{ "ticker": { "uuid": "a2825c26-85af-4107-9ca5-88b106c826af", "symbol": "BFC", "name": "Bank First National Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a2825c26-85af-4107-9ca5-88b106c826af/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2825c26-85af-4107-9ca5-88b106c826af/" }, "ticker_metadata": { "id": 5029, "uuid": "a2825c26-85af-4107-9ca5-88b106c826af", "symbol": "BFC", "name": "Bank First National Corp", "asset_type": "equity", "market_cap": 1560201000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bank First Corporation is a Bank First NA holding company providing business and consumer financial services to businesses, professionals and consumers in Wisconsin. The company is headquartered in Manitowoc, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2825c26-85af-4107-9ca5-88b106c826af", "symbol": "BFC", "name": "Bank First National Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a2825c26-85af-4107-9ca5-88b106c826af/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2825c26-85af-4107-9ca5-88b106c826af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.16, "quality": 0.84, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 140.34, "market_cap": 1573989585.3, "pe_ratio": 21.49, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0726, "shareholder_yield": 0.0341, "roe": 0.0893, "piotroski_f_score": 8, "momentum_12_1": 0.2957, "volatility_252d": 0.2767 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.054015+00:00", "batch_id": "" }, "size": { "price_close": 140.34, "market_cap": 1573989585.3, "market_cap_usd": 1573989585.3, "enterprise_value": 1300196585.3, "shares_outstanding": 11215545, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.49, "pb_ratio": 1.9198, "ptbv_ratio": 3.3855, "ps_ratio": 5.9556, "pcf_ratio": 35.2399, "pfcf_ratio": 26.5895, "ev_ebitda": 13.7666, "ev_ebit": 14.3287, "ev_sales": 4.9196, "ev_fcf": 21.9643, "earnings_yield": 0.0465, "fcf_yield": 0.0455, "price_to_sales": 5.9556, "price_to_book": 1.9198, "price_to_cashflow": 35.2399, "ebitda_to_ev": 0.0726, "sales_yield": 0.2033 }, "yield": { "dividend_yield": 0.0341, "buyback_yield": 0, "shareholder_yield": 0.0341, "debt_paydown_yield": null, "total_yield": 0.0341 }, "quality": { "gross_margin": 0.7246, "operating_margin": 0.3433, "net_margin": 0.2771, "ebitda_margin": 0.3574, "fcf_margin": 0.224, "roe": 0.0893, "roa": 0.0121, "roic": 0.1341, "roc_greenblatt": null, "asset_turnover": 0.0435, "cash_conversion": 0.8082, "accruals_ratio": 0.0047, "sbc_to_revenue": 0.0082, "piotroski_f_score": 8, "altman_z_score": 0.4452, "earnings_stability_5y": 0.0702, "revenue_stability_5y": 0.3606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0316, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4026, "net_debt_to_ebitda": -2.8989, "debt_to_assets": 0.0206, "interest_coverage": 1.2614, "current_ratio": 13.2464, "quick_ratio": 13.2464, "net_debt": -273793000, "local_beta": -0.0006, "volatility_252d": 0.2767, "volatility_60d": 0.602, "max_drawdown_12m": -0.1399, "risk_adjusted_momentum": 1.0687 }, "growth": { "revenue_growth_1y": 0.1441, "revenue_growth_3y_cagr": 0.2251, "revenue_growth_5y_cagr": 0.1549, "eps_growth_1y": 0.0709, "eps_growth_3y_cagr": 0.165, "eps_growth_5y_cagr": 0.1345, "fcf_growth_1y": -0.2534, "book_value_growth_1y": 0.0291, "revenue_growth": 0.1441, "earnings_growth": 0.0709 }, "momentum": { "price_return_1m": -0.0428, "price_return_3m": 0.0334, "price_return_6m": 0.0886, "price_return_9m": 0.1087, "price_return_12m": 0.2402, "price_return_12m_ex1m": 0.2957, "momentum_6m": 0.0886, "momentum_12m": 0.2402, "momentum_12_1": 0.2957, "distance_from_52w_high": -0.0702, "distance_from_52w_low": 0.2838, "relative_strength": 0.0822 }, "raw_ttm": { "revenue_ttm": 264288000, "gross_profit_ttm": 191503000, "ebit_ttm": 90741000, "ebitda_ttm": 94446000, "net_income_ttm": 73243000, "eps_diluted_ttm": 6.5305, "operating_cash_flow_ttm": 44665000, "capital_expenditure_ttm": 14531000, "fcf_ttm": 59196000, "dividends_paid_ttm": 53621000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71935000, "cash_and_equivalents": 398638000, "total_current_assets": 398638000, "total_current_liabilities": 30094000, "net_ppe": null, "total_assets": 6069014000, "total_debt": 124845000, "total_equity": 819853000, "net_working_capital": 0, "book_value_per_share": 73.0997, "retained_earnings": 431374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 464923000, "tangible_book_per_share": 41.4534 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 48, "rank_ptbv": 58, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 70, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 48, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 18, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45 }, "composites": { "value_composite": 84, "quality_composite": 16, "momentum_composite": 27, "growth_composite": 24, "yield_composite": 16, "svqf_composite": 78, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3666, "os_score": 0.48, "value_percentile": 0.16, "quality_percentile": 0.84, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 393, "ticker_id": 5029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.054015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.34, "market_cap": 1573989585.3, "market_cap_usd": 1573989585.3, "enterprise_value": 1300196585.3, "shares_outstanding": 11215545, "fx_rate_to_usd": null, "pe_ratio": 21.48996608, "pb_ratio": 1.91984366, "ptbv_ratio": 3.38548445, "ps_ratio": 5.95558476, "pcf_ratio": 35.23988773, "pfcf_ratio": 26.5894585, "ev_ebitda": 13.76656063, "ev_ebit": 14.32865612, "ev_sales": 4.91962021, "ev_fcf": 21.96426423, "earnings_yield": 0.04653334, "fcf_yield": 0.0455285, "dividend_yield": 0.03406693, "buyback_yield": 0, "shareholder_yield": 0.03406693, "debt_paydown_yield": null, "total_yield": 0.03406693, "gross_margin": 0.72459968, "operating_margin": 0.34334135, "net_margin": 0.27713328, "ebitda_margin": 0.35736015, "fcf_margin": 0.22398293, "roe": 0.08933675, "roa": 0.01206835, "roic": 0.13412995, "roc_greenblatt": null, "asset_turnover": 0.04354711, "cash_conversion": 0.80821375, "accruals_ratio": 0.00470884, "sbc_to_revenue": 0.00818804, "debt_to_equity": 6.40256363, "net_debt_to_ebitda": -2.89893696, "debt_to_assets": 0.02057089, "interest_coverage": 1.26143046, "current_ratio": 13.24642786, "quick_ratio": 13.24642786, "net_debt": -273793000, "revenue_growth_1y": 0.14412866, "revenue_growth_3y_cagr": 0.22510137, "revenue_growth_5y_cagr": 0.15492088, "eps_growth_1y": 0.07092935, "eps_growth_3y_cagr": 0.16502775, "eps_growth_5y_cagr": 0.134474, "fcf_growth_1y": -0.25337706, "book_value_growth_1y": 0.0290519, "piotroski_f_score": 8, "altman_z_score": 0.44518037, "earnings_stability_5y": 0.070174, "revenue_stability_5y": 0.360593, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04283181, "price_return_3m": 0.03337292, "price_return_6m": 0.08858122, "price_return_9m": 0.1087007, "price_return_12m": 0.24018211, "price_return_12m_ex1m": 0.29567836, "distance_from_52w_high": -0.07023089, "distance_from_52w_low": 0.28377525, "relative_strength": 0.08224106, "local_beta": -0.0006, "volatility_252d": 0.276661, "volatility_60d": 0.602042, "max_drawdown_12m": -0.1398589, "revenue_ttm": 264288000, "gross_profit_ttm": 191503000, "ebit_ttm": 90741000, "ebitda_ttm": 94446000, "net_income_ttm": 73243000, "eps_diluted_ttm": 6.5304896, "operating_cash_flow_ttm": 44665000, "capital_expenditure_ttm": 14531000, "fcf_ttm": 59196000, "dividends_paid_ttm": 53621000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71935000, "cash_and_equivalents": 398638000, "total_current_assets": 398638000, "total_current_liabilities": 30094000, "net_ppe": null, "total_assets": 6069014000, "total_debt": 124845000, "total_equity": 819853000, "net_working_capital": 0, "book_value_per_share": 73.09970224, "retained_earnings": 431374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 464923000, "tangible_book_per_share": 41.45344698, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 57, "rank_pb": 48, "rank_ptbv": 58, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 70, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 48, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 18, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45, "value_composite": 84, "quality_composite": 16, "momentum_composite": 27, "growth_composite": 24, "yield_composite": 16, "svqf_composite": 78, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 140.34, "os": 0.48, "value": 0.16, "quality": 0.84, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 21.49, "earnings_yield": 0.0465, "shareholder_yield": 0.0341, "roe": 0.0893, "momentum_12_1": 0.2957, "complete_fields": { "id": 393, "ticker_id": 5029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.054015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 140.34, "market_cap": 1573989585.3, "market_cap_usd": 1573989585.3, "enterprise_value": 1300196585.3, "shares_outstanding": 11215545, "fx_rate_to_usd": null, "pe_ratio": 21.48996608, "pb_ratio": 1.91984366, "ptbv_ratio": 3.38548445, "ps_ratio": 5.95558476, "pcf_ratio": 35.23988773, "pfcf_ratio": 26.5894585, "ev_ebitda": 13.76656063, "ev_ebit": 14.32865612, "ev_sales": 4.91962021, "ev_fcf": 21.96426423, "earnings_yield": 0.04653334, "fcf_yield": 0.0455285, "dividend_yield": 0.03406693, "buyback_yield": 0, "shareholder_yield": 0.03406693, "debt_paydown_yield": null, "total_yield": 0.03406693, "gross_margin": 0.72459968, "operating_margin": 0.34334135, "net_margin": 0.27713328, "ebitda_margin": 0.35736015, "fcf_margin": 0.22398293, "roe": 0.08933675, "roa": 0.01206835, "roic": 0.13412995, "roc_greenblatt": null, "asset_turnover": 0.04354711, "cash_conversion": 0.80821375, "accruals_ratio": 0.00470884, "sbc_to_revenue": 0.00818804, "debt_to_equity": 6.40256363, "net_debt_to_ebitda": -2.89893696, "debt_to_assets": 0.02057089, "interest_coverage": 1.26143046, "current_ratio": 13.24642786, "quick_ratio": 13.24642786, "net_debt": -273793000, "revenue_growth_1y": 0.14412866, "revenue_growth_3y_cagr": 0.22510137, "revenue_growth_5y_cagr": 0.15492088, "eps_growth_1y": 0.07092935, "eps_growth_3y_cagr": 0.16502775, "eps_growth_5y_cagr": 0.134474, "fcf_growth_1y": -0.25337706, "book_value_growth_1y": 0.0290519, "piotroski_f_score": 8, "altman_z_score": 0.44518037, "earnings_stability_5y": 0.070174, "revenue_stability_5y": 0.360593, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04283181, "price_return_3m": 0.03337292, "price_return_6m": 0.08858122, "price_return_9m": 0.1087007, "price_return_12m": 0.24018211, "price_return_12m_ex1m": 0.29567836, "distance_from_52w_high": -0.07023089, "distance_from_52w_low": 0.28377525, "relative_strength": 0.08224106, "local_beta": -0.0006, "volatility_252d": 0.276661, "volatility_60d": 0.602042, "max_drawdown_12m": -0.1398589, "revenue_ttm": 264288000, "gross_profit_ttm": 191503000, "ebit_ttm": 90741000, "ebitda_ttm": 94446000, "net_income_ttm": 73243000, "eps_diluted_ttm": 6.5304896, "operating_cash_flow_ttm": 44665000, "capital_expenditure_ttm": 14531000, "fcf_ttm": 59196000, "dividends_paid_ttm": 53621000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71935000, "cash_and_equivalents": 398638000, "total_current_assets": 398638000, "total_current_liabilities": 30094000, "net_ppe": null, "total_assets": 6069014000, "total_debt": 124845000, "total_equity": 819853000, "net_working_capital": 0, "book_value_per_share": 73.09970224, "retained_earnings": 431374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 464923000, "tangible_book_per_share": 41.45344698, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 57, "rank_pb": 48, "rank_ptbv": 58, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 70, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 48, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 18, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 45, "value_composite": 84, "quality_composite": 16, "momentum_composite": 27, "growth_composite": 24, "yield_composite": 16, "svqf_composite": 78, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 240446000, "cost_of_revenue": 71307000, "gross_profit": 169139000, "ebit": 88170000, "ebitda": 93764000, "pretax_income": 88170000, "tax_provision": 16674000, "net_income": 71496000, "net_income_to_common": 71496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55345000, "total_current_assets": 55345000, "total_assets": 4521164000, "short_term_debt": 30094000, "long_term_debt": 91966000, "total_debt": 122060000, "total_liabilities": 3877328000, "total_equity": 643836000, "shares_outstanding": 9834567, "goodwill_and_intangibles": 191306000 }, "cash_flow": { "operating_cash_flow": 62482000, "capital_expenditure": 11444000, "free_cash_flow": 73926000, "dividends_paid": 52501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28139, "ticker_id": 5029, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88170000", "ebitda": "93764000", "netIncome": "71496000", "grossProfit": "169139000", "depreciation": "None", "totalRevenue": "240446000", "costOfRevenue": "71307000", "interestIncome": "221715000", "incomeBeforeTax": "88170000", "interestExpense": "70057000", "operatingIncome": "88170000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16674000", "reportedCurrency": "USD", "netInterestIncome": "151658000", "nonInterestIncome": "None", "operatingExpenses": "80969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5594000", "sellingGeneralAndAdministrative": "55722000", "netIncomeFromContinuingOperations": "71496000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4521164000", "longTermDebt": "91966000", "shortTermDebt": "30094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16200000", "reportedCurrency": "USD", "retainedEarnings": "416997000", "totalLiabilities": "3877328000", "otherCurrentAssets": "-86048000", "totalCurrentAssets": "55345000", "currentLongTermDebt": "30000000", "longTermInvestments": "327205000", "shortTermInvestments": "164422000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123552000", "totalShareholderEquity": "643836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2662617000", "totalCurrentLiabilities": "30094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3847234000", "cashAndShortTermInvestments": "55345000", "commonStockSharesOutstanding": "9834567", "intangibleAssetsExcludingGoodwill": "16200000", "cashAndCashEquivalentsAtCarryingValue": "55345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71496000", "profitLoss": "None", "dividendPayout": "52501000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62482000", "capitalExpenditures": "11444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64640000", "cashflowFromInvestment": "-15967000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240446000, "cost_of_revenue": 71307000, "gross_profit": 169139000, "research_and_development": null, "selling_general_admin": 55722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88170000, "depreciation_amortisation": 5594000, "ebitda": 93764000, "interest_expense": 70057000, "interest_income": null, "other_non_operating": null, "pretax_income": 88170000, "tax_provision": 16674000, "effective_tax_rate": null, "net_income": 71496000, "net_income_continuing_ops": 71496000, "net_income_to_common": 71496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55345000, "short_term_investments": 164422000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55345000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 16200000, "goodwill_and_intangibles": 191306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4465819000, "total_assets": 4521164000, "short_term_debt": 30094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30094000, "long_term_debt": 91966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3847234000, "total_liabilities": 3877328000, "total_debt": 122060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416997000, "total_equity": 643836000, "shares_outstanding": 9834567, "operating_cash_flow": 62482000, "stock_based_compensation": 2136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15967000, "dividends_paid": 52501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64640000, "free_cash_flow": 73926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88170000", "ebitda": "93764000", "netIncome": "71496000", "grossProfit": "169139000", "depreciation": "None", "totalRevenue": "240446000", "costOfRevenue": "71307000", "interestIncome": "221715000", "incomeBeforeTax": "88170000", "interestExpense": "70057000", "operatingIncome": "88170000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16674000", "reportedCurrency": "USD", "netInterestIncome": "151658000", "nonInterestIncome": "None", "operatingExpenses": "80969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5594000", "sellingGeneralAndAdministrative": "55722000", "netIncomeFromContinuingOperations": "71496000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4521164000", "longTermDebt": "91966000", "shortTermDebt": "30094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16200000", "reportedCurrency": "USD", "retainedEarnings": "416997000", "totalLiabilities": "3877328000", "otherCurrentAssets": "-86048000", "totalCurrentAssets": "55345000", "currentLongTermDebt": "30000000", "longTermInvestments": "327205000", "shortTermInvestments": "164422000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123552000", "totalShareholderEquity": "643836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2662617000", "totalCurrentLiabilities": "30094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3847234000", "cashAndShortTermInvestments": "55345000", "commonStockSharesOutstanding": "9834567", "intangibleAssetsExcludingGoodwill": "16200000", "cashAndCashEquivalentsAtCarryingValue": "55345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71496000", "profitLoss": "None", "dividendPayout": "52501000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62482000", "capitalExpenditures": "11444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64640000", "cashflowFromInvestment": "-15967000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 223243000, "cost_of_revenue": 67805000, "gross_profit": 155438000, "ebit": 79513000, "ebitda": 87559000, "pretax_income": 79513000, "tax_provision": 13950000, "net_income": 65563000, "net_income_to_common": 65563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261332000, "total_current_assets": 414291000, "total_assets": 4495060000, "short_term_debt": 25086000, "long_term_debt": 147372000, "total_debt": 172458000, "total_liabilities": 3855377000, "total_equity": 639683000, "shares_outstanding": 10055000, "goodwill_and_intangibles": 209678000 }, "cash_flow": { "operating_cash_flow": 65847000, "capital_expenditure": 7225000, "free_cash_flow": 73072000, "dividends_paid": 15562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28144, "ticker_id": 5029, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79513000", "ebitda": "87559000", "netIncome": "65563000", "grossProfit": "155438000", "depreciation": "None", "totalRevenue": "223243000", "costOfRevenue": "67805000", "interestIncome": "206405000", "incomeBeforeTax": "79513000", "interestExpense": "68605000", "operatingIncome": "79513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13950000", "reportedCurrency": "USD", "netInterestIncome": "137800000", "nonInterestIncome": "None", "operatingExpenses": "75925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8046000", "sellingGeneralAndAdministrative": "42751000", "netIncomeFromContinuingOperations": "65563000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4495060000", "longTermDebt": "147372000", "shortTermDebt": "25086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34572000", "reportedCurrency": "USD", "retainedEarnings": "398002000", "totalLiabilities": "3855377000", "otherCurrentAssets": "None", "totalCurrentAssets": "414291000", "currentLongTermDebt": "None", "longTermInvestments": "390553000", "shortTermInvestments": "152959000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147372000", "totalShareholderEquity": "639683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661073000", "totalCurrentLiabilities": "3661073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194304000", "cashAndShortTermInvestments": "261332000", "commonStockSharesOutstanding": "10055000", "intangibleAssetsExcludingGoodwill": "34572000", "cashAndCashEquivalentsAtCarryingValue": "261332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65563000", "profitLoss": "None", "dividendPayout": "15562000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65847000", "capitalExpenditures": "7225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200954000", "cashflowFromInvestment": "-252937000", "stockBasedCompensation": "2172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223243000, "cost_of_revenue": 67805000, "gross_profit": 155438000, "research_and_development": null, "selling_general_admin": 42751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79513000, "depreciation_amortisation": 8046000, "ebitda": 87559000, "interest_expense": 68605000, "interest_income": null, "other_non_operating": null, "pretax_income": 79513000, "tax_provision": 13950000, "effective_tax_rate": null, "net_income": 65563000, "net_income_continuing_ops": 65563000, "net_income_to_common": 65563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261332000, "short_term_investments": 152959000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414291000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 34572000, "goodwill_and_intangibles": 209678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4080769000, "total_assets": 4495060000, "short_term_debt": 25086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3661073000, "long_term_debt": 147372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194304000, "total_liabilities": 3855377000, "total_debt": 172458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398002000, "total_equity": 639683000, "shares_outstanding": 10055000, "operating_cash_flow": 65847000, "stock_based_compensation": 2172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252937000, "dividends_paid": 15562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200954000, "free_cash_flow": 73072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79513000", "ebitda": "87559000", "netIncome": "65563000", "grossProfit": "155438000", "depreciation": "None", "totalRevenue": "223243000", "costOfRevenue": "67805000", "interestIncome": "206405000", "incomeBeforeTax": "79513000", "interestExpense": "68605000", "operatingIncome": "79513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13950000", "reportedCurrency": "USD", "netInterestIncome": "137800000", "nonInterestIncome": "None", "operatingExpenses": "75925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8046000", "sellingGeneralAndAdministrative": "42751000", "netIncomeFromContinuingOperations": "65563000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4495060000", "longTermDebt": "147372000", "shortTermDebt": "25086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34572000", "reportedCurrency": "USD", "retainedEarnings": "398002000", "totalLiabilities": "3855377000", "otherCurrentAssets": "None", "totalCurrentAssets": "414291000", "currentLongTermDebt": "None", "longTermInvestments": "390553000", "shortTermInvestments": "152959000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147372000", "totalShareholderEquity": "639683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661073000", "totalCurrentLiabilities": "3661073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194304000", "cashAndShortTermInvestments": "261332000", "commonStockSharesOutstanding": "10055000", "intangibleAssetsExcludingGoodwill": "34572000", "cashAndCashEquivalentsAtCarryingValue": "261332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65563000", "profitLoss": "None", "dividendPayout": "15562000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65847000", "capitalExpenditures": "7225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200954000", "cashflowFromInvestment": "-252937000", "stockBasedCompensation": "2172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 186473000, "cost_of_revenue": 53685000, "gross_profit": 132788000, "ebit": 98794000, "ebitda": 107191000, "pretax_income": 98794000, "tax_provision": 24280000, "net_income": 74514000, "net_income_to_common": 74514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247468000, "total_current_assets": 407437000, "total_assets": 4221842000, "short_term_debt": 75747000, "long_term_debt": 51394000, "total_debt": 127141000, "total_liabilities": 3602044000, "total_equity": 619798000, "shares_outstanding": 10199000, "goodwill_and_intangibles": 215770000 }, "cash_flow": { "operating_cash_flow": 52945000, "capital_expenditure": 13484000, "free_cash_flow": 66429000, "dividends_paid": 11959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28149, "ticker_id": 5029, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98794000", "ebitda": "107191000", "netIncome": "74514000", "grossProfit": "132788000", "depreciation": "None", "totalRevenue": "186473000", "costOfRevenue": "53685000", "interestIncome": "169574000", "incomeBeforeTax": "98794000", "interestExpense": "49003000", "operatingIncome": "98794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24280000", "reportedCurrency": "USD", "netInterestIncome": "131186000", "nonInterestIncome": "None", "operatingExpenses": "33994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8397000", "sellingGeneralAndAdministrative": "42186000", "netIncomeFromContinuingOperations": "52460000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4221842000", "longTermDebt": "51394000", "shortTermDebt": "75747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40664000", "reportedCurrency": "USD", "retainedEarnings": "348001000", "totalLiabilities": "3602044000", "otherCurrentAssets": "250041000", "totalCurrentAssets": "407437000", "currentLongTermDebt": "None", "longTermInvestments": "299813000", "shortTermInvestments": "159969000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127141000", "totalShareholderEquity": "619798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432920000", "totalCurrentLiabilities": "3508667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93377000", "cashAndShortTermInvestments": "247468000", "commonStockSharesOutstanding": "10199000", "intangibleAssetsExcludingGoodwill": "40664000", "cashAndCashEquivalentsAtCarryingValue": "247468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74514000", "profitLoss": "None", "dividendPayout": "11959000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52945000", "capitalExpenditures": "13484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193824000", "cashflowFromInvestment": "268996000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186473000, "cost_of_revenue": 53685000, "gross_profit": 132788000, "research_and_development": null, "selling_general_admin": 42186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98794000, "depreciation_amortisation": 8397000, "ebitda": 107191000, "interest_expense": 49003000, "interest_income": null, "other_non_operating": null, "pretax_income": 98794000, "tax_provision": 24280000, "effective_tax_rate": null, "net_income": 74514000, "net_income_continuing_ops": 52460000, "net_income_to_common": 74514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247468000, "short_term_investments": 159969000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407437000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 40664000, "goodwill_and_intangibles": 215770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3814405000, "total_assets": 4221842000, "short_term_debt": 75747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508667000, "long_term_debt": 51394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93377000, "total_liabilities": 3602044000, "total_debt": 127141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348001000, "total_equity": 619798000, "shares_outstanding": 10199000, "operating_cash_flow": 52945000, "stock_based_compensation": 2142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268996000, "dividends_paid": 11959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193824000, "free_cash_flow": 66429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98794000", "ebitda": "107191000", "netIncome": "74514000", "grossProfit": "132788000", "depreciation": "None", "totalRevenue": "186473000", "costOfRevenue": "53685000", "interestIncome": "169574000", "incomeBeforeTax": "98794000", "interestExpense": "49003000", "operatingIncome": "98794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24280000", "reportedCurrency": "USD", "netInterestIncome": "131186000", "nonInterestIncome": "None", "operatingExpenses": "33994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8397000", "sellingGeneralAndAdministrative": "42186000", "netIncomeFromContinuingOperations": "52460000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4221842000", "longTermDebt": "51394000", "shortTermDebt": "75747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40664000", "reportedCurrency": "USD", "retainedEarnings": "348001000", "totalLiabilities": "3602044000", "otherCurrentAssets": "250041000", "totalCurrentAssets": "407437000", "currentLongTermDebt": "None", "longTermInvestments": "299813000", "shortTermInvestments": "159969000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127141000", "totalShareholderEquity": "619798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432920000", "totalCurrentLiabilities": "3508667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93377000", "cashAndShortTermInvestments": "247468000", "commonStockSharesOutstanding": "10199000", "intangibleAssetsExcludingGoodwill": "40664000", "cashAndCashEquivalentsAtCarryingValue": "247468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74514000", "profitLoss": "None", "dividendPayout": "11959000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52945000", "capitalExpenditures": "13484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193824000", "cashflowFromInvestment": "268996000", "stockBasedCompensation": "2142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 130768000, "cost_of_revenue": 14649000, "gross_profit": 116119000, "ebit": 59633000, "ebitda": 63607000, "pretax_income": 59633000, "tax_provision": 14419000, "net_income": 45214000, "net_income_to_common": 45214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119351000, "total_current_assets": 424377000, "total_assets": 3660432000, "short_term_debt": 98688000, "long_term_debt": 23500000, "total_debt": 122188000, "total_liabilities": 3207329000, "total_equity": 453103000, "shares_outstanding": 8069260, "goodwill_and_intangibles": 136617000 }, "cash_flow": { "operating_cash_flow": 40008000, "capital_expenditure": 6872000, "free_cash_flow": 46880000, "dividends_paid": 7822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28154, "ticker_id": 5029, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59633000", "ebitda": "63607000", "netIncome": "45214000", "grossProfit": "116119000", "depreciation": "None", "totalRevenue": "130768000", "costOfRevenue": "14649000", "interestIncome": "116534000", "incomeBeforeTax": "59633000", "interestExpense": "12449000", "operatingIncome": "59633000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14419000", "reportedCurrency": "USD", "netInterestIncome": "104085000", "nonInterestIncome": "None", "operatingExpenses": "56486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "34253000", "netIncomeFromContinuingOperations": "45214000" }, "balance": { "goodwill": "110206000", "inventory": "2520000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "3660432000", "longTermDebt": "23500000", "shortTermDebt": "98688000", "treasuryStock": "-45191000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26411000", "reportedCurrency": "USD", "retainedEarnings": "295496000", "totalLiabilities": "3207329000", "otherCurrentAssets": "121871000", "totalCurrentAssets": "424377000", "currentLongTermDebt": "None", "longTermInvestments": "3284875000", "shortTermInvestments": "305026000", "currentNetReceivables": "9582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603474000", "currentAccountsPayable": "3060229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56448000", "shortLongTermDebtTotal": "122188000", "totalShareholderEquity": "453103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546625000", "totalCurrentLiabilities": "1645313000", "otherNonCurrentLiabilities": "123600000", "totalNonCurrentLiabilities": "3207329000", "cashAndShortTermInvestments": "119351000", "commonStockSharesOutstanding": "8069260", "intangibleAssetsExcludingGoodwill": "26411000", "cashAndCashEquivalentsAtCarryingValue": "119351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45214000", "profitLoss": "None", "dividendPayout": "7822000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40008000", "capitalExpenditures": "6872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39711000", "cashflowFromInvestment": "-177806000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-177509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130768000, "cost_of_revenue": 14649000, "gross_profit": 116119000, "research_and_development": null, "selling_general_admin": 34253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59633000, "depreciation_amortisation": 3974000, "ebitda": 63607000, "interest_expense": 12449000, "interest_income": null, "other_non_operating": null, "pretax_income": 59633000, "tax_provision": 14419000, "effective_tax_rate": null, "net_income": 45214000, "net_income_continuing_ops": 45214000, "net_income_to_common": 45214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119351000, "short_term_investments": 305026000, "net_receivables": 9582000, "inventory": 2520000, "other_current_assets": null, "total_current_assets": 424377000, "net_ppe": null, "goodwill": 110206000, "intangible_assets": 26411000, "goodwill_and_intangibles": 136617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603474000, "total_assets": 3660432000, "short_term_debt": 98688000, "accounts_payable": 3060229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645313000, "long_term_debt": 23500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3207329000, "total_liabilities": 3207329000, "total_debt": 122188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295496000, "total_equity": 453103000, "shares_outstanding": 8069260, "operating_cash_flow": 40008000, "stock_based_compensation": 1662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177806000, "dividends_paid": 7822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39711000, "free_cash_flow": 46880000, "net_change_in_cash": -177509000 }, "raw_data": { "income": { "ebit": "59633000", "ebitda": "63607000", "netIncome": "45214000", "grossProfit": "116119000", "depreciation": "None", "totalRevenue": "130768000", "costOfRevenue": "14649000", "interestIncome": "116534000", "incomeBeforeTax": "59633000", "interestExpense": "12449000", "operatingIncome": "59633000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14419000", "reportedCurrency": "USD", "netInterestIncome": "104085000", "nonInterestIncome": "None", "operatingExpenses": "56486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "34253000", "netIncomeFromContinuingOperations": "45214000" }, "balance": { "goodwill": "110206000", "inventory": "2520000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "3660432000", "longTermDebt": "23500000", "shortTermDebt": "98688000", "treasuryStock": "-45191000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26411000", "reportedCurrency": "USD", "retainedEarnings": "295496000", "totalLiabilities": "3207329000", "otherCurrentAssets": "121871000", "totalCurrentAssets": "424377000", "currentLongTermDebt": "None", "longTermInvestments": "3284875000", "shortTermInvestments": "305026000", "currentNetReceivables": "9582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603474000", "currentAccountsPayable": "3060229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56448000", "shortLongTermDebtTotal": "122188000", "totalShareholderEquity": "453103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546625000", "totalCurrentLiabilities": "1645313000", "otherNonCurrentLiabilities": "123600000", "totalNonCurrentLiabilities": "3207329000", "cashAndShortTermInvestments": "119351000", "commonStockSharesOutstanding": "8069260", "intangibleAssetsExcludingGoodwill": "26411000", "cashAndCashEquivalentsAtCarryingValue": "119351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45214000", "profitLoss": "None", "dividendPayout": "7822000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40008000", "capitalExpenditures": "6872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39711000", "cashflowFromInvestment": "-177806000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-177509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 116781000, "cost_of_revenue": 11404000, "gross_profit": 105377000, "ebit": 59967000, "ebitda": 63152000, "pretax_income": 59967000, "tax_provision": 14523000, "net_income": 45444000, "net_income_to_common": 45444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296860000, "total_current_assets": 509549000, "total_assets": 2937552000, "short_term_debt": 48058000, "long_term_debt": 25511000, "total_debt": 73569000, "total_liabilities": 25511000, "total_equity": 2912041000, "shares_outstanding": 7643167, "goodwill_and_intangibles": 64408000 }, "cash_flow": { "operating_cash_flow": 40283000, "capital_expenditure": 8718000, "free_cash_flow": 49001000, "dividends_paid": 8733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28159, "ticker_id": 5029, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59967000", "ebitda": "63152000", "netIncome": "45444000", "grossProfit": "105377000", "depreciation": "None", "totalRevenue": "116781000", "costOfRevenue": "11404000", "interestIncome": "98386000", "incomeBeforeTax": "59967000", "interestExpense": "8304000", "operatingIncome": "59967000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14523000", "reportedCurrency": "USD", "netInterestIncome": "90082000", "nonInterestIncome": "None", "operatingExpenses": "45410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "28515000", "netIncomeFromContinuingOperations": "45444000" }, "balance": { "goodwill": "55357000", "inventory": "150000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2937552000", "longTermDebt": "25511000", "shortTermDebt": "48058000", "treasuryStock": "-32294000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9051000", "reportedCurrency": "USD", "retainedEarnings": "258104000", "totalLiabilities": "25511000", "otherCurrentAssets": "297010000", "totalCurrentAssets": "509549000", "currentLongTermDebt": "None", "longTermInvestments": "2486674000", "shortTermInvestments": "212689000", "currentNetReceivables": "5016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384408000", "currentAccountsPayable": "2528440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49461000", "shortLongTermDebtTotal": "73569000", "totalShareholderEquity": "2912041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2427435000", "totalCurrentLiabilities": "2475493000", "otherNonCurrentLiabilities": "60948000", "totalNonCurrentLiabilities": "25511000", "cashAndShortTermInvestments": "296860000", "commonStockSharesOutstanding": "7643167", "intangibleAssetsExcludingGoodwill": "9051000", "cashAndCashEquivalentsAtCarryingValue": "296860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45444000", "profitLoss": "None", "dividendPayout": "8733000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40283000", "capitalExpenditures": "8718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180244000", "cashflowFromInvestment": "-93886000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126641000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116781000, "cost_of_revenue": 11404000, "gross_profit": 105377000, "research_and_development": null, "selling_general_admin": 28515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59967000, "depreciation_amortisation": 3185000, "ebitda": 63152000, "interest_expense": 8304000, "interest_income": null, "other_non_operating": null, "pretax_income": 59967000, "tax_provision": 14523000, "effective_tax_rate": null, "net_income": 45444000, "net_income_continuing_ops": 45444000, "net_income_to_common": 45444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296860000, "short_term_investments": 212689000, "net_receivables": 5016000, "inventory": 150000, "other_current_assets": null, "total_current_assets": 509549000, "net_ppe": null, "goodwill": 55357000, "intangible_assets": 9051000, "goodwill_and_intangibles": 64408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384408000, "total_assets": 2937552000, "short_term_debt": 48058000, "accounts_payable": 2528440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2475493000, "long_term_debt": 25511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25511000, "total_liabilities": 25511000, "total_debt": 73569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258104000, "total_equity": 2912041000, "shares_outstanding": 7643167, "operating_cash_flow": 40283000, "stock_based_compensation": 1393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93886000, "dividends_paid": 8733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180244000, "free_cash_flow": 49001000, "net_change_in_cash": 126641000 }, "raw_data": { "income": { "ebit": "59967000", "ebitda": "63152000", "netIncome": "45444000", "grossProfit": "105377000", "depreciation": "None", "totalRevenue": "116781000", "costOfRevenue": "11404000", "interestIncome": "98386000", "incomeBeforeTax": "59967000", "interestExpense": "8304000", "operatingIncome": "59967000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14523000", "reportedCurrency": "USD", "netInterestIncome": "90082000", "nonInterestIncome": "None", "operatingExpenses": "45410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3185000", "sellingGeneralAndAdministrative": "28515000", "netIncomeFromContinuingOperations": "45444000" }, "balance": { "goodwill": "55357000", "inventory": "150000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2937552000", "longTermDebt": "25511000", "shortTermDebt": "48058000", "treasuryStock": "-32294000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9051000", "reportedCurrency": "USD", "retainedEarnings": "258104000", "totalLiabilities": "25511000", "otherCurrentAssets": "297010000", "totalCurrentAssets": "509549000", "currentLongTermDebt": "None", "longTermInvestments": "2486674000", "shortTermInvestments": "212689000", "currentNetReceivables": "5016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384408000", "currentAccountsPayable": "2528440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49461000", "shortLongTermDebtTotal": "73569000", "totalShareholderEquity": "2912041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2427435000", "totalCurrentLiabilities": "2475493000", "otherNonCurrentLiabilities": "60948000", "totalNonCurrentLiabilities": "25511000", "cashAndShortTermInvestments": "296860000", "commonStockSharesOutstanding": "7643167", "intangibleAssetsExcludingGoodwill": "9051000", "cashAndCashEquivalentsAtCarryingValue": "296860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45444000", "profitLoss": "None", "dividendPayout": "8733000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40283000", "capitalExpenditures": "8718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180244000", "cashflowFromInvestment": "-93886000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126641000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 117019000, "cost_of_revenue": 20990000, "gross_profit": 96029000, "ebit": 49877000, "ebitda": 53049000, "pretax_income": 49877000, "tax_provision": 11831000, "net_income": 38046000, "net_income_to_common": 38046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41450000, "total_current_assets": 207240000, "total_assets": 2718016000, "short_term_debt": 56752000, "long_term_debt": 40969000, "total_debt": 97721000, "total_liabilities": 40969000, "total_equity": 2677047000, "shares_outstanding": 7481077, "goodwill_and_intangibles": 64639000 }, "cash_flow": { "operating_cash_flow": 43963000, "capital_expenditure": 8371000, "free_cash_flow": 52334000, "dividends_paid": 6147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28164, "ticker_id": 5029, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49877000", "ebitda": "53049000", "netIncome": "38046000", "grossProfit": "96029000", "depreciation": "None", "totalRevenue": "117019000", "costOfRevenue": "20990000", "interestIncome": "100700000", "incomeBeforeTax": "49877000", "interestExpense": "13865000", "operatingIncome": "49877000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11831000", "reportedCurrency": "USD", "netInterestIncome": "86835000", "nonInterestIncome": "None", "operatingExpenses": "46152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172000", "sellingGeneralAndAdministrative": "33660000", "netIncomeFromContinuingOperations": "38046000" }, "balance": { "goodwill": "55472000", "inventory": "1885000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2718016000", "longTermDebt": "40969000", "shortTermDebt": "56752000", "treasuryStock": "-25227000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9167000", "reportedCurrency": "USD", "retainedEarnings": "221393000", "totalLiabilities": "40969000", "otherCurrentAssets": "172104000", "totalCurrentAssets": "207240000", "currentLongTermDebt": "None", "longTermInvestments": "2399405000", "shortTermInvestments": "165790000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330731000", "currentAccountsPayable": "2320963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43183000", "shortLongTermDebtTotal": "97721000", "totalShareholderEquity": "2677047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1972652000", "totalCurrentLiabilities": "2029404000", "otherNonCurrentLiabilities": "61227000", "totalNonCurrentLiabilities": "40969000", "cashAndShortTermInvestments": "41450000", "commonStockSharesOutstanding": "7481077", "intangibleAssetsExcludingGoodwill": "9167000", "cashAndCashEquivalentsAtCarryingValue": "41450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38046000", "profitLoss": "None", "dividendPayout": "6147000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43963000", "capitalExpenditures": "8371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245832000", "cashflowFromInvestment": "-206028000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117019000, "cost_of_revenue": 20990000, "gross_profit": 96029000, "research_and_development": null, "selling_general_admin": 33660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49877000, "depreciation_amortisation": 3172000, "ebitda": 53049000, "interest_expense": 13865000, "interest_income": null, "other_non_operating": null, "pretax_income": 49877000, "tax_provision": 11831000, "effective_tax_rate": null, "net_income": 38046000, "net_income_continuing_ops": 38046000, "net_income_to_common": 38046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41450000, "short_term_investments": 165790000, "net_receivables": null, "inventory": 1885000, "other_current_assets": null, "total_current_assets": 207240000, "net_ppe": null, "goodwill": 55472000, "intangible_assets": 9167000, "goodwill_and_intangibles": 64639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330731000, "total_assets": 2718016000, "short_term_debt": 56752000, "accounts_payable": 2320963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2029404000, "long_term_debt": 40969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40969000, "total_liabilities": 40969000, "total_debt": 97721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221393000, "total_equity": 2677047000, "shares_outstanding": 7481077, "operating_cash_flow": 43963000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206028000, "dividends_paid": 6147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245832000, "free_cash_flow": 52334000, "net_change_in_cash": 83767000 }, "raw_data": { "income": { "ebit": "49877000", "ebitda": "53049000", "netIncome": "38046000", "grossProfit": "96029000", "depreciation": "None", "totalRevenue": "117019000", "costOfRevenue": "20990000", "interestIncome": "100700000", "incomeBeforeTax": "49877000", "interestExpense": "13865000", "operatingIncome": "49877000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11831000", "reportedCurrency": "USD", "netInterestIncome": "86835000", "nonInterestIncome": "None", "operatingExpenses": "46152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172000", "sellingGeneralAndAdministrative": "33660000", "netIncomeFromContinuingOperations": "38046000" }, "balance": { "goodwill": "55472000", "inventory": "1885000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2718016000", "longTermDebt": "40969000", "shortTermDebt": "56752000", "treasuryStock": "-25227000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9167000", "reportedCurrency": "USD", "retainedEarnings": "221393000", "totalLiabilities": "40969000", "otherCurrentAssets": "172104000", "totalCurrentAssets": "207240000", "currentLongTermDebt": "None", "longTermInvestments": "2399405000", "shortTermInvestments": "165790000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330731000", "currentAccountsPayable": "2320963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43183000", "shortLongTermDebtTotal": "97721000", "totalShareholderEquity": "2677047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1972652000", "totalCurrentLiabilities": "2029404000", "otherNonCurrentLiabilities": "61227000", "totalNonCurrentLiabilities": "40969000", "cashAndShortTermInvestments": "41450000", "commonStockSharesOutstanding": "7481077", "intangibleAssetsExcludingGoodwill": "9167000", "cashAndCashEquivalentsAtCarryingValue": "41450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38046000", "profitLoss": "None", "dividendPayout": "6147000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43963000", "capitalExpenditures": "8371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245832000", "cashflowFromInvestment": "-206028000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 97143000, "cost_of_revenue": 24748000, "gross_profit": 72395000, "ebit": 34289000, "ebitda": 36631000, "pretax_income": 34289000, "tax_provision": 7595000, "net_income": 26694000, "net_income_to_common": 26694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53059000, "total_current_assets": 238701000, "total_assets": 2210168000, "short_term_debt": 45998000, "long_term_debt": 68412000, "total_debt": 114410000, "total_liabilities": 68412000, "total_equity": 2141756000, "shares_outstanding": 6902616, "goodwill_and_intangibles": 53122000 }, "cash_flow": { "operating_cash_flow": 22648000, "capital_expenditure": 7268000, "free_cash_flow": 29916000, "dividends_paid": 5463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28169, "ticker_id": 5029, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34289000", "ebitda": "36631000", "netIncome": "26694000", "grossProfit": "72395000", "depreciation": "None", "totalRevenue": "97143000", "costOfRevenue": "24748000", "interestIncome": "89165000", "incomeBeforeTax": "34289000", "interestExpense": "19498000", "operatingIncome": "34289000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7595000", "reportedCurrency": "USD", "netInterestIncome": "69667000", "nonInterestIncome": "None", "operatingExpenses": "38106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2342000", "sellingGeneralAndAdministrative": "28003000", "netIncomeFromContinuingOperations": "26694000" }, "balance": { "goodwill": "43456000", "inventory": "6888000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "2210168000", "longTermDebt": "68412000", "shortTermDebt": "45998000", "treasuryStock": "-24941000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9666000", "reportedCurrency": "USD", "retainedEarnings": "189494000", "totalLiabilities": "68412000", "otherCurrentAssets": "93340000", "totalCurrentAssets": "238701000", "currentLongTermDebt": "1400000", "longTermInvestments": "270460000", "shortTermInvestments": "185642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358868000", "currentAccountsPayable": "1843311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35286000", "shortLongTermDebtTotal": "114410000", "totalShareholderEquity": "2141756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1454305000", "totalCurrentLiabilities": "1500303000", "otherNonCurrentLiabilities": "68234000", "totalNonCurrentLiabilities": "68412000", "cashAndShortTermInvestments": "53059000", "commonStockSharesOutstanding": "6902616", "intangibleAssetsExcludingGoodwill": "9666000", "cashAndCashEquivalentsAtCarryingValue": "53059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26694000", "profitLoss": "None", "dividendPayout": "5463000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22648000", "capitalExpenditures": "7268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62214000", "cashflowFromInvestment": "-106153000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97143000, "cost_of_revenue": 24748000, "gross_profit": 72395000, "research_and_development": null, "selling_general_admin": 28003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34289000, "depreciation_amortisation": 2342000, "ebitda": 36631000, "interest_expense": 19498000, "interest_income": null, "other_non_operating": null, "pretax_income": 34289000, "tax_provision": 7595000, "effective_tax_rate": null, "net_income": 26694000, "net_income_continuing_ops": 26694000, "net_income_to_common": 26694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53059000, "short_term_investments": 185642000, "net_receivables": null, "inventory": 6888000, "other_current_assets": null, "total_current_assets": 238701000, "net_ppe": null, "goodwill": 43456000, "intangible_assets": 9666000, "goodwill_and_intangibles": 53122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358868000, "total_assets": 2210168000, "short_term_debt": 45998000, "accounts_payable": 1843311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500303000, "long_term_debt": 68412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68412000, "total_liabilities": 68412000, "total_debt": 114410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189494000, "total_equity": 2141756000, "shares_outstanding": 6902616, "operating_cash_flow": 22648000, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106153000, "dividends_paid": 5463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62214000, "free_cash_flow": 29916000, "net_change_in_cash": -21291000 }, "raw_data": { "income": { "ebit": "34289000", "ebitda": "36631000", "netIncome": "26694000", "grossProfit": "72395000", "depreciation": "None", "totalRevenue": "97143000", "costOfRevenue": "24748000", "interestIncome": "89165000", "incomeBeforeTax": "34289000", "interestExpense": "19498000", "operatingIncome": "34289000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7595000", "reportedCurrency": "USD", "netInterestIncome": "69667000", "nonInterestIncome": "None", "operatingExpenses": "38106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2342000", "sellingGeneralAndAdministrative": "28003000", "netIncomeFromContinuingOperations": "26694000" }, "balance": { "goodwill": "43456000", "inventory": "6888000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "2210168000", "longTermDebt": "68412000", "shortTermDebt": "45998000", "treasuryStock": "-24941000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9666000", "reportedCurrency": "USD", "retainedEarnings": "189494000", "totalLiabilities": "68412000", "otherCurrentAssets": "93340000", "totalCurrentAssets": "238701000", "currentLongTermDebt": "1400000", "longTermInvestments": "270460000", "shortTermInvestments": "185642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358868000", "currentAccountsPayable": "1843311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35286000", "shortLongTermDebtTotal": "114410000", "totalShareholderEquity": "2141756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1454305000", "totalCurrentLiabilities": "1500303000", "otherNonCurrentLiabilities": "68234000", "totalNonCurrentLiabilities": "68412000", "cashAndShortTermInvestments": "53059000", "commonStockSharesOutstanding": "6902616", "intangibleAssetsExcludingGoodwill": "9666000", "cashAndCashEquivalentsAtCarryingValue": "53059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26694000", "profitLoss": "None", "dividendPayout": "5463000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22648000", "capitalExpenditures": "7268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62214000", "cashflowFromInvestment": "-106153000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 84515000, "cost_of_revenue": 17780000, "gross_profit": 66735000, "ebit": 32053000, "ebitda": 33925000, "pretax_income": 32053000, "tax_provision": 6597000, "net_income": 25456000, "net_income_to_common": 25456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63265000, "total_current_assets": 1558729000, "total_assets": 1793165000, "short_term_debt": 31621000, "long_term_debt": 11500000, "total_debt": 43121000, "total_liabilities": 1618842000, "total_equity": 174323000, "shares_outstanding": 6673758, "goodwill_and_intangibles": 20321000 }, "cash_flow": { "operating_cash_flow": 23052000, "capital_expenditure": 7927000, "free_cash_flow": 30979000, "dividends_paid": 4530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28174, "ticker_id": 5029, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32053000", "ebitda": "33925000", "netIncome": "25456000", "grossProfit": "66735000", "depreciation": "None", "totalRevenue": "84515000", "costOfRevenue": "17780000", "interestIncome": "77944000", "incomeBeforeTax": "32053000", "interestExpense": "14845000", "operatingIncome": "32053000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6597000", "reportedCurrency": "USD", "netInterestIncome": "63099000", "nonInterestIncome": "None", "operatingExpenses": "34682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872000", "sellingGeneralAndAdministrative": "25739000", "netIncomeFromContinuingOperations": "25456000" }, "balance": { "goodwill": "15024000", "inventory": "3592000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1793165000", "longTermDebt": "11500000", "shortTermDebt": "31621000", "treasuryStock": "-21349000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5297000", "reportedCurrency": "USD", "retainedEarnings": "168363000", "totalLiabilities": "1618842000", "otherCurrentAssets": "1373632000", "totalCurrentAssets": "1558729000", "currentLongTermDebt": "0", "longTermInvestments": "189626000", "shortTermInvestments": "121832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234436000", "currentAccountsPayable": "1557167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24489000", "shortLongTermDebtTotal": "43121000", "totalShareholderEquity": "174323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "448765000", "totalCurrentLiabilities": "480386000", "otherNonCurrentLiabilities": "50175000", "totalNonCurrentLiabilities": "11500000", "cashAndShortTermInvestments": "63265000", "commonStockSharesOutstanding": "6673758", "intangibleAssetsExcludingGoodwill": "5297000", "cashAndCashEquivalentsAtCarryingValue": "63265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25456000", "profitLoss": "None", "dividendPayout": "4530000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23052000", "capitalExpenditures": "7927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12812000", "cashflowFromInvestment": "-30098000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84515000, "cost_of_revenue": 17780000, "gross_profit": 66735000, "research_and_development": null, "selling_general_admin": 25739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32053000, "depreciation_amortisation": 1872000, "ebitda": 33925000, "interest_expense": 14845000, "interest_income": null, "other_non_operating": null, "pretax_income": 32053000, "tax_provision": 6597000, "effective_tax_rate": null, "net_income": 25456000, "net_income_continuing_ops": 25456000, "net_income_to_common": 25456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63265000, "short_term_investments": 121832000, "net_receivables": null, "inventory": 3592000, "other_current_assets": null, "total_current_assets": 1558729000, "net_ppe": null, "goodwill": 15024000, "intangible_assets": 5297000, "goodwill_and_intangibles": 20321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234436000, "total_assets": 1793165000, "short_term_debt": 31621000, "accounts_payable": 1557167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480386000, "long_term_debt": 11500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11500000, "total_liabilities": 1618842000, "total_debt": 43121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168363000, "total_equity": 174323000, "shares_outstanding": 6673758, "operating_cash_flow": 23052000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30098000, "dividends_paid": 4530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12812000, "free_cash_flow": 30979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32053000", "ebitda": "33925000", "netIncome": "25456000", "grossProfit": "66735000", "depreciation": "None", "totalRevenue": "84515000", "costOfRevenue": "17780000", "interestIncome": "77944000", "incomeBeforeTax": "32053000", "interestExpense": "14845000", "operatingIncome": "32053000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6597000", "reportedCurrency": "USD", "netInterestIncome": "63099000", "nonInterestIncome": "None", "operatingExpenses": "34682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872000", "sellingGeneralAndAdministrative": "25739000", "netIncomeFromContinuingOperations": "25456000" }, "balance": { "goodwill": "15024000", "inventory": "3592000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1793165000", "longTermDebt": "11500000", "shortTermDebt": "31621000", "treasuryStock": "-21349000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5297000", "reportedCurrency": "USD", "retainedEarnings": "168363000", "totalLiabilities": "1618842000", "otherCurrentAssets": "1373632000", "totalCurrentAssets": "1558729000", "currentLongTermDebt": "0", "longTermInvestments": "189626000", "shortTermInvestments": "121832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234436000", "currentAccountsPayable": "1557167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24489000", "shortLongTermDebtTotal": "43121000", "totalShareholderEquity": "174323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "448765000", "totalCurrentLiabilities": "480386000", "otherNonCurrentLiabilities": "50175000", "totalNonCurrentLiabilities": "11500000", "cashAndShortTermInvestments": "63265000", "commonStockSharesOutstanding": "6673758", "intangibleAssetsExcludingGoodwill": "5297000", "cashAndCashEquivalentsAtCarryingValue": "63265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25456000", "profitLoss": "None", "dividendPayout": "4530000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23052000", "capitalExpenditures": "7927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12812000", "cashflowFromInvestment": "-30098000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 84297000, "cost_of_revenue": 20389000, "gross_profit": 63908000, "ebit": 24692000, "ebitda": 24692000, "pretax_income": 24692000, "tax_provision": 4704000, "net_income": 19988000, "net_income_to_common": 19988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398638000, "total_current_assets": 398638000, "total_assets": 6069014000, "short_term_debt": null, "long_term_debt": 124845000, "total_debt": 124845000, "total_liabilities": 5249161000, "total_equity": 819853000, "shares_outstanding": 11215545, "goodwill_and_intangibles": 354930000 }, "cash_flow": { "operating_cash_flow": -11651000, "capital_expenditure": 5241000, "free_cash_flow": -6410000, "dividends_paid": 5611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28137, "ticker_id": 5029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24692000", "netIncome": "19988000", "grossProfit": "63908000", "depreciation": "None", "totalRevenue": "84297000", "costOfRevenue": "20389000", "interestIncome": "73605000", "incomeBeforeTax": "24692000", "interestExpense": "20389000", "operatingIncome": "24692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4704000", "reportedCurrency": "USD", "netInterestIncome": "53216000", "nonInterestIncome": "None", "operatingExpenses": "39216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24345000", "netIncomeFromContinuingOperations": "19988000" }, "balance": { "goodwill": "291908000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6069014000", "longTermDebt": "124845000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "63022000", "reportedCurrency": "USD", "retainedEarnings": "431374000", "totalLiabilities": "5249161000", "otherCurrentAssets": "None", "totalCurrentAssets": "398638000", "currentLongTermDebt": "None", "longTermInvestments": "667566000", "shortTermInvestments": "191069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5670376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124845000", "totalShareholderEquity": "819853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5249161000", "cashAndShortTermInvestments": "398638000", "commonStockSharesOutstanding": "11215545", "intangibleAssetsExcludingGoodwill": "63022000", "cashAndCashEquivalentsAtCarryingValue": "398638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19988000", "profitLoss": "None", "dividendPayout": "5611000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11651000", "capitalExpenditures": "5241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71764000", "cashflowFromInvestment": "238846000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84297000, "cost_of_revenue": 20389000, "gross_profit": 63908000, "research_and_development": null, "selling_general_admin": 24345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24692000, "depreciation_amortisation": null, "ebitda": 24692000, "interest_expense": 20389000, "interest_income": null, "other_non_operating": null, "pretax_income": 24692000, "tax_provision": 4704000, "effective_tax_rate": null, "net_income": 19988000, "net_income_continuing_ops": 19988000, "net_income_to_common": 19988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398638000, "short_term_investments": 191069000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398638000, "net_ppe": null, "goodwill": 291908000, "intangible_assets": 63022000, "goodwill_and_intangibles": 354930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5670376000, "total_assets": 6069014000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 124845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5249161000, "total_liabilities": 5249161000, "total_debt": 124845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431374000, "total_equity": 819853000, "shares_outstanding": 11215545, "operating_cash_flow": -11651000, "stock_based_compensation": 579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 238846000, "dividends_paid": 5611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71764000, "free_cash_flow": -6410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24692000", "netIncome": "19988000", "grossProfit": "63908000", "depreciation": "None", "totalRevenue": "84297000", "costOfRevenue": "20389000", "interestIncome": "73605000", "incomeBeforeTax": "24692000", "interestExpense": "20389000", "operatingIncome": "24692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4704000", "reportedCurrency": "USD", "netInterestIncome": "53216000", "nonInterestIncome": "None", "operatingExpenses": "39216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24345000", "netIncomeFromContinuingOperations": "19988000" }, "balance": { "goodwill": "291908000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6069014000", "longTermDebt": "124845000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "63022000", "reportedCurrency": "USD", "retainedEarnings": "431374000", "totalLiabilities": "5249161000", "otherCurrentAssets": "None", "totalCurrentAssets": "398638000", "currentLongTermDebt": "None", "longTermInvestments": "667566000", "shortTermInvestments": "191069000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5670376000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124845000", "totalShareholderEquity": "819853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5249161000", "cashAndShortTermInvestments": "398638000", "commonStockSharesOutstanding": "11215545", "intangibleAssetsExcludingGoodwill": "63022000", "cashAndCashEquivalentsAtCarryingValue": "398638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19988000", "profitLoss": "None", "dividendPayout": "5611000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11651000", "capitalExpenditures": "5241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71764000", "cashflowFromInvestment": "238846000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 61394000, "cost_of_revenue": 16470000, "gross_profit": 44924000, "ebit": 22912000, "ebitda": 22912000, "pretax_income": 22912000, "tax_provision": 4522000, "net_income": 18390000, "net_income_to_common": 18390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55345000, "total_current_assets": 55345000, "total_assets": 4521164000, "short_term_debt": 30094000, "long_term_debt": 91966000, "total_debt": 122060000, "total_liabilities": 3877328000, "total_equity": 643836000, "shares_outstanding": 9834567, "goodwill_and_intangibles": 191306000 }, "cash_flow": { "operating_cash_flow": 29009000, "capital_expenditure": 2693000, "free_cash_flow": 31702000, "dividends_paid": 4437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28138, "ticker_id": 5029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22912000", "netIncome": "18390000", "grossProfit": "44924000", "depreciation": "None", "totalRevenue": "61394000", "costOfRevenue": "16470000", "interestIncome": "56636000", "incomeBeforeTax": "22912000", "interestExpense": "16470000", "operatingIncome": "22912000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4522000", "reportedCurrency": "USD", "netInterestIncome": "40166000", "nonInterestIncome": "None", "operatingExpenses": "22012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22012000", "netIncomeFromContinuingOperations": "18390000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4521164000", "longTermDebt": "91966000", "shortTermDebt": "30094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16200000", "reportedCurrency": "USD", "retainedEarnings": "416997000", "totalLiabilities": "3877328000", "otherCurrentAssets": "-86048000", "totalCurrentAssets": "55345000", "currentLongTermDebt": "30000000", "longTermInvestments": "327205000", "shortTermInvestments": "164422000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123552000", "totalShareholderEquity": "643836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2692711000", "totalCurrentLiabilities": "30094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3847234000", "cashAndShortTermInvestments": "55345000", "commonStockSharesOutstanding": "9834567", "intangibleAssetsExcludingGoodwill": "16200000", "cashAndCashEquivalentsAtCarryingValue": "55345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18390000", "profitLoss": "None", "dividendPayout": "4437000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29009000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52651000", "cashflowFromInvestment": "35363000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61394000, "cost_of_revenue": 16470000, "gross_profit": 44924000, "research_and_development": null, "selling_general_admin": 22012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22912000, "depreciation_amortisation": null, "ebitda": 22912000, "interest_expense": 16470000, "interest_income": null, "other_non_operating": null, "pretax_income": 22912000, "tax_provision": 4522000, "effective_tax_rate": null, "net_income": 18390000, "net_income_continuing_ops": 18390000, "net_income_to_common": 18390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55345000, "short_term_investments": 164422000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55345000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 16200000, "goodwill_and_intangibles": 191306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4465819000, "total_assets": 4521164000, "short_term_debt": 30094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30094000, "long_term_debt": 91966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3847234000, "total_liabilities": 3877328000, "total_debt": 122060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416997000, "total_equity": 643836000, "shares_outstanding": 9834567, "operating_cash_flow": 29009000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35363000, "dividends_paid": 4437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52651000, "free_cash_flow": 31702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22912000", "netIncome": "18390000", "grossProfit": "44924000", "depreciation": "None", "totalRevenue": "61394000", "costOfRevenue": "16470000", "interestIncome": "56636000", "incomeBeforeTax": "22912000", "interestExpense": "16470000", "operatingIncome": "22912000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4522000", "reportedCurrency": "USD", "netInterestIncome": "40166000", "nonInterestIncome": "None", "operatingExpenses": "22012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22012000", "netIncomeFromContinuingOperations": "18390000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4521164000", "longTermDebt": "91966000", "shortTermDebt": "30094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16200000", "reportedCurrency": "USD", "retainedEarnings": "416997000", "totalLiabilities": "3877328000", "otherCurrentAssets": "-86048000", "totalCurrentAssets": "55345000", "currentLongTermDebt": "30000000", "longTermInvestments": "327205000", "shortTermInvestments": "164422000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123552000", "totalShareholderEquity": "643836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2692711000", "totalCurrentLiabilities": "30094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3847234000", "cashAndShortTermInvestments": "55345000", "commonStockSharesOutstanding": "9834567", "intangibleAssetsExcludingGoodwill": "16200000", "cashAndCashEquivalentsAtCarryingValue": "55345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18390000", "profitLoss": "None", "dividendPayout": "4437000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29009000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52651000", "cashflowFromInvestment": "35363000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 60095000, "cost_of_revenue": 17853000, "gross_profit": 42242000, "ebit": 22470000, "ebitda": 24311000, "pretax_income": 22470000, "tax_provision": 4480000, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126184000, "total_current_assets": 225166000, "total_assets": 4420411000, "short_term_debt": 130000000, "long_term_debt": 221941000, "total_debt": 351941000, "total_liabilities": 3792286000, "total_equity": 628125000, "shares_outstanding": 9834000, "goodwill_and_intangibles": 206206000 }, "cash_flow": { "operating_cash_flow": 15451000, "capital_expenditure": 2977000, "free_cash_flow": 18428000, "dividends_paid": 4425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28140, "ticker_id": 5029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22470000", "ebitda": "24311000", "netIncome": "17990000", "grossProfit": "42242000", "depreciation": "None", "totalRevenue": "60095000", "costOfRevenue": "17853000", "interestIncome": "55456000", "incomeBeforeTax": "22470000", "interestExpense": "17203000", "operatingIncome": "22470000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4480000", "reportedCurrency": "USD", "netInterestIncome": "38253000", "nonInterestIncome": "None", "operatingExpenses": "19772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1841000", "sellingGeneralAndAdministrative": "11038000", "netIncomeFromContinuingOperations": "17990000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4420411000", "longTermDebt": "221941000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31100000", "reportedCurrency": "USD", "retainedEarnings": "403044000", "totalLiabilities": "3792286000", "otherCurrentAssets": "None", "totalCurrentAssets": "225166000", "currentLongTermDebt": "None", "longTermInvestments": "336752000", "shortTermInvestments": "98982000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195245000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221941000", "totalShareholderEquity": "628125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3538761000", "totalCurrentLiabilities": "3538761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253525000", "cashAndShortTermInvestments": "126184000", "commonStockSharesOutstanding": "9834000", "intangibleAssetsExcludingGoodwill": "31100000", "cashAndCashEquivalentsAtCarryingValue": "126184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17990000", "profitLoss": "None", "dividendPayout": "4425000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15451000", "capitalExpenditures": "2977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38966000", "cashflowFromInvestment": "-48561000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60095000, "cost_of_revenue": 17853000, "gross_profit": 42242000, "research_and_development": null, "selling_general_admin": 11038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22470000, "depreciation_amortisation": 1841000, "ebitda": 24311000, "interest_expense": 17203000, "interest_income": null, "other_non_operating": null, "pretax_income": 22470000, "tax_provision": 4480000, "effective_tax_rate": null, "net_income": 17990000, "net_income_continuing_ops": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126184000, "short_term_investments": 98982000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225166000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 31100000, "goodwill_and_intangibles": 206206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4195245000, "total_assets": 4420411000, "short_term_debt": 130000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3538761000, "long_term_debt": 221941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253525000, "total_liabilities": 3792286000, "total_debt": 351941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403044000, "total_equity": 628125000, "shares_outstanding": 9834000, "operating_cash_flow": 15451000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48561000, "dividends_paid": 4425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38966000, "free_cash_flow": 18428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22470000", "ebitda": "24311000", "netIncome": "17990000", "grossProfit": "42242000", "depreciation": "None", "totalRevenue": "60095000", "costOfRevenue": "17853000", "interestIncome": "55456000", "incomeBeforeTax": "22470000", "interestExpense": "17203000", "operatingIncome": "22470000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4480000", "reportedCurrency": "USD", "netInterestIncome": "38253000", "nonInterestIncome": "None", "operatingExpenses": "19772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1841000", "sellingGeneralAndAdministrative": "11038000", "netIncomeFromContinuingOperations": "17990000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4420411000", "longTermDebt": "221941000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31100000", "reportedCurrency": "USD", "retainedEarnings": "403044000", "totalLiabilities": "3792286000", "otherCurrentAssets": "None", "totalCurrentAssets": "225166000", "currentLongTermDebt": "None", "longTermInvestments": "336752000", "shortTermInvestments": "98982000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195245000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221941000", "totalShareholderEquity": "628125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3538761000", "totalCurrentLiabilities": "3538761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253525000", "cashAndShortTermInvestments": "126184000", "commonStockSharesOutstanding": "9834000", "intangibleAssetsExcludingGoodwill": "31100000", "cashAndCashEquivalentsAtCarryingValue": "126184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17990000", "profitLoss": "None", "dividendPayout": "4425000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15451000", "capitalExpenditures": "2977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38966000", "cashflowFromInvestment": "-48561000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 58502000, "cost_of_revenue": 18073000, "gross_profit": 40429000, "ebit": 20667000, "ebitda": 22531000, "pretax_income": 20667000, "tax_provision": 3792000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120328000, "total_current_assets": 220064000, "total_assets": 4365082000, "short_term_debt": 30000000, "long_term_debt": 121915000, "total_debt": 151915000, "total_liabilities": 3752749000, "total_equity": 612333000, "shares_outstanding": 9901391, "goodwill_and_intangibles": 207183000 }, "cash_flow": { "operating_cash_flow": 11856000, "capital_expenditure": 3620000, "free_cash_flow": 15476000, "dividends_paid": 39148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28141, "ticker_id": 5029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20667000", "ebitda": "22531000", "netIncome": "16875000", "grossProfit": "40429000", "depreciation": "None", "totalRevenue": "58502000", "costOfRevenue": "18073000", "interestIncome": "54575000", "incomeBeforeTax": "20667000", "interestExpense": "17873000", "operatingIncome": "20667000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3792000", "reportedCurrency": "USD", "netInterestIncome": "36702000", "nonInterestIncome": "None", "operatingExpenses": "19762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "11057000", "netIncomeFromContinuingOperations": "16875000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4365082000", "longTermDebt": "121915000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32077000", "reportedCurrency": "USD", "retainedEarnings": "389479000", "totalLiabilities": "3752749000", "otherCurrentAssets": "None", "totalCurrentAssets": "220064000", "currentLongTermDebt": "None", "longTermInvestments": "335449000", "shortTermInvestments": "99736000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145018000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121915000", "totalShareholderEquity": "612333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3552636000", "totalCurrentLiabilities": "3595424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157325000", "cashAndShortTermInvestments": "120328000", "commonStockSharesOutstanding": "9901391", "intangibleAssetsExcludingGoodwill": "32077000", "cashAndCashEquivalentsAtCarryingValue": "120328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16875000", "profitLoss": "None", "dividendPayout": "39148000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11856000", "capitalExpenditures": "3620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158081000", "cashflowFromInvestment": "-34312000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58502000, "cost_of_revenue": 18073000, "gross_profit": 40429000, "research_and_development": null, "selling_general_admin": 11057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20667000, "depreciation_amortisation": 1864000, "ebitda": 22531000, "interest_expense": 17873000, "interest_income": null, "other_non_operating": null, "pretax_income": 20667000, "tax_provision": 3792000, "effective_tax_rate": null, "net_income": 16875000, "net_income_continuing_ops": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120328000, "short_term_investments": 99736000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220064000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 32077000, "goodwill_and_intangibles": 207183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4145018000, "total_assets": 4365082000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3595424000, "long_term_debt": 121915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157325000, "total_liabilities": 3752749000, "total_debt": 151915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389479000, "total_equity": 612333000, "shares_outstanding": 9901391, "operating_cash_flow": 11856000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34312000, "dividends_paid": 39148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158081000, "free_cash_flow": 15476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20667000", "ebitda": "22531000", "netIncome": "16875000", "grossProfit": "40429000", "depreciation": "None", "totalRevenue": "58502000", "costOfRevenue": "18073000", "interestIncome": "54575000", "incomeBeforeTax": "20667000", "interestExpense": "17873000", "operatingIncome": "20667000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3792000", "reportedCurrency": "USD", "netInterestIncome": "36702000", "nonInterestIncome": "None", "operatingExpenses": "19762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "11057000", "netIncomeFromContinuingOperations": "16875000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4365082000", "longTermDebt": "121915000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32077000", "reportedCurrency": "USD", "retainedEarnings": "389479000", "totalLiabilities": "3752749000", "otherCurrentAssets": "None", "totalCurrentAssets": "220064000", "currentLongTermDebt": "None", "longTermInvestments": "335449000", "shortTermInvestments": "99736000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145018000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121915000", "totalShareholderEquity": "612333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3552636000", "totalCurrentLiabilities": "3595424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157325000", "cashAndShortTermInvestments": "120328000", "commonStockSharesOutstanding": "9901391", "intangibleAssetsExcludingGoodwill": "32077000", "cashAndCashEquivalentsAtCarryingValue": "120328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16875000", "profitLoss": "None", "dividendPayout": "39148000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11856000", "capitalExpenditures": "3620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158081000", "cashflowFromInvestment": "-34312000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 60455000, "cost_of_revenue": 18911000, "gross_profit": 41544000, "ebit": 22121000, "ebitda": 24010000, "pretax_income": 22121000, "tax_provision": 3880000, "net_income": 18241000, "net_income_to_common": 18241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300865000, "total_current_assets": 388062000, "total_assets": 4505065000, "short_term_debt": null, "long_term_debt": 146890000, "total_debt": 146890000, "total_liabilities": 3856651000, "total_equity": 648414000, "shares_outstanding": 9972000, "goodwill_and_intangibles": 208555000 }, "cash_flow": { "operating_cash_flow": 6166000, "capital_expenditure": 2154000, "free_cash_flow": 8320000, "dividends_paid": 4491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28142, "ticker_id": 5029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22121000", "ebitda": "24010000", "netIncome": "18241000", "grossProfit": "41544000", "depreciation": "None", "totalRevenue": "60455000", "costOfRevenue": "18911000", "interestIncome": "55048000", "incomeBeforeTax": "22121000", "interestExpense": "18511000", "operatingIncome": "22121000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3880000", "reportedCurrency": "USD", "netInterestIncome": "36537000", "nonInterestIncome": "None", "operatingExpenses": "19423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889000", "sellingGeneralAndAdministrative": "11615000", "netIncomeFromContinuingOperations": "18241000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4505065000", "longTermDebt": "146890000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33449000", "reportedCurrency": "USD", "retainedEarnings": "411752000", "totalLiabilities": "3856651000", "otherCurrentAssets": "None", "totalCurrentAssets": "388062000", "currentLongTermDebt": "None", "longTermInvestments": "331784000", "shortTermInvestments": "87197000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146890000", "totalShareholderEquity": "648414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3674218000", "totalCurrentLiabilities": "3674218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182433000", "cashAndShortTermInvestments": "300865000", "commonStockSharesOutstanding": "9972000", "intangibleAssetsExcludingGoodwill": "33449000", "cashAndCashEquivalentsAtCarryingValue": "300865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18241000", "profitLoss": "None", "dividendPayout": "4491000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6166000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1824000", "cashflowFromInvestment": "31543000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60455000, "cost_of_revenue": 18911000, "gross_profit": 41544000, "research_and_development": null, "selling_general_admin": 11615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22121000, "depreciation_amortisation": 1889000, "ebitda": 24010000, "interest_expense": 18511000, "interest_income": null, "other_non_operating": null, "pretax_income": 22121000, "tax_provision": 3880000, "effective_tax_rate": null, "net_income": 18241000, "net_income_continuing_ops": 18241000, "net_income_to_common": 18241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300865000, "short_term_investments": 87197000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 388062000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 33449000, "goodwill_and_intangibles": 208555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4117003000, "total_assets": 4505065000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3674218000, "long_term_debt": 146890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182433000, "total_liabilities": 3856651000, "total_debt": 146890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411752000, "total_equity": 648414000, "shares_outstanding": 9972000, "operating_cash_flow": 6166000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31543000, "dividends_paid": 4491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1824000, "free_cash_flow": 8320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22121000", "ebitda": "24010000", "netIncome": "18241000", "grossProfit": "41544000", "depreciation": "None", "totalRevenue": "60455000", "costOfRevenue": "18911000", "interestIncome": "55048000", "incomeBeforeTax": "22121000", "interestExpense": "18511000", "operatingIncome": "22121000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3880000", "reportedCurrency": "USD", "netInterestIncome": "36537000", "nonInterestIncome": "None", "operatingExpenses": "19423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889000", "sellingGeneralAndAdministrative": "11615000", "netIncomeFromContinuingOperations": "18241000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4505065000", "longTermDebt": "146890000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33449000", "reportedCurrency": "USD", "retainedEarnings": "411752000", "totalLiabilities": "3856651000", "otherCurrentAssets": "None", "totalCurrentAssets": "388062000", "currentLongTermDebt": "None", "longTermInvestments": "331784000", "shortTermInvestments": "87197000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4117003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146890000", "totalShareholderEquity": "648414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3674218000", "totalCurrentLiabilities": "3674218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182433000", "cashAndShortTermInvestments": "300865000", "commonStockSharesOutstanding": "9972000", "intangibleAssetsExcludingGoodwill": "33449000", "cashAndCashEquivalentsAtCarryingValue": "300865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18241000", "profitLoss": "None", "dividendPayout": "4491000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6166000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1824000", "cashflowFromInvestment": "31543000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 58371000, "cost_of_revenue": 17193000, "gross_profit": 41178000, "ebit": 21906000, "ebitda": 23859000, "pretax_income": 21788000, "tax_provision": 4248000, "net_income": 17540000, "net_income_to_common": 17540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261332000, "total_current_assets": 414291000, "total_assets": 4495060000, "short_term_debt": null, "long_term_debt": 147372000, "total_debt": 147372000, "total_liabilities": 3855377000, "total_equity": 639683000, "shares_outstanding": 10012000, "goodwill_and_intangibles": 209678000 }, "cash_flow": { "operating_cash_flow": 30803000, "capital_expenditure": 3395000, "free_cash_flow": 34198000, "dividends_paid": 4474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28143, "ticker_id": 5029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21906000", "ebitda": "23859000", "netIncome": "17540000", "grossProfit": "41178000", "depreciation": "None", "totalRevenue": "58371000", "costOfRevenue": "17193000", "interestIncome": "53754000", "incomeBeforeTax": "21788000", "interestExpense": "18193000", "operatingIncome": "21788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4248000", "reportedCurrency": "USD", "netInterestIncome": "35561000", "nonInterestIncome": "None", "operatingExpenses": "19390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1953000", "sellingGeneralAndAdministrative": "11736000", "netIncomeFromContinuingOperations": "17540000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4495060000", "longTermDebt": "147372000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34572000", "reportedCurrency": "USD", "retainedEarnings": "398002000", "totalLiabilities": "3855377000", "otherCurrentAssets": "None", "totalCurrentAssets": "414291000", "currentLongTermDebt": "None", "longTermInvestments": "390553000", "shortTermInvestments": "152959000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147372000", "totalShareholderEquity": "639683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661073000", "totalCurrentLiabilities": "3661073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194304000", "cashAndShortTermInvestments": "261332000", "commonStockSharesOutstanding": "10012000", "intangibleAssetsExcludingGoodwill": "34572000", "cashAndCashEquivalentsAtCarryingValue": "261332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17540000", "profitLoss": "None", "dividendPayout": "4474000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30803000", "capitalExpenditures": "3395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171767000", "cashflowFromInvestment": "-145666000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58371000, "cost_of_revenue": 17193000, "gross_profit": 41178000, "research_and_development": null, "selling_general_admin": 11736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21906000, "depreciation_amortisation": 1953000, "ebitda": 23859000, "interest_expense": 18193000, "interest_income": null, "other_non_operating": null, "pretax_income": 21788000, "tax_provision": 4248000, "effective_tax_rate": null, "net_income": 17540000, "net_income_continuing_ops": 17540000, "net_income_to_common": 17540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261332000, "short_term_investments": 152959000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414291000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 34572000, "goodwill_and_intangibles": 209678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4080769000, "total_assets": 4495060000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3661073000, "long_term_debt": 147372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194304000, "total_liabilities": 3855377000, "total_debt": 147372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398002000, "total_equity": 639683000, "shares_outstanding": 10012000, "operating_cash_flow": 30803000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145666000, "dividends_paid": 4474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171767000, "free_cash_flow": 34198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21906000", "ebitda": "23859000", "netIncome": "17540000", "grossProfit": "41178000", "depreciation": "None", "totalRevenue": "58371000", "costOfRevenue": "17193000", "interestIncome": "53754000", "incomeBeforeTax": "21788000", "interestExpense": "18193000", "operatingIncome": "21788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4248000", "reportedCurrency": "USD", "netInterestIncome": "35561000", "nonInterestIncome": "None", "operatingExpenses": "19390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1953000", "sellingGeneralAndAdministrative": "11736000", "netIncomeFromContinuingOperations": "17540000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4495060000", "longTermDebt": "147372000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34572000", "reportedCurrency": "USD", "retainedEarnings": "398002000", "totalLiabilities": "3855377000", "otherCurrentAssets": "None", "totalCurrentAssets": "414291000", "currentLongTermDebt": "None", "longTermInvestments": "390553000", "shortTermInvestments": "152959000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080769000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147372000", "totalShareholderEquity": "639683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661073000", "totalCurrentLiabilities": "3661073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194304000", "cashAndShortTermInvestments": "261332000", "commonStockSharesOutstanding": "10012000", "intangibleAssetsExcludingGoodwill": "34572000", "cashAndCashEquivalentsAtCarryingValue": "261332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17540000", "profitLoss": "None", "dividendPayout": "4474000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30803000", "capitalExpenditures": "3395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171767000", "cashflowFromInvestment": "-145666000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 57863000, "cost_of_revenue": 18149000, "gross_profit": 39714000, "ebit": 20676000, "ebitda": 22672000, "pretax_income": 20676000, "tax_provision": 4124000, "net_income": 16552000, "net_income_to_common": 16552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204428000, "total_current_assets": 229210000, "total_assets": 4294498000, "short_term_debt": null, "long_term_debt": 147346000, "total_debt": 147346000, "total_liabilities": 3665603000, "total_equity": 628895000, "shares_outstanding": 10012000, "goodwill_and_intangibles": 211049000 }, "cash_flow": { "operating_cash_flow": 18781000, "capital_expenditure": 1845000, "free_cash_flow": 20626000, "dividends_paid": 4036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28145, "ticker_id": 5029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20676000", "ebitda": "22672000", "netIncome": "16552000", "grossProfit": "39714000", "depreciation": "None", "totalRevenue": "57863000", "costOfRevenue": "18149000", "interestIncome": "54032000", "incomeBeforeTax": "20676000", "interestExpense": "18149000", "operatingIncome": "20676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4124000", "reportedCurrency": "USD", "netInterestIncome": "35883000", "nonInterestIncome": "None", "operatingExpenses": "19038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996000", "sellingGeneralAndAdministrative": "10118000", "netIncomeFromContinuingOperations": "16552000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4294498000", "longTermDebt": "147346000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35943000", "reportedCurrency": "USD", "retainedEarnings": "384936000", "totalLiabilities": "3665603000", "otherCurrentAssets": "None", "totalCurrentAssets": "229210000", "currentLongTermDebt": "None", "longTermInvestments": "294988000", "shortTermInvestments": "24782000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065288000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147346000", "totalShareholderEquity": "628895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3484741000", "totalCurrentLiabilities": "3484741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180862000", "cashAndShortTermInvestments": "204428000", "commonStockSharesOutstanding": "10012000", "intangibleAssetsExcludingGoodwill": "35943000", "cashAndCashEquivalentsAtCarryingValue": "204428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16552000", "profitLoss": "None", "dividendPayout": "4036000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18781000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124149000", "cashflowFromInvestment": "-37452000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57863000, "cost_of_revenue": 18149000, "gross_profit": 39714000, "research_and_development": null, "selling_general_admin": 10118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20676000, "depreciation_amortisation": 1996000, "ebitda": 22672000, "interest_expense": 18149000, "interest_income": null, "other_non_operating": null, "pretax_income": 20676000, "tax_provision": 4124000, "effective_tax_rate": null, "net_income": 16552000, "net_income_continuing_ops": 16552000, "net_income_to_common": 16552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204428000, "short_term_investments": 24782000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229210000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 35943000, "goodwill_and_intangibles": 211049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065288000, "total_assets": 4294498000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3484741000, "long_term_debt": 147346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180862000, "total_liabilities": 3665603000, "total_debt": 147346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384936000, "total_equity": 628895000, "shares_outstanding": 10012000, "operating_cash_flow": 18781000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37452000, "dividends_paid": 4036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124149000, "free_cash_flow": 20626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20676000", "ebitda": "22672000", "netIncome": "16552000", "grossProfit": "39714000", "depreciation": "None", "totalRevenue": "57863000", "costOfRevenue": "18149000", "interestIncome": "54032000", "incomeBeforeTax": "20676000", "interestExpense": "18149000", "operatingIncome": "20676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4124000", "reportedCurrency": "USD", "netInterestIncome": "35883000", "nonInterestIncome": "None", "operatingExpenses": "19038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996000", "sellingGeneralAndAdministrative": "10118000", "netIncomeFromContinuingOperations": "16552000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4294498000", "longTermDebt": "147346000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35943000", "reportedCurrency": "USD", "retainedEarnings": "384936000", "totalLiabilities": "3665603000", "otherCurrentAssets": "None", "totalCurrentAssets": "229210000", "currentLongTermDebt": "None", "longTermInvestments": "294988000", "shortTermInvestments": "24782000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065288000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147346000", "totalShareholderEquity": "628895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3484741000", "totalCurrentLiabilities": "3484741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180862000", "cashAndShortTermInvestments": "204428000", "commonStockSharesOutstanding": "10012000", "intangibleAssetsExcludingGoodwill": "35943000", "cashAndCashEquivalentsAtCarryingValue": "204428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16552000", "profitLoss": "None", "dividendPayout": "4036000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18781000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124149000", "cashflowFromInvestment": "-37452000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 54306000, "cost_of_revenue": 16340000, "gross_profit": 37966000, "ebit": 19827000, "ebitda": 21860000, "pretax_income": 19827000, "tax_provision": 3768000, "net_income": 16059000, "net_income_to_common": 16059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98950000, "total_current_assets": 226927000, "total_assets": 4145820000, "short_term_debt": 25000000, "long_term_debt": 102321000, "total_debt": 127321000, "total_liabilities": 3531241000, "total_equity": 614579000, "shares_outstanding": 10026000, "goodwill_and_intangibles": 212821000 }, "cash_flow": { "operating_cash_flow": 14934000, "capital_expenditure": 1207000, "free_cash_flow": 16141000, "dividends_paid": 3511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28146, "ticker_id": 5029, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19827000", "ebitda": "21860000", "netIncome": "16059000", "grossProfit": "37966000", "depreciation": "None", "totalRevenue": "54306000", "costOfRevenue": "16340000", "interestIncome": "49347000", "incomeBeforeTax": "19827000", "interestExpense": "16340000", "operatingIncome": "19827000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3768000", "reportedCurrency": "USD", "netInterestIncome": "33007000", "nonInterestIncome": "None", "operatingExpenses": "18139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2033000", "sellingGeneralAndAdministrative": "10447000", "netIncomeFromContinuingOperations": "16059000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4145820000", "longTermDebt": "102321000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37715000", "reportedCurrency": "USD", "retainedEarnings": "372420000", "totalLiabilities": "3531241000", "otherCurrentAssets": "99662000", "totalCurrentAssets": "226927000", "currentLongTermDebt": "None", "longTermInvestments": "294099000", "shortTermInvestments": "127977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918893000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102321000", "totalShareholderEquity": "614579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3399941000", "totalCurrentLiabilities": "3399941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131300000", "cashAndShortTermInvestments": "98950000", "commonStockSharesOutstanding": "10026000", "intangibleAssetsExcludingGoodwill": "37715000", "cashAndCashEquivalentsAtCarryingValue": "98950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16059000", "profitLoss": "None", "dividendPayout": "3511000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14934000", "capitalExpenditures": "1207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27532000", "cashflowFromInvestment": "-26890000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54306000, "cost_of_revenue": 16340000, "gross_profit": 37966000, "research_and_development": null, "selling_general_admin": 10447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19827000, "depreciation_amortisation": 2033000, "ebitda": 21860000, "interest_expense": 16340000, "interest_income": null, "other_non_operating": null, "pretax_income": 19827000, "tax_provision": 3768000, "effective_tax_rate": null, "net_income": 16059000, "net_income_continuing_ops": 16059000, "net_income_to_common": 16059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98950000, "short_term_investments": 127977000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 226927000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 37715000, "goodwill_and_intangibles": 212821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3918893000, "total_assets": 4145820000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3399941000, "long_term_debt": 102321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131300000, "total_liabilities": 3531241000, "total_debt": 127321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372420000, "total_equity": 614579000, "shares_outstanding": 10026000, "operating_cash_flow": 14934000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26890000, "dividends_paid": 3511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27532000, "free_cash_flow": 16141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19827000", "ebitda": "21860000", "netIncome": "16059000", "grossProfit": "37966000", "depreciation": "None", "totalRevenue": "54306000", "costOfRevenue": "16340000", "interestIncome": "49347000", "incomeBeforeTax": "19827000", "interestExpense": "16340000", "operatingIncome": "19827000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3768000", "reportedCurrency": "USD", "netInterestIncome": "33007000", "nonInterestIncome": "None", "operatingExpenses": "18139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2033000", "sellingGeneralAndAdministrative": "10447000", "netIncomeFromContinuingOperations": "16059000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4145820000", "longTermDebt": "102321000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37715000", "reportedCurrency": "USD", "retainedEarnings": "372420000", "totalLiabilities": "3531241000", "otherCurrentAssets": "99662000", "totalCurrentAssets": "226927000", "currentLongTermDebt": "None", "longTermInvestments": "294099000", "shortTermInvestments": "127977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918893000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102321000", "totalShareholderEquity": "614579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3399941000", "totalCurrentLiabilities": "3399941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131300000", "cashAndShortTermInvestments": "98950000", "commonStockSharesOutstanding": "10026000", "intangibleAssetsExcludingGoodwill": "37715000", "cashAndCashEquivalentsAtCarryingValue": "98950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16059000", "profitLoss": "None", "dividendPayout": "3511000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14934000", "capitalExpenditures": "1207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27532000", "cashflowFromInvestment": "-26890000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 52703000, "cost_of_revenue": 16123000, "gross_profit": 36580000, "ebit": 17222000, "ebitda": 19286000, "pretax_income": 17222000, "tax_provision": 1810000, "net_income": 15412000, "net_income_to_common": 15412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83374000, "total_current_assets": 221794000, "total_assets": 4099924000, "short_term_debt": 85000, "long_term_debt": 47295000, "total_debt": 47380000, "total_liabilities": 3490594000, "total_equity": 609330000, "shares_outstanding": 10178000, "goodwill_and_intangibles": 213958000 }, "cash_flow": { "operating_cash_flow": 1329000, "capital_expenditure": 778000, "free_cash_flow": 2107000, "dividends_paid": 3541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28147, "ticker_id": 5029, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17222000", "ebitda": "19286000", "netIncome": "15412000", "grossProfit": "36580000", "depreciation": "None", "totalRevenue": "52703000", "costOfRevenue": "16123000", "interestIncome": "49272000", "incomeBeforeTax": "17222000", "interestExpense": "15923000", "operatingIncome": "17222000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1810000", "reportedCurrency": "USD", "netInterestIncome": "33349000", "nonInterestIncome": "None", "operatingExpenses": "19358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2064000", "sellingGeneralAndAdministrative": "11310000", "netIncomeFromContinuingOperations": "15412000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4099924000", "longTermDebt": "47295000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38852000", "reportedCurrency": "USD", "retainedEarnings": "359872000", "totalLiabilities": "3490594000", "otherCurrentAssets": "86048000", "totalCurrentAssets": "221794000", "currentLongTermDebt": "None", "longTermInvestments": "304814000", "shortTermInvestments": "138420000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47295000", "totalShareholderEquity": "609330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3416039000", "totalCurrentLiabilities": "3416039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74555000", "cashAndShortTermInvestments": "83374000", "commonStockSharesOutstanding": "10178000", "intangibleAssetsExcludingGoodwill": "38852000", "cashAndCashEquivalentsAtCarryingValue": "83374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15412000", "profitLoss": "None", "dividendPayout": "3541000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1329000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122494000", "cashflowFromInvestment": "-42929000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52703000, "cost_of_revenue": 16123000, "gross_profit": 36580000, "research_and_development": null, "selling_general_admin": 11310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17222000, "depreciation_amortisation": 2064000, "ebitda": 19286000, "interest_expense": 15923000, "interest_income": null, "other_non_operating": null, "pretax_income": 17222000, "tax_provision": 1810000, "effective_tax_rate": null, "net_income": 15412000, "net_income_continuing_ops": 15412000, "net_income_to_common": 15412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83374000, "short_term_investments": 138420000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 221794000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 38852000, "goodwill_and_intangibles": 213958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3878130000, "total_assets": 4099924000, "short_term_debt": 85000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3416039000, "long_term_debt": 47295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74555000, "total_liabilities": 3490594000, "total_debt": 47380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359872000, "total_equity": 609330000, "shares_outstanding": 10178000, "operating_cash_flow": 1329000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42929000, "dividends_paid": 3541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122494000, "free_cash_flow": 2107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17222000", "ebitda": "19286000", "netIncome": "15412000", "grossProfit": "36580000", "depreciation": "None", "totalRevenue": "52703000", "costOfRevenue": "16123000", "interestIncome": "49272000", "incomeBeforeTax": "17222000", "interestExpense": "15923000", "operatingIncome": "17222000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1810000", "reportedCurrency": "USD", "netInterestIncome": "33349000", "nonInterestIncome": "None", "operatingExpenses": "19358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2064000", "sellingGeneralAndAdministrative": "11310000", "netIncomeFromContinuingOperations": "15412000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4099924000", "longTermDebt": "47295000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38852000", "reportedCurrency": "USD", "retainedEarnings": "359872000", "totalLiabilities": "3490594000", "otherCurrentAssets": "86048000", "totalCurrentAssets": "221794000", "currentLongTermDebt": "None", "longTermInvestments": "304814000", "shortTermInvestments": "138420000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47295000", "totalShareholderEquity": "609330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3416039000", "totalCurrentLiabilities": "3416039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74555000", "cashAndShortTermInvestments": "83374000", "commonStockSharesOutstanding": "10178000", "intangibleAssetsExcludingGoodwill": "38852000", "cashAndCashEquivalentsAtCarryingValue": "83374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15412000", "profitLoss": "None", "dividendPayout": "3541000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1329000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122494000", "cashflowFromInvestment": "-42929000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 42869000, "cost_of_revenue": 16247000, "gross_profit": 26622000, "ebit": 46012000, "ebitda": 48291000, "pretax_income": 46012000, "tax_provision": 11114000, "net_income": 34898000, "net_income_to_common": 34898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247468000, "total_current_assets": 407437000, "total_assets": 4221842000, "short_term_debt": 75747000, "long_term_debt": 51394000, "total_debt": 127141000, "total_liabilities": 3602044000, "total_equity": 619798000, "shares_outstanding": 10339000, "goodwill_and_intangibles": 215770000 }, "cash_flow": { "operating_cash_flow": 20302000, "capital_expenditure": 2172000, "free_cash_flow": 22474000, "dividends_paid": 3109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28148, "ticker_id": 5029, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46012000", "ebitda": "48291000", "netIncome": "34898000", "grossProfit": "26622000", "depreciation": "None", "totalRevenue": "42869000", "costOfRevenue": "16247000", "interestIncome": "48663000", "incomeBeforeTax": "46012000", "interestExpense": "15747000", "operatingIncome": "46012000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11114000", "reportedCurrency": "USD", "netInterestIncome": "32916000", "nonInterestIncome": "None", "operatingExpenses": "-19390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279000", "sellingGeneralAndAdministrative": "3398000", "netIncomeFromContinuingOperations": "34898000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4221842000", "longTermDebt": "51394000", "shortTermDebt": "75747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40664000", "reportedCurrency": "USD", "retainedEarnings": "348001000", "totalLiabilities": "3602044000", "otherCurrentAssets": "250041000", "totalCurrentAssets": "407437000", "currentLongTermDebt": "None", "longTermInvestments": "299813000", "shortTermInvestments": "159969000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127141000", "totalShareholderEquity": "619798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432920000", "totalCurrentLiabilities": "3508667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93377000", "cashAndShortTermInvestments": "247468000", "commonStockSharesOutstanding": "10339000", "intangibleAssetsExcludingGoodwill": "40664000", "cashAndCashEquivalentsAtCarryingValue": "247468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34898000", "profitLoss": "None", "dividendPayout": "3109000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20302000", "capitalExpenditures": "2172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68887000", "cashflowFromInvestment": "82503000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42869000, "cost_of_revenue": 16247000, "gross_profit": 26622000, "research_and_development": null, "selling_general_admin": 3398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46012000, "depreciation_amortisation": 2279000, "ebitda": 48291000, "interest_expense": 15747000, "interest_income": null, "other_non_operating": null, "pretax_income": 46012000, "tax_provision": 11114000, "effective_tax_rate": null, "net_income": 34898000, "net_income_continuing_ops": 34898000, "net_income_to_common": 34898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247468000, "short_term_investments": 159969000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407437000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 40664000, "goodwill_and_intangibles": 215770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3814405000, "total_assets": 4221842000, "short_term_debt": 75747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508667000, "long_term_debt": 51394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93377000, "total_liabilities": 3602044000, "total_debt": 127141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348001000, "total_equity": 619798000, "shares_outstanding": 10339000, "operating_cash_flow": 20302000, "stock_based_compensation": 561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82503000, "dividends_paid": 3109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68887000, "free_cash_flow": 22474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46012000", "ebitda": "48291000", "netIncome": "34898000", "grossProfit": "26622000", "depreciation": "None", "totalRevenue": "42869000", "costOfRevenue": "16247000", "interestIncome": "48663000", "incomeBeforeTax": "46012000", "interestExpense": "15747000", "operatingIncome": "46012000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11114000", "reportedCurrency": "USD", "netInterestIncome": "32916000", "nonInterestIncome": "None", "operatingExpenses": "-19390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279000", "sellingGeneralAndAdministrative": "3398000", "netIncomeFromContinuingOperations": "34898000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4221842000", "longTermDebt": "51394000", "shortTermDebt": "75747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40664000", "reportedCurrency": "USD", "retainedEarnings": "348001000", "totalLiabilities": "3602044000", "otherCurrentAssets": "250041000", "totalCurrentAssets": "407437000", "currentLongTermDebt": "None", "longTermInvestments": "299813000", "shortTermInvestments": "159969000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127141000", "totalShareholderEquity": "619798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432920000", "totalCurrentLiabilities": "3508667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93377000", "cashAndShortTermInvestments": "247468000", "commonStockSharesOutstanding": "10339000", "intangibleAssetsExcludingGoodwill": "40664000", "cashAndCashEquivalentsAtCarryingValue": "247468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34898000", "profitLoss": "None", "dividendPayout": "3109000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20302000", "capitalExpenditures": "2172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68887000", "cashflowFromInvestment": "82503000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 50615000, "cost_of_revenue": 12931000, "gross_profit": 37684000, "ebit": 19665000, "ebitda": 21672000, "pretax_income": 19665000, "tax_provision": 4861000, "net_income": 14804000, "net_income_to_common": 14804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75776000, "total_current_assets": 98143000, "total_assets": 4087519000, "short_term_debt": 17191000, "long_term_debt": 70319000, "total_debt": 87510000, "total_liabilities": 3510190000, "total_equity": 577329000, "shares_outstanding": 10331000, "goodwill_and_intangibles": 217438000 }, "cash_flow": { "operating_cash_flow": 17480000, "capital_expenditure": 4560000, "free_cash_flow": 22040000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28150, "ticker_id": 5029, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19665000", "ebitda": "21672000", "netIncome": "14804000", "grossProfit": "37684000", "depreciation": "None", "totalRevenue": "50615000", "costOfRevenue": "12931000", "interestIncome": "46989000", "incomeBeforeTax": "19665000", "interestExpense": "12931000", "operatingIncome": "19665000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4861000", "reportedCurrency": "USD", "netInterestIncome": "34058000", "nonInterestIncome": "None", "operatingExpenses": "18019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2007000", "sellingGeneralAndAdministrative": "10216000", "netIncomeFromContinuingOperations": "14804000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4087519000", "longTermDebt": "70319000", "shortTermDebt": "17191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42332000", "reportedCurrency": "USD", "retainedEarnings": "316212000", "totalLiabilities": "3510190000", "otherCurrentAssets": "77620000", "totalCurrentAssets": "98143000", "currentLongTermDebt": "None", "longTermInvestments": "256200000", "shortTermInvestments": "22367000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989376000", "currentAccountsPayable": "3398293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70994000", "shortLongTermDebtTotal": "87510000", "totalShareholderEquity": "577329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3398293000", "totalCurrentLiabilities": "3415484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94706000", "cashAndShortTermInvestments": "75776000", "commonStockSharesOutstanding": "10331000", "intangibleAssetsExcludingGoodwill": "42332000", "cashAndCashEquivalentsAtCarryingValue": "75776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14804000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17480000", "capitalExpenditures": "4560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17764000", "cashflowFromInvestment": "-35266000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50615000, "cost_of_revenue": 12931000, "gross_profit": 37684000, "research_and_development": null, "selling_general_admin": 10216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19665000, "depreciation_amortisation": 2007000, "ebitda": 21672000, "interest_expense": 12931000, "interest_income": null, "other_non_operating": null, "pretax_income": 19665000, "tax_provision": 4861000, "effective_tax_rate": null, "net_income": 14804000, "net_income_continuing_ops": 14804000, "net_income_to_common": 14804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75776000, "short_term_investments": 22367000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98143000, "net_ppe": null, "goodwill": 175106000, "intangible_assets": 42332000, "goodwill_and_intangibles": 217438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3989376000, "total_assets": 4087519000, "short_term_debt": 17191000, "accounts_payable": 3398293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3415484000, "long_term_debt": 70319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94706000, "total_liabilities": 3510190000, "total_debt": 87510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316212000, "total_equity": 577329000, "shares_outstanding": 10331000, "operating_cash_flow": 17480000, "stock_based_compensation": 561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35266000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17764000, "free_cash_flow": 22040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19665000", "ebitda": "21672000", "netIncome": "14804000", "grossProfit": "37684000", "depreciation": "None", "totalRevenue": "50615000", "costOfRevenue": "12931000", "interestIncome": "46989000", "incomeBeforeTax": "19665000", "interestExpense": "12931000", "operatingIncome": "19665000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4861000", "reportedCurrency": "USD", "netInterestIncome": "34058000", "nonInterestIncome": "None", "operatingExpenses": "18019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2007000", "sellingGeneralAndAdministrative": "10216000", "netIncomeFromContinuingOperations": "14804000" }, "balance": { "goodwill": "175106000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4087519000", "longTermDebt": "70319000", "shortTermDebt": "17191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42332000", "reportedCurrency": "USD", "retainedEarnings": "316212000", "totalLiabilities": "3510190000", "otherCurrentAssets": "77620000", "totalCurrentAssets": "98143000", "currentLongTermDebt": "None", "longTermInvestments": "256200000", "shortTermInvestments": "22367000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989376000", "currentAccountsPayable": "3398293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70994000", "shortLongTermDebtTotal": "87510000", "totalShareholderEquity": "577329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3398293000", "totalCurrentLiabilities": "3415484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94706000", "cashAndShortTermInvestments": "75776000", "commonStockSharesOutstanding": "10331000", "intangibleAssetsExcludingGoodwill": "42332000", "cashAndCashEquivalentsAtCarryingValue": "75776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14804000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17480000", "capitalExpenditures": "4560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17764000", "cashflowFromInvestment": "-35266000", "stockBasedCompensation": "561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "income_statement": { "revenue": 48274000, "cost_of_revenue": 11657000, "gross_profit": 36617000, "ebit": 18880000, "ebitda": 21075000, "pretax_income": 18880000, "tax_provision": 4748000, "net_income": 14132000, "net_income_to_common": 14132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111326000, "total_current_assets": 312536000, "total_assets": 4092071000, "short_term_debt": 23802000, "long_term_debt": 70269000, "total_debt": 94071000, "total_liabilities": 3521199000, "total_equity": 570872000, "shares_outstanding": 10347000, "goodwill_and_intangibles": 218833000 }, "cash_flow": { "operating_cash_flow": 11049000, "capital_expenditure": 4048000, "free_cash_flow": 15097000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28151, "ticker_id": 5029, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:21.932639+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18880000", "ebitda": "21075000", "netIncome": "14132000", "grossProfit": "36617000", "depreciation": "None", "totalRevenue": "48274000", "costOfRevenue": "11657000", "interestIncome": "45929000", "incomeBeforeTax": "18880000", "interestExpense": "11657000", "operatingIncome": "18880000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4748000", "reportedCurrency": "USD", "netInterestIncome": "34272000", "nonInterestIncome": "None", "operatingExpenses": "17737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2195000", "sellingGeneralAndAdministrative": "9870000", "netIncomeFromContinuingOperations": "14132000" }, "balance": { "goodwill": "175104000", "inventory": "2239000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4092071000", "longTermDebt": "70269000", "shortTermDebt": "23802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43729000", "reportedCurrency": "USD", "retainedEarnings": "304525000", "totalLiabilities": "3521199000", "otherCurrentAssets": "113565000", "totalCurrentAssets": "312536000", "currentLongTermDebt": "None", "longTermInvestments": "269011000", "shortTermInvestments": "201210000", "currentNetReceivables": "13504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779535000", "currentAccountsPayable": "3405736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66958000", "shortLongTermDebtTotal": "94071000", "totalShareholderEquity": "570872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3405736000", "totalCurrentLiabilities": "3429538000", "otherNonCurrentLiabilities": "91963000", "totalNonCurrentLiabilities": "91661000", "cashAndShortTermInvestments": "111326000", "commonStockSharesOutstanding": "10347000", "intangibleAssetsExcludingGoodwill": "43729000", "cashAndCashEquivalentsAtCarryingValue": "111326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14132000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11049000", "capitalExpenditures": "4048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85605000", "cashflowFromInvestment": "16191000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48274000, "cost_of_revenue": 11657000, "gross_profit": 36617000, "research_and_development": null, "selling_general_admin": 9870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18880000, "depreciation_amortisation": 2195000, "ebitda": 21075000, "interest_expense": 11657000, "interest_income": null, "other_non_operating": null, "pretax_income": 18880000, "tax_provision": 4748000, "effective_tax_rate": null, "net_income": 14132000, "net_income_continuing_ops": 14132000, "net_income_to_common": 14132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111326000, "short_term_investments": 201210000, "net_receivables": 13504000, "inventory": 2239000, "other_current_assets": null, "total_current_assets": 312536000, "net_ppe": null, "goodwill": 175104000, "intangible_assets": 43729000, "goodwill_and_intangibles": 218833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3779535000, "total_assets": 4092071000, "short_term_debt": 23802000, "accounts_payable": 3405736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3429538000, "long_term_debt": 70269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91661000, "total_liabilities": 3521199000, "total_debt": 94071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304525000, "total_equity": 570872000, "shares_outstanding": 10347000, "operating_cash_flow": 11049000, "stock_based_compensation": 564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16191000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85605000, "free_cash_flow": 15097000, "net_change_in_cash": -58365000 }, "raw_data": { "income": { "ebit": "18880000", "ebitda": "21075000", "netIncome": "14132000", "grossProfit": "36617000", "depreciation": "None", "totalRevenue": "48274000", "costOfRevenue": "11657000", "interestIncome": "45929000", "incomeBeforeTax": "18880000", "interestExpense": "11657000", "operatingIncome": "18880000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4748000", "reportedCurrency": "USD", "netInterestIncome": "34272000", "nonInterestIncome": "None", "operatingExpenses": "17737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2195000", "sellingGeneralAndAdministrative": "9870000", "netIncomeFromContinuingOperations": "14132000" }, "balance": { "goodwill": "175104000", "inventory": "2239000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "4092071000", "longTermDebt": "70269000", "shortTermDebt": "23802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43729000", "reportedCurrency": "USD", "retainedEarnings": "304525000", "totalLiabilities": "3521199000", "otherCurrentAssets": "113565000", "totalCurrentAssets": "312536000", "currentLongTermDebt": "None", "longTermInvestments": "269011000", "shortTermInvestments": "201210000", "currentNetReceivables": "13504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779535000", "currentAccountsPayable": "3405736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66958000", "shortLongTermDebtTotal": "94071000", "totalShareholderEquity": "570872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3405736000", "totalCurrentLiabilities": "3429538000", "otherNonCurrentLiabilities": "91963000", "totalNonCurrentLiabilities": "91661000", "cashAndShortTermInvestments": "111326000", "commonStockSharesOutstanding": "10347000", "intangibleAssetsExcludingGoodwill": "43729000", "cashAndCashEquivalentsAtCarryingValue": "111326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14132000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11049000", "capitalExpenditures": "4048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85605000", "cashflowFromInvestment": "16191000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }