{ "ticker": { "uuid": "a249cfc3-996c-4671-90c7-01885c506dfe", "symbol": "INFY", "name": "Infosys Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a249cfc3-996c-4671-90c7-01885c506dfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/a249cfc3-996c-4671-90c7-01885c506dfe/" }, "ticker_metadata": { "id": 2129, "uuid": "a249cfc3-996c-4671-90c7-01885c506dfe", "symbol": "INFY", "name": "Infosys Ltd ADR", "asset_type": "equity", "market_cap": 50151117000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Infosys Limited offers next generation digital consulting, technology, outsourcing and services in North America, Europe, India and internationally. The company is headquartered in Bengaluru, India.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a249cfc3-996c-4671-90c7-01885c506dfe", "symbol": "INFY", "name": "Infosys Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a249cfc3-996c-4671-90c7-01885c506dfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/a249cfc3-996c-4671-90c7-01885c506dfe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.31, "quality": 0.87, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.4, "market_cap": 49546086957.6, "pe_ratio": 14.9527, "earnings_yield": 0.0669, "ebitda_to_ev": 0.097, "shareholder_yield": 0.0431, "roe": 0.3386, "piotroski_f_score": 6, "momentum_12_1": -0.2842, "volatility_252d": 0.3506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.011169+00:00", "batch_id": "" }, "size": { "price_close": 12.4, "market_cap": 49546086957.6, "market_cap_usd": 49546086957.6, "enterprise_value": 47538086957.6, "shares_outstanding": 3995652174, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9527, "pb_ratio": 5.063, "ptbv_ratio": 6.0348, "ps_ratio": 2.4581, "pcf_ratio": 12.2669, "pfcf_ratio": 11.403, "ev_ebitda": 10.3097, "ev_ebit": 10.7522, "ev_sales": 2.3585, "ev_fcf": 10.9409, "earnings_yield": 0.0669, "fcf_yield": 0.0914, "price_to_sales": 2.4581, "price_to_book": 5.063, "price_to_cashflow": 12.2669, "ebitda_to_ev": 0.097, "sales_yield": 0.424 }, "yield": { "dividend_yield": 0.0431, "buyback_yield": 0, "shareholder_yield": 0.0431, "debt_paydown_yield": null, "total_yield": 0.0431 }, "quality": { "gross_margin": 0.3016, "operating_margin": 0.2194, "net_margin": 0.1644, "ebitda_margin": 0.2288, "fcf_margin": 0.2156, "roe": 0.3386, "roa": 0.2015, "roic": 0.4184, "roc_greenblatt": null, "asset_turnover": 1.2256, "cash_conversion": 1.3113, "accruals_ratio": -0.0441, "sbc_to_revenue": 0.0054, "piotroski_f_score": 6, "altman_z_score": 8.1523, "earnings_stability_5y": 0.0662, "revenue_stability_5y": 0.1686, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3696, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.675, "net_debt_to_ebitda": -0.4355, "debt_to_assets": 0.0202, "interest_coverage": 93.0936, "current_ratio": 1.9782, "quick_ratio": 1.9782, "net_debt": -2008000000, "local_beta": 0.0006, "volatility_252d": 0.3506, "volatility_60d": 0.8266, "max_drawdown_12m": -0.4031, "risk_adjusted_momentum": -0.8108 }, "growth": { "revenue_growth_1y": 0.0459, "revenue_growth_3y_cagr": 0.0344, "revenue_growth_5y_cagr": 0.0825, "eps_growth_1y": 0.05, "eps_growth_3y_cagr": 0.0358, "eps_growth_5y_cagr": 0.0486, "fcf_growth_1y": -0.0719, "book_value_growth_1y": -0.0929, "revenue_growth": 0.0459, "earnings_growth": 0.05 }, "momentum": { "price_return_1m": -0.0335, "price_return_3m": -0.1413, "price_return_6m": -0.3138, "price_return_9m": -0.2314, "price_return_12m": -0.3082, "price_return_12m_ex1m": -0.2842, "momentum_6m": -0.3138, "momentum_12m": -0.3082, "momentum_12_1": -0.2842, "distance_from_52w_high": -0.3867, "distance_from_52w_low": 0.0273, "relative_strength": -0.4082 }, "raw_ttm": { "revenue_ttm": 20156000000, "gross_profit_ttm": 6079000000, "ebit_ttm": 4421263000, "ebitda_ttm": 4611000000, "net_income_ttm": 3313524643, "eps_diluted_ttm": 0.8293, "operating_cash_flow_ttm": 4039000000, "capital_expenditure_ttm": 306000000, "fcf_ttm": 4345000000, "dividends_paid_ttm": 2133000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47492656, "cash_and_equivalents": 2341000000, "total_current_assets": 10912000000, "total_current_liabilities": 5516000000, "net_ppe": null, "total_assets": 16446000000, "total_debt": 333000000, "total_equity": 9786000000, "net_working_capital": 3388000000, "book_value_per_share": 2.4492, "retained_earnings": 13459000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8210000000, "tangible_book_per_share": 2.0547 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 78, "rank_ptbv": 72, "rank_ps": 56, "rank_pcf": 54, "rank_ev_ebitda": 40, "rank_ev_ebit": 44, "rank_earnings_yield": 39, "rank_fcf_yield": 44, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 70, "rank_fcf_margin": 43, "rank_piotroski": 38, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85 }, "composites": { "value_composite": 69, "quality_composite": 13, "momentum_composite": 91, "growth_composite": 81, "yield_composite": 12, "svqf_composite": 20, "vc1_composite": 70, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.5193, "os_score": 0.3, "value_percentile": 0.31, "quality_percentile": 0.87, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4327, "ticker_id": 2129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.011169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.4, "market_cap": 49546086957.6, "market_cap_usd": 49546086957.6, "enterprise_value": 47538086957.6, "shares_outstanding": 3995652174, "fx_rate_to_usd": null, "pe_ratio": 14.95268401, "pb_ratio": 5.06295595, "ptbv_ratio": 6.03484616, "ps_ratio": 2.45813093, "pcf_ratio": 12.26691928, "pfcf_ratio": 11.40301196, "ev_ebitda": 10.30971307, "ev_ebit": 10.7521509, "ev_sales": 2.35850799, "ev_fcf": 10.94087157, "earnings_yield": 0.06687763, "fcf_yield": 0.0914004, "dividend_yield": 0.04305083, "buyback_yield": 0, "shareholder_yield": 0.04305083, "debt_paydown_yield": null, "total_yield": 0.04305083, "gross_margin": 0.30159754, "operating_margin": 0.2193522, "net_margin": 0.16439396, "ebitda_margin": 0.22876563, "fcf_margin": 0.21556857, "roe": 0.33859847, "roa": 0.20147906, "roic": 0.41835164, "roc_greenblatt": null, "asset_turnover": 1.22558677, "cash_conversion": 1.3112925, "accruals_ratio": -0.04411257, "sbc_to_revenue": 0.00535821, "debt_to_equity": 0.67504598, "net_debt_to_ebitda": -0.43548037, "debt_to_assets": 0.02024808, "interest_coverage": 93.09361431, "current_ratio": 1.97824511, "quick_ratio": 1.97824511, "net_debt": -2008000000, "revenue_growth_1y": 0.04590532, "revenue_growth_3y_cagr": 0.03441926, "revenue_growth_5y_cagr": 0.08250808, "eps_growth_1y": 0.04995175, "eps_growth_3y_cagr": 0.03582523, "eps_growth_5y_cagr": 0.04861582, "fcf_growth_1y": -0.07189747, "book_value_growth_1y": -0.09289084, "piotroski_f_score": 6, "altman_z_score": 8.15229184, "earnings_stability_5y": 0.066152, "revenue_stability_5y": 0.168597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0335152, "price_return_3m": -0.14127424, "price_return_6m": -0.31377975, "price_return_9m": -0.23135573, "price_return_12m": -0.30821715, "price_return_12m_ex1m": -0.28422791, "distance_from_52w_high": -0.3867458, "distance_from_52w_low": 0.02734051, "relative_strength": -0.40818073, "local_beta": 0.0006, "volatility_252d": 0.35056, "volatility_60d": 0.826611, "max_drawdown_12m": -0.40306627, "revenue_ttm": 20156000000, "gross_profit_ttm": 6079000000, "ebit_ttm": 4421263000, "ebitda_ttm": 4611000000, "net_income_ttm": 3313524643, "eps_diluted_ttm": 0.82928255, "operating_cash_flow_ttm": 4039000000, "capital_expenditure_ttm": 306000000, "fcf_ttm": 4345000000, "dividends_paid_ttm": 2133000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47492656, "cash_and_equivalents": 2341000000, "total_current_assets": 10912000000, "total_current_liabilities": 5516000000, "net_ppe": null, "total_assets": 16446000000, "total_debt": 333000000, "total_equity": 9786000000, "net_working_capital": 3388000000, "book_value_per_share": 2.44916213, "retained_earnings": 13459000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8210000000, "tangible_book_per_share": 2.05473341, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 39, "rank_pb": 78, "rank_ptbv": 72, "rank_ps": 56, "rank_pcf": 54, "rank_ev_ebitda": 40, "rank_ev_ebit": 44, "rank_earnings_yield": 39, "rank_fcf_yield": 44, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 70, "rank_fcf_margin": 43, "rank_piotroski": 38, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 69, "quality_composite": 13, "momentum_composite": 91, "growth_composite": 81, "yield_composite": 12, "svqf_composite": 20, "vc1_composite": 70, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.4, "os": 0.3, "value": 0.31, "quality": 0.87, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 14.9527, "earnings_yield": 0.0669, "shareholder_yield": 0.0431, "roe": 0.3386, "momentum_12_1": -0.2842, "complete_fields": { "id": 4327, "ticker_id": 2129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.011169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.4, "market_cap": 49546086957.6, "market_cap_usd": 49546086957.6, "enterprise_value": 47538086957.6, "shares_outstanding": 3995652174, "fx_rate_to_usd": null, "pe_ratio": 14.95268401, "pb_ratio": 5.06295595, "ptbv_ratio": 6.03484616, "ps_ratio": 2.45813093, "pcf_ratio": 12.26691928, "pfcf_ratio": 11.40301196, "ev_ebitda": 10.30971307, "ev_ebit": 10.7521509, "ev_sales": 2.35850799, "ev_fcf": 10.94087157, "earnings_yield": 0.06687763, "fcf_yield": 0.0914004, "dividend_yield": 0.04305083, "buyback_yield": 0, "shareholder_yield": 0.04305083, "debt_paydown_yield": null, "total_yield": 0.04305083, "gross_margin": 0.30159754, "operating_margin": 0.2193522, "net_margin": 0.16439396, "ebitda_margin": 0.22876563, "fcf_margin": 0.21556857, "roe": 0.33859847, "roa": 0.20147906, "roic": 0.41835164, "roc_greenblatt": null, "asset_turnover": 1.22558677, "cash_conversion": 1.3112925, "accruals_ratio": -0.04411257, "sbc_to_revenue": 0.00535821, "debt_to_equity": 0.67504598, "net_debt_to_ebitda": -0.43548037, "debt_to_assets": 0.02024808, "interest_coverage": 93.09361431, "current_ratio": 1.97824511, "quick_ratio": 1.97824511, "net_debt": -2008000000, "revenue_growth_1y": 0.04590532, "revenue_growth_3y_cagr": 0.03441926, "revenue_growth_5y_cagr": 0.08250808, "eps_growth_1y": 0.04995175, "eps_growth_3y_cagr": 0.03582523, "eps_growth_5y_cagr": 0.04861582, "fcf_growth_1y": -0.07189747, "book_value_growth_1y": -0.09289084, "piotroski_f_score": 6, "altman_z_score": 8.15229184, "earnings_stability_5y": 0.066152, "revenue_stability_5y": 0.168597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0335152, "price_return_3m": -0.14127424, "price_return_6m": -0.31377975, "price_return_9m": -0.23135573, "price_return_12m": -0.30821715, "price_return_12m_ex1m": -0.28422791, "distance_from_52w_high": -0.3867458, "distance_from_52w_low": 0.02734051, "relative_strength": -0.40818073, "local_beta": 0.0006, "volatility_252d": 0.35056, "volatility_60d": 0.826611, "max_drawdown_12m": -0.40306627, "revenue_ttm": 20156000000, "gross_profit_ttm": 6079000000, "ebit_ttm": 4421263000, "ebitda_ttm": 4611000000, "net_income_ttm": 3313524643, "eps_diluted_ttm": 0.82928255, "operating_cash_flow_ttm": 4039000000, "capital_expenditure_ttm": 306000000, "fcf_ttm": 4345000000, "dividends_paid_ttm": 2133000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47492656, "cash_and_equivalents": 2341000000, "total_current_assets": 10912000000, "total_current_liabilities": 5516000000, "net_ppe": null, "total_assets": 16446000000, "total_debt": 333000000, "total_equity": 9786000000, "net_working_capital": 3388000000, "book_value_per_share": 2.44916213, "retained_earnings": 13459000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8210000000, "tangible_book_per_share": 2.05473341, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 39, "rank_pb": 78, "rank_ptbv": 72, "rank_ps": 56, "rank_pcf": 54, "rank_ev_ebitda": 40, "rank_ev_ebit": 44, "rank_earnings_yield": 39, "rank_fcf_yield": 44, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 70, "rank_fcf_margin": 43, "rank_piotroski": 38, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 69, "quality_composite": 13, "momentum_composite": 91, "growth_composite": 81, "yield_composite": 12, "svqf_composite": 20, "vc1_composite": 70, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 20158000000, "cost_of_revenue": 14079000000, "gross_profit": 6079000000, "ebit": 4553000000, "ebitda": 5105000000, "pretax_income": 4506000000, "tax_provision": 1190000000, "net_income": 3313000000, "net_income_to_common": 3313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2341000000, "total_current_assets": 10912000000, "total_assets": 16446000000, "short_term_debt": 333000000, "long_term_debt": null, "total_debt": 333000000, "total_liabilities": 6606000000, "total_equity": 9786000000, "shares_outstanding": 3995652000, "goodwill_and_intangibles": 1576000000 }, "cash_flow": { "operating_cash_flow": 4039000000, "capital_expenditure": 306000000, "free_cash_flow": 4345000000, "dividends_paid": 2133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279940, "ticker_id": 2129, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4553000000", "ebitda": "5105000000", "netIncome": "3313000000", "grossProfit": "6079000000", "depreciation": "None", "totalRevenue": "20158000000", "costOfRevenue": "14079000000", "interestIncome": "None", "incomeBeforeTax": "4506000000", "interestExpense": "47000000", "operatingIncome": "4085000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1190000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "3316000000" }, "balance": { "goodwill": "1278000000", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "16446000000", "longTermDebt": "None", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "6606000000", "otherCurrentAssets": "966000000", "totalCurrentAssets": "10912000000", "currentLongTermDebt": "None", "longTermInvestments": "1043000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "6194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5534000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967000000", "totalShareholderEquity": "9786000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "2432000000", "totalCurrentLiabilities": "5516000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "2341000000", "commonStockSharesOutstanding": "3995652000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "2341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3316000000", "profitLoss": "None", "dividendPayout": "2133000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4039000000", "capitalExpenditures": "306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4485000000", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20158000000, "cost_of_revenue": 14079000000, "gross_profit": 6079000000, "research_and_development": null, "selling_general_admin": 969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4553000000, "depreciation_amortisation": 552000000, "ebitda": 5105000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4506000000, "tax_provision": 1190000000, "effective_tax_rate": null, "net_income": 3313000000, "net_income_continuing_ops": 3316000000, "net_income_to_common": 3313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2341000000, "short_term_investments": 1411000000, "net_receivables": 6194000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10912000000, "net_ppe": null, "goodwill": 1278000000, "intangible_assets": 298000000, "goodwill_and_intangibles": 1576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5534000000, "total_assets": 16446000000, "short_term_debt": 333000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5516000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090000000, "total_liabilities": 6606000000, "total_debt": 333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13459000000, "total_equity": 9786000000, "shares_outstanding": 3995652000, "operating_cash_flow": 4039000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10000000, "dividends_paid": 2133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4485000000, "free_cash_flow": 4345000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4553000000", "ebitda": "5105000000", "netIncome": "3313000000", "grossProfit": "6079000000", "depreciation": "None", "totalRevenue": "20158000000", "costOfRevenue": "14079000000", "interestIncome": "None", "incomeBeforeTax": "4506000000", "interestExpense": "47000000", "operatingIncome": "4085000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1190000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "969000000", "netIncomeFromContinuingOperations": "3316000000" }, "balance": { "goodwill": "1278000000", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "16446000000", "longTermDebt": "None", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "6606000000", "otherCurrentAssets": "966000000", "totalCurrentAssets": "10912000000", "currentLongTermDebt": "None", "longTermInvestments": "1043000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "6194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5534000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967000000", "totalShareholderEquity": "9786000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "2432000000", "totalCurrentLiabilities": "5516000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "2341000000", "commonStockSharesOutstanding": "3995652000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "2341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3316000000", "profitLoss": "None", "dividendPayout": "2133000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4039000000", "capitalExpenditures": "306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4485000000", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 19277000000, "cost_of_revenue": 13405000000, "gross_profit": 5872000000, "ebit": 4497396000, "ebitda": 5066549000, "pretax_income": 4448193000, "tax_provision": 1284261000, "net_income": 3159556000, "net_income_to_common": 3159556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2861000000, "total_current_assets": 11359000000, "total_assets": 17421159000, "short_term_debt": 287000000, "long_term_debt": null, "total_debt": 287000000, "total_liabilities": 6165726000, "total_equity": 11210389000, "shares_outstanding": 4152051000, "goodwill_and_intangibles": 1505982000 }, "cash_flow": { "operating_cash_flow": 4351000000, "capital_expenditure": 263000000, "free_cash_flow": 4614000000, "dividends_paid": 2416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279945, "ticker_id": 2129, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4497396000", "ebitda": "5066549000", "netIncome": "3159556000", "grossProfit": "5872000000", "depreciation": "None", "totalRevenue": "19277000000", "costOfRevenue": "13405000000", "interestIncome": "345000000", "incomeBeforeTax": "4448193000", "interestExpense": "49204000", "operatingIncome": "4071000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1284261000", "reportedCurrency": "USD", "netInterestIncome": "296000000", "nonInterestIncome": "None", "operatingExpenses": "1801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569153000", "sellingGeneralAndAdministrative": "1430000000", "netIncomeFromContinuingOperations": "3162000000" }, "balance": { "goodwill": "1182369000", "inventory": "1", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "17421159000", "longTermDebt": "None", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "323613000", "reportedCurrency": "USD", "retainedEarnings": "14937000000", "totalLiabilities": "6165726000", "otherCurrentAssets": "894000000", "totalCurrentAssets": "11359000000", "currentLongTermDebt": "None", "longTermInvestments": "1425000000", "shortTermInvestments": "1648000000", "currentNetReceivables": "5956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6060000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962000000", "totalShareholderEquity": "11210389000", "capitalLeaseObligations": "962000000", "otherCurrentLiabilities": "3244000000", "totalCurrentLiabilities": "5012000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1152417000", "cashAndShortTermInvestments": "2861000000", "commonStockSharesOutstanding": "4152051000", "intangibleAssetsExcludingGoodwill": "323613000", "cashAndCashEquivalentsAtCarryingValue": "2861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3162000000", "profitLoss": "None", "dividendPayout": "2416000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4351000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2875000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19277000000, "cost_of_revenue": 13405000000, "gross_profit": 5872000000, "research_and_development": 153288000, "selling_general_admin": 1430000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4497396000, "depreciation_amortisation": 569153000, "ebitda": 5066549000, "interest_expense": 49204000, "interest_income": null, "other_non_operating": null, "pretax_income": 4448193000, "tax_provision": 1284261000, "effective_tax_rate": null, "net_income": 3159556000, "net_income_continuing_ops": 3162000000, "net_income_to_common": 3159556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2861000000, "short_term_investments": 1648000000, "net_receivables": 5956000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11359000000, "net_ppe": null, "goodwill": 1182369000, "intangible_assets": 323613000, "goodwill_and_intangibles": 1505982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6060000000, "total_assets": 17421159000, "short_term_debt": 287000000, "accounts_payable": 487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5012000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152417000, "total_liabilities": 6165726000, "total_debt": 287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14937000000, "total_equity": 11210389000, "shares_outstanding": 4152051000, "operating_cash_flow": 4351000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000000, "dividends_paid": 2416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2875000000, "free_cash_flow": 4614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4497396000", "ebitda": "5066549000", "netIncome": "3159556000", "grossProfit": "5872000000", "depreciation": "None", "totalRevenue": "19277000000", "costOfRevenue": "13405000000", "interestIncome": "345000000", "incomeBeforeTax": "4448193000", "interestExpense": "49204000", "operatingIncome": "4071000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1284261000", "reportedCurrency": "USD", "netInterestIncome": "296000000", "nonInterestIncome": "None", "operatingExpenses": "1801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569153000", "sellingGeneralAndAdministrative": "1430000000", "netIncomeFromContinuingOperations": "3162000000" }, "balance": { "goodwill": "1182369000", "inventory": "1", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "17421159000", "longTermDebt": "None", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "323613000", "reportedCurrency": "USD", "retainedEarnings": "14937000000", "totalLiabilities": "6165726000", "otherCurrentAssets": "894000000", "totalCurrentAssets": "11359000000", "currentLongTermDebt": "None", "longTermInvestments": "1425000000", "shortTermInvestments": "1648000000", "currentNetReceivables": "5956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6060000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962000000", "totalShareholderEquity": "11210389000", "capitalLeaseObligations": "962000000", "otherCurrentLiabilities": "3244000000", "totalCurrentLiabilities": "5012000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1152417000", "cashAndShortTermInvestments": "2861000000", "commonStockSharesOutstanding": "4152051000", "intangibleAssetsExcludingGoodwill": "323613000", "cashAndCashEquivalentsAtCarryingValue": "2861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3162000000", "profitLoss": "None", "dividendPayout": "2416000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4351000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2875000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 18562000000, "cost_of_revenue": 12975000000, "gross_profit": 5587000000, "ebit": 4402000000, "ebitda": 4967000000, "pretax_income": 4346000000, "tax_provision": 1177000000, "net_income": 3167000000, "net_income_to_common": 3167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1773000000, "total_current_assets": 10722000000, "total_assets": 16523000000, "short_term_debt": 235000000, "long_term_debt": null, "total_debt": 235000000, "total_liabilities": 5918000000, "total_equity": 10559000000, "shares_outstanding": 4144680424, "goodwill_and_intangibles": 1042000000 }, "cash_flow": { "operating_cash_flow": 3148000000, "capital_expenditure": 266000000, "free_cash_flow": 3414000000, "dividends_paid": 1777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279950, "ticker_id": 2129, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4402000000", "ebitda": "4967000000", "netIncome": "3167000000", "grossProfit": "5587000000", "depreciation": "None", "totalRevenue": "18562000000", "costOfRevenue": "12975000000", "interestIncome": "487000000", "incomeBeforeTax": "4346000000", "interestExpense": "56000000", "operatingIncome": "3834000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1177000000", "reportedCurrency": "USD", "netInterestIncome": "431000000", "nonInterestIncome": "None", "operatingExpenses": "1753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135037609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565000000", "sellingGeneralAndAdministrative": "1410000000", "netIncomeFromContinuingOperations": "3169000000" }, "balance": { "goodwill": "875000000", "inventory": "43000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16523000000", "longTermDebt": "None", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "12557000000", "totalLiabilities": "5918000000", "otherCurrentAssets": "853000000", "totalCurrentAssets": "10722000000", "currentLongTermDebt": "None", "longTermInvestments": "1538000000", "shortTermInvestments": "1575000000", "currentNetReceivables": "6521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5801000000", "currentAccountsPayable": "474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "10559000000", "capitalLeaseObligations": "1002000000", "otherCurrentLiabilities": "2632156770", "totalCurrentLiabilities": "4651000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1267000000", "cashAndShortTermInvestments": "1773000000", "commonStockSharesOutstanding": "4144680424", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "1773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3169000000", "profitLoss": "None", "dividendPayout": "1777000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "3148000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2116000000", "cashflowFromInvestment": "-708000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18562000000, "cost_of_revenue": 12975000000, "gross_profit": 5587000000, "research_and_development": 135037609, "selling_general_admin": 1410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4402000000, "depreciation_amortisation": 565000000, "ebitda": 4967000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4346000000, "tax_provision": 1177000000, "effective_tax_rate": null, "net_income": 3167000000, "net_income_continuing_ops": 3169000000, "net_income_to_common": 3167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1773000000, "short_term_investments": 1575000000, "net_receivables": 6521000000, "inventory": 43000000, "other_current_assets": null, "total_current_assets": 10722000000, "net_ppe": null, "goodwill": 875000000, "intangible_assets": 167000000, "goodwill_and_intangibles": 1042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5801000000, "total_assets": 16523000000, "short_term_debt": 235000000, "accounts_payable": 474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4651000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267000000, "total_liabilities": 5918000000, "total_debt": 235000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12557000000, "total_equity": 10559000000, "shares_outstanding": 4144680424, "operating_cash_flow": 3148000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708000000, "dividends_paid": 1777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2116000000, "free_cash_flow": 3414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4402000000", "ebitda": "4967000000", "netIncome": "3167000000", "grossProfit": "5587000000", "depreciation": "None", "totalRevenue": "18562000000", "costOfRevenue": "12975000000", "interestIncome": "487000000", "incomeBeforeTax": "4346000000", "interestExpense": "56000000", "operatingIncome": "3834000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1177000000", "reportedCurrency": "USD", "netInterestIncome": "431000000", "nonInterestIncome": "None", "operatingExpenses": "1753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135037609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565000000", "sellingGeneralAndAdministrative": "1410000000", "netIncomeFromContinuingOperations": "3169000000" }, "balance": { "goodwill": "875000000", "inventory": "43000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16523000000", "longTermDebt": "None", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "12557000000", "totalLiabilities": "5918000000", "otherCurrentAssets": "853000000", "totalCurrentAssets": "10722000000", "currentLongTermDebt": "None", "longTermInvestments": "1538000000", "shortTermInvestments": "1575000000", "currentNetReceivables": "6521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5801000000", "currentAccountsPayable": "474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "10559000000", "capitalLeaseObligations": "1002000000", "otherCurrentLiabilities": "2632156770", "totalCurrentLiabilities": "4651000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1267000000", "cashAndShortTermInvestments": "1773000000", "commonStockSharesOutstanding": "4144680424", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "1773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3169000000", "profitLoss": "None", "dividendPayout": "1777000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "3148000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2116000000", "cashflowFromInvestment": "-708000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 18212000000, "cost_of_revenue": 12709000000, "gross_profit": 5503000000, "ebit": 3825000000, "ebitda": 4349000000, "pretax_income": 4125000000, "tax_provision": 1142000000, "net_income": 2981000000, "net_income_to_common": 2981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000000, "total_current_assets": 8626000000, "total_assets": 15312000000, "short_term_debt": 151000000, "long_term_debt": null, "total_debt": 151000000, "total_liabilities": 6088000000, "total_equity": 9172000000, "shares_outstanding": 4187731070, "goodwill_and_intangibles": 1095000000 }, "cash_flow": { "operating_cash_flow": 2853000000, "capital_expenditure": 319000000, "free_cash_flow": 3172000000, "dividends_paid": 1697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279955, "ticker_id": 2129, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3825000000", "ebitda": "4349000000", "netIncome": "2981000000", "grossProfit": "5503000000", "depreciation": "None", "totalRevenue": "18212000000", "costOfRevenue": "12709000000", "interestIncome": "226000000", "incomeBeforeTax": "4125000000", "interestExpense": "298000000", "operatingIncome": "3825000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1142000000", "reportedCurrency": "USD", "netInterestIncome": "191000000", "nonInterestIncome": "None", "operatingExpenses": "1643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129656701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "902000000", "netIncomeFromContinuingOperations": "2983000000" }, "balance": { "goodwill": "882000000", "inventory": "25000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "15312000000", "longTermDebt": "None", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "11401000000", "totalLiabilities": "6088000000", "otherCurrentAssets": "819000000", "totalCurrentAssets": "8626000000", "currentLongTermDebt": "None", "longTermInvestments": "1530000000", "shortTermInvestments": "878000000", "currentNetReceivables": "5448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6686000000", "currentAccountsPayable": "470000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2516000000", "shortLongTermDebtTotal": "1010000000", "totalShareholderEquity": "9172000000", "capitalLeaseObligations": "859000000", "otherCurrentLiabilities": "2422000000", "totalCurrentLiabilities": "4769000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "1481000000", "commonStockSharesOutstanding": "4187731070", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "1481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2983000000", "profitLoss": "None", "dividendPayout": "1697000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "880471034", "operatingCashflow": "2853000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3288000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1697000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18212000000, "cost_of_revenue": 12709000000, "gross_profit": 5503000000, "research_and_development": 129656701, "selling_general_admin": 902000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3825000000, "depreciation_amortisation": 524000000, "ebitda": 4349000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4125000000, "tax_provision": 1142000000, "effective_tax_rate": null, "net_income": 2981000000, "net_income_continuing_ops": 2983000000, "net_income_to_common": 2981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481000000, "short_term_investments": 878000000, "net_receivables": 5448000000, "inventory": 25000000, "other_current_assets": null, "total_current_assets": 8626000000, "net_ppe": null, "goodwill": 882000000, "intangible_assets": 213000000, "goodwill_and_intangibles": 1095000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6686000000, "total_assets": 15312000000, "short_term_debt": 151000000, "accounts_payable": 470000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4769000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319000000, "total_liabilities": 6088000000, "total_debt": 151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11401000000, "total_equity": 9172000000, "shares_outstanding": 4187731070, "operating_cash_flow": 2853000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": 1697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3288000000, "free_cash_flow": 3172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3825000000", "ebitda": "4349000000", "netIncome": "2981000000", "grossProfit": "5503000000", "depreciation": "None", "totalRevenue": "18212000000", "costOfRevenue": "12709000000", "interestIncome": "226000000", "incomeBeforeTax": "4125000000", "interestExpense": "298000000", "operatingIncome": "3825000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1142000000", "reportedCurrency": "USD", "netInterestIncome": "191000000", "nonInterestIncome": "None", "operatingExpenses": "1643000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129656701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "902000000", "netIncomeFromContinuingOperations": "2983000000" }, "balance": { "goodwill": "882000000", "inventory": "25000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "15312000000", "longTermDebt": "None", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "11401000000", "totalLiabilities": "6088000000", "otherCurrentAssets": "819000000", "totalCurrentAssets": "8626000000", "currentLongTermDebt": "None", "longTermInvestments": "1530000000", "shortTermInvestments": "878000000", "currentNetReceivables": "5448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6686000000", "currentAccountsPayable": "470000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2516000000", "shortLongTermDebtTotal": "1010000000", "totalShareholderEquity": "9172000000", "capitalLeaseObligations": "859000000", "otherCurrentLiabilities": "2422000000", "totalCurrentLiabilities": "4769000000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "1481000000", "commonStockSharesOutstanding": "4187731070", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "1481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2983000000", "profitLoss": "None", "dividendPayout": "1697000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "880471034", "operatingCashflow": "2853000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3288000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1697000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 16311000000, "cost_of_revenue": 10996000000, "gross_profit": 5315000000, "ebit": 4062483051, "ebitda": 4529000000, "pretax_income": 4036000000, "tax_provision": 1068000000, "net_income": 2963000000, "net_income_to_common": 2963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2305000000, "total_current_assets": 8865000000, "total_assets": 15555000000, "short_term_debt": 115000000, "long_term_debt": null, "total_debt": 115000000, "total_liabilities": 5561000000, "total_equity": 9941000000, "shares_outstanding": 4218525134, "goodwill_and_intangibles": 1042000000 }, "cash_flow": { "operating_cash_flow": 3345000000, "capital_expenditure": 290000000, "free_cash_flow": 3635000000, "dividends_paid": 1703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279960, "ticker_id": 2129, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4062483051", "ebitda": "4529000000", "netIncome": "2963000000", "grossProfit": "5315000000", "depreciation": "None", "totalRevenue": "16311000000", "costOfRevenue": "10996000000", "interestIncome": "221000000", "incomeBeforeTax": "4036000000", "interestExpense": "27000000", "operatingIncome": "3755000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1068000000", "reportedCurrency": "USD", "netInterestIncome": "194000000", "nonInterestIncome": "None", "operatingExpenses": "1560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70997544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466516949", "sellingGeneralAndAdministrative": "868000000", "netIncomeFromContinuingOperations": "2968000000" }, "balance": { "goodwill": "817000000", "inventory": "25000000", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "15555000000", "longTermDebt": "None", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "225000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "5561000000", "otherCurrentAssets": "771000000", "totalCurrentAssets": "8865000000", "currentLongTermDebt": "None", "longTermInvestments": "1867000000", "shortTermInvestments": "924000000", "currentNetReceivables": "4865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6690000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2429000000", "shortLongTermDebtTotal": "722000000", "totalShareholderEquity": "9941000000", "capitalLeaseObligations": "722000000", "otherCurrentLiabilities": "2218000000", "totalCurrentLiabilities": "4433000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "1128000000", "cashAndShortTermInvestments": "2305000000", "commonStockSharesOutstanding": "4218525134", "intangibleAssetsExcludingGoodwill": "225000000", "cashAndCashEquivalentsAtCarryingValue": "2305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2968000000", "profitLoss": "None", "dividendPayout": "1703000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1065231596", "operatingCashflow": "3345000000", "capitalExpenditures": "290000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3325000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16311000000, "cost_of_revenue": 10996000000, "gross_profit": 5315000000, "research_and_development": 70997544, "selling_general_admin": 868000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4062483051, "depreciation_amortisation": 466516949, "ebitda": 4529000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4036000000, "tax_provision": 1068000000, "effective_tax_rate": null, "net_income": 2963000000, "net_income_continuing_ops": 2968000000, "net_income_to_common": 2963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2305000000, "short_term_investments": 924000000, "net_receivables": 4865000000, "inventory": 25000000, "other_current_assets": null, "total_current_assets": 8865000000, "net_ppe": null, "goodwill": 817000000, "intangible_assets": 225000000, "goodwill_and_intangibles": 1042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6690000000, "total_assets": 15555000000, "short_term_debt": 115000000, "accounts_payable": 547000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4433000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128000000, "total_liabilities": 5561000000, "total_debt": 115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11672000000, "total_equity": 9941000000, "shares_outstanding": 4218525134, "operating_cash_flow": 3345000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000000, "dividends_paid": 1703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3325000000, "free_cash_flow": 3635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4062483051", "ebitda": "4529000000", "netIncome": "2963000000", "grossProfit": "5315000000", "depreciation": "None", "totalRevenue": "16311000000", "costOfRevenue": "10996000000", "interestIncome": "221000000", "incomeBeforeTax": "4036000000", "interestExpense": "27000000", "operatingIncome": "3755000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1068000000", "reportedCurrency": "USD", "netInterestIncome": "194000000", "nonInterestIncome": "None", "operatingExpenses": "1560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70997544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466516949", "sellingGeneralAndAdministrative": "868000000", "netIncomeFromContinuingOperations": "2968000000" }, "balance": { "goodwill": "817000000", "inventory": "25000000", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "15555000000", "longTermDebt": "None", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "225000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "5561000000", "otherCurrentAssets": "771000000", "totalCurrentAssets": "8865000000", "currentLongTermDebt": "None", "longTermInvestments": "1867000000", "shortTermInvestments": "924000000", "currentNetReceivables": "4865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6690000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2429000000", "shortLongTermDebtTotal": "722000000", "totalShareholderEquity": "9941000000", "capitalLeaseObligations": "722000000", "otherCurrentLiabilities": "2218000000", "totalCurrentLiabilities": "4433000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "1128000000", "cashAndShortTermInvestments": "2305000000", "commonStockSharesOutstanding": "4218525134", "intangibleAssetsExcludingGoodwill": "225000000", "cashAndCashEquivalentsAtCarryingValue": "2305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2968000000", "profitLoss": "None", "dividendPayout": "1703000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1065231596", "operatingCashflow": "3345000000", "capitalExpenditures": "290000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3325000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 13561000000, "cost_of_revenue": 8828000000, "gross_profit": 4733000000, "ebit": 3613254021, "ebitda": 4053342784, "pretax_income": 3596000000, "tax_provision": 973000000, "net_income": 2613000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3380000000, "total_current_assets": 8307000000, "total_assets": 14825000000, "short_term_debt": 101000000, "long_term_debt": null, "total_debt": 101000000, "total_liabilities": 4323000000, "total_equity": 10442000000, "shares_outstanding": 4250732467, "goodwill_and_intangibles": 1115000000 }, "cash_flow": { "operating_cash_flow": 3258000000, "capital_expenditure": 285000000, "free_cash_flow": 3543000000, "dividends_paid": 1226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279965, "ticker_id": 2129, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3613254021", "ebitda": "4053342784", "netIncome": "2613000000", "grossProfit": "4733000000", "depreciation": "None", "totalRevenue": "13561000000", "costOfRevenue": "8828000000", "interestIncome": "217000000", "incomeBeforeTax": "3596000000", "interestExpense": "26267924", "operatingIncome": "3325000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "973000000", "reportedCurrency": "USD", "netInterestIncome": "191000000", "nonInterestIncome": "None", "operatingExpenses": "1408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127298402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440088763", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "2623000000" }, "balance": { "goodwill": "832000000", "inventory": "19000000", "commonStock": "332000000", "currentDebt": "None", "investments": "None", "totalAssets": "14825000000", "longTermDebt": "None", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "12087000000", "totalLiabilities": "4323000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "8307000000", "currentLongTermDebt": "None", "longTermInvestments": "1623000000", "shortTermInvestments": "371000000", "currentNetReceivables": "4062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6518000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2567000000", "shortLongTermDebtTotal": "728000000", "totalShareholderEquity": "10442000000", "capitalLeaseObligations": "627000000", "otherCurrentLiabilities": "1654000000", "totalCurrentLiabilities": "3264000000", "otherNonCurrentLiabilities": "432000000", "totalNonCurrentLiabilities": "1059000000", "cashAndShortTermInvestments": "3380000000", "commonStockSharesOutstanding": "4250732467", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "3380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2623000000", "profitLoss": "None", "dividendPayout": "1226000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "229000000", "operatingCashflow": "3258000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "-1129000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13561000000, "cost_of_revenue": 8828000000, "gross_profit": 4733000000, "research_and_development": 127298402, "selling_general_admin": 784000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3613254021, "depreciation_amortisation": 440088763, "ebitda": 4053342784, "interest_expense": 26267924, "interest_income": null, "other_non_operating": null, "pretax_income": 3596000000, "tax_provision": 973000000, "effective_tax_rate": null, "net_income": 2613000000, "net_income_continuing_ops": 2623000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3380000000, "short_term_investments": 371000000, "net_receivables": 4062000000, "inventory": 19000000, "other_current_assets": null, "total_current_assets": 8307000000, "net_ppe": null, "goodwill": 832000000, "intangible_assets": 283000000, "goodwill_and_intangibles": 1115000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6518000000, "total_assets": 14825000000, "short_term_debt": 101000000, "accounts_payable": 364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3264000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059000000, "total_liabilities": 4323000000, "total_debt": 101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12087000000, "total_equity": 10442000000, "shares_outstanding": 4250732467, "operating_cash_flow": 3258000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1129000000, "dividends_paid": 1226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1317000000, "free_cash_flow": 3543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3613254021", "ebitda": "4053342784", "netIncome": "2613000000", "grossProfit": "4733000000", "depreciation": "None", "totalRevenue": "13561000000", "costOfRevenue": "8828000000", "interestIncome": "217000000", "incomeBeforeTax": "3596000000", "interestExpense": "26267924", "operatingIncome": "3325000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "973000000", "reportedCurrency": "USD", "netInterestIncome": "191000000", "nonInterestIncome": "None", "operatingExpenses": "1408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127298402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440088763", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "2623000000" }, "balance": { "goodwill": "832000000", "inventory": "19000000", "commonStock": "332000000", "currentDebt": "None", "investments": "None", "totalAssets": "14825000000", "longTermDebt": "None", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "12087000000", "totalLiabilities": "4323000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "8307000000", "currentLongTermDebt": "None", "longTermInvestments": "1623000000", "shortTermInvestments": "371000000", "currentNetReceivables": "4062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6518000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2567000000", "shortLongTermDebtTotal": "728000000", "totalShareholderEquity": "10442000000", "capitalLeaseObligations": "627000000", "otherCurrentLiabilities": "1654000000", "totalCurrentLiabilities": "3264000000", "otherNonCurrentLiabilities": "432000000", "totalNonCurrentLiabilities": "1059000000", "cashAndShortTermInvestments": "3380000000", "commonStockSharesOutstanding": "4250732467", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "3380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2623000000", "profitLoss": "None", "dividendPayout": "1226000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "229000000", "operatingCashflow": "3258000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "-1129000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 12780000000, "cost_of_revenue": 8552000000, "gross_profit": 4228000000, "ebit": 2724000000, "ebitda": 3132005039, "pretax_income": 3095000000, "tax_provision": 757000000, "net_income": 2331000000, "net_income_to_common": 2331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2465000000, "total_current_assets": 7212000000, "total_assets": 12260000000, "short_term_debt": 82000000, "long_term_debt": null, "total_debt": 82000000, "total_liabilities": 3559000000, "total_equity": 8701000000, "shares_outstanding": 4265144228, "goodwill_and_intangibles": 950000000 }, "cash_flow": { "operating_cash_flow": 2611000000, "capital_expenditure": 465000000, "free_cash_flow": 3076000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279970, "ticker_id": 2129, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2724000000", "ebitda": "3132005039", "netIncome": "2331000000", "grossProfit": "4228000000", "depreciation": "None", "totalRevenue": "12780000000", "costOfRevenue": "8552000000", "interestIncome": "264000000", "incomeBeforeTax": "3095000000", "interestExpense": "24000000", "operatingIncome": "2724000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "757000000", "reportedCurrency": "USD", "netInterestIncome": "240000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116915374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408005039", "sellingGeneralAndAdministrative": "840000000", "netIncomeFromContinuingOperations": "2338000000" }, "balance": { "goodwill": "699000000", "inventory": "709000000", "commonStock": "332000000", "currentDebt": "None", "investments": "None", "totalAssets": "12260000000", "longTermDebt": "None", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "251000000", "reportedCurrency": "USD", "retainedEarnings": "11014000000", "totalLiabilities": "3559000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "7212000000", "currentLongTermDebt": "None", "longTermInvestments": "600000000", "shortTermInvestments": "615000000", "currentNetReceivables": "3385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5048000000", "currentAccountsPayable": "377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2414000000", "shortLongTermDebtTotal": "40222000000", "totalShareholderEquity": "8701000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "1901000000", "totalCurrentLiabilities": "2757000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "802000000", "cashAndShortTermInvestments": "2465000000", "commonStockSharesOutstanding": "4265144228", "intangibleAssetsExcludingGoodwill": "251000000", "cashAndCashEquivalentsAtCarryingValue": "2465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2338000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "544523836", "operatingCashflow": "2611000000", "capitalExpenditures": "465000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2513000000", "cashflowFromInvestment": "-242000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12780000000, "cost_of_revenue": 8552000000, "gross_profit": 4228000000, "research_and_development": 116915374, "selling_general_admin": 840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2724000000, "depreciation_amortisation": 408005039, "ebitda": 3132005039, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3095000000, "tax_provision": 757000000, "effective_tax_rate": null, "net_income": 2331000000, "net_income_continuing_ops": 2338000000, "net_income_to_common": 2331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2465000000, "short_term_investments": 615000000, "net_receivables": 3385000000, "inventory": 709000000, "other_current_assets": null, "total_current_assets": 7212000000, "net_ppe": null, "goodwill": 699000000, "intangible_assets": 251000000, "goodwill_and_intangibles": 950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5048000000, "total_assets": 12260000000, "short_term_debt": 82000000, "accounts_payable": 377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2757000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802000000, "total_liabilities": 3559000000, "total_debt": 82000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11014000000, "total_equity": 8701000000, "shares_outstanding": 4265144228, "operating_cash_flow": 2611000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2513000000, "free_cash_flow": 3076000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2724000000", "ebitda": "3132005039", "netIncome": "2331000000", "grossProfit": "4228000000", "depreciation": "None", "totalRevenue": "12780000000", "costOfRevenue": "8552000000", "interestIncome": "264000000", "incomeBeforeTax": "3095000000", "interestExpense": "24000000", "operatingIncome": "2724000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "757000000", "reportedCurrency": "USD", "netInterestIncome": "240000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116915374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408005039", "sellingGeneralAndAdministrative": "840000000", "netIncomeFromContinuingOperations": "2338000000" }, "balance": { "goodwill": "699000000", "inventory": "709000000", "commonStock": "332000000", "currentDebt": "None", "investments": "None", "totalAssets": "12260000000", "longTermDebt": "None", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "251000000", "reportedCurrency": "USD", "retainedEarnings": "11014000000", "totalLiabilities": "3559000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "7212000000", "currentLongTermDebt": "None", "longTermInvestments": "600000000", "shortTermInvestments": "615000000", "currentNetReceivables": "3385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5048000000", "currentAccountsPayable": "377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2414000000", "shortLongTermDebtTotal": "40222000000", "totalShareholderEquity": "8701000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "1901000000", "totalCurrentLiabilities": "2757000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "802000000", "cashAndShortTermInvestments": "2465000000", "commonStockSharesOutstanding": "4265144228", "intangibleAssetsExcludingGoodwill": "251000000", "cashAndCashEquivalentsAtCarryingValue": "2465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2338000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "544523836", "operatingCashflow": "2611000000", "capitalExpenditures": "465000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2513000000", "cashflowFromInvestment": "-242000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 11799000000, "cost_of_revenue": 7687000000, "gross_profit": 4112000000, "ebit": 3003000000, "ebitda": 3290521101, "pretax_income": 3003000000, "tax_provision": 803000000, "net_income": 2199000000, "net_income_to_common": 2199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2829000000, "total_current_assets": 7644000000, "total_assets": 12252000000, "short_term_debt": 442000000, "long_term_debt": 0, "total_debt": 442000000, "total_liabilities": 2852000000, "total_equity": 9391000000, "shares_outstanding": 4353420772, "goodwill_and_intangibles": 612000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 349000000, "free_cash_flow": 2611000000, "dividends_paid": 1956000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279975, "ticker_id": 2129, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3003000000", "ebitda": "3290521101", "netIncome": "2199000000", "grossProfit": "4112000000", "depreciation": "None", "totalRevenue": "11799000000", "costOfRevenue": "7687000000", "interestIncome": "293000000", "incomeBeforeTax": "3003000000", "interestExpense": "0", "operatingIncome": "2696000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "293000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109947154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287521101", "sellingGeneralAndAdministrative": "778000000", "netIncomeFromContinuingOperations": "2200000000" }, "balance": { "goodwill": "512000000", "inventory": "462000000", "commonStock": "339000000", "currentDebt": "None", "investments": "None", "totalAssets": "12252000000", "longTermDebt": "0", "shortTermDebt": "442000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "11248000000", "totalLiabilities": "2852000000", "otherCurrentAssets": "936000000", "totalCurrentAssets": "7644000000", "currentLongTermDebt": "0", "longTermInvestments": "670000000", "shortTermInvestments": "958000000", "currentNetReceivables": "2921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4608000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1931000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1586000000", "totalCurrentLiabilities": "2693000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "4353420772", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2200000000", "profitLoss": "None", "dividendPayout": "1956000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "2262000000", "capitalExpenditures": "349000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2073000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1956000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11799000000, "cost_of_revenue": 7687000000, "gross_profit": 4112000000, "research_and_development": 109947154, "selling_general_admin": 778000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3003000000, "depreciation_amortisation": 287521101, "ebitda": 3290521101, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3003000000, "tax_provision": 803000000, "effective_tax_rate": null, "net_income": 2199000000, "net_income_continuing_ops": 2200000000, "net_income_to_common": 2199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2829000000, "short_term_investments": 958000000, "net_receivables": 2921000000, "inventory": 462000000, "other_current_assets": null, "total_current_assets": 7644000000, "net_ppe": null, "goodwill": 512000000, "intangible_assets": 100000000, "goodwill_and_intangibles": 612000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4608000000, "total_assets": 12252000000, "short_term_debt": 442000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2693000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000000, "total_liabilities": 2852000000, "total_debt": 442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11248000000, "total_equity": 9391000000, "shares_outstanding": 4353420772, "operating_cash_flow": 2262000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000000, "dividends_paid": 1956000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2073000000, "free_cash_flow": 2611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3003000000", "ebitda": "3290521101", "netIncome": "2199000000", "grossProfit": "4112000000", "depreciation": "None", "totalRevenue": "11799000000", "costOfRevenue": "7687000000", "interestIncome": "293000000", "incomeBeforeTax": "3003000000", "interestExpense": "0", "operatingIncome": "2696000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "293000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109947154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287521101", "sellingGeneralAndAdministrative": "778000000", "netIncomeFromContinuingOperations": "2200000000" }, "balance": { "goodwill": "512000000", "inventory": "462000000", "commonStock": "339000000", "currentDebt": "None", "investments": "None", "totalAssets": "12252000000", "longTermDebt": "0", "shortTermDebt": "442000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "11248000000", "totalLiabilities": "2852000000", "otherCurrentAssets": "936000000", "totalCurrentAssets": "7644000000", "currentLongTermDebt": "0", "longTermInvestments": "670000000", "shortTermInvestments": "958000000", "currentNetReceivables": "2921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4608000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1931000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1586000000", "totalCurrentLiabilities": "2693000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "4353420772", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2200000000", "profitLoss": "None", "dividendPayout": "1956000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "2262000000", "capitalExpenditures": "349000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2073000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1956000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 5040000000, "cost_of_revenue": 3485000000, "gross_profit": 1555000000, "ebit": 1180000000, "ebitda": 1334000000, "pretax_income": 1168000000, "tax_provision": 248000000, "net_income": 919000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2341000000, "total_current_assets": 10912000000, "total_assets": 16446000000, "short_term_debt": 333000000, "long_term_debt": null, "total_debt": 333000000, "total_liabilities": 6606000000, "total_equity": 9786000000, "shares_outstanding": 3995652174, "goodwill_and_intangibles": 1576000000 }, "cash_flow": { "operating_cash_flow": 937000000, "capital_expenditure": 104000000, "free_cash_flow": 1041000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279939, "ticker_id": 2129, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1180000000", "ebitda": "1334000000", "netIncome": "919000000", "grossProfit": "1555000000", "depreciation": "None", "totalRevenue": "5040000000", "costOfRevenue": "3485000000", "interestIncome": "None", "incomeBeforeTax": "1168000000", "interestExpense": "12000000", "operatingIncome": "1055000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "920000000" }, "balance": { "goodwill": "1278000000", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "16446000000", "longTermDebt": "None", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "6606000000", "otherCurrentAssets": "966000000", "totalCurrentAssets": "10912000000", "currentLongTermDebt": "None", "longTermInvestments": "1043000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "6194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5534000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967000000", "totalShareholderEquity": "9786000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "2432000000", "totalCurrentLiabilities": "5516000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "2341000000", "commonStockSharesOutstanding": "3995652174", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "2341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "937000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-719000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5040000000, "cost_of_revenue": 3485000000, "gross_profit": 1555000000, "research_and_development": null, "selling_general_admin": 244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180000000, "depreciation_amortisation": 154000000, "ebitda": 1334000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1168000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 919000000, "net_income_continuing_ops": 920000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2341000000, "short_term_investments": 1411000000, "net_receivables": 6194000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10912000000, "net_ppe": null, "goodwill": 1278000000, "intangible_assets": 298000000, "goodwill_and_intangibles": 1576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5534000000, "total_assets": 16446000000, "short_term_debt": 333000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5516000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090000000, "total_liabilities": 6606000000, "total_debt": 333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13459000000, "total_equity": 9786000000, "shares_outstanding": 3995652174, "operating_cash_flow": 937000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -719000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 1041000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1180000000", "ebitda": "1334000000", "netIncome": "919000000", "grossProfit": "1555000000", "depreciation": "None", "totalRevenue": "5040000000", "costOfRevenue": "3485000000", "interestIncome": "None", "incomeBeforeTax": "1168000000", "interestExpense": "12000000", "operatingIncome": "1055000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "920000000" }, "balance": { "goodwill": "1278000000", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "16446000000", "longTermDebt": "None", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "6606000000", "otherCurrentAssets": "966000000", "totalCurrentAssets": "10912000000", "currentLongTermDebt": "None", "longTermInvestments": "1043000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "6194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5534000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967000000", "totalShareholderEquity": "9786000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "2432000000", "totalCurrentLiabilities": "5516000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "2341000000", "commonStockSharesOutstanding": "3995652174", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "2341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "937000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-719000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 5099000000, "cost_of_revenue": 3660000000, "gross_profit": 1439000000, "ebit": 937000000, "ebitda": 937000000, "pretax_income": 1035000000, "tax_provision": 287681012, "net_income": 746870643, "net_income_to_common": 746870643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2215746878, "total_current_assets": 9957009058, "total_assets": 15952932485, "short_term_debt": 332111696, "long_term_debt": null, "total_debt": 332111696, "total_liabilities": 6667935032, "total_equity": 9237489346, "shares_outstanding": 4121795902, "goodwill_and_intangibles": 1636303757 }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": 47000000, "free_cash_flow": 1009000000, "dividends_paid": 1070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279941, "ticker_id": 2129, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "937000000", "netIncome": "746870643", "grossProfit": "1439000000", "depreciation": "None", "totalRevenue": "5099000000", "costOfRevenue": "3660000000", "interestIncome": "67000000", "incomeBeforeTax": "1035000000", "interestExpense": "11224385", "operatingIncome": "937000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "287681012", "reportedCurrency": "USD", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "1294401164", "inventory": "None", "commonStock": "225190644", "currentDebt": "None", "investments": "None", "totalAssets": "15952932485", "longTermDebt": "None", "shortTermDebt": "332111696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "341902593", "reportedCurrency": "USD", "retainedEarnings": "7630447021", "totalLiabilities": "6667935032", "otherCurrentAssets": "1242776431", "totalCurrentAssets": "9957009058", "currentLongTermDebt": "None", "longTermInvestments": "990000000", "shortTermInvestments": "768919240", "currentNetReceivables": "5729566508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5995923426", "currentAccountsPayable": "536941724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "978644717", "totalShareholderEquity": "9237489346", "capitalLeaseObligations": "646000000", "otherCurrentLiabilities": "3451291397", "totalCurrentLiabilities": "5555666815", "otherNonCurrentLiabilities": "465000000", "totalNonCurrentLiabilities": "1112268217", "cashAndShortTermInvestments": "2215746878", "commonStockSharesOutstanding": "4121795902", "intangibleAssetsExcludingGoodwill": "341902593", "cashAndCashEquivalentsAtCarryingValue": "2215746878", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "1070000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "962000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3152000000", "cashflowFromInvestment": "868000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2067987895", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5099000000, "cost_of_revenue": 3660000000, "gross_profit": 1439000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937000000, "depreciation_amortisation": null, "ebitda": 937000000, "interest_expense": 11224385, "interest_income": null, "other_non_operating": null, "pretax_income": 1035000000, "tax_provision": 287681012, "effective_tax_rate": null, "net_income": 746870643, "net_income_continuing_ops": 748000000, "net_income_to_common": 746870643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2215746878, "short_term_investments": 768919240, "net_receivables": 5729566508, "inventory": null, "other_current_assets": null, "total_current_assets": 9957009058, "net_ppe": null, "goodwill": 1294401164, "intangible_assets": 341902593, "goodwill_and_intangibles": 1636303757, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5995923426, "total_assets": 15952932485, "short_term_debt": 332111696, "accounts_payable": 536941724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5555666815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112268217, "total_liabilities": 6667935032, "total_debt": 332111696, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7630447021, "total_equity": 9237489346, "shares_outstanding": 4121795902, "operating_cash_flow": 962000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 868000000, "dividends_paid": 1070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3152000000, "free_cash_flow": 1009000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "937000000", "netIncome": "746870643", "grossProfit": "1439000000", "depreciation": "None", "totalRevenue": "5099000000", "costOfRevenue": "3660000000", "interestIncome": "67000000", "incomeBeforeTax": "1035000000", "interestExpense": "11224385", "operatingIncome": "937000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "287681012", "reportedCurrency": "USD", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "1294401164", "inventory": "None", "commonStock": "225190644", "currentDebt": "None", "investments": "None", "totalAssets": "15952932485", "longTermDebt": "None", "shortTermDebt": "332111696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "341902593", "reportedCurrency": "USD", "retainedEarnings": "7630447021", "totalLiabilities": "6667935032", "otherCurrentAssets": "1242776431", "totalCurrentAssets": "9957009058", "currentLongTermDebt": "None", "longTermInvestments": "990000000", "shortTermInvestments": "768919240", "currentNetReceivables": "5729566508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5995923426", "currentAccountsPayable": "536941724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "978644717", "totalShareholderEquity": "9237489346", "capitalLeaseObligations": "646000000", "otherCurrentLiabilities": "3451291397", "totalCurrentLiabilities": "5555666815", "otherNonCurrentLiabilities": "465000000", "totalNonCurrentLiabilities": "1112268217", "cashAndShortTermInvestments": "2215746878", "commonStockSharesOutstanding": "4121795902", "intangibleAssetsExcludingGoodwill": "341902593", "cashAndCashEquivalentsAtCarryingValue": "2215746878", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "1070000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "962000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3152000000", "cashflowFromInvestment": "868000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2067987895", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 5076000000, "cost_of_revenue": 3516000000, "gross_profit": 1560000000, "ebit": 1177000000, "ebitda": 1312000000, "pretax_income": 1165000000, "tax_provision": 325000000, "net_income": 839000000, "net_income_to_common": 839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539000000, "total_current_assets": 11913000000, "total_assets": 18064000000, "short_term_debt": 312000000, "long_term_debt": null, "total_debt": 312000000, "total_liabilities": 6377000000, "total_equity": 11634000000, "shares_outstanding": 4257894737, "goodwill_and_intangibles": 1652000000 }, "cash_flow": { "operating_cash_flow": 1157000000, "capital_expenditure": 56000000, "free_cash_flow": 1213000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279942, "ticker_id": 2129, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1177000000", "ebitda": "1312000000", "netIncome": "839000000", "grossProfit": "1560000000", "depreciation": "None", "totalRevenue": "5076000000", "costOfRevenue": "3516000000", "interestIncome": "84000000", "incomeBeforeTax": "1165000000", "interestExpense": "12000000", "operatingIncome": "1065000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "840000000" }, "balance": { "goodwill": "1295000000", "inventory": "None", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "18064000000", "longTermDebt": "None", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "14664000000", "totalLiabilities": "6377000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "11913000000", "currentLongTermDebt": "None", "longTermInvestments": "1228000000", "shortTermInvestments": "1477000000", "currentNetReceivables": "5999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6151000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986000000", "totalShareholderEquity": "11634000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "2447000000", "totalCurrentLiabilities": "5224000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "1153000000", "cashAndShortTermInvestments": "3539000000", "commonStockSharesOutstanding": "4257894737", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "3539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-630000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5076000000, "cost_of_revenue": 3516000000, "gross_profit": 1560000000, "research_and_development": null, "selling_general_admin": 200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177000000, "depreciation_amortisation": 135000000, "ebitda": 1312000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1165000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 839000000, "net_income_continuing_ops": 840000000, "net_income_to_common": 839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539000000, "short_term_investments": 1477000000, "net_receivables": 5999000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11913000000, "net_ppe": null, "goodwill": 1295000000, "intangible_assets": 357000000, "goodwill_and_intangibles": 1652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6151000000, "total_assets": 18064000000, "short_term_debt": 312000000, "accounts_payable": 432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5224000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153000000, "total_liabilities": 6377000000, "total_debt": 312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14664000000, "total_equity": 11634000000, "shares_outstanding": 4257894737, "operating_cash_flow": 1157000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 1213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1177000000", "ebitda": "1312000000", "netIncome": "839000000", "grossProfit": "1560000000", "depreciation": "None", "totalRevenue": "5076000000", "costOfRevenue": "3516000000", "interestIncome": "84000000", "incomeBeforeTax": "1165000000", "interestExpense": "12000000", "operatingIncome": "1065000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "840000000" }, "balance": { "goodwill": "1295000000", "inventory": "None", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "18064000000", "longTermDebt": "None", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "14664000000", "totalLiabilities": "6377000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "11913000000", "currentLongTermDebt": "None", "longTermInvestments": "1228000000", "shortTermInvestments": "1477000000", "currentNetReceivables": "5999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6151000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "986000000", "totalShareholderEquity": "11634000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "2447000000", "totalCurrentLiabilities": "5224000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "1153000000", "cashAndShortTermInvestments": "3539000000", "commonStockSharesOutstanding": "4257894737", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "3539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-630000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4941000000, "cost_of_revenue": 3416000000, "gross_profit": 1525000000, "ebit": 1127263000, "ebitda": 1028000000, "pretax_income": 1138028000, "tax_provision": 329023000, "net_income": 808654000, "net_income_to_common": 808654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3202000000, "total_current_assets": 11244000000, "total_assets": 17446245000, "short_term_debt": 287000000, "long_term_debt": null, "total_debt": 287000000, "total_liabilities": 6327000000, "total_equity": 11072062000, "shares_outstanding": 4150497000, "goodwill_and_intangibles": 1666000000 }, "cash_flow": { "operating_cash_flow": 983000000, "capital_expenditure": 99000000, "free_cash_flow": 1082000000, "dividends_paid": 1062000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279943, "ticker_id": 2129, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1127263000", "ebitda": "1028000000", "netIncome": "808654000", "grossProfit": "1525000000", "depreciation": "None", "totalRevenue": "4941000000", "costOfRevenue": "3416000000", "interestIncome": "None", "incomeBeforeTax": "1138028000", "interestExpense": "12268271", "operatingIncome": "1028000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "329023000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149955000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "809000000" }, "balance": { "goodwill": "1296000000", "inventory": "None", "commonStock": "241837686", "currentDebt": "None", "investments": "None", "totalAssets": "17446245000", "longTermDebt": "None", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "9331273000", "totalLiabilities": "6327000000", "otherCurrentAssets": "1787000000", "totalCurrentAssets": "11244000000", "currentLongTermDebt": "None", "longTermInvestments": "1241000000", "shortTermInvestments": "887000000", "currentNetReceivables": "5368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6203000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000000", "totalShareholderEquity": "11072062000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "3738000000", "totalCurrentLiabilities": "5154000000", "otherNonCurrentLiabilities": "480000000", "totalNonCurrentLiabilities": "1173000000", "cashAndShortTermInvestments": "3202000000", "commonStockSharesOutstanding": "4150497000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "3202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "1062000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "983000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1150000000", "cashflowFromInvestment": "491000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1062000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4941000000, "cost_of_revenue": 3416000000, "gross_profit": 1525000000, "research_and_development": 40404000, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127263000, "depreciation_amortisation": 149955000, "ebitda": 1028000000, "interest_expense": 12268271, "interest_income": null, "other_non_operating": null, "pretax_income": 1138028000, "tax_provision": 329023000, "effective_tax_rate": null, "net_income": 808654000, "net_income_continuing_ops": 809000000, "net_income_to_common": 808654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3202000000, "short_term_investments": 887000000, "net_receivables": 5368000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11244000000, "net_ppe": null, "goodwill": 1296000000, "intangible_assets": 370000000, "goodwill_and_intangibles": 1666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6203000000, "total_assets": 17446245000, "short_term_debt": 287000000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5154000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173000000, "total_liabilities": 6327000000, "total_debt": 287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9331273000, "total_equity": 11072062000, "shares_outstanding": 4150497000, "operating_cash_flow": 983000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 491000000, "dividends_paid": 1062000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1150000000, "free_cash_flow": 1082000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1127263000", "ebitda": "1028000000", "netIncome": "808654000", "grossProfit": "1525000000", "depreciation": "None", "totalRevenue": "4941000000", "costOfRevenue": "3416000000", "interestIncome": "None", "incomeBeforeTax": "1138028000", "interestExpense": "12268271", "operatingIncome": "1028000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "329023000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149955000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "809000000" }, "balance": { "goodwill": "1296000000", "inventory": "None", "commonStock": "241837686", "currentDebt": "None", "investments": "None", "totalAssets": "17446245000", "longTermDebt": "None", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "9331273000", "totalLiabilities": "6327000000", "otherCurrentAssets": "1787000000", "totalCurrentAssets": "11244000000", "currentLongTermDebt": "None", "longTermInvestments": "1241000000", "shortTermInvestments": "887000000", "currentNetReceivables": "5368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6203000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000000", "totalShareholderEquity": "11072062000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "3738000000", "totalCurrentLiabilities": "5154000000", "otherNonCurrentLiabilities": "480000000", "totalNonCurrentLiabilities": "1173000000", "cashAndShortTermInvestments": "3202000000", "commonStockSharesOutstanding": "4150497000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "3202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "1062000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "983000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1150000000", "cashflowFromInvestment": "491000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1062000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4724342791, "cost_of_revenue": 3298670623, "gross_profit": 1425672168, "ebit": 1127262246, "ebitda": 1277217561, "pretax_income": 1115487462, "tax_provision": 303027485, "net_income": 811882781, "net_income_to_common": 811882781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3206177425, "total_current_assets": 11261165872, "total_assets": 17421158852, "short_term_debt": 287226887, "long_term_debt": null, "total_debt": 287226887, "total_liabilities": 6165725818, "total_equity": 11210389306, "shares_outstanding": 4151537321, "goodwill_and_intangibles": 1505981455 }, "cash_flow": { "operating_cash_flow": 975852442, "capital_expenditure": 83082402, "free_cash_flow": 1058934844, "dividends_paid": 30126170, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279944, "ticker_id": 2129, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1127262246", "ebitda": "1277217561", "netIncome": "811882781", "grossProfit": "1425672168", "depreciation": "None", "totalRevenue": "4724342791", "costOfRevenue": "3298670623", "interestIncome": "125000000", "incomeBeforeTax": "1115487462", "interestExpense": "11774782", "operatingIncome": "1000510176", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "303027485", "reportedCurrency": "USD", "netInterestIncome": "114000000", "nonInterestIncome": "None", "operatingExpenses": "425161995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40403664", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3298670623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149955315", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "814000000" }, "balance": { "goodwill": "1182368598", "inventory": "1", "commonStock": "242534148", "currentDebt": "None", "investments": "None", "totalAssets": "17421158852", "longTermDebt": "None", "shortTermDebt": "287226887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "323612857", "reportedCurrency": "USD", "retainedEarnings": "9199099125", "totalLiabilities": "6165725818", "otherCurrentAssets": "1174178829", "totalCurrentAssets": "11261165872", "currentLongTermDebt": "None", "longTermInvestments": "1425000000", "shortTermInvestments": "1460352745", "currentNetReceivables": "5420456872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6159992980", "currentAccountsPayable": "487174237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962531808", "totalShareholderEquity": "11210389306", "capitalLeaseObligations": "962000000", "otherCurrentLiabilities": "3245371318", "totalCurrentLiabilities": "5013308374", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1152417444", "cashAndShortTermInvestments": "3206177425", "commonStockSharesOutstanding": "4151537321", "intangibleAssetsExcludingGoodwill": "323612857", "cashAndCashEquivalentsAtCarryingValue": "3206177425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811882781", "profitLoss": "None", "dividendPayout": "30126170", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "975852442", "capitalExpenditures": "83082402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43224538", "cashflowFromInvestment": "-780420919", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30126170", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149955315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4724342791, "cost_of_revenue": 3298670623, "gross_profit": 1425672168, "research_and_development": 40403664, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127262246, "depreciation_amortisation": 149955315, "ebitda": 1277217561, "interest_expense": 11774782, "interest_income": null, "other_non_operating": null, "pretax_income": 1115487462, "tax_provision": 303027485, "effective_tax_rate": null, "net_income": 811882781, "net_income_continuing_ops": 814000000, "net_income_to_common": 811882781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3206177425, "short_term_investments": 1460352745, "net_receivables": 5420456872, "inventory": 1, "other_current_assets": null, "total_current_assets": 11261165872, "net_ppe": null, "goodwill": 1182368598, "intangible_assets": 323612857, "goodwill_and_intangibles": 1505981455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6159992980, "total_assets": 17421158852, "short_term_debt": 287226887, "accounts_payable": 487174237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5013308374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152417444, "total_liabilities": 6165725818, "total_debt": 287226887, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9199099125, "total_equity": 11210389306, "shares_outstanding": 4151537321, "operating_cash_flow": 975852442, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83082402, "acquisitions": null, "other_investing": null, "investing_cash_flow": -780420919, "dividends_paid": 30126170, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43224538, "free_cash_flow": 1058934844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1127262246", "ebitda": "1277217561", "netIncome": "811882781", "grossProfit": "1425672168", "depreciation": "None", "totalRevenue": "4724342791", "costOfRevenue": "3298670623", "interestIncome": "125000000", "incomeBeforeTax": "1115487462", "interestExpense": "11774782", "operatingIncome": "1000510176", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "303027485", "reportedCurrency": "USD", "netInterestIncome": "114000000", "nonInterestIncome": "None", "operatingExpenses": "425161995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40403664", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3298670623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149955315", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "814000000" }, "balance": { "goodwill": "1182368598", "inventory": "1", "commonStock": "242534148", "currentDebt": "None", "investments": "None", "totalAssets": "17421158852", "longTermDebt": "None", "shortTermDebt": "287226887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "323612857", "reportedCurrency": "USD", "retainedEarnings": "9199099125", "totalLiabilities": "6165725818", "otherCurrentAssets": "1174178829", "totalCurrentAssets": "11261165872", "currentLongTermDebt": "None", "longTermInvestments": "1425000000", "shortTermInvestments": "1460352745", "currentNetReceivables": "5420456872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6159992980", "currentAccountsPayable": "487174237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962531808", "totalShareholderEquity": "11210389306", "capitalLeaseObligations": "962000000", "otherCurrentLiabilities": "3245371318", "totalCurrentLiabilities": "5013308374", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1152417444", "cashAndShortTermInvestments": "3206177425", "commonStockSharesOutstanding": "4151537321", "intangibleAssetsExcludingGoodwill": "323612857", "cashAndCashEquivalentsAtCarryingValue": "3206177425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811882781", "profitLoss": "None", "dividendPayout": "30126170", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "975852442", "capitalExpenditures": "83082402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43224538", "cashflowFromInvestment": "-780420919", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30126170", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149955315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4939000000, "cost_of_revenue": 3444000000, "gross_profit": 1495000000, "ebit": 1053000000, "ebitda": 1053000000, "pretax_income": 1143000000, "tax_provision": 337000000, "net_income": 804000000, "net_income_to_common": 804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2613000000, "total_current_assets": 10238000000, "total_assets": 16291000000, "short_term_debt": 293000000, "long_term_debt": null, "total_debt": 293000000, "total_liabilities": 5935000000, "total_equity": 10307000000, "shares_outstanding": 4231579000, "goodwill_and_intangibles": 1508000000 }, "cash_flow": { "operating_cash_flow": 1362950000, "capital_expenditure": 65123000, "free_cash_flow": 1428073000, "dividends_paid": 1037510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279946, "ticker_id": 2129, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1053000000", "netIncome": "804000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "4939000000", "costOfRevenue": "3444000000", "interestIncome": "70000000", "incomeBeforeTax": "1143000000", "interestExpense": "12000000", "operatingIncome": "1053000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "337000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "1160000000", "inventory": "None", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16291000000", "longTermDebt": "None", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "348000000", "reportedCurrency": "USD", "retainedEarnings": "14103000000", "totalLiabilities": "5935000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "10238000000", "currentLongTermDebt": "None", "longTermInvestments": "1105000000", "shortTermInvestments": "1078000000", "currentNetReceivables": "5681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6053000000", "currentAccountsPayable": "429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "960000000", "totalShareholderEquity": "10307000000", "capitalLeaseObligations": "667000000", "otherCurrentLiabilities": "3093000000", "totalCurrentLiabilities": "4803000000", "otherNonCurrentLiabilities": "465000000", "totalNonCurrentLiabilities": "1132000000", "cashAndShortTermInvestments": "2613000000", "commonStockSharesOutstanding": "4231579000", "intangibleAssetsExcludingGoodwill": "348000000", "cashAndCashEquivalentsAtCarryingValue": "2613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805983000", "profitLoss": "None", "dividendPayout": "1037510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362950000", "capitalExpenditures": "65123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1129556000", "cashflowFromInvestment": "-85933000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4939000000, "cost_of_revenue": 3444000000, "gross_profit": 1495000000, "research_and_development": null, "selling_general_admin": 358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053000000, "depreciation_amortisation": null, "ebitda": 1053000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1143000000, "tax_provision": 337000000, "effective_tax_rate": null, "net_income": 804000000, "net_income_continuing_ops": 806000000, "net_income_to_common": 804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2613000000, "short_term_investments": 1078000000, "net_receivables": 5681000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10238000000, "net_ppe": null, "goodwill": 1160000000, "intangible_assets": 348000000, "goodwill_and_intangibles": 1508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6053000000, "total_assets": 16291000000, "short_term_debt": 293000000, "accounts_payable": 429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4803000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1132000000, "total_liabilities": 5935000000, "total_debt": 293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14103000000, "total_equity": 10307000000, "shares_outstanding": 4231579000, "operating_cash_flow": 1362950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85933000, "dividends_paid": 1037510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1129556000, "free_cash_flow": 1428073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1053000000", "netIncome": "804000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "4939000000", "costOfRevenue": "3444000000", "interestIncome": "70000000", "incomeBeforeTax": "1143000000", "interestExpense": "12000000", "operatingIncome": "1053000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "337000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "1160000000", "inventory": "None", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16291000000", "longTermDebt": "None", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "348000000", "reportedCurrency": "USD", "retainedEarnings": "14103000000", "totalLiabilities": "5935000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "10238000000", "currentLongTermDebt": "None", "longTermInvestments": "1105000000", "shortTermInvestments": "1078000000", "currentNetReceivables": "5681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6053000000", "currentAccountsPayable": "429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "960000000", "totalShareholderEquity": "10307000000", "capitalLeaseObligations": "667000000", "otherCurrentLiabilities": "3093000000", "totalCurrentLiabilities": "4803000000", "otherNonCurrentLiabilities": "465000000", "totalNonCurrentLiabilities": "1132000000", "cashAndShortTermInvestments": "2613000000", "commonStockSharesOutstanding": "4231579000", "intangibleAssetsExcludingGoodwill": "348000000", "cashAndCashEquivalentsAtCarryingValue": "2613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805983000", "profitLoss": "None", "dividendPayout": "1037510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362950000", "capitalExpenditures": "65123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1129556000", "cashflowFromInvestment": "-85933000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4894000000, "cost_of_revenue": 3400000000, "gross_profit": 1494000000, "ebit": 1033000000, "ebitda": 1124000000, "pretax_income": 1105000000, "tax_provision": 327000000, "net_income": 777000000, "net_income_to_common": 777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2601000000, "total_current_assets": 10684000000, "total_assets": 16928000000, "short_term_debt": 589506346, "long_term_debt": null, "total_debt": 589506346, "total_liabilities": 6090000000, "total_equity": 10789000000, "shares_outstanding": 4089474000, "goodwill_and_intangibles": 1604392000 }, "cash_flow": { "operating_cash_flow": 927291000, "capital_expenditure": 61296000, "free_cash_flow": 988587000, "dividends_paid": 1387201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279947, "ticker_id": 2129, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1033000000", "ebitda": "1124000000", "netIncome": "777000000", "grossProfit": "1494000000", "depreciation": "None", "totalRevenue": "4894000000", "costOfRevenue": "3400000000", "interestIncome": "None", "incomeBeforeTax": "1105000000", "interestExpense": "12892000", "operatingIncome": "1033000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "1216092000", "inventory": "394624187", "commonStock": "247252000", "currentDebt": "None", "investments": "None", "totalAssets": "16928000000", "longTermDebt": "None", "shortTermDebt": "589506346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388300000", "reportedCurrency": "USD", "retainedEarnings": "8854283000", "totalLiabilities": "6090000000", "otherCurrentAssets": "1817000000", "totalCurrentAssets": "10684000000", "currentLongTermDebt": "None", "longTermInvestments": "1189000000", "shortTermInvestments": "887000000", "currentNetReceivables": "5379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6244000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "756000000", "totalShareholderEquity": "10789000000", "capitalLeaseObligations": "756000000", "otherCurrentLiabilities": "3553000000", "totalCurrentLiabilities": "4871000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "1219000000", "cashAndShortTermInvestments": "2601000000", "commonStockSharesOutstanding": "4089474000", "intangibleAssetsExcludingGoodwill": "388300000", "cashAndCashEquivalentsAtCarryingValue": "2601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776612000", "profitLoss": "None", "dividendPayout": "1387201000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927291000", "capitalExpenditures": "61296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1596238000", "cashflowFromInvestment": "-97427000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1387201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4894000000, "cost_of_revenue": 3400000000, "gross_profit": 1494000000, "research_and_development": null, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1033000000, "depreciation_amortisation": 91000000, "ebitda": 1124000000, "interest_expense": 12892000, "interest_income": null, "other_non_operating": null, "pretax_income": 1105000000, "tax_provision": 327000000, "effective_tax_rate": null, "net_income": 777000000, "net_income_continuing_ops": 778000000, "net_income_to_common": 777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2601000000, "short_term_investments": 887000000, "net_receivables": 5379000000, "inventory": 394624187, "other_current_assets": null, "total_current_assets": 10684000000, "net_ppe": null, "goodwill": 1216092000, "intangible_assets": 388300000, "goodwill_and_intangibles": 1604392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6244000000, "total_assets": 16928000000, "short_term_debt": 589506346, "accounts_payable": 458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4871000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219000000, "total_liabilities": 6090000000, "total_debt": 589506346, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8854283000, "total_equity": 10789000000, "shares_outstanding": 4089474000, "operating_cash_flow": 927291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97427000, "dividends_paid": 1387201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1596238000, "free_cash_flow": 988587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1033000000", "ebitda": "1124000000", "netIncome": "777000000", "grossProfit": "1494000000", "depreciation": "None", "totalRevenue": "4894000000", "costOfRevenue": "3400000000", "interestIncome": "None", "incomeBeforeTax": "1105000000", "interestExpense": "12892000", "operatingIncome": "1033000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "1216092000", "inventory": "394624187", "commonStock": "247252000", "currentDebt": "None", "investments": "None", "totalAssets": "16928000000", "longTermDebt": "None", "shortTermDebt": "589506346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388300000", "reportedCurrency": "USD", "retainedEarnings": "8854283000", "totalLiabilities": "6090000000", "otherCurrentAssets": "1817000000", "totalCurrentAssets": "10684000000", "currentLongTermDebt": "None", "longTermInvestments": "1189000000", "shortTermInvestments": "887000000", "currentNetReceivables": "5379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6244000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "756000000", "totalShareholderEquity": "10789000000", "capitalLeaseObligations": "756000000", "otherCurrentLiabilities": "3553000000", "totalCurrentLiabilities": "4871000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "1219000000", "cashAndShortTermInvestments": "2601000000", "commonStockSharesOutstanding": "4089474000", "intangibleAssetsExcludingGoodwill": "388300000", "cashAndCashEquivalentsAtCarryingValue": "2601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776612000", "profitLoss": "None", "dividendPayout": "1387201000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927291000", "capitalExpenditures": "61296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1596238000", "cashflowFromInvestment": "-97427000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1387201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 3259000000, "gross_profit": 1455000000, "ebit": 994000000, "ebitda": 1080000000, "pretax_income": 1082000000, "tax_provision": 318000000, "net_income": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1971000000, "total_current_assets": 11518000000, "total_assets": 17271053815, "short_term_debt": 524269524, "long_term_debt": null, "total_debt": 524269524, "total_liabilities": 7267396192, "total_equity": 9961804826, "shares_outstanding": 4148077672, "goodwill_and_intangibles": 1055022785 }, "cash_flow": { "operating_cash_flow": 1150000000, "capital_expenditure": 56000000, "free_cash_flow": 1206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279948, "ticker_id": 2129, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "994000000", "ebitda": "1080000000", "netIncome": "763000000", "grossProfit": "1455000000", "depreciation": "None", "totalRevenue": "4714000000", "costOfRevenue": "3259000000", "interestIncome": "None", "incomeBeforeTax": "1082000000", "interestExpense": "12587024", "operatingIncome": "994000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "888022785", "inventory": "58000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "17271053815", "longTermDebt": "None", "shortTermDebt": "524269524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "13556000000", "totalLiabilities": "7267396192", "otherCurrentAssets": "3276000000", "totalCurrentAssets": "11518000000", "currentLongTermDebt": "None", "longTermInvestments": "1340000000", "shortTermInvestments": "1051000000", "currentNetReceivables": "5220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752000000", "currentAccountsPayable": "443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740000000", "totalShareholderEquity": "9961804826", "capitalLeaseObligations": "740000000", "otherCurrentLiabilities": "4270070305", "totalCurrentLiabilities": "6086000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "1181232199", "cashAndShortTermInvestments": "1971000000", "commonStockSharesOutstanding": "4148077672", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "1971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1150000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "529000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4714000000, "cost_of_revenue": 3259000000, "gross_profit": 1455000000, "research_and_development": null, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 994000000, "depreciation_amortisation": 86000000, "ebitda": 1080000000, "interest_expense": 12587024, "interest_income": null, "other_non_operating": null, "pretax_income": 1082000000, "tax_provision": 318000000, "effective_tax_rate": null, "net_income": 763000000, "net_income_continuing_ops": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1971000000, "short_term_investments": 1051000000, "net_receivables": 5220000000, "inventory": 58000000, "other_current_assets": null, "total_current_assets": 11518000000, "net_ppe": null, "goodwill": 888022785, "intangible_assets": 167000000, "goodwill_and_intangibles": 1055022785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5752000000, "total_assets": 17271053815, "short_term_debt": 524269524, "accounts_payable": 443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6086000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181232199, "total_liabilities": 7267396192, "total_debt": 524269524, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13556000000, "total_equity": 9961804826, "shares_outstanding": 4148077672, "operating_cash_flow": 1150000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 529000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000000, "free_cash_flow": 1206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "994000000", "ebitda": "1080000000", "netIncome": "763000000", "grossProfit": "1455000000", "depreciation": "None", "totalRevenue": "4714000000", "costOfRevenue": "3259000000", "interestIncome": "None", "incomeBeforeTax": "1082000000", "interestExpense": "12587024", "operatingIncome": "994000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "888022785", "inventory": "58000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "17271053815", "longTermDebt": "None", "shortTermDebt": "524269524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "13556000000", "totalLiabilities": "7267396192", "otherCurrentAssets": "3276000000", "totalCurrentAssets": "11518000000", "currentLongTermDebt": "None", "longTermInvestments": "1340000000", "shortTermInvestments": "1051000000", "currentNetReceivables": "5220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752000000", "currentAccountsPayable": "443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740000000", "totalShareholderEquity": "9961804826", "capitalLeaseObligations": "740000000", "otherCurrentLiabilities": "4270070305", "totalCurrentLiabilities": "6086000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "1181232199", "cashAndShortTermInvestments": "1971000000", "commonStockSharesOutstanding": "4148077672", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "1971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1150000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "529000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4565000000, "cost_of_revenue": 3220000000, "gross_profit": 1345000000, "ebit": 1485000000, "ebitda": 1625057735, "pretax_income": 1233182472, "tax_provision": 272769365, "net_income": 959000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1773000000, "total_current_assets": 10722000000, "total_assets": 16523965108, "short_term_debt": 235000000, "long_term_debt": null, "total_debt": 235000000, "total_liabilities": 5917448517, "total_equity": 10565150924, "shares_outstanding": 4145052370, "goodwill_and_intangibles": 1042633224 }, "cash_flow": { "operating_cash_flow": 914000000, "capital_expenditure": 66000000, "free_cash_flow": 980000000, "dividends_paid": 1336480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279949, "ticker_id": 2129, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1485000000", "ebitda": "1625057735", "netIncome": "959000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "4565000000", "costOfRevenue": "3220000000", "interestIncome": "None", "incomeBeforeTax": "1233182472", "interestExpense": "13247077", "operatingIncome": "917000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "272769365", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33840261", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140057735", "sellingGeneralAndAdministrative": "718000000", "netIncomeFromContinuingOperations": "960000000" }, "balance": { "goodwill": "875633224", "inventory": "43000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16523965108", "longTermDebt": "None", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "12557000000", "totalLiabilities": "5917448517", "otherCurrentAssets": "853000000", "totalCurrentAssets": "10722000000", "currentLongTermDebt": "None", "longTermInvestments": "1538000000", "shortTermInvestments": "1660000000", "currentNetReceivables": "6436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5801000000", "currentAccountsPayable": "474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "10565150924", "capitalLeaseObligations": "1002000000", "otherCurrentLiabilities": "2632156770", "totalCurrentLiabilities": "4651000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1266029195", "cashAndShortTermInvestments": "1773000000", "commonStockSharesOutstanding": "4145052370", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "1773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960000000", "profitLoss": "None", "dividendPayout": "1336480", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "914000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-667000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1336480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4565000000, "cost_of_revenue": 3220000000, "gross_profit": 1345000000, "research_and_development": 33840261, "selling_general_admin": 718000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1485000000, "depreciation_amortisation": 140057735, "ebitda": 1625057735, "interest_expense": 13247077, "interest_income": null, "other_non_operating": null, "pretax_income": 1233182472, "tax_provision": 272769365, "effective_tax_rate": null, "net_income": 959000000, "net_income_continuing_ops": 960000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1773000000, "short_term_investments": 1660000000, "net_receivables": 6436000000, "inventory": 43000000, "other_current_assets": null, "total_current_assets": 10722000000, "net_ppe": null, "goodwill": 875633224, "intangible_assets": 167000000, "goodwill_and_intangibles": 1042633224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5801000000, "total_assets": 16523965108, "short_term_debt": 235000000, "accounts_payable": 474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4651000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1266029195, "total_liabilities": 5917448517, "total_debt": 235000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12557000000, "total_equity": 10565150924, "shares_outstanding": 4145052370, "operating_cash_flow": 914000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667000000, "dividends_paid": 1336480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 980000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1485000000", "ebitda": "1625057735", "netIncome": "959000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "4565000000", "costOfRevenue": "3220000000", "interestIncome": "None", "incomeBeforeTax": "1233182472", "interestExpense": "13247077", "operatingIncome": "917000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "272769365", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33840261", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3220000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140057735", "sellingGeneralAndAdministrative": "718000000", "netIncomeFromContinuingOperations": "960000000" }, "balance": { "goodwill": "875633224", "inventory": "43000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16523965108", "longTermDebt": "None", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "12557000000", "totalLiabilities": "5917448517", "otherCurrentAssets": "853000000", "totalCurrentAssets": "10722000000", "currentLongTermDebt": "None", "longTermInvestments": "1538000000", "shortTermInvestments": "1660000000", "currentNetReceivables": "6436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5801000000", "currentAccountsPayable": "474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "10565150924", "capitalLeaseObligations": "1002000000", "otherCurrentLiabilities": "2632156770", "totalCurrentLiabilities": "4651000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1266029195", "cashAndShortTermInvestments": "1773000000", "commonStockSharesOutstanding": "4145052370", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "1773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960000000", "profitLoss": "None", "dividendPayout": "1336480", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "914000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-667000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1336480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4663000000, "cost_of_revenue": 3274000000, "gross_profit": 1389000000, "ebit": 956000000, "ebitda": 1048000000, "pretax_income": 1035000000, "tax_provision": 301000000, "net_income": 733000000, "net_income_to_common": 733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640000000, "total_current_assets": 9292000000, "total_assets": 15606000000, "short_term_debt": 249237656, "long_term_debt": null, "total_debt": 249237656, "total_liabilities": 5938000000, "total_equity": 9617000000, "shares_outstanding": 4143565697, "goodwill_and_intangibles": 1075000000 }, "cash_flow": { "operating_cash_flow": 707000000, "capital_expenditure": 42000000, "free_cash_flow": 749000000, "dividends_paid": 894000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279951, "ticker_id": 2129, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "956000000", "ebitda": "1048000000", "netIncome": "733000000", "grossProfit": "1389000000", "depreciation": "None", "totalRevenue": "4663000000", "costOfRevenue": "3274000000", "interestIncome": "None", "incomeBeforeTax": "1035000000", "interestExpense": "15732407", "operatingIncome": "956000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "734000000" }, "balance": { "goodwill": "893482146", "inventory": "9000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "15606000000", "longTermDebt": "None", "shortTermDebt": "249237656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "181517854", "reportedCurrency": "USD", "retainedEarnings": "13206000000", "totalLiabilities": "5938000000", "otherCurrentAssets": "1425000000", "totalCurrentAssets": "9292000000", "currentLongTermDebt": "None", "longTermInvestments": "1354000000", "shortTermInvestments": "958000000", "currentNetReceivables": "5269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6314000000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802000000", "totalShareholderEquity": "9617000000", "capitalLeaseObligations": "802000000", "otherCurrentLiabilities": "2813026934", "totalCurrentLiabilities": "4678000000", "otherNonCurrentLiabilities": "458000000", "totalNonCurrentLiabilities": "1260000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "4143565697", "intangibleAssetsExcludingGoodwill": "181517854", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000000", "profitLoss": "None", "dividendPayout": "894000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "707000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-985000000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "894000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2176104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4663000000, "cost_of_revenue": 3274000000, "gross_profit": 1389000000, "research_and_development": null, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956000000, "depreciation_amortisation": 92000000, "ebitda": 1048000000, "interest_expense": 15732407, "interest_income": null, "other_non_operating": null, "pretax_income": 1035000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": 733000000, "net_income_continuing_ops": 734000000, "net_income_to_common": 733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640000000, "short_term_investments": 958000000, "net_receivables": 5269000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 9292000000, "net_ppe": null, "goodwill": 893482146, "intangible_assets": 181517854, "goodwill_and_intangibles": 1075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6314000000, "total_assets": 15606000000, "short_term_debt": 249237656, "accounts_payable": 460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4678000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260000000, "total_liabilities": 5938000000, "total_debt": 249237656, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13206000000, "total_equity": 9617000000, "shares_outstanding": 4143565697, "operating_cash_flow": 707000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24000000, "dividends_paid": 894000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -985000000, "free_cash_flow": 749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "956000000", "ebitda": "1048000000", "netIncome": "733000000", "grossProfit": "1389000000", "depreciation": "None", "totalRevenue": "4663000000", "costOfRevenue": "3274000000", "interestIncome": "None", "incomeBeforeTax": "1035000000", "interestExpense": "15732407", "operatingIncome": "956000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "734000000" }, "balance": { "goodwill": "893482146", "inventory": "9000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "15606000000", "longTermDebt": "None", "shortTermDebt": "249237656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "181517854", "reportedCurrency": "USD", "retainedEarnings": "13206000000", "totalLiabilities": "5938000000", "otherCurrentAssets": "1425000000", "totalCurrentAssets": "9292000000", "currentLongTermDebt": "None", "longTermInvestments": "1354000000", "shortTermInvestments": "958000000", "currentNetReceivables": "5269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6314000000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802000000", "totalShareholderEquity": "9617000000", "capitalLeaseObligations": "802000000", "otherCurrentLiabilities": "2813026934", "totalCurrentLiabilities": "4678000000", "otherNonCurrentLiabilities": "458000000", "totalNonCurrentLiabilities": "1260000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "4143565697", "intangibleAssetsExcludingGoodwill": "181517854", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000000", "profitLoss": "None", "dividendPayout": "894000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "707000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-985000000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "894000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2176104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4718000000, "cost_of_revenue": 3271000000, "gross_profit": 1447000000, "ebit": 1000000000, "ebitda": 1093000000, "pretax_income": 1060000000, "tax_provision": 309000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000000, "total_current_assets": 9279000000, "total_assets": 15689000000, "short_term_debt": 231000000, "long_term_debt": null, "total_debt": 231000000, "total_liabilities": 5918000000, "total_equity": 9720000000, "shares_outstanding": 4142819712, "goodwill_and_intangibles": 1058000000 }, "cash_flow": { "operating_cash_flow": 729000000, "capital_expenditure": 59000000, "free_cash_flow": 788000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279952, "ticker_id": 2129, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000000000", "ebitda": "1093000000", "netIncome": "751000000", "grossProfit": "1447000000", "depreciation": "None", "totalRevenue": "4718000000", "costOfRevenue": "3271000000", "interestIncome": "59000000", "incomeBeforeTax": "1060000000", "interestExpense": "12891812", "operatingIncome": "1000000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "309000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "872000000", "inventory": "9000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "15689000000", "longTermDebt": "None", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "13365000000", "totalLiabilities": "5918000000", "otherCurrentAssets": "838000000", "totalCurrentAssets": "9279000000", "currentLongTermDebt": "None", "longTermInvestments": "1523000000", "shortTermInvestments": "1015000000", "currentNetReceivables": "5534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6410000000", "currentAccountsPayable": "388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424000000", "shortLongTermDebtTotal": "1029000000", "totalShareholderEquity": "9720000000", "capitalLeaseObligations": "1029000000", "otherCurrentLiabilities": "2320000000", "totalCurrentLiabilities": "4679000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1239000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "4142819712", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "729000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953000000", "cashflowFromInvestment": "-244000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236443", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4718000000, "cost_of_revenue": 3271000000, "gross_profit": 1447000000, "research_and_development": null, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000000, "depreciation_amortisation": 93000000, "ebitda": 1093000000, "interest_expense": 12891812, "interest_income": null, "other_non_operating": null, "pretax_income": 1060000000, "tax_provision": 309000000, "effective_tax_rate": null, "net_income": 751000000, "net_income_continuing_ops": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000000, "short_term_investments": 1015000000, "net_receivables": 5534000000, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 9279000000, "net_ppe": null, "goodwill": 872000000, "intangible_assets": 186000000, "goodwill_and_intangibles": 1058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6410000000, "total_assets": 15689000000, "short_term_debt": 231000000, "accounts_payable": 388000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4679000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1239000000, "total_liabilities": 5918000000, "total_debt": 231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13365000000, "total_equity": 9720000000, "shares_outstanding": 4142819712, "operating_cash_flow": 729000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -953000000, "free_cash_flow": 788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000000000", "ebitda": "1093000000", "netIncome": "751000000", "grossProfit": "1447000000", "depreciation": "None", "totalRevenue": "4718000000", "costOfRevenue": "3271000000", "interestIncome": "59000000", "incomeBeforeTax": "1060000000", "interestExpense": "12891812", "operatingIncome": "1000000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "309000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "751000000" }, "balance": { "goodwill": "872000000", "inventory": "9000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "15689000000", "longTermDebt": "None", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "13365000000", "totalLiabilities": "5918000000", "otherCurrentAssets": "838000000", "totalCurrentAssets": "9279000000", "currentLongTermDebt": "None", "longTermInvestments": "1523000000", "shortTermInvestments": "1015000000", "currentNetReceivables": "5534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6410000000", "currentAccountsPayable": "388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2424000000", "shortLongTermDebtTotal": "1029000000", "totalShareholderEquity": "9720000000", "capitalLeaseObligations": "1029000000", "otherCurrentLiabilities": "2320000000", "totalCurrentLiabilities": "4679000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1239000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "4142819712", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "729000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-953000000", "cashflowFromInvestment": "-244000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236443", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "income_statement": { "revenue": 4617000000, "cost_of_revenue": 3211000000, "gross_profit": 1406000000, "ebit": 961000000, "ebitda": 1103713000, "pretax_income": 1018000000, "tax_provision": 294000000, "net_income": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 9443000000, "total_assets": 16007000000, "short_term_debt": 222000000, "long_term_debt": null, "total_debt": 222000000, "total_liabilities": 6886000000, "total_equity": 9069000000, "shares_outstanding": 4142207951, "goodwill_and_intangibles": 1082000000 }, "cash_flow": { "operating_cash_flow": 831093359, "capital_expenditure": 98183624, "free_cash_flow": 929276983, "dividends_paid": 121664, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279953, "ticker_id": 2129, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:20.016679+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "961000000", "ebitda": "1103713000", "netIncome": "724000000", "grossProfit": "1406000000", "depreciation": "None", "totalRevenue": "4617000000", "costOfRevenue": "3211000000", "interestIncome": "None", "incomeBeforeTax": "1018000000", "interestExpense": "10949846", "operatingIncome": "961000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142713000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "882000000", "inventory": "885000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16007000000", "longTermDebt": "None", "shortTermDebt": "222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200000000", "reportedCurrency": "USD", "retainedEarnings": "12614000000", "totalLiabilities": "6886000000", "otherCurrentAssets": "1758000000", "totalCurrentAssets": "9443000000", "currentLongTermDebt": "None", "longTermInvestments": "1462000000", "shortTermInvestments": "772000000", "currentNetReceivables": "5412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564000000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034000000", "totalShareholderEquity": "9069000000", "capitalLeaseObligations": "812000000", "otherCurrentLiabilities": "3022000000", "totalCurrentLiabilities": "5667000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "1219000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "4142207951", "intangibleAssetsExcludingGoodwill": "200000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723298202", "profitLoss": "None", "dividendPayout": "121664", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "831093359", "capitalExpenditures": "98183624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78717230", "cashflowFromInvestment": "145997955", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121664", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "589082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4617000000, "cost_of_revenue": 3211000000, "gross_profit": 1406000000, "research_and_development": null, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 961000000, "depreciation_amortisation": 142713000, "ebitda": 1103713000, "interest_expense": 10949846, "interest_income": null, "other_non_operating": null, "pretax_income": 1018000000, "tax_provision": 294000000, "effective_tax_rate": null, "net_income": 724000000, "net_income_continuing_ops": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000000, "short_term_investments": 772000000, "net_receivables": 5412000000, "inventory": 885000000, "other_current_assets": null, "total_current_assets": 9443000000, "net_ppe": null, "goodwill": 882000000, "intangible_assets": 200000000, "goodwill_and_intangibles": 1082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6564000000, "total_assets": 16007000000, "short_term_debt": 222000000, "accounts_payable": 460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219000000, "total_liabilities": 6886000000, "total_debt": 222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12614000000, "total_equity": 9069000000, "shares_outstanding": 4142207951, "operating_cash_flow": 831093359, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98183624, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145997955, "dividends_paid": 121664, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78717230, "free_cash_flow": 929276983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "961000000", "ebitda": "1103713000", "netIncome": "724000000", "grossProfit": "1406000000", "depreciation": "None", "totalRevenue": "4617000000", "costOfRevenue": "3211000000", "interestIncome": "None", "incomeBeforeTax": "1018000000", "interestExpense": "10949846", "operatingIncome": "961000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142713000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "882000000", "inventory": "885000000", "commonStock": "325000000", "currentDebt": "None", "investments": "None", "totalAssets": "16007000000", "longTermDebt": "None", "shortTermDebt": "222000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200000000", "reportedCurrency": "USD", "retainedEarnings": "12614000000", "totalLiabilities": "6886000000", "otherCurrentAssets": "1758000000", "totalCurrentAssets": "9443000000", "currentLongTermDebt": "None", "longTermInvestments": "1462000000", "shortTermInvestments": "772000000", "currentNetReceivables": "5412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6564000000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034000000", "totalShareholderEquity": "9069000000", "capitalLeaseObligations": "812000000", "otherCurrentLiabilities": "3022000000", "totalCurrentLiabilities": "5667000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "1219000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "4142207951", "intangibleAssetsExcludingGoodwill": "200000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723298202", "profitLoss": "None", "dividendPayout": "121664", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "831093359", "capitalExpenditures": "98183624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78717230", "cashflowFromInvestment": "145997955", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121664", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "589082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }