, "ebitda_margin": 0.14849356, "fcf_margin": 0.09137772, "roe": 0.06606866, "roa": 0.02620091, "roic": 0.02386569, "roc_greenblatt": null, "asset_turnover": 0.67500922, "cash_conversion": 2.35414721, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.30701315, "debt_to_assets": 0.26697117, "interest_coverage": 1.39638973, "current_ratio": 0.9838267, "quick_ratio": 0.9838267, "net_debt": 916897000, "revenue_growth_1y": 0.02177727, "revenue_growth_3y_cagr": -0.00152645, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06319377, "eps_growth_3y_cagr": -0.29552105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56356685, "book_value_growth_1y": -0.00958644, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.012897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05154639, "price_return_3m": -0.04166667, "price_return_6m": -0.14006717, "price_return_9m": -0.17923024, "price_return_12m": -0.13079955, "price_return_12m_ex1m": -0.0835604, "distance_from_52w_high": -0.23863623, "distance_from_52w_low": 0.06976744, "relative_strength": -0.14364634, "local_beta": 1.1775, "volatility_252d": 0.267693, "volatility_60d": 0.621483, "max_drawdown_12m": -0.28829039, "revenue_ttm": 2676473000, "gross_profit_ttm": 1045381000, "ebit_ttm": 79213000, "ebitda_ttm": 397439000, "net_income_ttm": 103889000, "eps_diluted_ttm": 0.06551361, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -135031000, "fcf_ttm": 244570000, "dividends_paid_ttm": -146818000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56727000, "cash_and_equivalents": 141668000, "total_current_assets": 916530000, "total_current_liabilities": 931597000, "net_ppe": null, "total_assets": 3965091000, "total_debt": 1058565000, "total_equity": 1572440000, "net_working_capital": -55772000, "book_value_per_share": 0.99159891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99159891, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 7, "rank_shareholder_yield": 9, "rank_total_yield": 14, "rank_roe": 53, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 73, "rank_fcf_margin": 44, "rank_piotroski": 43, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 70, "value_composite": 9, "quality_composite": 87, "momentum_composite": 90, "growth_composite": 92, "yield_composite": 3, "svqf_composite": 95, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.92, "os": 0.53, "value": 0.91, "quality": 0.13, "momentum": 0.1, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 14.0429, "earnings_yield": 0.0333, "shareholder_yield": 0.1006, "roe": 0.0661, "momentum_12_1": -0.0836, "complete_fields": { "id": 10491, "ticker_id": 24203, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:23.080490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 1458901153.16, "market_cap_usd": 1458901153.16, "enterprise_value": 2375798153.16, "shares_outstanding": 1585762123, "fx_rate_to_usd": null, "pe_ratio": 14.04288378, "pb_ratio": 0.92779448, "ptbv_ratio": 0.92779448, "ps_ratio": 0.54508346, "pcf_ratio": null, "pfcf_ratio": 5.96516806, "ev_ebitda": 5.97776804, "ev_ebit": 29.99252841, "ev_sales": 0.88766005, "ev_fcf": 9.7141847, "earnings_yield": 0.03334164, "fcf_yield": 0.10294225, "dividend_yield": 0.10063602, "buyback_yield": 0, "shareholder_yield": 0.10063602, "debt_paydown_yield": 0.00685447, "total_yield": 0.10749049, "gross_margin": 0.39058156, "operating_margin": 0.02959604, "net_margin": 0.03881564, "ebitda_margin": 0.14849356, "fcf_margin": 0.09137772, "roe": 0.06606866, "roa": 0.02620091, "roic": 0.02386569, "roc_greenblatt": null, "asset_turnover": 0.67500922, "cash_conversion": 2.35414721, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.30701315, "debt_to_assets": 0.26697117, "interest_coverage": 1.39638973, "current_ratio": 0.9838267, "quick_ratio": 0.9838267, "net_debt": 916897000, "revenue_growth_1y": 0.02177727, "revenue_growth_3y_cagr": -0.00152645, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06319377, "eps_growth_3y_cagr": -0.29552105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56356685, "book_value_growth_1y": -0.00958644, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.012897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05154639, "price_return_3m": -0.04166667, "price_return_6m": -0.14006717, "price_return_9m": -0.17923024, "price_return_12m": -0.13079955, "price_return_12m_ex1m": -0.0835604, "distance_from_52w_high": -0.23863623, "distance_from_52w_low": 0.06976744, "relative_strength": -0.14364634, "local_beta": 1.1775, "volatility_252d": 0.267693, "volatility_60d": 0.621483, "max_drawdown_12m": -0.28829039, "revenue_ttm": 2676473000, "gross_profit_ttm": 1045381000, "ebit_ttm": 79213000, "ebitda_ttm": 397439000, "net_income_ttm": 103889000, "eps_diluted_ttm": 0.06551361, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -135031000, "fcf_ttm": 244570000, "dividends_paid_ttm": -146818000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56727000, "cash_and_equivalents": 141668000, "total_current_assets": 916530000, "total_current_liabilities": 931597000, "net_ppe": null, "total_assets": 3965091000, "total_debt": 1058565000, "total_equity": 1572440000, "net_working_capital": -55772000, "book_value_per_share": 0.99159891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99159891, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 7, "rank_shareholder_yield": 9, "rank_total_yield": 14, "rank_roe": 53, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 73, "rank_fcf_margin": 44, "rank_piotroski": 43, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 70, "value_composite": 9, "quality_composite": 87, "momentum_composite": 90, "growth_composite": 92, "yield_composite": 3, "svqf_composite": 95, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "income_statement": { "revenue": 2676473000, "cost_of_revenue": 1631092000, "gross_profit": 1045381000, "ebit": 79213000, "ebitda": 397439000, "pretax_income": null, "tax_provision": null, "net_income": 103889000, "net_income_to_common": 103889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141668000, "total_current_assets": 916530000, "total_assets": 3965091000, "short_term_debt": 100963000, "long_term_debt": 624379000, "total_debt": 1058565000, "total_liabilities": null, "total_equity": 1572440000, "shares_outstanding": 1585762123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -135031000, "free_cash_flow": 244570000, "dividends_paid": -146818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000 }, "complete_fields": { "id": 414775, "ticker_id": 24203, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "397439000", "netIncome": "103889000", "grossProfit": "1045381000", "totalRevenue": "2676473000", "costOfRevenue": "1631092000", "interestExpense": "56727000", "operatingIncome": "79213000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "158071000" }, "balance": { "totalDebt": "1058565000", "totalAssets": "3965091000", "longTermDebt": "624379000", "shortTermDebt": "100963000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "204952000", "totalLiabilities": null, "sharesOutstanding": "1585762123", "totalCurrentAssets": "916530000", "totalShareholderEquity": "1572440000", "totalCurrentLiabilities": "931597000", "propertyPlantEquipmentNet": "380413000", "cashAndShortTermInvestments": "141668000" }, "cashflow": { "freeCashFlow": "244570000", "dividendsPaid": "-146818000", "issuanceOfDebt": "260000000", "issuanceOfStock": null, "repaymentOfDebt": "-270000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-135031000" } }, "revenue": 2676473000, "cost_of_revenue": 1631092000, "gross_profit": 1045381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79213000, "depreciation_amortisation": 158071000, "ebitda": 397439000, "interest_expense": 56727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103889000, "net_income_continuing_ops": null, "net_income_to_common": 103889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 916530000, "net_ppe": 380413000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3965091000, "short_term_debt": 100963000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931597000, "long_term_debt": 624379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1058565000, "preferred_stock": null, "minority_interest": 204952000, "retained_earnings": null, "total_equity": 1572440000, "shares_outstanding": 1585762123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 244570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "397439000", "netIncome": "103889000", "grossProfit": "1045381000", "totalRevenue": "2676473000", "costOfRevenue": "1631092000", "interestExpense": "56727000", "operatingIncome": "79213000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "158071000" }, "balance": { "totalDebt": "1058565000", "totalAssets": "3965091000", "longTermDebt": "624379000", "shortTermDebt": "100963000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "204952000", "totalLiabilities": null, "sharesOutstanding": "1585762123", "totalCurrentAssets": "916530000", "totalShareholderEquity": "1572440000", "totalCurrentLiabilities": "931597000", "propertyPlantEquipmentNet": "380413000", "cashAndShortTermInvestments": "141668000" }, "cashflow": { "freeCashFlow": "244570000", "dividendsPaid": "-146818000", "issuanceOfDebt": "260000000", "issuanceOfStock": null, "repaymentOfDebt": "-270000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-135031000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "income_statement": { "revenue": 2619429000, "cost_of_revenue": 1595313000, "gross_profit": 1024116000, "ebit": 115660000, "ebitda": 405451000, "pretax_income": null, "tax_provision": null, "net_income": 110897000, "net_income_to_common": 110897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92860000, "total_current_assets": 905532000, "total_assets": 4004083000, "short_term_debt": 99690000, "long_term_debt": 633160000, "total_debt": 1079218000, "total_liabilities": null, "total_equity": 1587660000, "shares_outstanding": 1585762123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -136999000, "free_cash_flow": 156418000, "dividends_paid": -165472000, "share_repurchases": -67451000, "shares_issued": null, "net_debt_issued": 88950000 }, "complete_fields": { "id": 414776, "ticker_id": 24203, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "405451000", "netIncome": "110897000", "grossProfit": "1024116000", "totalRevenue": "2619429000", "costOfRevenue": "1595313000", "interestExpense": "49229000", "operatingIncome": "115660000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156214000" }, "balance": { "totalDebt": "1079218000", "totalAssets": "4004083000", "longTermDebt": "633160000", "shortTermDebt": "99690000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "197707000", "totalLiabilities": null, "sharesOutstanding": "1585762123", "totalCurrentAssets": "905532000", "totalShareholderEquity": "1587660000", "totalCurrentLiabilities": "881548000", "propertyPlantEquipmentNet": "408676000", "cashAndShortTermInvestments": "92860000" }, "cashflow": { "freeCashFlow": "156418000", "dividendsPaid": "-165472000", "issuanceOfDebt": "375000000", "issuanceOfStock": null, "repaymentOfDebt": "-286050000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-67451000", "capitalExpenditures": "-136999000" } }, "revenue": 2619429000, "cost_of_revenue": 1595313000, "gross_profit": 1024116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115660000, "depreciation_amortisation": 156214000, "ebitda": 405451000, "interest_expense": 49229000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110897000, "net_income_continuing_ops": null, "net_income_to_common": 110897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 905532000, "net_ppe": 408676000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4004083000, "short_term_debt": 99690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881548000, "long_term_debt": 633160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1079218000, "preferred_stock": null, "minority_interest": 197707000, "retained_earnings": null, "total_equity": 1587660000, "shares_outstanding": 1585762123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -165472000, "share_repurchases": -67451000, "shares_issued": null, "net_debt_issued": 88950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 156418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "405451000", "netIncome": "110897000", "grossProfit": "1024116000", "totalRevenue": "2619429000", "costOfRevenue": "1595313000", "interestExpense": "49229000", "operatingIncome": "115660000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156214000" }, "balance": { "totalDebt": "1079218000", "totalAssets": "4004083000", "longTermDebt": "633160000", "shortTermDebt": "99690000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "197707000", "totalLiabilities": null, "sharesOutstanding": "1585762123", "totalCurrentAssets": "905532000", "totalShareholderEquity": "1587660000", "totalCurrentLiabilities": "881548000", "propertyPlantEquipmentNet": "408676000", "cashAndShortTermInvestments": "92860000" }, "cashflow": { "freeCashFlow": "156418000", "dividendsPaid": "-165472000", "issuanceOfDebt": "375000000", "issuanceOfStock": null, "repaymentOfDebt": "-286050000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-67451000", "capitalExpenditures": "-136999000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "income_statement": { "revenue": 2694602000, "cost_of_revenue": 1641169000, "gross_profit": 1053433000, "ebit": 158092000, "ebitda": 465358000, "pretax_income": null, "tax_provision": null, "net_income": 181806000, "net_income_to_common": 181806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119676000, "total_current_assets": 900920000, "total_assets": 4015629000, "short_term_debt": 99429000, "long_term_debt": 543454000, "total_debt": 1013239000, "total_liabilities": null, "total_equity": 1682700000, "shares_outstanding": 1627706781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -97840000, "free_cash_flow": 253936000, "dividends_paid": -239295000, "share_repurchases": -154011000, "shares_issued": null, "net_debt_issued": 166000000 }, "complete_fields": { "id": 414777, "ticker_id": 24203, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465358000", "netIncome": "181806000", "grossProfit": "1053433000", "totalRevenue": "2694602000", "costOfRevenue": "1641169000", "interestExpense": "34548000", "operatingIncome": "158092000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155706000" }, "balance": { "totalDebt": "1013239000", "totalAssets": "4015629000", "longTermDebt": "543454000", "shortTermDebt": "99429000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "193645000", "totalLiabilities": null, "sharesOutstanding": "1627706781", "totalCurrentAssets": "900920000", "totalShareholderEquity": "1682700000", "totalCurrentLiabilities": "867418000", "propertyPlantEquipmentNet": "442136000", "cashAndShortTermInvestments": "119676000" }, "cashflow": { "freeCashFlow": "253936000", "dividendsPaid": "-239295000", "issuanceOfDebt": "918500000", "issuanceOfStock": null, "repaymentOfDebt": "-752500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-154011000", "capitalExpenditures": "-97840000" } }, "revenue": 2694602000, "cost_of_revenue": 1641169000, "gross_profit": 1053433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158092000, "depreciation_amortisation": 155706000, "ebitda": 465358000, "interest_expense": 34548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181806000, "net_income_continuing_ops": null, "net_income_to_common": 181806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 900920000, "net_ppe": 442136000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4015629000, "short_term_debt": 99429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867418000, "long_term_debt": 543454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1013239000, "preferred_stock": null, "minority_interest": 193645000, "retained_earnings": null, "total_equity": 1682700000, "shares_outstanding": 1627706781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -239295000, "share_repurchases": -154011000, "shares_issued": null, "net_debt_issued": 166000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 253936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465358000", "netIncome": "181806000", "grossProfit": "1053433000", "totalRevenue": "2694602000", "costOfRevenue": "1641169000", "interestExpense": "34548000", "operatingIncome": "158092000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155706000" }, "balance": { "totalDebt": "1013239000", "totalAssets": "4015629000", "longTermDebt": "543454000", "shortTermDebt": "99429000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "193645000", "totalLiabilities": null, "sharesOutstanding": "1627706781", "totalCurrentAssets": "900920000", "totalShareholderEquity": "1682700000", "totalCurrentLiabilities": "867418000", "propertyPlantEquipmentNet": "442136000", "cashAndShortTermInvestments": "119676000" }, "cashflow": { "freeCashFlow": "253936000", "dividendsPaid": "-239295000", "issuanceOfDebt": "918500000", "issuanceOfStock": null, "repaymentOfDebt": "-752500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-154011000", "capitalExpenditures": "-97840000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "income_statement": { "revenue": 2688767000, "cost_of_revenue": 1486520000, "gross_profit": 1202247000, "ebit": 322396000, "ebitda": 610598000, "pretax_income": null, "tax_provision": null, "net_income": 297143000, "net_income_to_common": 297143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153464000, "total_current_assets": 892800000, "total_assets": 4140299000, "short_term_debt": 79772000, "long_term_debt": 398135000, "total_debt": 860647000, "total_liabilities": null, "total_equity": 1878010000, "shares_outstanding": 1705393253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -74767000, "free_cash_flow": 412461000, "dividends_paid": -231799000, "share_repurchases": -44823000, "shares_issued": 62492000, "net_debt_issued": 53103000 }, "complete_fields": { "id": 414778, "ticker_id": 24203, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "610598000", "netIncome": "297143000", "grossProfit": "1202247000", "totalRevenue": "2688767000", "costOfRevenue": "1486520000", "interestExpense": "11854000", "operatingIncome": "322396000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149109000" }, "balance": { "totalDebt": "860647000", "totalAssets": "4140299000", "longTermDebt": "398135000", "shortTermDebt": "79772000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "193540000", "totalLiabilities": null, "sharesOutstanding": "1705393253", "totalCurrentAssets": "892800000", "totalShareholderEquity": "1878010000", "totalCurrentLiabilities": "907504000", "propertyPlantEquipmentNet": "491490000", "cashAndShortTermInvestments": "153464000" }, "cashflow": { "freeCashFlow": "412461000", "dividendsPaid": "-231799000", "issuanceOfDebt": "817000000", "issuanceOfStock": "62492000", "repaymentOfDebt": "-763897000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-44823000", "capitalExpenditures": "-74767000" } }, "revenue": 2688767000, "cost_of_revenue": 1486520000, "gross_profit": 1202247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322396000, "depreciation_amortisation": 149109000, "ebitda": 610598000, "interest_expense": 11854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297143000, "net_income_continuing_ops": null, "net_income_to_common": 297143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 892800000, "net_ppe": 491490000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4140299000, "short_term_debt": 79772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907504000, "long_term_debt": 398135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 860647000, "preferred_stock": null, "minority_interest": 193540000, "retained_earnings": null, "total_equity": 1878010000, "shares_outstanding": 1705393253, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231799000, "share_repurchases": -44823000, "shares_issued": 62492000, "net_debt_issued": 53103000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 412461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "610598000", "netIncome": "297143000", "grossProfit": "1202247000", "totalRevenue": "2688767000", "costOfRevenue": "1486520000", "interestExpense": "11854000", "operatingIncome": "322396000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149109000" }, "balance": { "totalDebt": "860647000", "totalAssets": "4140299000", "longTermDebt": "398135000", "shortTermDebt": "79772000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "193540000", "totalLiabilities": null, "sharesOutstanding": "1705393253", "totalCurrentAssets": "892800000", "totalShareholderEquity": "1878010000", "totalCurrentLiabilities": "907504000", "propertyPlantEquipmentNet": "491490000", "cashAndShortTermInvestments": "153464000" }, "cashflow": { "freeCashFlow": "412461000", "dividendsPaid": "-231799000", "issuanceOfDebt": "817000000", "issuanceOfStock": "62492000", "repaymentOfDebt": "-763897000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-44823000", "capitalExpenditures": "-74767000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414779, "ticker_id": 24203, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141668000, "total_current_assets": 916530000, "total_assets": 3965091000, "short_term_debt": 100963000, "long_term_debt": 624379000, "total_debt": 1058565000, "total_liabilities": null, "total_equity": 1572440000, "shares_outstanding": 1585762123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414774, "ticker_id": 24203, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:47:39.557121+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1058565000", "totalAssets": "3965091000", "longTermDebt": "624379000", "shortTermDebt": "100963000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "204952000", "totalLiabilities": null, "sharesOutstanding": "1585762123", "totalCurrentAssets": "916530000", "totalShareholderEquity": "1572440000", "totalCurrentLiabilities": "931597000", "propertyPlantEquipmentNet": "380413000", "cashAndShortTermInvestments": "141668000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 916530000, "net_ppe": 380413000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3965091000, "short_term_debt": 100963000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931597000, "long_term_debt": 624379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1058565000, "preferred_stock": null, "minority_interest": 204952000, "retained_earnings": null, "total_equity": 1572440000, "shares_outstanding": 1585762123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1058565000", "totalAssets": "3965091000", "longTermDebt": "624379000", "shortTermDebt": "100963000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "204952000", "totalLiabilities": null, "sharesOutstanding": "1585762123", "totalCurrentAssets": "916530000", "totalShareholderEquity": "1572440000", "totalCurrentLiabilities": "931597000", "propertyPlantEquipmentNet": "380413000", "cashAndShortTermInvestments": "141668000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }