{ "ticker": { "uuid": "a234f228-f1b8-48df-a943-f433cef8d8c4", "symbol": "ATHM", "name": "Autohome Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/a234f228-f1b8-48df-a943-f433cef8d8c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a234f228-f1b8-48df-a943-f433cef8d8c4/" }, "ticker_metadata": { "id": 278, "uuid": "a234f228-f1b8-48df-a943-f433cef8d8c4", "symbol": "ATHM", "name": "Autohome Inc", "asset_type": "equity", "market_cap": 1886499000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Autohome Inc. is an online destination for automobile consumers in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a234f228-f1b8-48df-a943-f433cef8d8c4", "symbol": "ATHM", "name": "Autohome Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/a234f228-f1b8-48df-a943-f433cef8d8c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a234f228-f1b8-48df-a943-f433cef8d8c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.99, "quality": 0.21, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 16.53, "market_cap": 1940673094.23, "pe_ratio": 1.5133, "earnings_yield": 0.6608, "ebitda_to_ev": 0.8971, "shareholder_yield": 0.7633, "roe": 0.056, "piotroski_f_score": 4, "momentum_12_1": -0.2086, "volatility_252d": 0.2655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.543948+00:00", "batch_id": "" }, "size": { "price_close": 16.53, "market_cap": 1940673094.23, "market_cap_usd": 1940673094.23, "enterprise_value": 559021094.23, "shares_outstanding": 117403091, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.5133, "pb_ratio": 0.0847, "ptbv_ratio": 0.1299, "ps_ratio": 0.321, "pcf_ratio": 2.1819, "pfcf_ratio": 1.9262, "ev_ebitda": 1.1146, "ev_ebit": 1.1996, "ev_sales": 0.0925, "ev_fcf": 0.5548, "earnings_yield": 0.6608, "fcf_yield": 1.8023, "price_to_sales": 0.321, "price_to_book": 0.0847, "price_to_cashflow": 2.1819, "ebitda_to_ev": 0.8971, "sales_yield": 10.8165 }, "yield": { "dividend_yield": 0.7633, "buyback_yield": 0, "shareholder_yield": 0.7633, "debt_paydown_yield": null, "total_yield": 0.7633 }, "quality": { "gross_margin": 0.7147, "operating_margin": 0.0771, "net_margin": 0.2121, "ebitda_margin": 0.0829, "fcf_margin": 0.1666, "roe": 0.056, "roa": 0.0472, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2224, "cash_conversion": 0.7857, "accruals_ratio": 0.0145, "sbc_to_revenue": 0.0525, "piotroski_f_score": 4, "altman_z_score": 2.3153, "earnings_stability_5y": 0.3776, "revenue_stability_5y": 0.1145, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1323, "net_debt_to_ebitda": -2.7549, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.1537, "quick_ratio": 8.1537, "net_debt": -1381652000, "local_beta": 0.0006, "volatility_252d": 0.2655, "volatility_60d": 0.6105, "max_drawdown_12m": -0.3953, "risk_adjusted_momentum": -0.7857 }, "growth": { "revenue_growth_1y": -0.1217, "revenue_growth_3y_cagr": -0.033, "revenue_growth_5y_cagr": -0.0623, "eps_growth_1y": -0.2701, "eps_growth_3y_cagr": -0.103, "eps_growth_5y_cagr": -0.1624, "fcf_growth_1y": null, "book_value_growth_1y": -0.0079, "revenue_growth": -0.1217, "earnings_growth": -0.2701 }, "momentum": { "price_return_1m": -0.13, "price_return_3m": -0.1332, "price_return_6m": -0.2705, "price_return_9m": -0.3782, "price_return_12m": -0.3115, "price_return_12m_ex1m": -0.2086, "momentum_6m": -0.2705, "momentum_12m": -0.3115, "momentum_12_1": -0.2086, "distance_from_52w_high": -0.3953, "distance_from_52w_low": 0, "relative_strength": -0.4115 }, "raw_ttm": { "revenue_ttm": 6046651000, "gross_profit_ttm": 4321312000, "ebit_ttm": 466021300, "ebitda_ttm": 501525000, "net_income_ttm": 1282374000, "eps_diluted_ttm": 10.9228, "operating_cash_flow_ttm": 889462000, "capital_expenditure_ttm": 236114000, "fcf_ttm": 1007519000, "dividends_paid_ttm": 1481245000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1381652000, "total_current_assets": 20533002000, "total_current_liabilities": 2518248000, "net_ppe": null, "total_assets": 27186938000, "total_debt": null, "total_equity": 22917938000, "net_working_capital": 16633102000, "book_value_per_share": 195.2073, "retained_earnings": 16646779000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14942013600, "tangible_book_per_share": 127.271 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 55, "rank_piotroski": 77, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85 }, "composites": { "value_composite": 1, "quality_composite": 79, "momentum_composite": 90, "growth_composite": 100, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 86, "overall_composite": 33, "quality_value_composite": 0.456, "os_score": 0.67, "value_percentile": 0.99, "quality_percentile": 0.21, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3572, "ticker_id": 278, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.543948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.53, "market_cap": 1940673094.23, "market_cap_usd": 1940673094.23, "enterprise_value": 559021094.23, "shares_outstanding": 117403091, "fx_rate_to_usd": null, "pe_ratio": 1.51334407, "pb_ratio": 0.08467922, "ptbv_ratio": 0.12988029, "ps_ratio": 0.32095008, "pcf_ratio": 2.18185048, "pfcf_ratio": 1.92619007, "ev_ebitda": 1.11464253, "ev_ebit": 1.19956125, "ev_sales": 0.09245136, "ev_fcf": 0.55484918, "earnings_yield": 0.66078826, "fcf_yield": 1.80229156, "dividend_yield": 0.76326353, "buyback_yield": 0, "shareholder_yield": 0.76326353, "debt_paydown_yield": null, "total_yield": 0.76326353, "gross_margin": 0.71466205, "operating_margin": 0.07707098, "net_margin": 0.21208004, "ebitda_margin": 0.08294261, "fcf_margin": 0.1666243, "roe": 0.05595503, "roa": 0.04716875, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.22241015, "cash_conversion": 0.78566705, "accruals_ratio": 0.01445223, "sbc_to_revenue": 0.05253305, "debt_to_equity": 0.1323188, "net_debt_to_ebitda": -2.75490155, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.15368542, "quick_ratio": 8.15368542, "net_debt": -1381652000, "revenue_growth_1y": -0.12168036, "revenue_growth_3y_cagr": -0.03299316, "revenue_growth_5y_cagr": -0.06232819, "eps_growth_1y": -0.27005746, "eps_growth_3y_cagr": -0.10302096, "eps_growth_5y_cagr": -0.1624428, "fcf_growth_1y": null, "book_value_growth_1y": -0.00792215, "piotroski_f_score": 4, "altman_z_score": 2.31533642, "earnings_stability_5y": 0.377639, "revenue_stability_5y": 0.114527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13, "price_return_3m": -0.1331935, "price_return_6m": -0.27047245, "price_return_9m": -0.37816466, "price_return_12m": -0.31150532, "price_return_12m_ex1m": -0.2086268, "distance_from_52w_high": -0.3952852, "distance_from_52w_low": 0, "relative_strength": -0.4114689, "local_beta": 0.0006, "volatility_252d": 0.265536, "volatility_60d": 0.610471, "max_drawdown_12m": -0.3952852, "revenue_ttm": 6046651000, "gross_profit_ttm": 4321312000, "ebit_ttm": 466021300, "ebitda_ttm": 501525000, "net_income_ttm": 1282374000, "eps_diluted_ttm": 10.92282996, "operating_cash_flow_ttm": 889462000, "capital_expenditure_ttm": 236114000, "fcf_ttm": 1007519000, "dividends_paid_ttm": 1481245000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1381652000, "total_current_assets": 20533002000, "total_current_liabilities": 2518248000, "net_ppe": null, "total_assets": 27186938000, "total_debt": null, "total_equity": 22917938000, "net_working_capital": 16633102000, "book_value_per_share": 195.20727951, "retained_earnings": 16646779000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14942013600, "tangible_book_per_share": 127.27104093, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 55, "rank_piotroski": 77, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85, "value_composite": 1, "quality_composite": 79, "momentum_composite": 90, "growth_composite": 100, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 86, "overall_composite": 33, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.53, "os": 0.67, "value": 0.99, "quality": 0.21, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.5133, "earnings_yield": 0.6608, "shareholder_yield": 0.7633, "roe": 0.056, "momentum_12_1": -0.2086, "complete_fields": { "id": 3572, "ticker_id": 278, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.543948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.53, "market_cap": 1940673094.23, "market_cap_usd": 1940673094.23, "enterprise_value": 559021094.23, "shares_outstanding": 117403091, "fx_rate_to_usd": null, "pe_ratio": 1.51334407, "pb_ratio": 0.08467922, "ptbv_ratio": 0.12988029, "ps_ratio": 0.32095008, "pcf_ratio": 2.18185048, "pfcf_ratio": 1.92619007, "ev_ebitda": 1.11464253, "ev_ebit": 1.19956125, "ev_sales": 0.09245136, "ev_fcf": 0.55484918, "earnings_yield": 0.66078826, "fcf_yield": 1.80229156, "dividend_yield": 0.76326353, "buyback_yield": 0, "shareholder_yield": 0.76326353, "debt_paydown_yield": null, "total_yield": 0.76326353, "gross_margin": 0.71466205, "operating_margin": 0.07707098, "net_margin": 0.21208004, "ebitda_margin": 0.08294261, "fcf_margin": 0.1666243, "roe": 0.05595503, "roa": 0.04716875, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.22241015, "cash_conversion": 0.78566705, "accruals_ratio": 0.01445223, "sbc_to_revenue": 0.05253305, "debt_to_equity": 0.1323188, "net_debt_to_ebitda": -2.75490155, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.15368542, "quick_ratio": 8.15368542, "net_debt": -1381652000, "revenue_growth_1y": -0.12168036, "revenue_growth_3y_cagr": -0.03299316, "revenue_growth_5y_cagr": -0.06232819, "eps_growth_1y": -0.27005746, "eps_growth_3y_cagr": -0.10302096, "eps_growth_5y_cagr": -0.1624428, "fcf_growth_1y": null, "book_value_growth_1y": -0.00792215, "piotroski_f_score": 4, "altman_z_score": 2.31533642, "earnings_stability_5y": 0.377639, "revenue_stability_5y": 0.114527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13, "price_return_3m": -0.1331935, "price_return_6m": -0.27047245, "price_return_9m": -0.37816466, "price_return_12m": -0.31150532, "price_return_12m_ex1m": -0.2086268, "distance_from_52w_high": -0.3952852, "distance_from_52w_low": 0, "relative_strength": -0.4114689, "local_beta": 0.0006, "volatility_252d": 0.265536, "volatility_60d": 0.610471, "max_drawdown_12m": -0.3952852, "revenue_ttm": 6046651000, "gross_profit_ttm": 4321312000, "ebit_ttm": 466021300, "ebitda_ttm": 501525000, "net_income_ttm": 1282374000, "eps_diluted_ttm": 10.92282996, "operating_cash_flow_ttm": 889462000, "capital_expenditure_ttm": 236114000, "fcf_ttm": 1007519000, "dividends_paid_ttm": 1481245000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1381652000, "total_current_assets": 20533002000, "total_current_liabilities": 2518248000, "net_ppe": null, "total_assets": 27186938000, "total_debt": null, "total_equity": 22917938000, "net_working_capital": 16633102000, "book_value_per_share": 195.20727951, "retained_earnings": 16646779000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14942013600, "tangible_book_per_share": 127.27104093, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 55, "rank_piotroski": 77, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 85, "value_composite": 1, "quality_composite": 79, "momentum_composite": 90, "growth_composite": 100, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 86, "overall_composite": 33, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 6276245519, "cost_of_revenue": 1735230821, "gross_profit": 4541014697, "ebit": 552304119, "ebitda": 732113045, "pretax_income": 1490131535, "tax_provision": 137883177, "net_income": 1403520331, "net_income_to_common": 1403520331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2251349726, "total_current_assets": 21200720857, "total_assets": 28326550648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4015901666, "total_equity": 23056000538, "shares_outstanding": 118024216, "goodwill_and_intangibles": 4051702293 }, "cash_flow": { "operating_cash_flow": 889462000, "capital_expenditure": 118057000, "free_cash_flow": 1007519000, "dividends_paid": 1481245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218937, "ticker_id": 278, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552304119", "ebitda": "732113045", "netIncome": "1403520331", "grossProfit": "4541014697", "depreciation": "None", "totalRevenue": "6276245519", "costOfRevenue": "1735230821", "interestIncome": "659810000", "incomeBeforeTax": "1490131535", "interestExpense": "None", "operatingIncome": "552304119", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137883177", "reportedCurrency": "CNY", "netInterestIncome": "659810000", "nonInterestIncome": "None", "operatingExpenses": "3988710577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034764416", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735230821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179808926", "sellingGeneralAndAdministrative": "471346000", "netIncomeFromContinuingOperations": "1390122000" }, "balance": { "goodwill": "3998033293", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28326550648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53669000", "reportedCurrency": "CNY", "retainedEarnings": "16646779000", "totalLiabilities": "4015901666", "otherCurrentAssets": "308929600", "totalCurrentAssets": "21200720857", "currentLongTermDebt": "None", "longTermInvestments": "2566800000", "shortTermInvestments": "17074498989", "currentNetReceivables": "1565942542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125829784", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23056000538", "capitalLeaseObligations": "42145000", "otherCurrentLiabilities": "3266695888", "totalCurrentLiabilities": "3535786128", "otherNonCurrentLiabilities": "18606000", "totalNonCurrentLiabilities": "480115538", "cashAndShortTermInvestments": "2251349726", "commonStockSharesOutstanding": "118024216", "intangibleAssetsExcludingGoodwill": "53669000", "cashAndCashEquivalentsAtCarryingValue": "2251349726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1390122000", "profitLoss": "None", "dividendPayout": "1481245000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "889462000", "capitalExpenditures": "118057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533204000", "cashflowFromInvestment": "2151847000", "stockBasedCompensation": "218974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6276245519, "cost_of_revenue": 1735230821, "gross_profit": 4541014697, "research_and_development": 1034764416, "selling_general_admin": 471346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552304119, "depreciation_amortisation": 179808926, "ebitda": 732113045, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1490131535, "tax_provision": 137883177, "effective_tax_rate": null, "net_income": 1403520331, "net_income_continuing_ops": 1390122000, "net_income_to_common": 1403520331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2251349726, "short_term_investments": 17074498989, "net_receivables": 1565942542, "inventory": null, "other_current_assets": null, "total_current_assets": 21200720857, "net_ppe": null, "goodwill": 3998033293, "intangible_assets": 53669000, "goodwill_and_intangibles": 4051702293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7125829784, "total_assets": 28326550648, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3535786128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480115538, "total_liabilities": 4015901666, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16646779000, "total_equity": 23056000538, "shares_outstanding": 118024216, "operating_cash_flow": 889462000, "stock_based_compensation": 218974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2151847000, "dividends_paid": 1481245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2533204000, "free_cash_flow": 1007519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552304119", "ebitda": "732113045", "netIncome": "1403520331", "grossProfit": "4541014697", "depreciation": "None", "totalRevenue": "6276245519", "costOfRevenue": "1735230821", "interestIncome": "659810000", "incomeBeforeTax": "1490131535", "interestExpense": "None", "operatingIncome": "552304119", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137883177", "reportedCurrency": "CNY", "netInterestIncome": "659810000", "nonInterestIncome": "None", "operatingExpenses": "3988710577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034764416", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735230821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179808926", "sellingGeneralAndAdministrative": "471346000", "netIncomeFromContinuingOperations": "1390122000" }, "balance": { "goodwill": "3998033293", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28326550648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53669000", "reportedCurrency": "CNY", "retainedEarnings": "16646779000", "totalLiabilities": "4015901666", "otherCurrentAssets": "308929600", "totalCurrentAssets": "21200720857", "currentLongTermDebt": "None", "longTermInvestments": "2566800000", "shortTermInvestments": "17074498989", "currentNetReceivables": "1565942542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125829784", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23056000538", "capitalLeaseObligations": "42145000", "otherCurrentLiabilities": "3266695888", "totalCurrentLiabilities": "3535786128", "otherNonCurrentLiabilities": "18606000", "totalNonCurrentLiabilities": "480115538", "cashAndShortTermInvestments": "2251349726", "commonStockSharesOutstanding": "118024216", "intangibleAssetsExcludingGoodwill": "53669000", "cashAndCashEquivalentsAtCarryingValue": "2251349726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1390122000", "profitLoss": "None", "dividendPayout": "1481245000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "889462000", "capitalExpenditures": "118057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533204000", "cashflowFromInvestment": "2151847000", "stockBasedCompensation": "218974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 7039587000, "cost_of_revenue": 1483220000, "gross_profit": 5556367000, "ebit": 1003497000, "ebitda": 1247960000, "pretax_income": 1686308000, "tax_provision": 62959000, "net_income": 1792158000, "net_income_to_common": 1792158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693597000, "total_current_assets": 25163851000, "total_assets": 30221625000, "short_term_debt": 73610000, "long_term_debt": null, "total_debt": 73610000, "total_liabilities": 5020975000, "total_equity": 23951737000, "shares_outstanding": 121638181, "goodwill_and_intangibles": 4069637000 }, "cash_flow": { "operating_cash_flow": 1373135000, "capital_expenditure": 139996000, "free_cash_flow": 1513131000, "dividends_paid": 1480752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218942, "ticker_id": 278, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1003497000", "ebitda": "1247960000", "netIncome": "1792158000", "grossProfit": "5556367000", "depreciation": "None", "totalRevenue": "7039587000", "costOfRevenue": "1483220000", "interestIncome": "791905000", "incomeBeforeTax": "1686308000", "interestExpense": "None", "operatingIncome": "1003497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62959000", "reportedCurrency": "CNY", "netInterestIncome": "791905000", "nonInterestIncome": "None", "operatingExpenses": "4552870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1318443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244463000", "sellingGeneralAndAdministrative": "534809000", "netIncomeFromContinuingOperations": "1623349000" }, "balance": { "goodwill": "3941820000", "inventory": "None", "commonStock": "8659000", "currentDebt": "None", "investments": "None", "totalAssets": "30221625000", "longTermDebt": "None", "shortTermDebt": "73610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127817000", "reportedCurrency": "CNY", "retainedEarnings": "16741535000", "totalLiabilities": "5020975000", "otherCurrentAssets": "380141000", "totalCurrentAssets": "25163851000", "currentLongTermDebt": "None", "longTermInvestments": "339247000", "shortTermInvestments": "21621992000", "currentNetReceivables": "1468121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5057774000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96713000", "totalShareholderEquity": "23951737000", "capitalLeaseObligations": "96713000", "otherCurrentLiabilities": "3824094000", "totalCurrentLiabilities": "4529794000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "491181000", "cashAndShortTermInvestments": "1693597000", "commonStockSharesOutstanding": "121638181", "intangibleAssetsExcludingGoodwill": "127817000", "cashAndCashEquivalentsAtCarryingValue": "1693597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623349000", "profitLoss": "None", "dividendPayout": "1480752000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1373135000", "capitalExpenditures": "139996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701763000", "cashflowFromInvestment": "-3051667000", "stockBasedCompensation": "192024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7039587000, "cost_of_revenue": 1483220000, "gross_profit": 5556367000, "research_and_development": 1318443000, "selling_general_admin": 534809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003497000, "depreciation_amortisation": 244463000, "ebitda": 1247960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1686308000, "tax_provision": 62959000, "effective_tax_rate": null, "net_income": 1792158000, "net_income_continuing_ops": 1623349000, "net_income_to_common": 1792158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693597000, "short_term_investments": 21621992000, "net_receivables": 1468121000, "inventory": null, "other_current_assets": null, "total_current_assets": 25163851000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 127817000, "goodwill_and_intangibles": 4069637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5057774000, "total_assets": 30221625000, "short_term_debt": 73610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4529794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491181000, "total_liabilities": 5020975000, "total_debt": 73610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16741535000, "total_equity": 23951737000, "shares_outstanding": 121638181, "operating_cash_flow": 1373135000, "stock_based_compensation": 192024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3051667000, "dividends_paid": 1480752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1701763000, "free_cash_flow": 1513131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1003497000", "ebitda": "1247960000", "netIncome": "1792158000", "grossProfit": "5556367000", "depreciation": "None", "totalRevenue": "7039587000", "costOfRevenue": "1483220000", "interestIncome": "791905000", "incomeBeforeTax": "1686308000", "interestExpense": "None", "operatingIncome": "1003497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62959000", "reportedCurrency": "CNY", "netInterestIncome": "791905000", "nonInterestIncome": "None", "operatingExpenses": "4552870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1318443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244463000", "sellingGeneralAndAdministrative": "534809000", "netIncomeFromContinuingOperations": "1623349000" }, "balance": { "goodwill": "3941820000", "inventory": "None", "commonStock": "8659000", "currentDebt": "None", "investments": "None", "totalAssets": "30221625000", "longTermDebt": "None", "shortTermDebt": "73610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127817000", "reportedCurrency": "CNY", "retainedEarnings": "16741535000", "totalLiabilities": "5020975000", "otherCurrentAssets": "380141000", "totalCurrentAssets": "25163851000", "currentLongTermDebt": "None", "longTermInvestments": "339247000", "shortTermInvestments": "21621992000", "currentNetReceivables": "1468121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5057774000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96713000", "totalShareholderEquity": "23951737000", "capitalLeaseObligations": "96713000", "otherCurrentLiabilities": "3824094000", "totalCurrentLiabilities": "4529794000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "491181000", "cashAndShortTermInvestments": "1693597000", "commonStockSharesOutstanding": "121638181", "intangibleAssetsExcludingGoodwill": "127817000", "cashAndCashEquivalentsAtCarryingValue": "1693597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623349000", "profitLoss": "None", "dividendPayout": "1480752000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1373135000", "capitalExpenditures": "139996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701763000", "cashflowFromInvestment": "-3051667000", "stockBasedCompensation": "192024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 7184135000, "cost_of_revenue": 1411881000, "gross_profit": 5772254000, "ebit": 1137425000, "ebitda": 1489999000, "pretax_income": 1997564000, "tax_provision": 72155000, "net_income": 2033381000, "net_income_to_common": 2033381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996353000, "total_current_assets": 25524988000, "total_assets": 30835731000, "short_term_debt": 106953000, "long_term_debt": null, "total_debt": 106953000, "total_liabilities": 5662493000, "total_equity": 23928187000, "shares_outstanding": 122813115, "goodwill_and_intangibles": 4143968000 }, "cash_flow": { "operating_cash_flow": 2451429000, "capital_expenditure": 78896000, "free_cash_flow": 2530325000, "dividends_paid": 490990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218947, "ticker_id": 278, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137425000", "ebitda": "1489999000", "netIncome": "2033381000", "grossProfit": "5772254000", "depreciation": "None", "totalRevenue": "7184135000", "costOfRevenue": "1411881000", "interestIncome": "831006000", "incomeBeforeTax": "1997564000", "interestExpense": "None", "operatingIncome": "1137425000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72155000", "reportedCurrency": "CNY", "netInterestIncome": "831006000", "nonInterestIncome": "None", "operatingExpenses": "4634829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352574000", "sellingGeneralAndAdministrative": "562338000", "netIncomeFromContinuingOperations": "1925409000" }, "balance": { "goodwill": "3941820000", "inventory": "-41421000", "commonStock": "8599000", "currentDebt": "None", "investments": "None", "totalAssets": "30835731000", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "202148000", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "5662493000", "otherCurrentAssets": "445932000", "totalCurrentAssets": "25524988000", "currentLongTermDebt": "None", "longTermInvestments": "448341000", "shortTermInvestments": "18552354000", "currentNetReceivables": "1530349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310743000", "currentAccountsPayable": "-1068006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196140000", "totalShareholderEquity": "23928187000", "capitalLeaseObligations": "196140000", "otherCurrentLiabilities": "3725285000", "totalCurrentLiabilities": "5075351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587142000", "cashAndShortTermInvestments": "4996353000", "commonStockSharesOutstanding": "122813115", "intangibleAssetsExcludingGoodwill": "202148000", "cashAndCashEquivalentsAtCarryingValue": "4996353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1925409000", "profitLoss": "None", "dividendPayout": "490990000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2451429000", "capitalExpenditures": "78896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1124493000", "cashflowFromInvestment": "1000349000", "stockBasedCompensation": "195092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7184135000, "cost_of_revenue": 1411881000, "gross_profit": 5772254000, "research_and_development": 1348472000, "selling_general_admin": 562338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137425000, "depreciation_amortisation": 352574000, "ebitda": 1489999000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1997564000, "tax_provision": 72155000, "effective_tax_rate": null, "net_income": 2033381000, "net_income_continuing_ops": 1925409000, "net_income_to_common": 2033381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4996353000, "short_term_investments": 18552354000, "net_receivables": 1530349000, "inventory": -41421000, "other_current_assets": null, "total_current_assets": 25524988000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 202148000, "goodwill_and_intangibles": 4143968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5310743000, "total_assets": 30835731000, "short_term_debt": 106953000, "accounts_payable": -1068006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5075351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587142000, "total_liabilities": 5662493000, "total_debt": 106953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16601468000, "total_equity": 23928187000, "shares_outstanding": 122813115, "operating_cash_flow": 2451429000, "stock_based_compensation": 195092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000349000, "dividends_paid": 490990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1124493000, "free_cash_flow": 2530325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1137425000", "ebitda": "1489999000", "netIncome": "2033381000", "grossProfit": "5772254000", "depreciation": "None", "totalRevenue": "7184135000", "costOfRevenue": "1411881000", "interestIncome": "831006000", "incomeBeforeTax": "1997564000", "interestExpense": "None", "operatingIncome": "1137425000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72155000", "reportedCurrency": "CNY", "netInterestIncome": "831006000", "nonInterestIncome": "None", "operatingExpenses": "4634829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352574000", "sellingGeneralAndAdministrative": "562338000", "netIncomeFromContinuingOperations": "1925409000" }, "balance": { "goodwill": "3941820000", "inventory": "-41421000", "commonStock": "8599000", "currentDebt": "None", "investments": "None", "totalAssets": "30835731000", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "202148000", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "5662493000", "otherCurrentAssets": "445932000", "totalCurrentAssets": "25524988000", "currentLongTermDebt": "None", "longTermInvestments": "448341000", "shortTermInvestments": "18552354000", "currentNetReceivables": "1530349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310743000", "currentAccountsPayable": "-1068006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196140000", "totalShareholderEquity": "23928187000", "capitalLeaseObligations": "196140000", "otherCurrentLiabilities": "3725285000", "totalCurrentLiabilities": "5075351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587142000", "cashAndShortTermInvestments": "4996353000", "commonStockSharesOutstanding": "122813115", "intangibleAssetsExcludingGoodwill": "202148000", "cashAndCashEquivalentsAtCarryingValue": "4996353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1925409000", "profitLoss": "None", "dividendPayout": "490990000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2451429000", "capitalExpenditures": "78896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1124493000", "cashflowFromInvestment": "1000349000", "stockBasedCompensation": "195092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "490990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 6940828000, "cost_of_revenue": 1235173000, "gross_profit": 5705655000, "ebit": 1247522000, "ebitda": 1671540000, "pretax_income": 1762846000, "tax_provision": -61780000, "net_income": 1944786000, "net_income_to_common": 1944786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2801299000, "total_current_assets": 24424931000, "total_assets": 29715819000, "short_term_debt": 59798000, "long_term_debt": null, "total_debt": 59798000, "total_liabilities": 4627193000, "total_equity": 23888842000, "shares_outstanding": 124916698, "goodwill_and_intangibles": 4220305000 }, "cash_flow": { "operating_cash_flow": 2565075000, "capital_expenditure": 117542000, "free_cash_flow": 2682617000, "dividends_paid": 421680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218952, "ticker_id": 278, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1247522000", "ebitda": "1671540000", "netIncome": "1944786000", "grossProfit": "5705655000", "depreciation": "None", "totalRevenue": "6940828000", "costOfRevenue": "1235173000", "interestIncome": "565090000", "incomeBeforeTax": "1762846000", "interestExpense": "565090000", "operatingIncome": "1247522000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61780000", "reportedCurrency": "CNY", "netInterestIncome": "565090000", "nonInterestIncome": "None", "operatingExpenses": "4458133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424018000", "sellingGeneralAndAdministrative": "493512000", "netIncomeFromContinuingOperations": "1824626000" }, "balance": { "goodwill": "3941820000", "inventory": "-1995001291", "commonStock": "8550000", "currentDebt": "None", "investments": "None", "totalAssets": "29715819000", "longTermDebt": "None", "shortTermDebt": "59798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "278485000", "reportedCurrency": "CNY", "retainedEarnings": "16196703000", "totalLiabilities": "4627193000", "otherCurrentAssets": "328855000", "totalCurrentAssets": "24424931000", "currentLongTermDebt": "None", "longTermInvestments": "419208000", "shortTermInvestments": "19279592000", "currentNetReceivables": "2015185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255298000", "shortLongTermDebtTotal": "110389000", "totalShareholderEquity": "23888842000", "capitalLeaseObligations": "110389000", "otherCurrentLiabilities": "2443542000", "totalCurrentLiabilities": "4058676000", "otherNonCurrentLiabilities": "50591000", "totalNonCurrentLiabilities": "568517000", "cashAndShortTermInvestments": "2801299000", "commonStockSharesOutstanding": "124916698", "intangibleAssetsExcludingGoodwill": "278485000", "cashAndCashEquivalentsAtCarryingValue": "2801299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824626000", "profitLoss": "None", "dividendPayout": "421680000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2565075000", "capitalExpenditures": "117542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1140065000", "cashflowFromInvestment": "-3109417000", "stockBasedCompensation": "168890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6940828000, "cost_of_revenue": 1235173000, "gross_profit": 5705655000, "research_and_development": 1417094000, "selling_general_admin": 493512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1247522000, "depreciation_amortisation": 424018000, "ebitda": 1671540000, "interest_expense": 565090000, "interest_income": null, "other_non_operating": null, "pretax_income": 1762846000, "tax_provision": -61780000, "effective_tax_rate": null, "net_income": 1944786000, "net_income_continuing_ops": 1824626000, "net_income_to_common": 1944786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2801299000, "short_term_investments": 19279592000, "net_receivables": 2015185000, "inventory": -1995001291, "other_current_assets": null, "total_current_assets": 24424931000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 278485000, "goodwill_and_intangibles": 4220305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5290888000, "total_assets": 29715819000, "short_term_debt": 59798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568517000, "total_liabilities": 4627193000, "total_debt": 59798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16196703000, "total_equity": 23888842000, "shares_outstanding": 124916698, "operating_cash_flow": 2565075000, "stock_based_compensation": 168890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3109417000, "dividends_paid": 421680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1140065000, "free_cash_flow": 2682617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1247522000", "ebitda": "1671540000", "netIncome": "1944786000", "grossProfit": "5705655000", "depreciation": "None", "totalRevenue": "6940828000", "costOfRevenue": "1235173000", "interestIncome": "565090000", "incomeBeforeTax": "1762846000", "interestExpense": "565090000", "operatingIncome": "1247522000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61780000", "reportedCurrency": "CNY", "netInterestIncome": "565090000", "nonInterestIncome": "None", "operatingExpenses": "4458133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424018000", "sellingGeneralAndAdministrative": "493512000", "netIncomeFromContinuingOperations": "1824626000" }, "balance": { "goodwill": "3941820000", "inventory": "-1995001291", "commonStock": "8550000", "currentDebt": "None", "investments": "None", "totalAssets": "29715819000", "longTermDebt": "None", "shortTermDebt": "59798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "278485000", "reportedCurrency": "CNY", "retainedEarnings": "16196703000", "totalLiabilities": "4627193000", "otherCurrentAssets": "328855000", "totalCurrentAssets": "24424931000", "currentLongTermDebt": "None", "longTermInvestments": "419208000", "shortTermInvestments": "19279592000", "currentNetReceivables": "2015185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255298000", "shortLongTermDebtTotal": "110389000", "totalShareholderEquity": "23888842000", "capitalLeaseObligations": "110389000", "otherCurrentLiabilities": "2443542000", "totalCurrentLiabilities": "4058676000", "otherNonCurrentLiabilities": "50591000", "totalNonCurrentLiabilities": "568517000", "cashAndShortTermInvestments": "2801299000", "commonStockSharesOutstanding": "124916698", "intangibleAssetsExcludingGoodwill": "278485000", "cashAndCashEquivalentsAtCarryingValue": "2801299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824626000", "profitLoss": "None", "dividendPayout": "421680000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2565075000", "capitalExpenditures": "117542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1140065000", "cashflowFromInvestment": "-3109417000", "stockBasedCompensation": "168890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 7237004000, "cost_of_revenue": 1047892000, "gross_profit": 6189112000, "ebit": 1781612000, "ebitda": 2212776000, "pretax_income": 2177158000, "tax_provision": 34006000, "net_income": 2560358000, "net_income_to_common": 2560358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4236501000, "total_current_assets": 23325718000, "total_assets": 28399435000, "short_term_debt": 96160000, "long_term_debt": null, "total_debt": 96160000, "total_liabilities": 4591636000, "total_equity": 22624848000, "shares_outstanding": 125120385, "goodwill_and_intangibles": 4299251000 }, "cash_flow": { "operating_cash_flow": 3523934000, "capital_expenditure": 219608000, "free_cash_flow": 3743542000, "dividends_paid": 673375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218957, "ticker_id": 278, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781612000", "ebitda": "2212776000", "netIncome": "2560358000", "grossProfit": "6189112000", "depreciation": "None", "totalRevenue": "7237004000", "costOfRevenue": "1047892000", "interestIncome": "395245000", "incomeBeforeTax": "2177158000", "interestExpense": "1243916000", "operatingIncome": "1781612000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34006000", "reportedCurrency": "CNY", "netInterestIncome": "395245000", "nonInterestIncome": "None", "operatingExpenses": "4407500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1398037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431164000", "sellingGeneralAndAdministrative": "543799000", "netIncomeFromContinuingOperations": "2143152000" }, "balance": { "goodwill": "3941820000", "inventory": "89855000", "commonStock": "8523000", "currentDebt": "None", "investments": "None", "totalAssets": "28399435000", "longTermDebt": "None", "shortTermDebt": "96160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "357431000", "reportedCurrency": "CNY", "retainedEarnings": "14811207000", "totalLiabilities": "4591636000", "otherCurrentAssets": "327885000", "totalCurrentAssets": "23325718000", "currentLongTermDebt": "None", "longTermInvestments": "70720000", "shortTermInvestments": "16496267000", "currentNetReceivables": "2265065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5073717000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381496000", "shortLongTermDebtTotal": "124779000", "totalShareholderEquity": "22624848000", "capitalLeaseObligations": "124779000", "otherCurrentLiabilities": "1927969000", "totalCurrentLiabilities": "3986219000", "otherNonCurrentLiabilities": "28619000", "totalNonCurrentLiabilities": "605417000", "cashAndShortTermInvestments": "4236501000", "commonStockSharesOutstanding": "125120385", "intangibleAssetsExcludingGoodwill": "357431000", "cashAndCashEquivalentsAtCarryingValue": "4236501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143152000", "profitLoss": "None", "dividendPayout": "673375000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3523934000", "capitalExpenditures": "219608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2898296000", "cashflowFromInvestment": "-3813013000", "stockBasedCompensation": "206060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7237004000, "cost_of_revenue": 1047892000, "gross_profit": 6189112000, "research_and_development": 1398037000, "selling_general_admin": 543799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781612000, "depreciation_amortisation": 431164000, "ebitda": 2212776000, "interest_expense": 1243916000, "interest_income": null, "other_non_operating": null, "pretax_income": 2177158000, "tax_provision": 34006000, "effective_tax_rate": null, "net_income": 2560358000, "net_income_continuing_ops": 2143152000, "net_income_to_common": 2560358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4236501000, "short_term_investments": 16496267000, "net_receivables": 2265065000, "inventory": 89855000, "other_current_assets": null, "total_current_assets": 23325718000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 357431000, "goodwill_and_intangibles": 4299251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5073717000, "total_assets": 28399435000, "short_term_debt": 96160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3986219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605417000, "total_liabilities": 4591636000, "total_debt": 96160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14811207000, "total_equity": 22624848000, "shares_outstanding": 125120385, "operating_cash_flow": 3523934000, "stock_based_compensation": 206060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3813013000, "dividends_paid": 673375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2898296000, "free_cash_flow": 3743542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781612000", "ebitda": "2212776000", "netIncome": "2560358000", "grossProfit": "6189112000", "depreciation": "None", "totalRevenue": "7237004000", "costOfRevenue": "1047892000", "interestIncome": "395245000", "incomeBeforeTax": "2177158000", "interestExpense": "1243916000", "operatingIncome": "1781612000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34006000", "reportedCurrency": "CNY", "netInterestIncome": "395245000", "nonInterestIncome": "None", "operatingExpenses": "4407500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1398037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431164000", "sellingGeneralAndAdministrative": "543799000", "netIncomeFromContinuingOperations": "2143152000" }, "balance": { "goodwill": "3941820000", "inventory": "89855000", "commonStock": "8523000", "currentDebt": "None", "investments": "None", "totalAssets": "28399435000", "longTermDebt": "None", "shortTermDebt": "96160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "357431000", "reportedCurrency": "CNY", "retainedEarnings": "14811207000", "totalLiabilities": "4591636000", "otherCurrentAssets": "327885000", "totalCurrentAssets": "23325718000", "currentLongTermDebt": "None", "longTermInvestments": "70720000", "shortTermInvestments": "16496267000", "currentNetReceivables": "2265065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5073717000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381496000", "shortLongTermDebtTotal": "124779000", "totalShareholderEquity": "22624848000", "capitalLeaseObligations": "124779000", "otherCurrentLiabilities": "1927969000", "totalCurrentLiabilities": "3986219000", "otherNonCurrentLiabilities": "28619000", "totalNonCurrentLiabilities": "605417000", "cashAndShortTermInvestments": "4236501000", "commonStockSharesOutstanding": "125120385", "intangibleAssetsExcludingGoodwill": "357431000", "cashAndCashEquivalentsAtCarryingValue": "4236501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143152000", "profitLoss": "None", "dividendPayout": "673375000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3523934000", "capitalExpenditures": "219608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2898296000", "cashflowFromInvestment": "-3813013000", "stockBasedCompensation": "206060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 8658559000, "cost_of_revenue": 961170000, "gross_profit": 7697389000, "ebit": 3148027000, "ebitda": 3318301000, "pretax_income": 3668512000, "tax_provision": 260945000, "net_income": 3405229000, "net_income_to_common": 3405229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267779136, "total_current_assets": 2808049175, "total_assets": 3628680540, "short_term_debt": 17140279, "long_term_debt": null, "total_debt": 17140279, "total_liabilities": 752630508, "total_equity": 2695148781, "shares_outstanding": 119921595, "goodwill_and_intangibles": 689900608 }, "cash_flow": { "operating_cash_flow": 3325631000, "capital_expenditure": 264465000, "free_cash_flow": 3590096000, "dividends_paid": 651121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218962, "ticker_id": 278, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3148027000", "ebitda": "3318301000", "netIncome": "3405229000", "grossProfit": "7697389000", "depreciation": "None", "totalRevenue": "8658559000", "costOfRevenue": "961170000", "interestIncome": "537389000", "incomeBeforeTax": "3668512000", "interestExpense": "688421000", "operatingIncome": "3148027000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "260945000", "reportedCurrency": "CNY", "netInterestIncome": "537389000", "nonInterestIncome": "None", "operatingExpenses": "4549362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170274000", "sellingGeneralAndAdministrative": "381843000", "netIncomeFromContinuingOperations": "3407567000" }, "balance": { "goodwill": "622555888", "inventory": "None", "commonStock": "1236887", "currentDebt": "None", "investments": "None", "totalAssets": "3628680540", "longTermDebt": "None", "shortTermDebt": "17140279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67344720", "reportedCurrency": "CNY", "retainedEarnings": "2059021223", "totalLiabilities": "752630508", "otherCurrentAssets": "47405271", "totalCurrentAssets": "2808049175", "currentLongTermDebt": "None", "longTermInvestments": "70418000", "shortTermInvestments": "1969200281", "currentNetReceivables": "523664485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820631364", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619420000", "shortLongTermDebtTotal": "30996054", "totalShareholderEquity": "2695148781", "capitalLeaseObligations": "202708000", "otherCurrentLiabilities": "389233614", "totalCurrentLiabilities": "640032263", "otherNonCurrentLiabilities": "104861000", "totalNonCurrentLiabilities": "112598244", "cashAndShortTermInvestments": "267779136", "commonStockSharesOutstanding": "119921595", "intangibleAssetsExcludingGoodwill": "67344720", "cashAndCashEquivalentsAtCarryingValue": "267779136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3407567000", "profitLoss": "None", "dividendPayout": "651121000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3325631000", "capitalExpenditures": "264465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546967000", "cashflowFromInvestment": "-2985458000", "stockBasedCompensation": "211206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8658559000, "cost_of_revenue": 961170000, "gross_profit": 7697389000, "research_and_development": 1364227000, "selling_general_admin": 381843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3148027000, "depreciation_amortisation": 170274000, "ebitda": 3318301000, "interest_expense": 688421000, "interest_income": null, "other_non_operating": null, "pretax_income": 3668512000, "tax_provision": 260945000, "effective_tax_rate": null, "net_income": 3405229000, "net_income_continuing_ops": 3407567000, "net_income_to_common": 3405229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267779136, "short_term_investments": 1969200281, "net_receivables": 523664485, "inventory": null, "other_current_assets": null, "total_current_assets": 2808049175, "net_ppe": null, "goodwill": 622555888, "intangible_assets": 67344720, "goodwill_and_intangibles": 689900608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820631364, "total_assets": 3628680540, "short_term_debt": 17140279, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640032263, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112598244, "total_liabilities": 752630508, "total_debt": 17140279, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2059021223, "total_equity": 2695148781, "shares_outstanding": 119921595, "operating_cash_flow": 3325631000, "stock_based_compensation": 211206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2985458000, "dividends_paid": 651121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546967000, "free_cash_flow": 3590096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3148027000", "ebitda": "3318301000", "netIncome": "3405229000", "grossProfit": "7697389000", "depreciation": "None", "totalRevenue": "8658559000", "costOfRevenue": "961170000", "interestIncome": "537389000", "incomeBeforeTax": "3668512000", "interestExpense": "688421000", "operatingIncome": "3148027000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "260945000", "reportedCurrency": "CNY", "netInterestIncome": "537389000", "nonInterestIncome": "None", "operatingExpenses": "4549362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170274000", "sellingGeneralAndAdministrative": "381843000", "netIncomeFromContinuingOperations": "3407567000" }, "balance": { "goodwill": "622555888", "inventory": "None", "commonStock": "1236887", "currentDebt": "None", "investments": "None", "totalAssets": "3628680540", "longTermDebt": "None", "shortTermDebt": "17140279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67344720", "reportedCurrency": "CNY", "retainedEarnings": "2059021223", "totalLiabilities": "752630508", "otherCurrentAssets": "47405271", "totalCurrentAssets": "2808049175", "currentLongTermDebt": "None", "longTermInvestments": "70418000", "shortTermInvestments": "1969200281", "currentNetReceivables": "523664485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820631364", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619420000", "shortLongTermDebtTotal": "30996054", "totalShareholderEquity": "2695148781", "capitalLeaseObligations": "202708000", "otherCurrentLiabilities": "389233614", "totalCurrentLiabilities": "640032263", "otherNonCurrentLiabilities": "104861000", "totalNonCurrentLiabilities": "112598244", "cashAndShortTermInvestments": "267779136", "commonStockSharesOutstanding": "119921595", "intangibleAssetsExcludingGoodwill": "67344720", "cashAndCashEquivalentsAtCarryingValue": "267779136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3407567000", "profitLoss": "None", "dividendPayout": "651121000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3325631000", "capitalExpenditures": "264465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546967000", "cashflowFromInvestment": "-2985458000", "stockBasedCompensation": "211206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 8420751000, "cost_of_revenue": 960292000, "gross_profit": 7460459000, "ebit": 3235792000, "ebitda": 3354395000, "pretax_income": 3701006000, "tax_provision": 500361000, "net_income": 3199966000, "net_income_to_common": 3199966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285441233, "total_current_assets": 2348418967, "total_assets": 2750027276, "short_term_debt": 18473520, "long_term_debt": 0, "total_debt": 18473520, "total_liabilities": 653189772, "total_equity": 2100161792, "shares_outstanding": 119515247, "goodwill_and_intangibles": 219938268 }, "cash_flow": { "operating_cash_flow": 2889369000, "capital_expenditure": 204113000, "free_cash_flow": 3093482000, "dividends_paid": 651121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218967, "ticker_id": 278, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3235792000", "ebitda": "3354395000", "netIncome": "3199966000", "grossProfit": "7460459000", "depreciation": "None", "totalRevenue": "8420751000", "costOfRevenue": "960292000", "interestIncome": "469971000", "incomeBeforeTax": "3701006000", "interestExpense": "583138000", "operatingIncome": "3235792000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "500361000", "reportedCurrency": "CNY", "netInterestIncome": "469971000", "nonInterestIncome": "None", "operatingExpenses": "4224667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291054000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "960292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118603000", "sellingGeneralAndAdministrative": "317967000", "netIncomeFromContinuingOperations": "3200645000" }, "balance": { "goodwill": "215955036", "inventory": "1", "commonStock": "1152647", "currentDebt": "None", "investments": "None", "totalAssets": "2750027276", "longTermDebt": "0", "shortTermDebt": "18473520", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3983232", "reportedCurrency": "CNY", "retainedEarnings": "1535851386", "totalLiabilities": "653189772", "otherCurrentAssets": "33900109", "totalCurrentAssets": "2348418967", "currentLongTermDebt": "0", "longTermInvestments": "829528000", "shortTermInvestments": "1551432304", "currentNetReceivables": "477645319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401608309", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362828000", "shortLongTermDebtTotal": "21785032", "totalShareholderEquity": "2100161792", "capitalLeaseObligations": "75848000", "otherCurrentLiabilities": "338481559", "totalCurrentLiabilities": "580243622", "otherNonCurrentLiabilities": "22467000", "totalNonCurrentLiabilities": "72946150", "cashAndShortTermInvestments": "285441233", "commonStockSharesOutstanding": "119515247", "intangibleAssetsExcludingGoodwill": "3983232", "cashAndCashEquivalentsAtCarryingValue": "285441233", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3200645000", "profitLoss": "None", "dividendPayout": "651121000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "2889369000", "capitalExpenditures": "204113000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "68676000", "cashflowFromInvestment": "-1168267000", "stockBasedCompensation": "204008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8420751000, "cost_of_revenue": 960292000, "gross_profit": 7460459000, "research_and_development": 1291054000, "selling_general_admin": 317967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3235792000, "depreciation_amortisation": 118603000, "ebitda": 3354395000, "interest_expense": 583138000, "interest_income": null, "other_non_operating": null, "pretax_income": 3701006000, "tax_provision": 500361000, "effective_tax_rate": null, "net_income": 3199966000, "net_income_continuing_ops": 3200645000, "net_income_to_common": 3199966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285441233, "short_term_investments": 1551432304, "net_receivables": 477645319, "inventory": 1, "other_current_assets": null, "total_current_assets": 2348418967, "net_ppe": null, "goodwill": 215955036, "intangible_assets": 3983232, "goodwill_and_intangibles": 219938268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401608309, "total_assets": 2750027276, "short_term_debt": 18473520, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580243622, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72946150, "total_liabilities": 653189772, "total_debt": 18473520, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1535851386, "total_equity": 2100161792, "shares_outstanding": 119515247, "operating_cash_flow": 2889369000, "stock_based_compensation": 204008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1168267000, "dividends_paid": 651121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68676000, "free_cash_flow": 3093482000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3235792000", "ebitda": "3354395000", "netIncome": "3199966000", "grossProfit": "7460459000", "depreciation": "None", "totalRevenue": "8420751000", "costOfRevenue": "960292000", "interestIncome": "469971000", "incomeBeforeTax": "3701006000", "interestExpense": "583138000", "operatingIncome": "3235792000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "500361000", "reportedCurrency": "CNY", "netInterestIncome": "469971000", "nonInterestIncome": "None", "operatingExpenses": "4224667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291054000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "960292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118603000", "sellingGeneralAndAdministrative": "317967000", "netIncomeFromContinuingOperations": "3200645000" }, "balance": { "goodwill": "215955036", "inventory": "1", "commonStock": "1152647", "currentDebt": "None", "investments": "None", "totalAssets": "2750027276", "longTermDebt": "0", "shortTermDebt": "18473520", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3983232", "reportedCurrency": "CNY", "retainedEarnings": "1535851386", "totalLiabilities": "653189772", "otherCurrentAssets": "33900109", "totalCurrentAssets": "2348418967", "currentLongTermDebt": "0", "longTermInvestments": "829528000", "shortTermInvestments": "1551432304", "currentNetReceivables": "477645319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401608309", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362828000", "shortLongTermDebtTotal": "21785032", "totalShareholderEquity": "2100161792", "capitalLeaseObligations": "75848000", "otherCurrentLiabilities": "338481559", "totalCurrentLiabilities": "580243622", "otherNonCurrentLiabilities": "22467000", "totalNonCurrentLiabilities": "72946150", "cashAndShortTermInvestments": "285441233", "commonStockSharesOutstanding": "119515247", "intangibleAssetsExcludingGoodwill": "3983232", "cashAndCashEquivalentsAtCarryingValue": "285441233", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3200645000", "profitLoss": "None", "dividendPayout": "651121000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "2889369000", "capitalExpenditures": "204113000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "68676000", "cashflowFromInvestment": "-1168267000", "stockBasedCompensation": "204008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "651121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 7233151000, "cost_of_revenue": 820288000, "gross_profit": 6412863000, "ebit": 2868925000, "ebitda": 2970818000, "pretax_income": 3241421000, "tax_provision": 377890000, "net_income": 2871015000, "net_income_to_common": 2871015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30816311, "total_current_assets": 1910491676, "total_assets": 15756201000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 605476339, "total_equity": 1091267426, "shares_outstanding": 119235379, "goodwill_and_intangibles": 224421312 }, "cash_flow": { "operating_cash_flow": 3111438000, "capital_expenditure": 113900000, "free_cash_flow": 3225338000, "dividends_paid": 595779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218972, "ticker_id": 278, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2868925000", "ebitda": "2970818000", "netIncome": "2871015000", "grossProfit": "6412863000", "depreciation": "None", "totalRevenue": "7233151000", "costOfRevenue": "820288000", "interestIncome": "358811000", "incomeBeforeTax": "3241421000", "interestExpense": "0", "operatingIncome": "2868925000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "377890000", "reportedCurrency": "CNY", "netInterestIncome": "358811000", "nonInterestIncome": "None", "operatingExpenses": "3543938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1135247000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "820288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101893000", "sellingGeneralAndAdministrative": "314846000", "netIncomeFromContinuingOperations": "2863531000" }, "balance": { "goodwill": "218692738", "inventory": "-2632107455", "commonStock": "1158537", "currentDebt": "None", "investments": "None", "totalAssets": "15756201000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5728574", "reportedCurrency": "CNY", "retainedEarnings": "1090108889", "totalLiabilities": "605476339", "otherCurrentAssets": "200571000", "totalCurrentAssets": "1910491676", "currentLongTermDebt": "0", "longTermInvestments": "746313000", "shortTermInvestments": "1431923820", "currentNetReceivables": "2879288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357664170", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170198000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "1091267426", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2223386000", "totalCurrentLiabilities": "605476339", "otherNonCurrentLiabilities": "24068000", "totalNonCurrentLiabilities": "479989000", "cashAndShortTermInvestments": "30816311", "commonStockSharesOutstanding": "119235379", "intangibleAssetsExcludingGoodwill": "5728574", "cashAndCashEquivalentsAtCarryingValue": "30816311", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2863531000", "profitLoss": "None", "dividendPayout": "595779000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "3111438000", "capitalExpenditures": "113900000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-543968000", "cashflowFromInvestment": "-3301239000", "stockBasedCompensation": "202325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7233151000, "cost_of_revenue": 820288000, "gross_profit": 6412863000, "research_and_development": 1135247000, "selling_general_admin": 314846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2868925000, "depreciation_amortisation": 101893000, "ebitda": 2970818000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3241421000, "tax_provision": 377890000, "effective_tax_rate": null, "net_income": 2871015000, "net_income_continuing_ops": 2863531000, "net_income_to_common": 2871015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30816311, "short_term_investments": 1431923820, "net_receivables": 2879288000, "inventory": -2632107455, "other_current_assets": null, "total_current_assets": 1910491676, "net_ppe": null, "goodwill": 218692738, "intangible_assets": 5728574, "goodwill_and_intangibles": 224421312, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357664170, "total_assets": 15756201000, "short_term_debt": 0, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605476339, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479989000, "total_liabilities": 605476339, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1090108889, "total_equity": 1091267426, "shares_outstanding": 119235379, "operating_cash_flow": 3111438000, "stock_based_compensation": 202325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3301239000, "dividends_paid": 595779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -543968000, "free_cash_flow": 3225338000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2868925000", "ebitda": "2970818000", "netIncome": "2871015000", "grossProfit": "6412863000", "depreciation": "None", "totalRevenue": "7233151000", "costOfRevenue": "820288000", "interestIncome": "358811000", "incomeBeforeTax": "3241421000", "interestExpense": "0", "operatingIncome": "2868925000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "377890000", "reportedCurrency": "CNY", "netInterestIncome": "358811000", "nonInterestIncome": "None", "operatingExpenses": "3543938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1135247000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "820288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101893000", "sellingGeneralAndAdministrative": "314846000", "netIncomeFromContinuingOperations": "2863531000" }, "balance": { "goodwill": "218692738", "inventory": "-2632107455", "commonStock": "1158537", "currentDebt": "None", "investments": "None", "totalAssets": "15756201000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5728574", "reportedCurrency": "CNY", "retainedEarnings": "1090108889", "totalLiabilities": "605476339", "otherCurrentAssets": "200571000", "totalCurrentAssets": "1910491676", "currentLongTermDebt": "0", "longTermInvestments": "746313000", "shortTermInvestments": "1431923820", "currentNetReceivables": "2879288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357664170", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170198000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "1091267426", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2223386000", "totalCurrentLiabilities": "605476339", "otherNonCurrentLiabilities": "24068000", "totalNonCurrentLiabilities": "479989000", "cashAndShortTermInvestments": "30816311", "commonStockSharesOutstanding": "119235379", "intangibleAssetsExcludingGoodwill": "5728574", "cashAndCashEquivalentsAtCarryingValue": "30816311", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2863531000", "profitLoss": "None", "dividendPayout": "595779000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "3111438000", "capitalExpenditures": "113900000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-543968000", "cashflowFromInvestment": "-3301239000", "stockBasedCompensation": "202325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1048439000, "cost_of_revenue": 257028000, "gross_profit": 791411000, "ebit": 31133279, "ebitda": -34407000, "pretax_income": 52182000, "tax_provision": 25219000, "net_income": 93684000, "net_income_to_common": 93684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381652000, "total_current_assets": 20533002000, "total_assets": 27186938000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3032474000, "total_equity": 22917938000, "shares_outstanding": 117403091, "goodwill_and_intangibles": 7975924400 }, "cash_flow": { "operating_cash_flow": 889462000, "capital_expenditure": 118057000, "free_cash_flow": 1007519000, "dividends_paid": 1481245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218935, "ticker_id": 278, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31133279", "ebitda": "-34407000", "netIncome": "93684000", "grossProfit": "791411000", "depreciation": "None", "totalRevenue": "1048439000", "costOfRevenue": "257028000", "interestIncome": "142137000", "incomeBeforeTax": "52182000", "interestExpense": "None", "operatingIncome": "-34407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25219000", "reportedCurrency": "CNY", "netInterestIncome": "142137000", "nonInterestIncome": "None", "operatingExpenses": "825818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46616587", "sellingGeneralAndAdministrative": "119859000", "netIncomeFromContinuingOperations": "26963000" }, "balance": { "goodwill": "3998033293", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27186938000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3977891107", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3032474000", "otherCurrentAssets": "405865000", "totalCurrentAssets": "20533002000", "currentLongTermDebt": "None", "longTermInvestments": "2021013000", "shortTermInvestments": "17027839000", "currentNetReceivables": "1717646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6653936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56390607", "totalShareholderEquity": "22917938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1807416000", "totalCurrentLiabilities": "2518248000", "otherNonCurrentLiabilities": "56602000", "totalNonCurrentLiabilities": "514226000", "cashAndShortTermInvestments": "1381652000", "commonStockSharesOutstanding": "117403091", "intangibleAssetsExcludingGoodwill": "3977891107", "cashAndCashEquivalentsAtCarryingValue": "1381652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "922119000", "profitLoss": "None", "dividendPayout": "1481245000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "889462000", "capitalExpenditures": "118057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533204000", "cashflowFromInvestment": "2151847000", "stockBasedCompensation": "144175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1048439000, "cost_of_revenue": 257028000, "gross_profit": 791411000, "research_and_development": 273860000, "selling_general_admin": 119859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31133279, "depreciation_amortisation": 46616587, "ebitda": -34407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52182000, "tax_provision": 25219000, "effective_tax_rate": null, "net_income": 93684000, "net_income_continuing_ops": 26963000, "net_income_to_common": 93684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381652000, "short_term_investments": 17027839000, "net_receivables": 1717646000, "inventory": null, "other_current_assets": null, "total_current_assets": 20533002000, "net_ppe": null, "goodwill": 3998033293, "intangible_assets": 3977891107, "goodwill_and_intangibles": 7975924400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6653936000, "total_assets": 27186938000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514226000, "total_liabilities": 3032474000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22917938000, "shares_outstanding": 117403091, "operating_cash_flow": 889462000, "stock_based_compensation": 144175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2151847000, "dividends_paid": 1481245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2533204000, "free_cash_flow": 1007519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31133279", "ebitda": "-34407000", "netIncome": "93684000", "grossProfit": "791411000", "depreciation": "None", "totalRevenue": "1048439000", "costOfRevenue": "257028000", "interestIncome": "142137000", "incomeBeforeTax": "52182000", "interestExpense": "None", "operatingIncome": "-34407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25219000", "reportedCurrency": "CNY", "netInterestIncome": "142137000", "nonInterestIncome": "None", "operatingExpenses": "825818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46616587", "sellingGeneralAndAdministrative": "119859000", "netIncomeFromContinuingOperations": "26963000" }, "balance": { "goodwill": "3998033293", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27186938000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3977891107", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3032474000", "otherCurrentAssets": "405865000", "totalCurrentAssets": "20533002000", "currentLongTermDebt": "None", "longTermInvestments": "2021013000", "shortTermInvestments": "17027839000", "currentNetReceivables": "1717646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6653936000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56390607", "totalShareholderEquity": "22917938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1807416000", "totalCurrentLiabilities": "2518248000", "otherNonCurrentLiabilities": "56602000", "totalNonCurrentLiabilities": "514226000", "cashAndShortTermInvestments": "1381652000", "commonStockSharesOutstanding": "117403091", "intangibleAssetsExcludingGoodwill": "3977891107", "cashAndCashEquivalentsAtCarryingValue": "1381652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "922119000", "profitLoss": "None", "dividendPayout": "1481245000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "889462000", "capitalExpenditures": "118057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533204000", "cashflowFromInvestment": "2151847000", "stockBasedCompensation": "144175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1461998000, "cost_of_revenue": 318927000, "gross_profit": 1143071000, "ebit": 31133279, "ebitda": 92259000, "pretax_income": 230104000, "tax_provision": 6430000, "net_income": 274466000, "net_income_to_common": 274466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2251349726, "total_current_assets": 21200720857, "total_assets": 28326550648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4015901666, "total_equity": 23056000538, "shares_outstanding": 117403091, "goodwill_and_intangibles": 4051702293 }, "cash_flow": { "operating_cash_flow": 889462000, "capital_expenditure": 118057000, "free_cash_flow": 1007519000, "dividends_paid": 1481245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218936, "ticker_id": 278, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31133279", "ebitda": "92259000", "netIncome": "274466000", "grossProfit": "1143071000", "depreciation": "None", "totalRevenue": "1461998000", "costOfRevenue": "318927000", "interestIncome": "155802000", "incomeBeforeTax": "230104000", "interestExpense": "None", "operatingIncome": "92259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6430000", "reportedCurrency": "CNY", "netInterestIncome": "155802000", "nonInterestIncome": "None", "operatingExpenses": "1050812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46616587", "sellingGeneralAndAdministrative": "82297000", "netIncomeFromContinuingOperations": "223674000" }, "balance": { "goodwill": "3998033293", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28326550648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53669000", "reportedCurrency": "CNY", "retainedEarnings": "16646779000", "totalLiabilities": "4015901666", "otherCurrentAssets": "308929600", "totalCurrentAssets": "21200720857", "currentLongTermDebt": "None", "longTermInvestments": "2566800000", "shortTermInvestments": "17074498989", "currentNetReceivables": "1565942542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125829784", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23056000538", "capitalLeaseObligations": "42145000", "otherCurrentLiabilities": "3266695888", "totalCurrentLiabilities": "3535786128", "otherNonCurrentLiabilities": "18606000", "totalNonCurrentLiabilities": "480115538", "cashAndShortTermInvestments": "2251349726", "commonStockSharesOutstanding": "117403091", "intangibleAssetsExcludingGoodwill": "53669000", "cashAndCashEquivalentsAtCarryingValue": "2251349726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "922119000", "profitLoss": "None", "dividendPayout": "1481245000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "889462000", "capitalExpenditures": "118057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533204000", "cashflowFromInvestment": "2151847000", "stockBasedCompensation": "144175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461998000, "cost_of_revenue": 318927000, "gross_profit": 1143071000, "research_and_development": 257969000, "selling_general_admin": 82297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31133279, "depreciation_amortisation": 46616587, "ebitda": 92259000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 230104000, "tax_provision": 6430000, "effective_tax_rate": null, "net_income": 274466000, "net_income_continuing_ops": 223674000, "net_income_to_common": 274466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2251349726, "short_term_investments": 17074498989, "net_receivables": 1565942542, "inventory": null, "other_current_assets": null, "total_current_assets": 21200720857, "net_ppe": null, "goodwill": 3998033293, "intangible_assets": 53669000, "goodwill_and_intangibles": 4051702293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7125829784, "total_assets": 28326550648, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3535786128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480115538, "total_liabilities": 4015901666, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16646779000, "total_equity": 23056000538, "shares_outstanding": 117403091, "operating_cash_flow": 889462000, "stock_based_compensation": 144175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2151847000, "dividends_paid": 1481245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2533204000, "free_cash_flow": 1007519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31133279", "ebitda": "92259000", "netIncome": "274466000", "grossProfit": "1143071000", "depreciation": "None", "totalRevenue": "1461998000", "costOfRevenue": "318927000", "interestIncome": "155802000", "incomeBeforeTax": "230104000", "interestExpense": "None", "operatingIncome": "92259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6430000", "reportedCurrency": "CNY", "netInterestIncome": "155802000", "nonInterestIncome": "None", "operatingExpenses": "1050812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46616587", "sellingGeneralAndAdministrative": "82297000", "netIncomeFromContinuingOperations": "223674000" }, "balance": { "goodwill": "3998033293", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28326550648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53669000", "reportedCurrency": "CNY", "retainedEarnings": "16646779000", "totalLiabilities": "4015901666", "otherCurrentAssets": "308929600", "totalCurrentAssets": "21200720857", "currentLongTermDebt": "None", "longTermInvestments": "2566800000", "shortTermInvestments": "17074498989", "currentNetReceivables": "1565942542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125829784", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23056000538", "capitalLeaseObligations": "42145000", "otherCurrentLiabilities": "3266695888", "totalCurrentLiabilities": "3535786128", "otherNonCurrentLiabilities": "18606000", "totalNonCurrentLiabilities": "480115538", "cashAndShortTermInvestments": "2251349726", "commonStockSharesOutstanding": "117403091", "intangibleAssetsExcludingGoodwill": "53669000", "cashAndCashEquivalentsAtCarryingValue": "2251349726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "922119000", "profitLoss": "None", "dividendPayout": "1481245000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "889462000", "capitalExpenditures": "118057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533204000", "cashflowFromInvestment": "2151847000", "stockBasedCompensation": "144175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1778094000, "cost_of_revenue": 645960000, "gross_profit": 1132134000, "ebit": 107111742, "ebitda": 147030000, "pretax_income": 441529000, "tax_provision": 18390000, "net_income": 468003000, "net_income_to_common": 468003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012339000, "total_current_assets": 23690755000, "total_assets": 28773351000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3451212000, "total_equity": 24065558000, "shares_outstanding": 115330650, "goodwill_and_intangibles": 4014020000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218938, "ticker_id": 278, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107111742", "ebitda": "147030000", "netIncome": "468003000", "grossProfit": "1132134000", "depreciation": "None", "totalRevenue": "1778094000", "costOfRevenue": "645960000", "interestIncome": "161814000", "incomeBeforeTax": "441529000", "interestExpense": "180380000", "operatingIncome": "147030000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18390000", "reportedCurrency": "CNY", "netInterestIncome": "161814000", "nonInterestIncome": "None", "operatingExpenses": "985104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36204758", "sellingGeneralAndAdministrative": "125361000", "netIncomeFromContinuingOperations": "423139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24065558000", "currentDebt": "None", "investments": "None", "totalAssets": "28773351000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4014020000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3451212000", "otherCurrentAssets": "374341000", "totalCurrentAssets": "23690755000", "currentLongTermDebt": "None", "longTermInvestments": "459973000", "shortTermInvestments": "18880945000", "currentNetReceivables": "1423130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5082596000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32085000", "totalShareholderEquity": "24065558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2317710000", "totalCurrentLiabilities": "2959042000", "otherNonCurrentLiabilities": "32085000", "totalNonCurrentLiabilities": "492170000", "cashAndShortTermInvestments": "3012339000", "commonStockSharesOutstanding": "115330650", "intangibleAssetsExcludingGoodwill": "4014020000", "cashAndCashEquivalentsAtCarryingValue": "3012339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-23101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1778094000, "cost_of_revenue": 645960000, "gross_profit": 1132134000, "research_and_development": 278619000, "selling_general_admin": 125361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107111742, "depreciation_amortisation": 36204758, "ebitda": 147030000, "interest_expense": 180380000, "interest_income": null, "other_non_operating": null, "pretax_income": 441529000, "tax_provision": 18390000, "effective_tax_rate": null, "net_income": 468003000, "net_income_continuing_ops": 423139000, "net_income_to_common": 468003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3012339000, "short_term_investments": 18880945000, "net_receivables": 1423130000, "inventory": null, "other_current_assets": null, "total_current_assets": 23690755000, "net_ppe": null, "goodwill": null, "intangible_assets": 4014020000, "goodwill_and_intangibles": 4014020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5082596000, "total_assets": 28773351000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2959042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492170000, "total_liabilities": 3451212000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24065558000, "shares_outstanding": 115330650, "operating_cash_flow": null, "stock_based_compensation": -23101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107111742", "ebitda": "147030000", "netIncome": "468003000", "grossProfit": "1132134000", "depreciation": "None", "totalRevenue": "1778094000", "costOfRevenue": "645960000", "interestIncome": "161814000", "incomeBeforeTax": "441529000", "interestExpense": "180380000", "operatingIncome": "147030000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18390000", "reportedCurrency": "CNY", "netInterestIncome": "161814000", "nonInterestIncome": "None", "operatingExpenses": "985104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36204758", "sellingGeneralAndAdministrative": "125361000", "netIncomeFromContinuingOperations": "423139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24065558000", "currentDebt": "None", "investments": "None", "totalAssets": "28773351000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4014020000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3451212000", "otherCurrentAssets": "374341000", "totalCurrentAssets": "23690755000", "currentLongTermDebt": "None", "longTermInvestments": "459973000", "shortTermInvestments": "18880945000", "currentNetReceivables": "1423130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5082596000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32085000", "totalShareholderEquity": "24065558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2317710000", "totalCurrentLiabilities": "2959042000", "otherNonCurrentLiabilities": "32085000", "totalNonCurrentLiabilities": "492170000", "cashAndShortTermInvestments": "3012339000", "commonStockSharesOutstanding": "115330650", "intangibleAssetsExcludingGoodwill": "4014020000", "cashAndCashEquivalentsAtCarryingValue": "3012339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-23101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1758120000, "cost_of_revenue": 503424000, "gross_profit": 1254696000, "ebit": 296643000, "ebitda": 296643000, "pretax_income": 461444000, "tax_provision": 60596000, "net_income": 446221000, "net_income_to_common": 446221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878872000, "total_current_assets": 23950924000, "total_assets": 28933661000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3576214000, "total_equity": 24104561000, "shares_outstanding": 119508000, "goodwill_and_intangibles": 4032550000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218939, "ticker_id": 278, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "296643000", "netIncome": "446221000", "grossProfit": "1254696000", "depreciation": "None", "totalRevenue": "1758120000", "costOfRevenue": "503424000", "interestIncome": "165123000", "incomeBeforeTax": "461444000", "interestExpense": "None", "operatingIncome": "296643000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60596000", "reportedCurrency": "CNY", "netInterestIncome": "165123000", "nonInterestIncome": "None", "operatingExpenses": "958053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "132665000", "netIncomeFromContinuingOperations": "400848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24104561000", "currentDebt": "None", "investments": "None", "totalAssets": "28933661000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4032550000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3576214000", "otherCurrentAssets": "352677000", "totalCurrentAssets": "23950924000", "currentLongTermDebt": "None", "longTermInvestments": "327289000", "shortTermInvestments": "19174574000", "currentNetReceivables": "1544801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4982737000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33516000", "totalShareholderEquity": "24104561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2011797000", "totalCurrentLiabilities": "3080562000", "otherNonCurrentLiabilities": "33516000", "totalNonCurrentLiabilities": "495652000", "cashAndShortTermInvestments": "2878872000", "commonStockSharesOutstanding": "119508000", "intangibleAssetsExcludingGoodwill": "4032550000", "cashAndCashEquivalentsAtCarryingValue": "2878872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "52400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1758120000, "cost_of_revenue": 503424000, "gross_profit": 1254696000, "research_and_development": 253017000, "selling_general_admin": 132665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296643000, "depreciation_amortisation": null, "ebitda": 296643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 461444000, "tax_provision": 60596000, "effective_tax_rate": null, "net_income": 446221000, "net_income_continuing_ops": 400848000, "net_income_to_common": 446221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2878872000, "short_term_investments": 19174574000, "net_receivables": 1544801000, "inventory": null, "other_current_assets": null, "total_current_assets": 23950924000, "net_ppe": null, "goodwill": null, "intangible_assets": 4032550000, "goodwill_and_intangibles": 4032550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4982737000, "total_assets": 28933661000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495652000, "total_liabilities": 3576214000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24104561000, "shares_outstanding": 119508000, "operating_cash_flow": null, "stock_based_compensation": 52400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "296643000", "netIncome": "446221000", "grossProfit": "1254696000", "depreciation": "None", "totalRevenue": "1758120000", "costOfRevenue": "503424000", "interestIncome": "165123000", "incomeBeforeTax": "461444000", "interestExpense": "None", "operatingIncome": "296643000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60596000", "reportedCurrency": "CNY", "netInterestIncome": "165123000", "nonInterestIncome": "None", "operatingExpenses": "958053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "132665000", "netIncomeFromContinuingOperations": "400848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24104561000", "currentDebt": "None", "investments": "None", "totalAssets": "28933661000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4032550000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3576214000", "otherCurrentAssets": "352677000", "totalCurrentAssets": "23950924000", "currentLongTermDebt": "None", "longTermInvestments": "327289000", "shortTermInvestments": "19174574000", "currentNetReceivables": "1544801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4982737000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33516000", "totalShareholderEquity": "24104561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2011797000", "totalCurrentLiabilities": "3080562000", "otherNonCurrentLiabilities": "33516000", "totalNonCurrentLiabilities": "495652000", "cashAndShortTermInvestments": "2878872000", "commonStockSharesOutstanding": "119508000", "intangibleAssetsExcludingGoodwill": "4032550000", "cashAndCashEquivalentsAtCarryingValue": "2878872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "52400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1453818000, "cost_of_revenue": 315520000, "gross_profit": 1138298000, "ebit": 232408000, "ebitda": 233355000, "pretax_income": 398790000, "tax_provision": 56329000, "net_income": 386104000, "net_income_to_common": 386104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157997000, "total_current_assets": 23991644000, "total_assets": 29011574000, "short_term_debt": 73610000, "long_term_debt": null, "total_debt": 73610000, "total_liabilities": 3756967000, "total_equity": 24003691000, "shares_outstanding": 119508000, "goodwill_and_intangibles": 4178898000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218940, "ticker_id": 278, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232408000", "ebitda": "233355000", "netIncome": "386104000", "grossProfit": "1138298000", "depreciation": "None", "totalRevenue": "1453818000", "costOfRevenue": "315520000", "interestIncome": "177071000", "incomeBeforeTax": "398790000", "interestExpense": "None", "operatingIncome": "233355000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56329000", "reportedCurrency": "CNY", "netInterestIncome": "177071000", "nonInterestIncome": "None", "operatingExpenses": "904943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61116000", "sellingGeneralAndAdministrative": "131023000", "netIncomeFromContinuingOperations": "342461000" }, "balance": { "goodwill": "4051081000", "inventory": "None", "commonStock": "8659000", "currentDebt": "None", "investments": "None", "totalAssets": "29011574000", "longTermDebt": "None", "shortTermDebt": "73610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127817000", "reportedCurrency": "CNY", "retainedEarnings": "16741535000", "totalLiabilities": "3756967000", "otherCurrentAssets": "414567000", "totalCurrentAssets": "23991644000", "currentLongTermDebt": "None", "longTermInvestments": "327611000", "shortTermInvestments": "19773374000", "currentNetReceivables": "1645706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5019930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96713000", "totalShareholderEquity": "24003691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2284069000", "totalCurrentLiabilities": "3256565000", "otherNonCurrentLiabilities": "35102000", "totalNonCurrentLiabilities": "500402000", "cashAndShortTermInvestments": "2157997000", "commonStockSharesOutstanding": "119508000", "intangibleAssetsExcludingGoodwill": "127817000", "cashAndCashEquivalentsAtCarryingValue": "2157997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "45500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1453818000, "cost_of_revenue": 315520000, "gross_profit": 1138298000, "research_and_development": 274141000, "selling_general_admin": 131023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232408000, "depreciation_amortisation": 61116000, "ebitda": 233355000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 398790000, "tax_provision": 56329000, "effective_tax_rate": null, "net_income": 386104000, "net_income_continuing_ops": 342461000, "net_income_to_common": 386104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2157997000, "short_term_investments": 19773374000, "net_receivables": 1645706000, "inventory": null, "other_current_assets": null, "total_current_assets": 23991644000, "net_ppe": null, "goodwill": 4051081000, "intangible_assets": 127817000, "goodwill_and_intangibles": 4178898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5019930000, "total_assets": 29011574000, "short_term_debt": 73610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3256565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500402000, "total_liabilities": 3756967000, "total_debt": 73610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16741535000, "total_equity": 24003691000, "shares_outstanding": 119508000, "operating_cash_flow": null, "stock_based_compensation": 45500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232408000", "ebitda": "233355000", "netIncome": "386104000", "grossProfit": "1138298000", "depreciation": "None", "totalRevenue": "1453818000", "costOfRevenue": "315520000", "interestIncome": "177071000", "incomeBeforeTax": "398790000", "interestExpense": "None", "operatingIncome": "233355000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56329000", "reportedCurrency": "CNY", "netInterestIncome": "177071000", "nonInterestIncome": "None", "operatingExpenses": "904943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61116000", "sellingGeneralAndAdministrative": "131023000", "netIncomeFromContinuingOperations": "342461000" }, "balance": { "goodwill": "4051081000", "inventory": "None", "commonStock": "8659000", "currentDebt": "None", "investments": "None", "totalAssets": "29011574000", "longTermDebt": "None", "shortTermDebt": "73610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127817000", "reportedCurrency": "CNY", "retainedEarnings": "16741535000", "totalLiabilities": "3756967000", "otherCurrentAssets": "414567000", "totalCurrentAssets": "23991644000", "currentLongTermDebt": "None", "longTermInvestments": "327611000", "shortTermInvestments": "19773374000", "currentNetReceivables": "1645706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5019930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96713000", "totalShareholderEquity": "24003691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2284069000", "totalCurrentLiabilities": "3256565000", "otherNonCurrentLiabilities": "35102000", "totalNonCurrentLiabilities": "500402000", "cashAndShortTermInvestments": "2157997000", "commonStockSharesOutstanding": "119508000", "intangibleAssetsExcludingGoodwill": "127817000", "cashAndCashEquivalentsAtCarryingValue": "2157997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "45500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1783436000, "cost_of_revenue": 428559000, "gross_profit": 1354877000, "ebit": 232408000, "ebitda": 293523750, "pretax_income": 344081000, "tax_provision": 31375000, "net_income": 348418000, "net_income_to_common": 348418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693597000, "total_current_assets": 25163851000, "total_assets": 30221625000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5020975000, "total_equity": 23951737000, "shares_outstanding": 121860900, "goodwill_and_intangibles": 8011457000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218941, "ticker_id": 278, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232408000", "ebitda": "293523750", "netIncome": "348418000", "grossProfit": "1354877000", "depreciation": "None", "totalRevenue": "1783436000", "costOfRevenue": "428559000", "interestIncome": "189062000", "incomeBeforeTax": "344081000", "interestExpense": "None", "operatingIncome": "232408000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31375000", "reportedCurrency": "CNY", "netInterestIncome": "189062000", "nonInterestIncome": "None", "operatingExpenses": "1122469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "131168000", "netIncomeFromContinuingOperations": "312707000" }, "balance": { "goodwill": "3941820000", "inventory": "None", "commonStock": "23951737000", "currentDebt": "None", "investments": "None", "totalAssets": "30221625000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4069637000", "reportedCurrency": "CNY", "retainedEarnings": "16741535000", "totalLiabilities": "5020975000", "otherCurrentAssets": "425456000", "totalCurrentAssets": "25163851000", "currentLongTermDebt": "None", "longTermInvestments": "339247000", "shortTermInvestments": "21621992000", "currentNetReceivables": "1422806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5057774000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23103000", "totalShareholderEquity": "23951737000", "capitalLeaseObligations": "96713000", "otherCurrentLiabilities": "4529794000", "totalCurrentLiabilities": "4529794000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "491181000", "cashAndShortTermInvestments": "1693597000", "commonStockSharesOutstanding": "121860900", "intangibleAssetsExcludingGoodwill": "4069637000", "cashAndCashEquivalentsAtCarryingValue": "1693597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1783436000, "cost_of_revenue": 428559000, "gross_profit": 1354877000, "research_and_development": 327987000, "selling_general_admin": 131168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232408000, "depreciation_amortisation": 61115750, "ebitda": 293523750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 344081000, "tax_provision": 31375000, "effective_tax_rate": null, "net_income": 348418000, "net_income_continuing_ops": 312707000, "net_income_to_common": 348418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693597000, "short_term_investments": 21621992000, "net_receivables": 1422806000, "inventory": null, "other_current_assets": null, "total_current_assets": 25163851000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 4069637000, "goodwill_and_intangibles": 8011457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5057774000, "total_assets": 30221625000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4529794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491181000, "total_liabilities": 5020975000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16741535000, "total_equity": 23951737000, "shares_outstanding": 121860900, "operating_cash_flow": null, "stock_based_compensation": 41700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232408000", "ebitda": "293523750", "netIncome": "348418000", "grossProfit": "1354877000", "depreciation": "None", "totalRevenue": "1783436000", "costOfRevenue": "428559000", "interestIncome": "189062000", "incomeBeforeTax": "344081000", "interestExpense": "None", "operatingIncome": "232408000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31375000", "reportedCurrency": "CNY", "netInterestIncome": "189062000", "nonInterestIncome": "None", "operatingExpenses": "1122469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "131168000", "netIncomeFromContinuingOperations": "312707000" }, "balance": { "goodwill": "3941820000", "inventory": "None", "commonStock": "23951737000", "currentDebt": "None", "investments": "None", "totalAssets": "30221625000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4069637000", "reportedCurrency": "CNY", "retainedEarnings": "16741535000", "totalLiabilities": "5020975000", "otherCurrentAssets": "425456000", "totalCurrentAssets": "25163851000", "currentLongTermDebt": "None", "longTermInvestments": "339247000", "shortTermInvestments": "21621992000", "currentNetReceivables": "1422806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5057774000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23103000", "totalShareholderEquity": "23951737000", "capitalLeaseObligations": "96713000", "otherCurrentLiabilities": "4529794000", "totalCurrentLiabilities": "4529794000", "otherNonCurrentLiabilities": "2558000", "totalNonCurrentLiabilities": "491181000", "cashAndShortTermInvestments": "1693597000", "commonStockSharesOutstanding": "121860900", "intangibleAssetsExcludingGoodwill": "4069637000", "cashAndCashEquivalentsAtCarryingValue": "1693597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1774532000, "cost_of_revenue": 407668000, "gross_profit": 1366864000, "ebit": 82616000, "ebitda": 82616000, "pretax_income": 289220000, "tax_provision": -138982000, "net_income": 469933000, "net_income_to_common": 469933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2529304000, "total_current_assets": 24811111000, "total_assets": 29921891000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3886891000, "total_equity": 24794511000, "shares_outstanding": 121852250, "goodwill_and_intangibles": 4088213000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218943, "ticker_id": 278, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82616000", "ebitda": "82616000", "netIncome": "469933000", "grossProfit": "1366864000", "depreciation": "None", "totalRevenue": "1774532000", "costOfRevenue": "407668000", "interestIncome": "193816000", "incomeBeforeTax": "289220000", "interestExpense": "None", "operatingIncome": "82616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-138982000", "reportedCurrency": "CNY", "netInterestIncome": "193816000", "nonInterestIncome": "None", "operatingExpenses": "1284248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "136532000", "netIncomeFromContinuingOperations": "428202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24794511000", "currentDebt": "None", "investments": "None", "totalAssets": "29921891000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4088213000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3886891000", "otherCurrentAssets": "481875000", "totalCurrentAssets": "24811111000", "currentLongTermDebt": "None", "longTermInvestments": "416636000", "shortTermInvestments": "20531286000", "currentNetReceivables": "1268646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39394000", "totalShareholderEquity": "24794511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594584000", "totalCurrentLiabilities": "3379025000", "otherNonCurrentLiabilities": "39394000", "totalNonCurrentLiabilities": "507866000", "cashAndShortTermInvestments": "2529304000", "commonStockSharesOutstanding": "121852250", "intangibleAssetsExcludingGoodwill": "4088213000", "cashAndCashEquivalentsAtCarryingValue": "2529304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "60800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1774532000, "cost_of_revenue": 407668000, "gross_profit": 1366864000, "research_and_development": 339159000, "selling_general_admin": 136532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82616000, "depreciation_amortisation": 61115750, "ebitda": 82616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 289220000, "tax_provision": -138982000, "effective_tax_rate": null, "net_income": 469933000, "net_income_continuing_ops": 428202000, "net_income_to_common": 469933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2529304000, "short_term_investments": 20531286000, "net_receivables": 1268646000, "inventory": null, "other_current_assets": null, "total_current_assets": 24811111000, "net_ppe": null, "goodwill": null, "intangible_assets": 4088213000, "goodwill_and_intangibles": 4088213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110780000, "total_assets": 29921891000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507866000, "total_liabilities": 3886891000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24794511000, "shares_outstanding": 121852250, "operating_cash_flow": null, "stock_based_compensation": 60800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82616000", "ebitda": "82616000", "netIncome": "469933000", "grossProfit": "1366864000", "depreciation": "None", "totalRevenue": "1774532000", "costOfRevenue": "407668000", "interestIncome": "193816000", "incomeBeforeTax": "289220000", "interestExpense": "None", "operatingIncome": "82616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-138982000", "reportedCurrency": "CNY", "netInterestIncome": "193816000", "nonInterestIncome": "None", "operatingExpenses": "1284248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "136532000", "netIncomeFromContinuingOperations": "428202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24794511000", "currentDebt": "None", "investments": "None", "totalAssets": "29921891000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4088213000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "3886891000", "otherCurrentAssets": "481875000", "totalCurrentAssets": "24811111000", "currentLongTermDebt": "None", "longTermInvestments": "416636000", "shortTermInvestments": "20531286000", "currentNetReceivables": "1268646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39394000", "totalShareholderEquity": "24794511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594584000", "totalCurrentLiabilities": "3379025000", "otherNonCurrentLiabilities": "39394000", "totalNonCurrentLiabilities": "507866000", "cashAndShortTermInvestments": "2529304000", "commonStockSharesOutstanding": "121852250", "intangibleAssetsExcludingGoodwill": "4088213000", "cashAndCashEquivalentsAtCarryingValue": "2529304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "60800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1872554000, "cost_of_revenue": 346102000, "gross_profit": 1526452000, "ebit": 412394000, "ebitda": 412394000, "pretax_income": 606087000, "tax_provision": 102165000, "net_income": 552360000, "net_income_to_common": 552360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3881952000, "total_current_assets": 25387138000, "total_assets": 30563391000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4881880000, "total_equity": 24443437000, "shares_outstanding": 121647923, "goodwill_and_intangibles": 4106799000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218944, "ticker_id": 278, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412394000", "ebitda": "412394000", "netIncome": "552360000", "grossProfit": "1526452000", "depreciation": "None", "totalRevenue": "1872554000", "costOfRevenue": "346102000", "interestIncome": "189053000", "incomeBeforeTax": "606087000", "interestExpense": "None", "operatingIncome": "412394000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102165000", "reportedCurrency": "CNY", "netInterestIncome": "189053000", "nonInterestIncome": "None", "operatingExpenses": "1114058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "117564000", "netIncomeFromContinuingOperations": "503922000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "24443437000", "currentDebt": "None", "investments": "None", "totalAssets": "30563391000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4106799000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "4881880000", "otherCurrentAssets": "531375000", "totalCurrentAssets": "25387138000", "currentLongTermDebt": "None", "longTermInvestments": "403848000", "shortTermInvestments": "19593011000", "currentNetReceivables": "1380800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5176253000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58622000", "totalShareholderEquity": "24443437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2753688000", "totalCurrentLiabilities": "4350777000", "otherNonCurrentLiabilities": "58622000", "totalNonCurrentLiabilities": "531103000", "cashAndShortTermInvestments": "3881952000", "commonStockSharesOutstanding": "121647923", "intangibleAssetsExcludingGoodwill": "4106799000", "cashAndCashEquivalentsAtCarryingValue": "3881952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1872554000, "cost_of_revenue": 346102000, "gross_profit": 1526452000, "research_and_development": 315230000, "selling_general_admin": 117564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412394000, "depreciation_amortisation": 61115750, "ebitda": 412394000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 606087000, "tax_provision": 102165000, "effective_tax_rate": null, "net_income": 552360000, "net_income_continuing_ops": 503922000, "net_income_to_common": 552360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3881952000, "short_term_investments": 19593011000, "net_receivables": 1380800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 25387138000, "net_ppe": null, "goodwill": null, "intangible_assets": 4106799000, "goodwill_and_intangibles": 4106799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5176253000, "total_assets": 30563391000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4350777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531103000, "total_liabilities": 4881880000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24443437000, "shares_outstanding": 121647923, "operating_cash_flow": null, "stock_based_compensation": 41628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412394000", "ebitda": "412394000", "netIncome": "552360000", "grossProfit": "1526452000", "depreciation": "None", "totalRevenue": "1872554000", "costOfRevenue": "346102000", "interestIncome": "189053000", "incomeBeforeTax": "606087000", "interestExpense": "None", "operatingIncome": "412394000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102165000", "reportedCurrency": "CNY", "netInterestIncome": "189053000", "nonInterestIncome": "None", "operatingExpenses": "1114058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "117564000", "netIncomeFromContinuingOperations": "503922000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "24443437000", "currentDebt": "None", "investments": "None", "totalAssets": "30563391000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4106799000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "4881880000", "otherCurrentAssets": "531375000", "totalCurrentAssets": "25387138000", "currentLongTermDebt": "None", "longTermInvestments": "403848000", "shortTermInvestments": "19593011000", "currentNetReceivables": "1380800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5176253000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58622000", "totalShareholderEquity": "24443437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2753688000", "totalCurrentLiabilities": "4350777000", "otherNonCurrentLiabilities": "58622000", "totalNonCurrentLiabilities": "531103000", "cashAndShortTermInvestments": "3881952000", "commonStockSharesOutstanding": "121647923", "intangibleAssetsExcludingGoodwill": "4106799000", "cashAndCashEquivalentsAtCarryingValue": "3881952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1609065000, "cost_of_revenue": 300892000, "gross_profit": 1308173000, "ebit": 276078000, "ebitda": 337193750, "pretax_income": 446919000, "tax_provision": 68401000, "net_income": 421447000, "net_income_to_common": 421447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2870271000, "total_current_assets": 25640956000, "total_assets": 30856381000, "short_term_debt": 106953000, "long_term_debt": null, "total_debt": 106953000, "total_liabilities": 5249489000, "total_equity": 24363089000, "shares_outstanding": 121313440, "goodwill_and_intangibles": 8067203000 }, "cash_flow": { "operating_cash_flow": 12876583, "capital_expenditure": 0, "free_cash_flow": 12876583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218945, "ticker_id": 278, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276078000", "ebitda": "337193750", "netIncome": "421447000", "grossProfit": "1308173000", "depreciation": "None", "totalRevenue": "1609065000", "costOfRevenue": "300892000", "interestIncome": "219974000", "incomeBeforeTax": "446919000", "interestExpense": "None", "operatingIncome": "276078000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68401000", "reportedCurrency": "CNY", "netInterestIncome": "219974000", "nonInterestIncome": "None", "operatingExpenses": "1032095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "149545000", "netIncomeFromContinuingOperations": "378518000" }, "balance": { "goodwill": "3941820000", "inventory": "152730000", "commonStock": "24363089000", "currentDebt": "None", "investments": "None", "totalAssets": "30856381000", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4125383000", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "5249489000", "otherCurrentAssets": "437926000", "totalCurrentAssets": "25640956000", "currentLongTermDebt": "None", "longTermInvestments": "399208000", "shortTermInvestments": "20775926000", "currentNetReceivables": "1404103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5215425000", "currentAccountsPayable": "-1068006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77363000", "totalShareholderEquity": "24363089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3092533000", "totalCurrentLiabilities": "4676418000", "otherNonCurrentLiabilities": "77363000", "totalNonCurrentLiabilities": "573071000", "cashAndShortTermInvestments": "2870271000", "commonStockSharesOutstanding": "121313440", "intangibleAssetsExcludingGoodwill": "4125383000", "cashAndCashEquivalentsAtCarryingValue": "2870271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "12876583", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "48307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6438291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1609065000, "cost_of_revenue": 300892000, "gross_profit": 1308173000, "research_and_development": 336067000, "selling_general_admin": 149545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276078000, "depreciation_amortisation": 61115750, "ebitda": 337193750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 446919000, "tax_provision": 68401000, "effective_tax_rate": null, "net_income": 421447000, "net_income_continuing_ops": 378518000, "net_income_to_common": 421447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2870271000, "short_term_investments": 20775926000, "net_receivables": 1404103000, "inventory": 152730000, "other_current_assets": null, "total_current_assets": 25640956000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 4125383000, "goodwill_and_intangibles": 8067203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5215425000, "total_assets": 30856381000, "short_term_debt": 106953000, "accounts_payable": -1068006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4676418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573071000, "total_liabilities": 5249489000, "total_debt": 106953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16601468000, "total_equity": 24363089000, "shares_outstanding": 121313440, "operating_cash_flow": 12876583, "stock_based_compensation": 48307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12876583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276078000", "ebitda": "337193750", "netIncome": "421447000", "grossProfit": "1308173000", "depreciation": "None", "totalRevenue": "1609065000", "costOfRevenue": "300892000", "interestIncome": "219974000", "incomeBeforeTax": "446919000", "interestExpense": "None", "operatingIncome": "276078000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68401000", "reportedCurrency": "CNY", "netInterestIncome": "219974000", "nonInterestIncome": "None", "operatingExpenses": "1032095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "149545000", "netIncomeFromContinuingOperations": "378518000" }, "balance": { "goodwill": "3941820000", "inventory": "152730000", "commonStock": "24363089000", "currentDebt": "None", "investments": "None", "totalAssets": "30856381000", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4125383000", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "5249489000", "otherCurrentAssets": "437926000", "totalCurrentAssets": "25640956000", "currentLongTermDebt": "None", "longTermInvestments": "399208000", "shortTermInvestments": "20775926000", "currentNetReceivables": "1404103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5215425000", "currentAccountsPayable": "-1068006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77363000", "totalShareholderEquity": "24363089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3092533000", "totalCurrentLiabilities": "4676418000", "otherNonCurrentLiabilities": "77363000", "totalNonCurrentLiabilities": "573071000", "cashAndShortTermInvestments": "2870271000", "commonStockSharesOutstanding": "121313440", "intangibleAssetsExcludingGoodwill": "4125383000", "cashAndCashEquivalentsAtCarryingValue": "2870271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "12876583", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "48307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6438291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1911441000, "cost_of_revenue": 367888000, "gross_profit": 1543553000, "ebit": 305598250, "ebitda": 366714000, "pretax_income": 569888000, "tax_provision": 127566000, "net_income": 471920000, "net_income_to_common": 471920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4996353000, "total_current_assets": 25524988000, "total_assets": 30835731000, "short_term_debt": 106953000, "long_term_debt": null, "total_debt": 106953000, "total_liabilities": 5662493000, "total_equity": 23928187000, "shares_outstanding": 121425284, "goodwill_and_intangibles": 4143968000 }, "cash_flow": { "operating_cash_flow": 12876583, "capital_expenditure": 0, "free_cash_flow": 12876583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218946, "ticker_id": 278, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305598250", "ebitda": "366714000", "netIncome": "471920000", "grossProfit": "1543553000", "depreciation": "None", "totalRevenue": "1911441000", "costOfRevenue": "367888000", "interestIncome": "195813000", "incomeBeforeTax": "569888000", "interestExpense": "None", "operatingIncome": "366714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "127566000", "reportedCurrency": "CNY", "netInterestIncome": "195813000", "nonInterestIncome": "None", "operatingExpenses": "1169478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "156797000", "netIncomeFromContinuingOperations": "442322000" }, "balance": { "goodwill": "3941820000", "inventory": "-41421000", "commonStock": "8599000", "currentDebt": "None", "investments": "None", "totalAssets": "30835731000", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "202148000", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "5662493000", "otherCurrentAssets": "487353000", "totalCurrentAssets": "25524988000", "currentLongTermDebt": "None", "longTermInvestments": "448341000", "shortTermInvestments": "18552354000", "currentNetReceivables": "1530349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196140000", "totalShareholderEquity": "23928187000", "capitalLeaseObligations": "196140000", "otherCurrentLiabilities": "3725285000", "totalCurrentLiabilities": "5075351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587142000", "cashAndShortTermInvestments": "4996353000", "commonStockSharesOutstanding": "121425284", "intangibleAssetsExcludingGoodwill": "202148000", "cashAndCashEquivalentsAtCarryingValue": "4996353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "12876583", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "49345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6438291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911441000, "cost_of_revenue": 367888000, "gross_profit": 1543553000, "research_and_development": 355924000, "selling_general_admin": 156797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305598250, "depreciation_amortisation": 61115750, "ebitda": 366714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 569888000, "tax_provision": 127566000, "effective_tax_rate": null, "net_income": 471920000, "net_income_continuing_ops": 442322000, "net_income_to_common": 471920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4996353000, "short_term_investments": 18552354000, "net_receivables": 1530349000, "inventory": -41421000, "other_current_assets": null, "total_current_assets": 25524988000, "net_ppe": null, "goodwill": 3941820000, "intangible_assets": 202148000, "goodwill_and_intangibles": 4143968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5310743000, "total_assets": 30835731000, "short_term_debt": 106953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5075351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587142000, "total_liabilities": 5662493000, "total_debt": 106953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16601468000, "total_equity": 23928187000, "shares_outstanding": 121425284, "operating_cash_flow": 12876583, "stock_based_compensation": 49345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12876583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305598250", "ebitda": "366714000", "netIncome": "471920000", "grossProfit": "1543553000", "depreciation": "None", "totalRevenue": "1911441000", "costOfRevenue": "367888000", "interestIncome": "195813000", "incomeBeforeTax": "569888000", "interestExpense": "None", "operatingIncome": "366714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "127566000", "reportedCurrency": "CNY", "netInterestIncome": "195813000", "nonInterestIncome": "None", "operatingExpenses": "1169478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61115750", "sellingGeneralAndAdministrative": "156797000", "netIncomeFromContinuingOperations": "442322000" }, "balance": { "goodwill": "3941820000", "inventory": "-41421000", "commonStock": "8599000", "currentDebt": "None", "investments": "None", "totalAssets": "30835731000", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "202148000", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "5662493000", "otherCurrentAssets": "487353000", "totalCurrentAssets": "25524988000", "currentLongTermDebt": "None", "longTermInvestments": "448341000", "shortTermInvestments": "18552354000", "currentNetReceivables": "1530349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5310743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196140000", "totalShareholderEquity": "23928187000", "capitalLeaseObligations": "196140000", "otherCurrentLiabilities": "3725285000", "totalCurrentLiabilities": "5075351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587142000", "cashAndShortTermInvestments": "4996353000", "commonStockSharesOutstanding": "121425284", "intangibleAssetsExcludingGoodwill": "202148000", "cashAndCashEquivalentsAtCarryingValue": "4996353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "12876583", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "49345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6438291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1906031000, "cost_of_revenue": 373552000, "gross_profit": 1532479000, "ebit": 89739500, "ebitda": 166037000, "pretax_income": 428299000, "tax_provision": -145888000, "net_income": 602312000, "net_income_to_common": 602312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246829772, "total_current_assets": 3460395260, "total_assets": 4178647051, "short_term_debt": 106953000, "long_term_debt": null, "total_debt": 106953000, "total_liabilities": 628494191, "total_equity": 3381082002, "shares_outstanding": 122746636, "goodwill_and_intangibles": 569896428 }, "cash_flow": { "operating_cash_flow": 13355904, "capital_expenditure": 0, "free_cash_flow": 13355904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218948, "ticker_id": 278, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89739500", "ebitda": "166037000", "netIncome": "602312000", "grossProfit": "1532479000", "depreciation": "None", "totalRevenue": "1906031000", "costOfRevenue": "373552000", "interestIncome": "207365000", "incomeBeforeTax": "428299000", "interestExpense": "None", "operatingIncome": "166037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-145888000", "reportedCurrency": "CNY", "netInterestIncome": "207365000", "nonInterestIncome": "None", "operatingExpenses": "1366442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76297500", "sellingGeneralAndAdministrative": "141047000", "netIncomeFromContinuingOperations": "574187000" }, "balance": { "goodwill": "1", "inventory": "1604000", "commonStock": "24695592000", "currentDebt": "None", "investments": "None", "totalAssets": "4178647051", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "569896427", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "628494191", "otherCurrentAssets": "57899795", "totalCurrentAssets": "3460395260", "currentLongTermDebt": "None", "longTermInvestments": "440980000", "shortTermInvestments": "2961012862", "currentNetReceivables": "194652829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718251791", "currentAccountsPayable": "-1068006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195517000", "shortLongTermDebtTotal": "80753000", "totalShareholderEquity": "3381082002", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366542260", "totalCurrentLiabilities": "548084282", "otherNonCurrentLiabilities": "80753000", "totalNonCurrentLiabilities": "80409909", "cashAndShortTermInvestments": "246829772", "commonStockSharesOutstanding": "122746636", "intangibleAssetsExcludingGoodwill": "569896427", "cashAndCashEquivalentsAtCarryingValue": "246829772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "13355904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "57934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1906031000, "cost_of_revenue": 373552000, "gross_profit": 1532479000, "research_and_development": 355172000, "selling_general_admin": 141047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89739500, "depreciation_amortisation": 76297500, "ebitda": 166037000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 428299000, "tax_provision": -145888000, "effective_tax_rate": null, "net_income": 602312000, "net_income_continuing_ops": 574187000, "net_income_to_common": 602312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246829772, "short_term_investments": 2961012862, "net_receivables": 194652829, "inventory": 1604000, "other_current_assets": null, "total_current_assets": 3460395260, "net_ppe": null, "goodwill": 1, "intangible_assets": 569896427, "goodwill_and_intangibles": 569896428, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718251791, "total_assets": 4178647051, "short_term_debt": 106953000, "accounts_payable": -1068006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548084282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80409909, "total_liabilities": 628494191, "total_debt": 106953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16601468000, "total_equity": 3381082002, "shares_outstanding": 122746636, "operating_cash_flow": 13355904, "stock_based_compensation": 57934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13355904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89739500", "ebitda": "166037000", "netIncome": "602312000", "grossProfit": "1532479000", "depreciation": "None", "totalRevenue": "1906031000", "costOfRevenue": "373552000", "interestIncome": "207365000", "incomeBeforeTax": "428299000", "interestExpense": "None", "operatingIncome": "166037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-145888000", "reportedCurrency": "CNY", "netInterestIncome": "207365000", "nonInterestIncome": "None", "operatingExpenses": "1366442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76297500", "sellingGeneralAndAdministrative": "141047000", "netIncomeFromContinuingOperations": "574187000" }, "balance": { "goodwill": "1", "inventory": "1604000", "commonStock": "24695592000", "currentDebt": "None", "investments": "None", "totalAssets": "4178647051", "longTermDebt": "None", "shortTermDebt": "106953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "569896427", "reportedCurrency": "CNY", "retainedEarnings": "16601468000", "totalLiabilities": "628494191", "otherCurrentAssets": "57899795", "totalCurrentAssets": "3460395260", "currentLongTermDebt": "None", "longTermInvestments": "440980000", "shortTermInvestments": "2961012862", "currentNetReceivables": "194652829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718251791", "currentAccountsPayable": "-1068006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195517000", "shortLongTermDebtTotal": "80753000", "totalShareholderEquity": "3381082002", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "366542260", "totalCurrentLiabilities": "548084282", "otherNonCurrentLiabilities": "80753000", "totalNonCurrentLiabilities": "80409909", "cashAndShortTermInvestments": "246829772", "commonStockSharesOutstanding": "122746636", "intangibleAssetsExcludingGoodwill": "569896427", "cashAndCashEquivalentsAtCarryingValue": "246829772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "13355904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "57934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "income_statement": { "revenue": 1833034000, "cost_of_revenue": 330227000, "gross_profit": 1502807000, "ebit": 265211500, "ebitda": 341509000, "pretax_income": 542632000, "tax_provision": 35796000, "net_income": 529898000, "net_income_to_common": 529898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404822929, "total_current_assets": 3493749767, "total_assets": 4216279623, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 692286809, "total_equity": 3355389486, "shares_outstanding": 123406176, "goodwill_and_intangibles": 575589237 }, "cash_flow": { "operating_cash_flow": 15115730, "capital_expenditure": 0, "free_cash_flow": 15115730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218949, "ticker_id": 278, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:40.995848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265211500", "ebitda": "341509000", "netIncome": "529898000", "grossProfit": "1502807000", "depreciation": "None", "totalRevenue": "1833034000", "costOfRevenue": "330227000", "interestIncome": "202813000", "incomeBeforeTax": "542632000", "interestExpense": "None", "operatingIncome": "341509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35796000", "reportedCurrency": "CNY", "netInterestIncome": "202813000", "nonInterestIncome": "None", "operatingExpenses": "1161298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76297500", "sellingGeneralAndAdministrative": "90979000", "netIncomeFromContinuingOperations": "506836000" }, "balance": { "goodwill": "None", "inventory": "787000", "commonStock": "24373717000", "currentDebt": "None", "investments": "None", "totalAssets": "4216279623", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "575589237", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "692286809", "otherCurrentAssets": "71209586", "totalCurrentAssets": "3493749767", "currentLongTermDebt": "None", "longTermInvestments": "386083000", "shortTermInvestments": "2807690475", "currentNetReceivables": "210026775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722529855", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98209000", "totalShareholderEquity": "3355389486", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312976920", "totalCurrentLiabilities": "609529945", "otherNonCurrentLiabilities": "98209000", "totalNonCurrentLiabilities": "82756864", "cashAndShortTermInvestments": "404822929", "commonStockSharesOutstanding": "123406176", "intangibleAssetsExcludingGoodwill": "575589237", "cashAndCashEquivalentsAtCarryingValue": "404822929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "15115730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7557865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833034000, "cost_of_revenue": 330227000, "gross_profit": 1502807000, "research_and_development": 313010000, "selling_general_admin": 90979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265211500, "depreciation_amortisation": 76297500, "ebitda": 341509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 542632000, "tax_provision": 35796000, "effective_tax_rate": null, "net_income": 529898000, "net_income_continuing_ops": 506836000, "net_income_to_common": 529898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404822929, "short_term_investments": 2807690475, "net_receivables": 210026775, "inventory": 787000, "other_current_assets": null, "total_current_assets": 3493749767, "net_ppe": null, "goodwill": null, "intangible_assets": 575589237, "goodwill_and_intangibles": 575589237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722529855, "total_assets": 4216279623, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609529945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82756864, "total_liabilities": 692286809, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3355389486, "shares_outstanding": 123406176, "operating_cash_flow": 15115730, "stock_based_compensation": 41700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15115730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265211500", "ebitda": "341509000", "netIncome": "529898000", "grossProfit": "1502807000", "depreciation": "None", "totalRevenue": "1833034000", "costOfRevenue": "330227000", "interestIncome": "202813000", "incomeBeforeTax": "542632000", "interestExpense": "None", "operatingIncome": "341509000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35796000", "reportedCurrency": "CNY", "netInterestIncome": "202813000", "nonInterestIncome": "None", "operatingExpenses": "1161298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76297500", "sellingGeneralAndAdministrative": "90979000", "netIncomeFromContinuingOperations": "506836000" }, "balance": { "goodwill": "None", "inventory": "787000", "commonStock": "24373717000", "currentDebt": "None", "investments": "None", "totalAssets": "4216279623", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "575589237", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "692286809", "otherCurrentAssets": "71209586", "totalCurrentAssets": "3493749767", "currentLongTermDebt": "None", "longTermInvestments": "386083000", "shortTermInvestments": "2807690475", "currentNetReceivables": "210026775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722529855", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98209000", "totalShareholderEquity": "3355389486", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312976920", "totalCurrentLiabilities": "609529945", "otherNonCurrentLiabilities": "98209000", "totalNonCurrentLiabilities": "82756864", "cashAndShortTermInvestments": "404822929", "commonStockSharesOutstanding": "123406176", "intangibleAssetsExcludingGoodwill": "575589237", "cashAndCashEquivalentsAtCarryingValue": "404822929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "15115730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "41700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7557865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }