{ "ticker": { "uuid": "a29a5531-17be-4be1-990f-b388d344d5b4", "symbol": "LYPSAGEMS", "name": "Aurus Gem Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a29a5531-17be-4be1-990f-b388d344d5b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a29a5531-17be-4be1-990f-b388d344d5b4/" }, "ticker_metadata": { "id": 14348, "uuid": "a29a5531-17be-4be1-990f-b388d344d5b4", "symbol": "LYPSAGEMS", "name": "Aurus Gem Corporation Limited", "asset_type": "equity", "market_cap": 149778720, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Aurus Gem Corporation Limited manufactures and trades in diamonds in India, Belgium, Israel, United Arab Emirates, and Hong Kong. It sells rough, cut, polished diamonds and gold diamond-studded jewellery. The company sells its products through wholesale and retail. The company was formerly known as Lypsa Gems & Jewellery Limited and changed its name to Aurus Gem Corporation Limited in May 2026. The company was incorporated in 1995 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a29a5531-17be-4be1-990f-b388d344d5b4", "symbol": "LYPSAGEMS", "name": "Aurus Gem Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a29a5531-17be-4be1-990f-b388d344d5b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a29a5531-17be-4be1-990f-b388d344d5b4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 4.98, "market_cap": 146830320, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8476, "piotroski_f_score": 4, "momentum_12_1": -0.4227, "volatility_252d": 0.3746 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.098496+00:00", "batch_id": "" }, "size": { "price_close": 4.98, "market_cap": 146830320, "market_cap_usd": 146830320, "enterprise_value": 272116320, "shares_outstanding": 29484000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8904, "ptbv_ratio": 0.8904, "ps_ratio": 0.8024, "pcf_ratio": null, "pfcf_ratio": -2.1469, "ev_ebitda": null, "ev_ebit": 444.6345, "ev_sales": 1.487, "ev_fcf": -3.9787, "earnings_yield": null, "fcf_yield": -0.2513, "price_to_sales": 0.8024, "price_to_book": 0.8904, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6725 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0245, "operating_margin": 0.0033, "net_margin": -0.7638, "ebitda_margin": -0.7533, "fcf_margin": -0.3737, "roe": -0.8476, "roa": -0.2134, "roic": 0.0016, "roc_greenblatt": null, "asset_turnover": 0.2794, "cash_conversion": 0.4893, "accruals_ratio": -0.109, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.5068, "revenue_stability_5y": 0.2229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0068, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9089, "debt_to_assets": 0.1981, "interest_coverage": null, "current_ratio": 1.2884, "quick_ratio": 1.2884, "net_debt": 125286000, "local_beta": 1.097, "volatility_252d": 0.3746, "volatility_60d": 0.9154, "max_drawdown_12m": -0.4815, "risk_adjusted_momentum": -1.1284 }, "growth": { "revenue_growth_1y": 0.7593, "revenue_growth_3y_cagr": 0.0597, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4799, "revenue_growth": 0.7593, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0604, "price_return_3m": -0.0119, "price_return_6m": -0.0099, "price_return_9m": -0.2523, "price_return_12m": -0.4575, "price_return_12m_ex1m": -0.4227, "momentum_6m": -0.0099, "momentum_12m": -0.4575, "momentum_12_1": -0.4227, "distance_from_52w_high": -0.4249, "distance_from_52w_low": 0.1091, "relative_strength": -0.3498 }, "raw_ttm": { "revenue_ttm": 183000000, "gross_profit_ttm": 4476000, "ebit_ttm": 612000, "ebitda_ttm": -137845000, "net_income_ttm": -139775000, "eps_diluted_ttm": -4.7407, "operating_cash_flow_ttm": -68393000, "capital_expenditure_ttm": null, "fcf_ttm": -68393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 4472000, "total_current_assets": 627217000, "total_current_liabilities": 486837000, "net_ppe": null, "total_assets": 654945000, "total_debt": 129758000, "total_equity": 164907000, "net_working_capital": 265666000, "book_value_per_share": 5.5931, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5931 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.49, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5534, "ticker_id": 14348, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.098496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.98, "market_cap": 146830320, "market_cap_usd": 146830320, "enterprise_value": 272116320, "shares_outstanding": 29484000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89038258, "ptbv_ratio": 0.89038258, "ps_ratio": 0.80235148, "pcf_ratio": null, "pfcf_ratio": -2.14686181, "ev_ebitda": null, "ev_ebit": 444.6345098, "ev_sales": 1.48697443, "ev_fcf": -3.97871595, "earnings_yield": null, "fcf_yield": -0.25133737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.02445902, "operating_margin": 0.00334426, "net_margin": -0.76379781, "ebitda_margin": -0.75325137, "fcf_margin": -0.37373224, "roe": -0.84759895, "roa": -0.21341487, "roic": 0.00158171, "roc_greenblatt": null, "asset_turnover": 0.27941278, "cash_conversion": 0.48930782, "accruals_ratio": -0.1089893, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90889042, "debt_to_assets": 0.19812045, "interest_coverage": null, "current_ratio": 1.28835113, "quick_ratio": 1.28835113, "net_debt": 125286000, "revenue_growth_1y": 0.75929323, "revenue_growth_3y_cagr": 0.05968322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47987889, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.506779, "revenue_stability_5y": 0.222892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06037736, "price_return_3m": -0.01190476, "price_return_6m": -0.00994036, "price_return_9m": -0.25225225, "price_return_12m": -0.45751634, "price_return_12m_ex1m": -0.42265795, "distance_from_52w_high": -0.42494226, "distance_from_52w_low": 0.1091314, "relative_strength": -0.3498366, "local_beta": 1.097, "volatility_252d": 0.374576, "volatility_60d": 0.915421, "max_drawdown_12m": -0.48152425, "revenue_ttm": 183000000, "gross_profit_ttm": 4476000, "ebit_ttm": 612000, "ebitda_ttm": -137845000, "net_income_ttm": -139775000, "eps_diluted_ttm": -4.74070682, "operating_cash_flow_ttm": -68393000, "capital_expenditure_ttm": null, "fcf_ttm": -68393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 4472000, "total_current_assets": 627217000, "total_current_liabilities": 486837000, "net_ppe": null, "total_assets": 654945000, "total_debt": 129758000, "total_equity": 164907000, "net_working_capital": 265666000, "book_value_per_share": 5.59310134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.59310134, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.98, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8476, "momentum_12_1": -0.4227, "complete_fields": { "id": 5534, "ticker_id": 14348, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.098496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.98, "market_cap": 146830320, "market_cap_usd": 146830320, "enterprise_value": 272116320, "shares_outstanding": 29484000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89038258, "ptbv_ratio": 0.89038258, "ps_ratio": 0.80235148, "pcf_ratio": null, "pfcf_ratio": -2.14686181, "ev_ebitda": null, "ev_ebit": 444.6345098, "ev_sales": 1.48697443, "ev_fcf": -3.97871595, "earnings_yield": null, "fcf_yield": -0.25133737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.02445902, "operating_margin": 0.00334426, "net_margin": -0.76379781, "ebitda_margin": -0.75325137, "fcf_margin": -0.37373224, "roe": -0.84759895, "roa": -0.21341487, "roic": 0.00158171, "roc_greenblatt": null, "asset_turnover": 0.27941278, "cash_conversion": 0.48930782, "accruals_ratio": -0.1089893, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90889042, "debt_to_assets": 0.19812045, "interest_coverage": null, "current_ratio": 1.28835113, "quick_ratio": 1.28835113, "net_debt": 125286000, "revenue_growth_1y": 0.75929323, "revenue_growth_3y_cagr": 0.05968322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47987889, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.506779, "revenue_stability_5y": 0.222892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06037736, "price_return_3m": -0.01190476, "price_return_6m": -0.00994036, "price_return_9m": -0.25225225, "price_return_12m": -0.45751634, "price_return_12m_ex1m": -0.42265795, "distance_from_52w_high": -0.42494226, "distance_from_52w_low": 0.1091314, "relative_strength": -0.3498366, "local_beta": 1.097, "volatility_252d": 0.374576, "volatility_60d": 0.915421, "max_drawdown_12m": -0.48152425, "revenue_ttm": 183000000, "gross_profit_ttm": 4476000, "ebit_ttm": 612000, "ebitda_ttm": -137845000, "net_income_ttm": -139775000, "eps_diluted_ttm": -4.74070682, "operating_cash_flow_ttm": -68393000, "capital_expenditure_ttm": null, "fcf_ttm": -68393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 4472000, "total_current_assets": 627217000, "total_current_liabilities": 486837000, "net_ppe": null, "total_assets": 654945000, "total_debt": 129758000, "total_equity": 164907000, "net_working_capital": 265666000, "book_value_per_share": 5.59310134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.59310134, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 166876000, "cost_of_revenue": 162711000, "gross_profit": 4165000, "ebit": 544000, "ebitda": -149786000, "pretax_income": null, "tax_provision": null, "net_income": -151747000, "net_income_to_common": -151747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4472000, "total_current_assets": 627217000, "total_assets": 654945000, "short_term_debt": 129758000, "long_term_debt": null, "total_debt": 129758000, "total_liabilities": null, "total_equity": 164907000, "shares_outstanding": 29484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68393000, "capital_expenditure": null, "free_cash_flow": -68393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68400000 }, "complete_fields": { "id": 372186, "ticker_id": 14348, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-149786000", "netIncome": "-151747000", "grossProfit": "4165000", "totalRevenue": "166876000", "costOfRevenue": "162711000", "interestExpense": "0", "operatingIncome": "544000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2146000" }, "balance": { "totalDebt": "129758000", "totalAssets": "654945000", "longTermDebt": null, "shortTermDebt": "129758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "627217000", "totalShareholderEquity": "164907000", "totalCurrentLiabilities": "486837000", "cashAndShortTermInvestments": "4472000" }, "cashflow": { "freeCashFlow": "-68393000", "dividendsPaid": null, "issuanceOfDebt": "68400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-68393000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 166876000, "cost_of_revenue": 162711000, "gross_profit": 4165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000, "depreciation_amortisation": 2146000, "ebitda": -149786000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -151747000, "net_income_continuing_ops": null, "net_income_to_common": -151747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4472000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 654945000, "short_term_debt": 129758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164907000, "shares_outstanding": 29484000, "operating_cash_flow": -68393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-149786000", "netIncome": "-151747000", "grossProfit": "4165000", "totalRevenue": "166876000", "costOfRevenue": "162711000", "interestExpense": "0", "operatingIncome": "544000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2146000" }, "balance": { "totalDebt": "129758000", "totalAssets": "654945000", "longTermDebt": null, "shortTermDebt": "129758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "627217000", "totalShareholderEquity": "164907000", "totalCurrentLiabilities": "486837000", "cashAndShortTermInvestments": "4472000" }, "cashflow": { "freeCashFlow": "-68393000", "dividendsPaid": null, "issuanceOfDebt": "68400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-68393000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 94854000, "cost_of_revenue": 90987000, "gross_profit": 3867000, "ebit": -649000, "ebitda": -324343000, "pretax_income": null, "tax_provision": null, "net_income": -327117000, "net_income_to_common": -327117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4465000, "total_current_assets": 725412000, "total_assets": 755035000, "short_term_debt": 61358000, "long_term_debt": null, "total_debt": 61358000, "total_liabilities": null, "total_equity": 317055000, "shares_outstanding": 29484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1620000, "capital_expenditure": null, "free_cash_flow": -1620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1356000 }, "complete_fields": { "id": 372189, "ticker_id": 14348, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-324343000", "netIncome": "-327117000", "grossProfit": "3867000", "totalRevenue": "94854000", "costOfRevenue": "90987000", "interestExpense": "1000", "operatingIncome": "-649000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2358000" }, "balance": { "totalDebt": "61358000", "totalAssets": "755035000", "longTermDebt": null, "shortTermDebt": "61358000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "725412000", "totalShareholderEquity": "317055000", "totalCurrentLiabilities": "434594000", "cashAndShortTermInvestments": "4465000" }, "cashflow": { "freeCashFlow": "-1620000", "dividendsPaid": null, "issuanceOfDebt": "1356000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1620000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 94854000, "cost_of_revenue": 90987000, "gross_profit": 3867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649000, "depreciation_amortisation": 2358000, "ebitda": -324343000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -327117000, "net_income_continuing_ops": null, "net_income_to_common": -327117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 725412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 755035000, "short_term_debt": 61358000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 317055000, "shares_outstanding": 29484000, "operating_cash_flow": -1620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1356000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-324343000", "netIncome": "-327117000", "grossProfit": "3867000", "totalRevenue": "94854000", "costOfRevenue": "90987000", "interestExpense": "1000", "operatingIncome": "-649000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2358000" }, "balance": { "totalDebt": "61358000", "totalAssets": "755035000", "longTermDebt": null, "shortTermDebt": "61358000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "725412000", "totalShareholderEquity": "317055000", "totalCurrentLiabilities": "434594000", "cashAndShortTermInvestments": "4465000" }, "cashflow": { "freeCashFlow": "-1620000", "dividendsPaid": null, "issuanceOfDebt": "1356000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1620000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 131935000, "cost_of_revenue": 128535000, "gross_profit": 3400000, "ebit": -440936000, "ebitda": -438217000, "pretax_income": null, "tax_provision": null, "net_income": -440972000, "net_income_to_common": -440972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4729000, "total_current_assets": 1161633000, "total_assets": 1193601000, "short_term_debt": 60001000, "long_term_debt": 0, "total_debt": 60001000, "total_liabilities": null, "total_equity": 639333000, "shares_outstanding": 29484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72765000, "capital_expenditure": null, "free_cash_flow": 72765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -73851000 }, "complete_fields": { "id": 372190, "ticker_id": 14348, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-438217000", "netIncome": "-440972000", "grossProfit": "3400000", "totalRevenue": "131935000", "costOfRevenue": "128535000", "interestExpense": "0", "operatingIncome": "-440936000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2719000" }, "balance": { "totalDebt": "60001000", "totalAssets": "1193601000", "longTermDebt": "0", "shortTermDebt": "60001000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "1161633000", "totalShareholderEquity": "639333000", "totalCurrentLiabilities": "551297000", "cashAndShortTermInvestments": "4729000" }, "cashflow": { "freeCashFlow": "72765000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-73851000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72765000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 131935000, "cost_of_revenue": 128535000, "gross_profit": 3400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -440936000, "depreciation_amortisation": 2719000, "ebitda": -438217000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -440972000, "net_income_continuing_ops": null, "net_income_to_common": -440972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1161633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1193601000, "short_term_debt": 60001000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551297000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 639333000, "shares_outstanding": 29484000, "operating_cash_flow": 72765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -73851000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-438217000", "netIncome": "-440972000", "grossProfit": "3400000", "totalRevenue": "131935000", "costOfRevenue": "128535000", "interestExpense": "0", "operatingIncome": "-440936000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2719000" }, "balance": { "totalDebt": "60001000", "totalAssets": "1193601000", "longTermDebt": "0", "shortTermDebt": "60001000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "1161633000", "totalShareholderEquity": "639333000", "totalCurrentLiabilities": "551297000", "cashAndShortTermInvestments": "4729000" }, "cashflow": { "freeCashFlow": "72765000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-73851000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72765000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 140238000, "cost_of_revenue": 136913000, "gross_profit": 3325000, "ebit": -2956000, "ebitda": 1589000, "pretax_income": null, "tax_provision": null, "net_income": -861000, "net_income_to_common": -861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5799000, "total_current_assets": 2753053000, "total_assets": 2789057000, "short_term_debt": 133853000, "long_term_debt": 0, "total_debt": 133853000, "total_liabilities": null, "total_equity": 1021327000, "shares_outstanding": 29484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73104000, "capital_expenditure": null, "free_cash_flow": 73104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72193000 }, "complete_fields": { "id": 372191, "ticker_id": 14348, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1589000", "netIncome": "-861000", "grossProfit": "3325000", "totalRevenue": "140238000", "costOfRevenue": "136913000", "interestExpense": "0", "operatingIncome": "-2956000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2730000" }, "balance": { "totalDebt": "133853000", "totalAssets": "2789057000", "longTermDebt": "0", "shortTermDebt": "133853000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "2753053000", "totalShareholderEquity": "1021327000", "totalCurrentLiabilities": "1764796000", "cashAndShortTermInvestments": "5799000" }, "cashflow": { "freeCashFlow": "73104000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-72193000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "73104000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 140238000, "cost_of_revenue": 136913000, "gross_profit": 3325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2956000, "depreciation_amortisation": 2730000, "ebitda": 1589000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -861000, "net_income_continuing_ops": null, "net_income_to_common": -861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2753053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2789057000, "short_term_debt": 133853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1764796000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1021327000, "shares_outstanding": 29484000, "operating_cash_flow": 73104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72193000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1589000", "netIncome": "-861000", "grossProfit": "3325000", "totalRevenue": "140238000", "costOfRevenue": "136913000", "interestExpense": "0", "operatingIncome": "-2956000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2730000" }, "balance": { "totalDebt": "133853000", "totalAssets": "2789057000", "longTermDebt": "0", "shortTermDebt": "133853000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "2753053000", "totalShareholderEquity": "1021327000", "totalCurrentLiabilities": "1764796000", "cashAndShortTermInvestments": "5799000" }, "cashflow": { "freeCashFlow": "73104000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-72193000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "73104000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 46390000, "cost_of_revenue": 44524000, "gross_profit": 1866000, "ebit": 717000, "ebitda": 13153000, "pretax_income": null, "tax_provision": null, "net_income": 12621000, "net_income_to_common": 12621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372183, "ticker_id": 14348, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13153000", "netIncome": "12621000", "grossProfit": "1866000", "totalRevenue": "46390000", "costOfRevenue": "44524000", "interestExpense": "0", "operatingIncome": "717000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532000" } }, "revenue": 46390000, "cost_of_revenue": 44524000, "gross_profit": 1866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717000, "depreciation_amortisation": 532000, "ebitda": 13153000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12621000, "net_income_continuing_ops": null, "net_income_to_common": 12621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13153000", "netIncome": "12621000", "grossProfit": "1866000", "totalRevenue": "46390000", "costOfRevenue": "44524000", "interestExpense": "0", "operatingIncome": "717000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 11504000, "cost_of_revenue": 10484000, "gross_profit": 1020000, "ebit": 239000, "ebitda": 765000, "pretax_income": null, "tax_provision": null, "net_income": 239000, "net_income_to_common": 239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372184, "ticker_id": 14348, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "765000", "netIncome": "239000", "grossProfit": "1020000", "totalRevenue": "11504000", "costOfRevenue": "10484000", "interestExpense": "0", "operatingIncome": "239000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "526000" } }, "revenue": 11504000, "cost_of_revenue": 10484000, "gross_profit": 1020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000, "depreciation_amortisation": 526000, "ebitda": 765000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 239000, "net_income_continuing_ops": null, "net_income_to_common": 239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "765000", "netIncome": "239000", "grossProfit": "1020000", "totalRevenue": "11504000", "costOfRevenue": "10484000", "interestExpense": "0", "operatingIncome": "239000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "526000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 65774000, "cost_of_revenue": 65147000, "gross_profit": 627000, "ebit": -491000, "ebitda": -152447000, "pretax_income": null, "tax_provision": null, "net_income": -152782000, "net_income_to_common": -152782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4472000, "total_current_assets": 627217000, "total_assets": 654945000, "short_term_debt": 129758000, "long_term_debt": null, "total_debt": 129758000, "total_liabilities": null, "total_equity": 164907000, "shares_outstanding": 29484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372185, "ticker_id": 14348, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-152447000", "netIncome": "-152782000", "grossProfit": "627000", "totalRevenue": "65774000", "costOfRevenue": "65147000", "interestExpense": "0", "operatingIncome": "-491000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "520000" }, "balance": { "totalDebt": "129758000", "totalAssets": "654945000", "longTermDebt": null, "shortTermDebt": "129758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "627217000", "totalShareholderEquity": "164907000", "totalCurrentLiabilities": "486837000", "cashAndShortTermInvestments": "4472000" } }, "revenue": 65774000, "cost_of_revenue": 65147000, "gross_profit": 627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -491000, "depreciation_amortisation": 520000, "ebitda": -152447000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -152782000, "net_income_continuing_ops": null, "net_income_to_common": -152782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4472000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 654945000, "short_term_debt": 129758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164907000, "shares_outstanding": 29484000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-152447000", "netIncome": "-152782000", "grossProfit": "627000", "totalRevenue": "65774000", "costOfRevenue": "65147000", "interestExpense": "0", "operatingIncome": "-491000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "520000" }, "balance": { "totalDebt": "129758000", "totalAssets": "654945000", "longTermDebt": null, "shortTermDebt": "129758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "627217000", "totalShareholderEquity": "164907000", "totalCurrentLiabilities": "486837000", "cashAndShortTermInvestments": "4472000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 59332000, "cost_of_revenue": 58369000, "gross_profit": 963000, "ebit": 147000, "ebitda": 684000, "pretax_income": null, "tax_provision": null, "net_income": 147000, "net_income_to_common": 147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372187, "ticker_id": 14348, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "684000", "netIncome": "147000", "grossProfit": "963000", "totalRevenue": "59332000", "costOfRevenue": "58369000", "interestExpense": "0", "operatingIncome": "147000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537000" } }, "revenue": 59332000, "cost_of_revenue": 58369000, "gross_profit": 963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000, "depreciation_amortisation": 537000, "ebitda": 684000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147000, "net_income_continuing_ops": null, "net_income_to_common": 147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "684000", "netIncome": "147000", "grossProfit": "963000", "totalRevenue": "59332000", "costOfRevenue": "58369000", "interestExpense": "0", "operatingIncome": "147000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "income_statement": { "revenue": 27593000, "cost_of_revenue": 26635000, "gross_profit": 958000, "ebit": 145000, "ebitda": 690000, "pretax_income": null, "tax_provision": null, "net_income": 145000, "net_income_to_common": 145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32000, "total_current_assets": 740083000, "total_assets": 768101000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 317943000, "shares_outstanding": 29484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372188, "ticker_id": 14348, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:55.246915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "690000", "netIncome": "145000", "grossProfit": "958000", "totalRevenue": "27593000", "costOfRevenue": "26635000", "interestExpense": "0", "operatingIncome": "145000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "545000" }, "balance": { "totalDebt": null, "totalAssets": "768101000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "740083000", "totalShareholderEquity": "317943000", "totalCurrentLiabilities": "446772000", "cashAndShortTermInvestments": "32000" } }, "revenue": 27593000, "cost_of_revenue": 26635000, "gross_profit": 958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000, "depreciation_amortisation": 545000, "ebitda": 690000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145000, "net_income_continuing_ops": null, "net_income_to_common": 145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 740083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 768101000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 317943000, "shares_outstanding": 29484000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "690000", "netIncome": "145000", "grossProfit": "958000", "totalRevenue": "27593000", "costOfRevenue": "26635000", "interestExpense": "0", "operatingIncome": "145000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "545000" }, "balance": { "totalDebt": null, "totalAssets": "768101000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29484000", "totalCurrentAssets": "740083000", "totalShareholderEquity": "317943000", "totalCurrentLiabilities": "446772000", "cashAndShortTermInvestments": "32000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }