{ "ticker": { "uuid": "a238bfef-bb61-4f2c-acc0-5680a79f91c7", "symbol": "ESTA", "name": "Establishment Labs Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/a238bfef-bb61-4f2c-acc0-5680a79f91c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a238bfef-bb61-4f2c-acc0-5680a79f91c7/" }, "ticker_metadata": { "id": 5905, "uuid": "a238bfef-bb61-4f2c-acc0-5680a79f91c7", "symbol": "ESTA", "name": "Establishment Labs Holdings Inc", "asset_type": "equity", "market_cap": 2080434000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Establishment Labs Holdings Inc., a medical technology company, manufactures and markets medical devices for cosmetic and reconstructive plastic surgery. The company is headquartered in Alajuela, Costa Rica.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a238bfef-bb61-4f2c-acc0-5680a79f91c7", "symbol": "ESTA", "name": "Establishment Labs Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/a238bfef-bb61-4f2c-acc0-5680a79f91c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a238bfef-bb61-4f2c-acc0-5680a79f91c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.15, "quality": 0.07, "momentum": 0.92, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 74.31, "market_cap": 2201218325.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.9585, "piotroski_f_score": 4, "momentum_12_1": 0.8887, "volatility_252d": 0.6066 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.642574+00:00", "batch_id": "" }, "size": { "price_close": 74.31, "market_cap": 2201218325.31, "market_cap_usd": 2201218325.31, "enterprise_value": 2394667325.31, "shares_outstanding": 29622101, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 148.902, "ptbv_ratio": 477.1772, "ps_ratio": 9.5882, "pcf_ratio": null, "pfcf_ratio": -80.0199, "ev_ebitda": null, "ev_ebit": -97.3719, "ev_sales": 10.4308, "ev_fcf": -87.0523, "earnings_yield": null, "fcf_yield": -0.0115, "price_to_sales": 9.5882, "price_to_book": 148.902, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0959 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7006, "operating_margin": -0.1071, "net_margin": -0.1905, "ebitda_margin": -0.0886, "fcf_margin": -0.1198, "roe": -2.9585, "roa": -0.1246, "roic": -0.0886, "roc_greenblatt": null, "asset_turnover": 0.654, "cash_conversion": 0.629, "accruals_ratio": -0.0254, "sbc_to_revenue": 0.0278, "piotroski_f_score": 4, "altman_z_score": 2.8761, "earnings_stability_5y": 0.5455, "revenue_stability_5y": 0.3183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 22.746, "net_debt_to_ebitda": -9.5061, "debt_to_assets": 0.7451, "interest_coverage": -0.9284, "current_ratio": 2.9563, "quick_ratio": 1.9093, "net_debt": 193449000, "local_beta": 0.0028, "volatility_252d": 0.6066, "volatility_60d": 1.3569, "max_drawdown_12m": -0.2972, "risk_adjusted_momentum": 1.4649 }, "growth": { "revenue_growth_1y": 0.3486, "revenue_growth_3y_cagr": 0.0929, "revenue_growth_5y_cagr": 0.2004, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5784, "revenue_growth": 0.3486, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0354, "price_return_3m": 0.0554, "price_return_6m": 0.0506, "price_return_9m": 0.9039, "price_return_12m": 0.9555, "price_return_12m_ex1m": 0.8887, "momentum_6m": 0.0506, "momentum_12m": 0.9555, "momentum_12_1": 0.8887, "distance_from_52w_high": -0.0558, "distance_from_52w_low": 1.1353, "relative_strength": 0.7976 }, "raw_ttm": { "revenue_ttm": 229576000, "gross_profit_ttm": 160835000, "ebit_ttm": -24593000, "ebitda_ttm": -20350000, "net_income_ttm": -43736000, "eps_diluted_ttm": -1.4765, "operating_cash_flow_ttm": -34813892, "capital_expenditure_ttm": 7305517, "fcf_ttm": -27508375, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26491000, "cash_and_equivalents": 68101000, "total_current_assets": 245827000, "total_current_liabilities": 83153000, "net_ppe": null, "total_assets": 351037000, "total_debt": 261550000, "total_equity": 14783000, "net_working_capital": 107531000, "book_value_per_share": 0.4991, "retained_earnings": -509138000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4613000, "tangible_book_per_share": 0.1557 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 99, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 21, "rank_fcf_margin": 90, "rank_piotroski": 71, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 85, "quality_composite": 93, "momentum_composite": 8, "growth_composite": 17, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 86, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1025, "os_score": 0.14, "value_percentile": 0.15, "quality_percentile": 0.07, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1036, "ticker_id": 5905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.642574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.31, "market_cap": 2201218325.31, "market_cap_usd": 2201218325.31, "enterprise_value": 2394667325.31, "shares_outstanding": 29622101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 148.90200401, "ptbv_ratio": 477.17717869, "ps_ratio": 9.58819008, "pcf_ratio": null, "pfcf_ratio": -80.01993303, "ev_ebitda": null, "ev_ebit": -97.37190767, "ev_sales": 10.43082607, "ev_fcf": -87.05230045, "earnings_yield": null, "fcf_yield": -0.01148735, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7005741, "operating_margin": -0.10712357, "net_margin": -0.19050772, "ebitda_margin": -0.08864167, "fcf_margin": -0.11982252, "roe": -2.95853345, "roa": -0.12459086, "roic": -0.08857788, "roc_greenblatt": null, "asset_turnover": 0.65399374, "cash_conversion": 0.62896413, "accruals_ratio": -0.02541643, "sbc_to_revenue": 0.02777294, "debt_to_equity": 22.74599202, "net_debt_to_ebitda": -9.50609337, "debt_to_assets": 0.74507815, "interest_coverage": -0.92835303, "current_ratio": 2.95632148, "quick_ratio": 1.90934783, "net_debt": 193449000, "revenue_growth_1y": 0.34858284, "revenue_growth_3y_cagr": 0.09288956, "revenue_growth_5y_cagr": 0.20042686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57837185, "piotroski_f_score": 4, "altman_z_score": 2.87613566, "earnings_stability_5y": 0.545549, "revenue_stability_5y": 0.318285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03539083, "price_return_3m": 0.05538986, "price_return_6m": 0.05061501, "price_return_9m": 0.90392006, "price_return_12m": 0.95552632, "price_return_12m_ex1m": 0.88868421, "distance_from_52w_high": -0.05578145, "distance_from_52w_low": 1.13534483, "relative_strength": 0.79758527, "local_beta": 0.0028, "volatility_252d": 0.606647, "volatility_60d": 1.356892, "max_drawdown_12m": -0.29720457, "revenue_ttm": 229576000, "gross_profit_ttm": 160835000, "ebit_ttm": -24593000, "ebitda_ttm": -20350000, "net_income_ttm": -43736000, "eps_diluted_ttm": -1.47646516, "operating_cash_flow_ttm": -34813892, "capital_expenditure_ttm": 7305517, "fcf_ttm": -27508375, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26491000, "cash_and_equivalents": 68101000, "total_current_assets": 245827000, "total_current_liabilities": 83153000, "net_ppe": null, "total_assets": 351037000, "total_debt": 261550000, "total_equity": 14783000, "net_working_capital": 107531000, "book_value_per_share": 0.49905306, "retained_earnings": -509138000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4613000, "tangible_book_per_share": 0.15572832, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 99, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 21, "rank_fcf_margin": 90, "rank_piotroski": 71, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 85, "quality_composite": 93, "momentum_composite": 8, "growth_composite": 17, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 86, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.31, "os": 0.14, "value": 0.15, "quality": 0.07, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.9585, "momentum_12_1": 0.8887, "complete_fields": { "id": 1036, "ticker_id": 5905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.642574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.31, "market_cap": 2201218325.31, "market_cap_usd": 2201218325.31, "enterprise_value": 2394667325.31, "shares_outstanding": 29622101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 148.90200401, "ptbv_ratio": 477.17717869, "ps_ratio": 9.58819008, "pcf_ratio": null, "pfcf_ratio": -80.01993303, "ev_ebitda": null, "ev_ebit": -97.37190767, "ev_sales": 10.43082607, "ev_fcf": -87.05230045, "earnings_yield": null, "fcf_yield": -0.01148735, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7005741, "operating_margin": -0.10712357, "net_margin": -0.19050772, "ebitda_margin": -0.08864167, "fcf_margin": -0.11982252, "roe": -2.95853345, "roa": -0.12459086, "roic": -0.08857788, "roc_greenblatt": null, "asset_turnover": 0.65399374, "cash_conversion": 0.62896413, "accruals_ratio": -0.02541643, "sbc_to_revenue": 0.02777294, "debt_to_equity": 22.74599202, "net_debt_to_ebitda": -9.50609337, "debt_to_assets": 0.74507815, "interest_coverage": -0.92835303, "current_ratio": 2.95632148, "quick_ratio": 1.90934783, "net_debt": 193449000, "revenue_growth_1y": 0.34858284, "revenue_growth_3y_cagr": 0.09288956, "revenue_growth_5y_cagr": 0.20042686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57837185, "piotroski_f_score": 4, "altman_z_score": 2.87613566, "earnings_stability_5y": 0.545549, "revenue_stability_5y": 0.318285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03539083, "price_return_3m": 0.05538986, "price_return_6m": 0.05061501, "price_return_9m": 0.90392006, "price_return_12m": 0.95552632, "price_return_12m_ex1m": 0.88868421, "distance_from_52w_high": -0.05578145, "distance_from_52w_low": 1.13534483, "relative_strength": 0.79758527, "local_beta": 0.0028, "volatility_252d": 0.606647, "volatility_60d": 1.356892, "max_drawdown_12m": -0.29720457, "revenue_ttm": 229576000, "gross_profit_ttm": 160835000, "ebit_ttm": -24593000, "ebitda_ttm": -20350000, "net_income_ttm": -43736000, "eps_diluted_ttm": -1.47646516, "operating_cash_flow_ttm": -34813892, "capital_expenditure_ttm": 7305517, "fcf_ttm": -27508375, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26491000, "cash_and_equivalents": 68101000, "total_current_assets": 245827000, "total_current_liabilities": 83153000, "net_ppe": null, "total_assets": 351037000, "total_debt": 261550000, "total_equity": 14783000, "net_working_capital": 107531000, "book_value_per_share": 0.49905306, "retained_earnings": -509138000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4613000, "tangible_book_per_share": 0.15572832, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 99, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 21, "rank_fcf_margin": 90, "rank_piotroski": 71, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 85, "quality_composite": 93, "momentum_composite": 8, "growth_composite": 17, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 86, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 211076000, "cost_of_revenue": 64768000, "gross_profit": 146308000, "ebit": -39008000, "ebitda": -32766000, "pretax_income": -58022000, "tax_provision": -6958000, "net_income": -51064000, "net_income_to_common": -51064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75572000, "total_current_assets": 249940000, "total_assets": 357167000, "short_term_debt": 14125000, "long_term_debt": 247522000, "total_debt": 261647000, "total_liabilities": 333620000, "total_equity": 23547000, "shares_outstanding": 29622101, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": -50890000, "capital_expenditure": 6049000, "free_cash_flow": -44841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65950, "ticker_id": 5905, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-32766000", "netIncome": "-51064000", "grossProfit": "146308000", "depreciation": "None", "totalRevenue": "211076000", "costOfRevenue": "64768000", "interestIncome": "423000", "incomeBeforeTax": "-58022000", "interestExpense": "25256000", "operatingIncome": "-39008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6958000", "reportedCurrency": "USD", "netInterestIncome": "-24833000", "nonInterestIncome": "None", "operatingExpenses": "185316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "165069000", "netIncomeFromContinuingOperations": "-51064000" }, "balance": { "goodwill": "1209000", "inventory": "85611000", "commonStock": "433378000", "currentDebt": "None", "investments": "None", "totalAssets": "357167000", "longTermDebt": "247522000", "shortTermDebt": "14125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9942000", "reportedCurrency": "USD", "retainedEarnings": "-495756000", "totalLiabilities": "333620000", "otherCurrentAssets": "11260000", "totalCurrentAssets": "249940000", "currentLongTermDebt": "12413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107227000", "currentAccountsPayable": "43109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264467000", "totalShareholderEquity": "23547000", "capitalLeaseObligations": "4532000", "otherCurrentLiabilities": "24908000", "totalCurrentLiabilities": "82142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251478000", "cashAndShortTermInvestments": "75572000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "9942000", "cashAndCashEquivalentsAtCarryingValue": "75572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7060000", "operatingCashflow": "-50890000", "capitalExpenditures": "6049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40434000", "cashflowFromInvestment": "-7028000", "stockBasedCompensation": "-11415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211076000, "cost_of_revenue": 64768000, "gross_profit": 146308000, "research_and_development": 20247000, "selling_general_admin": 165069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39008000, "depreciation_amortisation": null, "ebitda": -32766000, "interest_expense": 25256000, "interest_income": null, "other_non_operating": null, "pretax_income": -58022000, "tax_provision": -6958000, "effective_tax_rate": null, "net_income": -51064000, "net_income_continuing_ops": -51064000, "net_income_to_common": -51064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75572000, "short_term_investments": null, "net_receivables": 77497000, "inventory": 85611000, "other_current_assets": null, "total_current_assets": 249940000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 9942000, "goodwill_and_intangibles": 11151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107227000, "total_assets": 357167000, "short_term_debt": 14125000, "accounts_payable": 43109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82142000, "long_term_debt": 247522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251478000, "total_liabilities": 333620000, "total_debt": 261647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495756000, "total_equity": 23547000, "shares_outstanding": 29622101, "operating_cash_flow": -50890000, "stock_based_compensation": -11415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40434000, "free_cash_flow": -44841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-32766000", "netIncome": "-51064000", "grossProfit": "146308000", "depreciation": "None", "totalRevenue": "211076000", "costOfRevenue": "64768000", "interestIncome": "423000", "incomeBeforeTax": "-58022000", "interestExpense": "25256000", "operatingIncome": "-39008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6958000", "reportedCurrency": "USD", "netInterestIncome": "-24833000", "nonInterestIncome": "None", "operatingExpenses": "185316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "165069000", "netIncomeFromContinuingOperations": "-51064000" }, "balance": { "goodwill": "1209000", "inventory": "85611000", "commonStock": "433378000", "currentDebt": "None", "investments": "None", "totalAssets": "357167000", "longTermDebt": "247522000", "shortTermDebt": "14125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9942000", "reportedCurrency": "USD", "retainedEarnings": "-495756000", "totalLiabilities": "333620000", "otherCurrentAssets": "11260000", "totalCurrentAssets": "249940000", "currentLongTermDebt": "12413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107227000", "currentAccountsPayable": "43109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264467000", "totalShareholderEquity": "23547000", "capitalLeaseObligations": "4532000", "otherCurrentLiabilities": "24908000", "totalCurrentLiabilities": "82142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251478000", "cashAndShortTermInvestments": "75572000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "9942000", "cashAndCashEquivalentsAtCarryingValue": "75572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7060000", "operatingCashflow": "-50890000", "capitalExpenditures": "6049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40434000", "cashflowFromInvestment": "-7028000", "stockBasedCompensation": "-11415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 166025000, "cost_of_revenue": 56500000, "gross_profit": 109525000, "ebit": -63799000, "ebitda": -56222000, "pretax_income": -84628000, "tax_provision": -32000, "net_income": -84596000, "net_income_to_common": -84596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90347000, "total_current_assets": 243037000, "total_assets": 346831000, "short_term_debt": 1514000, "long_term_debt": 219577000, "total_debt": 221091000, "total_liabilities": 293736000, "total_equity": 53095000, "shares_outstanding": 28162000, "goodwill_and_intangibles": 12892000 }, "cash_flow": { "operating_cash_flow": -58516000, "capital_expenditure": 15561000, "free_cash_flow": -42955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65955, "ticker_id": 5905, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63799000", "ebitda": "-56222000", "netIncome": "-84596000", "grossProfit": "109525000", "depreciation": "None", "totalRevenue": "166025000", "costOfRevenue": "56500000", "interestIncome": "1477000", "incomeBeforeTax": "-84628000", "interestExpense": "20829000", "operatingIncome": "-49987000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-19352000", "nonInterestIncome": "None", "operatingExpenses": "159512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7577000", "sellingGeneralAndAdministrative": "139806000", "netIncomeFromContinuingOperations": "-84596000" }, "balance": { "goodwill": "1209000", "inventory": "78766000", "commonStock": "420364000", "currentDebt": "None", "investments": "None", "totalAssets": "346831000", "longTermDebt": "219577000", "shortTermDebt": "1514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11683000", "reportedCurrency": "USD", "retainedEarnings": "-444692000", "totalLiabilities": "293736000", "otherCurrentAssets": "8922000", "totalCurrentAssets": "243037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103794000", "currentAccountsPayable": "44760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225294000", "totalShareholderEquity": "53095000", "capitalLeaseObligations": "5717000", "otherCurrentLiabilities": "20102000", "totalCurrentLiabilities": "68278000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "225458000", "cashAndShortTermInvestments": "90347000", "commonStockSharesOutstanding": "28162000", "intangibleAssetsExcludingGoodwill": "11683000", "cashAndCashEquivalentsAtCarryingValue": "90347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-471000", "operatingCashflow": "-58516000", "capitalExpenditures": "15561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125895000", "cashflowFromInvestment": "-15611000", "stockBasedCompensation": "15368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166025000, "cost_of_revenue": 56500000, "gross_profit": 109525000, "research_and_development": 19706000, "selling_general_admin": 139806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63799000, "depreciation_amortisation": 7577000, "ebitda": -56222000, "interest_expense": 20829000, "interest_income": null, "other_non_operating": null, "pretax_income": -84628000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -84596000, "net_income_continuing_ops": -84596000, "net_income_to_common": -84596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90347000, "short_term_investments": null, "net_receivables": 65002000, "inventory": 78766000, "other_current_assets": null, "total_current_assets": 243037000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 11683000, "goodwill_and_intangibles": 12892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103794000, "total_assets": 346831000, "short_term_debt": 1514000, "accounts_payable": 44760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68278000, "long_term_debt": 219577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225458000, "total_liabilities": 293736000, "total_debt": 221091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444692000, "total_equity": 53095000, "shares_outstanding": 28162000, "operating_cash_flow": -58516000, "stock_based_compensation": 15368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125895000, "free_cash_flow": -42955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63799000", "ebitda": "-56222000", "netIncome": "-84596000", "grossProfit": "109525000", "depreciation": "None", "totalRevenue": "166025000", "costOfRevenue": "56500000", "interestIncome": "1477000", "incomeBeforeTax": "-84628000", "interestExpense": "20829000", "operatingIncome": "-49987000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-19352000", "nonInterestIncome": "None", "operatingExpenses": "159512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7577000", "sellingGeneralAndAdministrative": "139806000", "netIncomeFromContinuingOperations": "-84596000" }, "balance": { "goodwill": "1209000", "inventory": "78766000", "commonStock": "420364000", "currentDebt": "None", "investments": "None", "totalAssets": "346831000", "longTermDebt": "219577000", "shortTermDebt": "1514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11683000", "reportedCurrency": "USD", "retainedEarnings": "-444692000", "totalLiabilities": "293736000", "otherCurrentAssets": "8922000", "totalCurrentAssets": "243037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103794000", "currentAccountsPayable": "44760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225294000", "totalShareholderEquity": "53095000", "capitalLeaseObligations": "5717000", "otherCurrentLiabilities": "20102000", "totalCurrentLiabilities": "68278000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "225458000", "cashAndShortTermInvestments": "90347000", "commonStockSharesOutstanding": "28162000", "intangibleAssetsExcludingGoodwill": "11683000", "cashAndCashEquivalentsAtCarryingValue": "90347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-471000", "operatingCashflow": "-58516000", "capitalExpenditures": "15561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125895000", "cashflowFromInvestment": "-15611000", "stockBasedCompensation": "15368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 165151000, "cost_of_revenue": 58174000, "gross_profit": 106977000, "ebit": -63190000, "ebitda": -58307000, "pretax_income": -78583000, "tax_provision": -81000, "net_income": -78502000, "net_income_to_common": -78502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40035000, "total_current_assets": 174901000, "total_assets": 268641000, "short_term_debt": 773000, "long_term_debt": 188739000, "total_debt": 189512000, "total_liabilities": 250246000, "total_equity": 18395000, "shares_outstanding": 25600029, "goodwill_and_intangibles": 8452000 }, "cash_flow": { "operating_cash_flow": -88513000, "capital_expenditure": 24547000, "free_cash_flow": -63966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65960, "ticker_id": 5905, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63190000", "ebitda": "-58307000", "netIncome": "-78502000", "grossProfit": "106977000", "depreciation": "None", "totalRevenue": "165151000", "costOfRevenue": "58174000", "interestIncome": "541000", "incomeBeforeTax": "-78583000", "interestExpense": "15393000", "operatingIncome": "-65026000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-12714000", "nonInterestIncome": "None", "operatingExpenses": "172003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4883000", "sellingGeneralAndAdministrative": "143541000", "netIncomeFromContinuingOperations": "-71522000" }, "balance": { "goodwill": "465000", "inventory": "79471000", "commonStock": "315634000", "currentDebt": "None", "investments": "None", "totalAssets": "268641000", "longTermDebt": "188739000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7987000", "reportedCurrency": "USD", "retainedEarnings": "-360096000", "totalLiabilities": "250246000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "174901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93740000", "currentAccountsPayable": "41624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192224000", "totalShareholderEquity": "18395000", "capitalLeaseObligations": "3485000", "otherCurrentLiabilities": "12808000", "totalCurrentLiabilities": "57150000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "193096000", "cashAndShortTermInvestments": "40035000", "commonStockSharesOutstanding": "25600029", "intangibleAssetsExcludingGoodwill": "7987000", "cashAndCashEquivalentsAtCarryingValue": "40035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42230000", "operatingCashflow": "-88513000", "capitalExpenditures": "24547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86227000", "cashflowFromInvestment": "-24547000", "stockBasedCompensation": "14857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165151000, "cost_of_revenue": 58174000, "gross_profit": 106977000, "research_and_development": 26428000, "selling_general_admin": 143541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63190000, "depreciation_amortisation": 4883000, "ebitda": -58307000, "interest_expense": 15393000, "interest_income": null, "other_non_operating": null, "pretax_income": -78583000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": -78502000, "net_income_continuing_ops": -71522000, "net_income_to_common": -78502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40035000, "short_term_investments": null, "net_receivables": 46918000, "inventory": 79471000, "other_current_assets": null, "total_current_assets": 174901000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 7987000, "goodwill_and_intangibles": 8452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93740000, "total_assets": 268641000, "short_term_debt": 773000, "accounts_payable": 41624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57150000, "long_term_debt": 188739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193096000, "total_liabilities": 250246000, "total_debt": 189512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360096000, "total_equity": 18395000, "shares_outstanding": 25600029, "operating_cash_flow": -88513000, "stock_based_compensation": 14857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86227000, "free_cash_flow": -63966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63190000", "ebitda": "-58307000", "netIncome": "-78502000", "grossProfit": "106977000", "depreciation": "None", "totalRevenue": "165151000", "costOfRevenue": "58174000", "interestIncome": "541000", "incomeBeforeTax": "-78583000", "interestExpense": "15393000", "operatingIncome": "-65026000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-12714000", "nonInterestIncome": "None", "operatingExpenses": "172003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4883000", "sellingGeneralAndAdministrative": "143541000", "netIncomeFromContinuingOperations": "-71522000" }, "balance": { "goodwill": "465000", "inventory": "79471000", "commonStock": "315634000", "currentDebt": "None", "investments": "None", "totalAssets": "268641000", "longTermDebt": "188739000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7987000", "reportedCurrency": "USD", "retainedEarnings": "-360096000", "totalLiabilities": "250246000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "174901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93740000", "currentAccountsPayable": "41624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192224000", "totalShareholderEquity": "18395000", "capitalLeaseObligations": "3485000", "otherCurrentLiabilities": "12808000", "totalCurrentLiabilities": "57150000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "193096000", "cashAndShortTermInvestments": "40035000", "commonStockSharesOutstanding": "25600029", "intangibleAssetsExcludingGoodwill": "7987000", "cashAndCashEquivalentsAtCarryingValue": "40035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42230000", "operatingCashflow": "-88513000", "capitalExpenditures": "24547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86227000", "cashflowFromInvestment": "-24547000", "stockBasedCompensation": "14857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 161700000, "cost_of_revenue": 55105000, "gross_profit": 106595000, "ebit": -61064000, "ebitda": -56895000, "pretax_income": -72824000, "tax_provision": 2385000, "net_income": -75209000, "net_income_to_common": -75209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66355000, "total_current_assets": 149904000, "total_assets": 211061000, "short_term_debt": 688000, "long_term_debt": 175461000, "total_debt": 176149000, "total_liabilities": 219246000, "total_equity": -8185000, "shares_outstanding": 24457793, "goodwill_and_intangibles": 5073000 }, "cash_flow": { "operating_cash_flow": -52166000, "capital_expenditure": 34266000, "free_cash_flow": -17900000, "dividends_paid": 3869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65965, "ticker_id": 5905, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61064000", "ebitda": "-56895000", "netIncome": "-75209000", "grossProfit": "106595000", "depreciation": "None", "totalRevenue": "161700000", "costOfRevenue": "55105000", "interestIncome": "87000", "incomeBeforeTax": "-72824000", "interestExpense": "11760000", "operatingIncome": "-39658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2385000", "reportedCurrency": "USD", "netInterestIncome": "-11673000", "nonInterestIncome": "None", "operatingExpenses": "146253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20269000", "otherNonOperatingIncome": "-21406000", "costofGoodsAndServicesSold": "55105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4169000", "sellingGeneralAndAdministrative": "125984000", "netIncomeFromContinuingOperations": "-75209000" }, "balance": { "goodwill": "465000", "inventory": "36583000", "commonStock": "223637000", "currentDebt": "None", "investments": "None", "totalAssets": "211061000", "longTermDebt": "175461000", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4608000", "reportedCurrency": "USD", "retainedEarnings": "-281594000", "totalLiabilities": "219246000", "otherCurrentAssets": "11543000", "totalCurrentAssets": "149904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61157000", "currentAccountsPayable": "20034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51092000", "shortLongTermDebtTotal": "179349000", "totalShareholderEquity": "-8185000", "capitalLeaseObligations": "3200000", "otherCurrentLiabilities": "16549000", "totalCurrentLiabilities": "38959000", "otherNonCurrentLiabilities": "175461000", "totalNonCurrentLiabilities": "180287000", "cashAndShortTermInvestments": "66355000", "commonStockSharesOutstanding": "24457793", "intangibleAssetsExcludingGoodwill": "4608000", "cashAndCashEquivalentsAtCarryingValue": "66355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75209000", "profitLoss": "None", "dividendPayout": "3869000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10900000", "operatingCashflow": "-52166000", "capitalExpenditures": "34266000", "changeInReceivables": "-12333000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100255000", "cashflowFromInvestment": "-34791000", "stockBasedCompensation": "13358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161700000, "cost_of_revenue": 55105000, "gross_profit": 106595000, "research_and_development": 20269000, "selling_general_admin": 125984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61064000, "depreciation_amortisation": 4169000, "ebitda": -56895000, "interest_expense": 11760000, "interest_income": null, "other_non_operating": null, "pretax_income": -72824000, "tax_provision": 2385000, "effective_tax_rate": null, "net_income": -75209000, "net_income_continuing_ops": -75209000, "net_income_to_common": -75209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66355000, "short_term_investments": null, "net_receivables": 35423000, "inventory": 36583000, "other_current_assets": null, "total_current_assets": 149904000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 4608000, "goodwill_and_intangibles": 5073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61157000, "total_assets": 211061000, "short_term_debt": 688000, "accounts_payable": 20034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38959000, "long_term_debt": 175461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180287000, "total_liabilities": 219246000, "total_debt": 176149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281594000, "total_equity": -8185000, "shares_outstanding": 24457793, "operating_cash_flow": -52166000, "stock_based_compensation": 13358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34791000, "dividends_paid": 3869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100255000, "free_cash_flow": -17900000, "net_change_in_cash": 13298000 }, "raw_data": { "income": { "ebit": "-61064000", "ebitda": "-56895000", "netIncome": "-75209000", "grossProfit": "106595000", "depreciation": "None", "totalRevenue": "161700000", "costOfRevenue": "55105000", "interestIncome": "87000", "incomeBeforeTax": "-72824000", "interestExpense": "11760000", "operatingIncome": "-39658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2385000", "reportedCurrency": "USD", "netInterestIncome": "-11673000", "nonInterestIncome": "None", "operatingExpenses": "146253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20269000", "otherNonOperatingIncome": "-21406000", "costofGoodsAndServicesSold": "55105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4169000", "sellingGeneralAndAdministrative": "125984000", "netIncomeFromContinuingOperations": "-75209000" }, "balance": { "goodwill": "465000", "inventory": "36583000", "commonStock": "223637000", "currentDebt": "None", "investments": "None", "totalAssets": "211061000", "longTermDebt": "175461000", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4608000", "reportedCurrency": "USD", "retainedEarnings": "-281594000", "totalLiabilities": "219246000", "otherCurrentAssets": "11543000", "totalCurrentAssets": "149904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61157000", "currentAccountsPayable": "20034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51092000", "shortLongTermDebtTotal": "179349000", "totalShareholderEquity": "-8185000", "capitalLeaseObligations": "3200000", "otherCurrentLiabilities": "16549000", "totalCurrentLiabilities": "38959000", "otherNonCurrentLiabilities": "175461000", "totalNonCurrentLiabilities": "180287000", "cashAndShortTermInvestments": "66355000", "commonStockSharesOutstanding": "24457793", "intangibleAssetsExcludingGoodwill": "4608000", "cashAndCashEquivalentsAtCarryingValue": "66355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75209000", "profitLoss": "None", "dividendPayout": "3869000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10900000", "operatingCashflow": "-52166000", "capitalExpenditures": "34266000", "changeInReceivables": "-12333000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100255000", "cashflowFromInvestment": "-34791000", "stockBasedCompensation": "13358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 126682000, "cost_of_revenue": 41278000, "gross_profit": 85404000, "ebit": -30650000, "ebitda": -26544000, "pretax_income": -39712000, "tax_provision": 1427000, "net_income": -41139000, "net_income_to_common": -41139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53415000, "total_current_assets": 113271000, "total_assets": 139529000, "short_term_debt": 402000, "long_term_debt": 51906000, "total_debt": 52308000, "total_liabilities": 88790000, "total_equity": 50739000, "shares_outstanding": 23972722, "goodwill_and_intangibles": 4836000 }, "cash_flow": { "operating_cash_flow": -27532000, "capital_expenditure": 6729000, "free_cash_flow": -20803000, "dividends_paid": 4227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65970, "ticker_id": 5905, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30650000", "ebitda": "-26544000", "netIncome": "-41139000", "grossProfit": "85404000", "depreciation": "None", "totalRevenue": "126682000", "costOfRevenue": "41278000", "interestIncome": "23000", "incomeBeforeTax": "-39712000", "interestExpense": "9062000", "operatingIncome": "-25140000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "-9039000", "nonInterestIncome": "None", "operatingExpenses": "110544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18315000", "otherNonOperatingIncome": "-5510000", "costofGoodsAndServicesSold": "41278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106000", "sellingGeneralAndAdministrative": "92229000", "netIncomeFromContinuingOperations": "-41139000" }, "balance": { "goodwill": "465000", "inventory": "28407000", "commonStock": "219737000", "currentDebt": "None", "investments": "None", "totalAssets": "139529000", "longTermDebt": "51906000", "shortTermDebt": "402000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "-206385000", "totalLiabilities": "88790000", "otherCurrentAssets": "7012000", "totalCurrentAssets": "113271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258000", "currentAccountsPayable": "14475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20864000", "shortLongTermDebtTotal": "54208000", "totalShareholderEquity": "50739000", "capitalLeaseObligations": "2302000", "otherCurrentLiabilities": "16243000", "totalCurrentLiabilities": "31889000", "otherNonCurrentLiabilities": "2392000", "totalNonCurrentLiabilities": "56901000", "cashAndShortTermInvestments": "53415000", "commonStockSharesOutstanding": "23972722", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "53415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41139000", "profitLoss": "None", "dividendPayout": "4227000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7644000", "operatingCashflow": "-27532000", "capitalExpenditures": "6729000", "changeInReceivables": "-6695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4052000", "cashflowFromInvestment": "-7163000", "stockBasedCompensation": "10407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126682000, "cost_of_revenue": 41278000, "gross_profit": 85404000, "research_and_development": 18315000, "selling_general_admin": 92229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30650000, "depreciation_amortisation": 4106000, "ebitda": -26544000, "interest_expense": 9062000, "interest_income": null, "other_non_operating": null, "pretax_income": -39712000, "tax_provision": 1427000, "effective_tax_rate": null, "net_income": -41139000, "net_income_continuing_ops": -41139000, "net_income_to_common": -41139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53415000, "short_term_investments": null, "net_receivables": 24437000, "inventory": 28407000, "other_current_assets": null, "total_current_assets": 113271000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 4371000, "goodwill_and_intangibles": 4836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26258000, "total_assets": 139529000, "short_term_debt": 402000, "accounts_payable": 14475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31889000, "long_term_debt": 51906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56901000, "total_liabilities": 88790000, "total_debt": 52308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206385000, "total_equity": 50739000, "shares_outstanding": 23972722, "operating_cash_flow": -27532000, "stock_based_compensation": 10407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7163000, "dividends_paid": 4227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4052000, "free_cash_flow": -20803000, "net_change_in_cash": -30643000 }, "raw_data": { "income": { "ebit": "-30650000", "ebitda": "-26544000", "netIncome": "-41139000", "grossProfit": "85404000", "depreciation": "None", "totalRevenue": "126682000", "costOfRevenue": "41278000", "interestIncome": "23000", "incomeBeforeTax": "-39712000", "interestExpense": "9062000", "operatingIncome": "-25140000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "-9039000", "nonInterestIncome": "None", "operatingExpenses": "110544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18315000", "otherNonOperatingIncome": "-5510000", "costofGoodsAndServicesSold": "41278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106000", "sellingGeneralAndAdministrative": "92229000", "netIncomeFromContinuingOperations": "-41139000" }, "balance": { "goodwill": "465000", "inventory": "28407000", "commonStock": "219737000", "currentDebt": "None", "investments": "None", "totalAssets": "139529000", "longTermDebt": "51906000", "shortTermDebt": "402000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "-206385000", "totalLiabilities": "88790000", "otherCurrentAssets": "7012000", "totalCurrentAssets": "113271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258000", "currentAccountsPayable": "14475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20864000", "shortLongTermDebtTotal": "54208000", "totalShareholderEquity": "50739000", "capitalLeaseObligations": "2302000", "otherCurrentLiabilities": "16243000", "totalCurrentLiabilities": "31889000", "otherNonCurrentLiabilities": "2392000", "totalNonCurrentLiabilities": "56901000", "cashAndShortTermInvestments": "53415000", "commonStockSharesOutstanding": "23972722", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "53415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41139000", "profitLoss": "None", "dividendPayout": "4227000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7644000", "operatingCashflow": "-27532000", "capitalExpenditures": "6729000", "changeInReceivables": "-6695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4052000", "cashflowFromInvestment": "-7163000", "stockBasedCompensation": "10407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 84676000, "cost_of_revenue": 32174000, "gross_profit": 52502000, "ebit": -28596000, "ebitda": -24933000, "pretax_income": -38017000, "tax_provision": 104000, "net_income": -38121000, "net_income_to_common": -38121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84523000, "total_current_assets": 132299000, "total_assets": 156388000, "short_term_debt": 788000, "long_term_debt": 49832000, "total_debt": 50620000, "total_liabilities": 81427000, "total_equity": 74961000, "shares_outstanding": 23316102, "goodwill_and_intangibles": 4613000 }, "cash_flow": { "operating_cash_flow": -12510000, "capital_expenditure": 3907000, "free_cash_flow": -8603000, "dividends_paid": 154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65975, "ticker_id": 5905, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28596000", "ebitda": "-24933000", "netIncome": "-38121000", "grossProfit": "52502000", "depreciation": "None", "totalRevenue": "84676000", "costOfRevenue": "32174000", "interestIncome": "15000", "incomeBeforeTax": "-38017000", "interestExpense": "9373000", "operatingIncome": "-27916000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-9358000", "nonInterestIncome": "None", "operatingExpenses": "80418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13793000", "otherNonOperatingIncome": "-1032000", "costofGoodsAndServicesSold": "32174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3663000", "sellingGeneralAndAdministrative": "66625000", "netIncomeFromContinuingOperations": "-38121000" }, "balance": { "goodwill": "465000", "inventory": "23210000", "commonStock": "213471000", "currentDebt": "None", "investments": "None", "totalAssets": "156388000", "longTermDebt": "49832000", "shortTermDebt": "788000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4148000", "reportedCurrency": "USD", "retainedEarnings": "-165246000", "totalLiabilities": "81427000", "otherCurrentAssets": "5439000", "totalCurrentAssets": "132299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24089000", "currentAccountsPayable": "9722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16202000", "shortLongTermDebtTotal": "52543000", "totalShareholderEquity": "74961000", "capitalLeaseObligations": "1923000", "otherCurrentLiabilities": "14176000", "totalCurrentLiabilities": "25900000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "55527000", "cashAndShortTermInvestments": "84523000", "commonStockSharesOutstanding": "23316102", "intangibleAssetsExcludingGoodwill": "4148000", "cashAndCashEquivalentsAtCarryingValue": "84523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38121000", "profitLoss": "None", "dividendPayout": "154000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4786000", "operatingCashflow": "-12510000", "capitalExpenditures": "3907000", "changeInReceivables": "3805000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64670000", "cashflowFromInvestment": "-5559000", "stockBasedCompensation": "5721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84676000, "cost_of_revenue": 32174000, "gross_profit": 52502000, "research_and_development": 13793000, "selling_general_admin": 66625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28596000, "depreciation_amortisation": 3663000, "ebitda": -24933000, "interest_expense": 9373000, "interest_income": null, "other_non_operating": null, "pretax_income": -38017000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -38121000, "net_income_continuing_ops": -38121000, "net_income_to_common": -38121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84523000, "short_term_investments": null, "net_receivables": 19127000, "inventory": 23210000, "other_current_assets": null, "total_current_assets": 132299000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 4148000, "goodwill_and_intangibles": 4613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24089000, "total_assets": 156388000, "short_term_debt": 788000, "accounts_payable": 9722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25900000, "long_term_debt": 49832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55527000, "total_liabilities": 81427000, "total_debt": 50620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165246000, "total_equity": 74961000, "shares_outstanding": 23316102, "operating_cash_flow": -12510000, "stock_based_compensation": 5721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5559000, "dividends_paid": 154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64670000, "free_cash_flow": -8603000, "net_change_in_cash": 46601000 }, "raw_data": { "income": { "ebit": "-28596000", "ebitda": "-24933000", "netIncome": "-38121000", "grossProfit": "52502000", "depreciation": "None", "totalRevenue": "84676000", "costOfRevenue": "32174000", "interestIncome": "15000", "incomeBeforeTax": "-38017000", "interestExpense": "9373000", "operatingIncome": "-27916000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-9358000", "nonInterestIncome": "None", "operatingExpenses": "80418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13793000", "otherNonOperatingIncome": "-1032000", "costofGoodsAndServicesSold": "32174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3663000", "sellingGeneralAndAdministrative": "66625000", "netIncomeFromContinuingOperations": "-38121000" }, "balance": { "goodwill": "465000", "inventory": "23210000", "commonStock": "213471000", "currentDebt": "None", "investments": "None", "totalAssets": "156388000", "longTermDebt": "49832000", "shortTermDebt": "788000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4148000", "reportedCurrency": "USD", "retainedEarnings": "-165246000", "totalLiabilities": "81427000", "otherCurrentAssets": "5439000", "totalCurrentAssets": "132299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24089000", "currentAccountsPayable": "9722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16202000", "shortLongTermDebtTotal": "52543000", "totalShareholderEquity": "74961000", "capitalLeaseObligations": "1923000", "otherCurrentLiabilities": "14176000", "totalCurrentLiabilities": "25900000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "55527000", "cashAndShortTermInvestments": "84523000", "commonStockSharesOutstanding": "23316102", "intangibleAssetsExcludingGoodwill": "4148000", "cashAndCashEquivalentsAtCarryingValue": "84523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38121000", "profitLoss": "None", "dividendPayout": "154000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4786000", "operatingCashflow": "-12510000", "capitalExpenditures": "3907000", "changeInReceivables": "3805000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64670000", "cashflowFromInvestment": "-5559000", "stockBasedCompensation": "5721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46601000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 89565000, "cost_of_revenue": 34704000, "gross_profit": 54861000, "ebit": -28814000, "ebitda": -25514000, "pretax_income": -37510000, "tax_provision": 640000, "net_income": -38150000, "net_income_to_common": -38150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37655000, "total_current_assets": 95839000, "total_assets": 116531000, "short_term_debt": 258000, "long_term_debt": 48142000, "total_debt": 48400000, "total_liabilities": 76917000, "total_equity": 39614000, "shares_outstanding": 20541528, "goodwill_and_intangibles": 3906000 }, "cash_flow": { "operating_cash_flow": -29983000, "capital_expenditure": 6999000, "free_cash_flow": -22984000, "dividends_paid": 1717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65980, "ticker_id": 5905, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28814000", "ebitda": "-25514000", "netIncome": "-38150000", "grossProfit": "54861000", "depreciation": "None", "totalRevenue": "89565000", "costOfRevenue": "34704000", "interestIncome": "4000", "incomeBeforeTax": "-37510000", "interestExpense": "8696000", "operatingIncome": "-30941000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "-8692000", "nonInterestIncome": "None", "operatingExpenses": "85802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "70811000", "netIncomeFromContinuingOperations": "-38150000" }, "balance": { "goodwill": "465000", "inventory": "28660000", "commonStock": "147688000", "currentDebt": "None", "investments": "None", "totalAssets": "116531000", "longTermDebt": "48142000", "shortTermDebt": "258000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3441000", "reportedCurrency": "USD", "retainedEarnings": "-127125000", "totalLiabilities": "76917000", "otherCurrentAssets": "1267000", "totalCurrentAssets": "95839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20692000", "currentAccountsPayable": "10366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16418000", "shortLongTermDebtTotal": "48400000", "totalShareholderEquity": "39614000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "11833000", "totalCurrentLiabilities": "23242000", "otherNonCurrentLiabilities": "336000", "totalNonCurrentLiabilities": "53675000", "cashAndShortTermInvestments": "37655000", "commonStockSharesOutstanding": "20541528", "intangibleAssetsExcludingGoodwill": "3441000", "cashAndCashEquivalentsAtCarryingValue": "37655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38150000", "profitLoss": "None", "dividendPayout": "1717000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3372000", "operatingCashflow": "-29983000", "capitalExpenditures": "6999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22789000", "cashflowFromInvestment": "-7766000", "stockBasedCompensation": "6526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89565000, "cost_of_revenue": 34704000, "gross_profit": 54861000, "research_and_development": 14991000, "selling_general_admin": 70811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28814000, "depreciation_amortisation": 3300000, "ebitda": -25514000, "interest_expense": 8696000, "interest_income": null, "other_non_operating": null, "pretax_income": -37510000, "tax_provision": 640000, "effective_tax_rate": null, "net_income": -38150000, "net_income_continuing_ops": -38150000, "net_income_to_common": -38150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37655000, "short_term_investments": null, "net_receivables": 22767000, "inventory": 28660000, "other_current_assets": null, "total_current_assets": 95839000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 3441000, "goodwill_and_intangibles": 3906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20692000, "total_assets": 116531000, "short_term_debt": 258000, "accounts_payable": 10366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23242000, "long_term_debt": 48142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53675000, "total_liabilities": 76917000, "total_debt": 48400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127125000, "total_equity": 39614000, "shares_outstanding": 20541528, "operating_cash_flow": -29983000, "stock_based_compensation": 6526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7766000, "dividends_paid": 1717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22789000, "free_cash_flow": -22984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28814000", "ebitda": "-25514000", "netIncome": "-38150000", "grossProfit": "54861000", "depreciation": "None", "totalRevenue": "89565000", "costOfRevenue": "34704000", "interestIncome": "4000", "incomeBeforeTax": "-37510000", "interestExpense": "8696000", "operatingIncome": "-30941000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "-8692000", "nonInterestIncome": "None", "operatingExpenses": "85802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "70811000", "netIncomeFromContinuingOperations": "-38150000" }, "balance": { "goodwill": "465000", "inventory": "28660000", "commonStock": "147688000", "currentDebt": "None", "investments": "None", "totalAssets": "116531000", "longTermDebt": "48142000", "shortTermDebt": "258000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3441000", "reportedCurrency": "USD", "retainedEarnings": "-127125000", "totalLiabilities": "76917000", "otherCurrentAssets": "1267000", "totalCurrentAssets": "95839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20692000", "currentAccountsPayable": "10366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16418000", "shortLongTermDebtTotal": "48400000", "totalShareholderEquity": "39614000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "11833000", "totalCurrentLiabilities": "23242000", "otherNonCurrentLiabilities": "336000", "totalNonCurrentLiabilities": "53675000", "cashAndShortTermInvestments": "37655000", "commonStockSharesOutstanding": "20541528", "intangibleAssetsExcludingGoodwill": "3441000", "cashAndCashEquivalentsAtCarryingValue": "37655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38150000", "profitLoss": "None", "dividendPayout": "1717000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3372000", "operatingCashflow": "-29983000", "capitalExpenditures": "6999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22789000", "cashflowFromInvestment": "-7766000", "stockBasedCompensation": "6526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 61208000, "cost_of_revenue": 25090000, "gross_profit": 36118000, "ebit": -12069000, "ebitda": -9269000, "pretax_income": -20883000, "tax_provision": 215000, "net_income": -21098000, "net_income_to_common": -21098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52639000, "total_current_assets": 99435000, "total_assets": 116573000, "short_term_debt": 5217000, "long_term_debt": 22322000, "total_debt": 27539000, "total_liabilities": 47088000, "total_equity": 69485000, "shares_outstanding": 17350705, "goodwill_and_intangibles": 3910000 }, "cash_flow": { "operating_cash_flow": -33885000, "capital_expenditure": 1772000, "free_cash_flow": -32113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65985, "ticker_id": 5905, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12069000", "ebitda": "-9269000", "netIncome": "-21098000", "grossProfit": "36118000", "depreciation": "None", "totalRevenue": "61208000", "costOfRevenue": "25090000", "interestIncome": "16000", "incomeBeforeTax": "-20883000", "interestExpense": "8814000", "operatingIncome": "-23864000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-8798000", "nonInterestIncome": "None", "operatingExpenses": "59982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12687000", "otherNonOperatingIncome": "13522000", "costofGoodsAndServicesSold": "25090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "47295000", "netIncomeFromContinuingOperations": "-21098000" }, "balance": { "goodwill": "465000", "inventory": "24845000", "commonStock": "145709000", "currentDebt": "None", "investments": "None", "totalAssets": "116573000", "longTermDebt": "22322000", "shortTermDebt": "5217000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3445000", "reportedCurrency": "USD", "retainedEarnings": "-88975000", "totalLiabilities": "47088000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "99435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17138000", "currentAccountsPayable": "6239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12913000", "shortLongTermDebtTotal": "27539000", "totalShareholderEquity": "69485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4083000", "totalCurrentLiabilities": "16447000", "otherNonCurrentLiabilities": "1482000", "totalNonCurrentLiabilities": "30641000", "cashAndShortTermInvestments": "52639000", "commonStockSharesOutstanding": "17350705", "intangibleAssetsExcludingGoodwill": "3445000", "cashAndCashEquivalentsAtCarryingValue": "52639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6984000", "operatingCashflow": "-33885000", "capitalExpenditures": "1772000", "changeInReceivables": "-4667000", "changeInExchangeRate": "-136000", "cashflowFromFinancing": "81527000", "cashflowFromInvestment": "-5731000", "stockBasedCompensation": "7320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61208000, "cost_of_revenue": 25090000, "gross_profit": 36118000, "research_and_development": 12687000, "selling_general_admin": 47295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12069000, "depreciation_amortisation": 2800000, "ebitda": -9269000, "interest_expense": 8814000, "interest_income": null, "other_non_operating": null, "pretax_income": -20883000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": -21098000, "net_income_continuing_ops": -21098000, "net_income_to_common": -21098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52639000, "short_term_investments": null, "net_receivables": 17648000, "inventory": 24845000, "other_current_assets": null, "total_current_assets": 99435000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 3445000, "goodwill_and_intangibles": 3910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17138000, "total_assets": 116573000, "short_term_debt": 5217000, "accounts_payable": 6239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16447000, "long_term_debt": 22322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30641000, "total_liabilities": 47088000, "total_debt": 27539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88975000, "total_equity": 69485000, "shares_outstanding": 17350705, "operating_cash_flow": -33885000, "stock_based_compensation": 7320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81527000, "free_cash_flow": -32113000, "net_change_in_cash": 41775000 }, "raw_data": { "income": { "ebit": "-12069000", "ebitda": "-9269000", "netIncome": "-21098000", "grossProfit": "36118000", "depreciation": "None", "totalRevenue": "61208000", "costOfRevenue": "25090000", "interestIncome": "16000", "incomeBeforeTax": "-20883000", "interestExpense": "8814000", "operatingIncome": "-23864000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-8798000", "nonInterestIncome": "None", "operatingExpenses": "59982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12687000", "otherNonOperatingIncome": "13522000", "costofGoodsAndServicesSold": "25090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "47295000", "netIncomeFromContinuingOperations": "-21098000" }, "balance": { "goodwill": "465000", "inventory": "24845000", "commonStock": "145709000", "currentDebt": "None", "investments": "None", "totalAssets": "116573000", "longTermDebt": "22322000", "shortTermDebt": "5217000", "treasuryStock": "-2854000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3445000", "reportedCurrency": "USD", "retainedEarnings": "-88975000", "totalLiabilities": "47088000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "99435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17138000", "currentAccountsPayable": "6239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12913000", "shortLongTermDebtTotal": "27539000", "totalShareholderEquity": "69485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4083000", "totalCurrentLiabilities": "16447000", "otherNonCurrentLiabilities": "1482000", "totalNonCurrentLiabilities": "30641000", "cashAndShortTermInvestments": "52639000", "commonStockSharesOutstanding": "17350705", "intangibleAssetsExcludingGoodwill": "3445000", "cashAndCashEquivalentsAtCarryingValue": "52639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6984000", "operatingCashflow": "-33885000", "capitalExpenditures": "1772000", "changeInReceivables": "-4667000", "changeInExchangeRate": "-136000", "cashflowFromFinancing": "81527000", "cashflowFromInvestment": "-5731000", "stockBasedCompensation": "7320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 59877000, "cost_of_revenue": 17542000, "gross_profit": 42335000, "ebit": -6511000, "ebitda": -6511000, "pretax_income": -13094000, "tax_provision": 288000, "net_income": -13382000, "net_income_to_common": -13382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68101000, "total_current_assets": 245827000, "total_assets": 351037000, "short_term_debt": 12958000, "long_term_debt": 248592000, "total_debt": 261550000, "total_liabilities": 336254000, "total_equity": 14783000, "shares_outstanding": 29622101, "goodwill_and_intangibles": 10170000 }, "cash_flow": { "operating_cash_flow": -4310000, "capital_expenditure": 1853000, "free_cash_flow": -2457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65948, "ticker_id": 5905, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6511000", "netIncome": "-13382000", "grossProfit": "42335000", "depreciation": "None", "totalRevenue": "59877000", "costOfRevenue": "17542000", "interestIncome": "26000", "incomeBeforeTax": "-13094000", "interestExpense": "7088000", "operatingIncome": "-6511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "-7062000", "nonInterestIncome": "None", "operatingExpenses": "48846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43605000", "netIncomeFromContinuingOperations": "-13382000" }, "balance": { "goodwill": "1209000", "inventory": "87059000", "commonStock": "434529000", "currentDebt": "None", "investments": "None", "totalAssets": "351037000", "longTermDebt": "248592000", "shortTermDebt": "12958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8961000", "reportedCurrency": "USD", "retainedEarnings": "-509138000", "totalLiabilities": "336254000", "otherCurrentAssets": "13591000", "totalCurrentAssets": "245827000", "currentLongTermDebt": "11243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105209999", "currentAccountsPayable": "41813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263957000", "totalShareholderEquity": "14783000", "capitalLeaseObligations": "4122000", "otherCurrentLiabilities": "27416000", "totalCurrentLiabilities": "83153000", "otherNonCurrentLiabilities": "888000", "totalNonCurrentLiabilities": "253101000", "cashAndShortTermInvestments": "68101000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "8961000", "cashAndCashEquivalentsAtCarryingValue": "68101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-4310000", "capitalExpenditures": "1853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "-1960000", "stockBasedCompensation": "3003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59877000, "cost_of_revenue": 17542000, "gross_profit": 42335000, "research_and_development": 5241000, "selling_general_admin": 43605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6511000, "depreciation_amortisation": null, "ebitda": -6511000, "interest_expense": 7088000, "interest_income": null, "other_non_operating": null, "pretax_income": -13094000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": -13382000, "net_income_continuing_ops": -13382000, "net_income_to_common": -13382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68101000, "short_term_investments": null, "net_receivables": 77076000, "inventory": 87059000, "other_current_assets": null, "total_current_assets": 245827000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 8961000, "goodwill_and_intangibles": 10170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105209999, "total_assets": 351037000, "short_term_debt": 12958000, "accounts_payable": 41813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83153000, "long_term_debt": 248592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253101000, "total_liabilities": 336254000, "total_debt": 261550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509138000, "total_equity": 14783000, "shares_outstanding": 29622101, "operating_cash_flow": -4310000, "stock_based_compensation": 3003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864000, "free_cash_flow": -2457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6511000", "netIncome": "-13382000", "grossProfit": "42335000", "depreciation": "None", "totalRevenue": "59877000", "costOfRevenue": "17542000", "interestIncome": "26000", "incomeBeforeTax": "-13094000", "interestExpense": "7088000", "operatingIncome": "-6511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "-7062000", "nonInterestIncome": "None", "operatingExpenses": "48846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43605000", "netIncomeFromContinuingOperations": "-13382000" }, "balance": { "goodwill": "1209000", "inventory": "87059000", "commonStock": "434529000", "currentDebt": "None", "investments": "None", "totalAssets": "351037000", "longTermDebt": "248592000", "shortTermDebt": "12958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8961000", "reportedCurrency": "USD", "retainedEarnings": "-509138000", "totalLiabilities": "336254000", "otherCurrentAssets": "13591000", "totalCurrentAssets": "245827000", "currentLongTermDebt": "11243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105209999", "currentAccountsPayable": "41813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263957000", "totalShareholderEquity": "14783000", "capitalLeaseObligations": "4122000", "otherCurrentLiabilities": "27416000", "totalCurrentLiabilities": "83153000", "otherNonCurrentLiabilities": "888000", "totalNonCurrentLiabilities": "253101000", "cashAndShortTermInvestments": "68101000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "8961000", "cashAndCashEquivalentsAtCarryingValue": "68101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-4310000", "capitalExpenditures": "1853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "-1960000", "stockBasedCompensation": "3003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 64617000, "cost_of_revenue": 19085000, "gross_profit": 45532000, "ebit": -3930000, "ebitda": -4671000, "pretax_income": -11915000, "tax_provision": -9300000, "net_income": -2615000, "net_income_to_common": -2615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75572000, "total_current_assets": 249940000, "total_assets": 357167000, "short_term_debt": 14125000, "long_term_debt": 247522000, "total_debt": 261647000, "total_liabilities": 333620000, "total_equity": 23547000, "shares_outstanding": 29622101, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": -555548, "capital_expenditure": 1871812, "free_cash_flow": 1316264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65949, "ticker_id": 5905, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4671000", "netIncome": "-2615000", "grossProfit": "45532000", "depreciation": "None", "totalRevenue": "64617000", "costOfRevenue": "19085000", "interestIncome": "34000", "incomeBeforeTax": "-11915000", "interestExpense": "7244000", "operatingIncome": "-3930000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9300000", "reportedCurrency": "USD", "netInterestIncome": "-7210000", "nonInterestIncome": "None", "operatingExpenses": "49462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44028000", "netIncomeFromContinuingOperations": "-2615000" }, "balance": { "goodwill": "1209000", "inventory": "85611000", "commonStock": "433378000", "currentDebt": "None", "investments": "None", "totalAssets": "357167000", "longTermDebt": "247522000", "shortTermDebt": "14125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9942000", "reportedCurrency": "USD", "retainedEarnings": "-495756000", "totalLiabilities": "333620000", "otherCurrentAssets": "11260000", "totalCurrentAssets": "249940000", "currentLongTermDebt": "12413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107227000", "currentAccountsPayable": "43109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264467000", "totalShareholderEquity": "23547000", "capitalLeaseObligations": "4532000", "otherCurrentLiabilities": "24908000", "totalCurrentLiabilities": "82142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251478000", "cashAndShortTermInvestments": "75572000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "9942000", "cashAndCashEquivalentsAtCarryingValue": "75572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1053051", "operatingCashflow": "-555548", "capitalExpenditures": "1871812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6370093", "cashflowFromInvestment": "-1716291", "stockBasedCompensation": "-2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64617000, "cost_of_revenue": 19085000, "gross_profit": 45532000, "research_and_development": 5434000, "selling_general_admin": 44028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3930000, "depreciation_amortisation": null, "ebitda": -4671000, "interest_expense": 7244000, "interest_income": null, "other_non_operating": null, "pretax_income": -11915000, "tax_provision": -9300000, "effective_tax_rate": null, "net_income": -2615000, "net_income_continuing_ops": -2615000, "net_income_to_common": -2615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75572000, "short_term_investments": null, "net_receivables": 77497000, "inventory": 85611000, "other_current_assets": null, "total_current_assets": 249940000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 9942000, "goodwill_and_intangibles": 11151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107227000, "total_assets": 357167000, "short_term_debt": 14125000, "accounts_payable": 43109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82142000, "long_term_debt": 247522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251478000, "total_liabilities": 333620000, "total_debt": 261647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495756000, "total_equity": 23547000, "shares_outstanding": 29622101, "operating_cash_flow": -555548, "stock_based_compensation": -2902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871812, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1716291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6370093, "free_cash_flow": 1316264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4671000", "netIncome": "-2615000", "grossProfit": "45532000", "depreciation": "None", "totalRevenue": "64617000", "costOfRevenue": "19085000", "interestIncome": "34000", "incomeBeforeTax": "-11915000", "interestExpense": "7244000", "operatingIncome": "-3930000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9300000", "reportedCurrency": "USD", "netInterestIncome": "-7210000", "nonInterestIncome": "None", "operatingExpenses": "49462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44028000", "netIncomeFromContinuingOperations": "-2615000" }, "balance": { "goodwill": "1209000", "inventory": "85611000", "commonStock": "433378000", "currentDebt": "None", "investments": "None", "totalAssets": "357167000", "longTermDebt": "247522000", "shortTermDebt": "14125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9942000", "reportedCurrency": "USD", "retainedEarnings": "-495756000", "totalLiabilities": "333620000", "otherCurrentAssets": "11260000", "totalCurrentAssets": "249940000", "currentLongTermDebt": "12413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107227000", "currentAccountsPayable": "43109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264467000", "totalShareholderEquity": "23547000", "capitalLeaseObligations": "4532000", "otherCurrentLiabilities": "24908000", "totalCurrentLiabilities": "82142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251478000", "cashAndShortTermInvestments": "75572000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "9942000", "cashAndCashEquivalentsAtCarryingValue": "75572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1053051", "operatingCashflow": "-555548", "capitalExpenditures": "1871812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6370093", "cashflowFromInvestment": "-1716291", "stockBasedCompensation": "-2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 53782000, "cost_of_revenue": 16086000, "gross_profit": 37696000, "ebit": -4519000, "ebitda": -2131000, "pretax_income": -10722000, "tax_provision": 424000, "net_income": -11146000, "net_income_to_common": -11146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70624000, "total_current_assets": 239597000, "total_assets": 338895000, "short_term_debt": 11721000, "long_term_debt": 246458000, "total_debt": 258179000, "total_liabilities": 322532000, "total_equity": 16363000, "shares_outstanding": 29622101, "goodwill_and_intangibles": 11608000 }, "cash_flow": { "operating_cash_flow": -11250000, "capital_expenditure": 1960000, "free_cash_flow": -9290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65951, "ticker_id": 5905, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4519000", "ebitda": "-2131000", "netIncome": "-11146000", "grossProfit": "37696000", "depreciation": "None", "totalRevenue": "53782000", "costOfRevenue": "16086000", "interestIncome": "48000", "incomeBeforeTax": "-10722000", "interestExpense": "6203000", "operatingIncome": "-4025000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-6155000", "nonInterestIncome": "None", "operatingExpenses": "41721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "37166000", "netIncomeFromContinuingOperations": "-11146000" }, "balance": { "goodwill": "1209000", "inventory": "88158000", "commonStock": "426067000", "currentDebt": "None", "investments": "None", "totalAssets": "338895000", "longTermDebt": "246458000", "shortTermDebt": "11721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10399000", "reportedCurrency": "USD", "retainedEarnings": "-493141000", "totalLiabilities": "322532000", "otherCurrentAssets": "9373000", "totalCurrentAssets": "239597000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99298000", "currentAccountsPayable": "39719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261161000", "totalShareholderEquity": "16363000", "capitalLeaseObligations": "4703000", "otherCurrentLiabilities": "19132000", "totalCurrentLiabilities": "71981000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "250551000", "cashAndShortTermInvestments": "70624000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "10399000", "cashAndCashEquivalentsAtCarryingValue": "70624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7405000", "operatingCashflow": "-11250000", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29454000", "cashflowFromInvestment": "-1960000", "stockBasedCompensation": "2992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53782000, "cost_of_revenue": 16086000, "gross_profit": 37696000, "research_and_development": 4555000, "selling_general_admin": 37166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4519000, "depreciation_amortisation": 2388000, "ebitda": -2131000, "interest_expense": 6203000, "interest_income": null, "other_non_operating": null, "pretax_income": -10722000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": -11146000, "net_income_continuing_ops": -11146000, "net_income_to_common": -11146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70624000, "short_term_investments": null, "net_receivables": 71442000, "inventory": 88158000, "other_current_assets": null, "total_current_assets": 239597000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 10399000, "goodwill_and_intangibles": 11608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99298000, "total_assets": 338895000, "short_term_debt": 11721000, "accounts_payable": 39719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71981000, "long_term_debt": 246458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250551000, "total_liabilities": 322532000, "total_debt": 258179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493141000, "total_equity": 16363000, "shares_outstanding": 29622101, "operating_cash_flow": -11250000, "stock_based_compensation": 2992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29454000, "free_cash_flow": -9290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4519000", "ebitda": "-2131000", "netIncome": "-11146000", "grossProfit": "37696000", "depreciation": "None", "totalRevenue": "53782000", "costOfRevenue": "16086000", "interestIncome": "48000", "incomeBeforeTax": "-10722000", "interestExpense": "6203000", "operatingIncome": "-4025000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-6155000", "nonInterestIncome": "None", "operatingExpenses": "41721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "37166000", "netIncomeFromContinuingOperations": "-11146000" }, "balance": { "goodwill": "1209000", "inventory": "88158000", "commonStock": "426067000", "currentDebt": "None", "investments": "None", "totalAssets": "338895000", "longTermDebt": "246458000", "shortTermDebt": "11721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10399000", "reportedCurrency": "USD", "retainedEarnings": "-493141000", "totalLiabilities": "322532000", "otherCurrentAssets": "9373000", "totalCurrentAssets": "239597000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99298000", "currentAccountsPayable": "39719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261161000", "totalShareholderEquity": "16363000", "capitalLeaseObligations": "4703000", "otherCurrentLiabilities": "19132000", "totalCurrentLiabilities": "71981000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "250551000", "cashAndShortTermInvestments": "70624000", "commonStockSharesOutstanding": "29622101", "intangibleAssetsExcludingGoodwill": "10399000", "cashAndCashEquivalentsAtCarryingValue": "70624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7405000", "operatingCashflow": "-11250000", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29454000", "cashflowFromInvestment": "-1960000", "stockBasedCompensation": "2992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 51300000, "cost_of_revenue": 16028000, "gross_profit": 35272000, "ebit": -9633000, "ebitda": -7037000, "pretax_income": -15589000, "tax_provision": 1004000, "net_income": -16593000, "net_income_to_common": -16593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54639000, "total_current_assets": 229168000, "total_assets": 329668000, "short_term_debt": 6618000, "long_term_debt": 221133000, "total_debt": 227751000, "total_liabilities": 306905000, "total_equity": 22763000, "shares_outstanding": 29476000, "goodwill_and_intangibles": 12395000 }, "cash_flow": { "operating_cash_flow": -18698344, "capital_expenditure": 1620705, "free_cash_flow": -17077639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65952, "ticker_id": 5905, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9633000", "ebitda": "-7037000", "netIncome": "-16593000", "grossProfit": "35272000", "depreciation": "None", "totalRevenue": "51300000", "costOfRevenue": "16028000", "interestIncome": "91000", "incomeBeforeTax": "-15589000", "interestExpense": "5956000", "operatingIncome": "-14107000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-5865000", "nonInterestIncome": "None", "operatingExpenses": "49379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "44176000", "netIncomeFromContinuingOperations": "-16593000" }, "balance": { "goodwill": "1209000", "inventory": "94683000", "commonStock": "425855000", "currentDebt": "None", "investments": "None", "totalAssets": "329668000", "longTermDebt": "221133000", "shortTermDebt": "6618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11186000", "reportedCurrency": "USD", "retainedEarnings": "-481995000", "totalLiabilities": "306905000", "otherCurrentAssets": "9754000", "totalCurrentAssets": "229168000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100500000", "currentAccountsPayable": "55806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231115000", "totalShareholderEquity": "22763000", "capitalLeaseObligations": "4982000", "otherCurrentLiabilities": "16231000", "totalCurrentLiabilities": "80742000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "226163000", "cashAndShortTermInvestments": "54639000", "commonStockSharesOutstanding": "29476000", "intangibleAssetsExcludingGoodwill": "11186000", "cashAndCashEquivalentsAtCarryingValue": "54639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5368441", "operatingCashflow": "-18698344", "capitalExpenditures": "1620705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122180", "cashflowFromInvestment": "-2066283", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51300000, "cost_of_revenue": 16028000, "gross_profit": 35272000, "research_and_development": 5203000, "selling_general_admin": 44176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9633000, "depreciation_amortisation": 2596000, "ebitda": -7037000, "interest_expense": 5956000, "interest_income": null, "other_non_operating": null, "pretax_income": -15589000, "tax_provision": 1004000, "effective_tax_rate": null, "net_income": -16593000, "net_income_continuing_ops": -16593000, "net_income_to_common": -16593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54639000, "short_term_investments": null, "net_receivables": 70092000, "inventory": 94683000, "other_current_assets": null, "total_current_assets": 229168000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 11186000, "goodwill_and_intangibles": 12395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100500000, "total_assets": 329668000, "short_term_debt": 6618000, "accounts_payable": 55806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80742000, "long_term_debt": 221133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226163000, "total_liabilities": 306905000, "total_debt": 227751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481995000, "total_equity": 22763000, "shares_outstanding": 29476000, "operating_cash_flow": -18698344, "stock_based_compensation": 3283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2066283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5122180, "free_cash_flow": -17077639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9633000", "ebitda": "-7037000", "netIncome": "-16593000", "grossProfit": "35272000", "depreciation": "None", "totalRevenue": "51300000", "costOfRevenue": "16028000", "interestIncome": "91000", "incomeBeforeTax": "-15589000", "interestExpense": "5956000", "operatingIncome": "-14107000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-5865000", "nonInterestIncome": "None", "operatingExpenses": "49379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2596000", "sellingGeneralAndAdministrative": "44176000", "netIncomeFromContinuingOperations": "-16593000" }, "balance": { "goodwill": "1209000", "inventory": "94683000", "commonStock": "425855000", "currentDebt": "None", "investments": "None", "totalAssets": "329668000", "longTermDebt": "221133000", "shortTermDebt": "6618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11186000", "reportedCurrency": "USD", "retainedEarnings": "-481995000", "totalLiabilities": "306905000", "otherCurrentAssets": "9754000", "totalCurrentAssets": "229168000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100500000", "currentAccountsPayable": "55806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231115000", "totalShareholderEquity": "22763000", "capitalLeaseObligations": "4982000", "otherCurrentLiabilities": "16231000", "totalCurrentLiabilities": "80742000", "otherNonCurrentLiabilities": "65000", "totalNonCurrentLiabilities": "226163000", "cashAndShortTermInvestments": "54639000", "commonStockSharesOutstanding": "29476000", "intangibleAssetsExcludingGoodwill": "11186000", "cashAndCashEquivalentsAtCarryingValue": "54639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5368441", "operatingCashflow": "-18698344", "capitalExpenditures": "1620705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5122180", "cashflowFromInvestment": "-2066283", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 41377000, "cost_of_revenue": 13569000, "gross_profit": 27808000, "ebit": -13943000, "ebitda": -11377000, "pretax_income": -19796000, "tax_provision": 914000, "net_income": -20710000, "net_income_to_common": -20710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69178000, "total_current_assets": 231696000, "total_assets": 333364000, "short_term_debt": 1558000, "long_term_debt": 220340000, "total_debt": 221898000, "total_liabilities": 294814000, "total_equity": 38550000, "shares_outstanding": 29476000, "goodwill_and_intangibles": 12775000 }, "cash_flow": { "operating_cash_flow": -20725000, "capital_expenditure": 753000, "free_cash_flow": -19972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65953, "ticker_id": 5905, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13943000", "ebitda": "-11377000", "netIncome": "-20710000", "grossProfit": "27808000", "depreciation": "None", "totalRevenue": "41377000", "costOfRevenue": "13569000", "interestIncome": "250000", "incomeBeforeTax": "-19796000", "interestExpense": "5853000", "operatingIncome": "-16946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "914000", "reportedCurrency": "USD", "netInterestIncome": "-5603000", "nonInterestIncome": "None", "operatingExpenses": "44754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "39699000", "netIncomeFromContinuingOperations": "-20710000" }, "balance": { "goodwill": "1209000", "inventory": "90425000", "commonStock": "424532000", "currentDebt": "None", "investments": "None", "totalAssets": "333364000", "longTermDebt": "220340000", "shortTermDebt": "1558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11566000", "reportedCurrency": "USD", "retainedEarnings": "-465402000", "totalLiabilities": "294814000", "otherCurrentAssets": "8857000", "totalCurrentAssets": "231696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101668000", "currentAccountsPayable": "45188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225701000", "totalShareholderEquity": "38550000", "capitalLeaseObligations": "5361000", "otherCurrentLiabilities": "20671000", "totalCurrentLiabilities": "69038000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "225776000", "cashAndShortTermInvestments": "69178000", "commonStockSharesOutstanding": "29476000", "intangibleAssetsExcludingGoodwill": "11566000", "cashAndCashEquivalentsAtCarryingValue": "69178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10182000", "operatingCashflow": "-20725000", "capitalExpenditures": "753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "-1336000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41377000, "cost_of_revenue": 13569000, "gross_profit": 27808000, "research_and_development": 5055000, "selling_general_admin": 39699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13943000, "depreciation_amortisation": 2566000, "ebitda": -11377000, "interest_expense": 5853000, "interest_income": null, "other_non_operating": null, "pretax_income": -19796000, "tax_provision": 914000, "effective_tax_rate": null, "net_income": -20710000, "net_income_continuing_ops": -20710000, "net_income_to_common": -20710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69178000, "short_term_investments": null, "net_receivables": 63236000, "inventory": 90425000, "other_current_assets": null, "total_current_assets": 231696000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 11566000, "goodwill_and_intangibles": 12775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101668000, "total_assets": 333364000, "short_term_debt": 1558000, "accounts_payable": 45188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69038000, "long_term_debt": 220340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225776000, "total_liabilities": 294814000, "total_debt": 221898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -465402000, "total_equity": 38550000, "shares_outstanding": 29476000, "operating_cash_flow": -20725000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000, "free_cash_flow": -19972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13943000", "ebitda": "-11377000", "netIncome": "-20710000", "grossProfit": "27808000", "depreciation": "None", "totalRevenue": "41377000", "costOfRevenue": "13569000", "interestIncome": "250000", "incomeBeforeTax": "-19796000", "interestExpense": "5853000", "operatingIncome": "-16946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "914000", "reportedCurrency": "USD", "netInterestIncome": "-5603000", "nonInterestIncome": "None", "operatingExpenses": "44754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "39699000", "netIncomeFromContinuingOperations": "-20710000" }, "balance": { "goodwill": "1209000", "inventory": "90425000", "commonStock": "424532000", "currentDebt": "None", "investments": "None", "totalAssets": "333364000", "longTermDebt": "220340000", "shortTermDebt": "1558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11566000", "reportedCurrency": "USD", "retainedEarnings": "-465402000", "totalLiabilities": "294814000", "otherCurrentAssets": "8857000", "totalCurrentAssets": "231696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101668000", "currentAccountsPayable": "45188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225701000", "totalShareholderEquity": "38550000", "capitalLeaseObligations": "5361000", "otherCurrentLiabilities": "20671000", "totalCurrentLiabilities": "69038000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "225776000", "cashAndShortTermInvestments": "69178000", "commonStockSharesOutstanding": "29476000", "intangibleAssetsExcludingGoodwill": "11566000", "cashAndCashEquivalentsAtCarryingValue": "69178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10182000", "operatingCashflow": "-20725000", "capitalExpenditures": "753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "-1336000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 44514000, "cost_of_revenue": 14022000, "gross_profit": 30492000, "ebit": -29990000, "ebitda": -27597000, "pretax_income": -35939000, "tax_provision": -1408000, "net_income": -34531000, "net_income_to_common": -34531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90347000, "total_current_assets": 243037000, "total_assets": 346831000, "short_term_debt": 1514000, "long_term_debt": 219577000, "total_debt": 221091000, "total_liabilities": 293736000, "total_equity": 53095000, "shares_outstanding": 28943000, "goodwill_and_intangibles": 12892000 }, "cash_flow": { "operating_cash_flow": -20749000, "capital_expenditure": 1769000, "free_cash_flow": -18980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65954, "ticker_id": 5905, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29990000", "ebitda": "-27597000", "netIncome": "-34531000", "grossProfit": "30492000", "depreciation": "None", "totalRevenue": "44514000", "costOfRevenue": "14022000", "interestIncome": "199000", "incomeBeforeTax": "-35939000", "interestExpense": "5949000", "operatingIncome": "-18670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1408000", "reportedCurrency": "USD", "netInterestIncome": "-5750000", "nonInterestIncome": "None", "operatingExpenses": "49162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "44018000", "netIncomeFromContinuingOperations": "-34531000" }, "balance": { "goodwill": "1209000", "inventory": "78766000", "commonStock": "420364000", "currentDebt": "None", "investments": "None", "totalAssets": "346831000", "longTermDebt": "219577000", "shortTermDebt": "1514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11683000", "reportedCurrency": "USD", "retainedEarnings": "-444692000", "totalLiabilities": "293736000", "otherCurrentAssets": "8922000", "totalCurrentAssets": "243037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103794000", "currentAccountsPayable": "44760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225294000", "totalShareholderEquity": "53095000", "capitalLeaseObligations": "5717000", "otherCurrentLiabilities": "20102000", "totalCurrentLiabilities": "68278000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "225458000", "cashAndShortTermInvestments": "90347000", "commonStockSharesOutstanding": "28943000", "intangibleAssetsExcludingGoodwill": "11683000", "cashAndCashEquivalentsAtCarryingValue": "90347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11337000", "operatingCashflow": "-20749000", "capitalExpenditures": "1769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74491000", "cashflowFromInvestment": "-1819000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44514000, "cost_of_revenue": 14022000, "gross_profit": 30492000, "research_and_development": 5144000, "selling_general_admin": 44018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29990000, "depreciation_amortisation": 2393000, "ebitda": -27597000, "interest_expense": 5949000, "interest_income": null, "other_non_operating": null, "pretax_income": -35939000, "tax_provision": -1408000, "effective_tax_rate": null, "net_income": -34531000, "net_income_continuing_ops": -34531000, "net_income_to_common": -34531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90347000, "short_term_investments": null, "net_receivables": 65002000, "inventory": 78766000, "other_current_assets": null, "total_current_assets": 243037000, "net_ppe": null, "goodwill": 1209000, "intangible_assets": 11683000, "goodwill_and_intangibles": 12892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103794000, "total_assets": 346831000, "short_term_debt": 1514000, "accounts_payable": 44760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68278000, "long_term_debt": 219577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225458000, "total_liabilities": 293736000, "total_debt": 221091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444692000, "total_equity": 53095000, "shares_outstanding": 28943000, "operating_cash_flow": -20749000, "stock_based_compensation": 3656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74491000, "free_cash_flow": -18980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29990000", "ebitda": "-27597000", "netIncome": "-34531000", "grossProfit": "30492000", "depreciation": "None", "totalRevenue": "44514000", "costOfRevenue": "14022000", "interestIncome": "199000", "incomeBeforeTax": "-35939000", "interestExpense": "5949000", "operatingIncome": "-18670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1408000", "reportedCurrency": "USD", "netInterestIncome": "-5750000", "nonInterestIncome": "None", "operatingExpenses": "49162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "44018000", "netIncomeFromContinuingOperations": "-34531000" }, "balance": { "goodwill": "1209000", "inventory": "78766000", "commonStock": "420364000", "currentDebt": "None", "investments": "None", "totalAssets": "346831000", "longTermDebt": "219577000", "shortTermDebt": "1514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11683000", "reportedCurrency": "USD", "retainedEarnings": "-444692000", "totalLiabilities": "293736000", "otherCurrentAssets": "8922000", "totalCurrentAssets": "243037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103794000", "currentAccountsPayable": "44760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225294000", "totalShareholderEquity": "53095000", "capitalLeaseObligations": "5717000", "otherCurrentLiabilities": "20102000", "totalCurrentLiabilities": "68278000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "225458000", "cashAndShortTermInvestments": "90347000", "commonStockSharesOutstanding": "28943000", "intangibleAssetsExcludingGoodwill": "11683000", "cashAndCashEquivalentsAtCarryingValue": "90347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11337000", "operatingCashflow": "-20749000", "capitalExpenditures": "1769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74491000", "cashflowFromInvestment": "-1819000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 40227000, "cost_of_revenue": 14510000, "gross_profit": 25717000, "ebit": -10859000, "ebitda": -8671000, "pretax_income": -16172000, "tax_provision": 510000, "net_income": -16682000, "net_income_to_common": -16682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39697000, "total_current_assets": 182953000, "total_assets": 282685000, "short_term_debt": 1148000, "long_term_debt": 194360000, "total_debt": 195508000, "total_liabilities": 249975000, "total_equity": 32710000, "shares_outstanding": 27906000, "goodwill_and_intangibles": 10248000 }, "cash_flow": { "operating_cash_flow": -12461000, "capital_expenditure": 1633000, "free_cash_flow": -10828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65956, "ticker_id": 5905, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10859000", "ebitda": "-8671000", "netIncome": "-16682000", "grossProfit": "25717000", "depreciation": "None", "totalRevenue": "40227000", "costOfRevenue": "14510000", "interestIncome": "234000", "incomeBeforeTax": "-16172000", "interestExpense": "5313000", "operatingIncome": "-13139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-5079000", "nonInterestIncome": "None", "operatingExpenses": "38856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "34055000", "netIncomeFromContinuingOperations": "-16682000" }, "balance": { "goodwill": "465000", "inventory": "67122000", "commonStock": "368930000", "currentDebt": "None", "investments": "None", "totalAssets": "282685000", "longTermDebt": "194360000", "shortTermDebt": "1148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-410161000", "totalLiabilities": "249975000", "otherCurrentAssets": "8883000", "totalCurrentAssets": "182953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99732000", "currentAccountsPayable": "34397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199333000", "totalShareholderEquity": "32710000", "capitalLeaseObligations": "4973000", "otherCurrentLiabilities": "13179000", "totalCurrentLiabilities": "50498000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "199477000", "cashAndShortTermInvestments": "39697000", "commonStockSharesOutstanding": "27906000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "39697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16681999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1494000", "operatingCashflow": "-12461000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-2765000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40227000, "cost_of_revenue": 14510000, "gross_profit": 25717000, "research_and_development": 4801000, "selling_general_admin": 34055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10859000, "depreciation_amortisation": 2188000, "ebitda": -8671000, "interest_expense": 5313000, "interest_income": null, "other_non_operating": null, "pretax_income": -16172000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": -16682000, "net_income_continuing_ops": -16682000, "net_income_to_common": -16682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39697000, "short_term_investments": null, "net_receivables": 67251000, "inventory": 67122000, "other_current_assets": null, "total_current_assets": 182953000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 9783000, "goodwill_and_intangibles": 10248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99732000, "total_assets": 282685000, "short_term_debt": 1148000, "accounts_payable": 34397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50498000, "long_term_debt": 194360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199477000, "total_liabilities": 249975000, "total_debt": 195508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410161000, "total_equity": 32710000, "shares_outstanding": 27906000, "operating_cash_flow": -12461000, "stock_based_compensation": 3656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000, "free_cash_flow": -10828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10859000", "ebitda": "-8671000", "netIncome": "-16682000", "grossProfit": "25717000", "depreciation": "None", "totalRevenue": "40227000", "costOfRevenue": "14510000", "interestIncome": "234000", "incomeBeforeTax": "-16172000", "interestExpense": "5313000", "operatingIncome": "-13139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-5079000", "nonInterestIncome": "None", "operatingExpenses": "38856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "34055000", "netIncomeFromContinuingOperations": "-16682000" }, "balance": { "goodwill": "465000", "inventory": "67122000", "commonStock": "368930000", "currentDebt": "None", "investments": "None", "totalAssets": "282685000", "longTermDebt": "194360000", "shortTermDebt": "1148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9783000", "reportedCurrency": "USD", "retainedEarnings": "-410161000", "totalLiabilities": "249975000", "otherCurrentAssets": "8883000", "totalCurrentAssets": "182953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99732000", "currentAccountsPayable": "34397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199333000", "totalShareholderEquity": "32710000", "capitalLeaseObligations": "4973000", "otherCurrentLiabilities": "13179000", "totalCurrentLiabilities": "50498000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "199477000", "cashAndShortTermInvestments": "39697000", "commonStockSharesOutstanding": "27906000", "intangibleAssetsExcludingGoodwill": "9783000", "cashAndCashEquivalentsAtCarryingValue": "39697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16681999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1494000", "operatingCashflow": "-12461000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-2765000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 44117000, "cost_of_revenue": 15181000, "gross_profit": 28936000, "ebit": -11567000, "ebitda": -9984000, "pretax_income": -16753000, "tax_provision": 428000, "net_income": -17181000, "net_income_to_common": -17181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54600000, "total_current_assets": 186132000, "total_assets": 285088000, "short_term_debt": 842000, "long_term_debt": 193732000, "total_debt": 194574000, "total_liabilities": 240069000, "total_equity": 45019000, "shares_outstanding": 27905614, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": -14183145, "capital_expenditure": 4413700, "free_cash_flow": -9769445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65957, "ticker_id": 5905, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11567000", "ebitda": "-9984000", "netIncome": "-17181000", "grossProfit": "28936000", "depreciation": "None", "totalRevenue": "44117000", "costOfRevenue": "15181000", "interestIncome": "556000", "incomeBeforeTax": "-16753000", "interestExpense": "5186000", "operatingIncome": "-9344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-4630000", "nonInterestIncome": "None", "operatingExpenses": "38280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "32792000", "netIncomeFromContinuingOperations": "-17181000" }, "balance": { "goodwill": "465000", "inventory": "64213000", "commonStock": "368232000", "currentDebt": "None", "investments": "None", "totalAssets": "285088000", "longTermDebt": "193732000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10041000", "reportedCurrency": "USD", "retainedEarnings": "-393479000", "totalLiabilities": "240069000", "otherCurrentAssets": "7337000", "totalCurrentAssets": "186132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98956000", "currentAccountsPayable": "28420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197563000", "totalShareholderEquity": "45019000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "10813000", "totalCurrentLiabilities": "41892000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "198177000", "cashAndShortTermInvestments": "54600000", "commonStockSharesOutstanding": "27905614", "intangibleAssetsExcludingGoodwill": "10041000", "cashAndCashEquivalentsAtCarryingValue": "54600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7373235", "operatingCashflow": "-14183145", "capitalExpenditures": "4413700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "-4413700", "stockBasedCompensation": "3868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44117000, "cost_of_revenue": 15181000, "gross_profit": 28936000, "research_and_development": 5488000, "selling_general_admin": 32792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11567000, "depreciation_amortisation": 1583000, "ebitda": -9984000, "interest_expense": 5186000, "interest_income": null, "other_non_operating": null, "pretax_income": -16753000, "tax_provision": 428000, "effective_tax_rate": null, "net_income": -17181000, "net_income_continuing_ops": -17181000, "net_income_to_common": -17181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54600000, "short_term_investments": null, "net_receivables": 59982000, "inventory": 64213000, "other_current_assets": null, "total_current_assets": 186132000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 10041000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98956000, "total_assets": 285088000, "short_term_debt": 842000, "accounts_payable": 28420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41892000, "long_term_debt": 193732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198177000, "total_liabilities": 240069000, "total_debt": 194574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393479000, "total_equity": 45019000, "shares_outstanding": 27905614, "operating_cash_flow": -14183145, "stock_based_compensation": 3868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4413700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4413700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389000, "free_cash_flow": -9769445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11567000", "ebitda": "-9984000", "netIncome": "-17181000", "grossProfit": "28936000", "depreciation": "None", "totalRevenue": "44117000", "costOfRevenue": "15181000", "interestIncome": "556000", "incomeBeforeTax": "-16753000", "interestExpense": "5186000", "operatingIncome": "-9344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-4630000", "nonInterestIncome": "None", "operatingExpenses": "38280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "32792000", "netIncomeFromContinuingOperations": "-17181000" }, "balance": { "goodwill": "465000", "inventory": "64213000", "commonStock": "368232000", "currentDebt": "None", "investments": "None", "totalAssets": "285088000", "longTermDebt": "193732000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10041000", "reportedCurrency": "USD", "retainedEarnings": "-393479000", "totalLiabilities": "240069000", "otherCurrentAssets": "7337000", "totalCurrentAssets": "186132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98956000", "currentAccountsPayable": "28420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197563000", "totalShareholderEquity": "45019000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "10813000", "totalCurrentLiabilities": "41892000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "198177000", "cashAndShortTermInvestments": "54600000", "commonStockSharesOutstanding": "27905614", "intangibleAssetsExcludingGoodwill": "10041000", "cashAndCashEquivalentsAtCarryingValue": "54600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7373235", "operatingCashflow": "-14183145", "capitalExpenditures": "4413700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "-4413700", "stockBasedCompensation": "3868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 37167000, "cost_of_revenue": 12787000, "gross_profit": 24380000, "ebit": -11383000, "ebitda": -9970000, "pretax_income": -15764000, "tax_provision": 438000, "net_income": -16202000, "net_income_to_common": -16202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72980000, "total_current_assets": 203695000, "total_assets": 301838000, "short_term_debt": 837000, "long_term_debt": 192186000, "total_debt": 193023000, "total_liabilities": 244927000, "total_equity": 56911000, "shares_outstanding": 27788120, "goodwill_and_intangibles": 9979000 }, "cash_flow": { "operating_cash_flow": -11152000, "capital_expenditure": 6626000, "free_cash_flow": -4526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65958, "ticker_id": 5905, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11383000", "ebitda": "-9970000", "netIncome": "-16202000", "grossProfit": "24380000", "depreciation": "None", "totalRevenue": "37167000", "costOfRevenue": "12787000", "interestIncome": "488000", "incomeBeforeTax": "-15764000", "interestExpense": "4381000", "operatingIncome": "-8834000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-3893000", "nonInterestIncome": "None", "operatingExpenses": "33214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "28941000", "netIncomeFromContinuingOperations": "-16202000" }, "balance": { "goodwill": "465000", "inventory": "72489000", "commonStock": "367138000", "currentDebt": "None", "investments": "None", "totalAssets": "301838000", "longTermDebt": "192186000", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9514000", "reportedCurrency": "USD", "retainedEarnings": "-376298000", "totalLiabilities": "244927000", "otherCurrentAssets": "7388000", "totalCurrentAssets": "203695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98142000", "currentAccountsPayable": "31070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196203000", "totalShareholderEquity": "56911000", "capitalLeaseObligations": "4017000", "otherCurrentLiabilities": "13990000", "totalCurrentLiabilities": "48016000", "otherNonCurrentLiabilities": "151000", "totalNonCurrentLiabilities": "196911000", "cashAndShortTermInvestments": "72980000", "commonStockSharesOutstanding": "27788120", "intangibleAssetsExcludingGoodwill": "9514000", "cashAndCashEquivalentsAtCarryingValue": "72980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5001000", "operatingCashflow": "-11152000", "capitalExpenditures": "6626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51043000", "cashflowFromInvestment": "-6626000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37167000, "cost_of_revenue": 12787000, "gross_profit": 24380000, "research_and_development": 4273000, "selling_general_admin": 28941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11383000, "depreciation_amortisation": 1413000, "ebitda": -9970000, "interest_expense": 4381000, "interest_income": null, "other_non_operating": null, "pretax_income": -15764000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": -16202000, "net_income_continuing_ops": -16202000, "net_income_to_common": -16202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72980000, "short_term_investments": null, "net_receivables": 50838000, "inventory": 72489000, "other_current_assets": null, "total_current_assets": 203695000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 9514000, "goodwill_and_intangibles": 9979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98142000, "total_assets": 301838000, "short_term_debt": 837000, "accounts_payable": 31070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48016000, "long_term_debt": 192186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196911000, "total_liabilities": 244927000, "total_debt": 193023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376298000, "total_equity": 56911000, "shares_outstanding": 27788120, "operating_cash_flow": -11152000, "stock_based_compensation": 3554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51043000, "free_cash_flow": -4526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11383000", "ebitda": "-9970000", "netIncome": "-16202000", "grossProfit": "24380000", "depreciation": "None", "totalRevenue": "37167000", "costOfRevenue": "12787000", "interestIncome": "488000", "incomeBeforeTax": "-15764000", "interestExpense": "4381000", "operatingIncome": "-8834000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-3893000", "nonInterestIncome": "None", "operatingExpenses": "33214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "28941000", "netIncomeFromContinuingOperations": "-16202000" }, "balance": { "goodwill": "465000", "inventory": "72489000", "commonStock": "367138000", "currentDebt": "None", "investments": "None", "totalAssets": "301838000", "longTermDebt": "192186000", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9514000", "reportedCurrency": "USD", "retainedEarnings": "-376298000", "totalLiabilities": "244927000", "otherCurrentAssets": "7388000", "totalCurrentAssets": "203695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98142000", "currentAccountsPayable": "31070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196203000", "totalShareholderEquity": "56911000", "capitalLeaseObligations": "4017000", "otherCurrentLiabilities": "13990000", "totalCurrentLiabilities": "48016000", "otherNonCurrentLiabilities": "151000", "totalNonCurrentLiabilities": "196911000", "cashAndShortTermInvestments": "72980000", "commonStockSharesOutstanding": "27788120", "intangibleAssetsExcludingGoodwill": "9514000", "cashAndCashEquivalentsAtCarryingValue": "72980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5001000", "operatingCashflow": "-11152000", "capitalExpenditures": "6626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51043000", "cashflowFromInvestment": "-6626000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 31560000, "cost_of_revenue": 10975000, "gross_profit": 20585000, "ebit": -18709000, "ebitda": -17312000, "pretax_income": -23047000, "tax_provision": -2505000, "net_income": -20542000, "net_income_to_common": -20542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40035000, "total_current_assets": 174901000, "total_assets": 268641000, "short_term_debt": 773000, "long_term_debt": 188739000, "total_debt": 189512000, "total_liabilities": 250246000, "total_equity": 18395000, "shares_outstanding": 26062724, "goodwill_and_intangibles": 8452000 }, "cash_flow": { "operating_cash_flow": -8148000, "capital_expenditure": 3662000, "free_cash_flow": -4486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65959, "ticker_id": 5905, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18709000", "ebitda": "-17312000", "netIncome": "-20542000", "grossProfit": "20585000", "depreciation": "None", "totalRevenue": "31560000", "costOfRevenue": "10975000", "interestIncome": "504000", "incomeBeforeTax": "-23047000", "interestExpense": "4338000", "operatingIncome": "-22115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2505000", "reportedCurrency": "USD", "netInterestIncome": "-3834000", "nonInterestIncome": "None", "operatingExpenses": "42700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "36880000", "netIncomeFromContinuingOperations": "-20542000" }, "balance": { "goodwill": "465000", "inventory": "79471000", "commonStock": "315634000", "currentDebt": "None", "investments": "None", "totalAssets": "268641000", "longTermDebt": "188739000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7987000", "reportedCurrency": "USD", "retainedEarnings": "-360096000", "totalLiabilities": "250246000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "174901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93740000", "currentAccountsPayable": "41624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192224000", "totalShareholderEquity": "18395000", "capitalLeaseObligations": "3485000", "otherCurrentLiabilities": "12808000", "totalCurrentLiabilities": "57150000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "193096000", "cashAndShortTermInvestments": "40035000", "commonStockSharesOutstanding": "26062724", "intangibleAssetsExcludingGoodwill": "7987000", "cashAndCashEquivalentsAtCarryingValue": "40035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9272000", "operatingCashflow": "-8148000", "capitalExpenditures": "3662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "-4620000", "stockBasedCompensation": "3876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31560000, "cost_of_revenue": 10975000, "gross_profit": 20585000, "research_and_development": 5820000, "selling_general_admin": 36880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18709000, "depreciation_amortisation": 1397000, "ebitda": -17312000, "interest_expense": 4338000, "interest_income": null, "other_non_operating": null, "pretax_income": -23047000, "tax_provision": -2505000, "effective_tax_rate": null, "net_income": -20542000, "net_income_continuing_ops": -20542000, "net_income_to_common": -20542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40035000, "short_term_investments": null, "net_receivables": 46918000, "inventory": 79471000, "other_current_assets": null, "total_current_assets": 174901000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 7987000, "goodwill_and_intangibles": 8452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93740000, "total_assets": 268641000, "short_term_debt": 773000, "accounts_payable": 41624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57150000, "long_term_debt": 188739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193096000, "total_liabilities": 250246000, "total_debt": 189512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360096000, "total_equity": 18395000, "shares_outstanding": 26062724, "operating_cash_flow": -8148000, "stock_based_compensation": 3876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000, "free_cash_flow": -4486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18709000", "ebitda": "-17312000", "netIncome": "-20542000", "grossProfit": "20585000", "depreciation": "None", "totalRevenue": "31560000", "costOfRevenue": "10975000", "interestIncome": "504000", "incomeBeforeTax": "-23047000", "interestExpense": "4338000", "operatingIncome": "-22115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2505000", "reportedCurrency": "USD", "netInterestIncome": "-3834000", "nonInterestIncome": "None", "operatingExpenses": "42700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "36880000", "netIncomeFromContinuingOperations": "-20542000" }, "balance": { "goodwill": "465000", "inventory": "79471000", "commonStock": "315634000", "currentDebt": "None", "investments": "None", "totalAssets": "268641000", "longTermDebt": "188739000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7987000", "reportedCurrency": "USD", "retainedEarnings": "-360096000", "totalLiabilities": "250246000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "174901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93740000", "currentAccountsPayable": "41624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192224000", "totalShareholderEquity": "18395000", "capitalLeaseObligations": "3485000", "otherCurrentLiabilities": "12808000", "totalCurrentLiabilities": "57150000", "otherNonCurrentLiabilities": "147000", "totalNonCurrentLiabilities": "193096000", "cashAndShortTermInvestments": "40035000", "commonStockSharesOutstanding": "26062724", "intangibleAssetsExcludingGoodwill": "7987000", "cashAndCashEquivalentsAtCarryingValue": "40035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9272000", "operatingCashflow": "-8148000", "capitalExpenditures": "3662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "-4620000", "stockBasedCompensation": "3876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 38506000, "cost_of_revenue": 12454000, "gross_profit": 26052000, "ebit": -24925000, "ebitda": -23681000, "pretax_income": -28604000, "tax_provision": 669000, "net_income": -29273000, "net_income_to_common": -29273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52190000, "total_current_assets": 186721000, "total_assets": 270533000, "short_term_debt": 751000, "long_term_debt": 185321000, "total_debt": 186072000, "total_liabilities": 240046000, "total_equity": 30487000, "shares_outstanding": 26034185, "goodwill_and_intangibles": 6170000 }, "cash_flow": { "operating_cash_flow": -31511000, "capital_expenditure": 6600000, "free_cash_flow": -24911000, "dividends_paid": 350008, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65961, "ticker_id": 5905, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24925000", "ebitda": "-23681000", "netIncome": "-29273000", "grossProfit": "26052000", "depreciation": "None", "totalRevenue": "38506000", "costOfRevenue": "12454000", "interestIncome": "271000", "incomeBeforeTax": "-28604000", "interestExpense": "3679000", "operatingIncome": "-21038000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "669000", "reportedCurrency": "USD", "netInterestIncome": "-3408000", "nonInterestIncome": "None", "operatingExpenses": "47090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1244000", "sellingGeneralAndAdministrative": "39962000", "netIncomeFromContinuingOperations": "-29273000" }, "balance": { "goodwill": "465000", "inventory": "67935000", "commonStock": "310606000", "currentDebt": "None", "investments": "None", "totalAssets": "270533000", "longTermDebt": "185321000", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5705000", "reportedCurrency": "USD", "retainedEarnings": "-339554000", "totalLiabilities": "240046000", "otherCurrentAssets": "10203000", "totalCurrentAssets": "186721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83812000", "currentAccountsPayable": "28928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188990000", "totalShareholderEquity": "30487000", "capitalLeaseObligations": "2918000", "otherCurrentLiabilities": "18397000", "totalCurrentLiabilities": "50302000", "otherNonCurrentLiabilities": "1505000", "totalNonCurrentLiabilities": "189744000", "cashAndShortTermInvestments": "52190000", "commonStockSharesOutstanding": "26034185", "intangibleAssetsExcludingGoodwill": "5705000", "cashAndCashEquivalentsAtCarryingValue": "52190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29273000", "profitLoss": "None", "dividendPayout": "350008", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13880000", "operatingCashflow": "-31511000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "4041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350008", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38506000, "cost_of_revenue": 12454000, "gross_profit": 26052000, "research_and_development": 7128000, "selling_general_admin": 39962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24925000, "depreciation_amortisation": 1244000, "ebitda": -23681000, "interest_expense": 3679000, "interest_income": null, "other_non_operating": null, "pretax_income": -28604000, "tax_provision": 669000, "effective_tax_rate": null, "net_income": -29273000, "net_income_continuing_ops": -29273000, "net_income_to_common": -29273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52190000, "short_term_investments": null, "net_receivables": 56393000, "inventory": 67935000, "other_current_assets": null, "total_current_assets": 186721000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 5705000, "goodwill_and_intangibles": 6170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83812000, "total_assets": 270533000, "short_term_debt": 751000, "accounts_payable": 28928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50302000, "long_term_debt": 185321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189744000, "total_liabilities": 240046000, "total_debt": 186072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339554000, "total_equity": 30487000, "shares_outstanding": 26034185, "operating_cash_flow": -31511000, "stock_based_compensation": 4041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6600000, "dividends_paid": 350008, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487000, "free_cash_flow": -24911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24925000", "ebitda": "-23681000", "netIncome": "-29273000", "grossProfit": "26052000", "depreciation": "None", "totalRevenue": "38506000", "costOfRevenue": "12454000", "interestIncome": "271000", "incomeBeforeTax": "-28604000", "interestExpense": "3679000", "operatingIncome": "-21038000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "669000", "reportedCurrency": "USD", "netInterestIncome": "-3408000", "nonInterestIncome": "None", "operatingExpenses": "47090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1244000", "sellingGeneralAndAdministrative": "39962000", "netIncomeFromContinuingOperations": "-29273000" }, "balance": { "goodwill": "465000", "inventory": "67935000", "commonStock": "310606000", "currentDebt": "None", "investments": "None", "totalAssets": "270533000", "longTermDebt": "185321000", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5705000", "reportedCurrency": "USD", "retainedEarnings": "-339554000", "totalLiabilities": "240046000", "otherCurrentAssets": "10203000", "totalCurrentAssets": "186721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83812000", "currentAccountsPayable": "28928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188990000", "totalShareholderEquity": "30487000", "capitalLeaseObligations": "2918000", "otherCurrentLiabilities": "18397000", "totalCurrentLiabilities": "50302000", "otherNonCurrentLiabilities": "1505000", "totalNonCurrentLiabilities": "189744000", "cashAndShortTermInvestments": "52190000", "commonStockSharesOutstanding": "26034185", "intangibleAssetsExcludingGoodwill": "5705000", "cashAndCashEquivalentsAtCarryingValue": "52190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29273000", "profitLoss": "None", "dividendPayout": "350008", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13880000", "operatingCashflow": "-31511000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "4041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350008", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "income_statement": { "revenue": 48561000, "cost_of_revenue": 18300000, "gross_profit": 30261000, "ebit": -12200000, "ebitda": -11071000, "pretax_income": -15820000, "tax_provision": 925000, "net_income": -16745000, "net_income_to_common": -16745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90182000, "total_current_assets": 209017000, "total_assets": 285299000, "short_term_debt": 821000, "long_term_debt": 181970000, "total_debt": 182791000, "total_liabilities": 230426000, "total_equity": 54873000, "shares_outstanding": 25615444, "goodwill_and_intangibles": 4694000 }, "cash_flow": { "operating_cash_flow": -28240000, "capital_expenditure": 9049000, "free_cash_flow": -19191000, "dividends_paid": 86205271, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65962, "ticker_id": 5905, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:39.197623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12200000", "ebitda": "-11071000", "netIncome": "-16745000", "grossProfit": "30261000", "depreciation": "None", "totalRevenue": "48561000", "costOfRevenue": "18300000", "interestIncome": "170000", "incomeBeforeTax": "-15820000", "interestExpense": "3620000", "operatingIncome": "-13713000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "925000", "reportedCurrency": "USD", "netInterestIncome": "-3450000", "nonInterestIncome": "None", "operatingExpenses": "43974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6947000", "otherNonOperatingIncome": "1513000", "costofGoodsAndServicesSold": "18300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "37027000", "netIncomeFromContinuingOperations": "-16745000" }, "balance": { "goodwill": "465000", "inventory": "56370000", "commonStock": "309725000", "currentDebt": "None", "investments": "None", "totalAssets": "285299000", "longTermDebt": "181970000", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4229000", "reportedCurrency": "USD", "retainedEarnings": "-310281000", "totalLiabilities": "230426000", "otherCurrentAssets": "11070000", "totalCurrentAssets": "209017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76282000", "currentAccountsPayable": "24359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66208000", "shortLongTermDebtTotal": "185982000", "totalShareholderEquity": "54873000", "capitalLeaseObligations": "3191000", "otherCurrentLiabilities": "16424000", "totalCurrentLiabilities": "43273000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "187153000", "cashAndShortTermInvestments": "90182000", "commonStockSharesOutstanding": "25615444", "intangibleAssetsExcludingGoodwill": "4229000", "cashAndCashEquivalentsAtCarryingValue": "90182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16745000", "profitLoss": "None", "dividendPayout": "86205271", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10584000", "operatingCashflow": "-28240000", "capitalExpenditures": "9049000", "changeInReceivables": "-9623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "84492000", "cashflowFromInvestment": "-9049000", "stockBasedCompensation": "3616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86205271", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48561000, "cost_of_revenue": 18300000, "gross_profit": 30261000, "research_and_development": 6947000, "selling_general_admin": 37027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12200000, "depreciation_amortisation": 1129000, "ebitda": -11071000, "interest_expense": 3620000, "interest_income": null, "other_non_operating": null, "pretax_income": -15820000, "tax_provision": 925000, "effective_tax_rate": null, "net_income": -16745000, "net_income_continuing_ops": -16745000, "net_income_to_common": -16745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90182000, "short_term_investments": null, "net_receivables": 51395000, "inventory": 56370000, "other_current_assets": null, "total_current_assets": 209017000, "net_ppe": null, "goodwill": 465000, "intangible_assets": 4229000, "goodwill_and_intangibles": 4694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76282000, "total_assets": 285299000, "short_term_debt": 821000, "accounts_payable": 24359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43273000, "long_term_debt": 181970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187153000, "total_liabilities": 230426000, "total_debt": 182791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310281000, "total_equity": 54873000, "shares_outstanding": 25615444, "operating_cash_flow": -28240000, "stock_based_compensation": 3616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9049000, "dividends_paid": 86205271, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84492000, "free_cash_flow": -19191000, "net_change_in_cash": 47203000 }, "raw_data": { "income": { "ebit": "-12200000", "ebitda": "-11071000", "netIncome": "-16745000", "grossProfit": "30261000", "depreciation": "None", "totalRevenue": "48561000", "costOfRevenue": "18300000", "interestIncome": "170000", "incomeBeforeTax": "-15820000", "interestExpense": "3620000", "operatingIncome": "-13713000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "925000", "reportedCurrency": "USD", "netInterestIncome": "-3450000", "nonInterestIncome": "None", "operatingExpenses": "43974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6947000", "otherNonOperatingIncome": "1513000", "costofGoodsAndServicesSold": "18300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "37027000", "netIncomeFromContinuingOperations": "-16745000" }, "balance": { "goodwill": "465000", "inventory": "56370000", "commonStock": "309725000", "currentDebt": "None", "investments": "None", "totalAssets": "285299000", "longTermDebt": "181970000", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4229000", "reportedCurrency": "USD", "retainedEarnings": "-310281000", "totalLiabilities": "230426000", "otherCurrentAssets": "11070000", "totalCurrentAssets": "209017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76282000", "currentAccountsPayable": "24359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66208000", "shortLongTermDebtTotal": "185982000", "totalShareholderEquity": "54873000", "capitalLeaseObligations": "3191000", "otherCurrentLiabilities": "16424000", "totalCurrentLiabilities": "43273000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "187153000", "cashAndShortTermInvestments": "90182000", "commonStockSharesOutstanding": "25615444", "intangibleAssetsExcludingGoodwill": "4229000", "cashAndCashEquivalentsAtCarryingValue": "90182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16745000", "profitLoss": "None", "dividendPayout": "86205271", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10584000", "operatingCashflow": "-28240000", "capitalExpenditures": "9049000", "changeInReceivables": "-9623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "84492000", "cashflowFromInvestment": "-9049000", "stockBasedCompensation": "3616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86205271", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }