{ "ticker": { "uuid": "a27063b6-1cbc-4d75-b2fc-73838db3977d", "symbol": "IGL", "name": "Indraprastha Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/a27063b6-1cbc-4d75-b2fc-73838db3977d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a27063b6-1cbc-4d75-b2fc-73838db3977d/" }, "ticker_metadata": { "id": 13716, "uuid": "a27063b6-1cbc-4d75-b2fc-73838db3977d", "symbol": "IGL", "name": "Indraprastha Gas Limited", "asset_type": "equity", "market_cap": 224658243584, "stock_exchange_id": 7, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Indraprastha Gas Limited distributes and sells natural gas in India. It supplies compressed natural gas (CNG) to the transport sector; and piped natural gas to domestic, industrial, and commercial sectors. The company operates CNG stations, as well as steel pipeline and MDPE networks. It serves households; hotels, restaurants, malls, commercial complexes, educational/religious institutions, and hospitals; and metal, textiles, food and beverages, pharmaceuticals, chemical, auto and ancillary, and packaging industries. The company was incorporated in 1998 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a27063b6-1cbc-4d75-b2fc-73838db3977d", "symbol": "IGL", "name": "Indraprastha Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/a27063b6-1cbc-4d75-b2fc-73838db3977d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a27063b6-1cbc-4d75-b2fc-73838db3977d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.84, "quality": 0.37, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 164.32, "market_cap": 230048272712.01, "pe_ratio": 14.8454, "earnings_yield": 0.0674, "ebitda_to_ev": 0.1098, "shareholder_yield": 0.0289, "roe": 0.1347, "piotroski_f_score": 5, "momentum_12_1": -0.191, "volatility_252d": 0.264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.739017+00:00", "batch_id": "" }, "size": { "price_close": 164.32, "market_cap": 230048272712.0112, "market_cap_usd": 230048272712.0112, "enterprise_value": 229331272712.0112, "shares_outstanding": 1400001600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8454, "pb_ratio": 1.9996, "ptbv_ratio": 1.9996, "ps_ratio": 1.4229, "pcf_ratio": 11.8852, "pfcf_ratio": 39.1072, "ev_ebitda": 9.1065, "ev_ebit": 17.2958, "ev_sales": 1.4185, "ev_fcf": 38.9853, "earnings_yield": 0.0674, "fcf_yield": 0.0257, "price_to_sales": 1.4229, "price_to_book": 1.9996, "price_to_cashflow": 11.8852, "ebitda_to_ev": 0.1098, "sales_yield": 0.705 }, "yield": { "dividend_yield": 0.0289, "buyback_yield": 0, "shareholder_yield": 0.0289, "debt_paydown_yield": 0, "total_yield": 0.0289 }, "quality": { "gross_margin": 0.2339, "operating_margin": 0.082, "net_margin": 0.0958, "ebitda_margin": 0.1558, "fcf_margin": 0.0364, "roe": 0.1347, "roa": 0.091, "roic": 0.087, "roc_greenblatt": null, "asset_turnover": 0.9495, "cash_conversion": 0.3796, "accruals_ratio": -0.0227, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.109, "revenue_stability_5y": 0.069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2221, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0285, "debt_to_assets": 0.0057, "interest_coverage": 85.8769, "current_ratio": 1.1551, "quick_ratio": 1.1551, "net_debt": -717000000, "local_beta": 1.3011, "volatility_252d": 0.264, "volatility_60d": 0.6017, "max_drawdown_12m": -0.3358, "risk_adjusted_momentum": -0.7236 }, "growth": { "revenue_growth_1y": 0.0842, "revenue_growth_3y_cagr": 0.047, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0979, "eps_growth_3y_cagr": -0.0186, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4314, "book_value_growth_1y": 0.0837, "revenue_growth": 0.0842, "earnings_growth": -0.0979 }, "momentum": { "price_return_1m": -0.0101, "price_return_3m": 0.0448, "price_return_6m": -0.1268, "price_return_9m": -0.2083, "price_return_12m": -0.1992, "price_return_12m_ex1m": -0.191, "momentum_6m": -0.1268, "momentum_12m": -0.1992, "momentum_12_1": -0.191, "distance_from_52w_high": -0.2541, "distance_from_52w_low": 0.1231, "relative_strength": -0.0915 }, "raw_ttm": { "revenue_ttm": 161675900000, "gross_profit_ttm": 37816700000, "ebit_ttm": 13259400000, "ebitda_ttm": 25183200000, "net_income_ttm": 15496300000, "eps_diluted_ttm": 11.0688, "operating_cash_flow_ttm": 19355800000, "capital_expenditure_ttm": -13473300000, "fcf_ttm": 5882500000, "dividends_paid_ttm": -6649100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154400000, "cash_and_equivalents": 1694500000, "total_current_assets": 55715800000, "total_current_liabilities": 48234400000, "net_ppe": null, "total_assets": 170283600000, "total_debt": 977500000, "total_equity": 115044400000, "net_working_capital": 5956300000, "book_value_per_share": 82.1745, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 82.1745 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 35, "rank_pcf": 30, "rank_ev_ebitda": 22, "rank_ev_ebit": 40, "rank_earnings_yield": 23, "rank_fcf_yield": 31, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 36, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 81, "rank_fcf_margin": 43, "rank_piotroski": 59, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68 }, "composites": { "value_composite": 16, "quality_composite": 63, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 5, "svqf_composite": 17, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 67, "overall_composite": 32, "quality_value_composite": 0.5575, "os_score": 0.68, "value_percentile": 0.84, "quality_percentile": 0.37, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 67, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6244, "ticker_id": 13716, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.739017+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.32, "market_cap": 230048272712.0112, "market_cap_usd": 230048272712.0112, "enterprise_value": 229331272712.0112, "shares_outstanding": 1400001600, "fx_rate_to_usd": null, "pe_ratio": 14.84536778, "pb_ratio": 1.99964772, "ptbv_ratio": 1.99964772, "ps_ratio": 1.42289774, "pcf_ratio": 11.88523712, "pfcf_ratio": 39.10722868, "ev_ebitda": 9.10651834, "ev_ebit": 17.29575039, "ev_sales": 1.41846294, "ev_fcf": 38.98534173, "earnings_yield": 0.06736108, "fcf_yield": 0.02565067, "dividend_yield": 0.02890306, "buyback_yield": 0, "shareholder_yield": 0.02890306, "debt_paydown_yield": 0, "total_yield": 0.02890306, "gross_margin": 0.23390437, "operating_margin": 0.08201222, "net_margin": 0.09584793, "ebitda_margin": 0.15576347, "fcf_margin": 0.03638452, "roe": 0.13469843, "roa": 0.09100289, "roic": 0.08698309, "roc_greenblatt": null, "asset_turnover": 0.9494508, "cash_conversion": 0.37960674, "accruals_ratio": -0.02266513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02847136, "debt_to_assets": 0.00574042, "interest_coverage": 85.87694301, "current_ratio": 1.15510507, "quick_ratio": 1.15510507, "net_debt": -717000000, "revenue_growth_1y": 0.0841549, "revenue_growth_3y_cagr": 0.04700172, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09788329, "eps_growth_3y_cagr": -0.01864828, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43141178, "book_value_growth_1y": 0.08371225, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.109015, "revenue_stability_5y": 0.06899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01006083, "price_return_3m": 0.04482738, "price_return_6m": -0.12681431, "price_return_9m": -0.20830477, "price_return_12m": -0.19916985, "price_return_12m_ex1m": -0.19103094, "distance_from_52w_high": -0.25406978, "distance_from_52w_low": 0.12309486, "relative_strength": -0.09149011, "local_beta": 1.3011, "volatility_252d": 0.263988, "volatility_60d": 0.601666, "max_drawdown_12m": -0.33582617, "revenue_ttm": 161675900000, "gross_profit_ttm": 37816700000, "ebit_ttm": 13259400000, "ebitda_ttm": 25183200000, "net_income_ttm": 15496300000, "eps_diluted_ttm": 11.06877306, "operating_cash_flow_ttm": 19355800000, "capital_expenditure_ttm": -13473300000, "fcf_ttm": 5882500000, "dividends_paid_ttm": -6649100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154400000, "cash_and_equivalents": 1694500000, "total_current_assets": 55715800000, "total_current_liabilities": 48234400000, "net_ppe": null, "total_assets": 170283600000, "total_debt": 977500000, "total_equity": 115044400000, "net_working_capital": 5956300000, "book_value_per_share": 82.17447751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 82.17447751, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 23, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 35, "rank_pcf": 30, "rank_ev_ebitda": 22, "rank_ev_ebit": 40, "rank_earnings_yield": 23, "rank_fcf_yield": 31, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 36, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 81, "rank_fcf_margin": 43, "rank_piotroski": 59, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 16, "quality_composite": 63, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 5, "svqf_composite": 17, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 67, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 164.32, "os": 0.68, "value": 0.84, "quality": 0.37, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.8454, "earnings_yield": 0.0674, "shareholder_yield": 0.0289, "roe": 0.1347, "momentum_12_1": -0.191, "complete_fields": { "id": 6244, "ticker_id": 13716, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.739017+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.32, "market_cap": 230048272712.0112, "market_cap_usd": 230048272712.0112, "enterprise_value": 229331272712.0112, "shares_outstanding": 1400001600, "fx_rate_to_usd": null, "pe_ratio": 14.84536778, "pb_ratio": 1.99964772, "ptbv_ratio": 1.99964772, "ps_ratio": 1.42289774, "pcf_ratio": 11.88523712, "pfcf_ratio": 39.10722868, "ev_ebitda": 9.10651834, "ev_ebit": 17.29575039, "ev_sales": 1.41846294, "ev_fcf": 38.98534173, "earnings_yield": 0.06736108, "fcf_yield": 0.02565067, "dividend_yield": 0.02890306, "buyback_yield": 0, "shareholder_yield": 0.02890306, "debt_paydown_yield": 0, "total_yield": 0.02890306, "gross_margin": 0.23390437, "operating_margin": 0.08201222, "net_margin": 0.09584793, "ebitda_margin": 0.15576347, "fcf_margin": 0.03638452, "roe": 0.13469843, "roa": 0.09100289, "roic": 0.08698309, "roc_greenblatt": null, "asset_turnover": 0.9494508, "cash_conversion": 0.37960674, "accruals_ratio": -0.02266513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02847136, "debt_to_assets": 0.00574042, "interest_coverage": 85.87694301, "current_ratio": 1.15510507, "quick_ratio": 1.15510507, "net_debt": -717000000, "revenue_growth_1y": 0.0841549, "revenue_growth_3y_cagr": 0.04700172, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09788329, "eps_growth_3y_cagr": -0.01864828, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43141178, "book_value_growth_1y": 0.08371225, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.109015, "revenue_stability_5y": 0.06899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01006083, "price_return_3m": 0.04482738, "price_return_6m": -0.12681431, "price_return_9m": -0.20830477, "price_return_12m": -0.19916985, "price_return_12m_ex1m": -0.19103094, "distance_from_52w_high": -0.25406978, "distance_from_52w_low": 0.12309486, "relative_strength": -0.09149011, "local_beta": 1.3011, "volatility_252d": 0.263988, "volatility_60d": 0.601666, "max_drawdown_12m": -0.33582617, "revenue_ttm": 161675900000, "gross_profit_ttm": 37816700000, "ebit_ttm": 13259400000, "ebitda_ttm": 25183200000, "net_income_ttm": 15496300000, "eps_diluted_ttm": 11.06877306, "operating_cash_flow_ttm": 19355800000, "capital_expenditure_ttm": -13473300000, "fcf_ttm": 5882500000, "dividends_paid_ttm": -6649100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154400000, "cash_and_equivalents": 1694500000, "total_current_assets": 55715800000, "total_current_liabilities": 48234400000, "net_ppe": null, "total_assets": 170283600000, "total_debt": 977500000, "total_equity": 115044400000, "net_working_capital": 5956300000, "book_value_per_share": 82.17447751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 82.17447751, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 23, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 35, "rank_pcf": 30, "rank_ev_ebitda": 22, "rank_ev_ebit": 40, "rank_earnings_yield": 23, "rank_fcf_yield": 31, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 12, "rank_roe": 36, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 81, "rank_fcf_margin": 43, "rank_piotroski": 59, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 16, "quality_composite": 63, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 5, "svqf_composite": 17, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 67, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 161675900000, "cost_of_revenue": 123859200000, "gross_profit": 37816700000, "ebit": 13259400000, "ebitda": 25183100000, "pretax_income": null, "tax_provision": null, "net_income": 15496200000, "net_income_to_common": 15496200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1694500000, "total_current_assets": 55715800000, "total_assets": 170283600000, "short_term_debt": 169400000, "long_term_debt": 265900000, "total_debt": 977500000, "total_liabilities": null, "total_equity": 115044400000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19355800000, "capital_expenditure": -13473300000, "free_cash_flow": 5882500000, "dividends_paid": -6649100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 174500000 }, "complete_fields": { "id": 369009, "ticker_id": 13716, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25183100000", "netIncome": "15496200000", "grossProfit": "37816700000", "totalRevenue": "161675900000", "costOfRevenue": "123859200000", "interestExpense": "154400000", "operatingIncome": "13259400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5177000000" }, "balance": { "totalDebt": "977500000", "totalAssets": "170283600000", "longTermDebt": "265900000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "55715800000", "totalShareholderEquity": "115044400000", "totalCurrentLiabilities": "48234400000", "cashAndShortTermInvestments": "1694500000" }, "cashflow": { "freeCashFlow": "5882500000", "dividendsPaid": "-6649100000", "issuanceOfDebt": "174500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "19355800000", "repurchaseOfStock": null, "capitalExpenditures": "-13473300000" } }, "revenue": 161675900000, "cost_of_revenue": 123859200000, "gross_profit": 37816700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13259400000, "depreciation_amortisation": 5177000000, "ebitda": 25183100000, "interest_expense": 154400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15496200000, "net_income_continuing_ops": null, "net_income_to_common": 15496200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1694500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55715800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170283600000, "short_term_debt": 169400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48234400000, "long_term_debt": 265900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 977500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115044400000, "shares_outstanding": 1400001600, "operating_cash_flow": 19355800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13473300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6649100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 174500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5882500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25183100000", "netIncome": "15496200000", "grossProfit": "37816700000", "totalRevenue": "161675900000", "costOfRevenue": "123859200000", "interestExpense": "154400000", "operatingIncome": "13259400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5177000000" }, "balance": { "totalDebt": "977500000", "totalAssets": "170283600000", "longTermDebt": "265900000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "55715800000", "totalShareholderEquity": "115044400000", "totalCurrentLiabilities": "48234400000", "cashAndShortTermInvestments": "1694500000" }, "cashflow": { "freeCashFlow": "5882500000", "dividendsPaid": "-6649100000", "issuanceOfDebt": "174500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "19355800000", "repurchaseOfStock": null, "capitalExpenditures": "-13473300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 149126200000, "cost_of_revenue": 110731800000, "gross_profit": 38394400000, "ebit": 14822400000, "ebitda": 26686900000, "pretax_income": null, "tax_provision": null, "net_income": 17177600000, "net_income_to_common": 17177600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446200000, "total_current_assets": 46433500000, "total_assets": 155813600000, "short_term_debt": 173000000, "long_term_debt": 74600000, "total_debt": 934900000, "total_liabilities": null, "total_equity": 106157700000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21988000000, "capital_expenditure": -11642200000, "free_cash_flow": 10345800000, "dividends_paid": -7348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73400000 }, "complete_fields": { "id": 369014, "ticker_id": 13716, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26686900000", "netIncome": "17177600000", "grossProfit": "38394400000", "totalRevenue": "149126200000", "costOfRevenue": "110731800000", "interestExpense": "103000000", "operatingIncome": "14822400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4758600000" }, "balance": { "totalDebt": "934900000", "totalAssets": "155813600000", "longTermDebt": "74600000", "shortTermDebt": "173000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "46433500000", "totalShareholderEquity": "106157700000", "totalCurrentLiabilities": "43140700000", "cashAndShortTermInvestments": "1446200000" }, "cashflow": { "freeCashFlow": "10345800000", "dividendsPaid": "-7348000000", "issuanceOfDebt": "73400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21988000000", "repurchaseOfStock": null, "capitalExpenditures": "-11642200000" } }, "revenue": 149126200000, "cost_of_revenue": 110731800000, "gross_profit": 38394400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14822400000, "depreciation_amortisation": 4758600000, "ebitda": 26686900000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17177600000, "net_income_continuing_ops": null, "net_income_to_common": 17177600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46433500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155813600000, "short_term_debt": 173000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43140700000, "long_term_debt": 74600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 934900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106157700000, "shares_outstanding": 1400001600, "operating_cash_flow": 21988000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11642200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10345800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26686900000", "netIncome": "17177600000", "grossProfit": "38394400000", "totalRevenue": "149126200000", "costOfRevenue": "110731800000", "interestExpense": "103000000", "operatingIncome": "14822400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4758600000" }, "balance": { "totalDebt": "934900000", "totalAssets": "155813600000", "longTermDebt": "74600000", "shortTermDebt": "173000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "46433500000", "totalShareholderEquity": "106157700000", "totalCurrentLiabilities": "43140700000", "cashAndShortTermInvestments": "1446200000" }, "cashflow": { "freeCashFlow": "10345800000", "dividendsPaid": "-7348000000", "issuanceOfDebt": "73400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21988000000", "repurchaseOfStock": null, "capitalExpenditures": "-11642200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 139466200000, "cost_of_revenue": 107129100000, "gross_profit": 32337100000, "ebit": 19739800000, "ebitda": 29632700000, "pretax_income": null, "tax_provision": null, "net_income": 19850700000, "net_income_to_common": 19850700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2190400000, "total_current_assets": 43634400000, "total_assets": 142199600000, "short_term_debt": 247100000, "long_term_debt": 0, "total_debt": 811700000, "total_liabilities": null, "total_equity": 96333700000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15317600000, "capital_expenditure": -12290500000, "free_cash_flow": 3027100000, "dividends_paid": -2796700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369016, "ticker_id": 13716, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29632700000", "netIncome": "19850700000", "grossProfit": "32337100000", "totalRevenue": "139466200000", "costOfRevenue": "107129100000", "interestExpense": "68100000", "operatingIncome": "19739800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4139600000" }, "balance": { "totalDebt": "811700000", "totalAssets": "142199600000", "longTermDebt": "0", "shortTermDebt": "247100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "43634400000", "totalShareholderEquity": "96333700000", "totalCurrentLiabilities": "40800200000", "cashAndShortTermInvestments": "2190400000" }, "cashflow": { "freeCashFlow": "3027100000", "dividendsPaid": "-2796700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15317600000", "repurchaseOfStock": null, "capitalExpenditures": "-12290500000" } }, "revenue": 139466200000, "cost_of_revenue": 107129100000, "gross_profit": 32337100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19739800000, "depreciation_amortisation": 4139600000, "ebitda": 29632700000, "interest_expense": 68100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19850700000, "net_income_continuing_ops": null, "net_income_to_common": 19850700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2190400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43634400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142199600000, "short_term_debt": 247100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40800200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 811700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96333700000, "shares_outstanding": 1400001600, "operating_cash_flow": 15317600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12290500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2796700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3027100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29632700000", "netIncome": "19850700000", "grossProfit": "32337100000", "totalRevenue": "139466200000", "costOfRevenue": "107129100000", "interestExpense": "68100000", "operatingIncome": "19739800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4139600000" }, "balance": { "totalDebt": "811700000", "totalAssets": "142199600000", "longTermDebt": "0", "shortTermDebt": "247100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "43634400000", "totalShareholderEquity": "96333700000", "totalCurrentLiabilities": "40800200000", "cashAndShortTermInvestments": "2190400000" }, "cashflow": { "freeCashFlow": "3027100000", "dividendsPaid": "-2796700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15317600000", "repurchaseOfStock": null, "capitalExpenditures": "-12290500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 140865000000, "cost_of_revenue": 112861800000, "gross_profit": 28003200000, "ebit": 16803700000, "ebitda": 24944200000, "pretax_income": null, "tax_provision": null, "net_income": 16396500000, "net_income_to_common": 16396500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056100000, "total_current_assets": 37295000000, "total_assets": 126232800000, "short_term_debt": 235000000, "long_term_debt": null, "total_debt": 827700000, "total_liabilities": null, "total_equity": 79312400000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22305900000, "capital_expenditure": -11220500000, "free_cash_flow": 11085400000, "dividends_paid": -12948100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369017, "ticker_id": 13716, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24944200000", "netIncome": "16396500000", "grossProfit": "28003200000", "totalRevenue": "140865000000", "costOfRevenue": "112861800000", "interestExpense": "86900000", "operatingIncome": "16803700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3633600000" }, "balance": { "totalDebt": "827700000", "totalAssets": "126232800000", "longTermDebt": null, "shortTermDebt": "235000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "37295000000", "totalShareholderEquity": "79312400000", "totalCurrentLiabilities": "42342600000", "cashAndShortTermInvestments": "1056100000" }, "cashflow": { "freeCashFlow": "11085400000", "dividendsPaid": "-12948100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "22305900000", "repurchaseOfStock": null, "capitalExpenditures": "-11220500000" } }, "revenue": 140865000000, "cost_of_revenue": 112861800000, "gross_profit": 28003200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16803700000, "depreciation_amortisation": 3633600000, "ebitda": 24944200000, "interest_expense": 86900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16396500000, "net_income_continuing_ops": null, "net_income_to_common": 16396500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37295000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126232800000, "short_term_debt": 235000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42342600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 827700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79312400000, "shares_outstanding": 1400001600, "operating_cash_flow": 22305900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11220500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12948100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11085400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24944200000", "netIncome": "16396500000", "grossProfit": "28003200000", "totalRevenue": "140865000000", "costOfRevenue": "112861800000", "interestExpense": "86900000", "operatingIncome": "16803700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3633600000" }, "balance": { "totalDebt": "827700000", "totalAssets": "126232800000", "longTermDebt": null, "shortTermDebt": "235000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "37295000000", "totalShareholderEquity": "79312400000", "totalCurrentLiabilities": "42342600000", "cashAndShortTermInvestments": "1056100000" }, "cashflow": { "freeCashFlow": "11085400000", "dividendsPaid": "-12948100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "22305900000", "repurchaseOfStock": null, "capitalExpenditures": "-11220500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369018, "ticker_id": 13716, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 41626900000, "cost_of_revenue": 32107800000, "gross_profit": 9519100000, "ebit": 2881300000, "ebitda": 5872900000, "pretax_income": null, "tax_provision": null, "net_income": 3405400000, "net_income_to_common": 3405400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1694500000, "total_current_assets": 55715800000, "total_assets": 170283600000, "short_term_debt": 169400000, "long_term_debt": 265900000, "total_debt": 977500000, "total_liabilities": null, "total_equity": 115044400000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369008, "ticker_id": 13716, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5872900000", "netIncome": "3405400000", "grossProfit": "9519100000", "totalRevenue": "41626900000", "costOfRevenue": "32107800000", "interestExpense": "77600000", "operatingIncome": "2881300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1329300000" }, "balance": { "totalDebt": "977500000", "totalAssets": "170283600000", "longTermDebt": "265900000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "55715800000", "totalShareholderEquity": "115044400000", "totalCurrentLiabilities": "48234400000", "cashAndShortTermInvestments": "1694500000" } }, "revenue": 41626900000, "cost_of_revenue": 32107800000, "gross_profit": 9519100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2881300000, "depreciation_amortisation": 1329300000, "ebitda": 5872900000, "interest_expense": 77600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3405400000, "net_income_continuing_ops": null, "net_income_to_common": 3405400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1694500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55715800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170283600000, "short_term_debt": 169400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48234400000, "long_term_debt": 265900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 977500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115044400000, "shares_outstanding": 1400001600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5872900000", "netIncome": "3405400000", "grossProfit": "9519100000", "totalRevenue": "41626900000", "costOfRevenue": "32107800000", "interestExpense": "77600000", "operatingIncome": "2881300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1329300000" }, "balance": { "totalDebt": "977500000", "totalAssets": "170283600000", "longTermDebt": "265900000", "shortTermDebt": "169400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "55715800000", "totalShareholderEquity": "115044400000", "totalCurrentLiabilities": "48234400000", "cashAndShortTermInvestments": "1694500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 40675000000, "cost_of_revenue": 31057400000, "gross_profit": 9617600000, "ebit": 3389400000, "ebitda": 6375900000, "pretax_income": null, "tax_provision": null, "net_income": 3937500000, "net_income_to_common": 3937500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369010, "ticker_id": 13716, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6375900000", "netIncome": "3937500000", "grossProfit": "9617600000", "totalRevenue": "40675000000", "costOfRevenue": "31057400000", "interestExpense": "24800000", "operatingIncome": "3389400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1319200000" } }, "revenue": 40675000000, "cost_of_revenue": 31057400000, "gross_profit": 9617600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3389400000, "depreciation_amortisation": 1319200000, "ebitda": 6375900000, "interest_expense": 24800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3937500000, "net_income_continuing_ops": null, "net_income_to_common": 3937500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6375900000", "netIncome": "3937500000", "grossProfit": "9617600000", "totalRevenue": "40675000000", "costOfRevenue": "31057400000", "interestExpense": "24800000", "operatingIncome": "3389400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1319200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 40234000000, "cost_of_revenue": 31410500000, "gross_profit": 8823500000, "ebit": 3126300000, "ebitda": 6186600000, "pretax_income": null, "tax_provision": null, "net_income": 3862900000, "net_income_to_common": 3862900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5974100000, "total_current_assets": 57661900000, "total_assets": 167620000000, "short_term_debt": 230400000, "long_term_debt": 229000000, "total_debt": 1015900000, "total_liabilities": null, "total_equity": 112210600000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369011, "ticker_id": 13716, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6186600000", "netIncome": "3862900000", "grossProfit": "8823500000", "totalRevenue": "40234000000", "costOfRevenue": "31410500000", "interestExpense": "25500000", "operatingIncome": "3126300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1284800000" }, "balance": { "totalDebt": "1015900000", "totalAssets": "167620000000", "longTermDebt": "229000000", "shortTermDebt": "230400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "57661900000", "totalShareholderEquity": "112210600000", "totalCurrentLiabilities": "48715900000", "cashAndShortTermInvestments": "5974100000" } }, "revenue": 40234000000, "cost_of_revenue": 31410500000, "gross_profit": 8823500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3126300000, "depreciation_amortisation": 1284800000, "ebitda": 6186600000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3862900000, "net_income_continuing_ops": null, "net_income_to_common": 3862900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5974100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57661900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 167620000000, "short_term_debt": 230400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48715900000, "long_term_debt": 229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112210600000, "shares_outstanding": 1400001600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6186600000", "netIncome": "3862900000", "grossProfit": "8823500000", "totalRevenue": "40234000000", "costOfRevenue": "31410500000", "interestExpense": "25500000", "operatingIncome": "3126300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1284800000" }, "balance": { "totalDebt": "1015900000", "totalAssets": "167620000000", "longTermDebt": "229000000", "shortTermDebt": "230400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "57661900000", "totalShareholderEquity": "112210600000", "totalCurrentLiabilities": "48715900000", "cashAndShortTermInvestments": "5974100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 39140000000, "cost_of_revenue": 29283500000, "gross_profit": 9856500000, "ebit": 3862400000, "ebitda": 6747800000, "pretax_income": null, "tax_provision": null, "net_income": 4290500000, "net_income_to_common": 4290500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369012, "ticker_id": 13716, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6747800000", "netIncome": "4290500000", "grossProfit": "9856500000", "totalRevenue": "39140000000", "costOfRevenue": "29283500000", "interestExpense": "26500000", "operatingIncome": "3862400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1243700000" } }, "revenue": 39140000000, "cost_of_revenue": 29283500000, "gross_profit": 9856500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3862400000, "depreciation_amortisation": 1243700000, "ebitda": 6747800000, "interest_expense": 26500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4290500000, "net_income_continuing_ops": null, "net_income_to_common": 4290500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6747800000", "netIncome": "4290500000", "grossProfit": "9856500000", "totalRevenue": "39140000000", "costOfRevenue": "29283500000", "interestExpense": "26500000", "operatingIncome": "3862400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1243700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": 39476400000, "cost_of_revenue": 29412400000, "gross_profit": 10064000000, "ebit": 3717000000, "ebitda": 6945900000, "pretax_income": null, "tax_provision": null, "net_income": 4551400000, "net_income_to_common": 4551400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446200000, "total_current_assets": 46433500000, "total_assets": 155813600000, "short_term_debt": 173000000, "long_term_debt": 74600000, "total_debt": 934900000, "total_liabilities": null, "total_equity": 106157700000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369013, "ticker_id": 13716, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6945900000", "netIncome": "4551400000", "grossProfit": "10064000000", "totalRevenue": "39476400000", "costOfRevenue": "29412400000", "interestExpense": "36400000", "operatingIncome": "3717000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1212500000" }, "balance": { "totalDebt": "934900000", "totalAssets": "155813600000", "longTermDebt": "74600000", "shortTermDebt": "173000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "46433500000", "totalShareholderEquity": "106157700000", "totalCurrentLiabilities": "43140700000", "cashAndShortTermInvestments": "1446200000" } }, "revenue": 39476400000, "cost_of_revenue": 29412400000, "gross_profit": 10064000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3717000000, "depreciation_amortisation": 1212500000, "ebitda": 6945900000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4551400000, "net_income_continuing_ops": null, "net_income_to_common": 4551400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46433500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155813600000, "short_term_debt": 173000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43140700000, "long_term_debt": 74600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 934900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106157700000, "shares_outstanding": 1400001600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6945900000", "netIncome": "4551400000", "grossProfit": "10064000000", "totalRevenue": "39476400000", "costOfRevenue": "29412400000", "interestExpense": "36400000", "operatingIncome": "3717000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1212500000" }, "balance": { "totalDebt": "934900000", "totalAssets": "155813600000", "longTermDebt": "74600000", "shortTermDebt": "173000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "46433500000", "totalShareholderEquity": "106157700000", "totalCurrentLiabilities": "43140700000", "cashAndShortTermInvestments": "1446200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764800000, "total_current_assets": 48669000000, "total_assets": 154885600000, "short_term_debt": 225400000, "long_term_debt": null, "total_debt": 741800000, "total_liabilities": null, "total_equity": 105678600000, "shares_outstanding": 1400001600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369015, "ticker_id": 13716, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:50.438302+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "741800000", "totalAssets": "154885600000", "longTermDebt": null, "shortTermDebt": "225400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "48669000000", "totalShareholderEquity": "105678600000", "totalCurrentLiabilities": "43616800000", "cashAndShortTermInvestments": "1764800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48669000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154885600000, "short_term_debt": 225400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43616800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 741800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105678600000, "shares_outstanding": 1400001600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "741800000", "totalAssets": "154885600000", "longTermDebt": null, "shortTermDebt": "225400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1400001600", "totalCurrentAssets": "48669000000", "totalShareholderEquity": "105678600000", "totalCurrentLiabilities": "43616800000", "cashAndShortTermInvestments": "1764800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }