{ "ticker": { "uuid": "a2523e6a-1d11-471f-ac2a-dfaefd801a1d", "symbol": "TD", "name": "Toronto Dominion Bank", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a2523e6a-1d11-471f-ac2a-dfaefd801a1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2523e6a-1d11-471f-ac2a-dfaefd801a1d/" }, "ticker_metadata": { "id": 3890, "uuid": "a2523e6a-1d11-471f-ac2a-dfaefd801a1d", "symbol": "TD", "name": "Toronto Dominion Bank", "asset_type": "equity", "market_cap": 187639955000, "stock_exchange_id": 3, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Toronto-Dominion Bank offers a variety of personal and commercial banking products and services in Canada and the United States. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2523e6a-1d11-471f-ac2a-dfaefd801a1d", "symbol": "TD", "name": "Toronto Dominion Bank", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a2523e6a-1d11-471f-ac2a-dfaefd801a1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2523e6a-1d11-471f-ac2a-dfaefd801a1d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.73, "quality": 0.2, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 113.16, "market_cap": 138655853280, "pe_ratio": 9.2964, "earnings_yield": 0.1076, "ebitda_to_ev": 0.0352, "shareholder_yield": 0.0559, "roe": 0.12, "piotroski_f_score": 5, "momentum_12_1": 0.5824, "volatility_252d": 0.1492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.849401+00:00", "batch_id": "" }, "size": { "price_close": 113.16, "market_cap": 138655853280, "market_cap_usd": 138655853280, "enterprise_value": 583517387280, "shares_outstanding": 1225308000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2964, "pb_ratio": 1.1157, "ptbv_ratio": 1.3567, "ps_ratio": 1.2311, "pcf_ratio": 9.0045, "pfcf_ratio": 7.8045, "ev_ebitda": 28.3982, "ev_ebit": 31.4596, "ev_sales": 5.181, "ev_fcf": 32.8443, "earnings_yield": 0.1076, "fcf_yield": 0.0304, "price_to_sales": 1.2311, "price_to_book": 1.1157, "price_to_cashflow": 9.0045, "ebitda_to_ev": 0.0352, "sales_yield": 0.193 }, "yield": { "dividend_yield": 0.0559, "buyback_yield": 0, "shareholder_yield": 0.0559, "debt_paydown_yield": null, "total_yield": 0.0559 }, "quality": { "gross_margin": 0.5282, "operating_margin": 0.1647, "net_margin": 0.1324, "ebitda_margin": 0.1824, "fcf_margin": 0.1577, "roe": 0.12, "roa": 0.0072, "roic": 0.0262, "roc_greenblatt": null, "asset_turnover": 0.054, "cash_conversion": 1.1912, "accruals_ratio": -0.0002, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.0537, "earnings_stability_5y": 0.7885, "revenue_stability_5y": 0.3925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.7723, "net_debt_to_ebitda": 21.6502, "debt_to_assets": 0.2168, "interest_coverage": 0.3775, "current_ratio": 0.0542, "quick_ratio": 0.0542, "net_debt": 444861534000, "local_beta": 0.0005, "volatility_252d": 0.1492, "volatility_60d": 0.3443, "max_drawdown_12m": -0.0615, "risk_adjusted_momentum": 3.9037 }, "growth": { "revenue_growth_1y": -0.0558, "revenue_growth_3y_cagr": 0.2491, "revenue_growth_5y_cagr": 0.1623, "eps_growth_1y": -0.1416, "eps_growth_3y_cagr": 0.0562, "eps_growth_5y_cagr": 0.1154, "fcf_growth_1y": -0.4687, "book_value_growth_1y": 0.1365, "revenue_growth": -0.0558, "earnings_growth": -0.1416 }, "momentum": { "price_return_1m": 0.053, "price_return_3m": 0.1931, "price_return_6m": 0.3019, "price_return_9m": 0.559, "price_return_12m": 0.6663, "price_return_12m_ex1m": 0.5824, "momentum_6m": 0.3019, "momentum_12m": 0.6663, "momentum_12_1": 0.5824, "distance_from_52w_high": -0.0037, "distance_from_52w_low": 0.6566, "relative_strength": 0.5663 }, "raw_ttm": { "revenue_ttm": 112626313000, "gross_profit_ttm": 59493928000, "ebit_ttm": 18548146000, "ebitda_ttm": 20547678000, "net_income_ttm": 14914963000, "eps_diluted_ttm": 12.1724, "operating_cash_flow_ttm": 15398537000, "capital_expenditure_ttm": 2367631000, "fcf_ttm": 17766168000, "dividends_paid_ttm": 7754978000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49138079000, "cash_and_equivalents": 7101650000, "total_current_assets": 12425888000, "total_current_liabilities": 229087184000, "net_ppe": null, "total_assets": 2084415164000, "total_debt": 451963184000, "total_equity": 124276871000, "net_working_capital": 5324238000, "book_value_per_share": 101.425, "retained_earnings": 78269097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102200177000, "tangible_book_per_share": 83.4077 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 25, "rank_ptbv": 27, "rank_ps": 33, "rank_pcf": 38, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 17, "rank_fcf_yield": 76, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 14, "rank_roe": 36, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 41, "rank_fcf_margin": 57, "rank_piotroski": 63, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17 }, "composites": { "value_composite": 27, "quality_composite": 80, "momentum_composite": 12, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 9, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.3821, "os_score": 0.78, "value_percentile": 0.73, "quality_percentile": 0.2, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5107, "ticker_id": 3890, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.849401+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.16, "market_cap": 138655853280, "market_cap_usd": 138655853280, "enterprise_value": 583517387280, "shares_outstanding": 1225308000, "fx_rate_to_usd": null, "pe_ratio": 9.29642623, "pb_ratio": 1.11570119, "ptbv_ratio": 1.35670854, "ps_ratio": 1.2311142, "pcf_ratio": 9.00448226, "pfcf_ratio": 7.80448847, "ev_ebitda": 28.39821547, "ev_ebit": 31.45960719, "ev_sales": 5.18100408, "ev_fcf": 32.84430201, "earnings_yield": 0.10756822, "fcf_yield": 0.03044668, "dividend_yield": 0.05592968, "buyback_yield": 0, "shareholder_yield": 0.05592968, "debt_paydown_yield": null, "total_yield": 0.05592968, "gross_margin": 0.52824182, "operating_margin": 0.1646875, "net_margin": 0.13242876, "ebitda_margin": 0.18244118, "fcf_margin": 0.15774438, "roe": 0.12001399, "roa": 0.00715547, "roic": 0.02620856, "roc_greenblatt": null, "asset_turnover": 0.05403257, "cash_conversion": 1.19116407, "accruals_ratio": -0.000232, "sbc_to_revenue": null, "debt_to_equity": 15.77234989, "net_debt_to_ebitda": 21.65020953, "debt_to_assets": 0.21682973, "interest_coverage": 0.3774699, "current_ratio": 0.05424087, "quick_ratio": 0.05424087, "net_debt": 444861534000, "revenue_growth_1y": -0.05582166, "revenue_growth_3y_cagr": 0.24908161, "revenue_growth_5y_cagr": 0.16225486, "eps_growth_1y": -0.14163427, "eps_growth_3y_cagr": 0.05623826, "eps_growth_5y_cagr": 0.1154208, "fcf_growth_1y": -0.46873096, "book_value_growth_1y": 0.13653548, "piotroski_f_score": 5, "altman_z_score": 0.05367766, "earnings_stability_5y": 0.788505, "revenue_stability_5y": 0.392452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05304299, "price_return_3m": 0.19305171, "price_return_6m": 0.30192124, "price_return_9m": 0.55903201, "price_return_12m": 0.66629608, "price_return_12m_ex1m": 0.58236282, "distance_from_52w_high": -0.00369783, "distance_from_52w_low": 0.65664569, "relative_strength": 0.5663325, "local_beta": 0.0005, "volatility_252d": 0.149182, "volatility_60d": 0.344328, "max_drawdown_12m": -0.06152445, "revenue_ttm": 112626313000, "gross_profit_ttm": 59493928000, "ebit_ttm": 18548146000, "ebitda_ttm": 20547678000, "net_income_ttm": 14914963000, "eps_diluted_ttm": 12.17241951, "operating_cash_flow_ttm": 15398537000, "capital_expenditure_ttm": 2367631000, "fcf_ttm": 17766168000, "dividends_paid_ttm": 7754978000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49138079000, "cash_and_equivalents": 7101650000, "total_current_assets": 12425888000, "total_current_liabilities": 229087184000, "net_ppe": null, "total_assets": 2084415164000, "total_debt": 451963184000, "total_equity": 124276871000, "net_working_capital": 5324238000, "book_value_per_share": 101.42500579, "retained_earnings": 78269097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102200177000, "tangible_book_per_share": 83.40774483, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 25, "rank_ptbv": 27, "rank_ps": 33, "rank_pcf": 38, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 17, "rank_fcf_yield": 76, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 14, "rank_roe": 36, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 41, "rank_fcf_margin": 57, "rank_piotroski": 63, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17, "value_composite": 27, "quality_composite": 80, "momentum_composite": 12, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 9, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.16, "os": 0.78, "value": 0.73, "quality": 0.2, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 9.2964, "earnings_yield": 0.1076, "shareholder_yield": 0.0559, "roe": 0.12, "momentum_12_1": 0.5824, "complete_fields": { "id": 5107, "ticker_id": 3890, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.849401+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.16, "market_cap": 138655853280, "market_cap_usd": 138655853280, "enterprise_value": 583517387280, "shares_outstanding": 1225308000, "fx_rate_to_usd": null, "pe_ratio": 9.29642623, "pb_ratio": 1.11570119, "ptbv_ratio": 1.35670854, "ps_ratio": 1.2311142, "pcf_ratio": 9.00448226, "pfcf_ratio": 7.80448847, "ev_ebitda": 28.39821547, "ev_ebit": 31.45960719, "ev_sales": 5.18100408, "ev_fcf": 32.84430201, "earnings_yield": 0.10756822, "fcf_yield": 0.03044668, "dividend_yield": 0.05592968, "buyback_yield": 0, "shareholder_yield": 0.05592968, "debt_paydown_yield": null, "total_yield": 0.05592968, "gross_margin": 0.52824182, "operating_margin": 0.1646875, "net_margin": 0.13242876, "ebitda_margin": 0.18244118, "fcf_margin": 0.15774438, "roe": 0.12001399, "roa": 0.00715547, "roic": 0.02620856, "roc_greenblatt": null, "asset_turnover": 0.05403257, "cash_conversion": 1.19116407, "accruals_ratio": -0.000232, "sbc_to_revenue": null, "debt_to_equity": 15.77234989, "net_debt_to_ebitda": 21.65020953, "debt_to_assets": 0.21682973, "interest_coverage": 0.3774699, "current_ratio": 0.05424087, "quick_ratio": 0.05424087, "net_debt": 444861534000, "revenue_growth_1y": -0.05582166, "revenue_growth_3y_cagr": 0.24908161, "revenue_growth_5y_cagr": 0.16225486, "eps_growth_1y": -0.14163427, "eps_growth_3y_cagr": 0.05623826, "eps_growth_5y_cagr": 0.1154208, "fcf_growth_1y": -0.46873096, "book_value_growth_1y": 0.13653548, "piotroski_f_score": 5, "altman_z_score": 0.05367766, "earnings_stability_5y": 0.788505, "revenue_stability_5y": 0.392452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05304299, "price_return_3m": 0.19305171, "price_return_6m": 0.30192124, "price_return_9m": 0.55903201, "price_return_12m": 0.66629608, "price_return_12m_ex1m": 0.58236282, "distance_from_52w_high": -0.00369783, "distance_from_52w_low": 0.65664569, "relative_strength": 0.5663325, "local_beta": 0.0005, "volatility_252d": 0.149182, "volatility_60d": 0.344328, "max_drawdown_12m": -0.06152445, "revenue_ttm": 112626313000, "gross_profit_ttm": 59493928000, "ebit_ttm": 18548146000, "ebitda_ttm": 20547678000, "net_income_ttm": 14914963000, "eps_diluted_ttm": 12.17241951, "operating_cash_flow_ttm": 15398537000, "capital_expenditure_ttm": 2367631000, "fcf_ttm": 17766168000, "dividends_paid_ttm": 7754978000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49138079000, "cash_and_equivalents": 7101650000, "total_current_assets": 12425888000, "total_current_liabilities": 229087184000, "net_ppe": null, "total_assets": 2084415164000, "total_debt": 451963184000, "total_equity": 124276871000, "net_working_capital": 5324238000, "book_value_per_share": 101.42500579, "retained_earnings": 78269097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 102200177000, "tangible_book_per_share": 83.40774483, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 25, "rank_ptbv": 27, "rank_ps": 33, "rank_pcf": 38, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 17, "rank_fcf_yield": 76, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 14, "rank_roe": 36, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 41, "rank_fcf_margin": 57, "rank_piotroski": 63, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17, "value_composite": 27, "quality_composite": 80, "momentum_composite": 12, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 9, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 115840000000, "cost_of_revenue": 59064000000, "gross_profit": 56776000000, "ebit": 23948000000, "ebitda": 26114000000, "pretax_income": 23948000000, "tax_provision": 3410000000, "net_income": 20538000000, "net_income_to_common": 20538000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116929000000, "total_current_assets": 204113000000, "total_assets": 2094558000000, "short_term_debt": 432893000000, "long_term_debt": 47267000000, "total_debt": 480160000000, "total_liabilities": 1966731000000, "total_equity": 127827000000, "shares_outstanding": 1718900000, "goodwill_and_intangibles": 22389000000 }, "cash_flow": { "operating_cash_flow": -69646000000, "capital_expenditure": 2145000000, "free_cash_flow": -67501000000, "dividends_paid": 7663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337632, "ticker_id": 3890, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23948000000", "ebitda": "26114000000", "netIncome": "20538000000", "grossProfit": "56776000000", "depreciation": "None", "totalRevenue": "115840000000", "costOfRevenue": "59064000000", "interestIncome": "87621000000", "incomeBeforeTax": "23948000000", "interestExpense": "54559000000", "operatingIncome": "23948000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3410000000", "reportedCurrency": "USD", "netInterestIncome": "33062000000", "nonInterestIncome": "None", "operatingExpenses": "32828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2166000000", "sellingGeneralAndAdministrative": "24316000000", "netIncomeFromContinuingOperations": "20538000000" }, "balance": { "goodwill": "18980000000", "inventory": "None", "commonStock": "24727000000", "currentDebt": "None", "investments": "None", "totalAssets": "2094558000000", "longTermDebt": "47267000000", "shortTermDebt": "432893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3409000000", "reportedCurrency": "CAD", "retainedEarnings": "78320000000", "totalLiabilities": "1966731000000", "otherCurrentAssets": "1815000000", "totalCurrentAssets": "204113000000", "currentLongTermDebt": "211743000000", "longTermInvestments": "576186000000", "shortTermInvestments": "39135000000", "currentNetReceivables": "46234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890445000000", "currentAccountsPayable": "41040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10132000000", "shortLongTermDebtTotal": "663579000000", "totalShareholderEquity": "127827000000", "capitalLeaseObligations": "5352000000", "otherCurrentLiabilities": "1167213000000", "totalCurrentLiabilities": "1641442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325289000000", "cashAndShortTermInvestments": "116929000000", "commonStockSharesOutstanding": "1718900000", "intangibleAssetsExcludingGoodwill": "3409000000", "cashAndCashEquivalentsAtCarryingValue": "116929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20538000000", "profitLoss": "None", "dividendPayout": "7663000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69646000000", "capitalExpenditures": "2145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15501000000", "cashflowFromInvestment": "86188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115840000000, "cost_of_revenue": 59064000000, "gross_profit": 56776000000, "research_and_development": null, "selling_general_admin": 24316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23948000000, "depreciation_amortisation": 2166000000, "ebitda": 26114000000, "interest_expense": 54559000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23948000000, "tax_provision": 3410000000, "effective_tax_rate": null, "net_income": 20538000000, "net_income_continuing_ops": 20538000000, "net_income_to_common": 20538000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116929000000, "short_term_investments": 39135000000, "net_receivables": 46234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 204113000000, "net_ppe": null, "goodwill": 18980000000, "intangible_assets": 3409000000, "goodwill_and_intangibles": 22389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890445000000, "total_assets": 2094558000000, "short_term_debt": 432893000000, "accounts_payable": 41040000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1641442000000, "long_term_debt": 47267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325289000000, "total_liabilities": 1966731000000, "total_debt": 480160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78320000000, "total_equity": 127827000000, "shares_outstanding": 1718900000, "operating_cash_flow": -69646000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86188000000, "dividends_paid": 7663000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15501000000, "free_cash_flow": -67501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23948000000", "ebitda": "26114000000", "netIncome": "20538000000", "grossProfit": "56776000000", "depreciation": "None", "totalRevenue": "115840000000", "costOfRevenue": "59064000000", "interestIncome": "87621000000", "incomeBeforeTax": "23948000000", "interestExpense": "54559000000", "operatingIncome": "23948000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3410000000", "reportedCurrency": "USD", "netInterestIncome": "33062000000", "nonInterestIncome": "None", "operatingExpenses": "32828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2166000000", "sellingGeneralAndAdministrative": "24316000000", "netIncomeFromContinuingOperations": "20538000000" }, "balance": { "goodwill": "18980000000", "inventory": "None", "commonStock": "24727000000", "currentDebt": "None", "investments": "None", "totalAssets": "2094558000000", "longTermDebt": "47267000000", "shortTermDebt": "432893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3409000000", "reportedCurrency": "CAD", "retainedEarnings": "78320000000", "totalLiabilities": "1966731000000", "otherCurrentAssets": "1815000000", "totalCurrentAssets": "204113000000", "currentLongTermDebt": "211743000000", "longTermInvestments": "576186000000", "shortTermInvestments": "39135000000", "currentNetReceivables": "46234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890445000000", "currentAccountsPayable": "41040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10132000000", "shortLongTermDebtTotal": "663579000000", "totalShareholderEquity": "127827000000", "capitalLeaseObligations": "5352000000", "otherCurrentLiabilities": "1167213000000", "totalCurrentLiabilities": "1641442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325289000000", "cashAndShortTermInvestments": "116929000000", "commonStockSharesOutstanding": "1718900000", "intangibleAssetsExcludingGoodwill": "3409000000", "cashAndCashEquivalentsAtCarryingValue": "116929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20538000000", "profitLoss": "None", "dividendPayout": "7663000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69646000000", "capitalExpenditures": "2145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15501000000", "cashflowFromInvestment": "86188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7663000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 119173000000, "cost_of_revenue": 67170000000, "gross_profit": 52003000000, "ebit": 11533000000, "ebitda": 13560000000, "pretax_income": 11533000000, "tax_provision": 2691000000, "net_income": 8842000000, "net_income_to_common": 8842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178023000000, "total_current_assets": 276901000000, "total_assets": 2061751000000, "short_term_debt": 453217000000, "long_term_debt": 204333000000, "total_debt": 657550000000, "total_liabilities": 1946591000000, "total_equity": 115160000000, "shares_outstanding": 1760000000, "goodwill_and_intangibles": 21895000000 }, "cash_flow": { "operating_cash_flow": 54937000000, "capital_expenditure": 2177000000, "free_cash_flow": 57114000000, "dividends_paid": 7160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337637, "ticker_id": 3890, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11533000000", "ebitda": "13560000000", "netIncome": "8842000000", "grossProfit": "52003000000", "depreciation": "None", "totalRevenue": "119173000000", "costOfRevenue": "67170000000", "interestIncome": "93389000000", "incomeBeforeTax": "11533000000", "interestExpense": "62917000000", "operatingIncome": "11533000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2691000000", "reportedCurrency": "USD", "netInterestIncome": "30472000000", "nonInterestIncome": "None", "operatingExpenses": "40470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000000", "sellingGeneralAndAdministrative": "23380000000", "netIncomeFromContinuingOperations": "8842000000" }, "balance": { "goodwill": "18851000000", "inventory": "None", "commonStock": "25373000000", "currentDebt": "None", "investments": "None", "totalAssets": "2061751000000", "longTermDebt": "204333000000", "shortTermDebt": "453217000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3044000000", "reportedCurrency": "CAD", "retainedEarnings": "70826000000", "totalLiabilities": "1946591000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "276901000000", "currentLongTermDebt": "251317000000", "longTermInvestments": "536017000000", "shortTermInvestments": "52468000000", "currentNetReceivables": "44616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784850000000", "currentAccountsPayable": "39863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9837000000", "shortLongTermDebtTotal": "662563000000", "totalShareholderEquity": "115160000000", "capitalLeaseObligations": "5013000000", "otherCurrentLiabilities": "1140347000000", "totalCurrentLiabilities": "1633494000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313097000000", "cashAndShortTermInvestments": "178023000000", "commonStockSharesOutstanding": "1760000000", "intangibleAssetsExcludingGoodwill": "3044000000", "cashAndCashEquivalentsAtCarryingValue": "178023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8842000000", "profitLoss": "None", "dividendPayout": "7160000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "54937000000", "capitalExpenditures": "2177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9813000000", "cashflowFromInvestment": "-45422000000", "stockBasedCompensation": "1095200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119173000000, "cost_of_revenue": 67170000000, "gross_profit": 52003000000, "research_and_development": null, "selling_general_admin": 23380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11533000000, "depreciation_amortisation": 2027000000, "ebitda": 13560000000, "interest_expense": 62917000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11533000000, "tax_provision": 2691000000, "effective_tax_rate": null, "net_income": 8842000000, "net_income_continuing_ops": 8842000000, "net_income_to_common": 8842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178023000000, "short_term_investments": 52468000000, "net_receivables": 44616000000, "inventory": null, "other_current_assets": null, "total_current_assets": 276901000000, "net_ppe": null, "goodwill": 18851000000, "intangible_assets": 3044000000, "goodwill_and_intangibles": 21895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784850000000, "total_assets": 2061751000000, "short_term_debt": 453217000000, "accounts_payable": 39863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633494000000, "long_term_debt": 204333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313097000000, "total_liabilities": 1946591000000, "total_debt": 657550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70826000000, "total_equity": 115160000000, "shares_outstanding": 1760000000, "operating_cash_flow": 54937000000, "stock_based_compensation": 1095200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45422000000, "dividends_paid": 7160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9813000000, "free_cash_flow": 57114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11533000000", "ebitda": "13560000000", "netIncome": "8842000000", "grossProfit": "52003000000", "depreciation": "None", "totalRevenue": "119173000000", "costOfRevenue": "67170000000", "interestIncome": "93389000000", "incomeBeforeTax": "11533000000", "interestExpense": "62917000000", "operatingIncome": "11533000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2691000000", "reportedCurrency": "USD", "netInterestIncome": "30472000000", "nonInterestIncome": "None", "operatingExpenses": "40470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000000", "sellingGeneralAndAdministrative": "23380000000", "netIncomeFromContinuingOperations": "8842000000" }, "balance": { "goodwill": "18851000000", "inventory": "None", "commonStock": "25373000000", "currentDebt": "None", "investments": "None", "totalAssets": "2061751000000", "longTermDebt": "204333000000", "shortTermDebt": "453217000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3044000000", "reportedCurrency": "CAD", "retainedEarnings": "70826000000", "totalLiabilities": "1946591000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "276901000000", "currentLongTermDebt": "251317000000", "longTermInvestments": "536017000000", "shortTermInvestments": "52468000000", "currentNetReceivables": "44616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784850000000", "currentAccountsPayable": "39863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9837000000", "shortLongTermDebtTotal": "662563000000", "totalShareholderEquity": "115160000000", "capitalLeaseObligations": "5013000000", "otherCurrentLiabilities": "1140347000000", "totalCurrentLiabilities": "1633494000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313097000000", "cashAndShortTermInvestments": "178023000000", "commonStockSharesOutstanding": "1760000000", "intangibleAssetsExcludingGoodwill": "3044000000", "cashAndCashEquivalentsAtCarryingValue": "178023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8842000000", "profitLoss": "None", "dividendPayout": "7160000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "54937000000", "capitalExpenditures": "2177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9813000000", "cashflowFromInvestment": "-45422000000", "stockBasedCompensation": "1095200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 102254000000, "cost_of_revenue": 53663000000, "gross_profit": 48591000000, "ebit": 13752000000, "ebitda": 15663000000, "pretax_income": 13752000000, "tax_provision": 3118000000, "net_income": 10634000000, "net_income_to_common": 10634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105069000000, "total_current_assets": 172601000000, "total_assets": 1955139000000, "short_term_debt": 384751000000, "long_term_debt": 151701000000, "total_debt": 536452000000, "total_liabilities": 1843068000000, "total_equity": 112071000000, "shares_outstanding": 1824400000, "goodwill_and_intangibles": 21373000000 }, "cash_flow": { "operating_cash_flow": -65302000000, "capital_expenditure": 1844000000, "free_cash_flow": -63458000000, "dividends_paid": 5825000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337642, "ticker_id": 3890, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13752000000", "ebitda": "15663000000", "netIncome": "10634000000", "grossProfit": "48591000000", "depreciation": "None", "totalRevenue": "102254000000", "costOfRevenue": "53663000000", "interestIncome": "80674000000", "incomeBeforeTax": "13752000000", "interestExpense": "50730000000", "operatingIncome": "13752000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3118000000", "reportedCurrency": "CAD", "netInterestIncome": "29944000000", "nonInterestIncome": "None", "operatingExpenses": "34839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000000", "sellingGeneralAndAdministrative": "20767000000", "netIncomeFromContinuingOperations": "10782000000" }, "balance": { "goodwill": "18602000000", "inventory": "-598474000000", "commonStock": "25434000000", "currentDebt": "None", "investments": "None", "totalAssets": "1955139000000", "longTermDebt": "151701000000", "shortTermDebt": "384751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2771000000", "reportedCurrency": "CAD", "retainedEarnings": "73008000000", "totalLiabilities": "1843068000000", "otherCurrentAssets": "1462000000", "totalCurrentAssets": "172601000000", "currentLongTermDebt": "254678000000", "longTermInvestments": "531280000000", "shortTermInvestments": "11443000000", "currentNetReceivables": "54627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782538000000", "currentAccountsPayable": "43607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "568663000000", "totalShareholderEquity": "112071000000", "capitalLeaseObligations": "5050000000", "otherCurrentLiabilities": "1110785000000", "totalCurrentLiabilities": "1539305000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303763000000", "cashAndShortTermInvestments": "105069000000", "commonStockSharesOutstanding": "1824400000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "105069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10782000000", "profitLoss": "None", "dividendPayout": "5825000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-65302000000", "capitalExpenditures": "1844000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12847000000", "cashflowFromInvestment": "76226000000", "stockBasedCompensation": "1331100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5825000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13234000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102254000000, "cost_of_revenue": 53663000000, "gross_profit": 48591000000, "research_and_development": null, "selling_general_admin": 20767000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13752000000, "depreciation_amortisation": 1911000000, "ebitda": 15663000000, "interest_expense": 50730000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13752000000, "tax_provision": 3118000000, "effective_tax_rate": null, "net_income": 10634000000, "net_income_continuing_ops": 10782000000, "net_income_to_common": 10634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105069000000, "short_term_investments": 11443000000, "net_receivables": 54627000000, "inventory": -598474000000, "other_current_assets": null, "total_current_assets": 172601000000, "net_ppe": null, "goodwill": 18602000000, "intangible_assets": 2771000000, "goodwill_and_intangibles": 21373000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1782538000000, "total_assets": 1955139000000, "short_term_debt": 384751000000, "accounts_payable": 43607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539305000000, "long_term_debt": 151701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303763000000, "total_liabilities": 1843068000000, "total_debt": 536452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73008000000, "total_equity": 112071000000, "shares_outstanding": 1824400000, "operating_cash_flow": -65302000000, "stock_based_compensation": 1331100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1844000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76226000000, "dividends_paid": 5825000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12847000000, "free_cash_flow": -63458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13752000000", "ebitda": "15663000000", "netIncome": "10634000000", "grossProfit": "48591000000", "depreciation": "None", "totalRevenue": "102254000000", "costOfRevenue": "53663000000", "interestIncome": "80674000000", "incomeBeforeTax": "13752000000", "interestExpense": "50730000000", "operatingIncome": "13752000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3118000000", "reportedCurrency": "CAD", "netInterestIncome": "29944000000", "nonInterestIncome": "None", "operatingExpenses": "34839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000000", "sellingGeneralAndAdministrative": "20767000000", "netIncomeFromContinuingOperations": "10782000000" }, "balance": { "goodwill": "18602000000", "inventory": "-598474000000", "commonStock": "25434000000", "currentDebt": "None", "investments": "None", "totalAssets": "1955139000000", "longTermDebt": "151701000000", "shortTermDebt": "384751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2771000000", "reportedCurrency": "CAD", "retainedEarnings": "73008000000", "totalLiabilities": "1843068000000", "otherCurrentAssets": "1462000000", "totalCurrentAssets": "172601000000", "currentLongTermDebt": "254678000000", "longTermInvestments": "531280000000", "shortTermInvestments": "11443000000", "currentNetReceivables": "54627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782538000000", "currentAccountsPayable": "43607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "568663000000", "totalShareholderEquity": "112071000000", "capitalLeaseObligations": "5050000000", "otherCurrentLiabilities": "1110785000000", "totalCurrentLiabilities": "1539305000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303763000000", "cashAndShortTermInvestments": "105069000000", "commonStockSharesOutstanding": "1824400000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "105069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10782000000", "profitLoss": "None", "dividendPayout": "5825000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-65302000000", "capitalExpenditures": "1844000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12847000000", "cashflowFromInvestment": "76226000000", "stockBasedCompensation": "1331100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5825000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13234000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 59441000000, "cost_of_revenue": 14746000000, "gross_profit": 44695000000, "ebit": 21415000000, "ebitda": 23181000000, "pretax_income": 21415000000, "tax_provision": 3986000000, "net_income": 17429000000, "net_income_to_common": 17429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145850000000, "total_current_assets": 198626000000, "total_assets": 1917528000000, "short_term_debt": 344005000000, "long_term_debt": 53886000000, "total_debt": 397891000000, "total_liabilities": 1806145000000, "total_equity": 111383000000, "shares_outstanding": 1813600000, "goodwill_and_intangibles": 19959000000 }, "cash_flow": { "operating_cash_flow": 38949000000, "capital_expenditure": 1454000000, "free_cash_flow": 40403000000, "dividends_paid": 6665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337647, "ticker_id": 3890, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21415000000", "ebitda": "23181000000", "netIncome": "17429000000", "grossProfit": "44695000000", "depreciation": "None", "totalRevenue": "59441000000", "costOfRevenue": "14746000000", "interestIncome": "41032000000", "incomeBeforeTax": "21415000000", "interestExpense": "13679000000", "operatingIncome": "21415000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "3986000000", "reportedCurrency": "CAD", "netInterestIncome": "27353000000", "nonInterestIncome": "None", "operatingExpenses": "23280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766000000", "sellingGeneralAndAdministrative": "16294000000", "netIncomeFromContinuingOperations": "17429000000" }, "balance": { "goodwill": "17656000000", "inventory": "-592091000000", "commonStock": "24363000000", "currentDebt": "None", "investments": "None", "totalAssets": "1917528000000", "longTermDebt": "53886000000", "shortTermDebt": "344005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "2303000000", "reportedCurrency": "CAD", "retainedEarnings": "73698000000", "totalLiabilities": "1806145000000", "otherCurrentAssets": "1323000000", "totalCurrentAssets": "198626000000", "currentLongTermDebt": "215981000000", "longTermInvestments": "562881000000", "shortTermInvestments": "11128000000", "currentNetReceivables": "40325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718902000000", "currentAccountsPayable": "32105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9400000000", "shortLongTermDebtTotal": "502060000000", "totalShareholderEquity": "111383000000", "capitalLeaseObligations": "5313000000", "otherCurrentLiabilities": "1136266000000", "totalCurrentLiabilities": "1512527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293618000000", "cashAndShortTermInvestments": "145850000000", "commonStockSharesOutstanding": "1813600000", "intangibleAssetsExcludingGoodwill": "2303000000", "cashAndCashEquivalentsAtCarryingValue": "145850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17429000000", "profitLoss": "None", "dividendPayout": "6665000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "38949000000", "capitalExpenditures": "1454000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4819000000", "cashflowFromInvestment": "-31895000000", "stockBasedCompensation": "883500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59441000000, "cost_of_revenue": 14746000000, "gross_profit": 44695000000, "research_and_development": null, "selling_general_admin": 16294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21415000000, "depreciation_amortisation": 1766000000, "ebitda": 23181000000, "interest_expense": 13679000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21415000000, "tax_provision": 3986000000, "effective_tax_rate": null, "net_income": 17429000000, "net_income_continuing_ops": 17429000000, "net_income_to_common": 17429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145850000000, "short_term_investments": 11128000000, "net_receivables": 40325000000, "inventory": -592091000000, "other_current_assets": null, "total_current_assets": 198626000000, "net_ppe": null, "goodwill": 17656000000, "intangible_assets": 2303000000, "goodwill_and_intangibles": 19959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1718902000000, "total_assets": 1917528000000, "short_term_debt": 344005000000, "accounts_payable": 32105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512527000000, "long_term_debt": 53886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293618000000, "total_liabilities": 1806145000000, "total_debt": 397891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73698000000, "total_equity": 111383000000, "shares_outstanding": 1813600000, "operating_cash_flow": 38949000000, "stock_based_compensation": 883500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1454000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31895000000, "dividends_paid": 6665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4819000000, "free_cash_flow": 40403000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21415000000", "ebitda": "23181000000", "netIncome": "17429000000", "grossProfit": "44695000000", "depreciation": "None", "totalRevenue": "59441000000", "costOfRevenue": "14746000000", "interestIncome": "41032000000", "incomeBeforeTax": "21415000000", "interestExpense": "13679000000", "operatingIncome": "21415000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "3986000000", "reportedCurrency": "CAD", "netInterestIncome": "27353000000", "nonInterestIncome": "None", "operatingExpenses": "23280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766000000", "sellingGeneralAndAdministrative": "16294000000", "netIncomeFromContinuingOperations": "17429000000" }, "balance": { "goodwill": "17656000000", "inventory": "-592091000000", "commonStock": "24363000000", "currentDebt": "None", "investments": "None", "totalAssets": "1917528000000", "longTermDebt": "53886000000", "shortTermDebt": "344005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "2303000000", "reportedCurrency": "CAD", "retainedEarnings": "73698000000", "totalLiabilities": "1806145000000", "otherCurrentAssets": "1323000000", "totalCurrentAssets": "198626000000", "currentLongTermDebt": "215981000000", "longTermInvestments": "562881000000", "shortTermInvestments": "11128000000", "currentNetReceivables": "40325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718902000000", "currentAccountsPayable": "32105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9400000000", "shortLongTermDebtTotal": "502060000000", "totalShareholderEquity": "111383000000", "capitalLeaseObligations": "5313000000", "otherCurrentLiabilities": "1136266000000", "totalCurrentLiabilities": "1512527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293618000000", "cashAndShortTermInvestments": "145850000000", "commonStockSharesOutstanding": "1813600000", "intangibleAssetsExcludingGoodwill": "2303000000", "cashAndCashEquivalentsAtCarryingValue": "145850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17429000000", "profitLoss": "None", "dividendPayout": "6665000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "38949000000", "capitalExpenditures": "1454000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4819000000", "cashflowFromInvestment": "-31895000000", "stockBasedCompensation": "883500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 47716000000, "cost_of_revenue": 5226000000, "gross_profit": 42490000000, "ebit": 17134000000, "ebitda": 19200000000, "pretax_income": 17134000000, "tax_provision": 3621000000, "net_income": 14298000000, "net_income_to_common": 14298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165893000000, "total_current_assets": 241532000000, "total_assets": 1728672000000, "short_term_debt": 273185000000, "long_term_debt": 51599000000, "total_debt": 324784000000, "total_liabilities": 1628854000000, "total_equity": 99818000000, "shares_outstanding": 1820200000, "goodwill_and_intangibles": 18355000000 }, "cash_flow": { "operating_cash_flow": 50129000000, "capital_expenditure": 1129000000, "free_cash_flow": 51258000000, "dividends_paid": 5555000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337652, "ticker_id": 3890, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17134000000", "ebitda": "19200000000", "netIncome": "14298000000", "grossProfit": "42490000000", "depreciation": "None", "totalRevenue": "47716000000", "costOfRevenue": "5226000000", "interestIncome": "27987000000", "incomeBeforeTax": "17134000000", "interestExpense": "5450000000", "operatingIncome": "17134000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "3621000000", "reportedCurrency": "CAD", "netInterestIncome": "24131000000", "nonInterestIncome": "None", "operatingExpenses": "25356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000000", "sellingGeneralAndAdministrative": "15085000000", "netIncomeFromContinuingOperations": "14298000000" }, "balance": { "goodwill": "16232000000", "inventory": "-585033000000", "commonStock": "23066000000", "currentDebt": "None", "investments": "None", "totalAssets": "1728672000000", "longTermDebt": "51599000000", "shortTermDebt": "273185000000", "treasuryStock": "-152000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "2123000000", "reportedCurrency": "CAD", "retainedEarnings": "63944000000", "totalLiabilities": "1628854000000", "otherCurrentAssets": "1300000000", "totalCurrentAssets": "241532000000", "currentLongTermDebt": "129088000000", "longTermInvestments": "504317000000", "shortTermInvestments": "28780000000", "currentNetReceivables": "45559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487140000000", "currentAccountsPayable": "37206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9181000000", "shortLongTermDebtTotal": "400861000000", "totalShareholderEquity": "99818000000", "capitalLeaseObligations": "5473000000", "otherCurrentLiabilities": "1097163000000", "totalCurrentLiabilities": "1407636000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221218000000", "cashAndShortTermInvestments": "165893000000", "commonStockSharesOutstanding": "1820200000", "intangibleAssetsExcludingGoodwill": "2123000000", "cashAndCashEquivalentsAtCarryingValue": "165893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14298000000", "profitLoss": "None", "dividendPayout": "5555000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "50129000000", "capitalExpenditures": "1129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5036000000", "cashflowFromInvestment": "-45268000000", "stockBasedCompensation": "1406600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5555000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47716000000, "cost_of_revenue": 5226000000, "gross_profit": 42490000000, "research_and_development": null, "selling_general_admin": 15085000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17134000000, "depreciation_amortisation": 2066000000, "ebitda": 19200000000, "interest_expense": 5450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17134000000, "tax_provision": 3621000000, "effective_tax_rate": null, "net_income": 14298000000, "net_income_continuing_ops": 14298000000, "net_income_to_common": 14298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165893000000, "short_term_investments": 28780000000, "net_receivables": 45559000000, "inventory": -585033000000, "other_current_assets": null, "total_current_assets": 241532000000, "net_ppe": null, "goodwill": 16232000000, "intangible_assets": 2123000000, "goodwill_and_intangibles": 18355000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1487140000000, "total_assets": 1728672000000, "short_term_debt": 273185000000, "accounts_payable": 37206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1407636000000, "long_term_debt": 51599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221218000000, "total_liabilities": 1628854000000, "total_debt": 324784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63944000000, "total_equity": 99818000000, "shares_outstanding": 1820200000, "operating_cash_flow": 50129000000, "stock_based_compensation": 1406600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45268000000, "dividends_paid": 5555000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5036000000, "free_cash_flow": 51258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17134000000", "ebitda": "19200000000", "netIncome": "14298000000", "grossProfit": "42490000000", "depreciation": "None", "totalRevenue": "47716000000", "costOfRevenue": "5226000000", "interestIncome": "27987000000", "incomeBeforeTax": "17134000000", "interestExpense": "5450000000", "operatingIncome": "17134000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "3621000000", "reportedCurrency": "CAD", "netInterestIncome": "24131000000", "nonInterestIncome": "None", "operatingExpenses": "25356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000000", "sellingGeneralAndAdministrative": "15085000000", "netIncomeFromContinuingOperations": "14298000000" }, "balance": { "goodwill": "16232000000", "inventory": "-585033000000", "commonStock": "23066000000", "currentDebt": "None", "investments": "None", "totalAssets": "1728672000000", "longTermDebt": "51599000000", "shortTermDebt": "273185000000", "treasuryStock": "-152000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "2123000000", "reportedCurrency": "CAD", "retainedEarnings": "63944000000", "totalLiabilities": "1628854000000", "otherCurrentAssets": "1300000000", "totalCurrentAssets": "241532000000", "currentLongTermDebt": "129088000000", "longTermInvestments": "504317000000", "shortTermInvestments": "28780000000", "currentNetReceivables": "45559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487140000000", "currentAccountsPayable": "37206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9181000000", "shortLongTermDebtTotal": "400861000000", "totalShareholderEquity": "99818000000", "capitalLeaseObligations": "5473000000", "otherCurrentLiabilities": "1097163000000", "totalCurrentLiabilities": "1407636000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221218000000", "cashAndShortTermInvestments": "165893000000", "commonStockSharesOutstanding": "1820200000", "intangibleAssetsExcludingGoodwill": "2123000000", "cashAndCashEquivalentsAtCarryingValue": "165893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14298000000", "profitLoss": "None", "dividendPayout": "5555000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "50129000000", "capitalExpenditures": "1129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5036000000", "cashflowFromInvestment": "-45268000000", "stockBasedCompensation": "1406600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5555000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 54620000000, "cost_of_revenue": 18578000000, "gross_profit": 36042000000, "ebit": 11914000000, "ebitda": 14055000000, "pretax_income": 11914000000, "tax_provision": 1152000000, "net_income": 11895000000, "net_income_to_common": 11895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170594000000, "total_current_assets": 307830000000, "total_assets": 1715865000000, "short_term_debt": 121540000000, "long_term_debt": 16354000000, "total_debt": 137894000000, "total_liabilities": 1620366000000, "total_equity": 95499000000, "shares_outstanding": 1808800000, "goodwill_and_intangibles": 19273000000 }, "cash_flow": { "operating_cash_flow": 231786000000, "capital_expenditure": 1757000000, "free_cash_flow": 233543000000, "dividends_paid": 5043000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337657, "ticker_id": 3890, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11914000000", "ebitda": "14055000000", "netIncome": "11895000000", "grossProfit": "36042000000", "depreciation": "None", "totalRevenue": "54620000000", "costOfRevenue": "18578000000", "interestIncome": "33933000000", "incomeBeforeTax": "11914000000", "interestExpense": "11336000000", "operatingIncome": "11914000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "1152000000", "reportedCurrency": "CAD", "netInterestIncome": "25611000000", "nonInterestIncome": "None", "operatingExpenses": "24128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000000", "sellingGeneralAndAdministrative": "14779000000", "netIncomeFromContinuingOperations": "11895000000" }, "balance": { "goodwill": "17148000000", "inventory": "-589584000000", "commonStock": "22487000000", "currentDebt": "None", "investments": "None", "totalAssets": "1715865000000", "longTermDebt": "16354000000", "shortTermDebt": "121540000000", "treasuryStock": "-37000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "2125000000", "reportedCurrency": "CAD", "retainedEarnings": "53845000000", "totalLiabilities": "1620366000000", "otherCurrentAssets": "589584000000", "totalCurrentAssets": "307830000000", "currentLongTermDebt": "103175000000", "longTermInvestments": "504743000000", "shortTermInvestments": "103285000000", "currentNetReceivables": "33951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385834000000", "currentAccountsPayable": "35143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10136000000", "shortLongTermDebtTotal": "143989000000", "totalShareholderEquity": "95499000000", "capitalLeaseObligations": "6095000000", "otherCurrentLiabilities": "-156683000000", "totalCurrentLiabilities": "156683000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41247000000", "cashAndShortTermInvestments": "170594000000", "commonStockSharesOutstanding": "1808800000", "intangibleAssetsExcludingGoodwill": "2125000000", "cashAndCashEquivalentsAtCarryingValue": "170594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13047000000", "profitLoss": "None", "dividendPayout": "5043000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "231786000000", "capitalExpenditures": "1757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6129000000", "cashflowFromInvestment": "-224115000000", "stockBasedCompensation": "299200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5043000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9877000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54620000000, "cost_of_revenue": 18578000000, "gross_profit": 36042000000, "research_and_development": null, "selling_general_admin": 14779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11914000000, "depreciation_amortisation": 2141000000, "ebitda": 14055000000, "interest_expense": 11336000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11914000000, "tax_provision": 1152000000, "effective_tax_rate": null, "net_income": 11895000000, "net_income_continuing_ops": 11895000000, "net_income_to_common": 11895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170594000000, "short_term_investments": 103285000000, "net_receivables": 33951000000, "inventory": -589584000000, "other_current_assets": null, "total_current_assets": 307830000000, "net_ppe": null, "goodwill": 17148000000, "intangible_assets": 2125000000, "goodwill_and_intangibles": 19273000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385834000000, "total_assets": 1715865000000, "short_term_debt": 121540000000, "accounts_payable": 35143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156683000000, "long_term_debt": 16354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41247000000, "total_liabilities": 1620366000000, "total_debt": 137894000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53845000000, "total_equity": 95499000000, "shares_outstanding": 1808800000, "operating_cash_flow": 231786000000, "stock_based_compensation": 299200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224115000000, "dividends_paid": 5043000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6129000000, "free_cash_flow": 233543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11914000000", "ebitda": "14055000000", "netIncome": "11895000000", "grossProfit": "36042000000", "depreciation": "None", "totalRevenue": "54620000000", "costOfRevenue": "18578000000", "interestIncome": "33933000000", "incomeBeforeTax": "11914000000", "interestExpense": "11336000000", "operatingIncome": "11914000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "1152000000", "reportedCurrency": "CAD", "netInterestIncome": "25611000000", "nonInterestIncome": "None", "operatingExpenses": "24128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000000", "sellingGeneralAndAdministrative": "14779000000", "netIncomeFromContinuingOperations": "11895000000" }, "balance": { "goodwill": "17148000000", "inventory": "-589584000000", "commonStock": "22487000000", "currentDebt": "None", "investments": "None", "totalAssets": "1715865000000", "longTermDebt": "16354000000", "shortTermDebt": "121540000000", "treasuryStock": "-37000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "2125000000", "reportedCurrency": "CAD", "retainedEarnings": "53845000000", "totalLiabilities": "1620366000000", "otherCurrentAssets": "589584000000", "totalCurrentAssets": "307830000000", "currentLongTermDebt": "103175000000", "longTermInvestments": "504743000000", "shortTermInvestments": "103285000000", "currentNetReceivables": "33951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385834000000", "currentAccountsPayable": "35143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10136000000", "shortLongTermDebtTotal": "143989000000", "totalShareholderEquity": "95499000000", "capitalLeaseObligations": "6095000000", "otherCurrentLiabilities": "-156683000000", "totalCurrentLiabilities": "156683000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41247000000", "cashAndShortTermInvestments": "170594000000", "commonStockSharesOutstanding": "1808800000", "intangibleAssetsExcludingGoodwill": "2125000000", "cashAndCashEquivalentsAtCarryingValue": "170594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13047000000", "profitLoss": "None", "dividendPayout": "5043000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "231786000000", "capitalExpenditures": "1757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6129000000", "cashflowFromInvestment": "-224115000000", "stockBasedCompensation": "299200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5043000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9877000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 58852000000, "cost_of_revenue": 21152000000, "gross_profit": 37700000000, "ebit": 13229000000, "ebitda": 14634000000, "pretax_income": 13229000000, "tax_provision": 2735000000, "net_income": 11668000000, "net_income_to_common": 11668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30446000000, "total_current_assets": 162125000000, "total_assets": 1415290000000, "short_term_debt": 140251000000, "long_term_debt": 10725000000, "total_debt": 150976000000, "total_liabilities": 1327589000000, "total_equity": 87701000000, "shares_outstanding": 1827300000, "goodwill_and_intangibles": 19479000000 }, "cash_flow": { "operating_cash_flow": 830000000, "capital_expenditure": 1385000000, "free_cash_flow": 2215000000, "dividends_paid": 5157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337662, "ticker_id": 3890, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13229000000", "ebitda": "14634000000", "netIncome": "11668000000", "grossProfit": "37700000000", "depreciation": "None", "totalRevenue": "58852000000", "costOfRevenue": "21152000000", "interestIncome": "40451000000", "incomeBeforeTax": "13229000000", "interestExpense": "18123000000", "operatingIncome": "13229000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "2735000000", "reportedCurrency": "CAD", "netInterestIncome": "23931000000", "nonInterestIncome": "None", "operatingExpenses": "24471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000000", "sellingGeneralAndAdministrative": "14043000000", "netIncomeFromContinuingOperations": "11686000000" }, "balance": { "goodwill": "16976000000", "inventory": "-382815000000", "commonStock": "21713000000", "currentDebt": "None", "investments": "None", "totalAssets": "1415290000000", "longTermDebt": "10725000000", "shortTermDebt": "140251000000", "treasuryStock": "-41000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "2503000000", "reportedCurrency": "CAD", "retainedEarnings": "49497000000", "totalLiabilities": "1327589000000", "otherCurrentAssets": "382815000000", "totalCurrentAssets": "162125000000", "currentLongTermDebt": "100037000000", "longTermInvestments": "407460000000", "shortTermInvestments": "111104000000", "currentNetReceivables": "20575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000000", "currentAccountsPayable": "23746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5513000000", "shortLongTermDebtTotal": "150976000000", "totalShareholderEquity": "87701000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-163997000000", "totalCurrentLiabilities": "163997000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "38062000000", "cashAndShortTermInvestments": "30446000000", "commonStockSharesOutstanding": "1827300000", "intangibleAssetsExcludingGoodwill": "2503000000", "cashAndCashEquivalentsAtCarryingValue": "30446000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11686000000", "profitLoss": "None", "dividendPayout": "5157000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "830000000", "capitalExpenditures": "1385000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5652000000", "cashflowFromInvestment": "4947000000", "stockBasedCompensation": "747100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58852000000, "cost_of_revenue": 21152000000, "gross_profit": 37700000000, "research_and_development": 0, "selling_general_admin": 14043000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13229000000, "depreciation_amortisation": 1405000000, "ebitda": 14634000000, "interest_expense": 18123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13229000000, "tax_provision": 2735000000, "effective_tax_rate": null, "net_income": 11668000000, "net_income_continuing_ops": 11686000000, "net_income_to_common": 11668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30446000000, "short_term_investments": 111104000000, "net_receivables": 20575000000, "inventory": -382815000000, "other_current_assets": null, "total_current_assets": 162125000000, "net_ppe": null, "goodwill": 16976000000, "intangible_assets": 2503000000, "goodwill_and_intangibles": 19479000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286452000000, "total_assets": 1415290000000, "short_term_debt": 140251000000, "accounts_payable": 23746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163997000000, "long_term_debt": 10725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38062000000, "total_liabilities": 1327589000000, "total_debt": 150976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49497000000, "total_equity": 87701000000, "shares_outstanding": 1827300000, "operating_cash_flow": 830000000, "stock_based_compensation": 747100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1385000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4947000000, "dividends_paid": 5157000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5652000000, "free_cash_flow": 2215000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "13229000000", "ebitda": "14634000000", "netIncome": "11668000000", "grossProfit": "37700000000", "depreciation": "None", "totalRevenue": "58852000000", "costOfRevenue": "21152000000", "interestIncome": "40451000000", "incomeBeforeTax": "13229000000", "interestExpense": "18123000000", "operatingIncome": "13229000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "2735000000", "reportedCurrency": "CAD", "netInterestIncome": "23931000000", "nonInterestIncome": "None", "operatingExpenses": "24471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000000", "sellingGeneralAndAdministrative": "14043000000", "netIncomeFromContinuingOperations": "11686000000" }, "balance": { "goodwill": "16976000000", "inventory": "-382815000000", "commonStock": "21713000000", "currentDebt": "None", "investments": "None", "totalAssets": "1415290000000", "longTermDebt": "10725000000", "shortTermDebt": "140251000000", "treasuryStock": "-41000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "2503000000", "reportedCurrency": "CAD", "retainedEarnings": "49497000000", "totalLiabilities": "1327589000000", "otherCurrentAssets": "382815000000", "totalCurrentAssets": "162125000000", "currentLongTermDebt": "100037000000", "longTermInvestments": "407460000000", "shortTermInvestments": "111104000000", "currentNetReceivables": "20575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286452000000", "currentAccountsPayable": "23746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5513000000", "shortLongTermDebtTotal": "150976000000", "totalShareholderEquity": "87701000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-163997000000", "totalCurrentLiabilities": "163997000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "38062000000", "cashAndShortTermInvestments": "30446000000", "commonStockSharesOutstanding": "1827300000", "intangibleAssetsExcludingGoodwill": "2503000000", "cashAndCashEquivalentsAtCarryingValue": "30446000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11686000000", "profitLoss": "None", "dividendPayout": "5157000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "830000000", "capitalExpenditures": "1385000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5652000000", "cashflowFromInvestment": "4947000000", "stockBasedCompensation": "747100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5157000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 52716000000, "cost_of_revenue": 16663000000, "gross_profit": 36053000000, "ebit": 13773000000, "ebitda": 15164000000, "pretax_income": 13773000000, "tax_provision": 3182000000, "net_income": 11262000000, "net_income_to_common": 11262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35455000000, "total_current_assets": 93802000000, "total_assets": 1334903000000, "short_term_debt": 132301000000, "long_term_debt": 8740000000, "total_debt": 141041000000, "total_liabilities": 1254863000000, "total_equity": 80040000000, "shares_outstanding": 1839500000, "goodwill_and_intangibles": 18995000000 }, "cash_flow": { "operating_cash_flow": 5693000000, "capital_expenditure": 587000000, "free_cash_flow": 6280000000, "dividends_paid": 4634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337667, "ticker_id": 3890, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13773000000", "ebitda": "15164000000", "netIncome": "11262000000", "grossProfit": "36053000000", "depreciation": "None", "totalRevenue": "52716000000", "costOfRevenue": "16663000000", "interestIncome": "35188000000", "incomeBeforeTax": "13773000000", "interestExpense": "14183000000", "operatingIncome": "13773000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "3182000000", "reportedCurrency": "CAD", "netInterestIncome": "22239000000", "nonInterestIncome": "None", "operatingExpenses": "22280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000000", "sellingGeneralAndAdministrative": "12821000000", "netIncomeFromContinuingOperations": "11334000000" }, "balance": { "goodwill": "16536000000", "inventory": "-327031000000", "commonStock": "21221000000", "currentDebt": "None", "investments": "None", "totalAssets": "1334903000000", "longTermDebt": "8740000000", "shortTermDebt": "132301000000", "treasuryStock": "-144000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "2459000000", "reportedCurrency": "CAD", "retainedEarnings": "46145000000", "totalLiabilities": "1254863000000", "otherCurrentAssets": "339926000000", "totalCurrentAssets": "93802000000", "currentLongTermDebt": "5112906389.91", "longTermInvestments": "381746000000", "shortTermInvestments": "130600000000", "currentNetReceivables": "26940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390994000000", "currentAccountsPayable": "28385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5324000000", "shortLongTermDebtTotal": "141041000000", "totalShareholderEquity": "80040000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-166927000000", "totalCurrentLiabilities": "166927000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "166927000000", "cashAndShortTermInvestments": "35455000000", "commonStockSharesOutstanding": "1839500000", "intangibleAssetsExcludingGoodwill": "2459000000", "cashAndCashEquivalentsAtCarryingValue": "35455000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "14516000000", "profitLoss": "None", "dividendPayout": "4634000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "5693000000", "capitalExpenditures": "587000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6527000000", "cashflowFromInvestment": "1549000000", "stockBasedCompensation": "690500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52716000000, "cost_of_revenue": 16663000000, "gross_profit": 36053000000, "research_and_development": 0, "selling_general_admin": 12821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13773000000, "depreciation_amortisation": 1391000000, "ebitda": 15164000000, "interest_expense": 14183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13773000000, "tax_provision": 3182000000, "effective_tax_rate": null, "net_income": 11262000000, "net_income_continuing_ops": 11334000000, "net_income_to_common": 11262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35455000000, "short_term_investments": 130600000000, "net_receivables": 26940000000, "inventory": -327031000000, "other_current_assets": null, "total_current_assets": 93802000000, "net_ppe": null, "goodwill": 16536000000, "intangible_assets": 2459000000, "goodwill_and_intangibles": 18995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390994000000, "total_assets": 1334903000000, "short_term_debt": 132301000000, "accounts_payable": 28385000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166927000000, "long_term_debt": 8740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166927000000, "total_liabilities": 1254863000000, "total_debt": 141041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46145000000, "total_equity": 80040000000, "shares_outstanding": 1839500000, "operating_cash_flow": 5693000000, "stock_based_compensation": 690500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1549000000, "dividends_paid": 4634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6527000000, "free_cash_flow": 6280000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "13773000000", "ebitda": "15164000000", "netIncome": "11262000000", "grossProfit": "36053000000", "depreciation": "None", "totalRevenue": "52716000000", "costOfRevenue": "16663000000", "interestIncome": "35188000000", "incomeBeforeTax": "13773000000", "interestExpense": "14183000000", "operatingIncome": "13773000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "3182000000", "reportedCurrency": "CAD", "netInterestIncome": "22239000000", "nonInterestIncome": "None", "operatingExpenses": "22280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1391000000", "sellingGeneralAndAdministrative": "12821000000", "netIncomeFromContinuingOperations": "11334000000" }, "balance": { "goodwill": "16536000000", "inventory": "-327031000000", "commonStock": "21221000000", "currentDebt": "None", "investments": "None", "totalAssets": "1334903000000", "longTermDebt": "8740000000", "shortTermDebt": "132301000000", "treasuryStock": "-144000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "2459000000", "reportedCurrency": "CAD", "retainedEarnings": "46145000000", "totalLiabilities": "1254863000000", "otherCurrentAssets": "339926000000", "totalCurrentAssets": "93802000000", "currentLongTermDebt": "5112906389.91", "longTermInvestments": "381746000000", "shortTermInvestments": "130600000000", "currentNetReceivables": "26940000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390994000000", "currentAccountsPayable": "28385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5324000000", "shortLongTermDebtTotal": "141041000000", "totalShareholderEquity": "80040000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-166927000000", "totalCurrentLiabilities": "166927000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "166927000000", "cashAndShortTermInvestments": "35455000000", "commonStockSharesOutstanding": "1839500000", "intangibleAssetsExcludingGoodwill": "2459000000", "cashAndCashEquivalentsAtCarryingValue": "35455000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "14516000000", "profitLoss": "None", "dividendPayout": "4634000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "5693000000", "capitalExpenditures": "587000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6527000000", "cashflowFromInvestment": "1549000000", "stockBasedCompensation": "690500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 27018058000, "cost_of_revenue": 12116990000, "gross_profit": 14901068000, "ebit": 5026000000, "ebitda": 5587000000, "pretax_income": 5024337000, "tax_provision": 774744000, "net_income": 4249594000, "net_income_to_common": 4249594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7101650000, "total_current_assets": 12425888000, "total_assets": 2084415164000, "short_term_debt": 229087184000, "long_term_debt": 222876000000, "total_debt": 451963184000, "total_liabilities": 1960138293000, "total_equity": 124276871000, "shares_outstanding": 1225308000, "goodwill_and_intangibles": 22076694000 }, "cash_flow": { "operating_cash_flow": 10824418000, "capital_expenditure": 623794000, "free_cash_flow": 11448212000, "dividends_paid": 3757756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337629, "ticker_id": 3890, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5026000000", "ebitda": "5587000000", "netIncome": "4249594000", "grossProfit": "14901068000", "depreciation": "None", "totalRevenue": "27018058000", "costOfRevenue": "12116990000", "interestIncome": "19981000000", "incomeBeforeTax": "5024337000", "interestExpense": "11116321000", "operatingIncome": "5024337000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "774744000", "reportedCurrency": "CAD", "netInterestIncome": "8861000000", "nonInterestIncome": "None", "operatingExpenses": "9876731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12116990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "6193000000", "netIncomeFromContinuingOperations": "4251000000" }, "balance": { "goodwill": "18453893000", "inventory": "None", "commonStock": "24300958000", "currentDebt": "None", "investments": "None", "totalAssets": "2084415164000", "longTermDebt": "222876000000", "shortTermDebt": "229087184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "3622801000", "reportedCurrency": "CAD", "retainedEarnings": "78269097000", "totalLiabilities": "1960138293000", "otherCurrentAssets": "None", "totalCurrentAssets": "12425888000", "currentLongTermDebt": "245732000000", "longTermInvestments": "587937000000", "shortTermInvestments": "329359000000", "currentNetReceivables": "5324238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071989276000", "currentAccountsPayable": "42071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275489827000", "totalShareholderEquity": "124276871000", "capitalLeaseObligations": "5290000000", "otherCurrentLiabilities": "-42071000000", "totalCurrentLiabilities": "229087184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731051110000", "cashAndShortTermInvestments": "7101650000", "commonStockSharesOutstanding": "1225308000", "intangibleAssetsExcludingGoodwill": "3622801000", "cashAndCashEquivalentsAtCarryingValue": "7101650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4249594000", "profitLoss": "None", "dividendPayout": "3757756000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "10824418000", "capitalExpenditures": "623794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22791457000", "cashflowFromInvestment": "-34040734000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3757756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5855062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27018058000, "cost_of_revenue": 12116990000, "gross_profit": 14901068000, "research_and_development": null, "selling_general_admin": 6193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5026000000, "depreciation_amortisation": 561000000, "ebitda": 5587000000, "interest_expense": 11116321000, "interest_income": null, "other_non_operating": null, "pretax_income": 5024337000, "tax_provision": 774744000, "effective_tax_rate": null, "net_income": 4249594000, "net_income_continuing_ops": 4251000000, "net_income_to_common": 4249594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7101650000, "short_term_investments": 329359000000, "net_receivables": 5324238000, "inventory": null, "other_current_assets": null, "total_current_assets": 12425888000, "net_ppe": null, "goodwill": 18453893000, "intangible_assets": 3622801000, "goodwill_and_intangibles": 22076694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071989276000, "total_assets": 2084415164000, "short_term_debt": 229087184000, "accounts_payable": 42071000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229087184000, "long_term_debt": 222876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731051110000, "total_liabilities": 1960138293000, "total_debt": 451963184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78269097000, "total_equity": 124276871000, "shares_outstanding": 1225308000, "operating_cash_flow": 10824418000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34040734000, "dividends_paid": 3757756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22791457000, "free_cash_flow": 11448212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5026000000", "ebitda": "5587000000", "netIncome": "4249594000", "grossProfit": "14901068000", "depreciation": "None", "totalRevenue": "27018058000", "costOfRevenue": "12116990000", "interestIncome": "19981000000", "incomeBeforeTax": "5024337000", "interestExpense": "11116321000", "operatingIncome": "5024337000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "774744000", "reportedCurrency": "CAD", "netInterestIncome": "8861000000", "nonInterestIncome": "None", "operatingExpenses": "9876731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12116990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "6193000000", "netIncomeFromContinuingOperations": "4251000000" }, "balance": { "goodwill": "18453893000", "inventory": "None", "commonStock": "24300958000", "currentDebt": "None", "investments": "None", "totalAssets": "2084415164000", "longTermDebt": "222876000000", "shortTermDebt": "229087184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "3622801000", "reportedCurrency": "CAD", "retainedEarnings": "78269097000", "totalLiabilities": "1960138293000", "otherCurrentAssets": "None", "totalCurrentAssets": "12425888000", "currentLongTermDebt": "245732000000", "longTermInvestments": "587937000000", "shortTermInvestments": "329359000000", "currentNetReceivables": "5324238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071989276000", "currentAccountsPayable": "42071000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275489827000", "totalShareholderEquity": "124276871000", "capitalLeaseObligations": "5290000000", "otherCurrentLiabilities": "-42071000000", "totalCurrentLiabilities": "229087184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731051110000", "cashAndShortTermInvestments": "7101650000", "commonStockSharesOutstanding": "1225308000", "intangibleAssetsExcludingGoodwill": "3622801000", "cashAndCashEquivalentsAtCarryingValue": "7101650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4249594000", "profitLoss": "None", "dividendPayout": "3757756000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "10824418000", "capitalExpenditures": "623794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22791457000", "cashflowFromInvestment": "-34040734000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3757756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5855062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 28136255000, "cost_of_revenue": 12966394000, "gross_profit": 15169860000, "ebit": 5179146000, "ebitda": 5517678000, "pretax_income": 5179146000, "tax_provision": 1129777000, "net_income": 4049369000, "net_income_to_common": 4049369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6296904000, "total_current_assets": 11952800000, "total_assets": 2102613135000, "short_term_debt": 225465628000, "long_term_debt": 225935000000, "total_debt": 451400628000, "total_liabilities": 1976819278000, "total_equity": 125793857000, "shares_outstanding": 1236401000, "goodwill_and_intangibles": 21943514000 }, "cash_flow": { "operating_cash_flow": 35679119000, "capital_expenditure": 531837000, "free_cash_flow": 36210956000, "dividends_paid": 141222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337630, "ticker_id": 3890, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5179146000", "ebitda": "5517678000", "netIncome": "4049369000", "grossProfit": "15169860000", "depreciation": "None", "totalRevenue": "28136255000", "costOfRevenue": "12966394000", "interestIncome": "20696000000", "incomeBeforeTax": "5179146000", "interestExpense": "11925758000", "operatingIncome": "5179146000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1129777000", "reportedCurrency": "CAD", "netInterestIncome": "8789000000", "nonInterestIncome": "None", "operatingExpenses": "9990714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12966394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338532000", "sellingGeneralAndAdministrative": "6579000000", "netIncomeFromContinuingOperations": "4043000000" }, "balance": { "goodwill": "18501100000", "inventory": "None", "commonStock": "24589676000", "currentDebt": "None", "investments": "None", "totalAssets": "2102613135000", "longTermDebt": "225935000000", "shortTermDebt": "225465628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3442414000", "reportedCurrency": "CAD", "retainedEarnings": "78376276000", "totalLiabilities": "1976819278000", "otherCurrentAssets": "None", "totalCurrentAssets": "11952800000", "currentLongTermDebt": "244673000000", "longTermInvestments": "587388000000", "shortTermInvestments": "333244000000", "currentNetReceivables": "5655896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2090660335000", "currentAccountsPayable": "44904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9915000000", "shortLongTermDebtTotal": "269648121000", "totalShareholderEquity": "125793857000", "capitalLeaseObligations": "5250000000", "otherCurrentLiabilities": "-44904000000", "totalCurrentLiabilities": "225465628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751353650000", "cashAndShortTermInvestments": "6296904000", "commonStockSharesOutstanding": "1236401000", "intangibleAssetsExcludingGoodwill": "3442414000", "cashAndCashEquivalentsAtCarryingValue": "6296904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4049369000", "profitLoss": "None", "dividendPayout": "141222000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "35679119000", "capitalExpenditures": "531837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27589395000", "cashflowFromInvestment": "-9133366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5931329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28136255000, "cost_of_revenue": 12966394000, "gross_profit": 15169860000, "research_and_development": null, "selling_general_admin": 6579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5179146000, "depreciation_amortisation": 338532000, "ebitda": 5517678000, "interest_expense": 11925758000, "interest_income": null, "other_non_operating": null, "pretax_income": 5179146000, "tax_provision": 1129777000, "effective_tax_rate": null, "net_income": 4049369000, "net_income_continuing_ops": 4043000000, "net_income_to_common": 4049369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6296904000, "short_term_investments": 333244000000, "net_receivables": 5655896000, "inventory": null, "other_current_assets": null, "total_current_assets": 11952800000, "net_ppe": null, "goodwill": 18501100000, "intangible_assets": 3442414000, "goodwill_and_intangibles": 21943514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2090660335000, "total_assets": 2102613135000, "short_term_debt": 225465628000, "accounts_payable": 44904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225465628000, "long_term_debt": 225935000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751353650000, "total_liabilities": 1976819278000, "total_debt": 451400628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78376276000, "total_equity": 125793857000, "shares_outstanding": 1236401000, "operating_cash_flow": 35679119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9133366000, "dividends_paid": 141222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27589395000, "free_cash_flow": 36210956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5179146000", "ebitda": "5517678000", "netIncome": "4049369000", "grossProfit": "15169860000", "depreciation": "None", "totalRevenue": "28136255000", "costOfRevenue": "12966394000", "interestIncome": "20696000000", "incomeBeforeTax": "5179146000", "interestExpense": "11925758000", "operatingIncome": "5179146000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1129777000", "reportedCurrency": "CAD", "netInterestIncome": "8789000000", "nonInterestIncome": "None", "operatingExpenses": "9990714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12966394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338532000", "sellingGeneralAndAdministrative": "6579000000", "netIncomeFromContinuingOperations": "4043000000" }, "balance": { "goodwill": "18501100000", "inventory": "None", "commonStock": "24589676000", "currentDebt": "None", "investments": "None", "totalAssets": "2102613135000", "longTermDebt": "225935000000", "shortTermDebt": "225465628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3442414000", "reportedCurrency": "CAD", "retainedEarnings": "78376276000", "totalLiabilities": "1976819278000", "otherCurrentAssets": "None", "totalCurrentAssets": "11952800000", "currentLongTermDebt": "244673000000", "longTermInvestments": "587388000000", "shortTermInvestments": "333244000000", "currentNetReceivables": "5655896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2090660335000", "currentAccountsPayable": "44904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9915000000", "shortLongTermDebtTotal": "269648121000", "totalShareholderEquity": "125793857000", "capitalLeaseObligations": "5250000000", "otherCurrentLiabilities": "-44904000000", "totalCurrentLiabilities": "225465628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1751353650000", "cashAndShortTermInvestments": "6296904000", "commonStockSharesOutstanding": "1236401000", "intangibleAssetsExcludingGoodwill": "3442414000", "cashAndCashEquivalentsAtCarryingValue": "6296904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4049369000", "profitLoss": "None", "dividendPayout": "141222000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "35679119000", "capitalExpenditures": "531837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27589395000", "cashflowFromInvestment": "-9133366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5931329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 28772000000, "cost_of_revenue": 13859000000, "gross_profit": 14913000000, "ebit": 4102000000, "ebitda": 4674000000, "pretax_income": 4102000000, "tax_provision": 822000000, "net_income": 3280000000, "net_income_to_common": 3280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116929000000, "total_current_assets": 204113000000, "total_assets": 2094558000000, "short_term_debt": 432893000000, "long_term_debt": 47267000000, "total_debt": 480160000000, "total_liabilities": 1966731000000, "total_equity": 127827000000, "shares_outstanding": 1718900000, "goodwill_and_intangibles": 22389000000 }, "cash_flow": { "operating_cash_flow": -9413000000, "capital_expenditure": 637000000, "free_cash_flow": -8776000000, "dividends_paid": 1970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337631, "ticker_id": 3890, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4102000000", "ebitda": "4674000000", "netIncome": "3280000000", "grossProfit": "14913000000", "depreciation": "None", "totalRevenue": "28772000000", "costOfRevenue": "13859000000", "interestIncome": "21423000000", "incomeBeforeTax": "4102000000", "interestExpense": "12878000000", "operatingIncome": "4102000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "822000000", "reportedCurrency": "USD", "netInterestIncome": "8545000000", "nonInterestIncome": "None", "operatingExpenses": "10811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000000", "sellingGeneralAndAdministrative": "6198000000", "netIncomeFromContinuingOperations": "3280000000" }, "balance": { "goodwill": "18980000000", "inventory": "None", "commonStock": "24727000000", "currentDebt": "None", "investments": "None", "totalAssets": "2094558000000", "longTermDebt": "47267000000", "shortTermDebt": "432893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3409000000", "reportedCurrency": "USD", "retainedEarnings": "78320000000", "totalLiabilities": "1966731000000", "otherCurrentAssets": "1815000000", "totalCurrentAssets": "204113000000", "currentLongTermDebt": "211743000000", "longTermInvestments": "576186000000", "shortTermInvestments": "39135000000", "currentNetReceivables": "46234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890445000000", "currentAccountsPayable": "41040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10132000000", "shortLongTermDebtTotal": "663579000000", "totalShareholderEquity": "127827000000", "capitalLeaseObligations": "5352000000", "otherCurrentLiabilities": "1167213000000", "totalCurrentLiabilities": "1641442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325289000000", "cashAndShortTermInvestments": "116929000000", "commonStockSharesOutstanding": "1718900000", "intangibleAssetsExcludingGoodwill": "3409000000", "cashAndCashEquivalentsAtCarryingValue": "116929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3280000000", "profitLoss": "None", "dividendPayout": "1970000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9413000000", "capitalExpenditures": "637000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3592000000", "cashflowFromInvestment": "14948000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28772000000, "cost_of_revenue": 13859000000, "gross_profit": 14913000000, "research_and_development": null, "selling_general_admin": 6198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4102000000, "depreciation_amortisation": 572000000, "ebitda": 4674000000, "interest_expense": 12878000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4102000000, "tax_provision": 822000000, "effective_tax_rate": null, "net_income": 3280000000, "net_income_continuing_ops": 3280000000, "net_income_to_common": 3280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116929000000, "short_term_investments": 39135000000, "net_receivables": 46234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 204113000000, "net_ppe": null, "goodwill": 18980000000, "intangible_assets": 3409000000, "goodwill_and_intangibles": 22389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890445000000, "total_assets": 2094558000000, "short_term_debt": 432893000000, "accounts_payable": 41040000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1641442000000, "long_term_debt": 47267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325289000000, "total_liabilities": 1966731000000, "total_debt": 480160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78320000000, "total_equity": 127827000000, "shares_outstanding": 1718900000, "operating_cash_flow": -9413000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14948000000, "dividends_paid": 1970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3592000000, "free_cash_flow": -8776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4102000000", "ebitda": "4674000000", "netIncome": "3280000000", "grossProfit": "14913000000", "depreciation": "None", "totalRevenue": "28772000000", "costOfRevenue": "13859000000", "interestIncome": "21423000000", "incomeBeforeTax": "4102000000", "interestExpense": "12878000000", "operatingIncome": "4102000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "822000000", "reportedCurrency": "USD", "netInterestIncome": "8545000000", "nonInterestIncome": "None", "operatingExpenses": "10811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000000", "sellingGeneralAndAdministrative": "6198000000", "netIncomeFromContinuingOperations": "3280000000" }, "balance": { "goodwill": "18980000000", "inventory": "None", "commonStock": "24727000000", "currentDebt": "None", "investments": "None", "totalAssets": "2094558000000", "longTermDebt": "47267000000", "shortTermDebt": "432893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3409000000", "reportedCurrency": "USD", "retainedEarnings": "78320000000", "totalLiabilities": "1966731000000", "otherCurrentAssets": "1815000000", "totalCurrentAssets": "204113000000", "currentLongTermDebt": "211743000000", "longTermInvestments": "576186000000", "shortTermInvestments": "39135000000", "currentNetReceivables": "46234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890445000000", "currentAccountsPayable": "41040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10132000000", "shortLongTermDebtTotal": "663579000000", "totalShareholderEquity": "127827000000", "capitalLeaseObligations": "5352000000", "otherCurrentLiabilities": "1167213000000", "totalCurrentLiabilities": "1641442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325289000000", "cashAndShortTermInvestments": "116929000000", "commonStockSharesOutstanding": "1718900000", "intangibleAssetsExcludingGoodwill": "3409000000", "cashAndCashEquivalentsAtCarryingValue": "116929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3280000000", "profitLoss": "None", "dividendPayout": "1970000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9413000000", "capitalExpenditures": "637000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3592000000", "cashflowFromInvestment": "14948000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5637000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 28700000000, "cost_of_revenue": 14190000000, "gross_profit": 14510000000, "ebit": 4241000000, "ebitda": 4769000000, "pretax_income": 4241000000, "tax_provision": 905000000, "net_income": 3336000000, "net_income_to_common": 3336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122532000000, "total_current_assets": 289636000000, "total_assets": 2035162000000, "short_term_debt": 416129000000, "long_term_debt": 207901000000, "total_debt": 624030000000, "total_liabilities": 1909768000000, "total_equity": 125394000000, "shares_outstanding": 1718900000, "goodwill_and_intangibles": 22071000000 }, "cash_flow": { "operating_cash_flow": -21692000000, "capital_expenditure": 575000000, "free_cash_flow": -21117000000, "dividends_paid": 1886000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337633, "ticker_id": 3890, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4241000000", "ebitda": "4769000000", "netIncome": "3336000000", "grossProfit": "14510000000", "depreciation": "None", "totalRevenue": "28700000000", "costOfRevenue": "14190000000", "interestIncome": "21744000000", "incomeBeforeTax": "4241000000", "interestExpense": "13218000000", "operatingIncome": "4241000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "905000000", "reportedCurrency": "CAD", "netInterestIncome": "8526000000", "nonInterestIncome": "None", "operatingExpenses": "10269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "6059000000", "netIncomeFromContinuingOperations": "3336000000" }, "balance": { "goodwill": "18775000000", "inventory": "None", "commonStock": "24971000000", "currentDebt": "None", "investments": "None", "totalAssets": "2035162000000", "longTermDebt": "207901000000", "shortTermDebt": "416129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "3296000000", "reportedCurrency": "CAD", "retainedEarnings": "78749000000", "totalLiabilities": "1909768000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "289636000000", "currentLongTermDebt": "208271000000", "longTermInvestments": "559409000000", "shortTermInvestments": "122729000000", "currentNetReceivables": "43321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1745526000000", "currentAccountsPayable": "32464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9850000000", "shortLongTermDebtTotal": "629119000000", "totalShareholderEquity": "125394000000", "capitalLeaseObligations": "5089000000", "otherCurrentLiabilities": "1161634000000", "totalCurrentLiabilities": "1610877000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298891000000", "cashAndShortTermInvestments": "122532000000", "commonStockSharesOutstanding": "1718900000", "intangibleAssetsExcludingGoodwill": "3296000000", "cashAndCashEquivalentsAtCarryingValue": "122532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3336000000", "profitLoss": "None", "dividendPayout": "1886000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21692000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4437000000", "cashflowFromInvestment": "26127000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1886000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4856000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28700000000, "cost_of_revenue": 14190000000, "gross_profit": 14510000000, "research_and_development": null, "selling_general_admin": 6059000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4241000000, "depreciation_amortisation": 528000000, "ebitda": 4769000000, "interest_expense": 13218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4241000000, "tax_provision": 905000000, "effective_tax_rate": null, "net_income": 3336000000, "net_income_continuing_ops": 3336000000, "net_income_to_common": 3336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122532000000, "short_term_investments": 122729000000, "net_receivables": 43321000000, "inventory": null, "other_current_assets": null, "total_current_assets": 289636000000, "net_ppe": null, "goodwill": 18775000000, "intangible_assets": 3296000000, "goodwill_and_intangibles": 22071000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1745526000000, "total_assets": 2035162000000, "short_term_debt": 416129000000, "accounts_payable": 32464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610877000000, "long_term_debt": 207901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298891000000, "total_liabilities": 1909768000000, "total_debt": 624030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78749000000, "total_equity": 125394000000, "shares_outstanding": 1718900000, "operating_cash_flow": -21692000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26127000000, "dividends_paid": 1886000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4437000000, "free_cash_flow": -21117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4241000000", "ebitda": "4769000000", "netIncome": "3336000000", "grossProfit": "14510000000", "depreciation": "None", "totalRevenue": "28700000000", "costOfRevenue": "14190000000", "interestIncome": "21744000000", "incomeBeforeTax": "4241000000", "interestExpense": "13218000000", "operatingIncome": "4241000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "905000000", "reportedCurrency": "CAD", "netInterestIncome": "8526000000", "nonInterestIncome": "None", "operatingExpenses": "10269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "6059000000", "netIncomeFromContinuingOperations": "3336000000" }, "balance": { "goodwill": "18775000000", "inventory": "None", "commonStock": "24971000000", "currentDebt": "None", "investments": "None", "totalAssets": "2035162000000", "longTermDebt": "207901000000", "shortTermDebt": "416129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "3296000000", "reportedCurrency": "CAD", "retainedEarnings": "78749000000", "totalLiabilities": "1909768000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "289636000000", "currentLongTermDebt": "208271000000", "longTermInvestments": "559409000000", "shortTermInvestments": "122729000000", "currentNetReceivables": "43321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1745526000000", "currentAccountsPayable": "32464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9850000000", "shortLongTermDebtTotal": "629119000000", "totalShareholderEquity": "125394000000", "capitalLeaseObligations": "5089000000", "otherCurrentLiabilities": "1161634000000", "totalCurrentLiabilities": "1610877000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298891000000", "cashAndShortTermInvestments": "122532000000", "commonStockSharesOutstanding": "1718900000", "intangibleAssetsExcludingGoodwill": "3296000000", "cashAndCashEquivalentsAtCarryingValue": "122532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3336000000", "profitLoss": "None", "dividendPayout": "1886000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-21692000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4437000000", "cashflowFromInvestment": "26127000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1886000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4856000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 28461000000, "cost_of_revenue": 14797000000, "gross_profit": 13664000000, "ebit": 12114000000, "ebitda": 12648000000, "pretax_income": 12114000000, "tax_provision": 985000000, "net_income": 11129000000, "net_income_to_common": 11129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145742000000, "total_current_assets": 319637000000, "total_assets": 2064274000000, "short_term_debt": 407987000000, "long_term_debt": 214716000000, "total_debt": 622703000000, "total_liabilities": 1938183000000, "total_equity": 126091000000, "shares_outstanding": 1741700000, "goodwill_and_intangibles": 21870000000 }, "cash_flow": { "operating_cash_flow": 11738000000, "capital_expenditure": 436000000, "free_cash_flow": 12174000000, "dividends_paid": 2015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337634, "ticker_id": 3890, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12114000000", "ebitda": "12648000000", "netIncome": "11129000000", "grossProfit": "13664000000", "depreciation": "None", "totalRevenue": "28461000000", "costOfRevenue": "14797000000", "interestIncome": "21582000000", "incomeBeforeTax": "12114000000", "interestExpense": "13457000000", "operatingIncome": "12114000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "985000000", "reportedCurrency": "CAD", "netInterestIncome": "8125000000", "nonInterestIncome": "None", "operatingExpenses": "1550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "5902000000", "netIncomeFromContinuingOperations": "11129000000" }, "balance": { "goodwill": "18703000000", "inventory": "None", "commonStock": "25136000000", "currentDebt": "None", "investments": "None", "totalAssets": "2064274000000", "longTermDebt": "214716000000", "shortTermDebt": "407987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3167000000", "reportedCurrency": "CAD", "retainedEarnings": "78640000000", "totalLiabilities": "1938183000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "319637000000", "currentLongTermDebt": "220585000000", "longTermInvestments": "551349000000", "shortTermInvestments": "116761000000", "currentNetReceivables": "55458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744637000000", "currentAccountsPayable": "45045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9711000000", "shortLongTermDebtTotal": "627707000000", "totalShareholderEquity": "126091000000", "capitalLeaseObligations": "5004000000", "otherCurrentLiabilities": "1149134000000", "totalCurrentLiabilities": "1602514000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335669000000", "cashAndShortTermInvestments": "145742000000", "commonStockSharesOutstanding": "1741700000", "intangibleAssetsExcludingGoodwill": "3167000000", "cashAndCashEquivalentsAtCarryingValue": "145742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11129000000", "profitLoss": "None", "dividendPayout": "2015000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "11738000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7760000000", "cashflowFromInvestment": "-4808000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28461000000, "cost_of_revenue": 14797000000, "gross_profit": 13664000000, "research_and_development": null, "selling_general_admin": 5902000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12114000000, "depreciation_amortisation": 534000000, "ebitda": 12648000000, "interest_expense": 13457000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12114000000, "tax_provision": 985000000, "effective_tax_rate": null, "net_income": 11129000000, "net_income_continuing_ops": 11129000000, "net_income_to_common": 11129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145742000000, "short_term_investments": 116761000000, "net_receivables": 55458000000, "inventory": null, "other_current_assets": null, "total_current_assets": 319637000000, "net_ppe": null, "goodwill": 18703000000, "intangible_assets": 3167000000, "goodwill_and_intangibles": 21870000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744637000000, "total_assets": 2064274000000, "short_term_debt": 407987000000, "accounts_payable": 45045000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602514000000, "long_term_debt": 214716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335669000000, "total_liabilities": 1938183000000, "total_debt": 622703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78640000000, "total_equity": 126091000000, "shares_outstanding": 1741700000, "operating_cash_flow": 11738000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4808000000, "dividends_paid": 2015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7760000000, "free_cash_flow": 12174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12114000000", "ebitda": "12648000000", "netIncome": "11129000000", "grossProfit": "13664000000", "depreciation": "None", "totalRevenue": "28461000000", "costOfRevenue": "14797000000", "interestIncome": "21582000000", "incomeBeforeTax": "12114000000", "interestExpense": "13457000000", "operatingIncome": "12114000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "985000000", "reportedCurrency": "CAD", "netInterestIncome": "8125000000", "nonInterestIncome": "None", "operatingExpenses": "1550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "5902000000", "netIncomeFromContinuingOperations": "11129000000" }, "balance": { "goodwill": "18703000000", "inventory": "None", "commonStock": "25136000000", "currentDebt": "None", "investments": "None", "totalAssets": "2064274000000", "longTermDebt": "214716000000", "shortTermDebt": "407987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3167000000", "reportedCurrency": "CAD", "retainedEarnings": "78640000000", "totalLiabilities": "1938183000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "319637000000", "currentLongTermDebt": "220585000000", "longTermInvestments": "551349000000", "shortTermInvestments": "116761000000", "currentNetReceivables": "55458000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744637000000", "currentAccountsPayable": "45045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9711000000", "shortLongTermDebtTotal": "627707000000", "totalShareholderEquity": "126091000000", "capitalLeaseObligations": "5004000000", "otherCurrentLiabilities": "1149134000000", "totalCurrentLiabilities": "1602514000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335669000000", "cashAndShortTermInvestments": "145742000000", "commonStockSharesOutstanding": "1741700000", "intangibleAssetsExcludingGoodwill": "3167000000", "cashAndCashEquivalentsAtCarryingValue": "145742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11129000000", "profitLoss": "None", "dividendPayout": "2015000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "11738000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7760000000", "cashflowFromInvestment": "-4808000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 29907000000, "cost_of_revenue": 16218000000, "gross_profit": 13689000000, "ebit": 3491000000, "ebitda": 4023000000, "pretax_income": 3491000000, "tax_provision": 698000000, "net_income": 2793000000, "net_income_to_common": 2793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142992000000, "total_current_assets": 304941000000, "total_assets": 2093554000000, "short_term_debt": 434177000000, "long_term_debt": 47504000000, "total_debt": 481681000000, "total_liabilities": 1974550000000, "total_equity": 119004000000, "shares_outstanding": 1750700000, "goodwill_and_intangibles": 22742000000 }, "cash_flow": { "operating_cash_flow": -50279000000, "capital_expenditure": 497000000, "free_cash_flow": -49782000000, "dividends_paid": 1792000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337635, "ticker_id": 3890, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3491000000", "ebitda": "4023000000", "netIncome": "2793000000", "grossProfit": "13689000000", "depreciation": "None", "totalRevenue": "29907000000", "costOfRevenue": "16218000000", "interestIncome": "22872000000", "incomeBeforeTax": "3491000000", "interestExpense": "15006000000", "operatingIncome": "3491000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "698000000", "reportedCurrency": "CAD", "netInterestIncome": "7866000000", "nonInterestIncome": "None", "operatingExpenses": "10198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "6157000000", "netIncomeFromContinuingOperations": "2793000000" }, "balance": { "goodwill": "19579000000", "inventory": "None", "commonStock": "25528000000", "currentDebt": "None", "investments": "None", "totalAssets": "2093554000000", "longTermDebt": "47504000000", "shortTermDebt": "434177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3163000000", "reportedCurrency": "CAD", "retainedEarnings": "71718000000", "totalLiabilities": "1974550000000", "otherCurrentAssets": "2345000000", "totalCurrentAssets": "304941000000", "currentLongTermDebt": "240321000000", "longTermInvestments": "557867000000", "shortTermInvestments": "108474000000", "currentNetReceivables": "51130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788613000000", "currentAccountsPayable": "39839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10151000000", "shortLongTermDebtTotal": "659597000000", "totalShareholderEquity": "119004000000", "capitalLeaseObligations": "5198000000", "otherCurrentLiabilities": "1165398000000", "totalCurrentLiabilities": "1639527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335023000000", "cashAndShortTermInvestments": "142992000000", "commonStockSharesOutstanding": "1750700000", "intangibleAssetsExcludingGoodwill": "3163000000", "cashAndCashEquivalentsAtCarryingValue": "142992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000000", "profitLoss": "None", "dividendPayout": "1792000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-50279000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000000", "cashflowFromInvestment": "49921000000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1792000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29907000000, "cost_of_revenue": 16218000000, "gross_profit": 13689000000, "research_and_development": null, "selling_general_admin": 6157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3491000000, "depreciation_amortisation": 532000000, "ebitda": 4023000000, "interest_expense": 15006000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3491000000, "tax_provision": 698000000, "effective_tax_rate": null, "net_income": 2793000000, "net_income_continuing_ops": 2793000000, "net_income_to_common": 2793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142992000000, "short_term_investments": 108474000000, "net_receivables": 51130000000, "inventory": null, "other_current_assets": null, "total_current_assets": 304941000000, "net_ppe": null, "goodwill": 19579000000, "intangible_assets": 3163000000, "goodwill_and_intangibles": 22742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788613000000, "total_assets": 2093554000000, "short_term_debt": 434177000000, "accounts_payable": 39839000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1639527000000, "long_term_debt": 47504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335023000000, "total_liabilities": 1974550000000, "total_debt": 481681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71718000000, "total_equity": 119004000000, "shares_outstanding": 1750700000, "operating_cash_flow": -50279000000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49921000000, "dividends_paid": 1792000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288000000, "free_cash_flow": -49782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3491000000", "ebitda": "4023000000", "netIncome": "2793000000", "grossProfit": "13689000000", "depreciation": "None", "totalRevenue": "29907000000", "costOfRevenue": "16218000000", "interestIncome": "22872000000", "incomeBeforeTax": "3491000000", "interestExpense": "15006000000", "operatingIncome": "3491000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "698000000", "reportedCurrency": "CAD", "netInterestIncome": "7866000000", "nonInterestIncome": "None", "operatingExpenses": "10198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "6157000000", "netIncomeFromContinuingOperations": "2793000000" }, "balance": { "goodwill": "19579000000", "inventory": "None", "commonStock": "25528000000", "currentDebt": "None", "investments": "None", "totalAssets": "2093554000000", "longTermDebt": "47504000000", "shortTermDebt": "434177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3163000000", "reportedCurrency": "CAD", "retainedEarnings": "71718000000", "totalLiabilities": "1974550000000", "otherCurrentAssets": "2345000000", "totalCurrentAssets": "304941000000", "currentLongTermDebt": "240321000000", "longTermInvestments": "557867000000", "shortTermInvestments": "108474000000", "currentNetReceivables": "51130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788613000000", "currentAccountsPayable": "39839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10151000000", "shortLongTermDebtTotal": "659597000000", "totalShareholderEquity": "119004000000", "capitalLeaseObligations": "5198000000", "otherCurrentLiabilities": "1165398000000", "totalCurrentLiabilities": "1639527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335023000000", "cashAndShortTermInvestments": "142992000000", "commonStockSharesOutstanding": "1750700000", "intangibleAssetsExcludingGoodwill": "3163000000", "cashAndCashEquivalentsAtCarryingValue": "142992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000000", "profitLoss": "None", "dividendPayout": "1792000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-50279000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000000", "cashflowFromInvestment": "49921000000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1792000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 30577000000, "cost_of_revenue": 16943000000, "gross_profit": 13634000000, "ebit": 4169000000, "ebitda": 4713000000, "pretax_income": 4169000000, "tax_provision": 534000000, "net_income": 3635000000, "net_income_to_common": 3635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178023000000, "total_current_assets": 276901000000, "total_assets": 2061751000000, "short_term_debt": 453217000000, "long_term_debt": 204333000000, "total_debt": 657550000000, "total_liabilities": 1946591000000, "total_equity": 115160000000, "shares_outstanding": 1753900000, "goodwill_and_intangibles": 21895000000 }, "cash_flow": { "operating_cash_flow": 79694000000, "capital_expenditure": 713000000, "free_cash_flow": 80407000000, "dividends_paid": 1844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337636, "ticker_id": 3890, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4169000000", "ebitda": "4713000000", "netIncome": "3635000000", "grossProfit": "13634000000", "depreciation": "None", "totalRevenue": "30577000000", "costOfRevenue": "16943000000", "interestIncome": "23774000000", "incomeBeforeTax": "4169000000", "interestExpense": "15834000000", "operatingIncome": "4169000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "534000000", "reportedCurrency": "CAD", "netInterestIncome": "7940000000", "nonInterestIncome": "None", "operatingExpenses": "9465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000000", "sellingGeneralAndAdministrative": "6444000000", "netIncomeFromContinuingOperations": "3635000000" }, "balance": { "goodwill": "18851000000", "inventory": "None", "commonStock": "25373000000", "currentDebt": "None", "investments": "None", "totalAssets": "2061751000000", "longTermDebt": "204333000000", "shortTermDebt": "453217000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3044000000", "reportedCurrency": "CAD", "retainedEarnings": "70826000000", "totalLiabilities": "1946591000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "276901000000", "currentLongTermDebt": "251317000000", "longTermInvestments": "536017000000", "shortTermInvestments": "52468000000", "currentNetReceivables": "44616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784850000000", "currentAccountsPayable": "39863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9837000000", "shortLongTermDebtTotal": "662563000000", "totalShareholderEquity": "115160000000", "capitalLeaseObligations": "5013000000", "otherCurrentLiabilities": "1140347000000", "totalCurrentLiabilities": "1633494000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313097000000", "cashAndShortTermInvestments": "178023000000", "commonStockSharesOutstanding": "1753900000", "intangibleAssetsExcludingGoodwill": "3044000000", "cashAndCashEquivalentsAtCarryingValue": "178023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3635000000", "profitLoss": "None", "dividendPayout": "1844000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "79694000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-80125000000", "stockBasedCompensation": "1066900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30577000000, "cost_of_revenue": 16943000000, "gross_profit": 13634000000, "research_and_development": null, "selling_general_admin": 6444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4169000000, "depreciation_amortisation": 544000000, "ebitda": 4713000000, "interest_expense": 15834000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4169000000, "tax_provision": 534000000, "effective_tax_rate": null, "net_income": 3635000000, "net_income_continuing_ops": 3635000000, "net_income_to_common": 3635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178023000000, "short_term_investments": 52468000000, "net_receivables": 44616000000, "inventory": null, "other_current_assets": null, "total_current_assets": 276901000000, "net_ppe": null, "goodwill": 18851000000, "intangible_assets": 3044000000, "goodwill_and_intangibles": 21895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784850000000, "total_assets": 2061751000000, "short_term_debt": 453217000000, "accounts_payable": 39863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633494000000, "long_term_debt": 204333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313097000000, "total_liabilities": 1946591000000, "total_debt": 657550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70826000000, "total_equity": 115160000000, "shares_outstanding": 1753900000, "operating_cash_flow": 79694000000, "stock_based_compensation": 1066900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80125000000, "dividends_paid": 1844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000000, "free_cash_flow": 80407000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4169000000", "ebitda": "4713000000", "netIncome": "3635000000", "grossProfit": "13634000000", "depreciation": "None", "totalRevenue": "30577000000", "costOfRevenue": "16943000000", "interestIncome": "23774000000", "incomeBeforeTax": "4169000000", "interestExpense": "15834000000", "operatingIncome": "4169000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "534000000", "reportedCurrency": "CAD", "netInterestIncome": "7940000000", "nonInterestIncome": "None", "operatingExpenses": "9465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000000", "sellingGeneralAndAdministrative": "6444000000", "netIncomeFromContinuingOperations": "3635000000" }, "balance": { "goodwill": "18851000000", "inventory": "None", "commonStock": "25373000000", "currentDebt": "None", "investments": "None", "totalAssets": "2061751000000", "longTermDebt": "204333000000", "shortTermDebt": "453217000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3044000000", "reportedCurrency": "CAD", "retainedEarnings": "70826000000", "totalLiabilities": "1946591000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "276901000000", "currentLongTermDebt": "251317000000", "longTermInvestments": "536017000000", "shortTermInvestments": "52468000000", "currentNetReceivables": "44616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784850000000", "currentAccountsPayable": "39863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9837000000", "shortLongTermDebtTotal": "662563000000", "totalShareholderEquity": "115160000000", "capitalLeaseObligations": "5013000000", "otherCurrentLiabilities": "1140347000000", "totalCurrentLiabilities": "1633494000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313097000000", "cashAndShortTermInvestments": "178023000000", "commonStockSharesOutstanding": "1753900000", "intangibleAssetsExcludingGoodwill": "3044000000", "cashAndCashEquivalentsAtCarryingValue": "178023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3635000000", "profitLoss": "None", "dividendPayout": "1844000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "79694000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-80125000000", "stockBasedCompensation": "1066900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 30340000000, "cost_of_revenue": 17298000000, "gross_profit": 13042000000, "ebit": 423000000, "ebitda": 915000000, "pretax_income": 423000000, "tax_provision": 794000000, "net_income": -181000000, "net_income_to_common": -181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000000, "total_current_assets": 232065000000, "total_assets": 1967181000000, "short_term_debt": 413942000000, "long_term_debt": 192118000000, "total_debt": 606060000000, "total_liabilities": 1855605000000, "total_equity": 111576000000, "shares_outstanding": 1747800000, "goodwill_and_intangibles": 21673000000 }, "cash_flow": { "operating_cash_flow": -9926000000, "capital_expenditure": 568000000, "free_cash_flow": -9358000000, "dividends_paid": 1719000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337638, "ticker_id": 3890, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423000000", "ebitda": "915000000", "netIncome": "-181000000", "grossProfit": "13042000000", "depreciation": "None", "totalRevenue": "30340000000", "costOfRevenue": "17298000000", "interestIncome": "23806000000", "incomeBeforeTax": "423000000", "interestExpense": "16227000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "794000000", "reportedCurrency": "CAD", "netInterestIncome": "7579000000", "nonInterestIncome": "None", "operatingExpenses": "12619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "5758000000", "netIncomeFromContinuingOperations": "-181000000" }, "balance": { "goodwill": "18700000000", "inventory": "-47458000000", "commonStock": "25222000000", "currentDebt": "None", "investments": "None", "totalAssets": "1967181000000", "longTermDebt": "192118000000", "shortTermDebt": "413942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2973000000", "reportedCurrency": "CAD", "retainedEarnings": "69316000000", "totalLiabilities": "1855605000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "232065000000", "currentLongTermDebt": "231129000000", "longTermInvestments": "528043000000", "shortTermInvestments": "75682000000", "currentNetReceivables": "54703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735116000000", "currentAccountsPayable": "37637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611117000000", "totalShareholderEquity": "111576000000", "capitalLeaseObligations": "5057000000", "otherCurrentLiabilities": "1111006000000", "totalCurrentLiabilities": "1563039000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292566000000", "cashAndShortTermInvestments": "99886000000", "commonStockSharesOutstanding": "1747800000", "intangibleAssetsExcludingGoodwill": "2973000000", "cashAndCashEquivalentsAtCarryingValue": "99886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181000000", "profitLoss": "None", "dividendPayout": "1719000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9926000000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4065000000", "cashflowFromInvestment": "14915000000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3953000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30340000000, "cost_of_revenue": 17298000000, "gross_profit": 13042000000, "research_and_development": null, "selling_general_admin": 5758000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423000000, "depreciation_amortisation": 492000000, "ebitda": 915000000, "interest_expense": 16227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 423000000, "tax_provision": 794000000, "effective_tax_rate": null, "net_income": -181000000, "net_income_continuing_ops": -181000000, "net_income_to_common": -181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99886000000, "short_term_investments": 75682000000, "net_receivables": 54703000000, "inventory": -47458000000, "other_current_assets": null, "total_current_assets": 232065000000, "net_ppe": null, "goodwill": 18700000000, "intangible_assets": 2973000000, "goodwill_and_intangibles": 21673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735116000000, "total_assets": 1967181000000, "short_term_debt": 413942000000, "accounts_payable": 37637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563039000000, "long_term_debt": 192118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292566000000, "total_liabilities": 1855605000000, "total_debt": 606060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69316000000, "total_equity": 111576000000, "shares_outstanding": 1747800000, "operating_cash_flow": -9926000000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14915000000, "dividends_paid": 1719000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4065000000, "free_cash_flow": -9358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423000000", "ebitda": "915000000", "netIncome": "-181000000", "grossProfit": "13042000000", "depreciation": "None", "totalRevenue": "30340000000", "costOfRevenue": "17298000000", "interestIncome": "23806000000", "incomeBeforeTax": "423000000", "interestExpense": "16227000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "794000000", "reportedCurrency": "CAD", "netInterestIncome": "7579000000", "nonInterestIncome": "None", "operatingExpenses": "12619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "5758000000", "netIncomeFromContinuingOperations": "-181000000" }, "balance": { "goodwill": "18700000000", "inventory": "-47458000000", "commonStock": "25222000000", "currentDebt": "None", "investments": "None", "totalAssets": "1967181000000", "longTermDebt": "192118000000", "shortTermDebt": "413942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2973000000", "reportedCurrency": "CAD", "retainedEarnings": "69316000000", "totalLiabilities": "1855605000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "232065000000", "currentLongTermDebt": "231129000000", "longTermInvestments": "528043000000", "shortTermInvestments": "75682000000", "currentNetReceivables": "54703000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735116000000", "currentAccountsPayable": "37637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611117000000", "totalShareholderEquity": "111576000000", "capitalLeaseObligations": "5057000000", "otherCurrentLiabilities": "1111006000000", "totalCurrentLiabilities": "1563039000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292566000000", "cashAndShortTermInvestments": "99886000000", "commonStockSharesOutstanding": "1747800000", "intangibleAssetsExcludingGoodwill": "2973000000", "cashAndCashEquivalentsAtCarryingValue": "99886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181000000", "profitLoss": "None", "dividendPayout": "1719000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9926000000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4065000000", "cashflowFromInvestment": "14915000000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3953000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 29290000000, "cost_of_revenue": 16603000000, "gross_profit": 12687000000, "ebit": 3099000000, "ebitda": 3591000000, "pretax_income": 3099000000, "tax_provision": 729000000, "net_income": 2564000000, "net_income_to_common": 2564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93973000000, "total_current_assets": 227333000000, "total_assets": 1966668000000, "short_term_debt": 409467000000, "long_term_debt": 190444000000, "total_debt": 599911000000, "total_liabilities": 1854686000000, "total_equity": 111982000000, "shares_outstanding": 1764100000, "goodwill_and_intangibles": 21555000000 }, "cash_flow": { "operating_cash_flow": 5281000000, "capital_expenditure": 425000000, "free_cash_flow": 5706000000, "dividends_paid": 1853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337639, "ticker_id": 3890, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3099000000", "ebitda": "3591000000", "netIncome": "2564000000", "grossProfit": "12687000000", "depreciation": "None", "totalRevenue": "29290000000", "costOfRevenue": "16603000000", "interestIncome": "22996000000", "incomeBeforeTax": "3099000000", "interestExpense": "15531000000", "operatingIncome": "3099000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "729000000", "reportedCurrency": "CAD", "netInterestIncome": "7465000000", "nonInterestIncome": "None", "operatingExpenses": "9588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "5498000000", "netIncomeFromContinuingOperations": "2564000000" }, "balance": { "goodwill": "18658000000", "inventory": "-50405000000", "commonStock": "25257000000", "currentDebt": "None", "investments": "None", "totalAssets": "1966668000000", "longTermDebt": "190444000000", "shortTermDebt": "409467000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2897000000", "reportedCurrency": "CAD", "retainedEarnings": "71904000000", "totalLiabilities": "1854686000000", "otherCurrentAssets": "1607000000", "totalCurrentAssets": "227333000000", "currentLongTermDebt": "217228000000", "longTermInvestments": "534662000000", "shortTermInvestments": "75040000000", "currentNetReceivables": "56713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739335000000", "currentAccountsPayable": "43971000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605027000000", "totalShareholderEquity": "111982000000", "capitalLeaseObligations": "5116000000", "otherCurrentLiabilities": "1099161000000", "totalCurrentLiabilities": "1552726000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301960000000", "cashAndShortTermInvestments": "93973000000", "commonStockSharesOutstanding": "1764100000", "intangibleAssetsExcludingGoodwill": "2897000000", "cashAndCashEquivalentsAtCarryingValue": "93973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2564000000", "profitLoss": "None", "dividendPayout": "1853000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5281000000", "capitalExpenditures": "425000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768000000", "cashflowFromInvestment": "-3659000000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29290000000, "cost_of_revenue": 16603000000, "gross_profit": 12687000000, "research_and_development": null, "selling_general_admin": 5498000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3099000000, "depreciation_amortisation": 492000000, "ebitda": 3591000000, "interest_expense": 15531000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3099000000, "tax_provision": 729000000, "effective_tax_rate": null, "net_income": 2564000000, "net_income_continuing_ops": 2564000000, "net_income_to_common": 2564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93973000000, "short_term_investments": 75040000000, "net_receivables": 56713000000, "inventory": -50405000000, "other_current_assets": null, "total_current_assets": 227333000000, "net_ppe": null, "goodwill": 18658000000, "intangible_assets": 2897000000, "goodwill_and_intangibles": 21555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739335000000, "total_assets": 1966668000000, "short_term_debt": 409467000000, "accounts_payable": 43971000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1552726000000, "long_term_debt": 190444000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301960000000, "total_liabilities": 1854686000000, "total_debt": 599911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71904000000, "total_equity": 111982000000, "shares_outstanding": 1764100000, "operating_cash_flow": 5281000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3659000000, "dividends_paid": 1853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1768000000, "free_cash_flow": 5706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3099000000", "ebitda": "3591000000", "netIncome": "2564000000", "grossProfit": "12687000000", "depreciation": "None", "totalRevenue": "29290000000", "costOfRevenue": "16603000000", "interestIncome": "22996000000", "incomeBeforeTax": "3099000000", "interestExpense": "15531000000", "operatingIncome": "3099000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "729000000", "reportedCurrency": "CAD", "netInterestIncome": "7465000000", "nonInterestIncome": "None", "operatingExpenses": "9588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "5498000000", "netIncomeFromContinuingOperations": "2564000000" }, "balance": { "goodwill": "18658000000", "inventory": "-50405000000", "commonStock": "25257000000", "currentDebt": "None", "investments": "None", "totalAssets": "1966668000000", "longTermDebt": "190444000000", "shortTermDebt": "409467000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2897000000", "reportedCurrency": "CAD", "retainedEarnings": "71904000000", "totalLiabilities": "1854686000000", "otherCurrentAssets": "1607000000", "totalCurrentAssets": "227333000000", "currentLongTermDebt": "217228000000", "longTermInvestments": "534662000000", "shortTermInvestments": "75040000000", "currentNetReceivables": "56713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739335000000", "currentAccountsPayable": "43971000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605027000000", "totalShareholderEquity": "111982000000", "capitalLeaseObligations": "5116000000", "otherCurrentLiabilities": "1099161000000", "totalCurrentLiabilities": "1552726000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301960000000", "cashAndShortTermInvestments": "93973000000", "commonStockSharesOutstanding": "1764100000", "intangibleAssetsExcludingGoodwill": "2897000000", "cashAndCashEquivalentsAtCarryingValue": "93973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2564000000", "profitLoss": "None", "dividendPayout": "1853000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5281000000", "capitalExpenditures": "425000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768000000", "cashflowFromInvestment": "-3659000000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 28966000000, "cost_of_revenue": 16326000000, "gross_profit": 12640000000, "ebit": 3317000000, "ebitda": 3816000000, "pretax_income": 3317000000, "tax_provision": 634000000, "net_income": 2824000000, "net_income_to_common": 2824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81381000000, "total_current_assets": 212959000000, "total_assets": 1910892000000, "short_term_debt": 393182000000, "long_term_debt": 175677000000, "total_debt": 568859000000, "total_liabilities": 1798457000000, "total_equity": 112435000000, "shares_outstanding": 1778200000, "goodwill_and_intangibles": 20897000000 }, "cash_flow": { "operating_cash_flow": -20112000000, "capital_expenditure": 471000000, "free_cash_flow": -19641000000, "dividends_paid": 1744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337640, "ticker_id": 3890, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3317000000", "ebitda": "3816000000", "netIncome": "2824000000", "grossProfit": "12640000000", "depreciation": "None", "totalRevenue": "28966000000", "costOfRevenue": "16326000000", "interestIncome": "22813000000", "incomeBeforeTax": "3317000000", "interestExpense": "15325000000", "operatingIncome": "3317000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "634000000", "reportedCurrency": "CAD", "netInterestIncome": "7488000000", "nonInterestIncome": "None", "operatingExpenses": "9323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000000", "sellingGeneralAndAdministrative": "5680000000", "netIncomeFromContinuingOperations": "2824000000" }, "balance": { "goodwill": "18098000000", "inventory": "-211273000000", "commonStock": "25318000000", "currentDebt": "None", "investments": "None", "totalAssets": "1910892000000", "longTermDebt": "175677000000", "shortTermDebt": "393182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2799000000", "reportedCurrency": "CAD", "retainedEarnings": "72347000000", "totalLiabilities": "1798457000000", "otherCurrentAssets": "1686000000", "totalCurrentAssets": "212959000000", "currentLongTermDebt": "219053000000", "longTermInvestments": "536299000000", "shortTermInvestments": "74070000000", "currentNetReceivables": "55822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697933000000", "currentAccountsPayable": "44851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573998000000", "totalShareholderEquity": "112435000000", "capitalLeaseObligations": "5139000000", "otherCurrentLiabilities": "1081927000000", "totalCurrentLiabilities": "1520080000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278377000000", "cashAndShortTermInvestments": "81381000000", "commonStockSharesOutstanding": "1778200000", "intangibleAssetsExcludingGoodwill": "2799000000", "cashAndCashEquivalentsAtCarryingValue": "81381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2824000000", "profitLoss": "None", "dividendPayout": "1744000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-20112000000", "capitalExpenditures": "471000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3564000000", "cashflowFromInvestment": "23447000000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4917000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28966000000, "cost_of_revenue": 16326000000, "gross_profit": 12640000000, "research_and_development": null, "selling_general_admin": 5680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3317000000, "depreciation_amortisation": 499000000, "ebitda": 3816000000, "interest_expense": 15325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3317000000, "tax_provision": 634000000, "effective_tax_rate": null, "net_income": 2824000000, "net_income_continuing_ops": 2824000000, "net_income_to_common": 2824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81381000000, "short_term_investments": 74070000000, "net_receivables": 55822000000, "inventory": -211273000000, "other_current_assets": null, "total_current_assets": 212959000000, "net_ppe": null, "goodwill": 18098000000, "intangible_assets": 2799000000, "goodwill_and_intangibles": 20897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697933000000, "total_assets": 1910892000000, "short_term_debt": 393182000000, "accounts_payable": 44851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520080000000, "long_term_debt": 175677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278377000000, "total_liabilities": 1798457000000, "total_debt": 568859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72347000000, "total_equity": 112435000000, "shares_outstanding": 1778200000, "operating_cash_flow": -20112000000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23447000000, "dividends_paid": 1744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3564000000, "free_cash_flow": -19641000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3317000000", "ebitda": "3816000000", "netIncome": "2824000000", "grossProfit": "12640000000", "depreciation": "None", "totalRevenue": "28966000000", "costOfRevenue": "16326000000", "interestIncome": "22813000000", "incomeBeforeTax": "3317000000", "interestExpense": "15325000000", "operatingIncome": "3317000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "634000000", "reportedCurrency": "CAD", "netInterestIncome": "7488000000", "nonInterestIncome": "None", "operatingExpenses": "9323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000000", "sellingGeneralAndAdministrative": "5680000000", "netIncomeFromContinuingOperations": "2824000000" }, "balance": { "goodwill": "18098000000", "inventory": "-211273000000", "commonStock": "25318000000", "currentDebt": "None", "investments": "None", "totalAssets": "1910892000000", "longTermDebt": "175677000000", "shortTermDebt": "393182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2799000000", "reportedCurrency": "CAD", "retainedEarnings": "72347000000", "totalLiabilities": "1798457000000", "otherCurrentAssets": "1686000000", "totalCurrentAssets": "212959000000", "currentLongTermDebt": "219053000000", "longTermInvestments": "536299000000", "shortTermInvestments": "74070000000", "currentNetReceivables": "55822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697933000000", "currentAccountsPayable": "44851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573998000000", "totalShareholderEquity": "112435000000", "capitalLeaseObligations": "5139000000", "otherCurrentLiabilities": "1081927000000", "totalCurrentLiabilities": "1520080000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278377000000", "cashAndShortTermInvestments": "81381000000", "commonStockSharesOutstanding": "1778200000", "intangibleAssetsExcludingGoodwill": "2799000000", "cashAndCashEquivalentsAtCarryingValue": "81381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2824000000", "profitLoss": "None", "dividendPayout": "1744000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-20112000000", "capitalExpenditures": "471000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3564000000", "cashflowFromInvestment": "23447000000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4917000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 27939000000, "cost_of_revenue": 15760000000, "gross_profit": 12179000000, "ebit": 3358000000, "ebitda": 3863000000, "pretax_income": 3358000000, "tax_provision": 628000000, "net_income": 2886000000, "net_income_to_common": 2886000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105069000000, "total_current_assets": 172601000000, "total_assets": 1955139000000, "short_term_debt": 384751000000, "long_term_debt": 151701000000, "total_debt": 536452000000, "total_liabilities": 1843068000000, "total_equity": 112071000000, "shares_outstanding": 1807800000, "goodwill_and_intangibles": 21373000000 }, "cash_flow": { "operating_cash_flow": 14518000000, "capital_expenditure": 554000000, "free_cash_flow": 15072000000, "dividends_paid": 1793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337641, "ticker_id": 3890, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3358000000", "ebitda": "3863000000", "netIncome": "2886000000", "grossProfit": "12179000000", "depreciation": "None", "totalRevenue": "27939000000", "costOfRevenue": "15760000000", "interestIncome": "22376000000", "incomeBeforeTax": "3358000000", "interestExpense": "14882000000", "operatingIncome": "3358000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "628000000", "reportedCurrency": "CAD", "netInterestIncome": "7494000000", "nonInterestIncome": "None", "operatingExpenses": "8821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000000", "sellingGeneralAndAdministrative": "5109000000", "netIncomeFromContinuingOperations": "2886000000" }, "balance": { "goodwill": "18602000000", "inventory": "-598474000000", "commonStock": "25434000000", "currentDebt": "None", "investments": "None", "totalAssets": "1955139000000", "longTermDebt": "151701000000", "shortTermDebt": "384751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2771000000", "reportedCurrency": "CAD", "retainedEarnings": "73008000000", "totalLiabilities": "1843068000000", "otherCurrentAssets": "1462000000", "totalCurrentAssets": "172601000000", "currentLongTermDebt": "254678000000", "longTermInvestments": "531280000000", "shortTermInvestments": "11443000000", "currentNetReceivables": "54627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782538000000", "currentAccountsPayable": "43607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "568663000000", "totalShareholderEquity": "112071000000", "capitalLeaseObligations": "5050000000", "otherCurrentLiabilities": "1110785000000", "totalCurrentLiabilities": "1539305000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303763000000", "cashAndShortTermInvestments": "105069000000", "commonStockSharesOutstanding": "1807800000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "105069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2886000000", "profitLoss": "None", "dividendPayout": "1793000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "14518000000", "capitalExpenditures": "554000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7363000000", "cashflowFromInvestment": "-8104000000", "stockBasedCompensation": "1302200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5665000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27939000000, "cost_of_revenue": 15760000000, "gross_profit": 12179000000, "research_and_development": null, "selling_general_admin": 5109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3358000000, "depreciation_amortisation": 505000000, "ebitda": 3863000000, "interest_expense": 14882000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3358000000, "tax_provision": 628000000, "effective_tax_rate": null, "net_income": 2886000000, "net_income_continuing_ops": 2886000000, "net_income_to_common": 2886000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105069000000, "short_term_investments": 11443000000, "net_receivables": 54627000000, "inventory": -598474000000, "other_current_assets": null, "total_current_assets": 172601000000, "net_ppe": null, "goodwill": 18602000000, "intangible_assets": 2771000000, "goodwill_and_intangibles": 21373000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1782538000000, "total_assets": 1955139000000, "short_term_debt": 384751000000, "accounts_payable": 43607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539305000000, "long_term_debt": 151701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303763000000, "total_liabilities": 1843068000000, "total_debt": 536452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73008000000, "total_equity": 112071000000, "shares_outstanding": 1807800000, "operating_cash_flow": 14518000000, "stock_based_compensation": 1302200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8104000000, "dividends_paid": 1793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7363000000, "free_cash_flow": 15072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3358000000", "ebitda": "3863000000", "netIncome": "2886000000", "grossProfit": "12179000000", "depreciation": "None", "totalRevenue": "27939000000", "costOfRevenue": "15760000000", "interestIncome": "22376000000", "incomeBeforeTax": "3358000000", "interestExpense": "14882000000", "operatingIncome": "3358000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "628000000", "reportedCurrency": "CAD", "netInterestIncome": "7494000000", "nonInterestIncome": "None", "operatingExpenses": "8821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000000", "sellingGeneralAndAdministrative": "5109000000", "netIncomeFromContinuingOperations": "2886000000" }, "balance": { "goodwill": "18602000000", "inventory": "-598474000000", "commonStock": "25434000000", "currentDebt": "None", "investments": "None", "totalAssets": "1955139000000", "longTermDebt": "151701000000", "shortTermDebt": "384751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2771000000", "reportedCurrency": "CAD", "retainedEarnings": "73008000000", "totalLiabilities": "1843068000000", "otherCurrentAssets": "1462000000", "totalCurrentAssets": "172601000000", "currentLongTermDebt": "254678000000", "longTermInvestments": "531280000000", "shortTermInvestments": "11443000000", "currentNetReceivables": "54627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782538000000", "currentAccountsPayable": "43607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "568663000000", "totalShareholderEquity": "112071000000", "capitalLeaseObligations": "5050000000", "otherCurrentLiabilities": "1110785000000", "totalCurrentLiabilities": "1539305000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303763000000", "cashAndShortTermInvestments": "105069000000", "commonStockSharesOutstanding": "1807800000", "intangibleAssetsExcludingGoodwill": "2771000000", "cashAndCashEquivalentsAtCarryingValue": "105069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2886000000", "profitLoss": "None", "dividendPayout": "1793000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "14518000000", "capitalExpenditures": "554000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7363000000", "cashflowFromInvestment": "-8104000000", "stockBasedCompensation": "1302200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5665000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "income_statement": { "revenue": 26612000000, "cost_of_revenue": 14412000000, "gross_profit": 12200000000, "ebit": 3403000000, "ebitda": 3899000000, "pretax_income": 3403000000, "tax_provision": 704000000, "net_income": 2881000000, "net_income_to_common": 2881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89041000000, "total_current_assets": 204441000000, "total_assets": 1887075000000, "short_term_debt": 380289000000, "long_term_debt": 54759000000, "total_debt": 435048000000, "total_liabilities": 1774411000000, "total_equity": 112664000000, "shares_outstanding": 1836300000, "goodwill_and_intangibles": 20534000000 }, "cash_flow": { "operating_cash_flow": -30801000000, "capital_expenditure": 514000000, "free_cash_flow": -30287000000, "dividends_paid": 2908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337643, "ticker_id": 3890, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:33:56.301533+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3403000000", "ebitda": "3899000000", "netIncome": "2881000000", "grossProfit": "12200000000", "depreciation": "None", "totalRevenue": "26612000000", "costOfRevenue": "14412000000", "interestIncome": "20935000000", "incomeBeforeTax": "3403000000", "interestExpense": "13646000000", "operatingIncome": "3403000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "704000000", "reportedCurrency": "CAD", "netInterestIncome": "7289000000", "nonInterestIncome": "None", "operatingExpenses": "8797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000000", "sellingGeneralAndAdministrative": "5391000000", "netIncomeFromContinuingOperations": "2963000000" }, "balance": { "goodwill": "17804000000", "inventory": "-502749000000", "commonStock": "25833000000", "currentDebt": "None", "investments": "None", "totalAssets": "1887075000000", "longTermDebt": "54759000000", "shortTermDebt": "380289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2730000000", "reportedCurrency": "CAD", "retainedEarnings": "74659000000", "totalLiabilities": "1774411000000", "otherCurrentAssets": "1881000000", "totalCurrentAssets": "204441000000", "currentLongTermDebt": "216579000000", "longTermInvestments": "533685000000", "shortTermInvestments": "68758000000", "currentNetReceivables": "44761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682634000000", "currentAccountsPayable": "31057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9191000000", "shortLongTermDebtTotal": "556120000000", "totalShareholderEquity": "112664000000", "capitalLeaseObligations": "4972000000", "otherCurrentLiabilities": "1072106000000", "totalCurrentLiabilities": "1483629000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290782000000", "cashAndShortTermInvestments": "89041000000", "commonStockSharesOutstanding": "1836300000", "intangibleAssetsExcludingGoodwill": "2730000000", "cashAndCashEquivalentsAtCarryingValue": "89041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000000", "profitLoss": "None", "dividendPayout": "2908000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-30801000000", "capitalExpenditures": "514000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000000", "cashflowFromInvestment": "84330000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26612000000, "cost_of_revenue": 14412000000, "gross_profit": 12200000000, "research_and_development": null, "selling_general_admin": 5391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3403000000, "depreciation_amortisation": 496000000, "ebitda": 3899000000, "interest_expense": 13646000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3403000000, "tax_provision": 704000000, "effective_tax_rate": null, "net_income": 2881000000, "net_income_continuing_ops": 2963000000, "net_income_to_common": 2881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89041000000, "short_term_investments": 68758000000, "net_receivables": 44761000000, "inventory": -502749000000, "other_current_assets": null, "total_current_assets": 204441000000, "net_ppe": null, "goodwill": 17804000000, "intangible_assets": 2730000000, "goodwill_and_intangibles": 20534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682634000000, "total_assets": 1887075000000, "short_term_debt": 380289000000, "accounts_payable": 31057000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483629000000, "long_term_debt": 54759000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290782000000, "total_liabilities": 1774411000000, "total_debt": 435048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74659000000, "total_equity": 112664000000, "shares_outstanding": 1836300000, "operating_cash_flow": -30801000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84330000000, "dividends_paid": 2908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4134000000, "free_cash_flow": -30287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3403000000", "ebitda": "3899000000", "netIncome": "2881000000", "grossProfit": "12200000000", "depreciation": "None", "totalRevenue": "26612000000", "costOfRevenue": "14412000000", "interestIncome": "20935000000", "incomeBeforeTax": "3403000000", "interestExpense": "13646000000", "operatingIncome": "3403000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "704000000", "reportedCurrency": "CAD", "netInterestIncome": "7289000000", "nonInterestIncome": "None", "operatingExpenses": "8797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000000", "sellingGeneralAndAdministrative": "5391000000", "netIncomeFromContinuingOperations": "2963000000" }, "balance": { "goodwill": "17804000000", "inventory": "-502749000000", "commonStock": "25833000000", "currentDebt": "None", "investments": "None", "totalAssets": "1887075000000", "longTermDebt": "54759000000", "shortTermDebt": "380289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2730000000", "reportedCurrency": "CAD", "retainedEarnings": "74659000000", "totalLiabilities": "1774411000000", "otherCurrentAssets": "1881000000", "totalCurrentAssets": "204441000000", "currentLongTermDebt": "216579000000", "longTermInvestments": "533685000000", "shortTermInvestments": "68758000000", "currentNetReceivables": "44761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682634000000", "currentAccountsPayable": "31057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9191000000", "shortLongTermDebtTotal": "556120000000", "totalShareholderEquity": "112664000000", "capitalLeaseObligations": "4972000000", "otherCurrentLiabilities": "1072106000000", "totalCurrentLiabilities": "1483629000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290782000000", "cashAndShortTermInvestments": "89041000000", "commonStockSharesOutstanding": "1836300000", "intangibleAssetsExcludingGoodwill": "2730000000", "cashAndCashEquivalentsAtCarryingValue": "89041000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000000", "profitLoss": "None", "dividendPayout": "2908000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-30801000000", "capitalExpenditures": "514000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000000", "cashflowFromInvestment": "84330000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }