{ "ticker": { "uuid": "a2499854-8af3-47b0-a06c-4aa70a08f784", "symbol": "ATLASCYCLE", "name": "Atlas Cycles (Haryana) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/a2499854-8af3-47b0-a06c-4aa70a08f784/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2499854-8af3-47b0-a06c-4aa70a08f784/" }, "ticker_metadata": { "id": 13022, "uuid": "a2499854-8af3-47b0-a06c-4aa70a08f784", "symbol": "ATLASCYCLE", "name": "Atlas Cycles (Haryana) Limited", "asset_type": "equity", "market_cap": 645766080, "stock_exchange_id": 7, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Atlas Cycles (Haryana) Limited manufactures and sells bicycles in India. The company was formerly known as Atlas Cycle Industries Ltd and changed its name to Atlas Cycles (Haryana) Limited in April 2002. Atlas Cycles (Haryana) Limited was incorporated in 1950 and is based in Sonepat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2499854-8af3-47b0-a06c-4aa70a08f784", "symbol": "ATLASCYCLE", "name": "Atlas Cycles (Haryana) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/a2499854-8af3-47b0-a06c-4aa70a08f784/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2499854-8af3-47b0-a06c-4aa70a08f784/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 102.43, "market_cap": 666188126.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0212, "piotroski_f_score": 5, "momentum_12_1": -0.2523, "volatility_252d": 0.3961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.398915+00:00", "batch_id": "" }, "size": { "price_close": 102.43, "market_cap": 666188126.34, "market_cap_usd": 666188126.34, "enterprise_value": 728436126.34, "shares_outstanding": 6503838, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1755, "ptbv_ratio": 0.1755, "ps_ratio": 9.6487, "pcf_ratio": 35.2033, "pfcf_ratio": 35.3979, "ev_ebitda": null, "ev_ebit": -8.822, "ev_sales": 10.5503, "ev_fcf": 38.7054, "earnings_yield": null, "fcf_yield": 0.0258, "price_to_sales": 9.6487, "price_to_book": 0.1755, "price_to_cashflow": 35.2033, "ebitda_to_ev": null, "sales_yield": 0.0948 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0679, "operating_margin": -1.1959, "net_margin": -1.1639, "ebitda_margin": -0.9407, "fcf_margin": 0.2726, "roe": -0.0212, "roa": -0.0167, "roic": -0.0161, "roc_greenblatt": null, "asset_turnover": 0.0143, "cash_conversion": -0.2342, "accruals_ratio": -0.0206, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.006, "revenue_stability_5y": 0.8138, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9584, "debt_to_assets": 0.0186, "interest_coverage": -630.3053, "current_ratio": 0.5476, "quick_ratio": 0.5476, "net_debt": 62248000, "local_beta": 0.9514, "volatility_252d": 0.3961, "volatility_60d": 0.8308, "max_drawdown_12m": -0.4057, "risk_adjusted_momentum": -0.6369 }, "growth": { "revenue_growth_1y": -0.5972, "revenue_growth_3y_cagr": 0.5857, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0207, "revenue_growth": -0.5972, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": 0.1473, "price_return_6m": 0.0535, "price_return_9m": -0.1986, "price_return_12m": -0.2482, "price_return_12m_ex1m": -0.2523, "momentum_6m": 0.0535, "momentum_12m": -0.2482, "momentum_12_1": -0.2523, "distance_from_52w_high": -0.2509, "distance_from_52w_low": 0.2605, "relative_strength": -0.1405 }, "raw_ttm": { "revenue_ttm": 69044000, "gross_profit_ttm": 4691000, "ebit_ttm": -82570000, "ebitda_ttm": -64949000, "net_income_ttm": -80362000, "eps_diluted_ttm": -12.3561, "operating_cash_flow_ttm": 18924000, "capital_expenditure_ttm": -104000, "fcf_ttm": 18820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131000, "cash_and_equivalents": 27752000, "total_current_assets": 292222000, "total_current_liabilities": 533652000, "net_ppe": null, "total_assets": 4826357000, "total_debt": 90000000, "total_equity": 3795127000, "net_working_capital": -269182000, "book_value_per_share": 583.5211, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 583.5211 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5526, "ticker_id": 13022, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.398915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.43, "market_cap": 666188126.34, "market_cap_usd": 666188126.34, "enterprise_value": 728436126.34, "shares_outstanding": 6503838, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17553777, "ptbv_ratio": 0.17553777, "ps_ratio": 9.64874756, "pcf_ratio": 35.20334635, "pfcf_ratio": 35.39788131, "ev_ebitda": null, "ev_ebit": -8.82204343, "ev_sales": 10.55031757, "ev_fcf": 38.70542648, "earnings_yield": null, "fcf_yield": 0.02583617, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06794218, "operating_margin": -1.19590406, "net_margin": -1.16392445, "ebitda_margin": -0.94068999, "fcf_margin": 0.2725798, "roe": -0.02117505, "roa": -0.01665065, "roic": -0.01605431, "roc_greenblatt": null, "asset_turnover": 0.01430561, "cash_conversion": -0.23419029, "accruals_ratio": -0.02057162, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.95841352, "debt_to_assets": 0.01864761, "interest_coverage": -630.30534351, "current_ratio": 0.54758907, "quick_ratio": 0.54758907, "net_debt": 62248000, "revenue_growth_1y": -0.5971668, "revenue_growth_3y_cagr": 0.58574913, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02073622, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.005993, "revenue_stability_5y": 0.813826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00539854, "price_return_3m": 0.14728944, "price_return_6m": 0.0534814, "price_return_9m": -0.19863871, "price_return_12m": -0.24822018, "price_return_12m_ex1m": -0.2522569, "distance_from_52w_high": -0.25085934, "distance_from_52w_low": 0.26052175, "relative_strength": -0.14054045, "local_beta": 0.9514, "volatility_252d": 0.396062, "volatility_60d": 0.830781, "max_drawdown_12m": -0.40569001, "revenue_ttm": 69044000, "gross_profit_ttm": 4691000, "ebit_ttm": -82570000, "ebitda_ttm": -64949000, "net_income_ttm": -80362000, "eps_diluted_ttm": -12.35608882, "operating_cash_flow_ttm": 18924000, "capital_expenditure_ttm": -104000, "fcf_ttm": 18820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131000, "cash_and_equivalents": 27752000, "total_current_assets": 292222000, "total_current_liabilities": 533652000, "net_ppe": null, "total_assets": 4826357000, "total_debt": 90000000, "total_equity": 3795127000, "net_working_capital": -269182000, "book_value_per_share": 583.52114551, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 583.52114551, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.43, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0212, "momentum_12_1": -0.2523, "complete_fields": { "id": 5526, "ticker_id": 13022, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:04.398915+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.43, "market_cap": 666188126.34, "market_cap_usd": 666188126.34, "enterprise_value": 728436126.34, "shares_outstanding": 6503838, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17553777, "ptbv_ratio": 0.17553777, "ps_ratio": 9.64874756, "pcf_ratio": 35.20334635, "pfcf_ratio": 35.39788131, "ev_ebitda": null, "ev_ebit": -8.82204343, "ev_sales": 10.55031757, "ev_fcf": 38.70542648, "earnings_yield": null, "fcf_yield": 0.02583617, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06794218, "operating_margin": -1.19590406, "net_margin": -1.16392445, "ebitda_margin": -0.94068999, "fcf_margin": 0.2725798, "roe": -0.02117505, "roa": -0.01665065, "roic": -0.01605431, "roc_greenblatt": null, "asset_turnover": 0.01430561, "cash_conversion": -0.23419029, "accruals_ratio": -0.02057162, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.95841352, "debt_to_assets": 0.01864761, "interest_coverage": -630.30534351, "current_ratio": 0.54758907, "quick_ratio": 0.54758907, "net_debt": 62248000, "revenue_growth_1y": -0.5971668, "revenue_growth_3y_cagr": 0.58574913, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02073622, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.005993, "revenue_stability_5y": 0.813826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00539854, "price_return_3m": 0.14728944, "price_return_6m": 0.0534814, "price_return_9m": -0.19863871, "price_return_12m": -0.24822018, "price_return_12m_ex1m": -0.2522569, "distance_from_52w_high": -0.25085934, "distance_from_52w_low": 0.26052175, "relative_strength": -0.14054045, "local_beta": 0.9514, "volatility_252d": 0.396062, "volatility_60d": 0.830781, "max_drawdown_12m": -0.40569001, "revenue_ttm": 69044000, "gross_profit_ttm": 4691000, "ebit_ttm": -82570000, "ebitda_ttm": -64949000, "net_income_ttm": -80362000, "eps_diluted_ttm": -12.35608882, "operating_cash_flow_ttm": 18924000, "capital_expenditure_ttm": -104000, "fcf_ttm": 18820000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131000, "cash_and_equivalents": 27752000, "total_current_assets": 292222000, "total_current_liabilities": 533652000, "net_ppe": null, "total_assets": 4826357000, "total_debt": 90000000, "total_equity": 3795127000, "net_working_capital": -269182000, "book_value_per_share": 583.52114551, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 583.52114551, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 69044000, "cost_of_revenue": 64353000, "gross_profit": 4691000, "ebit": -82717000, "ebitda": -64949000, "pretax_income": null, "tax_provision": null, "net_income": -80362000, "net_income_to_common": -80362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27752000, "total_current_assets": 292222000, "total_assets": 4826357000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 3795127000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18924000, "capital_expenditure": -104000, "free_cash_flow": 18820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361656, "ticker_id": 13022, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-64949000", "netIncome": "-80362000", "grossProfit": "4691000", "totalRevenue": "69044000", "costOfRevenue": "64353000", "interestExpense": "131000", "operatingIncome": "-82717000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15282000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4826357000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "292222000", "totalShareholderEquity": "3795127000", "totalCurrentLiabilities": "533652000", "cashAndShortTermInvestments": "27752000" }, "cashflow": { "freeCashFlow": "18820000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18924000", "repurchaseOfStock": null, "capitalExpenditures": "-104000" } }, "revenue": 69044000, "cost_of_revenue": 64353000, "gross_profit": 4691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82717000, "depreciation_amortisation": 15282000, "ebitda": -64949000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -80362000, "net_income_continuing_ops": null, "net_income_to_common": -80362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4826357000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533652000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3795127000, "shares_outstanding": 6503838, "operating_cash_flow": 18924000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-64949000", "netIncome": "-80362000", "grossProfit": "4691000", "totalRevenue": "69044000", "costOfRevenue": "64353000", "interestExpense": "131000", "operatingIncome": "-82717000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15282000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4826357000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "292222000", "totalShareholderEquity": "3795127000", "totalCurrentLiabilities": "533652000", "cashAndShortTermInvestments": "27752000" }, "cashflow": { "freeCashFlow": "18820000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18924000", "repurchaseOfStock": null, "capitalExpenditures": "-104000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 171396000, "cost_of_revenue": 108897000, "gross_profit": 62499000, "ebit": -20276000, "ebitda": 113900000, "pretax_income": null, "tax_provision": null, "net_income": 95126000, "net_income_to_common": 95126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8193000, "total_current_assets": 238059000, "total_assets": 4788241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 3875490000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6498000, "capital_expenditure": -1991000, "free_cash_flow": -8489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361661, "ticker_id": 13022, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113900000", "netIncome": "95126000", "grossProfit": "62499000", "totalRevenue": "171396000", "costOfRevenue": "108897000", "interestExpense": "1181000", "operatingIncome": "-20276000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17593000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4788241000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "238059000", "totalShareholderEquity": "3875490000", "totalCurrentLiabilities": "643173000", "cashAndShortTermInvestments": "8193000" }, "cashflow": { "freeCashFlow": "-8489000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6498000", "repurchaseOfStock": null, "capitalExpenditures": "-1991000" } }, "revenue": 171396000, "cost_of_revenue": 108897000, "gross_profit": 62499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20276000, "depreciation_amortisation": 17593000, "ebitda": 113900000, "interest_expense": 1181000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95126000, "net_income_continuing_ops": null, "net_income_to_common": 95126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4788241000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643173000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3875490000, "shares_outstanding": 6503838, "operating_cash_flow": -6498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113900000", "netIncome": "95126000", "grossProfit": "62499000", "totalRevenue": "171396000", "costOfRevenue": "108897000", "interestExpense": "1181000", "operatingIncome": "-20276000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17593000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4788241000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "238059000", "totalShareholderEquity": "3875490000", "totalCurrentLiabilities": "643173000", "cashAndShortTermInvestments": "8193000" }, "cashflow": { "freeCashFlow": "-8489000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6498000", "repurchaseOfStock": null, "capitalExpenditures": "-1991000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 62258000, "cost_of_revenue": 129024000, "gross_profit": -66766000, "ebit": -311630000, "ebitda": 28085000, "pretax_income": null, "tax_provision": null, "net_income": 5375000, "net_income_to_common": 5375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2677000, "total_current_assets": 247332000, "total_assets": 4822480000, "short_term_debt": 0, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 3780364000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -511988000, "capital_expenditure": -80000, "free_cash_flow": -512068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361663, "ticker_id": 13022, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28085000", "netIncome": "5375000", "grossProfit": "-66766000", "totalRevenue": "62258000", "costOfRevenue": "129024000", "interestExpense": "72000", "operatingIncome": "-311630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21645000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4822480000", "longTermDebt": "90000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "247332000", "totalShareholderEquity": "3780364000", "totalCurrentLiabilities": "868010000", "cashAndShortTermInvestments": "2677000" }, "cashflow": { "freeCashFlow": "-512068000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-511988000", "repurchaseOfStock": null, "capitalExpenditures": "-80000" } }, "revenue": 62258000, "cost_of_revenue": 129024000, "gross_profit": -66766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -311630000, "depreciation_amortisation": 21645000, "ebitda": 28085000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5375000, "net_income_continuing_ops": null, "net_income_to_common": 5375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4822480000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 868010000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3780364000, "shares_outstanding": 6503838, "operating_cash_flow": -511988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -512068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28085000", "netIncome": "5375000", "grossProfit": "-66766000", "totalRevenue": "62258000", "costOfRevenue": "129024000", "interestExpense": "72000", "operatingIncome": "-311630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21645000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4822480000", "longTermDebt": "90000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "247332000", "totalShareholderEquity": "3780364000", "totalCurrentLiabilities": "868010000", "cashAndShortTermInvestments": "2677000" }, "cashflow": { "freeCashFlow": "-512068000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-511988000", "repurchaseOfStock": null, "capitalExpenditures": "-80000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 17315000, "cost_of_revenue": 51424000, "gross_profit": -34109000, "ebit": -154551000, "ebitda": -209749000, "pretax_income": null, "tax_provision": null, "net_income": -232984000, "net_income_to_common": -232984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3538000, "total_current_assets": 501547000, "total_assets": 1152334000, "short_term_debt": 0, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": -325627000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54017000, "capital_expenditure": -110000, "free_cash_flow": -54127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361664, "ticker_id": 13022, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-209749000", "netIncome": "-232984000", "grossProfit": "-34109000", "totalRevenue": "17315000", "costOfRevenue": "51424000", "interestExpense": "348000", "operatingIncome": "-154551000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22887000" }, "balance": { "totalDebt": "90000000", "totalAssets": "1152334000", "longTermDebt": "90000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "501547000", "totalShareholderEquity": "-325627000", "totalCurrentLiabilities": "1303585000", "cashAndShortTermInvestments": "3538000" }, "cashflow": { "freeCashFlow": "-54127000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-54017000", "repurchaseOfStock": null, "capitalExpenditures": "-110000" } }, "revenue": 17315000, "cost_of_revenue": 51424000, "gross_profit": -34109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154551000, "depreciation_amortisation": 22887000, "ebitda": -209749000, "interest_expense": 348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -232984000, "net_income_continuing_ops": null, "net_income_to_common": -232984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1152334000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303585000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -325627000, "shares_outstanding": 6503838, "operating_cash_flow": -54017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-209749000", "netIncome": "-232984000", "grossProfit": "-34109000", "totalRevenue": "17315000", "costOfRevenue": "51424000", "interestExpense": "348000", "operatingIncome": "-154551000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22887000" }, "balance": { "totalDebt": "90000000", "totalAssets": "1152334000", "longTermDebt": "90000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "501547000", "totalShareholderEquity": "-325627000", "totalCurrentLiabilities": "1303585000", "cashAndShortTermInvestments": "3538000" }, "cashflow": { "freeCashFlow": "-54127000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-54017000", "repurchaseOfStock": null, "capitalExpenditures": "-110000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 90000000, "long_term_debt": null, "total_debt": 90000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361665, "ticker_id": 13022, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "90000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "90000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 14527000, "cost_of_revenue": 12890000, "gross_profit": 1637000, "ebit": -26309000, "ebitda": -23429000, "pretax_income": null, "tax_provision": null, "net_income": -25630000, "net_income_to_common": -25630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27752000, "total_current_assets": 292222000, "total_assets": 4826357000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 3795127000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361655, "ticker_id": 13022, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23429000", "netIncome": "-25630000", "grossProfit": "1637000", "totalRevenue": "14527000", "costOfRevenue": "12890000", "interestExpense": "113000", "operatingIncome": "-26309000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2088000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4826357000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "292222000", "totalShareholderEquity": "3795127000", "totalCurrentLiabilities": "533652000", "cashAndShortTermInvestments": "27752000" } }, "revenue": 14527000, "cost_of_revenue": 12890000, "gross_profit": 1637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26309000, "depreciation_amortisation": 2088000, "ebitda": -23429000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25630000, "net_income_continuing_ops": null, "net_income_to_common": -25630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4826357000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533652000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3795127000, "shares_outstanding": 6503838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23429000", "netIncome": "-25630000", "grossProfit": "1637000", "totalRevenue": "14527000", "costOfRevenue": "12890000", "interestExpense": "113000", "operatingIncome": "-26309000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2088000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4826357000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "292222000", "totalShareholderEquity": "3795127000", "totalCurrentLiabilities": "533652000", "cashAndShortTermInvestments": "27752000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 15163000, "cost_of_revenue": 13793000, "gross_profit": 1370000, "ebit": -15023000, "ebitda": -10624000, "pretax_income": null, "tax_provision": null, "net_income": -15025000, "net_income_to_common": -15025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361657, "ticker_id": 13022, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10624000", "netIncome": "-15025000", "grossProfit": "1370000", "totalRevenue": "15163000", "costOfRevenue": "13793000", "interestExpense": "3000", "operatingIncome": "-15023000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4398000" } }, "revenue": 15163000, "cost_of_revenue": 13793000, "gross_profit": 1370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15023000, "depreciation_amortisation": 4398000, "ebitda": -10624000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15025000, "net_income_continuing_ops": null, "net_income_to_common": -15025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10624000", "netIncome": "-15025000", "grossProfit": "1370000", "totalRevenue": "15163000", "costOfRevenue": "13793000", "interestExpense": "3000", "operatingIncome": "-15023000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4398000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 19527000, "cost_of_revenue": 18349000, "gross_profit": 1178000, "ebit": -23856000, "ebitda": -19456000, "pretax_income": null, "tax_provision": null, "net_income": -23869000, "net_income_to_common": -23869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13043000, "total_current_assets": 262934000, "total_assets": 4802055000, "short_term_debt": 0, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 3835782000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361658, "ticker_id": 13022, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19456000", "netIncome": "-23869000", "grossProfit": "1178000", "totalRevenue": "19527000", "costOfRevenue": "18349000", "interestExpense": "15000", "operatingIncome": "-23856000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4398000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4802055000", "longTermDebt": "90000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "262934000", "totalShareholderEquity": "3835782000", "totalCurrentLiabilities": "576453000", "cashAndShortTermInvestments": "13043000" } }, "revenue": 19527000, "cost_of_revenue": 18349000, "gross_profit": 1178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23856000, "depreciation_amortisation": 4398000, "ebitda": -19456000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23869000, "net_income_continuing_ops": null, "net_income_to_common": -23869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13043000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4802055000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576453000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3835782000, "shares_outstanding": 6503838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19456000", "netIncome": "-23869000", "grossProfit": "1178000", "totalRevenue": "19527000", "costOfRevenue": "18349000", "interestExpense": "15000", "operatingIncome": "-23856000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4398000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4802055000", "longTermDebt": "90000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "262934000", "totalShareholderEquity": "3835782000", "totalCurrentLiabilities": "576453000", "cashAndShortTermInvestments": "13043000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 19827000, "cost_of_revenue": 19321000, "gross_profit": 506000, "ebit": -17382000, "ebitda": -11440000, "pretax_income": null, "tax_provision": null, "net_income": -15838000, "net_income_to_common": -15838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361659, "ticker_id": 13022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11440000", "netIncome": "-15838000", "grossProfit": "506000", "totalRevenue": "19827000", "costOfRevenue": "19321000", "interestExpense": "0", "operatingIncome": "-17382000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4398000" } }, "revenue": 19827000, "cost_of_revenue": 19321000, "gross_profit": 506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17382000, "depreciation_amortisation": 4398000, "ebitda": -11440000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15838000, "net_income_continuing_ops": null, "net_income_to_common": -15838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11440000", "netIncome": "-15838000", "grossProfit": "506000", "totalRevenue": "19827000", "costOfRevenue": "19321000", "interestExpense": "0", "operatingIncome": "-17382000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4398000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": 36725000, "cost_of_revenue": 18143000, "gross_profit": 18582000, "ebit": -3254000, "ebitda": 12074000, "pretax_income": null, "tax_provision": null, "net_income": 9839000, "net_income_to_common": 9839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8193000, "total_current_assets": 238059000, "total_assets": 4788241000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 3875490000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361660, "ticker_id": 13022, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12074000", "netIncome": "9839000", "grossProfit": "18582000", "totalRevenue": "36725000", "costOfRevenue": "18143000", "interestExpense": "327000", "operatingIncome": "-3254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1908000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4788241000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "238059000", "totalShareholderEquity": "3875490000", "totalCurrentLiabilities": "643173000", "cashAndShortTermInvestments": "8193000" } }, "revenue": 36725000, "cost_of_revenue": 18143000, "gross_profit": 18582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3254000, "depreciation_amortisation": 1908000, "ebitda": 12074000, "interest_expense": 327000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9839000, "net_income_continuing_ops": null, "net_income_to_common": 9839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4788241000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643173000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3875490000, "shares_outstanding": 6503838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12074000", "netIncome": "9839000", "grossProfit": "18582000", "totalRevenue": "36725000", "costOfRevenue": "18143000", "interestExpense": "327000", "operatingIncome": "-3254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1908000" }, "balance": { "totalDebt": "90000000", "totalAssets": "4788241000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "238059000", "totalShareholderEquity": "3875490000", "totalCurrentLiabilities": "643173000", "cashAndShortTermInvestments": "8193000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3039000, "total_current_assets": 244668000, "total_assets": 4972351000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 3862972000, "shares_outstanding": 6503838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361662, "ticker_id": 13022, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:27.095614+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "4972351000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "244668000", "totalShareholderEquity": "3862972000", "totalCurrentLiabilities": "866944000", "cashAndShortTermInvestments": "3039000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4972351000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866944000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3862972000, "shares_outstanding": 6503838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "4972351000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6503838", "totalCurrentAssets": "244668000", "totalShareholderEquity": "3862972000", "totalCurrentLiabilities": "866944000", "cashAndShortTermInvestments": "3039000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }