{ "ticker": { "uuid": "a2669b23-b0d7-4d06-91fd-189e28951b14", "symbol": "RLE", "name": "Real Estate Investors Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a2669b23-b0d7-4d06-91fd-189e28951b14/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2669b23-b0d7-4d06-91fd-189e28951b14/" }, "ticker_metadata": { "id": 30686, "uuid": "a2669b23-b0d7-4d06-91fd-189e28951b14", "symbol": "RLE", "name": "Real Estate Investors Plc", "asset_type": "equity", "market_cap": 54377788, "stock_exchange_id": 19, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Real Estate Investors Plc is a publicly quoted, internally managed property investment company and REIT with a portfolio of mixed-use commercial property. It is managed by a highly experienced property team with over 100 years of combined experience of operating in the Midlands property market across all sectors. The portfolio has no material reliance on a single asset or occupier. On 1st January 2015, the Company converted to a REIT. Real Estate Investment Trusts are listed property investment companies or groups not liable to corporation tax on their rental income or capital gains from their qualifying activities. The Company announced in January 2024 that it would be undertaking an orderly strategic sale of the Company's portfolio over three years, disposing of assets individually or collectively, at or above book value, to optimise returns to shareholders. The pace of the disposal program will be dictated by market conditions, with an initial focus on repaying the Company's debt. In the meantime, it is the Board's intention to continue paying a fully covered quarterly dividend. Real Estate Investors Plc was incorporated in 2004 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2669b23-b0d7-4d06-91fd-189e28951b14", "symbol": "RLE", "name": "Real Estate Investors Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a2669b23-b0d7-4d06-91fd-189e28951b14/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2669b23-b0d7-4d06-91fd-189e28951b14/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.2, "value": 0.25, "quality": 0.66, "momentum": 0.28, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 31.1, "market_cap": 5437778677.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0003, "shareholder_yield": 0.0005, "roe": -0.0098, "piotroski_f_score": 4, "momentum_12_1": -0.051, "volatility_252d": 0.1229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.048694+00:00", "batch_id": "" }, "size": { "price_close": 31.1, "market_cap": 5437778677.9, "market_cap_usd": 5437778677.9, "enterprise_value": 5465830677.9, "shares_outstanding": 174848189, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 63.3301, "ptbv_ratio": 63.3301, "ps_ratio": 580.5251, "pcf_ratio": 1308.1017, "pfcf_ratio": 1500.905, "ev_ebitda": 3418.2806, "ev_ebit": 1098.6594, "ev_sales": 583.5199, "ev_fcf": 1508.6477, "earnings_yield": null, "fcf_yield": 0.0007, "price_to_sales": 580.5251, "price_to_book": 63.3301, "price_to_cashflow": 1308.1017, "ebitda_to_ev": 0.0003, "sales_yield": 0.0017 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": 0.0009, "total_yield": 0.0015 }, "quality": { "gross_margin": 0.7694, "operating_margin": 0.5311, "net_margin": -0.0896, "ebitda_margin": 0.1707, "fcf_margin": 0.3868, "roe": -0.0098, "roa": -0.0067, "roic": 0.0328, "roc_greenblatt": null, "asset_turnover": 0.0752, "cash_conversion": -4.3182, "accruals_ratio": -0.0401, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0579, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 17.5435, "debt_to_assets": 0.2744, "interest_coverage": 2.0414, "current_ratio": 0.3346, "quick_ratio": 0.3346, "net_debt": 28052000, "local_beta": 0.0839, "volatility_252d": 0.1229, "volatility_60d": 0.2678, "max_drawdown_12m": -0.1285, "risk_adjusted_momentum": -0.4151 }, "growth": { "revenue_growth_1y": -0.1304, "revenue_growth_3y_cagr": -0.1101, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2624, "book_value_growth_1y": -0.0432, "revenue_growth": -0.1304, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0064, "price_return_3m": -0.0094, "price_return_6m": -0.0545, "price_return_9m": -0.0278, "price_return_12m": -0.0571, "price_return_12m_ex1m": -0.051, "momentum_6m": -0.0545, "momentum_12m": -0.0571, "momentum_12_1": -0.051, "distance_from_52w_high": -0.0686, "distance_from_52w_low": 0.0687, "relative_strength": -0.2302 }, "raw_ttm": { "revenue_ttm": 9367000, "gross_profit_ttm": 7207000, "ebit_ttm": 4975000, "ebitda_ttm": 1599000, "net_income_ttm": -839000, "eps_diluted_ttm": -0.0048, "operating_cash_flow_ttm": 4157000, "capital_expenditure_ttm": -534000, "fcf_ttm": 3623000, "dividends_paid_ttm": -2871000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2437000, "cash_and_equivalents": 6109000, "total_current_assets": 12928000, "total_current_liabilities": 38639000, "net_ppe": null, "total_assets": 124503000, "total_debt": 34161000, "total_equity": 85864000, "net_working_capital": 2341000, "book_value_per_share": 0.4911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4911 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 88, "rank_pcf": 74, "rank_ev_ebitda": 95, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 21, "rank_shareholder_yield": 32, "rank_total_yield": 13, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 12, "rank_fcf_margin": 8, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 60 }, "composites": { "value_composite": 75, "quality_composite": 34, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 13, "svqf_composite": 60, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4062, "os_score": 0.2, "value_percentile": 0.25, "quality_percentile": 0.66, "momentum_percentile": 0.28, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9087, "ticker_id": 30686, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.048694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.1, "market_cap": 5437778677.9, "market_cap_usd": 5437778677.9, "enterprise_value": 5465830677.9, "shares_outstanding": 174848189, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 63.33013461, "ptbv_ratio": 63.33013461, "ps_ratio": 580.52510707, "pcf_ratio": 1308.10167859, "pfcf_ratio": 1500.90496216, "ev_ebitda": 3418.28059906, "ev_ebit": 1098.65943274, "ev_sales": 583.51987594, "ev_fcf": 1508.64771678, "earnings_yield": null, "fcf_yield": 0.00066285, "dividend_yield": 0.00052797, "buyback_yield": 0, "shareholder_yield": 0.00052797, "debt_paydown_yield": 0.00092611, "total_yield": 0.00145409, "gross_margin": 0.76940322, "operating_margin": 0.53111989, "net_margin": -0.08956977, "ebitda_margin": 0.17070567, "fcf_margin": 0.38678339, "roe": -0.00977127, "roa": -0.00673879, "roic": 0.0327544, "roc_greenblatt": null, "asset_turnover": 0.07523513, "cash_conversion": -4.318236, "accruals_ratio": -0.04012755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 17.54346467, "debt_to_assets": 0.27437893, "interest_coverage": 2.0414444, "current_ratio": 0.33458423, "quick_ratio": 0.33458423, "net_debt": 28052000, "revenue_growth_1y": -0.13043075, "revenue_growth_3y_cagr": -0.11013149, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26236934, "book_value_growth_1y": -0.04317324, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.145482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00638974, "price_return_3m": -0.00941795, "price_return_6m": -0.05446682, "price_return_9m": -0.02775087, "price_return_12m": -0.05709519, "price_return_12m_ex1m": -0.05103152, "distance_from_52w_high": -0.06862148, "distance_from_52w_low": 0.06872852, "relative_strength": -0.23023577, "local_beta": 0.0839, "volatility_252d": 0.12294, "volatility_60d": 0.267836, "max_drawdown_12m": -0.12851721, "revenue_ttm": 9367000, "gross_profit_ttm": 7207000, "ebit_ttm": 4975000, "ebitda_ttm": 1599000, "net_income_ttm": -839000, "eps_diluted_ttm": -0.00479845, "operating_cash_flow_ttm": 4157000, "capital_expenditure_ttm": -534000, "fcf_ttm": 3623000, "dividends_paid_ttm": -2871000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2437000, "cash_and_equivalents": 6109000, "total_current_assets": 12928000, "total_current_liabilities": 38639000, "net_ppe": null, "total_assets": 124503000, "total_debt": 34161000, "total_equity": 85864000, "net_working_capital": 2341000, "book_value_per_share": 0.49107743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49107743, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 88, "rank_pcf": 74, "rank_ev_ebitda": 95, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 21, "rank_shareholder_yield": 32, "rank_total_yield": 13, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 12, "rank_fcf_margin": 8, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 60, "value_composite": 75, "quality_composite": 34, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 13, "svqf_composite": 60, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.1, "os": 0.2, "value": 0.25, "quality": 0.66, "momentum": 0.28, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0098, "momentum_12_1": -0.051, "complete_fields": { "id": 9087, "ticker_id": 30686, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.048694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.1, "market_cap": 5437778677.9, "market_cap_usd": 5437778677.9, "enterprise_value": 5465830677.9, "shares_outstanding": 174848189, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 63.33013461, "ptbv_ratio": 63.33013461, "ps_ratio": 580.52510707, "pcf_ratio": 1308.10167859, "pfcf_ratio": 1500.90496216, "ev_ebitda": 3418.28059906, "ev_ebit": 1098.65943274, "ev_sales": 583.51987594, "ev_fcf": 1508.64771678, "earnings_yield": null, "fcf_yield": 0.00066285, "dividend_yield": 0.00052797, "buyback_yield": 0, "shareholder_yield": 0.00052797, "debt_paydown_yield": 0.00092611, "total_yield": 0.00145409, "gross_margin": 0.76940322, "operating_margin": 0.53111989, "net_margin": -0.08956977, "ebitda_margin": 0.17070567, "fcf_margin": 0.38678339, "roe": -0.00977127, "roa": -0.00673879, "roic": 0.0327544, "roc_greenblatt": null, "asset_turnover": 0.07523513, "cash_conversion": -4.318236, "accruals_ratio": -0.04012755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 17.54346467, "debt_to_assets": 0.27437893, "interest_coverage": 2.0414444, "current_ratio": 0.33458423, "quick_ratio": 0.33458423, "net_debt": 28052000, "revenue_growth_1y": -0.13043075, "revenue_growth_3y_cagr": -0.11013149, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26236934, "book_value_growth_1y": -0.04317324, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.145482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00638974, "price_return_3m": -0.00941795, "price_return_6m": -0.05446682, "price_return_9m": -0.02775087, "price_return_12m": -0.05709519, "price_return_12m_ex1m": -0.05103152, "distance_from_52w_high": -0.06862148, "distance_from_52w_low": 0.06872852, "relative_strength": -0.23023577, "local_beta": 0.0839, "volatility_252d": 0.12294, "volatility_60d": 0.267836, "max_drawdown_12m": -0.12851721, "revenue_ttm": 9367000, "gross_profit_ttm": 7207000, "ebit_ttm": 4975000, "ebitda_ttm": 1599000, "net_income_ttm": -839000, "eps_diluted_ttm": -0.00479845, "operating_cash_flow_ttm": 4157000, "capital_expenditure_ttm": -534000, "fcf_ttm": 3623000, "dividends_paid_ttm": -2871000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2437000, "cash_and_equivalents": 6109000, "total_current_assets": 12928000, "total_current_liabilities": 38639000, "net_ppe": null, "total_assets": 124503000, "total_debt": 34161000, "total_equity": 85864000, "net_working_capital": 2341000, "book_value_per_share": 0.49107743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49107743, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 88, "rank_pcf": 74, "rank_ev_ebitda": 95, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 21, "rank_shareholder_yield": 32, "rank_total_yield": 13, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 12, "rank_fcf_margin": 8, "rank_piotroski": 78, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 60, "value_composite": 75, "quality_composite": 34, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 13, "svqf_composite": 60, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": 9367000, "cost_of_revenue": 2160000, "gross_profit": 7207000, "ebit": 4975000, "ebitda": 1599000, "pretax_income": null, "tax_provision": null, "net_income": -839000, "net_income_to_common": -839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6109000, "total_current_assets": 12928000, "total_assets": 124503000, "short_term_debt": 34161000, "long_term_debt": null, "total_debt": 34161000, "total_liabilities": null, "total_equity": 85864000, "shares_outstanding": 174848189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4157000, "capital_expenditure": -534000, "free_cash_flow": 3623000, "dividends_paid": -2871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5036000 }, "complete_fields": { "id": 397292, "ticker_id": 30686, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1599000", "netIncome": "-839000", "grossProfit": "7207000", "totalRevenue": "9367000", "costOfRevenue": "2160000", "interestExpense": "2437000", "operatingIncome": "4975000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "34161000", "totalAssets": "124503000", "longTermDebt": null, "shortTermDebt": "34161000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "174848189", "totalCurrentAssets": "12928000", "totalShareholderEquity": "85864000", "totalCurrentLiabilities": "38639000", "cashAndShortTermInvestments": "6109000" }, "cashflow": { "freeCashFlow": "3623000", "dividendsPaid": "-2871000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5036000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4157000", "repurchaseOfStock": null, "capitalExpenditures": "-534000" } }, "revenue": 9367000, "cost_of_revenue": 2160000, "gross_profit": 7207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4975000, "depreciation_amortisation": 1000, "ebitda": 1599000, "interest_expense": 2437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -839000, "net_income_continuing_ops": null, "net_income_to_common": -839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124503000, "short_term_debt": 34161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85864000, "shares_outstanding": 174848189, "operating_cash_flow": 4157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5036000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1599000", "netIncome": "-839000", "grossProfit": "7207000", "totalRevenue": "9367000", "costOfRevenue": "2160000", "interestExpense": "2437000", "operatingIncome": "4975000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "34161000", "totalAssets": "124503000", "longTermDebt": null, "shortTermDebt": "34161000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "174848189", "totalCurrentAssets": "12928000", "totalShareholderEquity": "85864000", "totalCurrentLiabilities": "38639000", "cashAndShortTermInvestments": "6109000" }, "cashflow": { "freeCashFlow": "3623000", "dividendsPaid": "-2871000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5036000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4157000", "repurchaseOfStock": null, "capitalExpenditures": "-534000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": 10772000, "cost_of_revenue": 2220000, "gross_profit": 8552000, "ebit": 6240000, "ebitda": 983000, "pretax_income": null, "tax_provision": null, "net_income": -2357000, "net_income_to_common": -2357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6876000, "total_current_assets": 11724000, "total_assets": 133925000, "short_term_debt": 39196000, "long_term_debt": null, "total_debt": 39196000, "total_liabilities": null, "total_equity": 89499000, "shares_outstanding": 174381945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5979000, "capital_expenditure": -3109000, "free_cash_flow": 2870000, "dividends_paid": -3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15210000 }, "complete_fields": { "id": 397294, "ticker_id": 30686, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "983000", "netIncome": "-2357000", "grossProfit": "8552000", "totalRevenue": "10772000", "costOfRevenue": "2220000", "interestExpense": "3339000", "operatingIncome": "6240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "39196000", "totalAssets": "133925000", "longTermDebt": null, "shortTermDebt": "39196000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174381945", "totalCurrentAssets": "11724000", "totalShareholderEquity": "89499000", "totalCurrentLiabilities": "44277000", "cashAndShortTermInvestments": "6876000" }, "cashflow": { "freeCashFlow": "2870000", "dividendsPaid": "-3900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15210000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5979000", "repurchaseOfStock": null, "capitalExpenditures": "-3109000" } }, "revenue": 10772000, "cost_of_revenue": 2220000, "gross_profit": 8552000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6240000, "depreciation_amortisation": 1000, "ebitda": 983000, "interest_expense": 3339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2357000, "net_income_continuing_ops": null, "net_income_to_common": -2357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133925000, "short_term_debt": 39196000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89499000, "shares_outstanding": 174381945, "operating_cash_flow": 5979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "983000", "netIncome": "-2357000", "grossProfit": "8552000", "totalRevenue": "10772000", "costOfRevenue": "2220000", "interestExpense": "3339000", "operatingIncome": "6240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "39196000", "totalAssets": "133925000", "longTermDebt": null, "shortTermDebt": "39196000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174381945", "totalCurrentAssets": "11724000", "totalShareholderEquity": "89499000", "totalCurrentLiabilities": "44277000", "cashAndShortTermInvestments": "6876000" }, "cashflow": { "freeCashFlow": "2870000", "dividendsPaid": "-3900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15210000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5979000", "repurchaseOfStock": null, "capitalExpenditures": "-3109000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": 11513000, "cost_of_revenue": 2232000, "gross_profit": 9281000, "ebit": 6665000, "ebitda": -7035000, "pretax_income": null, "tax_provision": null, "net_income": -9407000, "net_income_to_common": -9407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7981000, "total_current_assets": 12926000, "total_assets": 156033000, "short_term_debt": 54407000, "long_term_debt": 0, "total_debt": 54407000, "total_liabilities": null, "total_equity": 95558000, "shares_outstanding": 173844408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596000, "capital_expenditure": -733000, "free_cash_flow": 5863000, "dividends_paid": -3721000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17064000 }, "complete_fields": { "id": 397295, "ticker_id": 30686, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7035000", "netIncome": "-9407000", "grossProfit": "9281000", "totalRevenue": "11513000", "costOfRevenue": "2232000", "interestExpense": "2371000", "operatingIncome": "6665000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "54407000", "totalAssets": "156033000", "longTermDebt": "0", "shortTermDebt": "54407000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "173844408", "totalCurrentAssets": "12926000", "totalShareholderEquity": "95558000", "totalCurrentLiabilities": "60044000", "cashAndShortTermInvestments": "7981000" }, "cashflow": { "freeCashFlow": "5863000", "dividendsPaid": "-3721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17064000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6596000", "repurchaseOfStock": "0", "capitalExpenditures": "-733000" } }, "revenue": 11513000, "cost_of_revenue": 2232000, "gross_profit": 9281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6665000, "depreciation_amortisation": 1000, "ebitda": -7035000, "interest_expense": 2371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9407000, "net_income_continuing_ops": null, "net_income_to_common": -9407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156033000, "short_term_debt": 54407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60044000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95558000, "shares_outstanding": 173844408, "operating_cash_flow": 6596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3721000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17064000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7035000", "netIncome": "-9407000", "grossProfit": "9281000", "totalRevenue": "11513000", "costOfRevenue": "2232000", "interestExpense": "2371000", "operatingIncome": "6665000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "54407000", "totalAssets": "156033000", "longTermDebt": "0", "shortTermDebt": "54407000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "173844408", "totalCurrentAssets": "12926000", "totalShareholderEquity": "95558000", "totalCurrentLiabilities": "60044000", "cashAndShortTermInvestments": "7981000" }, "cashflow": { "freeCashFlow": "5863000", "dividendsPaid": "-3721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17064000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6596000", "repurchaseOfStock": "0", "capitalExpenditures": "-733000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": 13293000, "cost_of_revenue": 2489000, "gross_profit": 10804000, "ebit": 7552000, "ebitda": 13917000, "pretax_income": null, "tax_provision": null, "net_income": 10934000, "net_income_to_common": 10934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7818000, "total_current_assets": 13385000, "total_assets": 186418000, "short_term_debt": 20325000, "long_term_debt": 51146000, "total_debt": 71471000, "total_liabilities": null, "total_equity": 108965000, "shares_outstanding": 172651577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7126000, "capital_expenditure": -610000, "free_cash_flow": 6516000, "dividends_paid": -5783000, "share_repurchases": -2010000, "shares_issued": null, "net_debt_issued": -17973000 }, "complete_fields": { "id": 397296, "ticker_id": 30686, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13917000", "netIncome": "10934000", "grossProfit": "10804000", "totalRevenue": "13293000", "costOfRevenue": "2489000", "interestExpense": "2981000", "operatingIncome": "7552000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2000" }, "balance": { "totalDebt": "71471000", "totalAssets": "186418000", "longTermDebt": "51146000", "shortTermDebt": "20325000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "172651577", "totalCurrentAssets": "13385000", "totalShareholderEquity": "108965000", "totalCurrentLiabilities": "26307000", "cashAndShortTermInvestments": "7818000" }, "cashflow": { "freeCashFlow": "6516000", "dividendsPaid": "-5783000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17973000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7126000", "repurchaseOfStock": "-2010000", "capitalExpenditures": "-610000" } }, "revenue": 13293000, "cost_of_revenue": 2489000, "gross_profit": 10804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7552000, "depreciation_amortisation": 2000, "ebitda": 13917000, "interest_expense": 2981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10934000, "net_income_continuing_ops": null, "net_income_to_common": 10934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186418000, "short_term_debt": 20325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26307000, "long_term_debt": 51146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108965000, "shares_outstanding": 172651577, "operating_cash_flow": 7126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5783000, "share_repurchases": -2010000, "shares_issued": null, "net_debt_issued": -17973000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13917000", "netIncome": "10934000", "grossProfit": "10804000", "totalRevenue": "13293000", "costOfRevenue": "2489000", "interestExpense": "2981000", "operatingIncome": "7552000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2000" }, "balance": { "totalDebt": "71471000", "totalAssets": "186418000", "longTermDebt": "51146000", "shortTermDebt": "20325000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "172651577", "totalCurrentAssets": "13385000", "totalShareholderEquity": "108965000", "totalCurrentLiabilities": "26307000", "cashAndShortTermInvestments": "7818000" }, "cashflow": { "freeCashFlow": "6516000", "dividendsPaid": "-5783000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17973000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7126000", "repurchaseOfStock": "-2010000", "capitalExpenditures": "-610000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 86965000, "total_debt": 86965000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397297, "ticker_id": 30686, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "86965000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 86965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "86965000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6109000, "total_current_assets": 12928000, "total_assets": 124503000, "short_term_debt": 34161000, "long_term_debt": null, "total_debt": 34161000, "total_liabilities": null, "total_equity": 85864000, "shares_outstanding": 174848189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397291, "ticker_id": 30686, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34161000", "totalAssets": "124503000", "longTermDebt": null, "shortTermDebt": "34161000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "174848189", "totalCurrentAssets": "12928000", "totalShareholderEquity": "85864000", "totalCurrentLiabilities": "38639000", "cashAndShortTermInvestments": "6109000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124503000, "short_term_debt": 34161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85864000, "shares_outstanding": 174848189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34161000", "totalAssets": "124503000", "longTermDebt": null, "shortTermDebt": "34161000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "174848189", "totalCurrentAssets": "12928000", "totalShareholderEquity": "85864000", "totalCurrentLiabilities": "38639000", "cashAndShortTermInvestments": "6109000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6876000, "total_current_assets": 11724000, "total_assets": 133925000, "short_term_debt": 39196000, "long_term_debt": null, "total_debt": 39196000, "total_liabilities": null, "total_equity": 89499000, "shares_outstanding": 174381945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397293, "ticker_id": 30686, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:04.975567+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "39196000", "totalAssets": "133925000", "longTermDebt": null, "shortTermDebt": "39196000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174381945", "totalCurrentAssets": "11724000", "totalShareholderEquity": "89499000", "totalCurrentLiabilities": "44277000", "cashAndShortTermInvestments": "6876000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133925000, "short_term_debt": 39196000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89499000, "shares_outstanding": 174381945, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "39196000", "totalAssets": "133925000", "longTermDebt": null, "shortTermDebt": "39196000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "174381945", "totalCurrentAssets": "11724000", "totalShareholderEquity": "89499000", "totalCurrentLiabilities": "44277000", "cashAndShortTermInvestments": "6876000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }